Provided by MZ Data Products
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2005

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.



Conference Call Portuguese

Wednesday, August 10, 2005
2:30 PM (SP),
1:30 PM (US ET)
(55 11) 2101-1490
code: CPFL
*Webcast: http://ri.cpfl.com.br/

Conference Call English
Wednesday, August 10, 2005
4:00 PM (SP),
3:00 PM (US ET)
(1-973) 935-2403
code: CPFL or 6315558
*Webcast: http://ri.cpfl.com.br

APIMEC Meeting SP
August 16, 2005
Tuesday, 4:00 PM
Hotel Renaissance
Sala Amazônia
Al. Jaú, 1620, São Paulo
RSVP: (55 11) 3107-1571 or apimecsp@apimecsp.com.br

ABAMEC Meeting RJ
August 23, 2005
Tuesday, 5:00 PM
JW Marriott Hotel
Sala Javaé Av. Atlântica, 2600
Copacabana, Rio de Janeiro
RSVP: (55 21) 2509-9596 or secretaria@abamec.com

2Q05 Results
August 9, 2005

Bovespa: CPFE3 R$ 22.90/ share
NYSE: CPL US$ 29.75 / ADR (1 ADR = 3 shares)
Share Totals = 460.9 millions
Market Value: R$ 10.6 billion
Quotes on 08/09/05

CPFL ENERGIA ANNOUNCES NET INCOME OF
R$ 401 MILLION IN THE 1H05

São Paulo, August 09, 2005 – CPFL Energia S.A. (NYSE: CPL and Bovespa: CPFE3), today announced its results for the 2Q05 and for the 1H05. The financial and operating information herein is presented on a consolidated basis and in accordance with Brazilian Corporate Law, unless otherwise indicated. Comparisons refer to the 2Q04 and to the 1H04, unless otherwise indicated.


HIGHLIGHTS 1H05 AND 2Q05
  • Net income of R$ 400.6 million in 1H05 and of R$ 235.0 million in 2Q05, representing increases of 220.9% and 71.8% respectively. 

  • Gross revenue of R$ 5.2 billion in 1H05 and of R$2.7 billion in 2Q05, representing increases of 13.3% and 12.5% respectively. 

  • EBITDA(1) added up to R$ 1,061.1 billion in 1H05 and R$ 554.2 million in 2Q05, representing increases of 25.1% and 29.7% respectively. 

  • Debt reduction of 15.5% and an improvement of the Group’s indebtedness profile in the last 12 months.
  • Free float increase of 1.15%, due to the conversion of CPFL Geração into a full subsidiary of CPFL Energia and the total conversion of IFC’s loan into CPFL Energia’s shares 

  • Growth in electric energy sales of the CPFL Group by 5.58%(2) in 1H05 and by 6.35%(2) in 2Q05 and concession area demand by 7.6% in 1H05 and 7.4% in 2Q05. 
  • Operation license granted for UHE Barra Grande Plant and the beginning of reservoir filling. 

     

___________________________________________
(1)
The EBITDA is calculated from the sum of net income, taxes, financial results, depreciation/amortization and private pension fund, in addition to adjustments regarding the extraordinary item and non-recurring transactions.
(2) With calendar adjustments and CPFL Brasil’s bilateral contracts

Page. 1 de 28


PERFORMANCE OF ON’s SHARES / ADR’s IN THE PERIOD

The following table presents the ON’s shares and ADR’s valuation in the indicated periods, as well as their main comparative indexes in national and international markets.

Bovespa        NYSE  
           
    Chg(%)         Chg(%) 
       
Index             Indexes         
    2Q05    1H05        2Q05    1H05 
CPFE3    1.6    4.1    CPL    16.2           19.3 
IBOV                 (5.4)          (4.4)   DJIA             (2.2)          (4.7)
IEE    10.1           13.4    DJBR20    7.1           10.8 
 
 Sources: Broadcast / Economática 

CPFL Energia have entered into “Dow Jones Brazil Titan 20 ADR”, an important reference index for Brazilian stocks traded in the international market, and indeed is part of the BOVESPA indexes of Corporate Governance (“IGC”) and in Tag Along (“ITAG”). Furthermore, CPFL Energia intends to enter into the IBX100 and the Electric Energy Index (“IEE”), in September 2005, which will contribute to increase the liquidity of the shares.

In the 2Q05, CPFL Energia´s shares increased its liquidity. The average volume negotiated increased from 4.6 million in April to 6.8 million in June 2005.

Page. 2 de 28


CORPORATE STRUCTURE OF CPFL ENERGIA

CPFL Energia is a holding Company which results rely directly on the results of its subsidiaries: CPFL Paulista (94.94%), CPFL Geração (100%) and CPFL Brasil (100%).

The following chart provides an overview of stakes held by CPFL Energia in its subsidiaries:


The following are the main events which contributed to the corporate structure of CPFL Energia:

Page. 3 de 28


Conversion of the IFC’s loan into shares of CPFL Energia

CPFL Energia obtained a loan of US$ 40 million in June 2003 from IFC (International Finance Corporation) with the possibility to convert that loan into Company shares through the exercise of the Warrant.

In April 2005, the conversion was exercised in a US$ 10 million installment, and following in July 2005, the loan was liquidated through the conversion of the outstanding balance.

CPFL Geração transformed into a wholly-owned subsidiary of CPFL Energia

In June 2005, CPFL Geração was converted into a wholly-owned subsidiary of CPFL Energia through the incorporation of CPFL Geração´s ordinary and preferred shares into the equity of CPFL Energia. The exchange ratio of this operation is for each block of 1,622 ordinary or preferred shares of CPFL Geração corresponds to one new common share issued by CPFL Energia.

These two transactions contributed to the 1.15% increase in the Company’s free float.

Incorporation of CPFL Paulista and CPFL Piratininga

CPFL Energia intends to incorporate CPFL Piratininga into CPFL Paulista, and then CPFL Paulista into CPFL Energia, which will contribute to increase the free float.

DIVIDENDS AND INTEREST ON OWN CAPITAL

In 2005, CPFL Energy declared intermediate dividends, referring to 1H05, of R$ 440.6 million, which corresponds to 100% net income of the period. It is important to highlight that these value represents a dividend yield of 6.45%, for the last 12 months, as of the stock price on June 30, 2005.

Of that total, R$ 76.9 million refers to interest on capital and R$ 323.7 million corresponds to the distribution of dividends. For shares negotiated on the BOVESPA, the record date will be August 22nd. The payment referring to the dividend and the interest on capital will be performed during the 3Q05.

Page. 4 de 28


        Total Value     R$ per share 
Approval    Type of Provision             
        R$ million    Gross Value    Net Value 
Jun-05    Interest on Own Capital (*)   76.9    0.168412266    0.143150426 
Aug-05    Dividends    323.7    0.708677137    0.708677137 
Total        400.6    0.877089403    0.851827563 
(*) Income tax retained             

Page. 5 de 28


MAIN ECONOMIC -FINANCIAL DATA – BY BUSINESS SEGMENT AND CONSOLIDATED

2Q05 VS. 2Q04

Economic - Financial Data (R$ thousand) Distribution(*)   Commercialization    Generation    CPFL Energia (Consolidated)
             
2Q05    2Q04    Chg.%    2Q05    2Q04    Chg.%    2Q05    2Q04    Chg.%    2Q05    2Q04    Chg.% 
Gross Revenue  2,562,957    2,337,922    9.6    342,823    203,115    68.8    108,609    78,845    37.8    2,752,306    2,447,267    12.5 
Net Revenue  1,779,629    1,638,738    8.6    297,274    177,655    67.3    98,289    74,865    31.3    1,937,406    1,734,610    11.7 
Operating Results (EBIT) 333,903    295,802    12.9    56,868    30,408    87.0    78,430    59,837    31.1    467,272    379,595    23.1 
EBITDA  422,570    344,043    22.8    57,273    30,408    88.3    87,800    67,574    29.9    554,232    427,234    29.7 
Net Income  189,384    147,563    28.3    39,247    20,363    92.7    31,104    21,337    45.8    234,951    136,785    71.8 
Total Assets  8,584,233    9,749,669    (12.0)   241,382    159,372    51.5    2,690,184    2,295,533    17.2    12,893,333    12,435,611    3.7 
Shareholders' Equity  1,813,925    3,084,722    (41.2)   457      11,325.0    1,044,401    1,040,848    0.3    4,206,867    3,404,250    23.6 
 

1H05 VS. 1H04

  Economic Financial Data (R$ Thousand) Distribution(*)   Commercialization    Generation    CPFL Energia (Consolidated)
                             
1H05    1H04    Chg.%    1H05    1H04    Chg.%     1H05       1H04    Chg.%    1H05    1H04    Chg.% 
Gross Revenue  4,884,539    4,420,386    10.5    639,115    392,141    63.0    209,526    165,807    26.4    5,252,772    4,636,547    13.3 
Net Revenue  3,415,121    3,087,027    10.6    553,539    347,034    59.5    189,573    156,317    21.3    3,722,317    3,280,206    13.5 
Operating Results (EBIT) 621,464    411,087    51.2    114,126    76,218    49.7    152,481    126,573    20.5    884,655    602,783    46.8 
EBITDA  798,883    648,293    23.2    114,531    76,218    50.3    169,458    142,604    18.8    1,061,122    848,162    25.1 
Net Income  310,922    123,871    151.0    78,125    51,262    52.4    55,262    38,143    44.9    400,597    124,826    220.9 
Total Assets  8,584,233    9,749,669    (12.0)   241,382    159,372    51.5    2,690,184    2,295,533    17.2    12,893,333    12,435,611    3.7 
Shareholders' Equity  1,813,925    3,084,722    (41.2)   457      11,325.0    1,044,401    1,040,848    0.3    4,206,867    3,404,250    23.6 
 
(*) Considering 100% of distribution business                                 

Page. 6 de 28


MARKET

The energy sold by CPFL group through its distribution and commercialization activities for final clients totaled 9,443 GWh in the 2Q05 and 18,560 GWh in the 1H05, representing increases of 6.74% and 5.38% (without adjustments for the calendar year). This growth reflects the increase in the residential and commercial consumption, mainly due to the increase in employment and income as well as higher temperatures when compared to the previous period.

CPFL Brasil played a relevant role in the growth of energy sales of the group. In the 2Q05, CPFL conquered 12 new customers, including 6 industrial clients of CPFL Paulista and Piratininga that migrated to the free market and another 6 customers outside the concession area. Currently CPFL Brasil has 74 customers.

Sales by Company and Consumption Classes
Without Calendar Adjustments
(*)

Sales GWh - 2Q05 e 1H05    Paulista    Piratininga    RGE    Brazil    CPFL Energia 
 
Classes    2Q05    1H05    2Q05    1H05    2Q05    1H05    2H05    1H05    2Q05    1H05 
 Residential    1,377    2,702    587    1,181    243    486       -       -    2,207    4,369 
 Industrial    1,687    3,377    901    1,795    470    913    1,566    2,944    4,624    9,029 
 Commercial    852    1,690    353    709    139    281      13    1,352    2,693 
 Rural    233    428    42    83    146    316       -       -    421    827 
 Others    564    1,099    167    333    89    177    19    33    839    1,642 
TOTAL    4,713    9,296    2,050    4,101    1,087    2,173    1,593    2,990    9,443    18,560 
(*) Includes CPFL Brasil’s bilateral contracts within industrial class

Sales Comparison
Without Calendar Adjustments (*)

CPFL Energia Consolidated - GWh    2Q05    2Q04    Chg.%    1H05    1H04    Chg.% 
 
 Residential    2,207    2,045    7.92    4,369    4,130    5.79 
 Industrial    4,624    4,427    4.45    9,029    8,703    3.75 
 Commercial    1,352    1,198    12.85    2,693    2,446    10.10 
 Rural    421    380    10.79    826    757    9.11 
 Others    839    797    5.27    1,643    1,577    4.19 
 
TOTAL    9,443    8,847    6.74    18,560    17,613    5.38 
(*)Includes CPFL Brasil’s bilateral contracts within industrial class

Page. 7 de 28



Considering the same calendar year of 2005, which represented less days billed in the first quarter compared to the same period in 2004, the sales of electric energy of CPFL registered a growth of 6.35% in 2Q05 and 5.58% in 1H05 in which we can highlight the residential and commercial growth that were respectively 7.45% and 12.39% in 2Q05 and 6.07% and 10.37% in 1H05.

Comparison of Sales
Same Calendar Year

CPFL Energia Consolidated - GWh   
2Q05 
2Q04 
Chg.% 
1H05 
1H04 
Chg.% 
 Residential    2,206    2,053    7.45    4,369    4,119    6.07 
 Industrial *    4,624    4,444    4.05    9,029    8,692    3.88 
 Commercial    1,352    1,203    12.39    2,693    2,440    10.37 
 Rural    421    381    10.50    826    755    9.40 
 Others    840    798    5.26    1,643    1,573    4.45 
TOTAL    9,443    8,879    6.35    18,560    17,579    5.58 
(*) Includes CPFL Brasil’s bilateral contracts

It is worth emphasizing that the demand of concession area for the CPFL group distributors presented growth of 7.4% in the 2Q05 and 7.6% in the 1H05, higher than the respective growth of 5.8% and 6.4% in Brazil.

ECONOMIC AND FINANCIAL PERFORMANCE

Gross Revenues

Gross revenues reached R$ 2.7 billion in 1Q05 and R$ 5.2 billion in 1H05, representing a growth of 12.5% and 13.3% .

Page. 8 de 28


The main factors that contributed to this increase were:

i.     
Total billed energy increase of 6.74% in 2Q05 and of 5.38% in 1H05;
ii.     
The tariff readjustments of April 2005 in CPFL Paulista (18.76%1 ) and RGE (21.93%) and of October 2004 in CPFL Piratininga (14%);
iii.     
The increase in revenues from the usage of distribution system (TUSD) of 108.2% in the 2Q05 and 129.9 % in the 1H05 totaling R$ 59.0 million and R$ 116.6 million respectively;
iv.     
The increase in revenues coming from the energy supply from other agents by CPFL Geração and CPFL Brasil of 51.4% in the 2Q05 and of 38.3% in the 1H05.

The net income for this period totaled R$ 1.9 billion in the 2Q05 and R$ 3.7 billion in the 1H05, representing growth of 11.7% and 13.5% .

Cost of Energy Services

The cost of energy service, which includes acquired energy and system charges totaled R$ 1.006 billion in the 2Q05 and R$ 1.946 billion in the 1H05, respective increase of 1.1% and 5.3% .

The cost of acquired energy totaled R$ 818.3 million in the 2Q05 and R$ 1.552 billion in the 1H05, which corresponds to reductions of 0.5% and 0.4% respectively despite the 6.9% increase in the quantity of energy purchased in the 2Q05.

The charges for the use of the transmission and distribution system, increased by 8.7% in the 2Q05 and of 36.6% in the 1H05, totaling respectively R$ 187.6 million and R$ 393.7 million.

1 In Apr 08, 2005: 17.74% added to 1.01% readjustment by ANEEL in Jul/05

Page. 9 de 28


Operating Costs / Expenses

The operating costs and expenses totaled R$ 464.3 million in the 2Q05 and R$ 892 million in the 1H05, respective increases of 28.9% and 7.4% . The largest change in 2Q05 is basically due to non-recurring income from goodwill amortization registered in June 2004, backdated from January 2004.

Operating Expenses   
 2Q05 
 2Q04 
Chg.% 
1H05 
 1H04 
Chg.% 
R$ Thousand             
Personal   
76,282 
74,271 
2.7 
151,803 
148,747 
2.1 
Private Pension Fund   
22,410 
48,306 
(53.6)
44,818 
88,288 
(49.2)
Material   
12,254 
10,552 
16.1 
21,609 
18,476 
17.0 
Third Part Services   
64,386 
57,989 
11.0 
118,686 
107,368 
10.5 
Depreciation and Amortization   
75,734 
65,925 
14.9 
150,082 
132,754 
13.1 
Amortization of Merged Goodwill   
2,037 
(52,176)
(103.9)
4,074 
39,035 
(89.6)
Subventions CCC   
96,985 
63,842 
51.9 
173,648 
122,411 
41.9 
Subventions CDE   
65,109 
47,138 
38.1 
125,627 
80,020 
57.0 
Others   
49,105 
44,301 
10.8 
101,689 
93,409 
8.9 
TOTAL    464,302    360,148    28.9    892,036    830,508    7.4 

•   Manageable Costs– Personnel, Material, Third Party Services and Others

The manageable costs totaled R$ 202.0 million in 2Q05 and R$ 393.7 million in the 1H05, representing respective increases of 8.0% and 7.0% accounting for IGP-M index inflation, which was 7.12% in the 12 months prior to June 2005.

•   Private Pension Fund

The expenses related to the private pension fund, totaling respectively R$ 22.4 million in the 2Q05 and R$ 44.8 million in the 1H05, which were reduced by 53.6% and 49.2% respectively. The reduction reflects the adjustments made in the actuarial calculations due to a revision in the premises of mortality tables and expected income from the funds investments.

•   Amortization of Incorporated Goodwill

In the 2Q05, amortization of incorporated goodwill increased by R$ 54.2 million, coming from the atypical revenue of R$ 52.2 million registered in the 2Q04 due to longer terms for amortization accounted in June, and retroactive to January of that year.

The amortization of incorporated goodwill was R$ 4.1 million in 1H05 corresponding to a reduction of R$ 35 million or 89.6%, due to change in the amortization of goodwill curve of RGE and of CPFL Paulista combined with the constitution of the provision of amortization of goodwill acquisition, in accordance with the instructions of CVM.

Page. 10 de 28


•   CDE and CCC

These expenses refer to the contributions made by the electric energy market in developing initiatives to explore alternative energy sources.

The expenses of CDE totaled R$ 65.1 million in the 2Q05 and R$ 125.6 million in the 1H05, which represent respective increases of 38.1% and 57.0% while the expenses of CCC totaled R$ 97.0 million in the 2Q05 and R$ 173.6 million in the 1H05, registering increases of 51.9% and 41.9% compared to 2Q04 and 1H04. These increases are due to the amortizations of deferred amounts in 2004 and tariff readjustments of subsidiaries.

Service Results

The service results reached R$ 467.3 million in 2Q05 and R$ 884.6 million in 1H05, representing increases of 23.1% and 46.8%, respectively. This positive development is due to the following factors:

i.   Increase in Revenue:

ii.   Control of Operational Costs:

EBITDA

Consolidated EBITDA of R$ 554.2 million in 2Q05 and R$ 1,061.1 million in 1H05, corresponded to an increase of 29.7% and 25.1% . The EBITDA is calculated from the sum of net income, taxes, financial results, depreciation/amortization and private pension fund, in addition to adjustments regarding the extraordinary item and eventual non-recurring transactions.

Page. 11 de 28


R$ Thousand   
2Q05 
2Q04 
Chg.% 
   2H05 
2H04 
Chg.% 
Net Income   
234,951 
136,785 
71.8 
400,597 
124,826 
220.9 
+ Income Tax and Social Contribution   
104,583 
79,980 
30.8 
219,483 
119,094 
84.3 
+ Depreciation & Amortization   
77,771 
13,749 
465.6 
154,156 
171,789 
(10.3)
+ Private Pension Fund   
22,410 
48,306 
(53.6)
44,818 
88,288 
(49.2)
+ Net Financial Expenses   
106,357 
140,282 
(24.2)
225,748 
327,901 
(31.2)
+ Extraordinary Item   
8,160 
8,132 
0.3 
16,320 
16,264 
0.3 
EBITDA    554,232    427,234    29.7    1,061,122    848,162    25.1 

Financial Results

The financial result, represented by a net financial expense of R$ 106.4 million in the 2Q05 and R$ 225.7 million in the 1H05, represented respective reductions of 24.2% and 31.2% . Such reduction is the result of lower financial expenses together with the increase of financial income.

The total financial expenses reached R$ 194.3 million in the 2Q05 and R$ 412.8 million in the 1H05, registering respective reductions of 23.6% and 17.7%, mainly due to the decrease in the balance, changes in the debt profile besides better macroeconomic indicators.

The financial revenues have presented an increase of 14% in the 2Q05 and 20.4% in the 1H05, as a result of the yield of financial applications as a result of the improved operational generation of cash and availabilities.

Net Income

The net income of R$ 235 million in 2Q05 and R$ 400.6 million in 1H05, a record for CPFL Energia’s semiannual net income, presented respective increases of 71.8% and 220.9% . This increase, as previously explained, is basically due to the increase of service results, coupled with better financial results.

INDEBTEDNESS

The balance of financial debt of the group was reduced by 15.5% in the end of 1H05, totaling R$ 4.8 billion, as shown in the table “Loans and Financing”.

Page. 12 de 28


In December 2004, BNDES approved CPFL Paulista and CPFL Piratininga compliance to the Electric System Expansion and Modernization Program (FINEM), corresponding to credits of R$ 241 million and R$ 89 million, respectively, both indexed in TJLP and six-year maturity. For CPFL Paulista the first installment was released in April 2005 amounting to R$ 89 million, while for CPFL Piratininga two installments in the amount of R$ 33.6 million and R$ 8.9 million, respectively, were released in March and June 2005.

Page. 13 de 28


Loans and Financing (R$ thousand)

   
consolidated 
   
   
2Q05 
   
   
Charges 
  Principal   
Total 
   
   
Short-term
Long-term 
           
LOCAL CURRENCY                 
BNDES - Re-empowerment (a)   68    3,663    13,825    17,556 
BNDES - Investment    4,546    51,882    908,496    964,924 
BNDES - Regulatory Asset, Tranche “A” and Free Market (c)   2,995    186,652    508,738    698,385 
BNDES - CVA and Resolution 116    1,518    152,195    23,551    177,264 
FIDC (e)   28,498    64,802    41,468    134,768 
BRPE (f)  
  20,484    5,585    26,069 
Financial Institutions (g)   3,839    18,207    144,710    166,756 
Others    514    23,529    110,900    134,943 
         
Subtotal    41,978    521,414    1,757,273    2,320,665 
         
 
FOREIGN CURRENCY                 
IFC (i)   3,195    14,102    56,409    73,706 
Floating Rate Notes (j)   525    227,049    42,307    269,881 
Trade Finance (k)  
361 
29,951 
30,312 
BID (l)  
57,752 
57,752 
Financial Institutions (m)   1,347    12,461    95,768    109,576 
         
Subtotal    5,428    283,563    252,236    541,227 
         
 
DEBENTURES                 
CPFL Paulista    34,023    150,710    991,864    1,176,597 
RGE    3,695    3,253    154,258    161,206 
SEMESA    4,077    113,981    414,998    533,056 
BAESA        52,176    52,176 
         
Subtotal    41,795    267,944    1,613,296    1,923,035 
     
TOTAL    89,201    1,072,921    3,622,805    4,784,927 
     

In April 2004, ENERCAN, controlled by CPFL Geração, received R$ 57.7 million in loans from IBD – Inter-American Development Bank, destined to finance the UHE Campos Novos power plant, of the total amount of US$75million.

It is important to highlight that CPFL Paulista paid in June 50% of CDI indexed debentures, totaling R$150.7 million. In the same month, a R$52.9 million tranche of debentures of Semesa was paid.

Additionally, the entire debt of the holding was purged in July 2005, with the conversion of IFC loan into shares. In 1H04, debt of CPFL Energia was R$ 982 million.

Following the trend observed in previous periods, the lower nominal cost and longer terms to maturity reflect the improvement in debt profile. Such improvement can be observed in the breakdown of debt indexes, in which the exposure to the CDI fell from 41% in 1H04 to 24% in 1H05, yielding space for debts indexed by IGP and TJLP.

Simultaneously to the optimization of debt indexes breakdown, there was also a reduction in the of nominal cost debt from 19% in 1H04 to 15% in 1H05 and of a growth in average term of amortization from 5.2 years to 6.3 years in the same period.

Page. 14 de 28



The adjusted net debt in the end of 1H05 was R$ 3.8 billion. The adjusted net debt is calculated by the total debt (financial debt + private pension fund) excluding the regulatory assets and cash equivalents.

R$ Thousand   
1H05 
1H04 
Total Debt (1)   (5,785,951)   (6,515,407)
+ Regulatories Assets and Liabilities    1,310,132    1,623,244 
+ Cash and cash equivalents    705,219    591,169 
= Adjusted Net Debt    (3,770,600)   (4,300,994)
(1) Financial Debt + Private Pension Fund (Fundação CESP)    

CAPEX

In 1H05, the CPFL Group invested R$ 265 million in the maintenance and expansion of its business, of which R$ 136 million was invested during 2Q05.

CPFL Energia’s main investments in the last years have been as follows:

Page. 15 de 28


Until 2008, CPFL Energia intends to invest R$ 2.7 billion, in all business segments, of which R$ 1.7 billion will be destined for the maintenance and expansion of the generation segment. This segment will add 1,093 MWh of capacity to the Group, in addition to near R$ 1,0 billion to be invested in maintenance and expansion of operations in the distribution of electric energy that will allow the addition of 600 thousand new clients.

BUSINESS PERFORMANCE

•   Distribution Segment

Gross Revenues

Gross revenues totaled R$ 2.6 billion in the 2Q05 and R$ 4.9 billion in the 1H05, corresponding to increases of 9.6% and 10.5%, respectively. Among the main factors that contributed to this performance, it is worth to mention the growth in residential and commercial classes, due to higher-than-average temperatures and better macroeconomic conditions such as better employment and higher wages in the period, allied to tariff readjustments of the distribution companies, increase in revenue through the use of the electric network (TUSD) 108.2% in the 2Q05 and 129.9% in the 1H05.

Moreover, reductions in commercial losses of CPFL Paulista and CPFL Piratininga – which reached 2.76% and 1.95% respectively – contributed to the additional gain of R$ 16 million in the 2Q05.

Page. 16 de 28


Revenue increase would have been higher if captive customers had not migrated to the free market, which stimulated the reduction in industrial sales by 18.12% in the 2Q05 and by 18.45% in the 1H05, thus contributing to the reduction in the total sales volume by 3.53% in the 2Q05 and by 4.70% in the 1H05.

It is also important to note that considering the energy sold to our free customers, industrial class sales growth would be 5.37% in 2Q05 and 5.91% in 1H05.

Comparison of Sales
Without Calendar Adjustments

Distribution Segment - GWh   
2Q05 
2Q04 
Chg.% 
1H05 
1H04 
Chg.% 
 Residential   
2,206 
2,038 
8.19 
4,368 
4,129 
5.79 
 Industrial   
3,059 
3,736 
(18.12)
6,085 
7,462 
(18.45)
 Commercial   
1,344 
1,200 
12.00 
2,680 
2,437 
9.97 
 Rural   
420 
376 
11.70 
826 
757 
9.11 
 Others   
819 
784 
4.46 
1,609 
1,551 
3.74 
TOTAL    7,847    8,134             (3.53)   15,568    16,336    (4.70)

Considering the calendar adjustment, energy sales of distribution segment would decrease by 4.06% in 2Q05 and by 4.48% in 1H05.

Comparison of Sales
Same Calendar Year

Distribution Segment - GWh   
2Q05 
2Q04 
Chg.% 
1H05 
1H04 
Chg.% 
 Residential   
2,206 
2,053 
7.45 
4,369 
4,119 
6.07 
 Industrial   
3,058 
3,764 
(18.76)
6,085 
7,450 
(18.32)
 Commercial   
1,344 
1,198 
12.19 
2,680 
2,430 
10.29 
 Rural   
421 
381 
10.50 
826 
755 
9.40 
 others   
821 
786 
4.45 
1,610 
1,546 
4.14 
TOTAL   
7,850 
8,182 
         (4.06)
15,570 
16,300 
(4.48)

For the distribution segment, the migration of customers to the free market has less impact on the results, since the losses are offset by the increase in TUSD revenue, which was 108.4% in 2Q05 and 129.9% in 1H05, respectively.

It is important to emphasize that most customers who migrated to the free market were conquered by CPFL Brasil, thus keeping these customers within CPFL’s Group.

EBITDA

EBITDA in distribution segment reached R$ 422.6 million in 2Q05 and R$ 798.9 million in 1H05, a 22.8% and 23.2% growth, respectively. This increase is mainly a result of the

Page. 17 de 28


increase in revenue coming from electric energy supply, tariff readjustments and TUSD; as well as the control of manageable expenses and the reduction of expenses with private pension plans.

Net Income

Distribution segment net consolidated income peaked to R$ 189.4 million in 2Q05 and R$ 310.9 million in 1H05, representing a 28.3% and 151.0% growth, respectively.

This increase is mainly due to the EBITDA increase and the reduction of net financial expenses.

Economic Financial Data   
Paulista(*)
Piratininga(*)
RGE(*)
             
R$ Thousand   
2Q05 
2Q04 
Chg.% 
2Q05 
2Q04 
Chg.% 
2Q05 
2Q04 
Chg.% 
 Gross Revenue    1,525,553    1,295,933    17.7    668,037    706,807         (5.5)   550,730    499,760    10.2 
EBITDA 
  316,261    265,150    19.3    121,536    106,924         13.7    62,359    65,072    (4.2)
Net Income    189,384    147,563    28.3    61,406    52,056         18.0    9,411    21,671    (56.6)
 
 
Economic Financial Data   
Paulista(*)
Piratininga(*)
RGE(*)
             
R$ Thousand   
1H05 
1H04 
Chg.% 
1H05 
1H04 
Chg.% 
1H05 
1H04 
Chg.% 
Gross Revenue    2,856,744    2,459,399    16.2    1,327,793    1,335,906         (0.6)   1,043,711    932,003    12.0 
EBITDA 
  585,249    439,921    33.0    235,363    198,092         18.8    135,806    115,107    18.0 
Net Income    310,922    123,871    151.0    114,432    87,349         31.0    27,772    9,758    184.6 
 
(*) Considering 100% stake in Distribution Companies 

•   Commercialization Segment - CPFL Brasil

Gross Revenue

The gross revenue of CPFL Brasil totaled R$ 342.8 million in the 2Q05 and R$ 639.1 million in the 1H05, increasing respectively by 68.8% and 63.0% .

That increase basically reflects strong positioning of CPFL Brasil, that retained 6 from a total of 8 free customers who migrated from CPFL Paulista and CPFL Piratininga, indeed conquered 6 new customers outside the concession area, totaling 74 free customers.

Page. 18 de 28


Sales Comparison for Final Customers - CPFL Brasil

Commercialization Segment - GWh    2Q05    2Q04    Chg.%    1H05    1H04    Chg.% 
 Residential   
 Industrial (*)  
1,566 
680 
130.46 
2,944 
1,242 
137.08 
 Commercial   
69.45 
13 
10 
35.51 
 Rural   
-
 Others   
19 
13 
49.47 
33 
27 
24.61 
TOTAL    1,593    697    128.58    2,990    1,278    133.96 
(*) Includes Bilateral Contracts                         

EBITDA

The EBITDA of CPFL Brasil reached R$ 57.3 million in the 1Q05, 88.3% increase compared to the R$ 30.4 million in the 1Q04, which is mainly due to the increase in the sales of electric energy, and value added services offering. In the 1H05, the EBITDA reached R$ 114.5, a 50.3% increase.

Net Income

The net income of CPFL Brasil totaled R$ 39.2 million in the 2Q05 and R$ 78.1 million in the 1H05, a growth of 92.7% and 52.4%, respectively. That increase comes from the growth in operations of energy commercialization.

Page. 19 de 28


•   Generation Segment– CPFL Geração

Gross Revenues

The gross revenue registered an increase of R$ 29.8 million in the 2Q05 and R$ 43.7 million in the 1H05, 37.8% and 26.4% growth, respectively. Such growth is mainly due to the beginning of operations of the UHE Monte Claro plant, which resulted in an increment of 87 GWh in the 2Q05, generating R$ 9.6 million in revenues. In the 1H05, the revenue generated through the Monte Claro Plant was 18.6 million.

Furthermore, in the 2Q05, CPFL Centrais Elétricas sold additional energy of 71 GWh, as well as energy supply tariff readjustments in SEMESA and CPFL Centrais Elétricas.


EBITDA

EBITDA of CPFL Geração’s totaled R$ 87.8 million in the 2Q05 and R$ 169.5 million in the 1H05, representing increase of 29.8% and 18.8%, respectively. This increase is basically due to the increase in revenues coming from energy sales. It is worth to point out that the commencement of UHE Monte Claro Plant operations generated an EBITDA of R$ 7 million in the 2Q05 and R$ 13.3 million in the 1H05.

Net Income

The net income in the generation segment totaled R$ 31.1 million in the 2Q05 and R$ 55.3 million in the 1H05, corresponding to increase of 45.8% and 44.9%, respectively, which is basically due to the increase in revenues and the maintenance of operating expenses.

Page. 20 de 28


Relevant Events Related to Projects

It is also important to highlight that the conclusion of the Group’s generation projects are all within the defined construction and financial timetables, and that all projects have environmental licenses, arranged financing sources (Foz do Chapecó already in compliance with BNDES) and PPA’s signed.

IR Team:

José Antonio de Almeida Filippo – IROfficer         
Vitor Fagá de Almeida – IR Manager    E-mail:    Phone: (55 19) 3756-6083 
Adriana M. Sarinho Ribeiro    ri@cpfl.com.br    Fax: (55 19) 3756-6089 
Alessandra Munhoz Andretta         
Luis Fernando Castro de Abreu         
Sílvia Emanoele P. de Paula         
Vitor Fagali de Souza         

ri.cpfl.com.br


CPFL Energia is one of the largest private companies in the distribution, generation and commercialization of electric energy in Brazil. CPFL is the only private company in the Brazilian electric energy sector that adopted the best corporate governance practices BOVESPA - Novo Mercado and also has a Level-3 ADR in NYSE - New York Stock Exchange. Our strategy is focused on the improvement of operations efficiency, on the conclusion of current generation projects and pursuing new ones, on the strengthening of the commercialization business, developing new value-added products and services, and on strategically positioning the company to benefit from the sector consolidation, taking advantage of our experience in integrating and restructuring other operations.
 


Page. 21 de 28



CPFL Energia S.A.
Balance Sheets as of June 30, 2005 and March 31, 2005
(Stated in thousands of Brazilian Reais)

   
Parent Company 
Consolidated 
     
ASSETS   
June 30, 2005 
March 31,2005 
June 30, 2005 
March 31,2005 
         
 
CURRENT ASSETS   
Cash and Cash Equivalents (note 4)  
228,597 
330,964 
705,219 
967,898 
Consumers, Concessionaires and Licensees (note 5)  
1,712,083 
1,613,304 
Dividends and Interest on Equity   
444,994 
243,424 
Other Receivable (note 6)  
115 
61,369 
69,845 
Securities (note 8)  
19,451 
19,451 
Recoverable Taxes (note 9)  
61,449 
44,473 
290,135 
188,953 
Allowance for Doubtful Accounts (note 6)  
(53,459)
(47,550)
Inventories   
8,245 
8,043 
Deferred Costs Variations (note 10)  
431,998 
521,490 
Prepaid Expenses   
47,936 
9,754 
Other (note 12)  
130,153 
135,303 
         
   
754,493 
618,976 
3,353,130 
3,467,040 
 
NONCURRENT ASSETS   
Consumers, Concessionaires and Licensees (note 5)  
496,374 
579,957 
Due from Related Parties (note 13)  
43,329 
Other Receivable (note 6)  
99,445 
112,153 
Scrow Deposits (note 22)  
188,375 
165,043 
Securities (note 8)  
109,209 
110,059 
850 
Recoverable Taxes (note 9)  
65,281 
45,993 
Deferred Tax Credits (note 11)  
1,017,109 
1,033,691 
Deferred Costs Variations (note 10)  
567,108 
524,537 
Prepaid Expenses   
20,035 
62,666 
Other (note 12)  
136,565 
124,923 
         
   
152,538 
- 
2,700,351 
2,649,813 
 
PERMANENT ASSETS   
Investiments (note 14)  
3,814,991 
3,918,898 
2,824,587 
2,804,359 
Property,Plant and Equipment (note 15)  
4,586,959 
4,518,980 
Special Obligation linked to the Concession (note 15)  
(613,427)
(603,638)
Deferred Charges (note 16)  
154 
96 
41,733 
42,015 
       
   
3,815,145 
3,918,994 
6,839,852 
6,761,716 
       
 
TOTAL ASSETS   
4,722,176 
4,537,970 
12,893,333 
12,878,569 
         

Page. 22 de 28


CPFL Energia S.A.
Balance Sheets as of June 30, 2005 and March 31, 2005
(Stated in thousands of Brazilian Reais)

    Parent Company    Consolidated 
     
LIABILITIES    June 30, 2005    March 31,2005    June 30, 2005    March 31,2005 
         
 
CURRENT LIABILITIES                 
Suppliers (note 19)   2,296    3,886    652,827    636,222 
Payroll        3,377    3,392 
Interst on Debts (note 17)   3,195    1,755    47,406    50,374 
Interest on Debentures (note 18)       41,795    147,446 
Loans and Financing (note 17)   14,102    21,330    804,977    934,357 
Debentures (note 18)       267,944    258,435 
Employee Pension Plans (note 21)       95,080    108,555 
Regulatory Charges        67,739    66,430 
Taxes and Social Contributions Payable (note 20)   19,485    628    523,742    398,414 
Profit Sharing      13    7,627    15,331 
Dividends and Interest on Equity    389,059    140,147    413,765    155,840 
Consumers, Concessionaires and Licensees      58     
Accrued Liabilities    10      32,661    24,548 
Deferred Gains Variations (note 10)       194,797    164,135 
Derivativs Contracts    7,398    5,581    65,034    47,375 
Other (note 23)       211,615    197,925 
         
    435,550    173,408    3,430,386    3,208,779 
       
 
LONG-TERM LIABILITIES                 
Suppliers (note 19)       219,340    240,377 
Loans and Financing (note 17)   56,409    85,318    2,009,509    2,056,383 
Debentures (note 18)       1,613,296    1,659,192 
Employee Pension Plans (note 21)       805,827    787,378 
Taxes and Social Contributions Payable (note 20)       64,097    80,759 
Reserve for Contingencies (note 22)       343,439    323,107 
Deferred Gains Variations (note 10)       14,360    20,560 
Derivativs Contracts    23,350    17,616    35,083    32,577 
Other (note 23)       46,175    62,565 
       
    79,759    102,934    5,151,126    5,262,898 
NON-CONTROLLING SHAREHOLDERS'                 
INTEREST    -    -    104,954    145,264 
 
SHAREHOLDERS' EQUITY (note 24)                
Capital    4,192,921    4,082,036    4,192,921    4,082,036 
Revenue Reserves    13,946    13,946    13,946    13,946 
Accumulated Gains      165,646      165,646 
         
    4,206,867    4,261,628    4,206,867    4,261,628 
         
 
TOTAL LIABILITIES    4,722,176    4,537,970    12,893,333    12,878,569 
         

Page. 23 de 28


CPFL Energia S.A.
Income Statements for the Fiscal Quarters ended June 30, 2005 and 2004 and March 31, 2005 and 2004
(Stated in thousands of Brazilian Reais,except income (loss) net per thousand shares)

    Consolidated 
   
    2005    2004 
     
    2. Quarter    1. Half    2 Quarter    1. Half 
       
OPERATING REVENUE (note 25)                
Electricity Sales to Final Consumers    2,500,222    4,772,839    2,295,352    4,342,241 
Electricity Sales to Distributors    109,839    214,213    72,571    154,871 
Other Operating Revenues    142,245    265,720    79,344    139,435 
         
    2,752,306    5,252,772    2,447,267    4,636,547 
DEDUCTIONS FROM OPERATING REVENUES                 
 ICMS    (482,627)   (915,737)   (406,393)   (776,117)
 PIS    (45,830)   (81,714)   (37,518)   (73,716)
 COFINS    (207,006)   (371,682)   (169,584)   (296,822)
 ISS    (163)   (324)   (152)   (239)
Global Reversal Reserve - RGR    (9,848)   (20,635)   (11,156)   (23,163)
Emergency Charges (ECE/EAEE)   (69,426)   (140,363)   (87,854)   (186,284)
         
    (814,900)   (1,530,455)   (712,657)   (1,356,341)
         
NET OPERATING REVENUE    1,937,406    3,722,317    1,734,610    3,280,206 
COST OF THE ELECTRIC ENERGY SERVICE                 
Cost of electric energy (note 26)                
Electricity Purchased for Resale    (818,265)   (1,551,881)   (822,391)   (1,558,613)
Electricity Network Usage Charges    (187,567)   (393,745)   (172,476)   (288,302)
         
    (1,005,832)   (1,945,626)   (994,867)   (1,846,915)
Operating Cost                 
Payroll    (50,829)   (98,924)   (48,818)   (97,329)
Employee Pension Plans    (22,218)   (44,431)   (47,654)   (86,907)
Material    (9,235)   (16,805)   (7,023)   (13,208)
Outsourced Services    (26,591)   (47,406)   (18,729)   (36,201)
Depreciation and Amortization    (67,739)   (134,139)   (59,726)   (120,736)
Fuel Consumption Account - CCC    (96,985)   (173,648)   (63,842)   (122,411)
Energy Development Account - CDE    (65,109)   (125,627)   (47,138)   (80,020)
Other Operating Costs    (4,795)   (6,640)   (1,009)   (2,533)
         
    (343,501)   (647,620)   (293,939)   (559,345)
Cost of Services Provided by Thrird Parties    (2,503)   (3,565)   (2,969)   (4,209)
GROSS OPERATING INCOME    585,570    1,125,506    442,835    869,737 
OPERATING EXPENSES                 
 Selling Expenses (note 27)   (49,600)   (93,438)   (43,927)   (83,736)
 General and Administrative Expenses (note 27)   (56,302)   (123,827)   (65,710)   (133,011)
 Other Operating Expenses (note 27)   (10,359)   (19,512)   (5,779)   (11,172)
 Amortizacion of Merged Goodwill    (2,037)   (4,074)   52,176    (39,035)
         
    (118,298)   (240,851)   (63,240)   (266,954)
         
INCOME FROM ELECTRIC UTILITY SERVICE    467,272    884,655    379,595    602,783 
 
EQUITY IN SUBSIDIARIES         
FINANCIAL INCOME (EXPENSES) RESULT (note 28)                
Financial Income    117,081    244,528    102,677    203,076 
Revenue of Interest on Equity         
Financial Expenses    (194,322)   (412,798)   (254,460)   (501,459)
Expense of Interest on Equity    (81,256)   (81,256)   (3,180)   (3,180)
Goodwill Amortization    (29,116)   (57,478)   11,501    (29,518)
         
    (187,613)   (307,004)   (143,462)   (331,081)
         
 
OPERATING INCOME    279,659    577,651    236,133    271,702 

Page. 24 de 28


CPFL Energia S.A.
Income Statements for the Fiscal Quarters ended June 30, 2005 and 2004 and March 31, 2005 and 2004
(Stated in thousands of Brazilian Reais,except income (loss) net per thousand shares)

    Consolidated 
   
    2005    2004 
     
    2. Quarter    1. Half    2 Quarter    1. Half 
         
 
NONOPERATING INCOME (EXPENSES)                
Nonoperating Income    3,151    3,528    550    3,016 
Nonoperating Expenses    (4,309)   (5,725)   (5,463)   (7,761)
         
    (1,158)   (2,197)   (4,913)   (4,745)
         
INCOME (LOSS) BEFORE TAXES AND                 
EXTRAORDINARY ITEM    278,501    575,454    231,220    266,957 
 Social Contribution    (27,458)   (53,119)   (21,173)   (34,793)
 Deferred Social Contribution    80    (4,778)   (1,127)   3,570 
 Income Tax    (70,794)   (140,242)   (53,575)   (92,778)
 Deferred Income Tax    (6,411)   (21,344)   (4,105)   4,907 
         
 
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM AND                 
NON-CONTROLLING SHAREHOLDERS' INTEREST    173,918    355,971    151,240    147,863 
 
Extraordinary Item net of Tax Effects    (8,160)   (16,320)   (8,132)   (16,264)
         
 
INCOME (LOSS) BEFORE NON-CONTROLLING                 
SHAREHOLDERS' INTEREST    165,758    339,651    143,108    131,599 
 
Non-controlling shareholders' interest    (12,063)   (20,310)   (9,503)   (9,953)
         
INCOME (LOSS) BEFORE REVERSAL                 
OF INTEREST ON EQUITY    153,695    319,341    133,605    121,646 
 
Reversal of Interest on Equity    81,256    81,256    3,180    3,180 
         
 
INCOME (LOSS) FOR THE YEAR    234,951    400,597    136,785    124,826 
         
 
NET INCOME (LOSS) PER THOUSAND                 
SHARES - R$    518.58    884.19    33.21    30.31 
         

Page. 25 de 28


COMPANHIA PAULISTA DE FORÇA E LUZ
Income Statements for the Fiscal Quarters ended June 30, 2005 and 2004 and March 31, 2005 and 2004
(Stated in thousands of Brazilian Reais,exceptt income (loss) net per thousand shares)

    Consolidado 
   
    2005    2004 
     
    2. Quarter    1. Half    2. Quarter    1. Half 
         
OPERATING REVENUES (note 24)                
Electricity Sales to Final Consumers    2,413,175    4,608,324    2,254,945    4,269,955 
Energy Sales to Distributers    10,361    16,235    5,129    13,716 
Other    139,421    259,980    77,848    136,715 
         
    2,562,957    4,884,539    2,337,922    4,420,386 
         
DEDUCTIONS FROM OPERATING REVENUES                 
ICMS    (468,836)   (889,358)   (399,762)   (764,626)
PIS    (42,723)   (75,704)   (36,428)   (71,195)
COFINS    (192,699)   (343,998)   (164,614)   (289,258)
ISS    (70)   (153)   (87)   (139)
Global Reversal Reserve - RGR    (9,574)   (19,842)   (10,439)   (21,857)
Emergency Charges (ECE/EAEE)   (69,426)   (140,363)   (87,854)   (186,284)
         
    (783,328)   (1,469,418)   (699,184)   (1,333,359)
         
NET OPERATING REVENUE    1,779,629    3,415,121    1,638,738    3,087,027 
         
ELECTRIC UTILITY SERVICE COSTS (note 25)                
Electricity Costs                 
Electricity Purchased for Resale    (820,874)   (1,558,529)   (835,030)   (1,603,323)
Electricity Network Usage Charges    (187,137)   (392,491)   (172,632)   (287,941)
         
    (1,008,011)   (1,951,020)   (1,007,662)   (1,891,264)
         
Operating Cost                 
Personnel    (49,408)   (95,997)   (47,767)   (95,293)
Private Pension Plans    (22,116)   (44,231)   (47,654)   (86,907)
Materials    (8,774)   (15,986)   (6,748)   (12,549)
Outside Services    (22,010)   (39,400)   (15,438)   (30,263)
Depreciation and Amortization    (58,776)   (117,928)   (52,672)   (106,609)
Fuel Usage Quota - CCC    (96,985)   (173,648)   (63,899)   (122,411)
Energy Development Account - CDE    (65,109)   (125,627)   (47,026)   (79,908)
Other    (3,659)   (5,292)   (791)   (2,148)
         
    (326,837)   (618,109)   (281,995)   (536,088)
         
Cost of Services Provided by Third Parties    (2,503)   (3,565)   (2,968)   (4,209)
         
GROSS PROFIT    442,278    842,427    346,113    655,466 
         
OPERATING EXPENSES                 
Selling (note 26)   (46,932)   (87,446)   (42,338)   (80,675)
General and Administrative(note 26)   (49,444)   (110,716)   (54,724)   (114,189)
Other (note 26)   (9,962)   (18,727)   (5,425)   (10,480)
Amortization of Goodwill from Merger    (2,037)   (4,074)   52,176    (39,035)
         
    (108,375)   (220,963)   (50,311)   (244,379)
         
INCOME FROM ELECTRIC UTILITY SERVICE    333,903    621,464    295,802    411,087 
         
EQUITY IN SUBSIDIARIES         
         
FINANCIAL INCOME (EXPENSES) RESULT (note 27)                
Financial Income    98,633    211,903    96,036    185,770 
Financial Expenses    (157,972)   (340,060)   (183,076)   (361,732)
Goodwill Amortization on Investments    (8,955)   (17,913)   12,792    (17,547)
Interest on Own Capital    (84,609)   (84,609)   (55,290)   (55,290)
         
    (152,903)   (230,679)   (129,538)   (248,799)
         
INCOME FROM OPERATIONS    181,000    390,785    166,264    162,288 
         
NONOPERATING INCOME (EXPENSES)                
Nonoperating Income    3,067    3,444    517    2,513 
Nonoperating Expenses    (3,651)   (5,067)   (5,227)   (7,525)
         
    (584)   (1,623)   (4,710)   (5,012)
         
INCOME (LOSS) BEFORE TAXES AND                 
EXTRAORDINARY ITEM    180,416    389,162    161,554    157,276 
Social Contribution    (17,656)   (33,473)   (15,825)   (21,149)
Deferred Social Contribution Tax    80    (4,778)   (1,123)   2,196 
Income Tax    (42,595)   (84,744)   (38,801)   (55,074)
Deferred Income Tax    (5,801)   (20,734)   (4,106)   3,750 
EXTRAORDINARY ITEM NET OF                 
TAX EFFECTS (note 19)   (8,079)   (16,157)   (8,079)   (16,157)
         
INCOME (LOSS) BEFORE MINORITY                 
INTEREST    106,365    229,276    93,620    70,842 
Minority interest    (1,590)   (2,963)   (1,347)   (2,261)
         
INCOME (LOSS) BEFORE REVERSAL                 
OF INTEREST ON CAPITAL    104,775    226,313    92,273    68,581 
         
Reversal of Interest on Capital    84,609    84,609    55,290    55,290 
         
INCOME (LOSS) FOR THE YEAR    189,384    310,922    147,563    123,871 
         
NET INCOME (LOSS) PER THOUSAND SHARES - R$    5.64    9.25         
         

Page. 26 de 28


CPFL Geração de Energia S.A.
Statement of Operations for the Quarters and Semesters Ended June 30, 2005 and 2004
(In thousands of Brazilian Reais)

    Consolidated 
   
    2005    2004 
     
    2nd Quarter    1st Semester    2nd Quarter    1st Semester 
       
OPERATING REVENUES                 
Energy sales to final consumers / distributors    107,680    207,693    78,632    165,405 
Other    929    1,833    213    402 
         
    108,609    209,526    78,845    165,807 
DEDUCTIONS FROM OPERATING REVENUES                 
PIS (tax on revenue)   (1,785)   (3,402)   (584)   (1,689)
COFINS (tax on revenue)   (8,214)   (15,666)   (2,665)   (6,475)
ISS (service tax)   (47)   (92)   (14)   (20)
Global Reversion Quota    (274)   (793)   (717)   (1,306)
         
    (10,320)   (19,953)   (3,980)   (9,490)
         
NET OPERATING REVENUES    98,289    189,573    74,865    156,317 
         
ELECTRIC UTILITY SERVICE COSTS                 
Electricity Costs                 
Electricity purchased for resale    (1,375)   (2,605)   (554)   (2,298)
Electricity network usage charges    (403)   (819)   (65)   (133)
         
    (1,778)   (3,424)   (619)   (2,431)
Operating Costs                 
Personnel    (1,421)   (2,927)   (1,103)   120 
Private pension plans    (102)   (200)   52   
Materials    (115)   (208)   (255)   (475)
Outside services    (1,448)   (2,719)   (939)   (1,866)
Depreciation and amortization    (8,963)   (16,211)   (7,054)   (14,127)
Other    (1,136)   (1,348)   (218)   (385)
         
    (13,185)   (23,613)   (9,517)   (18,888)
         
GROSS PROFIT    83,326    162,536    64,729    134,998 
       
OPERATING EXPENSES                 
Selling      (2)   (3)   (5)
General and Administrative    (4,502)   (9,268)   (4,535)   (7,728)
Other    (397)   (785)   (354)   (692)
         
    (4,896)   (10,055)   (4,892)   (8,425)
         
INCOME (LOSS) FROM ELECTRIC UTILITY SERVICE    78,430    152,481    59,837    126,573 
       
FINANCIAL INCOME                 
Financial income    2,959    5,130    2,939    5,733 
Financial expenses    (32,608)   (67,911)   (31,758)   (72,120)
Interest on capital         
         
    (29,649)   (62,781)   (28,819)   (66,387)
EQUITY IN SUBSIDIARIES         
         
Semesa S.A.         
CPFL Centrais Elétricas S.A.         
Ceran         
         
INCOME FROM OPERATIONS    48,781    89,700    31,018    60,186 
         
 
NONOPERATING INCOME    53    53      470 
         
Nonoperating income    53    53      470 
Nonoperating expense         
 
INCOME BEFORE TAXES ON INCOME    48,834    89,753    31,018    60,656 
         
Social contribution tax    (4,250)   (8,675)   (2,568)   (5,274)
Income tax    (13,399)   (25,653)   (7,060)   (17,132)
INCOME BEFORE EXTRAORDINARY ITEM    31,185    55,425    21,390    38,250 
         
Extraordinary item, net of tax effects    (81)   (163)   (53)   (107)
INCOME BEFORE REVERSAL OF INTEREST ON CAPITAL    31,104    55,262    21,337    38,143 
         
 
Reversal of interest on capital         
         
NET INCOME (LOSS)   31,104    55,262    21,337    38,143 
         

Page. 27 de 28



FORWARD-LOOKING STATEMENT DISCLAIMER

This press release contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of CPFL Energia and its subsidiaries that may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward- looking statements.

 Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, the risks and uncertainties set forth from time to time in CPFL Energia’s reports filed with the United States Securities and Exchange Commission. Although CPFL Energia believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to CPFL Energia’s management, CPFL Energia cannot guarantee future results or events. CPFL Energia expressly disclaims a duty to update any of the forward-looking statement. 


Page. 28 de 28



 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 10, 2005

 
CPFL ENERGIA S.A.
 
 
By:          /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

   
Name: José Antonio de Almeida Filippo
Title: Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.