Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
FEDERAL PUBLIC SERVICE | ||
CVM - COMISSÃO DE VALORES MOBILIÁRIOS (SECURITIES COMMISSION) | Corporate Law | |
ITR QUARTERLY INFORMATION | Reference Date: 09.30.08 | |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | ||
Voluntary Restatement |
REGISTRATION AT THE CVM DOES NOT REQUIRE ANY EVALUATION ON THE COMPANY, BEING ITS DIRECTOR RESPONSIBLE FOR THE VERACITY OF THIS INFORMATION. |
01.01 - IDENTIFICATION
1 - CVM CODE 01768-0 |
2 - COMPANY NAME BRASIL TELECOM PARTICIPAÇÕES S.A. |
3 - CORPORATE TAXPAYER ID (CNPJ) 02.570.688/0001-70 |
4 - NIRE 5330000581-8 |
01.02 - ADDRESS OF COMPANYS HEADQUARTERS
1 - COMPLETE ADDRESS: SIA/SUL - LOTE D - BL B - 1° ANDAR |
2 DISTRICT SIA |
|||
3 - ZIP code 71215-000 |
4 - CITY BRASÍLIA |
5 - STATE DF |
||
6 - AREA CODE (DDD) 61 |
7 - TELEPHONE 3415-1010 |
8 - TELEPHONE 3415-1256 |
9 - TELEPHONE 3415-1119 |
10 - TELEX |
11 - AREA CODE (DDD) 61 |
12 - FAX 3415-1593 |
13 - FAX 3415-1315 |
14 - FAX - |
|
15 - E-MAIL ri@brasiltelecom.com.br |
01.03 - INVESTORS RELATIONS OFFICER (Address for correspondence to Company)
1 - NAME PAULO NARCÉLIO SIMÕES AMARAL |
|||||
2 - COMPLETE ADDRESS: SIA/SUL - LOTE D - BL A - 2° ANDAR |
3 DISTRICT SIA |
||||
4 - ZIP code 71215-000 |
5 - CITY BRASÍLIA |
6 - STATE DF |
|||
7 - AREA CODE (DDD) 61 |
3 - TELEPHONE 3415-1010 |
9 - TELEPHONE 3415-1140 |
10 - TELEPHONE | 11 - TELEX | |
12 - AREA CODE (DDD) 61 |
13 - FAX 3415-1593 |
14 - FAX | 15 - FAX | ||
16 - E-MAIL ri@brasiltelecom.com.br |
01.04 - REFERENCE / AUDITOR
ACCOUNTING PERIOD IN PROGRESS |
CURRENT QUARTER | PREVIOUS QUARTER | |||||
1 - START | 2 - END | 3 - NUMBER | 4 - START | 5 - END | 6 - NUMBER | 7 - START | 8 - END |
01/01/2008 | 12/31/2008 | 3 | 07/01/2008 | 09/30/2008 | 2 | 04/01/2008 | 06/30/2008 |
9 - AUDITOR NAME/COMPANY NAME DELOITTE TOUCHE TOHMATSU AUDITORES INDEPENDENTES |
10 - CVM CODE 00385-9 |
||||||
11 - NAME OF THE TECHNICAL RESPONSIBLE MARCO ANTONIO BRANDÃO SIMURRO |
12 -INDIVIDUAL TAXPAYER ID (CPF) OF THE TECH. RESPONSIBLE TECHNICIAN - 755.400.708-44 |
Page: 1
01.05 - COMPOSITION OF CAPITAL STOCK
Number of Shares (Units) |
1 - CURRENT QUARTER 09/30/2008 |
2 - PREVIOUS QUARTER 06/30/2008 |
3 - EQUAL QUARTER PREVIOUS 09/30/2007 |
Issued Capital | |||
1 - Common shares | 134,031,688 | 134,031,688 | 134,031,688 |
2 - Preferred shares | 229,937,525 | 229,937,525 | 229,937,525 |
3 - Total | 363,969,213 | 363,969,213 | 363,969,213 |
Treasury Shares | |||
4 - Common shares | 1,480,800 | 1,480,800 | 1,480,800 |
5 - Preferred shares | 0 | 0 | 0 |
6 - Total | 1,480,800 | 1,480,800 | 1,480,800 |
01.06 - COMPANYS CHARACTERISTICS
1 - COMPANY TYPE Commercial, Industrial and Other Companies |
2 - SITUATION TYPE Operating |
3 - SHAREHOLDING NATURE National Holding |
4 - ACTIVITY CODE 1130 - Telecommunications |
5 - MAIN ACTIVITY SWITCHED FIXED TELEPHONY SERVICE EXPLOITATION |
6 - CONSOLIDATED TYPE Total |
7 - AUDITORS REPORT TYPE No Exception |
01.07 - SUBSIDIARIES EXCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS
1 ITEM | 2 CNPJ | 3 - COMPANY NAME |
01.08 - DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
1 ITEM | 2 EVENT | 3 - APPROVAL | 4 - INCOME | 5 - PAYM. START | 6 - SHARE TYPE AND CLASS |
7 - INCOME VALUE PER SHARE |
Page: 2
01.09 - ISSUED CAPITAL AND CHANGES IN CURRENT YEAR
1- ITEM | 2 - CHANGE DATE |
3 - CAPITAL STOCK VALUE (in thousand of reais) | 4 - CHANGE VALUE (in thousand of reais) |
5 - CHANGE ORIGIN | 7 NUMBER OF SHARES ISSUED (Units) |
8 - SHARE PRICE UPON ISSUANCE (Reais) |
01.10 - INVESTOR RELATIONS OFFICER
1 - DATE 10/14/2008 |
2 - SIGNATURE |
Page: 3
02.01 - BALANCE SHEET - ASSETS (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 - 09/30/2008 | 4 - 06/30/2008 |
1 | Total Assets | 6,110,596 | 5,938,102 |
1.01 | Current Assets | 1,627,858 | 1,595,755 |
1.01.01 | Cash, Bank and Temporary Cash Investments | 37,473 | 51,702 |
1.01.01.01 | Cash and Bank | 551 | 159 |
1.01.01.02 | Cash Equivalent | 36,922 | 51,543 |
1.01.02 | Credits | 0 | 0 |
1.01.02.01 | Clients | 0 | 0 |
1.01.02.02 | Sundry Credits | 0 | 0 |
1.01.03 | Inventories | 0 | 0 |
1.01.04 | Others | 1,590,385 | 1,544,053 |
1.01.04.01 | Investments | 1,375,354 | 1,325,659 |
1.01.04.02 | Deferred and Recoverable Taxes | 66,095 | 67,743 |
1.01.04.03 | Escrow Deposits | 50 | 40 |
1.01.04.04 | Dividends Receivable | 140,093 | 140,093 |
1.01.04.05 | Other Assets | 8,793 | 10,518 |
1.02 | Non-Current Assets | 4,482,738 | 4,342,347 |
1.02.01 | Long-Term Assets | 311,868 | 301,827 |
1.02.01.01 | Sundry Credits | 0 | 0 |
1.02.01.02 | Credits with Related Parties | 0 | 0 |
1.02.01.02.01 | From Direct and Indirect Associated Companies | 0 | 0 |
1.02.01.02.02 | From Subsidiaries | 0 | 0 |
1.02.01.02.03 | From Other Related Parties | 0 | 0 |
1.02.01.03 | Others | 311,868 | 301,827 |
1.02.01.03.01 | Deferred and Recoverable Taxes | 306,254 | 296,015 |
1.02.01.03.02 | Escrow Deposits | 5,614 | 5,812 |
1.02.01.03.03 | Other Assets | 0 | 0 |
1.02.02 | Permanent Assets | 4,170,870 | 4,040,520 |
1.02.02.01 | Investments | 4,170,240 | 4,039,837 |
1.02.02.01.01 | Direct and Indirect Associated Companies | 0 | 0 |
1.02.02.01.02 | Direct and Indirect Associated Companies - Goodwill | 0 | 0 |
1.02.02.01.03 | Subsidiaries | 4,170,240 | 4,039,837 |
1.02.02.01.04 | Subsidiaries - Goodwill | 0 | 0 |
1.02.02.01.05 | Other Investments | 0 | 0 |
1.02.02.02 | Property, Plant and Equipment | 620 | 673 |
1.02.02.03 | Intangible Assets | 10 | 10 |
1.02.02.04 | Deferred Charges | 0 | 0 |
Page: 4
02.02 - BALANCE SHEET - LIABILITIES (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 - 09/30/2008 | 4 - 06/30/2008 |
2 | Total Liabilities | 6,110,596 | 5,938,102 |
2.01 | Current Liabilities | 331,322 | 323,593 |
2.01.01 | Loans and Financing | 0 | 0 |
2.01.02 | Debentures | 0 | 0 |
2.01.03 | Suppliers | 201 | 505 |
2.01.04 | Taxes, Duties and Contributions | 41,755 | 39,685 |
2.01.04.01 | Indirect Taxes | 2 | 1,487 |
2.01.04.02 | Taxes on Income | 41,753 | 38,198 |
2.01.05 | Dividends | 213,786 | 207,988 |
2.01.06 | Provisions | 9 | 0 |
2.01.06.01 | Provisions for Contingencies | 9 | 0 |
2.01.07 | Debts with Related Parties | 0 | 0 |
2.01.08 | Others | 75,571 | 75,415 |
2.01.08.01 | Payroll, Social Charges and Benefits | 19 | 19 |
2.01.08.02 | Consignment in Favor of Third Parties | 69 | 86 |
2.01.08.03 | Other Liabilities | 75,483 | 75,310 |
2.02 | Non-Current Liabilities | 9,866 | 9,209 |
2.02.01 | Long-Term Liabilities | 9,866 | 9,209 |
2.02.01.01 | Loans and Financing | 0 | 0 |
2.02.01.02 | Debentures | 0 | 0 |
2.02.01.03 | Provisions | 3,723 | 3,788 |
2.02.01.03.01 | Provisions for Contingencies | 3,723 | 3,788 |
2.02.01.04 | Debts with Related Parties | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Others | 6,143 | 5,421 |
2.02.01.06.01 | Indirect Taxes | 0 | 0 |
2.02.01.06.02 | Taxes on Income | 6,143 | 5,421 |
2.02.02 | Deferred Income | 0 | 0 |
2.04 | Shareholders Equity | 5,769,408 | 5,605,300 |
2.04.01 | Paid Up Capital Stock | 2,596,272 | 2,596,272 |
2.04.02 | Capital Reserves | 309,178 | 309,178 |
2.04.02.01 | Goodwill on Share Subscription | 306,961 | 306,961 |
2.04.02.02 | Other Capital Reserves | 2,217 | 2,217 |
2.04.03 | Revaluation Reserves | 0 | 0 |
2.04.03.01 | Owned Assets | 0 | 0 |
2.04.03.02 | Subsidiaries/Direct and Indirect Associated Companies | 0 | 0 |
2.04.04 | Revenue Reserves | 265,964 | 265,964 |
2.04.04.01 | Legal | 265,964 | 265,964 |
2.04.04.02 | Statutory | 0 | 0 |
2.04.04.03 | For Contingencies | 0 | 0 |
2.04.04.04 | From Profits to Realize | 0 | 0 |
Page: 5
02.02 - BALANCE SHEET - LIABILITIES (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 -09/30/2008 | 4 -06/30/2008 |
2.04.04.05 | Profit Retention | 0 | 0 |
2.04.04.06 | Special Reserve for Undistributed Dividends | 0 | 0 |
2.04.04.07 | Other Profit Reserves | 0 | 0 |
2.04.05 | Retained Earnings/Accumulated Deficit | 2,597,994 | 2,433,886 |
2.04.06 | Advance for Future Capital Increase | 0 | 0 |
Page: 6
03.01 - STATEMENT OF INCOME (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 07/01/08 to 09/30/08 | 4 01/01/08 to 09/30/08 | 5 07/01/07 to 09/30/07 | 6 01/01/07 to 09/30/07 |
3.01 | Gross Revenue from Sales and/or Services | 0 | 0 | 0 | 0 |
3.02 | Deductions from Gross Revenue | 0 | 0 | 0 | 0 |
3.03 | Net Revenue from Sales and/or Services | 0 | 0 | 0 | 0 |
3.04 | Cost of Goods and/or Services Sold | 0 | 0 | 0 | 0 |
3.05 | Gross Profit | 0 | 0 | 0 | 0 |
3.06 | Operating Expenses/Revenues | 175,637 | 486,983 | 172,403 | 316,143 |
3.06.01 | Selling Expenses | 0 | 0 | 0 | 0 |
3.06.02 | General and Administrative Expenses | (3,871) | (13,752) | (4,807) | (13,328) |
3.06.03 | Financial | 49,201 | (68,857) | 43,153 | (63,681) |
3.06.03.01 | Financial Income | 52,123 | 143,760 | 45,859 | 150,627 |
3.06.03.02 | Financial Expenses | (2,922) | (212,617) | (2,706) | (214,308) |
3.06.04 | Other Operating Income | 148 | 7,514 | 451 | 2,386 |
3.06.05 | Other Operating Expenses | (218) | (1,093) | (287) | (948) |
3.06.06 | Equity Income | 130,377 | 563,171 | 133,893 | 391,714 |
3.07 | Operating Income | 175,637 | 486,983 | 172,403 | 316,143 |
3.08 | Non-Operating Income | 25 | 47,107 | (895) | (353) |
3.08.01 | Revenues | 25 | 56,795 | 75 | 617 |
3.08.02 | Expenses | 0 | (9,688) | (970) | (970) |
3.09 | Income Before Tax and Minority Interests | 175,662 | 534,090 | 171,508 | 315,790 |
3.10 | Provision for Income and Social Contribution | (3,557) | (41,939) | (10,014) | (33,539) |
3.11 | Deferred Income Tax | (7,997) | 1,496 | (5,984) | 411 |
3.12 | Statutory Interest/Contributions | 0 | 0 | 0 | 0 |
3.12.01 | Interests | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders Equity | 0 | 187,000 | 0 | 187,600 |
3.15 | Income (Loss) for the Period | 164,108 | 680,647 | 155,510 | 470,262 |
Page: 7
03.01 - STATEMENT OF INCOME (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 07/01/08 to 09/30/08 | 4 01/01/08 to 09/30/08 | 5 07/01/07 to 09/30/07 | 6 01/01/07 to 09/30/07 |
NUMBER OF OUTSTANDING SHARES, EX-TREASURY | 362,488,413 | 362,488,413 | 362,488,413 | 362,488,413 | |
EARNINGS PER SHARE (REAIS) | 0.45273 | 1.87771 | 0.42901 | 1.29732 | |
LOSS PER SHARE (REAIS) |
Page: 8
01768-0 BRASIL TELECOM PARTICIPAÇÕES S.A. | 02.570.688/0001-70 |
04.01 - NOTES TO FINANCIAL STATEMENTS |
NOTES TO THE INTERIM FINANCIAL STATEMENTS AS OF 09/30/08
(In thousands of Brazilian reais R$)
1. OPERATIONS
Brasil Telecom Participações S.A. (the Company) is a publicly-held company, incorporated according to article 189 of Law 9,472/97 - General Telecommunications Law, as part of TELEBRÁS spin-off process, whose protocol and justification was approved on May 22, 1998.
The Company is engaged in controlling companies that exploit fixed telephony public services in Region II of the PGO (General Concession Plan), approved by Decree 2,534 of April 2, 1998. Such control is exercised through Brasil Telecom S.A., which is a concessionaire responsible for the Switched Fixed Telephone Service (STFC) in Region II of PGO. In addition, the Company may also hold equity interests in other companies.
The Company is registered at the Brazilian Securities Commission (CVM) and at the U.S. Securities and Exchange Commission (SEC). Its shares are traded on the São Paulo Stock Exchange (BOVESPA), where it also integrates Level 1 of Corporate Governance, and trades its American Depositary Receipts (ADRs) on the New York Stock Exchange (NYSE).
The Company is controlled by SOLPART Participações S.A. (SOLPART), which holds, at the quarter closing date, 51.41% of its voting capital and 18.93% of its total capital.
Direct Subsidiaries
a. Brasil Telecom S.A.
BRASIL TELECOM S.A. is a concessionaire of the STFC (Switched Fixed Telephone Service) in Region II of the PGO, covering the Brazilian states of Acre, Rondônia, Mato Grosso, Mato Grosso do Sul, Tocantins, Goiás, Paraná, Santa Catarina and Rio Grande do Sul, in addition to Federal District. In this area, Brasil Telecom S.A. renders, since July 1998, the STFC in the modalities of local and intraregional long distance. As a result of these authorizations, this subsidiary began to exploit the Domestic and International Long Distance services in all Regions starting January 22, 2004. For Local Service in the new regions and PGO sectors, the service offering started on January 19, 2005.
The concession agreements in effect under the local and long distance services modalities, came into effect on January 1, 2006 and are effective until December 31, 2025. Additional information about these agreements is mentioned in note 4.j.
Information related to the quality and universal service goals of the Switched Fixed Telephone Service are available to interested parties on ANATELs homepage, on the website www.anatel.gov.br.
Page: 9
b. Nova Tarrafa Participações Ltda. and Nova Tarrafa Inc.
The Company also holds the control of Nova Tarrafa Participações Ltda. (NTP) and Nova Tarrafa Inc. ("NTI"). These subsidiaries are engaged in holding interest in Internet Group (Cayman) Limited (iG Cayman), which is engaged in providing Internet access. iG Cayman is subsidiary of Brasil Telecom Serviços de Internet S.A, a company that is also an indirect subsidiary and operates in the internet segment.
NTPs and NTIs interest in iG Cayman at the quarter closing date represented 9.42% (9.42% on 06/30/08) and 0.16% (0.16% on 06/30/08), respectively, and together with Brasil Telecom Serviços de Internet S.A. total interest was 100% (100% on 06/30/08). The change in the interest during the semester is due to the repurchase of own its shares by iG Cayman, which belonged to shareholders that did not integrate the company under control of the Company.
Indirect Subsidiaries
In the second semester of 2006, the process for restructuring Brasil Telecom S.A. subsidiaries has started, since approved by the Companys Board of Directors. Such restructuring aims at optimizing the control structure with reduction of companies, concentration of similar activities, simplification of equity among companies. The corporate alterations already performed, carried out based on the book values, did not have material effects in the cost structure. The alterations occurred in the quarters or fiscal years referred to in the present interim financial statements are mentioned in the comments of the companies below, when attributed to them.
Brasil Telecom S.A. has the following subsidiaries:
a. 14 Brasil Telecom Celular S.A.
14 Brasil Telecom Celular S.A. ("BrT Celular") is a wholly-owned subsidiary which is operating since the fourth quarter of 2004 to provide Personal Mobile Services (SMP), with authorization to serve Region II of the PGO.
b. BrT Serviços de Internet S.A.
BrT Serviços de Internet S.A. (BrTI) is a wholly-owned subsidiary whose main product, until July 31, 2008 was providing broadband internet services. On August 1, 2008 the Internet operations were transferred to its subsidiary Internet Group do Brasil S.A., and corresponded to the spun-off assets of R$26,423, calculated at carrying amount. BrTI reduced the value of its capital stock held by the Brasil Telecom S.A. in the same amount, which, in turn, received an increase in capital from Internet Group do Brasil S.A.
BrTI keeps on rendering added-value services, serving clients whose contracts define specific conditions.
BrTI, regardless of the spin-off described, still holds control of the companies mentioned below:iG companies iG operates as a dialup and broadband internet access provider also delivering added value services targeted for home and corporate markets, including the internet connection accelerator. In addition, iG also sells advertising space on its portal.
Page: 10
BrTIs control over the iG Companies up to April 25, 2008 was attributed to its 88.81% share in the capital stock of Internet Group (Cayman) Limited (iG Cayman), established in the Cayman Islands. On that date, iG Cayman reported dividends to shareholders holding A Series Convertible Preferred Shares in the amount of R$ 76.5 million, of which R$ 51.2 million to the shareholder BrTI and R$ 25.3 million to the non-controlling shareholders outside Brasil Telecom companies. Thereafter, iG Cayman accomplished the repurchase of shares held by non-controlling shareholders outside Brasil Telecom companies, in the amount of R$ 19.6 million (equity value). After repurchasing shares, BrTI´s interest in iG Cayman was equivalent to 90.42% .
iG Cayman is a holding company that controls iG Participações S.A. (iG Part), which has an investment of 32.53% in the capital stock of Internet Group do Brasil S.A. (iG Brasil). iG Part and iG Brasil are companies organized and constituted in Brazil.
On June 2, 2008, iG Brasil company incorporated Freelance S.A. ("Freelance"), which held iBest´s operations, targeted for the Internet segment and, accordingly, compatible to iG´s operations. The report at merger prepared based on Freelance´s liquidation financial statements as of May 31, 2008, valued net assets at R$ 102,917. BrTI, which was the holder of 100% of the capital stock of Freelance, currently holds 53.82% of all shares of iG Brasil.
Concerning the former ownership structure of the companies composing iBest´s operations, iBest Holding Corporation, incorporated at Cayman Islands discontinued operations and was dissolved. The companys dissolution certificate, issued at Cayman Islands on May 23, 2008 resulted in the write-off of investments in the amount of R$ 34, recorded in BrTI, its sole shareholder.
On June 2, 2008, iG Brasil also incorporated Central de Serviços Internet Ltda. (CSI), company that held 99.99% of capital stock. CSI was an exclusive services provider for iG Brasil and the net assets incorporated, included in the report dated May 31, 2008, corresponded to the amount of R$ 1,367.
Agência O Jornal da Internet Ltda. ("Jornal Internet")
BrTI holds 30 percent interest in the capital stock of Jornal Internet, which is engaged in the on-line sale of goods and services, issue of daily newspapers or magazines, and gathering, generating and disclosing news on selected events. Seventy percent of the capital stock of Jornal Internet is held by Caio Túlio Vieira Costa, vice president executive of the Companys subsidiaries related to internet businesses.
c. Brasil Telecom Cabos Submarinos Ltda.
Brasil Telecom Cabos Submarinos Ltda (BrT CS) and its subsidiaries operate through a system of submarine optic fiber cables, with connection points in the United States, Bermuda, Venezuela and Brazil, allowing data traffic through integrated service packages, offered to local and international corporate clients.
BrT CS holds 100% of the capital of Brasil Telecom Subsea Cable Systems (Bermuda) Ltd. (BrT SCS Bermuda), which, in turn holds the total shares of Brasil Telecom of America Inc. (BrT of America) and Brasil Telecom de Venezuela, S.A. (BrT Venezuela).
Page: 11
d. BrT Comunicação Multimídia Ltda.
Brasil Telecom S.A. held until April 10, 2007, 100% of MTH Ventures do Brasil Ltda. (MTH), a holding company that controlled the capital of Brasil Telecom Comunicação Multimídia Ltda, and Brasil Telecom S.A. and BrTI holding the remaining ownership interest. The Extraordinary General Meeting held on this date decided for the merger of MTH into Brasil Telecom S.A. Currently, Brasil Telecom S.A. holds interest corresponding to 89.83% at BrT Multimídia capital stock, with the remaining 10.17% is held by BrTI.
BrT Multimídia is a service provider of a private telecommunications network through local optical fiber digital networks in São Paulo, Rio de Janeiro and Belo Horizonte, and a long distance network connecting these major metropolitan business centers. It operates nationwide through commercial agreements with other telecommunication companies to offer services to other regions in Brazil. It also has web solution centers in São Paulo, Brasília, Curitiba, Porto Alegre, Rio de Janeiro e Fortaleza, which offer co-location and hosting, and other value added services.
e. Vant Telecomunicações S.A. (VANT)
Company whose total capital stock is practically held by Brasil Telecom S.A. BrTI holds only one share in VANTs capital, representing less than 0.01% interest.
VANT is engaged in rendering multimedia communication services, acquisition and onerous assignment of capabilities and other means, operating in the main Brazilian state capitals.
f. Brasil Telecom Call Center S.A. (BrT Call Center)
Previously named Santa Bárbara dos Pinhais S.A, BrT Call Center, changed together with the of its corporate name, as decided in the shareholders meeting held on August 21, 2007, its corporate purpose to be engaged in providing call center services to third parties, including customer service, outbound and inbound telemarketing, training, support, consulting services and related activities, etc. Its operations started in November 2007 with rendering call center services to Brasil Telecom S.A. and its subsidiaries that demand this type of service. Previously, the call center services were outsourced.
g. BrT Card Serviços Financeiros Ltda. (BrT Card)
Company organized to provide management, control and support services for the development and sale of financial products and services, whose articles of organization were registered on July 17, 2008. Capital was paid up on September, 2008 and Brasil Telecom S.A. holds 99.99% of the shares. BrTI holds the remaining interest. On quarter end date, BrT Card had only highly liquid investments resulting from the payment of capital, and had not yet started its operations.
Page: 12
Stock Purchase Agreement
According to a significant event issued on April 25, 2008, the Company and its parent company Brasil Telecom Participações S.A., in aggregate referred to as Brasil Telecom, transcribed the significant event issued on April 25, 2008 by its direct and indirect shareholders, which refers to the Acquisition of Brasil Telecom´s Control.
As disclosed in the significant event issued by INVITEL S.A. (Invitel), shareholder and direct controller, informed that on April 25, 2008, the Stock Purchase Agreement (the Agreement) was concluded into between Investidores Institucionais Fundo de Investimento em Participações, Citigroup Venture Capital Internacional Brazil L.P., Priv Fundo de Investimento em Ações, Tele Fundo de Investimento em Ações, Caixa de Previdência dos Funcionários do Banco do Brasil PREVI, Fundação 14 de Previdência Privada, Fundação Petrobrás de Seguridade Social PETROS, Telos Fundação Embratel de Assistência e Seguridade Social, Fundação dos Economiários Federais FUNCEF, Opportunity Fund, Opportunity Lógica Rio Consultoria e Participações S.A., Opportunity Asset Administradora de Recursos de Terceiros Ltda., Opportunity Invest II Ltda., Opportunity Investimentos Ltda., Opp I Fundo de Investimentos em Ações, Opportunity Lógica II Fundo de Investimento em Ações, International Markets Investments, C.V., Luxor Fundo de Investimento Multimercado, Timepart Participações Ltda., collectivelly referred to as Sellers, and Banco de Investimentos Credit Suisse (Brazil) S.A. (Purchaser), with the mediation of Telemar Norte Leste S.A. (Telemar), Invitel and Solpart Participações S.A. (Solpart).
According to the Agreement, the Purchaser, as the commission agent of Telemar, contracted, subjected to the conditions below, the acquisition of 100% of shares issued by Invitel and held by the Sellers (the Shares), for the total amount of R$ 4,982,389, to be monetary adjusted based on the cumulative variation of daily average rates of Interbank Deposits DI, from which Invitels net debt is to be deducted. The final sale amount will be determined when the conditions preceding the transaction are fulfilled. Also, the Purchaser contracted the acquisition of common shares of Brasil Telecom Participações S.A. (BrT Part), all attached to an agreement of shareholders of the controlling group of BrT Part, held directly by some Sellers, by the total amount of R$ 881,107, equivalent to the price per share of R$ 72.3058316215.
Invitel holds 99.99% of shares in Solpart, a privately-held company that holds 51.41% of the voting capital and 18.93% of the total capital stock in BrT Part. BrT Part, in its turn, a publicly-traded company holding 99.09% of common shares and 38.83% of preferred shares in Brasil Telecom S.A. (BrT), corresponding to 65.64% of BrT´s capital stock, in its turn, is a publicly-traded switched fixed telephony concessionaire, for use of general public, publicly rendered, operating in Area II, as defined by the General Concession Plan (PGO), established by Decree 2,534, of 04/02/98.
The agreed-upon transfer of Shares is subject to: (i) fulfillment of a precedent condition represented by prior approval from the National Telecommunications Agency ANATEL, as provided in Article 97 of Law no. 9,472, of 7/16/97 (General Telecommunications Act LGT); and (ii) condition subsequent consisting of the placement, by the Purchaser, of public offering for acquisition of shares with voting right issued by BrT Part and BrT, as provided in Article 254-A, of Law no. 6,404, of 12/15/76. Telecommunications industry regulations restricts the acquisition of control of a STFC by another STFC operating in a different region outlined by PGO, a restriction that may be removed at ANATEL´s discretion, as provided by article 202, paragraph 1, of Law no. 9,472, of 07/16/97 (General Telecommunications Act LGT, as amended), in case ANATEL understands that such restriction no longer meets the objectives of the PGO.
Page: 13
The Brazilian Association of Switched Fixed Telephony Concessionaires ABRAFIX requested ANATEL to revise such restrictive rules, also proposing an amendment to PGO, so that the acquisition of one concessionaire by another operating in different region may be expressly permitted.
The Ministry of Communications sent to ANATEL Official Letter no. 11/2008/MC, with guidelines on the National Telecommunications Policy, recommending, among other initiatives for developing to the industry and fostering competition, suppression of the restrictions in articles 7 and 14 of PGO, that prohibit the transfer of control or concession that results in direct or indirect control of a single shareholder or group of shareholders, of concessionaires operating in different Regions of the PGO, allowing integration of STFC networks and geographic consolidation among Regions.
ANATEL issued on June 17, 2008 Public Consultation no. 23, on the General Granting Plan (PGO) Review Proposal for Services Rendered under Public Regulation, which remained available to the public in general for manifestation on its
content until August 1, 2008. Further details on such public consultation are described in specific topic in note 4.j. It is expected that ANATEL issues a new proposal for such document, which will be sent as a suggestion to the Ministry of
Communications for analysis and final proposition to be sent in the form of decree for approval of the President. Due to these regulatory restrictions, the agreed transfer of Shares is subject to a condition precedent, consisting of previous
approval by ANATEL, under the Article 97 of Law No. 9,472, of 7/16/97 (General Telecommunications Act LGT), within 240 days starting from the Agreement date.
The Purchaser and/or Telemar will not exercise, until the contracted purchase and sale transaction is completed, any kind of interference or influence upon the administration of corporate activities of Invitel, Solpart, BrT Part, BrT or any other of
its respective direct or indirect subsidiaries.
Under the agreement, the Purchase acts as Telemar´s commission agent for share acquisition purposes of TNL, in conformity with articles 693 and 709 of the Civil Code. The Purchase´s rights, obligations and liabilities will be transferred to Telemar as soon as changes commented above are introduced to PGO.
The above-mentioned operation is subject to approval by agencies that compose the Brazilian System for Defense of Competition within the term and in the form set forth by the prevailing legislation.
On July 22, 2008 the Company and Brasil Telecom S.A. disclosed a material event reproducing another material event disclosed on the same day by Tele Norte Leste Participações S.A. (TNLP), Telemar Norte Leste S.A. (Telemar) and Coari Participações S.A. (jointly with TNLP and Telemar, the Companies). Such disclosure aimed at informing that in the Voluntary Public Bids for the purchase of preferred shares of BrT and BrT Part (OPAs), held on the same day the material events were disclosed, through the electronic trading system of BOVESPA, the subsidiaries of the Companies, Copart 1 Participações S.A. (Copart 1) and Copart 2 Participações S.A. (Copart 2), acquired 20,826,442 preferred shares from BrT Part and 13,366,365 preferred shares from BrT, respectively, representing approximately 9.06% and 7.56% of outstanding preferred shares of BrT Part and BrT, respectively.
As a result of the purchases carried out in the context of the takeover bids, Telemar become an indirect holder of 58,956,565 preferred shares of BrT and 76,645,842 preferred shares of BrT Part, representing 18.9% of the total preferred shares and 10.5% of the capital of BrT and 33.3% of total preferred shares and 21.1% of the capital of BrT Part, respectively.
Brasil Telecom´s management will keep the market and shareholders informed about the implementation of the conditions above and any new significant events that may occur.
Page: 14
Litigation Release and Settlement Instrument
Transaction Agreement
When the Stock Purchase Agreement was signed, pending litigation that resulted in several lawsuits derived from the change in Brasil Telecoms Management, occurred in the third quarter of 2005, were resolved. In a significant event notice of April 25, 2008, the Company and Brasil Telecom Participações S.A., in conjunction with 14 Brasil Telecom Celular S.A., collectively referred to as Brasil Telecom Parties, the terms and conditions that resulted in the transaction agreement were disclosed as follows:
1 On April 25, 2008, Brasil Telecom Parties (on their behalf and on behalf of their Affiliated companies), Opportunity Fund and other Opportunity Parties/Banco Opportunity (on their behalf and on behalf of their Affiliated companies) entered into, in conjunction with Telemar Norte Leste S.A. (Telemar), a Waiver, Transaction and Release Public Instrument (Transaction Agreement), by means of which Brasil Telecom Parties and Opportunity Parties/Banco Opportunity have established the terms and conditions for resolving their current claims among the Parties and prevent new ones from being filed.
2 According to item 1 above, Telemar also published on April 25, 2008, significant event notice expressing its interest in acquiring the control of Brasil Telecom Parties and their direct and indirect Affiliated Parties, since Telemar is not party and is not involved, whether directly or indirectly, in litigations of any nature between Opportunity Parties/Banco Opportunity and Brasil Telecom Parties (and their respective Affiliated Companies).
3 It is publicly known that Brasil Telecom Parties and Opportunity Parties/Banco Opportunity (and their respective Subsidiaries) are involved in disputes and litigations in Brazil and abroad. Such Parties, without acknowledging the history or undertaking any responsibility related with the mutual litigations that they have decided to serve their mutual interests, avoiding further expenditures of time, efforts and resources in current and future litigations.
4 Under the Transaction Agreement and to dismiss the litigation between Brasil Telecom Parties and Opportunity Parties/Banco Opportunity so as to make the objective in item 2 above feasible, Telemar undertook the obligation to pay a total amount of R$ 175,730 to Brasil Telecom Parties.
5 That indicated amount shall be pay in two installments. The first one, in the amount of R$ 80,814 for prompt payment in favor of Brasil Telecom S.A., therefore dismissing the litigation between Brasil Telecom S.A. and Opportunity Parties/Banco Opportunity, that was pending abroad. The remaining one in the amount of R$ 94,916, divided as follows: (i) R$ 89,071 in favor of Brasil Telecom S.A. and (ii) R$ 5,845 in favor of Brasil Telecom Participações S.A., to be settled after transactions in litigation pending in Brazil are approved by an Extraordinary Shareholders´ Meeting of Brasil Telecom Participações S.A. and Brasil Telecom S.A.
6 Under the Transaction Agreement, the agreement among Brasil Telecom Parties and Opportunity Parties/Banco Opportunity (and respective Affiliates) to definitively solve any existing claims and prevent any other from being filed, as well as payments under Telemar´s responsibility, do not depend on the completion of the transaction for acquiring the control of Brasil Telecom Parties by Telemar.
7 The Transaction Agreement was signed independently from any other legal businesses or agreements entered into by and between Opportunity Parties/Banco Opportunity and Telemar and/or their respective affiliated Companies, parent companies and companies under common control and the validity and effectiveness of the Transaction Agreement have not been conditioned or bound by the validity, effectiveness, fulfillment, satisfaction of any conditions or any other events or circumstances related to any other legal businesses or agreements entered into by and between such Parties and/or respective affiliated companies, parent companies and companies under common control.
Page: 15
Transaction Agreement Approval
The Company and Brasil Telecom S.A. in their respective Extraordinary Shareholders´ Meeting held on May 29, 2008, unanimously approved the releases and transactions under the Transaction Agreement entered into by Telemar Norte Leste S.A., Opportunity Fund and Others, which depended on Shareholders´ approval. As a result, the amounts mentioned in the Transaction Agreement have been fully settled by Telemar and received by BrT and BrT Part.
2. PRESENTATION OF INTERIM FINANCIAL STATEMENTS
Re-presentation of Quarterly Information
On October 17, 2008, the CVM issued Resolution no. 550, which deals with the presentation of information on derivative financial instruments. Such Resolution requires the inclusion of a specific note containing qualitative and quantitative information on all derivatives instruments; accordingly, the Company is restating the quarterly information of 09/30/08.
Additionally, note 42 of Subsequent Events has been altered to consider events occurred up to the restatement date.
Preparation Criteria
The interim financial statements have been prepared in accordance with the rules issued by CVM, applicable to the preparation of interim financial statements, including the CVM Instruction no. 469/08.
As the Company is a SEC registrant, it is subject to SECs standards and it must prepare financial statements and other information using criteria that comply with this agencys requirements. To comply with these requirements and aiming at meeting the markets information requirements, the Company adopts as a principle the disclosure of information in both markets in their respective languages.
The notes to the interim financial statements are presented in thousands of reais, unless otherwise indicated. According to each situation, they present information related to the Company and the consolidated statements, identified as COMPANY and CONSOLIDATED, respectively. When the information is common to both situations, it is indentified as COMPANY AND CONSOLIDATED.
The amounts of escrow deposits tied to the Accrued liabilities for contingencies are presented as a deduction from the recognized liabilities.
Accounting estimates were based on objective and subjective factors and Managements judgment for determining the adequate amount to be recorded in the interim financial statements. Significant items subject to these estimates and assumptions are the net book value of Property, Plant and Equipment, the allowance for doubtful accounts, inventories, deferred income and social contribution taxes, the reserve for contingencies, measurement of financial instruments, and assets and liabilities related to benefits to employees. Actual results could differ from those estimates. The Companys management reviews these estimates at least quarterly.
Page: 16
Amendment to Brazilian Corporate Law
On December 28, 2007, Law no. 11,638 was enacted, altering the provisions of the Brazilian Corporate Law Law no. 6,404/76. The aforementioned law was designed primarily to update accounting practices as contemplated in Brazilian Corporate Law, so as to enable the convergence of Brazilian accounting practices with the international financial reporting standards (IFRS), and allow the Brazilian Securities Commission CVM to issue new accounting standards and procedures, applicable to public companies in Brazil. The main changes introduced by the Law are effective for fiscal years beginning on or after January 1, 2008 and refers to:
On May 2, 2008, CVM issued the Instruction no. 469 which permitted the application of provisions of Law no. 11,638/07 in the preparation of interim financial statements during 2008 or the disclosure of the effects thereof in the notes to the interim financial statements, containing information on changes that may materially impact the interim financial statements for fiscal year 2008, represented by an estimate of any possible changes in shareholders equity and income for the period.
Page: 17
The Company opted to disclose the accounting effects of changes introduced by Law no. 11,638/07 on these interim financial statements and record in the interim financial statements those items deemed material and that are mandatory under CVM Instruction no. 469/08. Accordingly, amounts payable in connection with authorizations for the 3G network exploitation have been adjusted to present value, as disclosed in note 36.
In addition to the provisions in CVM Instruction no. 469/08, the Company estimates that, although many of the changes introduced by the new Law still depend on regulation by CVM, material matters that may significantly impact the preparation of the interim financial statements have already been adopted or disclosed and refer to the segregation of Intangible Assets in permanent assets, presentation of the statement of cash flows and the statement of added value, this latter as part of the annual financial statements, and valuation of financial instruments at fair value disclosed comparatively to book value in note 4.
Below, are the effects resulting from: (i) financial trade leasing contracts, whose leased assets should be active in line with the international reporting financial standards; and (ii) share-based compensation for officers and employees (Article 7 of CVM Instruction no. 469/08).
COMPANY | CONSOLIDATED | |||
Shareholders Equity | 09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 |
Presentation in accordance with Law no. 6,404/76 | 5,769,408 | 5,605,300 | 5,769,408 | 5,605,300 |
Effects of adjustment | (9,053) | (14,051) | (9,053) | (14,051) |
Presentation in accordance with Law no. 11,638/07 | 5,760,355 | 5,591,249 | 5,760,355 | 5,591,249 |
Net Income for the Period | ||||
Presentation in accordance with Law no. 6,404/76 | 680,647 | 516,539 | 666,871 | 502,760 |
Effects of adjustment | (5,713) | (4,235) | (5,713) | (4,235) |
Presentation in accordance with Law no. 11,638/07 | 674,934 | 512,304 | 661,158 | 498,525 |
Consolidated interim financial statements
The consolidation was prepared in accordance with CVM Instruction no. 247/96 and includes the companies listed in note 1.
Some of the main consolidation procedures are:
The reconciliation of the net income and the shareholders equity belonging to the Company and Consolidated is as follows:
Page: 18
NET INCOME | ||
09/30/08 | 09/30/07 | |
COMPANY | 680,647 | 470,262 |
Registrations carried out in the Subsidiarys Shareholders Equity | ||
Prescribed Dividends | (13,776) | (5,198) |
Capitalized Interest in the Subsidiary | - | 582 |
CONSOLIDATED | 666,871 | 465,646 |
Other Related Parties Transactions
During the quarters presented, no transactions with related parties occurred, besides those eliminated in the consolidation process.
Statements of Cash Flows
On August 13, 2008, the CVM issued Deliberation No. 547 on the Statement of Cash Flows. The Company, which used to disclose its statements of cash flows under the Accounting Standard and Procedure (NPC) 20, of the Brazilian Institute of Independent Auditors (IBRACON), decided to disclose such statements in the present Quarterly Information according to such Deliberation of the CVM. For purposes of comparability with the current quarter, reclassifications were made related with the same quarter of 2007.
The main changes introduced by Deliberation 547/08 are as follows:
Page: 19
Segment Reporting
The Company is presenting, as supplement to note 41, the report by business segment. A segment is an identifiable component of a company, engaged in providing services (business segment) or supplying products and providing services which are subject to different risks and consideration.
3. SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES
The criteria mentioned below refer to significant accounting practices adopted by the Company and its subsidiaries that are reflected in the consolidated interim financial statements.
a. Cash and Cash Equivalents: Cash comprises available cash and time deposits. Cash equivalents are short-term investments, with original maturity for ninety days or less, consisting of highly liquid securities, readily convertible to cash and with immaterial risk of change in amount, stated at cost plus added by income earned by the quarter end date, which does not exceed market value.
b. Financial Investments: The financial investments are short-term temporary investments, with original maturities superior to ninety days, represented by highly liquid securities. They are stated at cost, plus income earned through the quarters end dates and do not exceed their fair value.
c. Trade Accounts Receivable: Receivables from users of telecommunications services are recorded at the amount of the tariff or service on the date the service is provided. Accounts receivable from services include credits for services rendered and not billed until the quarter dates. Receivables resulting from sales of cell phones and accessories are recorded at the amount of sales made when the goods are delivered and accepted by customers. The criterion adopted for recognizing the allowance for doubtful accounts takes into account the calculation of the actual percentage of losses incurred on each maturity of receivables. Future losses on the current receivables balance are estimated based on these loss percentages, which include accounts falling due and also the portion of unbilled services, thus forming the amount that could become a future loss, which is recognized as an allowance.
d. Material Inventories: Stated at the average acquisition cost, which does not exceed replacement cost. Inventories are segregated into plant expansion and plant maintenance, and inventories of goods for resale, consisting mainly of cell phones, accessories and electronic cards. The plant expansion inventories are classified into Property, Plant and Equipment (construction in progress), and maintenance inventories are classified into current and long-term assets, in accordance with the period in which they will be used, and the resale inventories are classified into current assets. Obsolete inventories are recorded as provisions for losses. As regards cell phones and accessories, the subsidiary BrT Celular records adjustments, in those cases where purchases were made at higher prices, conforming them to their realization value.
e. Investments: Investments in subsidiaries are accounted for under the equity method. Goodwill is calculated based on based on estimated future results and its amortization is based on the expected realization amount and period, not exceeding ten years. Other investments are stated at acquisition cost, less a provision for losses, when applicable. Investments resulting from income tax incentives are recognized on the date of investment, and result in shares of companies with tax incentives or investment funds. During the period between the investment date and receiving of shares or fund shares, they are recognized in long-term assets. These investments are periodically measured and the result of the comparison between their original and market costs, when lower, is recognized in provisions for probable losses.
Page: 20
f. Property, Plant and Equipment: Stated at acquisition and/or construction cost, less accumulated depreciation. Financial charges related to obligations from assets and construction in progress financing are capitalized.
Expenses incurred are capitalized when they represent improvements (increase in installed capacity or useful life). Maintenance and repair expenses are recorded in the statement of income, on the accrual basis.
Depreciation is calculated under the straight-line method. Depreciation rates used are based on expected useful lives of the assets and in accordance with the standards of the Public Telecommunications Service.
g. Intangible Assets: Refer mainly to regulatory licenses and rights to use software. The amortization of software licenses is calculated under the straight-line method over a five-year period, while regulatory licenses are amortized according to the terms determined by the regulatory agency. When benefits are not expected from a license or right related such asset, the asset is written off against the nonoperating income.
h. Deferred Charges: Refer mainly to implementation and reorganization expenses. Amortization is calculated under the straight-line method over a period of 5 years. When benefits are not expected from such asset, the asset is written off against the nonoperating income.
i. Income and Social Contribution Taxes: Corporate tax income and social contribution taxes are accounted for on an accrual basis. These taxes levied on temporary differences and tax loss carryforwards are recorded under assets or liabilities, as applicable, according to the assumption of future realization or payment, within the criteria set forth by CVM Instruction no. 371/02.
j. Loans and Financing: Restated based on monetary and exchange variations, plus interest incurred through the quarter end dates. The same adjustment is applied to the guarantee contracts to hedge the debt.
k. Provision for Contingencies: The provision for contingency are recognized based on an assessment of their risks and are quantified based on economic grounds and legal opinions on the lawsuits and other events known on the quarter end date, according to the criteria of CVM Deliberation no. 489/05. The basis and nature of the provision for contingencies are described in note 6.
l. Revenue Recognition: Service revenue is recognized when services are provided. Local and long distance calls are charged based on time measurement according to the legislation in effect. Revenue from sales of payphone cards [Public Use Telephony (TUP)], cell phones and accessories is recognized when delivered and accepted by customers. For prepaid services linked to mobile telephony, revenue is recognized in accordance with services utilization. Revenue is not recognized when there is significant uncertainty as to its realization.
m. Expense recognition: Expenses are recognized on an accrual basis, considering their relation with revenue realization. Expenses related to future periods are deferred.
n. Financial Income (Expenses), Net: Financial income is recognized on an accrual basis and comprises interest earned on overdue bills settled after maturity, gains on cash investments and hedges. Financial expenses comprise interest incurred and other charges on loans, financing, hedging and other financial transactions. They also comprise the recognition of interest over assets and liabilities accounted at current value.
Page: 21
Interest on Shareholders Equity, when credited, is included in financial expenses, and for interim financial statements presentation purposes, the amounts are reversed against income for the year and reclassified as a deduction from retained earnings, in the shareholders equity.
o. Employee Benefits: Private pension plans and other retirement benefits sponsored by the Company and its subsidiaries for their employees are managed by three foundations. Contributions are determined on an actuarial basis, when applicable, and accounted for on an accrual basis. Additional information on pension plans is described in note 5.
p. Profit Sharing: The provision for employee and management profit sharing is recognized on an accrual basis, and is accounted as an operating expense. The calculation of the amount, which is paid in the year subsequent to the year the provision is recognized, is based on the goals program established with the labor union through the collective bargaining agreement, in accordance with Law no. 10,101/00 and the Companys bylaws.
q. Earnings per share: Calculated based on the number of shares outstanding at the quarter end date. Outstanding shares are represented by the totality of shares issued less treasury shares.
4. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (FINANCIAL INSTRUMENTS) AND RISK ANALYSIS
The Company and its subsidiaries evaluated of its assets and liabilities at their book value as compared to market or realizable values (fair value), based on information available and evaluation methodologies applicable to each case. The interpretation of market data regarding the choice of methodologies requires considerable judgment and determination of estimates to obtain an amount considered appropriate for each case. Accordingly, the estimates presented may not necessarily indicate the amounts that can be obtained in the current market. The use of different assumptions for calculation of market value or fair value may have material effect on the obtained amounts. The selection of assets and liabilities presented in this note was based on their materiality. Instruments whose amounts approximate their fair values, for example, cash, bank and temporary cash investments, accounts receivable, assets and liabilities of taxes, pension funds, etc., and whose risk assessment is immaterial, are not mentioned.
According to their nature, financial instruments may involve known or unknown risks and the Companys judgment is important for the risk assessment. Thus, there may exist risks with guarantees or without guarantees depending on circumstantial or legal aspects. Some of the main market risk factors affecting the Companys and its subsidiaries business are as follows:
a. Credit Risk
Most of the services provided by subsidiary Brasil Telecom S.A. are related to the Concession Agreement, and a significant portion of these services is subject to the determination of tariffs by the regulatory agency. The credit policy, in turn, in case of telecommunications public services, is subject to legal standards established by the concession grantor. The risk exists because Brasil Telecom S.A. and its subsidiaries may incur in losses arising from the difficulty in receiving amounts billed to its customers. Consolidated default up to the quarter was 2.51% (2.23% in 2007), taking into account total losses on accounts receivable in relation to gross revenue. The level of accounts receivable is constantly monitored through internal controls, thus limiting the risk of default, and cuts off access to the service (outbound phone traffic) if the bill is overdue for more than thirty days. Exceptions are made for telephone services, which should be maintained for national security or defense reasons.
Page: 22
Subsidiary Brasil Telecom S.A. operates in co-billing related to long distance calls with the use of its CSP (Operator Selection Code) originated by subscribers of other fixed and mobile telephony operators. Co-billing receivables are managed by these operators, based on the operational agreements entered into with them and according to the rules set forth by ANATEL. The blocking rules set forth by the regulatory agency are the same for the fixed and mobile telephony companies, which are co-billing suppliers. This subsidiary controls separately this type of receivables and maintains an allowance for losses that may occur, due to risks of not receiving such amounts.
As regards mobile telephony, the credit risk in cell phones sales and services provide under the post-paid category is minimized by a credit pre-analysis. Also regarding post-paid services, whose customer base at the end of the quarter was 17.06% of the total portfolio (16.6% as of 06/30/08), accounts receivable are also monitored in order to limit the default rate and service is blocked (outbound phone traffic) when the bill is overdue for more than 15 days.
b. Exchange Rate Risk
Liabilities
Brasil Telecom S.A. has loans and financing contracted in foreign currency. The risk associated with these liabilities arises from the possibility that exchange rate changes may increase the balance of these liabilities. Loans subject to this risk represent approximately 15.1% (14.2% on 06/30/08) of total liabilities of consolidated loans and financing, less the foreign exchange hedge transactions contracted. In order to minimize this kind of risk, exchange hedge contracts have been entering into with financial institutions. Of the debt installment consolidated in foreign currency, 57.9% (59.2% on 06/30/08) is hedged with exchange rate swap and dollar options transactions and foreign currency-denominated cash investments. The unrealized positive or adverse effects in hedge transactions, using exchange rate swaps and dollar options, are recorded in the statement of income as earnings or losses, according to the status of each instrument.
Net exposure to exchange rate risk prevailing, at carrying and fair values, was as follows:
CONSOLIDATED | ||||
09/30/08 | 06/30/08 | |||
Carrying value | Fair value | Carrying value | Fair value | |
Liabilities | ||||
Loans and Financing | 601,174 | 611,977 | 547,032 | 566,922 |
Hedge Contracts | 280,844 | 279,924 | 371,407 | 372,931 |
Total | 882,018 | 891,901 | 918,439 | 939,853 |
Current | 207,137 | 205,946 | 215,499 | 216,073 |
Long term | 674,881 | 685,955 | 702,940 | 723,780 |
The method used for calculating the fair value of swap instruments was future cash flows associated to each instrument contracted, discounted at market rates prevailing at the quarter closing date. For securities tradable in organized markets, the fair value is equivalent to the value of the last closing quotation available at quarter closing date multiplied by the number of outstanding securities. For contracts in which the current contracting terms and conditions are similar to those in which they have been originated, or that do not present parameters for quotation or contracting, fair values are equal to carrying values.
Page: 23
At the quarter end date, the book value of swap transactions recorded a net loss in the current fiscal year in the amount of R$ 2,855 (R$ 21,153 net loss on 06/30/08).
North American Dollar Options
Represented by US dollar-denominated transactions, contracted to hedge cash flows linked to the US dollar-denominated debt due to the possible significant appreciation against the Brazilian Real.
These transaction involve the purchase of call options fully financed by the sale of put options, and the exercise price is identical at both transactions. These transactions will mature in February 2009, when the Brasil Telecom S.A. will have the obligation to purchase US$64 million, if the US dollar exchange rate is below the exercise price or will be entitled to purchase US$80 million, if the dollar rate is above the exercise price.
At the quarter end date, the book value of these transactions recorded net earnings in the current fiscal year in the amount of R$3,725 (net loss of R$9,412 as of June 30, 2008), represented by R$1,303 in call options and R$2,422 in put options (net loss of R$3,528 and 5,884 as of June 30, 2008, respectively). The method used to calculate the fair value adopted for accounting recognition of options was the Black&Scholes method, adapted by Garman-Kohlhagen to consider specific characteristics of exchange options.
c. Interest Rate Risk
Assets
The consolidate assets results from loan to the phone directory company bearing interest indexed to the IGP-DI (general price index domestic supply), as well as loans resulting from the sale of Property, Plant and Equipment to other telephony companies, bearing interest indexed to the IPA-OG (wholesales price index general supply)/Industrial Products of Column 27 (FGV). The Company also has CDBs (bank certificates of deposit) with Banco de Brasília S.A. related to the guarantee to credit benefit granted by the Federal District Government under a program called PRO-DF (Economic and Sustained Development Support Program of the Federal District), which bear interest equivalent to 94% and 97% of the SELIC rate (Central Bank overnight rate).
Page: 24
These assets are represented in the balance sheet as follows:
CONSOLIDATED | ||
Carrying and fair values | ||
09/30/08 | 06/30/08 | |
Assets | ||
Loans, subject to: | ||
IGP-DI | 7,163 | 7,367 |
IPA-OG Column 27 (FGV) | 16 | 104 |
Fixed-income securities, tied to: | ||
SELIC rate | 4,873 | 4,167 |
Total | 12,052 | 11,638 |
Current | 1,696 | 1,690 |
Long term | 10,356 | 9,948 |
Carrying values match fair values because the current contract terms and conditions for these types of financial instruments are similar to the ones in which those were originated or do not presented parameters for quotation or contracting.
Liabilities
Brasil Telecom S.A. has loans and financing contracted in Brazilian currency subordinated to interest rates indexed to following indices: TJLP (long-term interest rate), UMBNDES (National Bank for Economic and Social Development monetary unit), CDI (Interbank Deposit Rate), and INPC. The risk inherent to these liabilities arises from possible fluctuations in these rates. The market rates are continuously monitored to assess the need to contract instruments to hedge against the fluctuations in these rates.
In addition to loans and financing, the subsidiary issued public debentures, nonconvertible into or exchangeable for shares. This liability has been contracted at an interest rate tied to CDI and the risk on this liability arises from possible rate increases.
These liabilities are represented in the balance sheet as follows:
CONSOLIDATED | ||||
09/30/08 | 06/30/08 | |||
Carrying value |
Fair value | Carrying value |
Fair value | |
Liabilities | ||||
Financings bound to rates | ||||
TJLP (Long-Term Interest Rate) | 2,053,557 | 2,091,401 | 2,106,808 | 2,148,705 |
UMBNDES | 81,443 | 81,443 | 73,336 | 73,336 |
INPC | 26,458 | 26,458 | 26,297 | 26,297 |
Other Indexes | 95,568 | 95,568 | 21,435 | 21,435 |
Debentures - CDI | 1,126,485 | 1,122,317 | 1,090,139 | 1,087,522 |
Total | 3,383,511 | 3,417,187 | 3,318,015 | 3,357,295 |
Current | 420,717 | 427,279 | 305,862 | 311,730 |
Long term | 2,962,794 | 2,989,908 | 3,012,153 | 3,045,565 |
Page: 25
The method used for calculating the fair value of swap instruments was future cash flows associated to each instrument contracted, discounted at market rates prevailing at the quarter end date. For securities tradable in organized markets, the fair value is equivalent to the value of the last end quotation available at quarter end date multiplied by the number of outstanding securities. For contracts in which the current contracting terms and conditions are similar to those in which they have been originated, or that do not present parameters for quotation or contracting, fair values are equal to carrying values.
d. Derivative Financial Instruments
Under the investment policy approved by the Board of Directors in May 2007, the Company and its subsidiaries are allowed to contract derivative transactions, without leverage, from prime financial institutions aiming at implementing investment strategies and hedging debts. The investment limits in derivative transactions cannot exceed the higher of 10% of total investments of the Company or total foreign currency-denominated indebtedness exposed to exchange fluctuations. Such transactions must be previously approved by the management in accordance with formally established procedures.
The Company and its subsidiaries have internal controls, which ensure timely monitoring of exchange exposure risks. As the Company holds derivative investments for debt hedging, the management and assessment of results obtained from such transactions consider only the reduction or elimination of the effects of foreign exchange rates fluctuation on its debt.
The amounts of derivative financial instruments are summarized below:
CONSOLIDATED | |||||||
Maturity | Reference Amount (Notional) |
Fair Value | Accumulated Effect Current Period | ||||
Receivables | Payables | ||||||
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | 09/30/08 | 09/30/08 | ||
Swap Contracts | |||||||
Assets Position | |||||||
Foreign Currency Yen (i) | Sept/08 to Mar/11 | 280,703 | 340,005 | 204,117 | 195,902 | - | 203,197 |
Liabilities Position | |||||||
Interest Rate CDI (i) | Sept/08 to Mar/11 | (280,703) | (340,005) | (484,041) | (568,833) | - | (484,041) |
Net Amount | - | - | (279,924) | (372,931) | - | (280,844) | |
Options Contracts | |||||||
Holder Position - Call | |||||||
Foreign Currency Dollar (ii) | Feb/09 | US$ 80,000 | US$ 80,000 | 8,156 | 973 | 8,156 | - |
Writer Position Put | |||||||
Foreign Currency Dollar (ii) | Feb/09 | (US$ 64,000) | (US$ 64,000) | (5,083) | (17,433) | - | (5,083) |
Risk sensitivity analysis (not reviewed by independent auditors)
(i) Yen to CDI - Swap (Plain Vanilla)
In 2004 Brasil Telecom S.A. contracted foreign exchange swap transactions (plain vanilla) in order to hedge cash flows related with its yen-denominate liabilities with final maturity in March 2011. Under these contracts, the Subsidiary has an assets position in yens, plus fixed interest rate, and a liabilities position tied to a percentage of a one-day interest rate (CDI), thus hedging against the foreign exchange fluctuation risk of yen against the Brazilian real, which in effect represented a swap of yen cost of +1.92% p.m. with an average weighted rate of 96.15% of CDI. Such contracts were entered into with the following prime financial institutions: Citibank N.A. Brazilian Branch; Citibank DTVM S.A.; Banco Citibank S.A, Banco JP Morgan S.A. and Banco Santander Brasil S.A. These transactions were duly registered with CETIP S.A. and there is no required guarantee margin on these contracts.
Page: 26
As the assets position flows of swap contracts will be fully offset by liabilities flows of the yen- denominated debt, no fluctuation scenarios have been estimated for the future yen. The Company considers that the risk of being in default with one-day interest rates (CDI) is the increase of CDI. Based on the BM&F quotations on 10/17/08, management built up three scenarios of average CDI rates for the several maturities of swap transactions, as follows:
CDI Rates Scenarios
Maturity | Probable Scenario | Possible Scenario | Remote Scenario |
Mar/09 | 14.14% | 17.68% | 21.21% |
Sept/09 | 14.52% | 18.15% | 21.78% |
Mar/10 | 14.80% | 18.50% | 22.20% |
Sept/11 | 15.07% | 18.84% | 22.61% |
Mar/11 | 15.41% | 19.26% | 23.11% |
In the probable scenario, the Subsidiary, due to the foreign exchange hedging of yen denominated debt and its replacement by CDI flows, estimated cash outflows of R$361,219 by the final maturity of transactions, corresponding to the nominal sum of future net adjustments, which includes the accrual of foreign exchange fluctuation interest from 2004 to September 30, 2008 and future CDI estimates until their maturities. In the possible and remote scenarios, the cash outflow estimates would be R$388,750 and R$416,957, respectively. At the quarter end date, the accounting balance of swap transactions totaled liabilities of R$280,844.
(ii) US Dollar Options
Brasil Telecom S.A. contracted US dollar transactions to partially hedge cash flows tied to foreign currency-denominated debts (Notes issued in February 2004). These transactions involve the purchase of call options fully financed by the sale of put options, and an identical exercise price for both transactions. Such transactions have been contracted with the following prime financial institutions: Banco Santander Brasil S.A., Banco JP Morgan S.A., Banco Citibank S.A., HSBC Bank Brasil S.A. Banco Múltiplo and Banco Alfa de Investimentos S.A. The transactions have been duly registered with CETIP S.A. and mature in February 2009. There is no required guarantee margin on these contracts
The Subsidiary has a long position purchased in dollars at the average price of R$1.9925/US$ . The notional value is US$80,000 for call options and US$64,000 put options. The estimate considered probable by the Company, based on future dollar on the BM&F on October 17, 2008, is of R$2.1621/US$ . The possible negative scenario is R$1.6216/US$ and remote negative scenario is R$1.0811/US$ . In the probable scenario of the Subsidiary, in view of the hedge of the dollar-denominated debt, there would be an estimate cash inflow of R$13,571, which has been calculated based on the intrinsic value of the options. In the possible and remote scenarios of estimated cash outflows, it would be R$23,738 and R$58,332, respectively.
Page: 27
Sensitivity Analysis Schedule Cash Effect
COMPANY AND CONSOLIDATED | ||||
Transaction | Risk | Probable Scenario |
Possible Scenario |
Remote Scenario |
Yen x CDI Swap | CDI Hike | (361,219) | (388,750) | (416,957) |
US Dollar Option | Dollar Drop | 13,571 | (23,738) | (58,332) |
In the possible and remote scenarios, losses of 25% and 50%, respectively, have been considered over the risk variations estimated as probable by the Company.
e. Risk of Failure to Tie Loans and Financing Monetary Adjustment Indexes to Accounts Receivable
Loan and financing rates contracted by subsidiary Brasil Telecom S.A. are not tied to receivables. Thus, there is a risk because the adjustments of telephone tariffs do not necessarily follow increases in local interest rates, which affect this subsidiary.
f. Contingencies
Contingencies are assessed according to probable, possible or remote loss. Contingencies considered as of probable risk are recorded in liabilities. Details on these risks are shown in note 6.
g. Investment-related Risks
The Company has investments measured under the equity method of accounting and the acquisition cost. Brasil Telecom S.A., Nova Tarrafa Participações Ltda. and Nova Tarrafa Inc. are subsidiaries, whose investments are measured under the equity method of accounting.
Investments measured at cost are immaterial in relation to total assets. The risks associated to them would not produce significant impacts for the Company in case of significant losses on these investments.
The amounts related to the investments are as follows:
09/30/08 | 06/30/08 | |||
Carrying value |
Fair value | Carrying value |
Fair value | |
Investments | 4,170,240 | 13,406,291 | 4,039,837 | 13,966,711 |
Investments in subsidiaries | 4,170,240 | 13,406,291 | 4,039,837 | 13,966,711 |
Listed in the stock market | 4,167,337 | 13,403,388 | 4,033,693 | 13,960,567 |
Not listed in the stock market | 2,903 | 2,903 | 6,144 | 6,144 |
The investment listed in the stock market refers to the interest held in Brasil Telecom S.A. and its fair value was measured based on the market quotation used for trading among minority shareholders.
h. Cash Equivalents and Financial Investments Risks
Page: 28
Cash equivalents and financial investments in local currency are kept in financial investment funds (FIFs) and investments in its own portfolio of private securities (floating rate bank certificates of deposit) issued by prime financial institutions. The FIFs portfolios consist mainly of federal-government securities (floating rate securities) and CDBs issued by prime financial institutions (floating rate securities). Funds may carry out non-leveraged derivative transactions to hedge their portfolios and complying with the goals established in their corresponding investment policies. The exposure to market risks is monitored on a daily basis based on the VaR (Value at Risk) methodology, which qualifies the loss risk on these investments. As for the amounts expressed in foreign currency, they are represented by overnight operations, backed by securities issued by financial institutions located abroad, with low credit risk.
Short-term investments, classified as short-term investments, are represented by investments in securities issued by the Republic of Austria, with remuneration subject to CDI variation, and the Official Credit Institute (ICO), Spanish government entity, bearing fixed interest.
Investments in CDBs and overnight transactions are subject to the credit risk of financial institutions, and foreign currency-denominated investments are subject to the exchange rate risk.
The balances of cash equivalents and financial investments are presented in notes 16 and 17, respectively.
i. Risk of Early Maturity of Loans and Financing
Liabilities derived from financing mentioned in note 35, related to BNDES agreements, public debentures and most referring to financial institutions, have covenants that prescribe the early maturity of obligations or retention of amounts pegged to debt portions in the cases where certain levels for certain indicators, such as indebtedness ratios and leverage (financial covenants), are not met.
For the financing agreements maintained with BNDES, subsidiary Brasil Telecom S.A. must comply with a set of financial ratios and in the event of noncompliance with some of these ratios, the Bank is allowed to request the temporary blocking of values deposited in collection accounts tied to the agreements.
All indicators set forth in agreements are being complied with and thus no sanctions or penalties set forth in the agreement clauses entered into are being enforced upon the Company.
j. Regulatory Risk
Concession Agreements
Brasil Telecom S.A. entered into with ANATEL local and domestic long distance concession agreements, effective for the period January 1, 2006 - December 31, 2025. These new concession agreements, which provide for reviews on a five-year basis, in general have a higher intervention level in the management of the business and several provisions defending consumers interests, as noticed by the regulatory agency. The main highlights are:
(i) | The burden of the concession defined as 2% of revenue net of taxes, calculated every two years, started in 2006, and the initial payment was made on April 30, 2007. This will occur successively until concession termination. This calculation method, as regards its accrual, corresponds to 1% for each financial year; |
Page: 29
(ii) | The definition of new universal service goals, particularly AICE (Special Class Individual Access) with mandatory installation of network infrastructure for interconnection to high-capacity access networks; |
(iii) | Possibility of the Regulatory Agency imposing alternative mandatory offer plans; |
(iv) | Introduction of Regulatory Agencys right to be involved in and change agreements of the concessionaire with third parties; |
(v) | Inclusion of the parent companys, subsidiarys, affiliated companies and third parties assets, indispensable to the concession, as returnable assets; and |
(vi) | Creation of the users council in each concession. |
Interconnection tariffs are defined as a percentage public local and domestic long distance tariff until the effective implementation of cost model by service/modality, scheduled for 2009, as defined in the Regulation for Separation and Accounting Allocation Regulations (Resolution no. 396/05).
Authorizations for Third Generation Mobile Services 3G
On April 29, 2008, 14 Brasil Telecom Celular S.A. obtained from ANATEL a Concession of Authorization for the Use of Radiofrequency Blocks, linked to the exploitation of Personal Mobile Services SMP, to operate in sub-bands that allow offering products linked to the network of third generation mobile services 3G in its operational area. The value of these authorizations, valid for a period of fifteen years, extendable for an additional 15 years, for valuable consideration, is R$ 488,235. As a requirement for signing the term, BrT Celular paid 10% of the contracted amount, and the remaining amount shall be paid by December of the current year. SMP authorizations serving BrT Celular´s operational region will be unified within a maximum of eighteen months, beginning April 30, 2008 date on which the Concession of Authorization was published in the Federal Official Gazette. However, a distinction between radiofrequencies blocks will be maintained according to the respective original contracts and effective terms.
The new 3G network started operations on April 30, 2008 and, besides mobile voice services, allows providing SMP customer with data communication services at speeds higher than those made available by the current network 2.5G. In addition, the 3G network supplements the 2.5G network, allowing to expand and update of BrT Celulars network coverage and meet the customer base growth.
Public Consultation no. 23 Proposal for Reviewing the General Grating Plans for Services Rendered under Public Regulations
On June 17, 2008 ANATEL published Public Consultation no. 23 on the Proposal for Reviewing the General Grating Plan (PGO) for Services Rendered under Public Regulations. The general community could manifest about its content until August 1, 2008, date in which the term for such public consultation was closed, and which adopted the following action lines:
(i) Maintenance of PGO´s current Regions;
Page: 30
(ii) | Inclusion of the Group concept, as the individual Telecommunications Services Carrier or the group of Telecommunications Services Carrier that have controlling relationship as parent companies, subsidiaries or associated companies, applying the concepts of Regulation for Verification of Control and Transfer of Control at Companies that Provide Telecommunications Services, approved by Resolution no. 101, of February 4, 1999; |
(iii) | Elimination of restrictions rules so that the acquisition of one concessionaire by another operating in a different region is permitted, in such a way that the controlling groups capital stock remains publicly traded to ensure transparency in monitoring concessions; |
(iv) | Guarantee that there are different Groups with concessionaires that render Switched Fixed Telephony Concessionaires STFC in local mode, operating in appropriate levels of competition in the rendering of services in all Regions of the PGO; |
(v) | Restriction as for holding more than one concession of the same STFC modality in the same Area of the PGO or part of it by a single Group; |
(vi) | Obligation that Switched Fixed Telephony Concessionaires STFC exploit the various types of this service exclusively, as an action to ensure fair competition and provide transparency in monitoring concessions; |
(vii) | Establishment and expansion of obligation for massive access to telecommunications services by the Group that includes the concessionaire, including as for broadband access (example: expansion of Broadband-supported STFC networks Backhaul); |
(viii) | Guarantee of non-discriminatory access to Switched Fixed Telephony Service STFC support networks by third parties under equal and non-discriminatory conditions consistent with prevailing market practices; |
(ix) | Compulsory actuation in the other areas of PGO for Groups that control concessions in more than one Area as provided in the General Plan for Competition Goals PGMC, as well as obligation to meet other conditions imposed by the Agency, to ensure competition, prevent economic concentration and ensure that concession agreements may be executed; |
(x) | Maintenance of the regional contiguity concept; |
(xi) | Transfer of all grants of telecommunications services of the parent company, subsidiary or associated company of the Group when transferring concession to any third parties. |
By the time this quarterly information was published, ANATEL had not issued any statement on the results of the Public Consultation dealt with by the PGO. It is expected that ANATEL issues, a new proposal on such document by the end of October, which will be sent as a suggestion to the Ministry of Communications for analysis and final proposition to be sent in the form of a Decree for approval of the President.
As of the date of preparation of this financial interim statements, it is not possible to assess the impact the proposal review of the PGO, which is under analysis of ANATEL, could bring to the business and Company´s business and results.
Page: 31
5. EMPLOYEE BENEFITS
The benefits described herein are offered to employees of the Company, and its subsidiary Brasil Telecom S.A. and its direct or indirect subsidiaries, except for BrT Call Center, as regards supplementary pension plans. These companies can be better jointly referred to as Brasil Telecom Companies and also as Sponsor or Sponsors for purposes of the supplementary pension plan mentioned in this note.
a. Supplementary Pension Plan
The Company sponsors supplementary pension plans related to retirement for its employees and assisted participants, and, in the case of the latter, medical assistance in some cases. These plans are managed by the following foundations: (i) Fundação 14 de Previdência Privada (Fundação 14); (ii) Fundação BrTPREV (FBrTPREV) former CRT, a company merged into Brasil Telecom S.A. on 12/28/00; and (iii) Fundação SISTEL de Seguridade Social (SISTEL), originated from certain companies of the former Telebrás System.
Bylaws establish the approval of the supplementary pension plan policy, and the joint liability attributed to the defined benefit plans is ruled by the agreements entered into with the foundations, with the agreement of the SPC (Secretariat for Pension Plans), as regards the specific plans.
The sponsored plans are valued by independent actuaries at the balance sheet date. As regards the defined benefit plans described in this note, immediate recognition of the actuarial gains and losses is adopted, and therefore the full liabilities are recognized for the plans presenting a deficit, according to CVM Resolution no. 371/00. In cases that show a positive actuarial situation, assets are recorded in case of express authorization for offsetting with future employer contributions.
The characteristics of the sponsored supplementary pension plans are as follows:
FUNDAÇÃO 14
Fundação 14 de Previdência Privada was created in 2004 and since 03/10/05 has been in charge of managing and operating the TCSPREV pension plan. On that date, it entered into a management agreement with SISTEL so that the latter provides management and operating services to the TCSPREV and PAMEC-BrT plans until 09/30/06. Staring this date, Fundação 14 took over the management and operation services of its plans. As of October 31, 2007, Fundação 14 ceased to manage the assistance plan PAMEC-BrT because it is an entity engaged in the management of private pension plans. In November, 2007, the assets and liabilities of PAMEC-BrT were transferred to the Company which, in addition to sponsoring the plan, started to manage it.
Plans
TCSPREV (Defined Contribution, Settled Benefit and Defined Benefit)
This defined contribution and settled benefit plan was introduced on 02/28/00. On 12/31/01, all pension plans sponsored by the Company together with SISTEL were merged, and the SPC exceptionally and provisionally approved the document sent to that
Agency, due to the need for adjustments to the regulations. Thus, TCSPREV consists of defined contribution groups with settled and defined benefits. The plans added to the TCSPREV were the PBS-TCS, PBT-BrT, BrT Management Agreement, and the Unusual
Contractual Relationship Instrument, and the terms and conditions set out in the original plans were maintained.
Page: 32
On September 18, 2008, SPC/MPS Ordinance 2,521, of September 17, 2008, which approved the new regulation of the plan, was published in the Federal Official Gazette (D.O.U.), fully recognizing what had been exceptionally and provisionally approved on December 31, 2001. The new regulation also includes the adjustments necessary to meet the current requirements of supplementary pension plans legislation.
In March 2003, TCSPREV Plan was no longer offered to the sponsors new hires. However, this plan started to be offered starting March 2005 to the defined contribution group. TCSPREV currently serves nearly 66.6% of the staff.
Contributions to this plan, by group of participants, are established based on actuarial studies prepared by independent actuaries according to regulations in force in Brazil, using the capitalization system to determine the costs. Currently, contributions are made by the participants and the sponsor only for the internal groups PBS-TCS (defined benefit) and TCSPREV (defined contribution). In the TCSPREV group, the contributions are credited in individual accounts of each participant, equally by employee and sponsor, and the basic contribution percentages vary between 3% and 8% of the participants salary, according to participants age and limited to R$21,104.40 for 2008. Participants have the option to make additional contributions to the plan but without parity of the Company. In the PBS-TCS group, the sponsors contribution corresponds to 12% of the participants payroll, while the employees contribution varies according to the age, time of service and salary. An entry fee may also be payable depending on the age a participant joined the plan. The sponsors are responsible for defraying all administrative expenses and fund risk benefits.
Assets Constituted for Compensation of Future Employer Dues
Due to the approvals from the Board of Fundação 14 on December 18, 2007, which decided for the allocation of surpluses to a reserve for contingencies, a special reserve in favor of participants, beneficiaries and the sponsor, and sponsor's contributions surplus, the Company recognized assets to be offset against future employer's contributions.
The balance of such assets, recognized in other assets, is represented below:
CONSOLIDATED |
09/30/08 | 06/30/08 | |
Future Contributions to be Compensated TCSPREV Pension Plan | 75,105 | 69,528 |
Total | 75,105 | 69,528 |
Current | 14,986 | 11,697 |
Long term | 60,119 | 57,831 |
FUNDAÇÃO SISTEL DE SEGURIDADE SOCIAL
The supplementary pension plan - PBS-A, which remains under SISTELs management, comes from the period before the Telebrás Spin-off and serves participants who had the status of beneficiaries in January 2000. SISTEL also manages the PAMA/PAMA-PCE pension plan, formed by participants assisted by the PBS-A Plan, the PBSs plans segregated by sponsor in January 2000 and PBS-TCS Internal Group, merged into the TCSPREV plan in December 2001.
Page: 33
Plans
PBS-A (Defined Benefit)
Maintained jointly with other sponsors associated to the provision of telecommunications services and intended for participants that had the status of beneficiaries on 01/31/00.
Contributions to the PBS-A are contingent to the determination of an accumulated deficit. As of 12/31/07, actuarial last date, the plan presented a surplus.
PAMA - Retirees Health Care Plan/PCE Special Coverage Plan (Defined Contribution)
Maintained jointly with other sponsors subject to the provision of telecommunications services and intended for participants that had the status of beneficiaries on 01/31/00, for the beneficiaries of the PBS-TCS Group, merged on 12/31/01 into
TCSPREV (plan currently managed by Fundação 14) and for the participants of PBSs defined benefit plans sponsored by other companies, together with SISTEL and other foundations. According to a legal and actuarial appraisal, the
Sponsors responsibility is exclusively limited to future contributions. From March to July 2004 and from December 2005 to April 2006, an incentive optional migration of retirees and PAMA pensioners took place for new coverage conditions (PCE),
whose contingent of migrated people reached 84%. A new optional migration period was opened in June/08 and was closed on 09/30/08. The final results of adhesions are in the conclusion phase at SISTEL. The option of participants for the migration
results in contribution to PAMA/PCE.
The contributions for this plan correspond to 1.5% on payroll of active participants subject to PBS plans, segregated and sponsored by the several sponsoring company. In Brasil Telecom´s case, the PBS-TCS was merged into the TCSPREV plan on 12/31/01, and began to constitute an internal group of the plan.. Due to the utilization of PAMA, the participants share a portion of its individual costs used in the plan. Contributions by retirees and pensioners who migrated to PAMA/PCE are also carried out. For sponsors, the option of participants to migrate to PAMA/PCE does not change the employer dues of 1.5% mentioned.
FUNDAÇÃO BrTPREV
It is the manager originated from the plans sponsored by former CRT, company merged into Brasil Telecom S.A. at the end of 2000. The main purpose of the Company sponsoring FBrTPREV is to maintain the pensions supplementary to the benefits survival pensions and other benefits provided by the official social security system to participants.
Plans
BrTPREV
Defined contribution and settled benefits plan, launched in October 2002, intended to grant pension plan benefits supplementary to those of the official social security benefits and that initially served only employees of the Rio Grande do Sul
Branch. This pension plan started to be offered to new employees of the Company and its subsidiaries in March 2003-February 2005, when its offering was suspended. BrTPREV currently serves nearly 21.2% of the staff.
Page: 34
Contributions to this plan are determined based on actuarial studies prepared by independent actuaries according to the regulations in force in Brazil, using the capitalization system to determine funding. Contributions are credited in individual accounts of each participant, equally by employee and sponsor, and the basic contribution percentages vary between 3% and 8% of the participants salary, according to participants age and limited to R$ 21,831.00 for 2008. Participants have the option to make additional contributions to the plan but without parity of the Company. The Company is responsible for defraying all administrative expenses and fund risk benefits.
Fundador Brasil Telecom and Alternativo - Brasil Telecom
Defined benefits plans intended to provide pension benefits supplementary in addition to the benefits of official social security, closed to the entry of new participants. These plans currently serve approximately 0.16% of the staff.
The regular contribution by the sponsor is equal to the regular contribution of the participant, the rates of which vary according to age, time of service and salary. In the Alternativo Plan Brasil Telecom, the contributions are limited to three times the ceiling benefit of INSS and the participant also pays an entry fee depending on the age he or she joins the plan.
Actuarial Insufficiency of the Plans
The mathematical reserve to amortize, corresponding to the current value of the Companys supplementary contribution, as a result of the actuarial deficit of the plans managed by FBrTPREV, have the settlement within the maximum established period of twenty years, as of January 2002, according to Circular 66/SPC/GAB/COA from the Supplementary Pension Department dated 01/25/02. From this maximum term, remains thirteen years and three months for total liquidation, and in the current period to the quarter end date, an amount of R$ 101,350 (R$ 117,330 in 2007) has been already amortized.
ASSISTANCE PLAN ADMINISTERED BY BRASIL TELECOM S.A.
PAMEC-BrT Health Care Plan for Supplementary Pension Beneficiaries (Defined Benefit)
Intended to provide health care to retirees and pensioners linked to the PBT-BrT Group, pension plan administered by Fundação 14.
The contributions for PAMEC-BrT were fully paid in July 1998, through a single payment. However, as that plan is now managed by Brasil Telecom S.A. after the transfer of management by Fundação 14 in November 2007, there are no assets recognized to cover current expenses, and the actuarial obligation is fully recognized in the consolidated liabilities, in the amount of R$ 2,296 (R$ 2,290 on 06/30/08).
b. Stock Options Plan for Management and Employees
The Extraordinary Shareholders' Meeting of Brasil Telecom S.A. held on November 6, 2007, approved a new general plan for granting stock options to officers and employees of the Company and its subsidiaries; the plans described were in effect at the quarter end date, in accordance to the respective approval dates.
Page: 35
Plan approved on April 28, 2000
The rights vested through stock options agreements while this previously approved plan was effective remain valid and effective according to the respective terms agreed, and no new concessions through this plan are allowed.
On the quarter end date, there were options for circulation as described in the program below:
Program B
The exercise price is established by the managing committee based on the market price of one thousand shares on option granting date and will be monetarily adjusted based on the IGP-M variation between the agreement execution date and payment date.
The movements occurred in the balance of options related with this plan are summarized below:
09/30/08 | ||
Preferred Share Options | Average Exercise Price R$ | |
Balance at beginning of quarter | 83,313 | 18.52 |
Cancelled Options | (3,801) | 18.52 |
Balance at end of quarter | 79,512 | 18.81 |
At the current fiscal year, in the previous quarters, 162,084 options have been exercised, liquidated by means of delivery of treasury preferred shares of the Company, at the total price of exercise of R$ 1,012 and market value totaling R$ 1,156.
The right to exercise the option is given in the way and terms presented as follows:
Granting | Adjusted exercise price (In Brazilian reais) | Options (In shares) | ||||
Grant date | Lot | Exercise as from | Exercise deadline | |||
33% | 12/22/05 | 12/31/11 | 18.81 | 26,504 | ||
3rd | 12/22/04 | 33% | 12/22/06 | 12/31/11 | 18.81 | 26,504 |
34% | 12/22/07 | 12/31/11 | 18.81 | 26,504 |
Stock options represent 0.01% of total outstanding shares of subsidiary Brasil Telecom S.A. (0.02% on 06/30/08).
Assuming that the options will be fully exercised, the premiums on the related options, calculated based on the Black&Scholes method on the concession date, payable to the Subsidiary, would total R$ 219 (R$ 230 on 06/30/08).
The options ensured by this plan are characterized as options settled in shares according to international rules addressing the matter IFRS 2 Share-based payment. Therefore, if shares were counted out, there should not be effect over on the net equity balance of the Company, once such options would have been directly recorded in net equity, annulling the effect of the expense accrued. There are no effects on the result of the quarter as the period to exercise options - vesting period has elapsed.
Page: 36
Plan approved on November 06, 2007
The new plan authorizes granting stock options, allowing plan participants, under certain conditions, to purchase or subscribe, in the future, shares that are part of a basket of shares defined as UP (Performance Unity), which comprises preferred shares of Brasil Telecom S.A. and common and preferred shares of its Company. The amount corresponding to the number of UPs granted cannot exceed the maximum amount of 10% of the book value of the shares of each type of share of the subsidiary.
The shares derived from the exercise of options entitle beneficiaries to the same rights granted to the other shareholders of Brasil Telecom S.A. and Company.
The Board of Directors is responsible for managing of this plan and is vested with full powers for establishing stock options programs, which can be delegated to a compensation committee formed by up to three Board members.
At the Meeting held on December 14, 2007, the Board of Directors of Brasil Telecom S.A. ratified the approval of two programs related to the new stock options plan, with retroactive effects to July 1, 2007, which consist of the following:
Program 1
Options are granted as a one-time concession and do not allow new grants for a period of up to four years. The exercise price of the UP has been set up by the Board of Directors, under the terms defined in the plan and it is subject to indexation by the IGP-M, plus 6% p.a., to be discounted from the amounts paid as dividends and/or interest on capital in the period.
Program 2
This program sets forth the annual option granting, on July 1 of each year, with grants having occurred on July 1, 2007 and 2008 . The UP exercise price has been established by the administration council, under the terms defined in the plan, to be discounted from the amounts paid as dividends and/or interest on capital in the period.
The stock options for programs 1 and 2 are vested as follows:
Program | Granting | Adjusted exercise price (In Brazilian reais) | Options (in UPs) | |||
Grant date | Lot | Exercise as from | Exercise deadline | |||
1 | 07/01/07 | 25% | 07/01/08 | 06/30/11 | 26.28 | 704,331 |
25% | 07/01/09 | 06/30/12 | 26.28 | 704,331 | ||
25% | 07/01/10 | 06/30/13 | 26.28 | 704,331 | ||
25% | 07/01/11 | 06/30/14 | 26.28 | 704,331 | ||
2 | 07/01/07 | 25% | 07/01/08 | 06/30/11 | 25.47 | 47,153 |
25% | 07/01/09 | 06/30/12 | 25.47 | 199,811 | ||
25% | 07/01/10 | 06/30/13 | 25.47 | 199,811 | ||
25% | 07/01/11 | 06/30/14 | 25.47 | 199,810 | ||
07/01/08 | 25% | 07/01/09 | 06/30/12 | 32.39 | 175,338 | |
25% | 07/01/10 | 06/30/13 | 32.39 | 175,421 | ||
25% | 07/01/11 | 06/30/14 | 32.39 | 175,421 | ||
25% | 07/01/12 | 06/30/15 | 32.39 | 175,421 |
Page: 37
The vesting periods set out in programs 1 and 2 can be anticipated as a result of special events or conditions established in the option granting agreement, particularly due to the alteration in the direct and indirect control of Brasil Telecom S.A. and or the Company.
During the quarter, 171,971 options of Program 2 were exercised, settled as follows: (i) delivery of treasury preferred shares of the Subsidiary, at total exercise price of R$ 635 and cost of R$661; and (ii) delivery of common and preferred shares of the Company at the total exercise price of R$3,653 and market value of R$ 4,321, the Company recorded an expense of R$ 668 in the quarter.
The movements occurred in the balance of options are summarized below:
09/30/08 | ||
Options (in UPs) | Average Exercise Price of the UPs in Brazilian Reais |
|
Balance at beginning of quarter | 3,693,819 | 29.59 |
Options Exercised | (171,971) | 24.93 |
Cancelled Options | (81,293) | 25.47 |
Granted Options | 724,955 | 32.39 |
Balance at end of quarter | 4,165,510 | 27.18 |
The representativeness of the balance of options (UPs) before the equity value of common and preferred shares of Brasil Telecom S.A. is of 4.38% and 3.67%, respectively (4.33% and 3.63% on 06/30/08).
Assuming that the options included in programs 1 and 2 will be fully exercised, the amount of the premiums on the related options, calculated according to the Binomial stock options pricing model on the quarter end date, for this Subsidiary would be R$ 57,587 (R$ 52,640 on 06/30/08).
In case the options were counted by the Subsidiary, the reducing effect on the result of the quarter for the Company would be of R$ 2,119 (R$ 7,318 accumulated in the current fiscal year) and on the shareholders equity it would be R$ 7,039 (R$ 11,397 on 06/30/08).
c. Other Employee Benefits
Other benefits are granted to employees, such as: health/dental care, meal allowance, group life insurance, occupational accident allowance, sick pay, transportation allowance, and others.
6. PROVISION FOR CONTINGENCIES
a. Contingent Liabilities
The Company and its subsidiaries periodically assess their contingency risks, and also review their lawsuits taking into consideration the legal, economic, tax and accounting aspects. The assessment of these risks aims at classifying them according to the chances of unfavorable outcome as probable, possible or remote, taking into account the opinion of its legal counsel.
Page: 38
Contingencies whose risks are classified as probable are accrued. Contingencies classified as possible are discussed in this note. These proceedings are under discussion at the administrative or judicial level, in all the court levels, from the lower to the extraordinary courts.
In a number of situations, due to legal requirement or as a caution measure, escrow deposits are made to ensure the continuity of the proceedings in discussion. The escrow deposits related to contingencies with possible and remote likelihood of loss are shown in note 23.
Note that in some cases similar matters may be ranked in different risk degree ratings, which is justified by the facts and the particular status of each proceeding.
Labor lawsuits
The provisions for labor lawsuits include an estimate made by the Companys management, supported by the opinion of its legal counsel, of the losses related to lawsuits filed by employees and former employees of the Company and service providers related to labor matters.
Tax lawsuits
Provisions for tax contingencies refers specially to issues related to the tax collection arisen from disagreements between the managements understanding, supported by the opinion of the Companys legal advisors and the Tax Authorities regarding the interpretation, enforcement, legality and constitutionality of tax legislation.
Civil lawsuits
The reserves for civil contingencies refer to an estimate of lawsuits related to contractual adjustments arising from Federal Government economic plans, and other cases related to community telephony plans and suit for damages and consumer lawsuits.
Classification by Risk Level
Probable Risk Contingencies
Contingencies classified as probable loss risk, which are accrued in liabilities and have the following balances:
COMPANY | CONSOLIDATED |
Nature | 09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 |
Provisions | 3,852 | 3,788 | 1,360,110 | 1,369,453 |
Labor | - | - | 400,526 | 417,873 |
Tax | 3,680 | 3,736 | 328,508 | 410,980 |
Civil | 172 | 52 | 631,076 | 540,600 |
Related escrow deposits | (120) | - | (462,977) | (426,797) |
Labor | - | - | (201,008) | (221,264) |
Tax | - | - | (22,716) | (22,669) |
Civil | (120) | - | (239,253) | (182,864) |
Total provisions, net of escrow deposits | 3,732 | 3,788 | 897,133 | 942,656 |
Current | 9 | - | 236,271 | 232,668 |
Long term | 3,723 | 3,788 | 660,862 | 709,988 |
Page: 39
Labor
Changes in 2008:
CONSOLIDATED |
Provisions as of 12/31/07 | 421,759 |
Changes allocated to income | 77,983 |
Monetary adjustment | 36,721 |
Reassessment of contingent risks | 23,544 |
Provisions of new lawsuits | 17,718 |
Payments | (99,216) |
Subtotal I (provisions) | 400,526 |
Related escrow deposits as of 12/31/07 | (220,679) |
Changes in escrow deposits | 19,671 |
Subtotal II (escrow deposits) | (201,008) |
Balance as of 09/30/08, net of escrow deposits | 199,518 |
The main matters affecting the accrued labor contingencies are as follows:
(i) | Hazardous duty premium - refers to the claim of hazardous duty premium, based on Law no. 7,369/85, regulated by Decree no. 93,412/86, due to the alleged risk of contact by the employee with the electric power system; |
(ii) | Salary differences and related effects - refer mainly to claims for salary increases due to alleged noncompliance with agreements with trade union. The effects relate to the impact of the salary increase allegedly due on the other amounts calculated based on the employees salary. |
(iii) | Career plan - refers to the claim for enforcement of the career and salaries plan for employees of Brasil Telecom S.A., Santa Catarina Branch (formerly Telesc), with promotions for seniority and merit, allegedly not granted by the former Telesc; |
(iv) | Joint/vicarious liability - refers to the claim to assign liability to Brasil Telecom S.A., filed by outsourced personnel, due to alleged noncompliance with this personnels labor rights by their direct employers; |
(v) | Overtime - refers to the claim for the payment of salary and allowances derived from alleged overtime worked; |
(vi) | Job reinstatement claim due to alleged noncompliance of an employees special condition which would prevent the termination of the employment contract without cause; |
(vii) | Claim for the application of regulation that established the payment of a percentage on the income of Brasil Telecom S.A., specifically attributed to the Santa Catarina Branch; and |
(viii) | Supplement to FGTS (severance pay fund) fine arising from understated inflation - refers to claims to increase the FGTS indemnity fine due to the adjustment of accounts of this fund because of inflation effects. |
Brasil Telecom S.A. filed a lawsuit against Caixa Econômica Federal to assure the reimbursement of all amounts paid for this purpose. | |
Page: 40
Tax
Changes in 2008:
COMPANY | CONSOLIDATED |
Provisions as of 12/31/07 | 4,974 | 372,896 |
Changes allocated to income | (1,294) | 62,009 |
Monetary adjustment | 199 | 18,153 |
Reassessment of contingent risks | (1,822) | (34,823) |
Provisions of new lawsuits | 329 | 78,679 |
Payments | - | (106,397) |
Subtotal I (provisions) | 3,680 | 328,508 |
Related escrow deposits as of 12/31/07 | - | (22,046) |
Changes in escrow deposits | - | (670) |
Subtotal II (escrow deposits) | - | (22,716) |
Balance as of 09/30/08, net of escrow deposits | 3,680 | 305,792 |
The main accrued lawsuits provisioned refer to the following disputes:
(i) | Federal Taxes several tax deficiency assessments that require the payment of federal taxes on events qualified in a allegedly inadequate way or on differences in the calculation of these taxes; and |
(ii) | State Taxes claim for payment of ICMS (State value added tax) on transactions that, according to the Company, are not subject to this tax, and discussions on ICMS credits taken, the validity or legality of which is questioned by the State Tax Authorities. |
Civil
Changes in 2008:
COMPANY | CONSOLIDATED |
Provisions as of 12/31/07 | 52 | 398,899 |
Changes allocated to income | 121 | 336,840 |
Monetary adjustment | 2 | 43,285 |
Reassessment of contingent risks | 119 | 251,520 |
Provisions of new lawsuits | - | 42,035 |
Payments | (1) | (104,663) |
Subtotal I (provisions) | 172 | 631,076 |
Related escrow deposits as of 12/31/07 | - | (53,118) |
Changes in escrow deposits | (120) | (186,135) |
Subtotal II (escrow deposits) | (120) | (239,253) |
Balance as of 09/30/08, net of escrow deposits | 52 | 391,823 |
The accrued lawsuits are as follows:
(i) | Review of contractual terms and conditions lawsuit filed by an equipment supplier against the subsidiary Brasil Telecom S.A. to claim the revision of contractual terms and conditions due to changes introduced by an economic stabilization plan; |
Page: 41
(ii) | Financial Participation Agreements - the TJ/RS (Court of Appeals of Rio Grande do Sul) has issued decisions against the procedure previously adopted by the former CRT, a company merged into Brasil Telecom S.A. in lawsuits related to the application of a rule issued by the Ministry of the Communications. These lawsuits are in various stages: lower courts, Court of Appeals and Superior Court of Justice. |
(iii) | Customer service centers public civil actions related to the closing of customer services centers; |
(iv) | Free Mandatory Telephone Directories - lawsuits questioning the non-delivery of printed residential telephone directories; and |
(v) | Other lawsuits - refer to various ongoing lawsuits, comprising civil liability suits, indemnities for contract termination and consumer matters in progress in the Special Courts, Courts of Law and Federal Courts throughout the country. |
Possible Risk Contingencies
Contingencies with risk level considered possible, and therefore not recorded in the books, are broken down as follows:
COMPANY | CONSOLIDATED |
Nature | 09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 |
Labor | 1,918 | 1,852 | 611,249 | 631,142 |
Tax | 118,649 | 54,786 | 1,855,747 | 1,996,971 |
Civil | 461 | 447 | 1,242,137 | 1,167,563 |
Total | 121,028 | 57,085 | 3,709,133 | 3,795,676 |
Labor
Changes in 2008:
COMPANY | CONSOLIDATED |
Amount estimated as of 12/31/07 | 1,737 | 542,427 |
Monetary adjustment | 181 | 57,555 |
Reassessment of contingent risks | - | (108,669) |
New lawsuits | - | 119,936 |
Amount estimated as of 09/30/08 | 1,918 | 611,249 |
The main matters involving possible losses in labor lawsuits are related to joint/vicarious responsibility, supplement of FGTS indemnity fine resulting from understated inflation, hazardous duty premium, promotions and claim of payment of alleged overtime worked.
Page: 42
Tax
Changes in 2008:
COMPANY | CONSOLIDATED |
Amount estimated as of 12/31/07 | 51,558 | 2,113,653 |
Monetary adjustment | 3,936 | 113,663 |
Reassessment of contingent risks | (20,571) | (654,901) |
New lawsuits | 83,726 | 283,332 |
Amount estimated as of 09/30/08 | 118,649 | 1,855,747 |
The main existing lawsuits are represented by the matters below:
(i) | Social Security (INSS) infraction notices on the addition of captions to the contribution salary allegedly due by the company; |
(ii) | Tax infraction notices issued by the Federal Revenue Service due to differences in amounts reported in the DCTF (Declaration of Federal Tax Debits and Credits) and the DIPJ (Corporate Income Tax Return); |
(iii) | Public civil lawsuits questioning the alleged pass-through of PIS and COFINS (taxes on revenues) to end consumers; |
(iv) | ICMS levied on international calls, whose tax liability for the collection is assigned to another operator; |
(v) | ICMS credit and related tax rate difference on interstate purchases made by the Company; |
(vi) | ICMS tax infraction notices on the alleged levy of the tax on the activities described in Agreement no. 69/98; |
(vii) | ICMS tax credit on cancelled invoices; |
(viii) | Withholding Income Tax - on hedge transactions for debt coverage; |
(ix) | FUST (Telecommunications Universal Service Fund) due to the illegal retroactivity, according to the Company, of the effects generated by the change in interpretation of its calculation basis by ANATEL; |
(x) | ISS (Service Tax) alleged levy on communications auxiliary services and discussion on the classification of services taxed by the cities listed in the Supplementary Law no. 116/2003. |
Civil
Changes in 2008:
COMPANY | CONSOLIDATED |
Amount estimated as of 12/31/07 | 416 | 1,129,591 |
Monetary adjustment | 45 | 127,747 |
Reassessment of contingent risks | - | (182,154) |
New lawsuits | - | 166,953 |
Amount estimated as of 09/30/08 | 461 | 1,242,137 |
Page: 43
The main existing lawsuits are represented by the matters below:
(i) | Payments made in lawsuits related to the PCT (Community Telephony Program) the plaintiffs claim from Brasil Telecom S.A. payment in lawsuits related to the contracts resulting from the Community Telephony Program. These lawsuits are in various stages: lower courts, Court of Appeals and Superior Court of Justice. |
(ii) | Lawsuit for damages and consumers; and |
(iii) | Contractual lawsuits related to the claim of a percentage resulting from the Real Plan, to be applied on a service agreement, review of conversion of installments into URV (units of account) and later into reais, related to equipment supply and service provision. |
Letters of Guarantee
As for contingent liabilities, the Company has contracts for letters of guarantee entered into with financial institutions, as supplementary guarantees for lawsuits in provisional foreclosure and guarantees for attending bidding processes with ANATEL. The total amount of guarantees contracted and in force at the quarter closing date is R$ 725 (R$ 1,542 on 06/30/08) and R$ 2,550,634 (R$ 2,308,593 on 06/30/08) for consolidated purposes. The commission charges on these contracts are based on market rates.
b. Contingent Assets
The tax lawsuits below have been by to claim the refund of taxes paid.
PIS/COFINS: tax lawsuits challenging the enforcement of Law no. 9,718/98, which increased the PIS and COFINS tax basis. The period comprised by the Law was February 1999-November 2002 for PIS and February 1999-January 2004 for COFINS. In November 2005, the STF (Federal Supreme Court) concluded the judgment of certain lawsuits on the same matter and considered the increase of tax basis introduced by said Law unconstitutional. Part of the lawsuits filed by the Company and the STFC concessionaires from Region II of the Concession Plan, merged into Brasil Telecom S.A. in February 2000, became final and unappealable in as regards the increase in PIS and COFINS tax basis. The Company is awaiting the judgments of the lawsuits filed by the other merged companies, whose likelihood of a favorable outcome in future filing of appeals is considered as probable by the Companys legal counsel. The amount attributed to these lawsuits representing unrecognized contingent assets was R$ 18,089 (R$ 17,837 on 06/30/08).
7. SHAREHOLDERS EQUITY
a. Capital
The Shareholders' Meeting held on April 27, 2007 approved the reverse split of shares of the Companys capital stock. Accordingly, the shares will be grouped at the ratio of one thousand (1,000) shares per one (1) share, and capital will be represented by 134,031,688 common shares and 229,937,525 preferred shares, totaling 363,969,213 shares issued. From the total amount of shares, 1,480,800 common shares are held in treasury.
Page: 44
The Company is authorized to increase its capital, according to a resolution of the Board of Directors, up to the total limit of 700,000,000 common or preferred shares, in compliance with the legal limit of two thirds (2/3) for the issue of new preferred shares without voting rights.
By means of a resolution of the Shareholders' Meeting or the Board of Directors, the Companys capital may be increased by the capitalization of retained earnings or prior reserves allocated by the Shareholders Meeting. Under these conditions, the capitalization may be carried out without changing the number of shares.
Capital is represented by common and preferred stocks, with no par value, and it is not mandatory to maintain the proportion between the shares in the case of capital increases.
By resolution of the Shareholders Meeting or the Shareholders' Meeting, the preemptive right on the issue of shares, warrants or debentures convertible into shares may be excluded, in the cases stipulated in article 172 of Corporate Law.
The preferred shares do not have voting rights, except in the cases specified in sole paragraphs of Articles 11 and 14 of the Bylaws, but are assured priority in receiving the minimum noncumulative dividend equal to the higher of 6% per year, calculated on the amount resulting from dividing the capital by the total number of the Companys shares or 3% per year, calculated on the amount resulting from dividing shareholders equity by the total number of the Companys shares, whichever is greater.
Subscribed and paid-up capital at the quarter end date is R$ 2,596,272 (R$ 2,596,272 on 06/30/08), represented by the following shares with no par value:
Share type | Total Shares | Treasury Shares | Outstanding Shares | |||
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Common | 134,031,688 | 134,031,688 | 1,480,800 | 1,480,800 | 132,550,888 | 132,550,888 |
Preferred | 229,937,525 | 229,937,525 | - | - | 229,937,525 | 229,937,525 |
Total | 363,969,213 | 363,969,213 | 1,480,800 | 1,480,800 | 362,488,413 | 362,488,413 |
09/30/08 | 06/30/08 | |
Book value per outstanding share (R$) | 15.92 | 15.46 |
Common shares held in treasury are deducted when determining the net book value.
b. Treasury Shares
Treasury shares derive from Stock Repurchase Programs carried out in 2002 to 2004. On 09/13/04, a material event was disclosed on the last proposal approved by the Companys Board of Directors for the repurchase of preferred and common shares issued by the Company to be held in treasury or cancellation, or subsequent sale.
Page: 45
The number of treasury shares is as follows:
09/30/08 | 06/30/08 | |||
Common Shares |
Net book value | Common Shares |
Net book value | |
Balance at beginning of quarter | 1,480,800 | 20,846 | 1,480,800 | 20,846 |
Balance at end of quarter | 1,480,800 | 20,846 | 1,480,800 | 20,846 |
History cost of the purchase of treasury shares in (R$ per shares) | 09/30/08 | 06/30/08 |
Weighted average cost | 14.08 | 14.08 |
Minimum | 12.40 | 12.40 |
Maximum | 17.00 | 17.00 |
The unit cost in the acquisition considers the totality stock repurchase programs. By quarter closing date, no common shares purchased had been sold.
Market Value of Treasury Shares
The market value of treasury shares at the quarter end date was the following:
09/30/08 | 06/30/08 | |
Number of common shares | 1,480,800 | 1,480,800 |
Quotation per share on BOVESPA (R$) | 52.00 | 53.00 |
Market value | 77,002 | 78,482 |
For presentation purposes, the balance of retained earnings used to repurchase these shares is as follows:
09/30/08 | 06/30/08 | |
Accounting Balance of Accumulated Profits | 2,618,840 | 2,454,732 |
Treasury shares | (20,846) | (20,846) |
Retained earnings, net of treasury shares | 2,597,994 | 2,433,886 |
c. Capital Reserves
Capital reserves are recognized in accordance with the following practices:
Reserve for Share Subscription Premium: results from the difference between the amount paid on subscription and the portion allocated to capital.
Other Capital Reserves: formed by the contra entry of funds invested in income tax incentives before the beginning of the fiscal year 2008.
Page: 46
d. Profit Reserves
The profit reserves are recognized in accordance with the following practices:
Legal reserve: allocation of five percent of the annual net income up to twenty percent of paid-up capital or thirty percent of capital plus capital reserves. The legal reserve is used only to increase capital or absorb losses.
Retained earnings: consist of the remaining balances of net income or loss for the year, adjusted according to the terms of article 202 of Law no. 6,404/76, or by the recording of prior years adjustments, if applicable. The balance that composes the account of accumulated profits was totally directed as profits withheld by the respective shareholders general assemblies, according to the Stock Corporation Act. This account balance also comprises the profit in formation in the current year.
e. Dividends and Interest on Shareholders Equity
Dividends are calculated by the end of the fiscal year. Mandatory minimum dividends are calculated in accordance with article 202 of Law no. 6,404/76, and the preferred or priority dividends are calculated in accordance with the Companys Bylaws.
By decision of the Board of Directors, the Company may pay or credit, as dividends, on shareholders equity (JSCP), under article 9, paragraph 7, of Law no. 9,249, of December 26, 1995. The interest paid or credited will be offset with the minimum mandatory annual dividend amount, in accordance with article 44 of the Companys Bylaws.
The interest on shareholders equity credited to shareholders and which shall be attributed to dividends, net of income tax, as part of the proposal to allocate results for the fiscal year to close at 2008 year-end, to be submitted for approval of the General Shareholders Meeting, was the following:
09/30/08 | 09/30/07 | |
Interest on Shareholders Equity JSCP Credited | 187,000 | 187,600 |
Common Shares | 68,380 | 68,600 |
Preferred Shares | 118,620 | 119,000 |
IRRF (withholding income tax) | (28,050) | (28,140) |
Net JSCP | 158,950 | 159,460 |
Page: 47
8. OPERATING REVENUE FROM TELECOMMUNICATIONS SERVICES
CONSOLIDATED |
09/30/08 | 09/30/07 | |
Fixed telephone service | ||
Local Service | 4,857,317 | 4,906,998 |
Activation fees | 8,312 | 13,171 |
Subscription | 2,717,633 | 2,629,005 |
Measured service | 693,944 | 846,692 |
Fixed Mobile VC1 | 1,424,347 | 1,391,937 |
Rental | 868 | 872 |
Other | 12,213 | 25,321 |
Long distance service | 2,189,241 | 2,203,937 |
Intra-sector fixed | 634,037 | 645,529 |
Intraregional (inter-sector) fixed | 186,184 | 200,592 |
Interregional fixed | 177,402 | 182,450 |
VC2 | 595,506 | 589,346 |
Fixed origin | 225,358 | 216,596 |
Mobile origin | 370,148 | 372,750 |
VC3 | 561,711 | 553,135 |
Fixed origin | 272,435 | 270,002 |
Mobile origin | 289,276 | 283,133 |
International | 34,401 | 32,885 |
Interconnection | 274,966 | 249,890 |
Fixed x Fixed | 155,426 | 168,255 |
Mobile x Fixed | 119,540 | 81,635 |
Cession of means | 320,970 | 262,369 |
Public Telephony | 360,646 | 408,211 |
Supplementary services, smart network and advanced telephony | 307,057 | 294,647 |
Other | 23,290 | 26,408 |
Total fixed telephone service | 8,333,487 | 8,352,460 |
Mobile telephone service | ||
Telephony | 1,375,211 | 1,285,146 |
Subscription | 296,076 | 329,387 |
Use | 456,167 | 395,523 |
Charge per call | 4,644 | 5,018 |
Roaming | 12,030 | 13,417 |
Interconnection | 493,415 | 453,020 |
Value added services | 105,009 | 73,059 |
Other services | 7,870 | 15,722 |
Sale of products | 157,284 | 195,685 |
Cell phones | 154,587 | 189,997 |
Electronic cards - Brasil Chip, accessories and other goods | 2,697 | 5,688 |
Total of mobile telephony service | 1,532,495 | 1,480,831 |
To be continued ...
Page: 48
... continued
CONSOLIDATED |
09/30/08 | 09/30/07 | |
Data transmission services and others | ||
Data communication | 2,307,075 | 1,701,228 |
Other services of core activities | 368,145 | 332,701 |
Total data transmission services and others | 2,675,220 | 2,033,929 |
Gross operating revenue | 12,541,202 | 11,867,220 |
Deductions from Gross Revenue | (4,114,303) | (3,684,749) |
Taxes on gross revenue | (3,296,384) | (3,232,167) |
Other deductions from gross income | (817,919) | (452,582) |
Net operating revenue | 8,426,899 | 8,182,471 |
9. COST OF SERVICES AND SALES
Costs incurred on services and sales are as follows:
CONSOLIDATED |
09/30/08 | 09/30/07 | |
Interconnection | (1,678,355) | (1,705,009) |
Depreciation and Amortization | (1,280,996) | (1,556,182) |
Third Parties Services | (726,308) | (701,358) |
Personnel | (247,984) | (108,351) |
Rental, leasing and insurance | (246,817) | (235,833) |
Products sold | (157,990) | (182,278) |
Connection means | (102,819) | (94,859) |
FISTEL (Telecommunications Inspection Fund) fee | (57,439) | (48,748) |
Materials | (48,649) | (51,966) |
Price of the public service concession | (49,260) | (52,310) |
Employees profit sharing | (21,463) | (15,242) |
Other | (3,412) | (3,366) |
Total | (4,621,492) | (4,755,502) |
10. SALES OF SERVICES
(Selling expenses)
The expenses related to selling activities are detailed as follows:
CONSOLIDATED |
09/30/08 | 09/30/07 | |
Third-Party Services | (394,272) | (535,855) |
Losses on accounts receivable | (314,202) | (264,194) |
Personnel | (175,112) | (169,518) |
Materials | (53,621) | (34,888) |
Rent, leasing and insurance | (37,967) | (45,161) |
Employee and management profit sharing | (18,539) | (15,876) |
Depreciation and Amortization | (13,973) | (14,255) |
Others | (26,159) | (18,275) |
Total | (1,033,845) | (1,098,022) |
Page: 49
11. GENERAL AND ADMINISTRATIVE EXPENSES
The expenses related to administrative activities, which include information technology expenses, are detailed as follows:
COMPANY | CONSOLIDATED |
09/30/08 | 09/30/07 | 09/30/08 | 09/30/07 | |
Third-Party Services | (3,580) | (4,337) | (601,363) | (547,544) |
Depreciation and Amortization | (158) | (196) | (222,103) | (246,530) |
Personnel | (3,574) | (3,425) | (154,998) | (129,531) |
Employee and management profit sharing | - | - | (35,586) | (28,349) |
Rent, leasing and insurance | (6,432) | (5,365) | (41,813) | (34,573) |
Materials | (3) | - | (2,753) | (2,760) |
Others | (5) | (5) | (690) | (1,044) |
Total | (13,752) | (13,328) | (1,059,306) | (990,331) |
12. OTHER OPERATING INCOME (EXPENSES)
Other revenues and expenses attributed to operating activities are shown as follows:
COMPANY | CONSOLIDATED |
09/30/08 | 09/30/07 | 09/30/08 | 09/30/07 | |
Receivables related with the Settlement of Litigations (1) | 5,845 | - | 175,730 | - |
Refunded Taxes and recovered expenses | 83 | 80 | 85,818 | 51,869 |
Penalties | (120) | (3) | 84,049 | 78,300 |
Rental operating infrastructure and others | - | - | 63,296 | 63,223 |
Technical and administrative services | 292 | 1,977 | 47,057 | 44,376 |
Subsidies and grants received | - | - | 9,167 | 11,958 |
Provision/reversion of other provisions | - | - | 887 | 31,979 |
Settlement of litigation with telecommunications companies | - | - | 154 | 13,634 |
Contingencies - Provision(2) | 1,173 | (388) | (476,831) | (436,721) |
Taxes (except for gross revenue, corporate income tax and social | (656) | (340) | (94,966) | (52,463) |
contribution) | ||||
Pension plans - (provision) reversion | - | - | (85,796) | (12,266) |
Amortization of goodwill on acquisition of investments | - | - | (65,164) | (67,777) |
Court Fees | - | - | (44,755) | (35,880) |
Donations and Sponsoring | (5) | - | (16,278) | (6,745) |
Results on write-off of repair/resale inventories | - | - | (1,384) | (1,700) |
Other income (expenses) | (191) | 112 | 19,698 | (10,460) |
Total | 6,421 | 1,438 | (299,318) | (328,673) |
Other Operating Income | 7,514 | 2,386 | 522,022 | 324,210 |
Other Operating Expenses | (1,093) | (948) | (821,340) | (652,883) |
Revenues and expenses of the same nature are represented by the net value. |
(1) Refers to the amount received due to the Instrument of Release and Settlement of Litigation entered into by the Company, its subsidiary 14 Brasil Telecom Celular S.A. and its Parent Company, Opportunity Fund/Banco Opportunity and its related companies and Telemar Norte Leste S.A., whose details are mentioned in note 1, highlighted in specific item. |
(2) Provisions for contingencies are described in note 6. |
Page: 50
13. FINANCIAL EXPENSES, NET
COMPANY | CONSOLIDATED |
09/30/08 | 09/30/07 | 09/30/08 | 09/30/07 | |
Financial Income | 143,760 | 150,627 | 587,477 | 450,986 |
Local currency | 143,759 | 150,624 | 568,923 | 442,691 |
On foreign currency-denominated rights | 1 | 3 | 18,554 | 8,295 |
Financial Expenses | (212,617) | (214,308) | (909,881) | (819,453) |
Local currency | (24,479) | (26,578) | (526,579) | (486,617) |
On foreign currency-denominated liabilities | (1,138) | (130) | (116,117) | (65,064) |
Interest on Shareholders Equity | (187,000) | (187,600) | (267,185) | (267,772) |
Total | (68,857) | (63,681) | (322,404) | (368,467) |
14. NON-OPERATING (EXPENSES) INCOME
COMPANY | CONSOLIDATED |
09/30/08 | 09/30/07 | 09/30/08 | 09/30/07 | |
Result on write-off and reversion of losses with investments | 46,337 | 617 | 45,840 | 2,886 |
Gain (loss) with investments(1) | 770 | (970) | (43,436) | (974) |
Provision reversal for realization amount and losses of property, | ||||
plant and equipment and properties for sale | - | - | 10,623 | 8,794 |
Result in property, plant and equipment and deferred write-off | - | - | (2,301) | (1,759) |
Amortization of goodwill on merger | - | - | - | (126) |
Other Nonoperating Expenses | - | - | - | (1) |
Total | 47,107 | (353) | 10,726 | 8,820 |
(1) |
The loss consolidated with investments is a result from the change in the corporate participation of the subsidiaries BrTI, NTP and NTI in the capital stock of iG Cayman, occasioned by repurchase of shares held by shareholders outside the companies
Brasil Telecom, as mentioned in note 1.b. Indirect Subsidiaries. |
15. INCOME AND SOCIAL CONTRIBUTION TAXES
The Company records a provision for income and social contribution taxes on an accrual basis, and recognizes deferred taxes for temporary differences. The provision for income and social contribution taxes recognized in the statement of income is as follows:
Page: 51
COMPANY | CONSOLIDATED |
09/30/08 | 09/30/07 | 09/30/08 | 09/30/07 | |
Income before taxes and profit sharing | 534,090 | 315,790 | 1,101,260 | 650,296 |
Income of companies not subject to the calculation of | ||||
income and social contribution taxes(1) | - | - | (5,710) | 20,133 |
Total of taxable income | 534,090 | 315,790 | 1,095,550 | 670,429 |
IRPJ (Corporate Income Tax) | ||||
IRPJ on taxable income (10%+15%=25%) | (133,523) | (78,948) | (273,888) | (167,608) |
Permanent additions | (4,555) | (2,432) | (78,640) | (41,281) |
Goodwill amortization | - | - | (16,230) | (17,175) |
Exchange variation on investments | - | (48) | (1,317) | (2,663) |
Nonoperating equity in subsidiaries | - | (243) | (10,860) | (747) |
Loss with Investments | - | - | (14,211) | - |
Other additions | (4,555) | (2,141) | (36,022) | (20,696) |
Permanent deductions | 108,350 | 57,006 | 29,970 | 13,830 |
Equity in Subsidiaries | 99,781 | 56,770 | - | - |
Dividends from investments stated at acquisition cost | 1 | 82 | 755 | 178 |
Other deductions | 8,568 | 154 | 29,215 | 13,652 |
Offset of tax loss carryforwards | - | - | 6,352 | 2,067 |
Other | (103) | 18 | (2,449) | 1,072 |
Effect of IRPJ on the Statement of Income | (29,831) | (24,356) | (318,655) | (191,920) |
CSLL (social contribution on net profit) | ||||
CSLL on taxable income (9%) | (48,068) | (28,421) | (98,600) | (60,339) |
Permanent additions | (1,483) | (874) | (20,935) | (13,784) |
Goodwill amortization | - | - | (5,843) | (6,183) |
Exchange variation on investments | - | (17) | (474) | (959) |
Nonoperating equity in subsidiaries | - | (87) | (3,979) | (269) |
Other additions | (1,483) | (770) | (10,639) | (6,373) |
Permanent deductions | 39,004 | 20,524 | 10,786 | 4,281 |
Equity in Subsidiaries | 35,851 | 20,438 | - | - |
Dividends from investments stated at acquisition cost | - | 30 | 273 | 64 |
Other deductions | 3,153 | 56 | 10,513 | 4,217 |
Offset of tax loss carryforwards | - | - | 2,342 | 739 |
Other | (65) | (1) | (1,109) | 148 |
Effect of CSLL on the Statement of Income | (10,612) | (8,772) | (107,516) | (68,955) |
Effect of IRPJ and CSLL on the Statement of Income | (40,443) | (33,128) | (426,171) | (260,875) |
(1) Negative result of subsidiaries which do not recognize income and social contribution taxes on tax loss carryforwards because they do not expect their realization.
Page: 52
16. CASH AND CASH EQUIVALENTS
COMPANY | CONSOLIDATED |
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Cash and banks | 551 | 159 | 157,292 | 106,306 |
Cash Equivalents | 36,922 | 51,543 | 276,981 | 339,213 |
Total | 37,473 | 51,702 | 434,273 | 445,519 |
The breakdown of the cash equivalents portfolio is as follows:
COMPANY | CONSOLIDATED |
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Exclusive investment funds | ||||
Government securities | 3,015 | 7,079 | 82,302 | 168,508 |
Private-sector securities | 5,339 | 2,663 | 64,020 | 60,319 |
Cash and repos Overnight | 39,068 | 46,029 | 97,250 | 83,699 |
Derivatives | (1) | 77 | (4) | 481 |
Provision for income tax amending | (10,499) | (4,272) | (20,844) | (9,798) |
Total exclusive investment funds | 36,922 | 51,576 | 222,724 | 303,209 |
Investments abroad certificates of deposit | - | - | 54,509 | 36,289 |
Subtotal of cash equivalents | 36,922 | 51,576 | 277,233 | 339,498 |
Partial block by court order | - | (33) | (252) | (285) |
Total cash equivalents | 36,922 | 51,543 | 276,981 | 339,213 |
Exclusive investment funds are subject to obligation associated to the payment of services provided for the asset management, attributed to investment transactions, such as custody and audit fees, and other related expenses, and there are no relevant financial liabilities not Companys assets to guarantee those liabilities.
Statements of Cash Flows
COMPANY | CONSOLIDATED |
09/30/08 | 09/30/07 | 09/30/08 | 09/30/07 | |
Operating Activities | ||||
Profit before income tax and social contribution | 721,090 | 503,390 | 1,368,445 | 918,068 |
Items not affecting cash | (612,789) | (391,188) | 2,673,509 | 2,828,656 |
Depreciation and Amortization | 158 | 196 | 1,582,236 | 1,884,870 |
Losses on accounts receivable | - | - | 314,202 | 264,194 |
Provision for contingencies | (1,173) | 388 | 476,831 | 436,721 |
Provisions for Pension Funds | - | - | 85,796 | 12,266 |
Deferred taxes | (1,496) | (411) | (145,856) | (82,425) |
Income in Permanent Assets Write-off | (46,337) | (617) | (56,325) | (2,399) |
Equity in Subsidiaries | (563,171) | (391,714) | - | - |
Loss (Gain) with Investments | (770) | 970 | 43,436 | 974 |
Provisioned Financial Charges | - | - | 373,189 | 314,455 |
To be continued ...
Page: 53
... continued
COMPANY | CONSOLIDATED |
09/30/08 | 09/30/07 | 09/30/08 | 09/30/07 | |
Equity Changes | (8,049) | 33,946 | (589,451) | (508,314) |
Trade Accounts Receivable | - | - | (396,226) | (394,161) |
Inventories | - | - | (13,324) | 25,634 |
Payroll, Related Charges and Benefits | (2) | 2 | 42,892 | 28,577 |
Accounts payable and accrued expenses | (22,516) | (33,916) | (994) | 48,972 |
Taxes | 9,972 | (10,121) | 57,629 | 178,258 |
Services exploitation licenses | - | - | 76,944 | (49,313) |
Provisions for Contingencies | - | - | (310,274) | (336,246) |
Provisions for Pension Plans | - | - | (32,159) | (67,165) |
Other assets and liabilities accounts | 4,497 | 77,981 | (13,939) | 57,130 |
Cash From Operations | 100,252 | 146,148 | 3,452,503 | 3,238,410 |
Dividends/JSCP received from Subsidiaries | 474,246 | 241,145 | - | - |
Financial Charges Paid | - | - | (394,129) | (465,564) |
Income tax and social contribution paid | - | - | (493,428) | (209,435) |
Net Cash From Operating Activities | 574,498 | 387,293 | 2,564,946 | 2,563,411 |
Investing activities | ||||
Financial Investments | (58,463) | 698 | 513,756 | 1,137,993 |
Funds obtained in the sale of permanent assets | 54,341 | - | 77,609 | 2,335 |
Escrow Deposits | (29,429) | (240) | (1,300,371) | (705,013) |
Investments in Permanent Assets | - | (1,385) | (1,175,587) | (952,952) |
Cash flow from investing activities | (33,551) | (927) | (1,884,593) | (517,637) |
Financing activities | ||||
Dividends/Interest on Shareholders Equity paid in the period | (649,486) | (382,000) | (859,622) | (492,653) |
Loans and Financing | - | - | (96,339) | (1,215,101) |
Obtained loans | - | - | 175,000 | 136 |
Repayment loans | - | - | (271,339) | (1,215,237) |
Payment of Leasing Obligations | - | - | (20,124) | (18,004) |
Cash flow from financing activities | (649,486) | (382,000) | (976,085) | (1,725,758) |
Cash flow for the period | (108,539) | 4,366 | (295,732) | 320,016 |
Cash and Cash Equivalents: | ||||
Ending balance | 37,473 | 133,913 | 434,273 | 742,752 |
Beginning Balance | 146,012 | 129,547 | 730,005 | 422,736 |
Changes in the period | (108,539) | 4,366 | (295,732) | 320,016 |
Supplementary Cash Flow Information
COMPANY | CONSOLIDATED |
09/30/08 | 09/30/07 | 09/30/08 | 09/30/07 | |
Change between Economic and Financial Investment (Property, Plant and Equipment, Intangible Assets and Deferred Charges) |
- | - | (404,682) | 163,107 |
Page: 54
17. FINANCIAL INVESTMENTS
The investments portfolio is broken down as follows:
COMPANY | CONSOLIDATED |
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Exclusive investment funds | ||||
Government securities | 269,286 | 470,828 | 688,850 | 1,100,611 |
Private-sector securities | 600,577 | 359,534 | 1,241,519 | 814,285 |
Cash and repos Overnight | (1) | 2,339 | (1) | 17,161 |
Total exclusive investment funds | 869,862 | 832,701 | 1,930,368 | 1,932,057 |
CDB | - | - | 3,079 | 3,685 |
Bonds of the Austrian Republic | 292,075 | 285,180 | 292,075 | 285,180 |
ICO Bonds Instituto de Crédito Oficial of Spain | 213,417 | 207,778 | 423,340 | 413,355 |
Total investments | 1,375,354 | 1,325,659 | 2,648,862 | 2,634,277 |
18. TRADE ACCOUNTS RECEIVABLE
The amounts related to trade accounts receivable are as follows:
CONSOLIDATED |
09/30/08 | 06/30/08 | |
Billed services | 1,636,850 | 1,616,490 |
Unbilled services | 999,542 | 975,039 |
Sale of products | 51,262 | 54,998 |
Subtotal | 2,687,654 | 2,646,527 |
Allowance for doubtful accounts | (415,928) | (397,157) |
Services | (411,704) | (392,997) |
Sale of products | (4,224) | (4,160) |
Total | 2,271,726 | 2,249,370 |
Current | 1,889,635 | 1,847,375 |
Past-due | ||
From 01 to 30 days | 403,070 | 355,465 |
From 31 to 60 days | 116,082 | 123,731 |
From 61 to 90 days | 72,709 | 71,065 |
From 91 to 120 days | 47,053 | 52,346 |
More than 120 days | 159,105 | 196,545 |
Page: 55
19. INVENTORIES
Maintenance and resale inventories, for which provisions for losses or adjustments to their estimated realization are recognized, are as follows:
CONSOLIDATED |
09/30/08 | 06/30/08 | |
Resale inventories (cell phones and accessories) | 64,889 | 77,315 |
Maintenance inventories | 8,324 | 7,048 |
Provision for adjustment to realization value | (26,444) | (31,195) |
Provision for probable losses | (734) | (425) |
Total | 46,035 | 52,743 |
20. LOANS AND FINANCING - ASSETS
CONSOLIDATED |
09/30/08 | 06/30/08 | |
Loans | 7,179 | 7,471 |
Total | 7,179 | 7,471 |
Current | 1,696 | 1,690 |
Long term | 5,483 | 5,781 |
Loans and financing receivable refer to the transfer of funds to the company responsible for the production of phone directories, and result from the sale of Property, Plant and Equipment to other telephony companies. Loans and financing bear interest equal to the IGP-DI and IPA-OG/Industrial Products of Column 27 issued by Fundação Getulio Vargas (FGV).
21. DEFERRED AND RECOVERABLE TAXES
COMPANY | CONSOLIDATED |
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Deferred taxes | 25,736 | 33,012 | 1,764,625 | 1,743,278 |
Other recoverable taxes | 346,613 | 330,746 | 1,587,614 | 1,408,552 |
Total | 372,349 | 363,758 | 3,352,239 | 3,151,830 |
Current | 66,095 | 67,743 | 1,452,369 | 1,264,445 |
Long term | 306,254 | 296,015 | 1,899,870 | 1,887,385 |
Page: 56
Deferred taxes related to income and social contribution taxes
COMPANY | CONSOLIDATED |
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Corporate income tax | ||||
Deferred income tax on: | ||||
Income tax loss carryforwards | - | - | 518,378 | 526,793 |
Provisions for Contingencies | 963 | 947 | 334,856 | 344,541 |
Provision for covering actuarial deficiency of pension plans | - | - | 185,346 | 166,437 |
Interest on Shareholders Equity Pro-Rata | - | 5,366 | - | 22,822 |
Provision for bad debts | - | - | 102,400 | 97,904 |
ICMS - Agreement no. 69/98 and 78/01 | - | - | 39,601 | 29,593 |
Provision for suspended payment - COFINS/CPMF/INSS | 24,426 | 24,426 | 66,527 | 59,220 |
Provision for profit sharing | - | - | 12,220 | 8,853 |
Allowance for losses with material inventory | - | - | 11,295 | 11,657 |
Provision for suspended payment - FUST | - | - | 26,639 | 24,044 |
Provision for losses - BIA | - | - | 71 | 51 |
Other provisions | - | - | 28,526 | 16,142 |
Subtotal | 25,389 | 30,739 | 1,325,859 | 1,308,057 |
Social contribution tax | ||||
Deferred social contribution tax on: | ||||
Tax loss carryforwards | - | - | 189,712 | 192,302 |
Provisions for Contingencies | 347 | 341 | 125,973 | 125,822 |
Provision for covering actuarial deficiency of pension plans | - | - | 66,724 | 59,917 |
Interest on Shareholders Equity Pro-Rata | - | 1,932 | - | 8,216 |
Provision for bad debts | - | - | 36,864 | 35,245 |
Provision for profit sharing | - | - | 5,134 | 3,695 |
Allowance for losses with material inventory | - | - | 4,066 | 4,196 |
Provision for losses - BIA | - | - | 25 | 18 |
Other provisions | - | - | 10,268 | 5,810 |
Subtotal | 347 | 2,273 | 438,766 | 435,221 |
Total | 25,736 | 33,012 | 1,764,625 | 1,743,278 |
Current | 3 | 7,297 | 417,690 | 395,515 |
Long term | 25,733 | 25,715 | 1,346,935 | 1,347,763 |
The following table shows the periods in which the deferred tax assets related to income and social contribution taxes are expected to be realized, which are derived from temporary differences between book income on the accrual basis and taxable income, as well as in the tax loss carryforwards, if any. The realization periods are based on a technical study that used expected future taxable income generated as from the years when the temporary differences become deductible expenses for tax purposes. These assets are recorded in accordance with the requirements in the CVM Instruction no. 371/02 and the technical study submitted to the approval of the Executive Board and the Board of Directors, and the examination of the audit council.
Page: 57
COMPANY | CONSOLIDATED |
2008 | 1 | 104,425 |
2009 | 1,309 | 452,625 |
2010 | 24,426 | 191,302 |
2011 | - | 198,570 |
2012 | - | 210,075 |
2013 to 2015 | - | 478,478 |
2016 to 2017 | - | 32,412 |
2018 and following years | - | 96,738 |
Total | 25,736 | 1,764,625 |
Current | 3 | 417,690 |
Long term | 25,733 | 1,346,935 |
The recoverable amount expected after 2017 is a result of a provision to cover the actuarial deficiency of pension plans that is being settled by subsidiary Brasil Telecom S.A. according to the maximum remaining period of 13 years and three months, in line with the period established by the SPC (Secretariat for Pension Plans). Despite the time limit stipulated by the SPC and according to the estimated future taxable income, this subsidiary is in a position to fully offset the deferred taxes within a period lower than ten years, if it opts to fully anticipate the repayment of the debt. The consolidated includes R$ 3,531 related to the adjustment to present value of the license to use the 3G network radiofrequency bands mobile phones, which will follow the regulatory term for amortization and does not prevent the tax recovery if realized within 10 years. The Company did not recognize tax credits in the amount of R$ 26,384, and R$ 154,965 in Consolidated, because of the lack of the necessary requirements in terms of history and/or history future taxable income. The indirect subsidiaries that did not recognize these tax credits were VANT, BrT Multimídia and BrT CS.
Other recoverable taxes
Consist of federal withholding taxes, credits for offset, and payments made, calculated based on legal estimates, which will be offset against future taxes payable. ICMS recoverable arises mostly from credits recorded upon the purchase of Property, Plant and Equipment , whose offset against ICMS payable may occur within up to 48 months, according to Supplementary Law no. 102/00.
COMPANY | CONSOLIDATED |
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
ICMS (State VAT) | - | - | 577,952 | 615,508 |
Corporate income tax | 259,415 | 245,122 | 696,744 | 528,328 |
PIS and COFINS | 153,703 | 151,354 | 252,171 | 249,388 |
Social contribution tax | 11,095 | 11,870 | 133,442 | 88,502 |
FUST (Telecommunications Universal Service Fund) | - | - | 724 | 724 |
Other | - | - | 4,181 | 3,702 |
Subtotal | 424,213 | 408,346 | 1,665,214 | 1,486,152 |
Provision to recoverable amount | (77,600) | (77,600) | (77,600) | (77,600) |
Total | 346,613 | 330,746 | 1,587,614 | 1,408,552 |
Current | 66,092 | 60,446 | 1,034,679 | 868,930 |
Long term | 280,521 | 270,300 | 552,935 | 539,622 |
The provision to recoverable amount corresponds to the tax credits portion which can be offset in a period that exceeds the next ten years.
Page: 58
22. FIXED-INCOME SECURITIES
Represented by CDB (bank certificates of deposit) of Banco de Brasília S.A. - BRB, interest between 94% and 97% of the SELIC rate, maintained as guarantee for the financing obtained through the PRÓ-DF (Economic and Sustained Development Support Program of the Federal District) by Brasil Telecom S.A. and 14 Brasil Telecom Celular S.A. These fixed-income securities will be maintained during the period of utilization and repayment of the financing (liability), whose grace period establishes the first payment for year 2019, repayable in 180 monthly, consecutive installments. This asset may be used to repay the final installments of that financing.
CONSOLIDATED |
09/30/08 | 06/30/08 | |
Banco de Brasília S.A. BRB Bank Certificates of Deposit | 4,873 | 4,167 |
Total | 4,873 | 4,167 |
23. ESCROW DEPOSITS
Balances of escrow deposits related to contingencies with possible and remote risk of loss.
COMPANY | CONSOLIDATED |
Restriction by nature of contingencies | 09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 |
Labor | - | - | 299,534 | 273,818 |
Tax | 5,408 | 5,746 | 90,691 | 97,450 |
Civil lawsuits | 256 | 106 | 2,140,371 | 1,715,289 |
Total | 5,664 | 5,852 | 2,530,596 | 2,086,557 |
Current | 50 | 40 | 582,158 | 452,555 |
Long term | 5,614 | 5,812 | 1,948,438 | 1,634,002 |
Escrow deposits tied to provisions for liabilities are shown as a deduction from such provisions. Refer to notes 6 and 32.
The increase in the consolidated escrow deposits is related with lawsuits for which the Company´s Management, based on its legal counsel´ opinion, consider a possible or remote risk.
24. RECEIVABLE DIVIDENDS/INTEREST ON SHAREHOLDERS EQUITY
Refer to the interest on shareholders equity, net of withholding income tax and dividends credited by the subsidiary Brasil Telecom S.A., the amount receivable of which is R$ 140,093 (R$ 140,093 on 06/30/08).
Page: 59
25. OTHER ASSETS
COMPANY | CONSOLIDATED |
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Pension Plans future recoverable contributions(1) | - | - | 75,105 | 69,528 |
Advances to employees | - | - | 45,936 | 43,418 |
Tax credits acquired(2) | - | - | 45,668 | 45,668 |
Advances to suppliers | 1 | 7 | 29,275 | 17,506 |
Amounts receivable from telecommunications companies | - | - | 8,807 | 8,807 |
Contractual suretyships and withholdings | - | - | 3,793 | 1,059 |
Prepaid expenses | 3,497 | 5,602 | 94,069 | 115,140 |
Compulsory deposits | - | - | 1,562 | 1,562 |
Assets for sale | - | - | 1,123 | 1,071 |
Other | 5,295 | 4,909 | 50,463 | 30,330 |
Total | 8,793 | 10,518 | 355,801 | 334,089 |
Current | 8,793 | 10,518 | 261,032 | 239,101 |
Long term | - | - | 94,769 | 94,988 |
(1) | Asset recognized to be used on the offset of future employer contributions to the supplementary pension TCSPREV plan, as mentioned in note 5. |
(2) | State Letters of Credit, acquired for the full payment of ICMS Infraction notices issued against the Company. |
26. INVESTMENTS
COMPANY | CONSOLIDATED |
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Investments accounted for under the equity method | 4,170,219 | 4,039,816 | - | - |
Brasil Telecom S.A. | 4,167,337 | 4,033,693 | - | - |
Nova Tarrafa Participações Ltda. | 2,531 | 5,740 | - | - |
Nova Tarrafa Inc. | 351 | 383 | - | - |
Advances for future capital increase | 21 | 21 | - | - |
Nova Tarrafa Participações Ltda. | 21 | 21 | - | - |
Goodwill on acquisition of investments | - | - | 104,143 | 127,673 |
iG Cayman Ltd. | - | - | 67,485 | 80,740 |
MTH Ventures do Brasil Ltda. | - | - | 12,876 | 18,394 |
iBEST companies | - | - | 23,782 | 28,539 |
BrT Cabos Submarinos companies | - | - | - | - |
Investments accounted for at cost | - | - | 3,703 | 3,703 |
Tax incentives, net of provisions for losses | - | - | - | - |
Other Investments | - | - | 41 | 39 |
Total | 4,170,240 | 4,039,837 | 107,887 | 131,415 |
Advances for future capital increase in favor of the subsidiary were considered in the evaluation of investments, since the allocated contributions are only waiting for the formalization of the corporate documentation to complete the related capital increases.
Investments accounted for under the equity method: comprise the Companys ownership interest held in its subsidiaries Brasil Telecom S.A., Nova Tarrafa Participações Ltda. and Nova Tarrafa Inc., the main data of which is as follows:
Page: 60
BT S.A. | NTP (Ltda.) | NTI | |
Shareholders Equity | 6,196,121 | 2,531 | 351 |
Capital | 3,470,758 | 32,625 | 1,776 |
Book value per share (R$) | 11.32 | 0.08 | 349.55 |
Net income (loss) in the period | 841,355 | (16,089) | (431) |
Number of shares held | |||
Common Shares | 247,317,180 | - | 1,003 |
Preferred Shares | 120,911,021 | - | - |
Shares | - | 32,624,928 | - |
Ownership interest - % (1) | |||
In total capital | 67.26% | 99.99% | 100% |
In voting capital | 99.09% | 99.99% | 100% |
The equity in subsidiaries result consists of the following:
Operating | Nonoperating | |||
09/30/08 | 09/30/07 | 09/30/08 | 09/30/07 | |
Brasil Telecom S.A. | 579,683 | 399,368 | 769 | (970) |
Nova Tarrafa Participações Ltda. | (16,089) | (7,175) | - | - |
Nova Tarrafa Inc.(1) | (423) | (479) | - | - |
Total | 563,171 | 391,714 | 769 | (970) |
Investments Accounted for at Cost: represented by shareholdings obtained by converting shares from tax incentive investments in the FINOR/FINAM regional programs, the Incentive Law for Information Technology Companies, and the Audiovisual Law. The amount is predominantly composed of shares of other telecommunications companies located in the regions covered by these regional incentives.
Other investments: related to cultural assets.
27. PROPERTY, PLANT AND EQUIPMENT
COMPANY |
Type of Fixed Assets | Annual Depreciation Rates |
09/30/08 | 06/30/08 | ||
Cost | Accumulated Depreciation |
Net book value |
Net book value | ||
General Use Assets | 5% - 20% | 52,282 | (51,691) | 591 | 641 |
Other Assets | 19.9%(1) | 188 | (159) | 29 | 32 |
Total | 52,470 | (51,850) | 620 | 673 |
Page: 61
CONSOLIDATED |
Type of Fixed Assets | Annual Depreciation Rates |
09/30/08 | 06/30/08 | ||
Cost | Accumulated Depreciation |
Net book value |
Net book value |
||
Construction in progress | - | 794,500 | - | 794,500 | 454,138 |
Public switching equipment | 20% | 5,221,023 | (5,002,307) | 218,716 | 217,628 |
Transmission equipment and means | 16.8%(1) | 12,761,565 | (10,985,780) | 1,775,785 | 1,828,636 |
Termination | 20% | 517,449 | (478,910) | 38,539 | 39,873 |
Data communication equipment | 20% | 2,323,330 | (1,625,218) | 698,112 | 710,027 |
Buildings | 4.2% | 963,572 | (590,269) | 373,303 | 378,691 |
Infrastructure | 8.6%(1) | 3,929,894 | (2,760,460) | 1,169,434 | 1,211,889 |
Assets for general use | 18.4%(1) | 1,260,315 | (953,354) | 306,961 | 320,013 |
Land | - | 85,458 | - | 85,458 | 85,377 |
Other Assets | - | 66 | - | 66 | 66 |
Total | 27,857,172 | (22,396,298) | 5,460,874 | 5,246,338 |
(1) Weighed annual average rate
According to the STFC concession agreements, the assets of subsidiary Brasil Telecom S.A. that are indispensable to providing the service and qualified as revertible assets will be automatically reverted to ANATEL when the concession ends, and the Company will be entitled to the indemnities established in the legislation and the related agreements. The amount of reversible assets on the quarter end date was R$ 21,857,187 for cost, with residual value of R$ 2,879,502.
Leasing
Financial lease contracts are kept into for IT equipment, and the amounts paid as commercial lease are recorded in the account of operating expenses.
Considering the hypothesis of recognition of leased assets in the Property, Plant and Equipment, in consideration to the liabilities of installments payable, the balances calculated on the quarter end date would be the following:
Property, Plant and Equipment
Type of Fixed Assets | 09/30/08 | 06/30/08 | ||
Cost | Accumulated Depreciation |
Net book value |
Net book value | |
General Use Assets | 68,582 | (55,829) | 12,753 | 17,427 |
Obligations in Commercial Lease Agreements
CONSOLIDATED |
09/30/08 | 06/30/08 | |
Financing | 17,286 | 23,402 |
Total | 17,286 | 23,402 |
Current | 17,028 | 22,120 |
Long term | 258 | 1,282 |
The installments that compose long-term liabilities become due in 2009.
Page: 62
The composition of trade leasing contracts is bound to the DI-Over rate variation.
Insurance (not reviewed by the independent auditors)
The Company has an insurance policy program for covering returnable assets, loss of profits and contractual guarantees, as established in the Concession Agreement entered into with the government, and civil liability for telephony service operations.
The assets, liabilities and interests covered by insurance are as follows:
Type | Coverage | Insured amount | |
09/30/08 | 06/30/08 | ||
Operating risks | Buildings, machinery and equipment, premises, call centers, towers, infrastructure and IT equipment | 15,071,524 | 15,042,706 |
Loss of profits | Fixed expenses and net income | 8,955,588 | 8,955,588 |
Contractual guarantees | Compliance with contractual obligations | 94,601 | 94,601 |
Civil liability | Telephony service operations | 12,000 | 12,000 |
The Company contracted also insurance coverage related to civil liability of management, which also provides coverage for subsidiary Brasil Telecom S.A., whose total approximate amount is equivalent to US$ 90,000,000.00 (ninety million American dollars).
There is no insurance coverage for the optional civil liability, related to casualties with Company vehicles involving third parties.
28. INTANGIBLE ASSETS
COMPANY | ||||
09/30/08 | 06/30/08 | |||
Cost | Amortization Accumulated |
Net book value |
Net book value | |
Trademarks and patents | 36 | (26) | 10 | 10 |
Total | 36 | (26) | 10 | 10 |
CONSOLIDATED | ||||
09/30/08 | 06/30/08 | |||
Cost | Amortization Accumulated |
Net book value |
Net book value | |
Data processing systems | 2,304,723 | (1,665,834) | 638,889 | 687,682 |
Regulatory licenses | 745,365 | (87,979) | 657,386 | 657,572 |
Trademarks and patents | 688 | (81) | 607 | 608 |
Other | 109,245 | (41,064) | 68,181 | 83,329 |
Total | 3,160,021 | (1,794,958) | 1,365,063 | 1,429,191 |
Page: 63
29. DEFERRED CHARGES
CONSOLIDATED | ||||
09/30/08 | 06/30/08 | |||
Cost | Accumulated Amortization |
Net book value |
Net book value | |
Installation and reorganization costs | 252,646 | (182,615) | 70,031 | 80,455 |
Total | 252,646 | (182,615) | 70,031 | 80,455 |
30. PERSONNEL, PAYROLL CHARGES AND BENEFITS
COMPANY | CONSOLIDATED | |||
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Salaries and fees | - | - | 425 | 784 |
Payroll charges | 19 | 19 | 116,734 | 102,004 |
Social benefits | - | - | 4,863 | 4,307 |
Others | - | - | 11,263 | 6,522 |
Total | 19 | 19 | 133,285 | 113,617 |
Current | 19 | 19 | 132,911 | 113,617 |
Long term | - | - | 374 | - |
31. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
COMPANY | CONSOLIDATED | |||
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Suppliers | 201 | 505 | 1,478,309 | 1,430,908 |
Consignment in Favor of Third Parties | 69 | 86 | 130,663 | 126,948 |
Total | 270 | 591 | 1,608,972 | 1,557,856 |
Current | 270 | 591 | 1,608,972 | 1,536,405 |
Long term | - | - | - | 21,451 |
The amounts recorded in long-term liabilities are derived from obligations as consideration for the use of third-party networks, the settlement of which depends on verification between the operators, such as the reconciliation of traffic.
32. INDIRECT TAXES
COMPANY | CONSOLIDATED | |||
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
ICMS, net of escrow deposits of Agreement no. 69/98 | - | - | 625,337 | 525,265 |
ICMS (State VAT) | - | - | 765,957 | 664,809 |
Escrow deposits related to Agreement no. 69/98 | - | - | (140,620) | (139,544) |
PIS and COFINS (taxes on revenue) | 2 | 1,485 | 254,983 | 220,817 |
Other | - | 2 | 64,935 | 62,885 |
Total | 2 | 1,487 | 945,255 | 808,967 |
Current | 2 | 1,487 | 741,625 | 642,132 |
Long term | - | - | 203,630 | 166,835 |
Page: 64
The balance of ICMS comprises amounts resulting from Agreement no. 69/98, which has been questioned in Courts and is deposited in an escrow deposited on a monthly basis. It also includes the ICMS deferral, based on incentives by the State Government of Paraná.
33. TAXES ON INCOME
COMPANY | CONSOLIDATED | |||
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Corporate income tax | ||||
Payable | 37,390 | 34,132 | 499,525 | 360,472 |
Law no. 8,200/91 Special monetary adjustment | - | - | 5,137 | 5,248 |
Subtotal | 37,390 | 34,132 | 504,662 | 365,720 |
Social contribution tax | ||||
Payable | 10,506 | 9,487 | 159,296 | 117,969 |
Law no. 8,200/91 Special monetary adjustment | - | - | 1,848 | 1,890 |
Subtotal | 10,506 | 9,487 | 161,144 | 119,859 |
Total | 47,896 | 43,619 | 665,806 | 485,579 |
Current | 41,753 | 38,198 | 573,438 | 405,417 |
Long term | 6,143 | 5,421 | 92,368 | 80,162 |
34. DIVIDENDS/INTEREST ON SHAREHOLDERS EQUITY AND PROFIT SHARING
COMPANY | CONSOLIDATED | |||
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Controlling shareholders | 29,973 | 29,973 | 29,973 | 29,973 |
Dividends/ Interest on Shareholders Equity | 35,263 | 35,263 | 35,263 | 35,263 |
IRRF Interest on Shareholders Equity | (5,290) | (5,290) | (5,290) | (5,290) |
Minority interest | 183,813 | 178,015 | 317,328 | 308,306 |
Dividends/ Interest on Shareholders Equity | 151,737 | 151,737 | 231,922 | 231,922 |
IRRF Interest on Shareholders Equity | (22,760) | (22,760) | (34,788) | (34,788) |
Unclaimed prior years dividends | 54,836 | 49,038 | 120,194 | 111,172 |
Total shareholders | 213,786 | 207,988 | 347,301 | 338,279 |
Employees and management profit sharing | - | - | 70,166 | 48,027 |
Total | 213,786 | 207,988 | 417,467 | 386,306 |
Page: 65
35. LOANS AND FINANCING
(Includes debentures)
CONSOLIDATED | ||
09/30/08 | 06/30/08 | |
Financing | 4,146,171 | 4,143,070 |
Accrued interest and other charges on financing | 119,358 | 93,384 |
Total | 4,265,529 | 4,236,454 |
Current | 627,854 | 521,361 |
Long term | 3,637,675 | 3,715,093 |
Financing
CONSOLIDATED | ||
09/30/08 | 06/30/08 | |
BNDES (National Bank for Economic and Social Development) | 2,135,000 | 2,180,144 |
Local currency | 2,053,557 | 2,106,808 |
Basket of currencies, including US dollar | 81,443 | 73,336 |
Loans and financing | 1,003,071 | 965,133 |
Local currency | 122,026 | 47,732 |
Foreign currency | 881,045 | 917,401 |
Public debentures | 1,126,485 | 1,090,139 |
Suppliers foreign currency | 973 | 1,038 |
Total | 4,265,529 | 4,236,454 |
Current | 627,854 | 521,361 |
Long term | 3,637,675 | 3,715,093 |
Financing in local currency: bear (i) fixed interest ranging from 2.4% p.a. to 10.0% p.a., resulting in a weighted average rate of 8.36% p.a.; and (ii) variable interest based on TJLP plus 2.3% to 5.5% p.a., UMBNDES plus 5.5% p.a., 104% of CDI, resulting in a weighted average rate of 12.42% p.a.
Loans Contract
This quarter, on July 18, 2008, Brasil Telecom S.A. and BrT Celular entered into with Banco do Brasil, a loan agreement in the amounts of R$42,000 and R$33,000, respectively. Such funds comes from the Mid-West Financing Constitutional Fund (FCO), for investment in the expansion of the infrastructure network (voice, data and image) in the States of Goiás, Mato Grosso, Mato Grosso do Sul and the Distrito Federal. The funds were released on August 8, 2008 and repayment terms includes a one-year grace period, after which the the financing will be repaid in sixty monthly installments, ending in August 2014. Financing bears interest of 10.0% p.a., payable by each company. By the end of the quarter, accumulated liabilities totaled R$42,585 for Brasil Telecom S.A. and R$33,460 for BrT Celular.
Financing in foreign currency: bear (i) fixed interest ranging from 1.75% p.a. to 9.38% p.a., resulting in a weighted average rate of 9.36% p.a.; and (ii) variable interest of 0.5% p.a. above LIBOR and 1.92% p.a. above the YEN LIBOR, resulting in a weighted average rate of 2.97% p.a. LIBOR and YEN LIBOR rates as of 09/30/08, for half-yearly payments, were 3.13% p.a. and 0.99% p.a., respectively.
Page: 66
Public debentures issued by subsidiary Brasil Telecom S.A.
Forth public issue: 108,000 non-convertible debentures without renegotiation clause, with unit face value of R$ 10, amounting to R$ 1,080,000, carried out on June 1, 2006. Repayment term is seven years, maturing on June 1, 2013. Yield corresponds to an interest rate of 104.0% of CDI and its payment periodicity is semiannual. Repayment, which shall indistinctly consider all debentures, will occur annually as from June 1, 2011, in three installments of 33.3%, 33.3% and 33.4% of the unit face value, respectively. At the quarter closing date there were no debentures from this issue in treasury.
Payment schedule
Long-term debt payment is scheduled for the following years:
CONSOLIDATED | ||
09/30/08 | 06/30/08 | |
2009 | 138,275 | 364,537 |
2010 | 752,774 | 727,938 |
2011 | 814,495 | 795,587 |
2012 | 670,827 | 655,545 |
2013 | 671,551 | 656,329 |
2014 | 524,432 | 449,860 |
2015 and following years | 65,321 | 65,297 |
Total | 3,637,675 | 3,715,093 |
Currency/index debt composition
CONSOLIDATED | ||
Adjusted by | 09/30/08 | 06/30/08 |
TJLP (Long-Term Interest Rate) | 2,053,557 | 2,106,808 |
CDI | 1,126,485 | 1,090,139 |
US dollar | 406,884 | 350,890 |
Yen | 194,290 | 196,142 |
Hedge of yen-denominated debt | 280,844 | 371,407 |
UMBNDES BNDES currency basket | 81,443 | 73,336 |
INPC | 26,458 | 26,297 |
Other (fixed rate) | 95,568 | 21,435 |
Total | 4,265,529 | 4,236,454 |
Guarantees
Certain loans and financing raised are guaranteed by collateral of receivables from the provision of telephony services and the Parent Companys surety.
For consolidated loans and financing, the Company maintains hedging contracts on 57.8% of these US dollar- and yen-denominated loans and financing entered into with third parties to hedge against significant fluctuations in quotations of these debt adjustment indexes. On the quarter end date, considering the hedging transactions and foreign currency cash investments, the actual exposure was 8.4% (7.7% on 06/30/08). The gains and losses on these contracts are recognized on the accrual basis.
Page: 67
The debentures issued by Brasil Telecom S.A. are collateralized by a surety granted by the Company. Under the indenture, the Company, as intervening guarantor, undertakes before the debenture holders as primary obligor and guarantor, to be jointly liable for all obligations assumed by the subsidiary related to its debentures.
BrT Celular Financial Contractual Obligation with BNDES
BrT Celular entered into with Banco Nacional de Desenvolvimento Econômico BNDES, on February 19, 2008 the contracting of financing in the amount of R$ 259,100 to be used in the expansion and modernization of the mobile phone network (personal mobile service) by 2009. The financing shall have the total term of nine years and six months, with a thirty months grace period, from which period the payment in eighty four installments shall begin. Charges of that financing are associated to the TJLP (Long-Term Interest Rate) variation added 3.52% per year. From the amount under contract, the capitation of R$ 100,000 (R$ 100,000 up to 06/30/08) has been effected in the present quarter, and the supplementary part of financial inputs is expected to occur by the end of the fiscal year of 2009. This obligation is guaranteed by cession and binding of receivables resulting from the revenue of Brasil Telecom S.A., as well as guarantee from the same.
36. SERVICE EXPLOITATION LICENSES AND CONCESSIONS
CONSOLIDATED | ||
09/30/08 | 06/30/08 | |
Personal mobile service | 697,921 | 664,529 |
STFC concession | 49,260 | 32,845 |
Other licenses | 9,767 | 9,502 |
Total | 756,948 | 706,876 |
Current | 567,334 | 522,247 |
Long term | 189,614 | 184,629 |
The licenses for Personal Mobile Services are represented by the agreements entered into in 2002 and 2004 by 14 Brasil Telecom Celular S.A. with ANATEL, to exploit SMP services during a fifteen-year period in the same area of operation where Brasil Telecom S.A. has a concession for fixed telephony. Out of the contracted value, 10% was paid on execution date and the remaining balance was fully recognized in the BrT Celulars liabilities to be paid in equal, consecutive annual installments, with maturities scheduled for 2008-2010 (balance of three installments), and 2009-2012 (balance of four installments), depending on the year the agreements were executed. The remaining balance is adjusted based on the variation of IGP-DI, plus 1% per month.
On April 29, 2008, BrT Celular acquired new authorizations for development of 3G network, paying at the moment of signature of the terms 10% of the total amount, with a payable balance left to be paid in a one-time installment on 12/11/08, in the amount of R$ 439,412, with no additional charges. The payable balance related with the acquisition of such new authorizations and the corresponding intangible assets were recognized in the amount of R$ 400,229, deducted from the adjustment to the present value. The discount at the current price is based on rates that would be required for financing the obligation (variation of the Telecommunications Sector Rate IST and compensatory interest of 1% per month). At the quarter end date, the balance payable was of R$426,529, which included R$26,300 related to interest accrued to the initially recognized present value.
Page: 68
The STFC concession refers to the provision recognized by Brasil Telecom S.A. on an accrual basis, based on the application of 1% upon the taxes net revenue. According to the concession agreement in effect, the payment in favor of ANATEL becomes due at each two-year period, set up for April of odd years and equivalent to 2% of net revenue verified in the previous year. The next payment to be carried out is expected to occur in 2009.
The amount of other licenses relates to BrT Multimídia and refers to the license granted to the use of radiofrequency blocks associated with the exploitation of multimedia communication services. Upon such obligation, variation of the IGP-DI in the amount of 1% per month is assessed. The settlement of the balance of such obligation will be paid in tree equal, consecutive and annual installments, falling due in May.
37. PROVISIONS FOR PENSION PLANS
Refer to the recognition by Brasil Telecom S.A. of the actuarial deficit of the pension plans of defined benefit managed by FBrTPREV and the pension plan managed by this subsidiary appraised by independent actuaries in accordance with CVM Resolution no. 371/00. Such sponsored plans are detailed in note 5.
CONSOLIDATED | ||
09/30/08 | 06/30/08 | |
FBrTPREV BrTPREV, Alternativo and Fundador plans | 739,087 | 663,459 |
PAMEC plan | 2,296 | 2,290 |
Total | 741,383 | 665,749 |
Current | 114,778 | 79,251 |
Long term | 626,605 | 586,498 |
38. ADVANCES FROM CUSTOMERS
CONSOLIDATED | ||
09/30/08 | 06/30/08 | |
Assignment of telecommunications means | 148,131 | 91,226 |
Prepaid services | 43,867 | 44,188 |
Other advances from customers | 57,396 | 57,854 |
Total | 249,394 | 193,268 |
Current | 90,197 | 63,249 |
Long term | 159,197 | 130,019 |
The long-term balance, to which the clients had carried out early payments aiming at the obtainment of benefits for a longer coverage period, will have its realization expected in the following years:
CONSOLIDATED | ||
09/30/08 | 06/30/08 | |
2009 | 4,570 | 6,986 |
2010 | 14,915 | 11,902 |
2011 | 14,864 | 11,316 |
2012 | 14,640 | 11,092 |
2013 | 14,319 | 10,771 |
2014 | 13,658 | 10,111 |
2015 | 13,592 | 10,044 |
2016 and following years | 68,639 | 57,797 |
Total | 159,197 | 130,019 |
Page: 69
39. OTHER LIABILITIES
COMPANY | CONSOLIDATED | |||
09/30/08 | 06/30/08 | 09/30/08 | 06/30/08 | |
Liabilities resulting from Grouping of Shares (1) | 75,189 | 75,021 | 80,786 | 80,909 |
Self-financing funds | - | - | 24,143 | 24,143 |
Bank credits and repeater receivables under processing | - | - | 17,937 | 16,785 |
Other taxes | - | - | 16,414 | 14,585 |
Obligations from acquisition of tax credits | - | - | 9,095 | 8,332 |
Bonuses and premiums subsequent periods | - | - | 5,758 | 5,948 |
CPMF (tax on banking transactions) suspended payment | - | - | 2,518 | 2,482 |
Obligations with other telecommunications companies | - | - | 1,616 | 1,616 |
Return of selffinancing funds | - | - | 601 | 603 |
Other | 294 | 289 | 8,886 | 24,021 |
Total | 75,483 | 75,310 | 167,754 | 179,424 |
Current | 75,483 | 75,310 | 160,479 | 168,505 |
Long term | - | - | 7,275 | 10,919 |
(1) | Refers to amounts available to the respective shareholders, regarding the fractions of shares separated and grouped in integers and sold at floor accomplished at BOVESPA, resulting from grouping of shares mentioned in note 7.a. |
Self-financing funds
Correspond to the financial participation credits, paid by committed subscribers, for the purchase of the right of use of switched fixed telephone service, still under the discontinued self-financing modality. It happened that, as the shareholders of Brasil Telecom S.A. Rio Grande do Sul branch (former CRT) had fully subscribed the capital increase made to repay in shares the credits for capital participation, there were no unsold shares to be delivered to the committed subscribers. Part of these committed subscribers, who did not accept this subsidiarys Public Offering to return the referred credits in cash, as established in article 171, paragraph 2, of Law no. 6,404/76, are awaiting the termination of the ongoing lawsuit filed by the Public Prosecution Office and Others, aiming at reimbursement in shares.
40. CAPITALIZABLE FUNDS
The expansion plans (self-financing) were the means by which the telecommunications companies financed part of the network investments. With the issue of Administrative Rule no. 261/97 by the Ministry of Communications, this fund raising mechanism was discontinued and the existing consolidated amount of R$ 7,974 (R$ 7,974 on 06/30/08) derives from plans sold prior to the issue of said Administrative Rule, the corresponding assets to which are already incorporated to Property, Plant and Equipment through the PCT (Community Telephony Plant). For reimbursement in shares, it is necessary to await a court decision on the suits filed by the interested parties.
Page: 70
41. INFORMATION BY BUSINESS SEGMENT - CONSOLIDATED
The information by segment refers to the business of the Company and its subsidiaries and has been identified based on their operating and management structure, as well as internal management information.
The transactions of the business segments have been carried out under market terms and conditions.
Results by segment, and balance sheet account presented, consider revenues, costs, and expenses directly linked to each segment and those that can be reasonably allocated.
09/30/08 | |||||||
Fixed Telephony and Data Communication |
Mobile Telephony |
Internet | Call Center | Administration | Inter- Segment Eliminations |
Consolidated | |
Gross operating revenue | 10,967,631 | 1,861,299 | 336,639 | 173,278 | - | (797,645) | 12,541,202 |
Deductions from Gross Revenue | (3,564,191) | (491,159) | (49,838) | (11,606) | - | 2,491 | (4,114,303) |
Net operating revenue | 7,403,440 | 1,370,140 | 286,801 | 161,672 | - | (795,154) | 8,426,899 |
Cost of services and sales | (3,847,654) | (1,141,017) | (40,164) | (149,092) | - | 556,435 | (4,621,492) |
Gross profit | 3,555,786 | 229,123 | 246,637 | 12,580 | - | (238,719) | 3,805,407 |
Operating expenses, net | (1,868,148) | (453,114) | (282,795) | (15,205) | (12,191) | 238,984 | (2,392,469) |
Sales of services | (743,582) | (367,758) | (193,636) | (3,967) | - | 275,098 | (1,033,845) |
General and administrative expenses | (897,582) | (98,697) | (56,689) | (10,950) | (13,752) | 18,364 | (1,059,306) |
Other operating income (expenses) | (226,984) | 13,341 | (32,470) | (288) | 1,561 | (54,478) | (299,318) |
Income (loss) from operations before financial expenses (income) |
1,687,638 | (223,991) | (36,158) | (2,625) | (12,191) | 265 | 1,412,938 |
Trade Accounts Receivable | 2,137,854 | 171,674 | 89,225 | 51,877 | - | (178,904) | 2,271,726 |
Inventories | 6,850 | 39,185 | - | - | - | - | 46,035 |
Property, Plant and Equipment and intangible assets, net | 4,915,358 | 1,849,906 | 60,043 | - | 630 | - | 6,825,937 |
09/30/07 | ||||||
Fixed Telephony and Data Communication |
Mobile Telephony |
Internet | Administration | Inter- Segment Eliminations |
Consolidated | |
Gross operating revenue | 10,340,440 | 1,788,755 | 323,921 | - | (585,896) | 11,867,220 |
Deductions from Gross Revenue | (3,116,826) | (525,681) | (47,737) | - | 5,495 | (3,684,749) |
Net operating revenue | 7,223,614 | 1,263,074 | 276,184 | - | (580,401) | 8,182,471 |
Costs of services and sales | (4,113,697) | (1,117,101) | (42,585) | - | 517,881 | (4,755,502) |
Gross profit | 3,109,917 | 145,973 | 233,599 | - | (62,520) | 3,426,969 |
Operating expenses, net | (1,790,576) | (388,212) | (284,999) | (16,773) | 63,534 | (2,417,026) |
Sales of services | (668,144) | (322,549) | (195,211) | - | 87,882 | (1,098,022) |
General and administrative expenses | (852,281) | (94,744) | (47,856) | (13,328) | 17,878 | (990,331) |
Other operating income (expenses) | (270,151) | 29,081 | (41,932) | (3,445) | (42,226) | (328,673) |
Income (loss) from operations before financial expenses (income) |
1,319,341 | (242,239) | (51,400) | (16,773) | 1,014 | 1,009,943 |
Page: 71
06/30/08 | |||||||
Fixed Telephony and Data Communication |
Mobile Telephony |
Internet | Call Center |
Administration | Inter- Segment Eliminations |
Consolidated | |
Trade Accounts Receivable | 2,116,470 | 181,111 | 101,100 | 39,474 | - | (188,785) | 2,249,370 |
Inventories | 6,005 | 46,738 | - | - | - | - | 52,743 |
Property, Plant and Equipment and intangible assets, net | 4,851,346 | 1,765,720 | 57,780 | - | 683 | - | 6,675,529 |
42. SUBSEQUENT EVENTS
Currency Depreciation
In September and October, up to the date these interim information was completed, due to market conditions the Brazilian real depreciated in relation to other currencies mainly the US dollar, and the effects generated by the depreciation up to September 30, 2008, at the parity of US$1.00 = R$1.9143, are reflected in the Companys accounting records.
On October 20, 2008, the US dollar was trade at US$1.00 = R$2.1174, which represents a depreciation of the Brazilian real of approximately 10.6% .
As mentioned in note 4.b, only 15.1% of consolidated loans and financing liabilities are exposed to the foreign exchange risk. Additionally, 57.9% of these liabiities are hedged against exchange exposure, resulting in an actual net exposure of 8.4% .. Therefore, even if the US dollar appreciation is maintained at the current levels, there will be no material impact on the Companys economic and financial position.
Approval of the new General Granting Plan
On October 16, 2008 the Executive Board of ANATEL approved the final text of the new General Granting Plan (PGO), which adopted, but not limited to, the following main actions:
(i) | Maintain the current PGO Regions; |
(ii) | Eliminate restrictions to operations of Groups with concessionaires in more than one PGO Region; |
(iii) | Interdict more than one concession of the same type of STFC in the same PGO Region or part of it held by the same Group; |
Mandatory operation in the other PGO Regions for Groups that control concessions in more than one Region, as provided for by the General Plan for Competition Goals (PGMC), and obligation to meet any other terms and conditions set forth by the Agency, for the purpose of ensuring competition, preventing economic concentration, and not compromising the performance of concession contracts; and | |
(iv) | Maintenance of the regional continuity concept. |
Page: 72
The Telecommunications Regulations Updating Plan (PGR) was also approved, and outlines regulatory goals for increase competition.
By the time this interim information was published, the ANATEL had not made any statement regarding the final text of the PGO and the PGR. After the issuance of such document, the text will be sent to the Advisory Board of Anatel, which will have a period of 15 days to issue its opinion, and then it will be sent to the Ministry of Communications for analysis and final proposition to be sent in the form of Decree for approval of the President.
On the date of preparation of this interim information, it is not possible to evaluate the impacts the review of the PGO might have on the business and the results of the Company.
-.-.-.-.-.-.-.-.-.-
Page: 73
05.01 - COMMENTS ON THE COMPANY PERFORMANCE IN THE QUARTER |
See Comments on Consolidated Performance
Page: 74
06.01 BALANCE SHEET CONSOLIDATED ASSETS (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 - 09/30/2008 | 4 - 06/30/2008 |
1 | Total Assets | 18,655,439 | 17,853,422 |
1.01 | Current Assets | 7,698,151 | 7,339,700 |
1.01.01 | Cash, Bank and Temporary Cash Investments | 434,273 | 445,519 |
1.01.01.01 | Cash and Bank | 157,292 | 106,306 |
1.01.01.02 | Cash Equivalent | 276,981 | 339,213 |
1.01.02 | Credits | 2,271,726 | 2,249,370 |
1.01.02.01 | Clients | 2,271,726 | 2,249,370 |
1.01.02.02 | Sundry Credits | 0 | 0 |
1.01.03 | Inventories | 46,035 | 52,743 |
1.01.04 | Others | 4,946,117 | 4,592,068 |
1.01.04.01 | Investments | 2,648,862 | 2,634,277 |
1.01.04.02 | Loans and Financing | 1,696 | 1,690 |
1.01.04.03 | Deferred and Recoverable Taxes | 1,452,369 | 1,264,445 |
1.01.04.04 | Escrow Deposits | 582,158 | 452,555 |
1.01.04.05 | Other Assets | 261,032 | 239,101 |
1.02 | Non-Current Assets | 10,957,288 | 10,513,722 |
1.02.01 | Long-Term Assets | 3,953,433 | 3,626,323 |
1.02.01.01 | Sundry Credits | 0 | 0 |
1.02.01.02 | Credits with Related Parties | 0 | 0 |
1.02.01.02.01 | From Direct and Indirect Associated Companies | 0 | 0 |
1.02.01.02.02 | From Subsidiaries | 0 | 0 |
1.02.01.02.03 | From Other Related Parties | 0 | 0 |
1.02.01.03 | Others | 3,953,433 | 3,626,323 |
1.02.01.03.01 | Loans and Financing | 5,483 | 5,781 |
1.02.01.03.02 | Deferred and Recoverable Taxes | 1,899,870 | 1,887,385 |
1.02.01.03.03 | Fixed-Income Securities | 4,873 | 4,167 |
1.02.01.03.04 | Escrow Deposits | 1,948,438 | 1,634,002 |
1.02.01.03.05 | Other Assets | 94,769 | 94,988 |
1.02.02 | Permanent Assets | 7,003,855 | 6,887,399 |
1.02.02.01 | Investments | 107,887 | 131,415 |
1.02.02.01.01 | Direct and Indirect Associated Companies | 4 | 4 |
1.02.02.01.02 | Direct and Indirect Associated Companies - Goodwill | 0 | 0 |
1.02.02.01.03 | Subsidiaries | 0 | 0 |
1.02.02.01.04 | Subsidiaries - Goodwill | 104,143 | 127,673 |
1.02.02.01.05 | Other Investments | 3,740 | 3,738 |
1.02.02.02 | Property, Plant and Equipment | 5,460,874 | 5,246,338 |
1.02.02.03 | Intangible Assets | 1,365,063 | 1,429,191 |
1.02.02.04 | Deferred Charges | 70,031 | 80,455 |
Page: 75
06.02 - BALANCE SHEET - CONSOLIDATED LIABILITIES (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 09/30/2008 | 4 - 06/30/2008 |
2 | Total Liabilities | 18,655,439 | 17,853,422 |
2.01 | Current Liabilities | 5,271,326 | 4,671,158 |
2.01.01 | Loans and Financing | 581,369 | 511,222 |
2.01.02 | Debentures | 46,485 | 10,139 |
2.01.03 | Suppliers | 1,478,309 | 1,409,457 |
2.01.04 | Taxes, Duties and Contributions | 1,315,063 | 1,047,549 |
2.01.04.01 | Indirect Taxes | 741,625 | 642,132 |
2.01.04.02 | Taxes on Income | 573,438 | 405,417 |
2.01.05 | Dividends | 347,301 | 338,279 |
2.01.06 | Provisions | 351,049 | 311,919 |
2.01.06.01 | Provisions for Contingencies | 236,271 | 232,668 |
2.01.06.02 | Provisions for Pension Plans | 114,778 | 79,251 |
2.01.07 | Debts with Related Parties | 0 | 0 |
2.01.08 | Others | 1,151,750 | 1,042,593 |
2.01.08.01 | Payroll, Social Charges and Benefits | 132,911 | 113,617 |
2.01.08.02 | Consignment in Favor of Third Parties | 130,663 | 126,948 |
2.01.08.03 | Profit Sharing | 70,166 | 48,027 |
2.01.08.04 | Authorization for Serv. Exploitation Telecom. | 567,334 | 522,247 |
2.01.08.05 | Advances from Customers | 90,197 | 63,249 |
2.01.08.06 | Other Liabilities | 160,479 | 168,505 |
2.02 | Non-Current Liabilities | 5,585,574 | 5,613,568 |
2.02.01 | Long-Term Liabilities | 5,585,574 | 5,613,568 |
2.02.01.01 | Loans and Financing | 2,557,675 | 2,635,093 |
2.02.01.02 | Debentures | 1,080,000 | 1,080,000 |
2.02.01.03 | Provisions | 1,287,467 | 1,296,486 |
2.02.01.03.01 | Provisions for Contingencies | 660,862 | 709,988 |
2.02.01.03.02 | Provisions for Pension Plans | 626,605 | 586,498 |
2.02.01.04 | Debts with Related Parties | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Others | 660,432 | 601,989 |
2.02.01.06.01 | Suppliers | 0 | 21,451 |
2.02.01.06.02 | Indirect Taxes | 203,630 | 166,835 |
2.02.01.06.03 | Taxes on Income | 92,368 | 80,162 |
2.02.01.06.04 | Authorization for Serv. Exploitation Telecom. | 189,614 | 184,629 |
2.02.01.06.05 | Personnel | 374 | 0 |
2.02.01.06.06 | Advances from Customers | 159,197 | 130,019 |
2.02.01.06.07 | Other Liabilities | 7,275 | 10,919 |
2.02.01.06.08 | Funds for Capitalization | 7,974 | 7,974 |
2.02.02 | Deferred Income | 0 | 0 |
2.03 | Minority Interest | 2,029,131 | 1,963,396 |
Page: 76
2.04 | Shareholders Equity | 5,769,408 | 5,605,300 |
Page: 77
06.02 - BALANCE SHEET - CONSOLIDATED LIABILITIES (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 -09/30/2008 | 4 -06/30/2008 |
2.04.01 | Paid Up Capital Stock | 2,596,272 | 2,596,272 |
2.04.02 | Capital Reserves | 309,178 | 309,178 |
2.04.02.01 | Goodwill on Share Subscription | 306,961 | 306,961 |
2.04.02.02 | Other Capital Reserves | 2,217 | 2,217 |
2.04.03 | Revaluation Reserves | 0 | 0 |
2.04.03.01 | Owned Assets | 0 | 0 |
2.04.03.02 | Subsidiaries/Direct and Indirect Associated Companies | 0 | 0 |
2.04.04 | Revenue Reserves | 265,964 | 265,964 |
2.04.04.01 | Legal | 265,964 | 265,964 |
2.04.04.02 | Statutory | 0 | 0 |
2.04.04.03 | For Contingencies | 0 | 0 |
2.04.04.04 | From Profits to Realize | 0 | 0 |
2.04.04.05 | Profit Retention | 0 | 0 |
2.04.04.06 | Special Reserve for Undistributed Dividends | 0 | 0 |
2.04.04.07 | Other Profit Reserves | 0 | 0 |
2.04.05 | Retained Earnings/Accumulated Deficit | 2,597,994 | 2,433,886 |
2.04.06 | Advance for Future Capital Increase | 0 | 0 |
Page: 78
07.01 - CONSOLIDATED STATEMENT OF INCOME (IN THOUSANDS OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 07/01/08 to 09/30/08 | 4 01/01/08 to 09/30/08 | 5 07/01/07 to 09/30/07 | 6 01/01/07 to 09/30/07 |
3.01 | Gross Revenue from Sales and/or Services | 4,326,006 | 12,541,202 | 3,997,275 | 11,867,220 |
3.02 | Deductions from Gross Revenue | (1,484,407) | (4,114,303) | (1,249,004) | (3,684,749) |
3.03 | Net Revenue from Sales and/or Services | 2,841,599 | 8,426,899 | 2,748,271 | 8,182,471 |
3.04 | Cost of Goods and/or Services Sold | (1,520,109) | (4,621,492) | (1,542,321) | (4,755,502) |
3.05 | Gross Profit | 1,321,490 | 3,805,407 | 1,205,950 | 3,426,969 |
3.06 | Operating Expenses/Revenues | (934,520) | (2,714,873) | (862,490) | (2,785,493) |
3.06.01 | Selling Expenses | (344,391) | (1,033,845) | (342,720) | (1,098,022) |
3.06.02 | General and Administrative Expenses | (333,450) | (1,059,306) | (333,494) | (990,331) |
3.06.03 | Financial | (59,941) | (322,404) | (18,527) | (368,467) |
3.06.03.01 | Financial Income | 200,869 | 587,477 | 145,586 | 450,986 |
3.06.03.02 | Financial Expenses | (260,810) | (909,881) | (164,113) | (819,453) |
3.06.04 | Other Operating Income | 114,519 | 522,022 | 79,105 | 324,210 |
3.06.05 | Other Operating Expenses | (311,257) | (821,340) | (246,854) | (652,883) |
3.06.06 | Equity Income | 0 | 0 | 0 | 0 |
3.07 | Operating Income | 386,970 | 1,090,534 | 343,460 | 641,476 |
3.08 | Non-Operating Income | 1,943 | 10,726 | 2,672 | 8,820 |
3.08.01 | Revenues | 12,954 | 178,305 | 14,743 | 56,654 |
3.08.02 | Expenses | (11,011) | (167,579) | (12,071) | (47,834) |
3.09 | Income Before Tax and Minority Interests | 388,913 | 1,101,260 | 346,132 | 650,296 |
3.10 | Provision for Income and Social Contribution | (176,473) | (572,027) | (153,438) | (343,300) |
3.11 | Deferred Income Tax | 16,795 | 145,856 | 21,492 | 82,425 |
3.12 | Statutory Interest/Contributions | 0 | 0 | 0 | 0 |
3.12.01 | Interests | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders Equity | 0 | 267,185 | 0 | 267,772 |
3.14 | Minority Interest | (65,124) | (275,403) | (63,874) | (191,547) |
Page: 79
3.15 | Income (Loss) for the Period | 164,111 | 666,871 | 150,312 | 465,646 |
Page: 80
07.01 - CONSOLIDATED STATEMENT OF INCOME (IN THOUSANDS OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 07/01/08 to 09/30/08 | 4 01/01/08 to 09/30/08 | 5 07/01/07 to 09/30/07 | 6 01/01/07 to 09/30/07 |
NUMBER OF OUTSTANDING SHARES, EX-TREASURY (UNITS) | 362,488,413 | 362,488,413 | 362,488,413 | 362,488,413 | |
EARNINGS PER SHARE (REAIS) | 0.45273 | 1.83970 | 0.41467 | 1.28458 | |
LOSS PER SHARE (REAIS) |
Page: 81
08.01 - COMMENTS ABOUT CONSOLIDATED PERFORMANCE IN THE QUARTER |
PERFORMANCE REPORT 3rd QUARTER 2008
The performance report provides consolidated figures for Brasil Telecom S.A. and its subsidiaries, mentioned in the explanation note 1 of this Quarterly Information.
OPERATING PERFORMANCE (NOT REVIEWED BY THE INDEPENDENT AUDITORS)
Fixed Telephony
Plant
3Q08 | 2Q08 | 3Q08/2Q08 | |
Operational Data | (%) | ||
Installed Lines (1,000) | 10,381 | 10,394 | -0.1 |
Additional Installed Lines (1,000) | -13 | 14 | N.A. |
Lines in Service - LES (1,000) | 8,198 | 8,105 | 0.9 |
- Residential | 5,546 | 5,478 | 1.2 |
- No-Home | 1,298 | 1,273 | 2.0 |
- Public Telephones - TUP | 278 | 280 | -0.6 |
- Hybrid Terminals | 358 | 384 | -7.3 |
- Others (includes PABX) | 718 | 690 | 4.0 |
Added Lines in Service (1,000) | 94 | 68 | 37.4 |
Active Lines - LES (-) Blocked Lines | 8,058 | 7,933 | 1.6 |
Blocked Lines | 140 | 172 | -22.9 |
Average Lines in Service - LMES (1,000) | 8,151 | 8,070 | 1.0 |
LES/100-inhabitants | 18.4 | 18.4 | -0.2 |
TUP/1,000-inhabitants | 6.2 | 6.3 | -1.2 |
TUP/100-Installed Lines | 2.7 | 2.7 | -0.8 |
Utilization Rate | 79.0% | 78.0% | 1.0 p.p. |
The lines in service (LES) base had a net addition of 93.8 thousand lines in the 3Q08, resulting mainly from the growing adhesions to Controle Total, the pre-paid wireline plan, and the increase on the no-residential client base.
Controle Total is a plan focused on the low consumption segments, whose offer is made by means of directed approach in areas with technical availability. Seventy-two percent of the plans clients had never had access to wireline, while the remaining had been out of the base for at least 5 months.
As for micro, small and medium sized companies (PME), Brasil Telecom maintained the strategy of converging operation by strengthening sales channels and the offer of targeted products and services, such as the convergence offering Brasil Total Negócios.
Page: 82
Traffic
3Q08 | 2Q08 | 3Q08/2Q08 | |
(%) | |||
Exceeding Minutes (million) | 2,825 | 2,625 | 6.8 |
VC-1 (million minutes) | 707 | 686 | 3.1 |
Minutes Long Distance (million) | 1,296 | 1,360 | -4.8 |
Long Distance | 1,018 | 1,084 | -6.2 |
VC-2 | 157 | 161 | -2.4 |
VC-3 | 121 | 115 | 5.4 |
Mobile Telephony | |||
3Q08 | 2Q08 | 3Q08/2Q08 | |
Operational Data | (%) | ||
Clients (1,000) | 5,246 | 5,015 | 4.6 |
Post-paid | 895 | 832 | 7.5 |
Prepaid | 4,351 | 4,183 | 4.0 |
Net Additions (1,000) | 231 | 438 | -47.3 |
Post-paid | 62 | 3 | N.A. |
Prepaid | 168 | 435 | -61.3 |
Gross Additions (1,000) | 883 | 943 | -6.4 |
Post-paid | 145 | 96 | 49.6 |
Prepaid | 739 | 847 | -12.7 |
Cancellations (1,000) | 653 | 506 | 29.1 |
Post-paid | 82 | 94 | -12.1 |
Prepaid | 571 | 412 | 38.5 |
Prepaid Annual Churn | 50.90% | 42.20% | 20.7 |
Post-paid | 38.10% | 45.10% | -15.4 |
Prepaid | 53.49% | 41.60% | 28.7 |
Client Acquisition Cost (SAC - R$) | 73.1 | 77.4 | -5.6 |
Assisted Locations | 939 | 873 | 7.6 |
% of Population Cover | 89% | 88% | 0.9 p.p. |
Coverage Cell Sites (ERBs) | 3,656 | 3,481 | 5.0 |
Commutation and Control Centers (CCC) | 12 | 11 | 9,1 |
Employees | 642 | 634 | 1.3 |
Mobile Accesses
Brasil Telecoms mobile telephony client base reached 5,245.9 thousand mobile accesses in service in the 3Q08, a total of 1,222.1 thousand net additions, which represented growth of 30.4% in comparison to the 3Q07. There were 883.4 thousand gross additions in the quarter, an increase of 37.5% in comparison to the 3Q07, the second highest in the history of Brasil Telecom.
Page: 83
By the end of the 3Q08, 894.9 thousand clients were subscribers of post-paid plans, 4.4% more than in the 3Q07, mainly because of (i) adhesions to Pluri packages, (ii) reduction of the migration of clients from hybrid to prepaid plan, and (iii) adhesions to 3G offers. By the end of the 3Q08, Brasil Telecom reached 43.6 thousand 3G clients, including mobile accesses and Banda Larga 3GMais no Computador (3G Broadband in your Computer).
The prepaid clients base totaled 4,351.0 thousand clients in the 3Q08, 37.4% above the rate in the 3Q07, mainly because of the success of the Fathers Day campaign and the offers launched in 2007, such as the plan Pula-Pula Mais (a prepaid plan in which every call received generates bonuses to clients), which encourages migration of clients from hybrid to prepaid plan.
DATA
Broadband
Operational Data | 3Q08 | 2Q08 | 3Q08/2Q08 |
(%) | |||
ADSL Accesses (1,000) | 1,762 | 1,710 | 3.0 |
Net Additions (1,000) | 52 | 73 | -28.3 |
ADSL penetration (%) | 21.5 | 21.1 | 0.4 p.p. |
Throughout the 3Q08, Brasil Telecom added 52.1 thousand ADSL accesses to its plant, totaling 1,761.9 thousand accesses by the end of the 3Q08, with an increase of 15.7% when compared to the 3Q07. ADSL (ADSL/LES) penetration in the 3Q08 reached 21.5%, against 18.9% in the 3Q07.
In continuity to the expansion of the broadband network, Brasil Telecom has reached 80.1% of the cities with ADSL coverage, the biggest rate among expressive carriers.
Approximately 70% of the network of Brasil Telecom is prepared to offer broadband services via ADSL 2+ (technology that allows access to speeds of up to 24 Mbps).
Internet Providers
Internet Group is Brazils first Internet provider, with over 4 million active users for dialed-up access and 7.9 million mail boxes. Considering the broadband and value-added services subscriptions, there are more than 2 million paying subscribers. Besides, Internet Group disputes second position in audience among national portals and Internet access providers with over 13.3 million residential visitors each month.
In the quarter, Internet Group held the first on-line debate among the candidates for major, launched a new platform of personal and columnist blogs, and made the debut of new partnerships with the humor sites Morra de Rir and Heresmita, the ecological video site Canal Azul TV and the magazines Brasileiros and Wish Report.
Page: 84
New Products
Pluri Uso
At the beginning of September, Brasil Telecom launched Pluri Uso, a single package of minutes that can be used in all the clients wireline or mobile calls. This mechanism, in addition to allowing clients to maximize the utilization of individual plans, is intended to promote the acquisition of mobile plans by clients who already have wireline phones. Pluri Uso minutes packages vary from 250 to 4000 minutes, which can be used for calls to any wireline terminal (including other carriers) or mobile terminal (only Brasil Telecom). The package also allows the use of these minutes in long-distance calls. Additional accesses (fixed and mobile numbers or broadband) and intelligent services (SMS messaging, GPRS and data) can be included in the clients plan at differentiated prices. Brasil Telecom is the only carrier that offers this kind of package in Region II.
Number Portability
Number portability started to be implemented in Brazil on 09/01/2008 for fixed switched telephony services (STFC) and personal mobile service (SMP). According to Anatels Schedule, the gradual implementation of portability should be concluded by March 2009. Until now, portability has been implemented in three national codes where Brasil Telecom operates: 62 (Goiás), 67 (Mato Grosso do Sul) and 43 (Paraná). From 09/01/2008 to 10/07/2008, the impact of portability was a loss of 2.7 thousand wireline clients and a gain of 360 mobile clients.
ECONOMICAL-FINANCIAL PERFORMANCE
Revenue
The consolidated gross revenue of Brasil Telecom reached R$ 4,326.0 million in the 3Q08, 8.2% higher than in the 3Q07, mainly due to the increase in data communication revenue and tariff adjustments of 3.01% in services (local and long-distance) and VCs occurred in July 2008.
Local Service
The gross revenue of local services reached R$ 1,654.9 million in the 3Q08, 1.9% higher than in the 3Q07, due to the increase of 3.7% in subscription revenue and 7.6%in VC-1 revenue, partially offset by the 13.6% drop in gross local traffic revenue. The growth of 14.1% in the number of clients of local alternative plans causes the increase in the revenue from subscriptions; however, the greater adhesion to local minutes franchise plans also occasions part of the reduction of the traffic surplus.
Public Telephony
Public telephony gross revenue reached (TUP) amounted to R$ 106.2 million in the 3Q08, 23.5% less in comparison to the revenue of the 3Q07, mainly due to the growth in the prepaid client base on mobile telephony, in addition to the increase in the number of clients at Controle Total plan, which used to use public telephony services before.
Page: 85
Interconnection
Interconnection revenue in the 3Q08 was of R$ 101.4 million, 22.8% higher than those R$ 82.5 million recorded in the 3Q07, mainly due to the increase of 3.0% in the average tariff TU-RL in 2008 and the rise in the total number of cell phones operating in the region.
VC-1
Gross revenue from VC-1 calls totaled R$ 494.0 million in the 3Q08, 7.6% higher than in the 3Q07, due to tariff adjustments and the 5.0% traffic growth compared to the 3Q07.
Long Distance
Gross revenue from long distance calls (LD) amounted to R$ 712.7 million, 1.0% lower than that recorded in the 3Q07, due to the reduction of 8.9% and 2.4% in VC-2 and VC-3 traffic, respectively, in turn resulting from the decrease in the use of value-added products that encourage such traffic. However, it is important to stress the increase of revenues from wireline terminal-originated LD calls (intra-sectorial, intra-regional, inter-regional and international), which increased in view of the tariff restatement and the increase of 2.1 p.p. and 4.9 p.p. in the market share of inter-regional and international traffics, respectively.
Data Transmission
In the 3Q08, gross revenue from data communication reached R$ 984.8 million, an increase of 39.7% when compared to the 3Q07, mainly due to the increase in ADSL clients base expansion and migration to higher speed plans.
Mobile Telephony
In the 3Q08, total consolidated gross revenue from mobile telephony totaled R$ 540.4 million, from which R$ 58.5 million were related to the sale of handsets and accessories. Consolidated gross revenue from mobile services in the 3Q08 totaled R$ 481.9 million, exceeding by 0.6% that recorded in the 3Q07, due to the 8.1% upturn in utilization revenue and the 19.7% increase in data communication revenue as result of the client base expansion and 3G users, in the case of data communications. The increases in utilization revenue and data communication were offset with the reduction of 12.0% in subscriptions revenue, mainly due to the lower subscription fees and the reduction in discounts offered to clients and increase in the prepaid base.
Net Revenue
Brasil Telecom's consolidated net revenue was added by 3.4% in the 3Q08 in comparison to the 2Q07, reflecting the increase of 8.2% in the consolidated gross revenue, offset by the 18.8% upturn in deductions. The increase in deductions occurred because of the unconditional discounts on the ADSL revenue that, in the 3Q07, were deducted from the consolidated gross product revenue.
Page: 86
ARPU (Monthly average net revenue per user)
Fixed telephony ARPU (excluding data communication) reached R$ 75.2 in the 3Q08, 3.4% below that recorded in the 3Q07, due to the growing adhesion to more economical plans, such as Controle Total Plan.
ADSL ARPU recorded in the 3Q08 totaled R$ 49.5, a 2.2% increase compared to ARPU of R$ 48.4 recorded in the 3Q07.
Total ARPU of mobile telephony recorded in the 3Q08 was of R$ 28.8, a decreased of 17.5% in comparison to the 3Q07, mainly because of substantial increase in prepaid accesses at the client base.
Costs and Expenses
Operating costs and expenses consolidated by Brasil Telecom totaled R$ 2,394.7 million in the 3Q08, an increas of 0.4% in comparison to the 3Q07, mainly because of the increase of: R$ 58.6 million in personnel costs and expenses, R$ 41.8 million in provisions for doubtful accounts, R$ 25.0 million in other expenses, and R$ 21.2 million in provisions for contingencies, partially offset by a reduction of R$ 39.8 million in third-party services.
Personnel
By the end of the 3Q08, group Brasil Telecom employed a total of 17,670 collaborators. The increase of 11.9 thousand compared to the 3Q07, basically occurred because of the internalization of Brasil Telecoms call centers in December, 2007 and the Internet Groups call centers in the 2Q08. Excluding the call center operation, there was a reduction in the headcount at Brasil Telecom for the period.
Materials
Material costs and expenses amounted to R$ 88.9 million in the 3Q08, a drop of 4.3% in relation to the 3Q07, due to the lower cost of goods sold despite the increase in the quantity of handsets traded.
Third Parties Services
The costs and expenses with outsourced services, with exception of interconnection, advertising and marketing, amounted to R$ 518.4 million in the 3Q08, 7.1% below that recorded in the 3Q07, mainly reflecting the reduction of R$ 65.5 million in the call center line after the internalization accomplished by the end of 2007. Such reduction was partially offset with the increase of R$ 17.8 million in services related to the maintenance of the plant, R$ 4.2 million in legal services R$ 7.6 million in services related to contents provision and R$ 2.0 million in software maintenance.
The expenses with advertisement and marketing totaled R$ 45.5 million in the 3Q08, an increase of 15.8% when compared to the 3Q07, due to enhanced number of campaigns for launching new products, such as 3GMais and Pluri, besides more aggressive campaigns on the Fathers Day.
Page: 87
Provisions for Contingencies
In the 3Q08, the provisions for contingencies amounted to R$ 176.1 million, an increase of 13.7 % in comparison to the 3Q07, basically due to reappraisal of taxes, civil and labor contingencies.
PCCR/ROB
Losses on Accounts Receivable (PCCR) totaled R$ 97.9 million in the 3Q08, versus R$ 56.0 million in the 3Q07, mainly due to non-recurring effect of actions carried out in the 3Q07 to recover overdue credits and the increase in co-billing default in the 3Q08. The ration between PCCR/gross revenue was of 2.3%, remaining stable in relation to the previous quarter.
Depreciation and Amortization
Depreciation and amortization costs totaled R$ 505.6 million in the 3Q08, 16.8% less than in the 3Q07, due to the increase of goods totally depreciated.
Other Costs and Expenses/Operating Income
Other operating costs and expenses amounted to R$ 184.4 million in the 3Q08, 15.7% higher than that in the 3Q07, basically due to the increase in the Companys booked actuarial liabilities in the amount of R$ 25.1 million.
Financial Result
In the 3Q08, Brasil Telecom registered negative financial result of R$ 59.9 million, versus a expense of R$ 18.5 million in the previous year, basically due to the exchange rate variation on loans and financing net of hedge operations in the amount of approximately R$ 57.8 million, once the Brazilian real rose by 4.5% compared to the U.S. Dollar in the 3Q07 and a devaluation of 20.3% in the 3Q08.
Non-Operating Revenues (Expenses)
Non-operating revenue (expenses) totaled R$ 1.9 million in the 3Q08, a negative variation of 27.3% compared to the 3Q07, mainly due to the booking of R$ 1.4 million regarding the write-off of fixed assets carried out in the 3Q07.
Net Profit
Brazil Telecom registered net profit of R$ 164.1 million in the 3Q08, equivalent to R$ 0.45273 per share. The net profit per ADR in the period was R$ 1.1825. In the 3Q07, the Company recorded a profit of R$ 150.3 million, equivalent to R$ 0.41467 per share, while the profit per ADR in the period was US$ 1.1275.
Indebtedness
Net Debt
By the end of the 3Q08, the debt bound to the exchange variation, not considering hedge adjustments, amounted to R$ 682.6 million. On September 30, 2008, Brasil Telecom counted on protection to 51.0% of the debt bound to the exchange rate variation, resulting in an exposure of only 8.4% of the whole debt.
Brasil Telecom contracted operations with U.S. Dollar options to hedge the cash flow pegged to the debt denominated in foreign currency against substantial hikes in the U.S. Dollar.
Page: 88
By the end of the 3Q08, these operations recorded net gains of R$ 3.7 million in the current period.1. These operations refer to call options fully financed by the sale of put options, with equal strike price for both operations. The maturity of the operations will occur in February 2009, when Brasil Telecom S.A. will be forced to purchase US$ 64 million, in case the dollar rate is below the strike price, or will be entitled to purchase US$ 80 million, in case the dollar rate is above the strike price.
By the end of the 3Q08, Brasil Telecoms consolidated net debt totaled R$ 1,182.4 million, 54.9% higher than that recorded by the end of September 2007, mainly due to the Capex increase, payment of interest on equity/dividends and lower working capital.
Investment
CAPEX | 3Q08 | 2Q08 | 3Q08/2Q08 |
(%) | |||
Network Expansion | 100.9 | 60.4 | 66.9 |
Conventional Telephony | - | 0.1 | N.A. |
- Transmission Backbone | 26.4 | 19.6 | 34.2 |
- Data Network | 65.5 | 46.1 | 42.1 |
- Intelligent Network | 5.9 | 4.3 | 36.3 |
- Network Management Systems | 2.9 | 0.4 | 601.9 |
- Other Investments in Network Expansion | 0.2 | (10.1) | N.A. |
Network Operation | 93.9 | 66.1 | 42.0 |
Public Telephony | 0.5 | 4.4 | (88.1) |
Information Technology | 30.7 | 16.6 | 85.1 |
Personnel Expansion | 23.2 | 22.6 | 2.6 |
Others | 157.4 | 79.6 | 97.8 |
Financial expenses for Expansion | 11.4 | 5.8 | 97.3 |
Total Fixed Telephony | 418.1 | 255.5 | 63.6 |
BrT Celular | 190.0 | 556.9 | (65.9) |
Total Mobile Telephony | 190.0 | 556.9 | (65.9) |
Total Investment | 608.1 | 812.4 | -25.1 |
Reconciliation with Cash Flow: | |||
Variation between Economical and Financial Investments | (404.5) | (519.7) | N.A. |
Investment Cash Flow applied to Permanent Assets | 203.7 | 292.7 | -30.4 |
-.-.-.-.-.-.-.-.-.-.-.-
____________________________________
1 O método utilizado para o cálculo do valor justo das opções foi o de Black&Scholes, adaptado por Garman-Kohlhagen para considerar características específicas de opções
cambiais.
Page: 89
09.01 - EQUITIES IN CONTROLLED AND/OR AFFILIATED COMPANIES
1- ITEM | 2 - CONTROLLED/AFFILIATED COMPANY NAME | 3 - CORPORATE TAXPAYER ID (CNPJ) |
4 - CLASSIFICATION | 5-%EQUITY IN CAPITAL OF INVESTED | 6 - % NET EQUITY OF INVESTOR |
7 - COMPANY TYPE | 8 - NUMBER OF SHARES HOLD IN CURRENT QUARTER (Units) | 9 - NUMBER OF SHARES HOLD IN PREVIOUS QUARTER (Units) | |||
01 BRASIL TELECOM S.A. | 76.535.764/0001-43 | PUBLICLY TRADED COMPANY | 67.26 | 72.23 | |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | 368,228,201 | 368,228,201 | |||
02 NOVA TARRAFA PARTICIPAÇÕES LTDA. | 03.001.341/0001-70 | LIMITED LIABILITY COMPANY | 99.99 | 0.04 | |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | 32,624,928 | 32,624,928 | |||
03 NOVA TARRAFA INC. | . . / - | LIMITED LIABILITY COMPANY | 100.00 | 0.01 | |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | 1,003 | 1,003 |
Page: 90
16.01 - OTHER INFORMATION CONSIDERED AS RELEVANT BY THE COMPANY |
By fulfilling the Regulation for Differentiated Practices of Corporate Governance, the Company discloses the additional information below, related to the shareholders composition: |
1. OUTSTANDING SHARES |
Position: 09/30/2008 | In share units | |||||
Shareholder | Common Shares | % | Preferred Shares | % | Total | % |
Direct and Indirect Controlling | 80,364,850 | 59.96 | 8,372,799 | 3.64 | 88,737,649 | 24.38 |
Managers | ||||||
Board of Executive Officers | 29 | 0.00 | 25 | 0.00 | 54 | 0.00 |
Audit Council | 6 | 0.00 | 6 | 0.00 | 12 | 0.00 |
Treasury Stock | 1,480,800 | 1.10 | - | 0.00 | 1,480,800 | 0.41 |
Other Shareholders | 52,186,003 | 38.94 | 221,564,695 | 96.36 | 273,750,698 | 75.21 |
Total | 134,031,688 | 100.00 | 229,937,525 | 100.00 | 363,969,213 | 100.00 |
Outstanding Shares in Market | 52,186,009 | 38.94 | 221,564,701 | 96.36 | 273,750,710 | 75.21 |
Note: For purposes of composition of this chart, all members (effective and deputies) of the Administration Council, Board of directors and Audit Council are considered. The shares owned by the members of the Audit Council are considered outstanding shares.
Position: 09/30/2008 | In share units | |||||
Shareholder | Common Shares | % | Preferred Shares | % | Total | % |
Direct and Indirect Controlling | 81,684,795 | 60,94 | 12,770,113 | 5.55 | 94,454,908 | 25.95 |
Managers | ||||||
Board of Executive Officers | 29 | 0.00 | 25 | 0.00 | 54 | 0.00 |
Board of Directors | - | 0.00 | 2,025 | 0.00 | 2,025 | 0.00 |
Audit Council | 6 | 0.00 | 6 | 0.00 | 12 | 0.00 |
Treasury Stock | 1,480,800 | 1.10 | - | 0.00 | 1,480,800 | 0.41 |
Other Shareholders | 50,866,058 | 38.94 | 221,564,695 | 96.36 | 273,750,698 | 75.21 |
Total | 134,031,688 | 100.00 | 229,937,525 | 100.00 | 363,969,213 | 100.00 |
Outstanding Shares in Market | 52,186,009 | 37.96 | 217,165,362 | 94.45 | 268,031,426 | 73.64 |
Note: The shares owned by the members of the Audit Council are considered outstanding shares.
2. POSITION OF SHAREHOLDERS OWNERS OF MORE THAN 5% OF SHARES OF EACH TYPE AND CLASS, UP TO INDIVIDUALS LEVEL (Position on 09/30/2008)
Brasil Telecom Participações S.A. | In share units | |||||||
Company Name | CPF/CNPJ | Nationality | Common Shares |
% | Preferred Shares |
% | Total Shares |
% |
Solpart Participações S.A. | 02.607.736/0001-58 | Brazilian | 68,907,15 | 51.41 | 68,907,150 | 18.93 | ||
Copart 1 Participações S.A. | 09.338.797/0001-06 | Brazilian | 76,645,842 | 33.33 | 76,645,842 | 21.06 | ||
Previ | 33.754.482-0001/24 | Brazilian | 6,895,67 | 5.14 | 6,586,943 | 2.86 | 13,482,621 | 3.70 |
Cyrte Fund III | - | Dutch | 1,412,10 | 1.05 | 11,899,960 | 5.18 | 13,312,060 | 3.66 |
Treasury Stock | - | - | 1,480,80 | 1.10 | - | - | 1,480,800 | 0.41 |
Others | - | - | 55,335,96 | 41.30 | 134,804,780 | 58.63 | 190,140,740 | 52.24 |
Total | 134,031,68 | 100.00 | 229,937,525 | 100.00 | 363,969,213 | 100.00 |
Page: 91
In share units | ||||||||
Solpart Participações S.A. | ||||||||
Company Name | CPF/CNPJ | Nationality | Common Shares | % | Preferred Shares | % | Total Shares | % |
Invitel S.A. | 02.465.782-0001/60 | Brazilian | 2,126,999,984 | 100.00 | 2,126,999,984 | 100.00 | ||
Others | - | 16 | 0.00 | 16 | 0.00 | |||
Total | - | 2,127,000,000 | 100.00 | - | - | 2,127,000,000 | 100.00 |
Invitel S.A. | In share units | |||||||
Company Name | CPF/CNPJ | Nationality | Common | % | Preferred | % | Total Shares | % |
Shares | Shares | |||||||
Investidores Institucionais FIP | 01.909.558/0001-57 | Brazilian | 545,017,644 | 31.48 | 545,017,644 | 31.48 | ||
CVC International Brazil LP | - | Cayman | 504,767,818 | 29.15 | 504,767,818 | 29.15 | ||
PREVI Caixa Previdência dos | 33.754.482/0001-24 | Brazilian | 334,618,722 | 19.33 | - | - | 334,618,722 | 19.33 |
Funcionários do Banco do Brasil | ||||||||
Fundação 14 de Previdência | 00.493.916/0001-20 | Brazilian | 108,512,022 | 6.27 | 108,512,022 | 6.27 | ||
Privada | ||||||||
Opportunity Fund | Cayman | 106,968,717 | 6.18 | - | - | 106,968,717 | 6.18 | |
Others | - | 131,482,939 | 7.59 | 131,482,939 | 7.59 | |||
Total | - | 1,731,367,862 | 100.00 | 1,731,367,862 | 100.00 |
Copart 1 Participações | In share units | |||||||
Company Name | CPF/CNPJ | Nationality | Common Shares | % | Preferred Shares | % | Total Shares | % |
Solpart Participações S.A. | 04.030.087/0001-09 | Brazilian | 799 | 100.00 | - | - | 799 | 100.00 |
José Luís Magalhães Salazar | 902.518.577-00 | Brazilian | 1 | 0.00 | - | - | 1 | 0.00 |
Total | - | 800 | 100.00 | 800 | 100.00 |
Solpart Participações S.A. | In share units | |||||||
Company Name | CPF/CNPJ | Nationality | Common Shares | % | Preferred Shares | % | Total Shares | % |
Telemar Norte Leste S.A.1 | 33.000.118/0001-79 | Brazilian | 5,500,006 | 100.00 | 10,999,989 | 100.00 | 16,499,995 | 100.00 |
Others | - | 5 | 0.00 | 0 | 0.00 | 5 | 0.00 | |
Total | - | 5,500,011 | 100.00 | 10,999,989 | 100.00 | 16,500,000 | 100.00 |
-.-.-.-.-.-.-.-.-.-
Page: 92
17.01 REPORT ON SPECIAL REVIEW NO EXCEPTIONS |
INDEPENDENT ACCOUNTANTS REVIEW REPORT
To the Shareholders, Board of Directors and Management of
Brasil Telecom Participações S.A.
Brasília - DF
1. | We have reviewed the accounting information included in the accompanying interim financial statements of Brasil Telecom Participações S.A. (Company) and subsidiaries, for the third quarter ended September 30, 2008, consisting of the individual (Company) and consolidated balance sheets, the related statements of income and cash flows, the performance report and the related notes, prepared under the responsibility of the Companys management. |
2. | Our review was conducted in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON), together with the Brazilian Federal Accounting Council (CFC), and consisted, principally, of: (a) inquiries of and discussions with certain officials of the Company who have responsibility for accounting, financial and operating matters about the criteria adopted in the preparation of the interim financial statements; and (b) review of the information and subsequent events that have, or might have had, material effects on the financial position and results of operations of the Company. |
3. | Based on our review, we are not aware of any material modifications that should be made to the accounting information included in the interim financial statements referred to in paragraph 1 for them to be in conformity with standards established by the Brazilian Securities and Exchange Commission (CVM), specifically applicable to the preparation of the interim financial statements, including CVM Instruction No. 469/08. |
4. | As mentioned in note 2, on December 28, 2007, Law No. 11,638 was enacted, altering, revoking and adding new provisions to Law No. 6,404/76 (Brazilian Corporate Law). This Law is effective for fiscal years beginning on or after January 1, 2008 and introduced changes in Brazilian accounting practices. Although this Law has already become effective, certain changes introduced by it are subject to regulation by regulatory agencies before being fully applied by companies. Accordingly, during this transition phase, CVM, through the Instruction No. 469/08, has permitted companies not to apply all the provisions of Law No. 11,638/07 in the preparation of the interim financial statements. Thus, the accounting information contained in the interim financial statements for the third quarter ended September 30, 2008 have been prepared in conformity with specific instructions of the CVM and do not include all the changes in accounting practices introduced by Law No. 11,638/07. |
5. | As mentioned in note 2, the statement of cash flows for the quarter ended September 30, 2007 was restated pursuant to Brazilian Securities and Exchange Commission (CVM) Resolution No. 547, of August 13, 2008. |
6. | The accompanying interim financial statements have been translated into English for the convenience of readers outside Brazil. |
Brasília, October 14, 2008, except for Notes 4 and 42, as to which the date is October 20, 2008
DELOITTE TOUCHE TOHMATSU | Marco Antonio Brandão Simurro |
Auditores Independentes | Engagement Partner |
Page: 93
19.01 - DESCRIPTION OF MODIFIED INFORMATION |
The present re-presentation refers to Chart 4.01 NOTES TO THE FINANCIAL STATEMENTS item 4 FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (FINANCIAL INSTRUMENTS) AND RISK ANALYSIS, letters b and d, and aims at showing the adjustment to CVM Resolution nr. 550, of 10/17/08; and Chart 4.01 NOTES TO THE FINANCIAL STATEMENTS item 42 SUBSEQUENT EVENTS, which deals with the approval by ANATEL of amendments to the proposal for revision of the General Granting Plan (PGO) and the General Telecommunications Regulation Updating Plan (PGR) on 10/16/2008.
-.-.-.-.-.-.-.-.-.-
Page: 94
CONTENTS
GROUP | CHART | DESCRIPTION | PAGE |
01 | 01 | IDENTIFICATION | 1 |
01 | 02 | ADDRESS OF COMPANYS HEADQUARTERS | 1 |
01 | 03 | INVESTORS RELATIONS OFFICER (Address for correspondence to Company) | 1 |
01 | 04 | REFERENCE / AUDITOR | 1 |
01 | 05 | COMPOSITION OF CAPITAL STOCK | 2 |
01 | 06 | COMPANYS CHARACTERISTICS | 2 |
01 | 07 | SUBSIDIARIES EXCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS | 2 |
01 | 08 | DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER | 2 |
01 | 09 | ISSUED CAPITAL AND CHANGES IN CURRENT YEAR | 3 |
01 | 10 | INVESTOR RELATIONS OFFICER | 3 |
02 | 01 | BALANCE SHEET ASSETS | 4 |
02 | 02 | BALANCE SHEET - LIABILITIES | 5 |
03 | 01 | STATEMENT OF INCOME | 7 |
04 | 01 | NOTES TO THE FINANCIAL STATEMENTS | 9 |
05 | 01 | COMMENTS ON THE COMPANY PERFORMANCE IN THE QUARTER | 74 |
06 | 01 | BALANCE SHEET - CONSOLIDATED ASSETS | 75 |
06 | 02 | BALANCE SHEET - CONSOLIDATED LIABILITIES | 76 |
07 | 01 | CONSOLIDATED STATEMENT OF INCOME | 79 |
08 | 01 | COMMENTS ABOUT CONSOLIDATED PERFORMANCE IN THE QUARTER | 82 |
09 | 01 | EQUITIES IN CONTROLLED AND/OR AFFILIATED COMPANIES | 90 |
16 | 01 | OTHER INFORMATION CONSIDERED AS RELEVANT BY THE COMPANY | 91 |
17 | 01 | REPORT ON SPECIAL REVIEW | 93 |
19 | 01 | DESCRIPTION OF MODIFIED INFORMATION | 94 |
BRASIL TELECOM S.A. | |||
NOVA TARRAFA PARTICIPAÇÕES LTDA. | |||
NOVA TARRAFA INC. | /90 |
Page: 95
BRASIL TELECOM PARTICIPAÇÕES S.A. |
||
By: |
/S/ Paulo Narcélio Simões Amaral
|
|
Name: Paulo Narcélio Simões Amaral
Title: Chief Financial Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.