UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2012
Commission File Number: 001-14475
TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)
TELEFONICA BRAZIL S.A.
(Translation of registrant’s name into English)
Rua Martiniano de Carvalho, 851 – 21o andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F |
X |
|
Form 40-F |
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes |
|
|
No |
X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes |
|
|
No |
X |
|
o Total accesses reached 91,9 million in 3Q12 (+11.6% y-o-y), 76.8 million of which in the mobile business (+14.6% y-o-y) and 15.1 million in the fixed-line business (-1.6% y-o-y); o In the mobile market, the market share totaled 29.7% in September 2012 (+0.2 p.p. y-o-y); o Undisputable leadership in the higher revenue segments, recording 36.9% market share in the postpaid market. In the segment of datacards Vivo recorded 48.1% of the market share; o Fixed broadband accesses moved up by 5.7% y-o-y to 3.8 million accesses; o Superior quality of the fixed services remaining among the best two companies in the industry in the IDA (Attendance Index measured by Anatel) and leadership in customer satisfaction; o Focus on quality and new integrated offers between fixed and mobile produce increased retention of fixed voice customers (-57 thousand net additions in 3Q12 compared to -114 thousand in 2Q12 and -97 thousand in 1Q12), supported by a better performance in the corporate segment and lower loss of accesses in the residential segment; o Mobile ARPU grew by 1.1% over last quarter due to the increase in data revenue and reasonable purchases and disconnection of accesses; o Mobile Services Revenue maintained its high annual growth, recording a positive variation of 8.1% in 3Q12 (11% excluding the MTR effect), driven by the Data and VAS revenue; o Fixed Service Revenues dropped by 7.3% annually, a strong decceleration in comparison to the last quarter, which registered a decrease of 11.7%. o Operating costs increased less than the revenue growth, evidencing an efficient cost control; o The EBITDA reached R$2,911.2 million in the quarter (+3,1% y-o-y). The annual evolution is affected by non-recurring events, generating a positive effect of R$40.4 million in 3Q12 due to the sale of non strategic assets; o EBITDA Margin of 34.4% in the quarter (+0.3 p.p. y-o-y) presenting an adjusted margin of 33.9%; o Cash flow after investment activities reached R$3,737.5 million. We grew 27% over the same period in the year to date of 2012. o Declaration of Interim Dividends in the amount of R$ 1,122.52 million. |
Notes: (1) y-o-y: 12 month change; (2) q-o-q: change over the previous quarter and (3) y-t-d: year to date.
1
|
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
3Q12 |
2Q12 |
∆% |
3Q11 |
∆% |
9M12 |
9M11 |
∆% | |
Net Operating Revenues |
8,463.3 |
8,243.5 |
2.7 |
8,293.1 |
2.1 |
25,021.1 |
24,571.4 |
1.8 |
Net Operating Services Revenues |
8,200.6 |
8,075.0 |
1.6 |
8,067.7 |
1.6 |
24,408.5 |
23,780.2 |
2.6 |
Net operating mobile services revenues |
5,078.2 |
4,959.7 |
2.4 |
4,697.9 |
8.1 |
14,962.1 |
13,535.4 |
10.5 |
Net operating fixed revenues |
3,122.4 |
3,115.3 |
0.2 |
3,369.8 |
(7.3) |
9,446.5 |
10,244.8 |
(7.8) |
Net handset revenues |
262.7 |
168.5 |
55.9 |
225.4 |
16.6 |
612.6 |
791.3 |
(22.6) |
Operating costs |
(5,552.1) |
(5,150.6) |
7.8 |
(5,468.5) |
1.5 |
(16,169.7) |
(15,844.4) |
2.1 |
EBITDA |
2,911.2 |
3,092.9 |
(5.9) |
2,824.5 |
3.1 |
8,851.5 |
8,727.1 |
1.4 |
EBITDA Margin % |
34.4% |
37.5% |
(3.1) p.p. |
34.1% |
0.3 p.p. |
35.4% |
35.5% |
(0.1) p.p. |
Net income |
935.8 |
1,085.5 |
(13.8) |
1,332.3 |
(29.8) |
2,977.9 |
3,610.1 |
(17.5) |
Capex |
963.6 |
1,143.5 |
(15.7) |
1,226.3 |
(21.4) |
3,271.6 |
3,788.6 |
(13.6) |
Total number of accesses (thousand) |
91,892 |
90,858 |
1.1 |
82,372 |
11.6 |
91,892 |
82,372 |
11.6 |
Mobile accesses |
76,806 |
75,720 |
1.4 |
67,038 |
14.6 |
76,806 |
67,038 |
14.6 |
Fixed accesses |
15,087 |
15,138 |
(0.3) |
15,333 |
(1.6) |
15,087 |
15,333 |
(1.6) |
Telefônica Brasil S.A. (BM&FBOVESPA: VIVT3 and VIVT4, NYSE: VIV), discloses today its consolidated results for the third quarter of 2012, presented in accordance with International Financial Reporting Standards (IFRS) and with the pronouncements, interpretations and guidelines of the Accounting Pronouncements Committee, effective on December 31, 2010. For comparative purposes, the 9M11 figures were prepared on a combined basis. Totals are subject to differences due to rounding up or down. The results of the following direct and indirect subsidiaries are consolidated in the Company’s statements: Vivo S.A., Telefônica Data S.A., A. Telecom S.A., Telefônica Sistema de Televisão S.A., Ajato Telecomunicações Ltda., GTR Participações e Empreendimentos S.A., TVA Sul Paraná S.A., Lemontree S.A., Comercial Cabo TV São Paulo S.A., Aliança Atlântica Holding B.V., Companhia AIX de Participações and Companhia ACT de Participações.
2
|
Mobile business
OPERATING PERFORMANCE |
||||||||
Thousand |
3Q12 |
2Q12 |
∆% |
3Q11 |
∆% |
9M12 |
9M11 |
∆% |
Mobile accesses |
76,806 |
75,720 |
1.4 |
67,038 |
14.6 |
76,806 |
67,038 |
14.6 |
Postpaid |
17,955 |
17,177 |
4.5 |
15,359 |
16.9 |
17,955 |
15,359 |
16.9 |
Prepaid |
58,851 |
58,542 |
0.5 |
51,679 |
13.9 |
58,851 |
51,679 |
13.9 |
Market Share (*) |
29.7% |
29.6% |
0.1 p.p. |
29.5% |
0.2 p.p. |
29.7% |
29.5% |
0.2 p.p. |
Postpaid |
36.9% |
36.6% |
0.3 p.p. |
36.8% |
0.1 p.p. |
36.9% |
36.8% |
0.1 p.p. |
Mobile broadband (modem only) |
48.1% |
49.2% |
-1,1 p.p. |
n.d. |
n.d. |
n.d. |
n.d. |
n.d. |
Net additions |
1,086 |
936 |
16.0 |
2,989 |
(63.7) |
5,252 |
6,746 |
(22.1) |
Market Share of net additions (*) |
39.8% |
17.6% |
22.1 p.p. |
29.9% |
9.9 p.p. |
31.1% |
27.6% |
3.5 p.p. |
Market penetration |
131.6% |
130.4% |
1.2 p.p. |
116.4% |
15.1 p.p. |
131.6% |
116.4% |
15.1 p.p. |
Monthly churn |
3.5% |
3.8% |
(0.4) p.p. |
2.9% |
0.6 p.p. |
3.3% |
2.8% |
0.5 p.p. |
ARPU (R$/month) |
22.2 |
21.9 |
1.1 |
23.9 |
(7.1) |
22.2 |
23.9 |
(7.1) |
Voice ARPU |
16.0 |
15.9 |
0.9 |
17.7 |
(9.8) |
16.1 |
18.0 |
(10.3) |
Data ARPU |
6.2 |
6.0 |
3.3 |
6.1 |
0.8 |
6.0 |
5.8 |
4.3 |
Total traffic (minutes million) (**) |
27,988 |
26,239 |
6.7 |
24,380 |
14.8 |
79,352 |
67,671 |
17.3 |
|
||||||||
(*) source: Anatel |
||||||||
(**) retroactively adjusted due to systemic rereading. |
o Total accesses increased by 14.6% over 3Q11, closing the quarter with 76,806 thousand accesses. o Market share recorded a slight annual growth by reaching 29.7% (+0.2 p.p. y-o-y). In the post-paid market segment we continued expanding our leadership with 36.9% market share (+0.1 p.p. y-o-y). In this quarter we led the market share of net additions with 43.6%. o We continue to lead the market share of datacards with 48.1% of the market, thus showing Vivo’s differential in relation to network quality and 3G / HSPA+ coverage. o Total net additions reached 1,086 thousand accesses and a market share of net additions of 39.8% in 3Q12. The y-o-y comparison is affected by the adoption of our strict disconnection policy which applies to customers that meet two conditions at the same time: no recharge activity for 60 days after expiration of previous recharge and 60 days with no traffic. o This quarter we also managed to improve the customer mix with 72% of the new additions composed by postpaid plans. o ARPU reached R$22.2, a growth of 1.1% over the previous quarter due to the growth in the data ARPU. In the y-o-y comparison, there was a drop of 7.1% due to the reduction in the MTR and higher proportion of prepaid and hybrid plan customers in relation to the same period of 2011. Excluding the mentioned regulatory impact, the ARPU would record a reduction of 4.6% in the quarter. o Total traffic grew by 14.8% over 3Q11 due to the growth of our customer base. o The recharge activity is worthy of mention, having continued to record a strong growth in the quarter (+21% y-o-y), higher than the growth in the prepaid customer base (+14% y-o-y).
3
|
NET OPERATING REVENUES |
||||||||
|
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
|
3Q12 |
2Q12 |
∆% |
3Q11 |
∆% |
9M12 |
9M11 |
∆% |
Net operating mobile revenues |
5,340.9 |
5,128.2 |
4.1 |
4,923.2 |
8.5 |
15,574.6 |
14,326.7 |
8.7 |
Net service revenues |
5,078.2 |
4,959.7 |
2.4 |
4,697.9 |
8.1 |
14,962.1 |
13,535.4 |
10.5 |
Access and Usage |
2,717.3 |
2,650.5 |
2.5 |
2,439.8 |
11.4 |
7,967.6 |
7,063.2 |
12.8 |
Network usage |
936.3 |
942.3 |
(0.6) |
997.3 |
(6.1) |
2,864.0 |
3,095.6 |
(7.5) |
Data Revenues plus VAS |
1,414.2 |
1,351.1 |
4.7 |
1,206.4 |
17.2 |
4,083.6 |
3,307.4 |
23.5 |
Messaging P2P |
482.3 |
465.5 |
3.6 |
406.9 |
18.5 |
1,394.2 |
1,088.9 |
28.0 |
Internet |
705.3 |
674.5 |
4.6 |
606.0 |
16.4 |
2,043.5 |
1,720.9 |
18.7 |
Other Data Revenues plus VAS |
226.6 |
211.1 |
7.3 |
193.5 |
17.2 |
645.9 |
497.6 |
29.8 |
Other services |
10.4 |
15.8 |
(34.2) |
54.4 |
(80.9) |
46.9 |
69.2 |
(32.3) |
Net handset revenues |
262.7 |
168.5 |
55.9 |
225.4 |
16.6 |
612.6 |
791.3 |
(22.6) |
Note: In order to better reflect the performance of the integrated Company, revenues are presented after intercompany. Additionally, the Mobile Net Revenue considers the allocation of long distance revenue according to origin.
Net mobile service revenues in the quarter recorded a material growth of 8.5% y-o-y, driven by the voice revenue and by data and internet services consumption, even though affected by regulatory impacts. Excluding this effect, the mobile net revenue would be 11.2% higher in comparison with 3Q11.
Access and usage revenues increased by 11.4% y-o-y, driven by the continued growth in prepaid recharges and by the growth in the “Vivo Ilimitado” postpaid customer base. Network usage revenues decreased by 6.1% in comparison to 3Q11 and only by 0.6% in relation to 2Q12, mainly due to the reduction of MTR. Data and VAS (Value Added Services) revenues continued to record a strong growth of 17.2% over 3Q11. This is mainly due to the growth in sales of smartphones and new 3G Plus plans, besides the increased sales of data plans to prepaid customers. |
4
|
Data and VAS revenues accounted for 27.8% of mobile net service revenues in the quarter, 2.2 p.p. up over the same period last year. Considering outgoing revenue only, data and VAS would represent 34.1% in the third quarter of 2012. SMS revenues increased by 18.5% y-o-y, accounting for 34% of the Data and VAS revenue. Mobile internet revenues increased by 16.4% in comparison to 3Q11 and 4.6% in relation to 2Q12, accounting for 49.9% of total data revenues in the quarter, driven by the increase in sales of modems and smartphones with plans and packages, especially the 3G Plus plans. Other Data and VAS Revenues increased by 17.2% y-o-y, mainly due to the sales growth of “Vivo Direto” and the performance of interactive services. In this sense, we highlight the services “Vivo Informa”, “Torpedo Recado”, “Vivo Kantoo”, “Vivo Segurança Online”, e-health service, “Vivo som de chamada” in addition to subscription of applications. The annual increase of 16.6% and quarterly increase of 55.9% of the net handset revenues is mainly explained by higher sales of smartphones and increased participation in the postpaid clients in the gross additions over the period.
5
|
Fixed Line Business
OPERATING PERFORMANCE |
||||||||
|
||||||||
Thousand |
3Q12 |
2Q12 |
∆% |
3Q11 |
∆% |
9M12 |
9M11 |
∆% |
Fixed voice |
10,714 |
10,771 |
(0.5) |
11,090 |
(3.4) |
10,714 |
11,090 |
(3.4) |
Residential |
7,226 |
7,329 |
(1.4) |
7,675 |
(5.8) |
7,226 |
7,675 |
(5.8) |
Corporate |
2,887 |
2,842 |
1.6 |
2,764 |
4.5 |
2,887 |
2,764 |
4.5 |
Others (*) |
600 |
599 |
0.2 |
652 |
(7.9) |
600 |
652 |
(7.9) |
Fixed broadband |
3,754 |
3,717 |
1.0 |
3,551 |
5.7 |
3,754 |
3,551 |
5.7 |
Pay TV |
619 |
650 |
(4.8) |
693 |
(10.6) |
619 |
693 |
(10.6) |
Fixed accesses |
15,087 |
15,138 |
(0.3) |
15,333 |
(1.6) |
15,087 |
15,333 |
(1.6) |
% broadband over fixed voice accesses |
35.0% |
34.5% |
0.5 p.p. |
32.0% |
3.0 p.p. |
35.0% |
32.0% |
3.0 p.p. |
(*) Includes public lines, internaly used lines and test lines. |
o Fixed-line accesses recorded a slight reduction over the same period last year totaling 15,087 thousand accesses in 3Q12. We also recorded a substantial increase in the ratio of fixed broadband over fixed voice accesses, which climbed from 32.0% in 3Q11 to 35.0% in 3Q12. o Fixed voice accesses closed the quarter at 10,714 thousand, representing a drop of 3.4% in 3Q12. Worthy of mention is the level of net additions in the quarter which, despite still being negative, improved in 50% comparing to last quarter, explained by the better performance both in the corporate and residential segments, the latter benefited by the growth in the customer base of classic lines. o The improvement in the perception of quality reflected through the leadership of fixed CSI (Customer Satisfaction Index) and convergent campaigns such as “Vivo Favoritos”, are indicators of operational progress. o Fixed broadband accesses increased by 5.7% y-o-y, closing at 3,754 thousand in 3Q12, driven by sales of broadband through ADSL and the increase in the number of houses connected to the Vivo Fiber service, whose accesses reached 104 thousand in the quarter. o Pay TV accesses recorded a reduction of 10.6% y-o-y, recording 619 thousand subscribers in the quarter, a consequence of the reduction in the commercial activity for this service due to the launching of the Vivo TV Fiber on past October.
NET OPERATING REVENUES |
||||||||
|
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
|
3Q12 |
2Q12 |
∆% |
3Q11 |
∆% |
9M12 |
9M11 |
∆% |
Net operating fixed revenues |
3,122.4 |
3,115.3 |
0.2 |
3,369.8 |
(7.3) |
9,446.5 |
10,244.8 |
(7.8) |
Fixed voice and accesses |
1,722.2 |
1,725.4 |
(0.2) |
1,989.2 |
(13.4) |
5,251.2 |
6,181.1 |
(15.0) |
Interconnection |
118.5 |
113.2 |
4.7 |
113.1 |
4.7 |
350.4 |
346.9 |
1.0 |
Data transmission |
887.0 |
886.9 |
0.0 |
876.6 |
1.2 |
2,666.1 |
2,551.1 |
4.5 |
Pay TV |
144.3 |
150.7 |
(4.3) |
177.2 |
(18.6) |
452.6 |
474.5 |
(4.6) |
Other services |
250.5 |
239.1 |
4.8 |
213.7 |
17.2 |
726.2 |
691.2 |
5.1 |
Note: In order to better reflect the performance of the integrated company, revenues are presented after intercompany. Additionally, the Net Operating Fixed Revenue considers the allocation of long distance revenue according to origin and the allocation of revenues arising from FWT solution (Vivo Fixo and Vivo Box).
6
|
Fixed-line net revenues softened the downward trend seen in past quarters by reducing 7.3% in the year. The better performance is mainly due to the new fixed-mobile integrated promotions such as “Vivo Favoritos”, which stimulated positive net additions of classic fixed lines and to the performance in the corporate segment.
Voice and accesses revenues decreased by 13.4% in relation to 3Q11, showing reduced decrease in relation to the annual drop of 17% in the last quarter. The revenue is negatively affected by the reduction of the Fixed-Mobile VC1 as of February 2012. Excluding said regulatory impact, voice and accesses revenue would record a reduction of 10.6% in the quarter. Network usage revenues grew 4.7% over 3Q11 due to the growth of the incoming traffic with fixed termination in the period. Data revenues grew by 1.2% in relation to 3Q11, in face of an increasingly competitive environment. This positive evolution was due to the growth in accesses in Vivo Fiber, ADSL and Cable customers. In 3Q12, Pay TV revenues recorded drop of 18.6% y-o-y and of 4.3% in relation to 2Q12. Such performance reflects the reduction in the commercial activity for this service, anticipating the launching of the Vivo TV Fiber platform in October. Other Services revenues grew by 17.2% in relation to 3Q11, due to accounting reclassifications. Excluding this effect this revenue would have grown 1.4% in the period. |
7
|
OPERATING COSTS |
||||||||
|
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
3Q12 |
2Q12 |
∆% |
3Q11 |
∆% |
9M12 |
9M11 |
∆% | |
Operating costs |
(5,552.1) |
(5,150.6) |
7.8 |
(5,468.5) |
1.5 |
(16,169.7) |
(15,844.4) |
2.1 |
Personnel |
(582.6) |
(544.1) |
7.1 |
(581.3) |
0.2 |
(1,840.4) |
(1,677.6) |
9.7 |
Costs of services rendered |
(2,558.1) |
(2,342.7) |
9.2 |
(2,687.4) |
(4.8) |
(7,586.2) |
(7,768.5) |
(2.3) |
Interconnection |
(977.2) |
(991.5) |
(1.4) |
(1,146.9) |
(14.8) |
(3,037.5) |
(3,385.7) |
(10.3) |
Taxes and contributions |
(453.1) |
(453.4) |
(0.1) |
(452.2) |
0.2 |
(1,419.3) |
(1,281.4) |
10.8 |
Third-party services |
(838.4) |
(803.5) |
4.3 |
(785.2) |
6.8 |
(2,416.7) |
(2,268.9) |
6.5 |
Others |
(289.4) |
(94.3) |
206.9 |
(303.1) |
(4.5) |
(712.7) |
(832.5) |
(14.4) |
Cost of goods sold |
(465.5) |
(403.9) |
15.3 |
(451.0) |
3.2 |
(1,293.4) |
(1,352.3) |
(4.4) |
Selling expenses |
(1,658.5) |
(1,610.0) |
3.0 |
(1,521.0) |
9.0 |
(4,827.4) |
(4,427.4) |
9.0 |
Provision for bad debt |
(167.2) |
(158.6) |
5.4 |
(152.1) |
10.0 |
(507.7) |
(427.6) |
18.7 |
Third-party services |
(1,366.8) |
(1,325.4) |
3.1 |
(1,230.4) |
11.1 |
(3,941.5) |
(3,609.3) |
9.2 |
Others |
(124.5) |
(126.0) |
(1.2) |
(138.5) |
(10.1) |
(378.2) |
(390.5) |
(3.1) |
General and administrative expenses |
(236.6) |
(308.6) |
(23.3) |
(250.4) |
(5.5) |
(813.2) |
(703.4) |
15.6 |
Third-party services |
(171.3) |
(225.6) |
(24.1) |
(184.8) |
(7.3) |
(603.8) |
(540.0) |
11.8 |
Others |
(65.3) |
(83.0) |
(21.3) |
(65.6) |
(0.5) |
(209.4) |
(163.4) |
28.1 |
Other operating revenue (expenses), net |
(50.8) |
58.7 |
n.a. |
22.5 |
n.a. |
190.9 |
84.8 |
125.1 |
Personnel costs remained stable when compared to 3Q11 and increased by 7.1% in relation to the previous quarter, mainly reflecting the collective bargaining entered into in September. The annual growth was 0.2%, quite below the acummulated annual variation in 2012 of 9.7%, evidencing capturing of synergies in this line. The cost of services rendered in 3Q12 dropped by 4.8% in relation to 3Q11, mainly due to the regulatory impact resulting from the MTR reduction. The variation in the quarter of 9.2% is related to the reversal of the provision in 2Q12 . The cost of goods sold in 3Q12 grew by 3.2% in relation to 3Q11, and 15.3% over the last quarter. This increase is primarily due to the increased sales of smartphones in face of higher sales of postpaid plans. |
8
|
Selling expenses recorded an increase of 9.0% y-o-y, evidencing control in relation to the growth in the customer base of 11.6% in the period. These expenses were also impacted by expenditure on call center and variable expenses with selling commissions. The Provision for Doubtful Accounts (PDA) totaled R$167.2 million in 3Q12, corresponding to 1.3% of total gross revenues, remaining stable in relation to 2Q12. Even facing a macro-economic environment of increasing of defaults we kept our efficiency through the continuous improvement process in the concession of credit and collection procedures, in addition to the higher rationality in customer acquisition. General and administrative expenses decreased by 5.5% in 3Q12 when compared to the 3Q11. The y-o-y variation recorded a strong reduction if compared to the year to date variation of 15.6% growth, demonstrating the strict cost control performed by the management, besides the punctual savings related to contract renegotiation. Other net operating revenues (expenses) recorded expenses of R$50.8 million in 3Q12, mainly due to the increase in the provision for contingencies inherent to the business, partially offset by sales of non-strategic assets in the amount of R$40.4 million. |
EBITDA (earnings before interest, taxes, depreciation and amortization) totaled R$2,911.2 million in 3Q12, increase of 3.1% over 3Q11 and EBITDA Margin of 34.4% (+0.3 p.p. y-o-y). This result is affected by sales of non-strategic assets in the amount of R$40.4 million. Due to the regulatory measures of the MTR reduction, there was an impact on the EBITDA of -R$68.5 million in the quarter. The accumulated 2012 EBITDA, recorded R$8,851.4 million, an increase of 1.4% over the same period of last year. |
9
|
DEPRECIATION |
||||||||
|
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
3Q12 |
2Q12 |
∆% |
3Q11 |
∆% |
9M12 |
9M11 |
∆% | |
EBITDA |
2,911.2 |
3,092.9 |
(5.9) |
2,824.5 |
3.1 |
8,851.5 |
8,727.1 |
1.4 |
Depreciation and Amortization |
(1,385.1) |
(1,352.4) |
2.4 |
(1,396.0) |
(0.8) |
(4,055.8) |
(3,809.6) |
6.5 |
Depreciation |
(933.7) |
(906.9) |
3.0 |
(950.8) |
(1.8) |
(2,721.7) |
(2,702.4) |
0.7 |
Amortization of intangibles (*) |
(199.2) |
(199.2) |
- |
(201.8) |
(1.3) |
(597.6) |
(398.4) |
50.0 |
Others amortizations |
(252.2) |
(246.3) |
2.4 |
(243.3) |
3.6 |
(736.5) |
(708.9) |
3.9 |
EBIT |
1,526.1 |
1,740.5 |
(12.3) |
1,428.6 |
6.8 |
4,795.7 |
4,917.5 |
(2.5) |
(*) Amortization of intangible assets generated by the incorporation of Vivo into Telefônica as of 2Q11. |
Depreciation and amortization remained practically flat decreasing by -0.8 in the y-o-y comparison.
NET FINANCIAL INCOME |
||||||||
|
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
3Q12 |
2Q12 |
∆% |
3Q11 |
∆% |
9M12 |
9M11 |
∆% | |
Net Financial Income |
(36.1) |
(66.4) |
(45.6) |
(40.7) |
(11.2) |
(165.6) |
(86.0) |
92.6 |
Financial Revenues |
212.9 |
283.1 |
(24.8) |
382.1 |
(44.3) |
832.4 |
908.5 |
(8.4) |
Income from Financial Transactions |
65.9 |
41.4 |
59.2 |
100.7 |
(34.6) |
183.3 |
321.6 |
(43.0) |
Monetary and exchange variations |
72.3 |
162.6 |
(55.5) |
194.1 |
(62.7) |
430.8 |
392.9 |
9.7 |
Other financial revenues |
74.7 |
79.1 |
(5.6) |
87.4 |
(14.5) |
218.2 |
194.0 |
12.4 |
Financial Expenses |
(249.0) |
(349.5) |
(28.8) |
(422.8) |
(41.1) |
(997.9) |
(994.5) |
0.3 |
Financial Expenses |
(196.3) |
(192.4) |
2.0 |
(243.2) |
(19.3) |
(610.7) |
(606.7) |
0.7 |
Monetary and exchange variations |
(52.7) |
(157.1) |
(66.5) |
(179.6) |
(70.7) |
(387.2) |
(382.7) |
1.2 |
Other financial expenses |
- |
- |
n.a. |
- |
n.a. |
- |
(5.0) |
n.a. |
The net financial income decreased by R$4.6 million in 3Q12 over 3Q11, due to the lower net indebtedness in the period.
10
|
Net Income
The Net Income of R$935.8 million in 3Q12 represents a reduction of 29.8% when compared to the net income in 3Q11, mainly due to the positive impact generated by the declaration of Interest on Own Capital in the same period of last year.
|
CAPEX |
|||||
|
|||||
R$ million |
Consolidated |
Consolidated |
Consolidated |
Consolidated |
Combined |
|
3Q12 |
2Q12 |
3Q11 |
9M12 |
9M11 |
Network |
714.6 |
790.5 |
908.4 |
2,408.7 |
2,093.7 |
Technology / Information System |
113.0 |
196.9 |
161.8 |
392.3 |
464.4 |
Products and Services, Channels, Administrative and others |
136.0 |
156.2 |
156.2 |
470.6 |
1,230.5 |
Total |
963.6 |
1,143.5 |
1,226.3 |
3,271.6 |
3,788.6 |
Capex recorded in the year came to R$3,271.6 million, 10% higher than in last year, when excluding the license purchased in 2011 in the amount of R$ 811.8 million. Thus, Capex reached 13% of the Net Operating Revenue in 2012 in relation to 12% recorded in 2011. The investments for 2012 are focused on quality assurance and capacity to support growth of data and voice traffic. The Company also continued driving investments to expand its customer base expansion in fiber services and in the corporate segment. |
11
|
STATEMENTS OF CASH FLOW |
|
|
|
|
| |||
|
||||||||
|
|
|
∆ R$ |
|
∆ R$ |
|
|
∆ R$ |
R$ milion |
3Q12 |
2Q12 |
3Q12 x 2Q12 |
3Q11 |
3Q12 x 3Q11 |
9M12 |
9M11 |
1H12 x 1H11 |
Cash generation provided by operating activities |
2,780.3 |
1,906.5 |
873.8 |
2,395.2 |
385.1 |
6,820.4 |
6,315.6 |
504.8 |
Cash applied by investing activities |
(721.5) |
(788.4) |
66.9 |
(1,021.1) |
299.6 |
(3,082.9) |
(3,380.2) |
297.3 |
Cash flow after investing activities |
2,058.8 |
1,118.1 |
940.7 |
1,374.1 |
684.7 |
3,737.5 |
2,935.4 |
802.1 |
Cash applied by financing activities |
2,575.5 |
(2,189.8) |
4,765.3 |
(900.6) |
3,476.1 |
62.1 |
(3,499.4) |
3,561.5 |
Cash flow after financing activities |
4,634.3 |
(1,071.7) |
5,706.0 |
473.5 |
4,160.8 |
3,799.6 |
(564.0) |
4,363.6 |
Cash and Equivalents at the beginning |
2,105.6 |
3,177.3 |
(1,071.7) |
2,660.0 |
(554.4) |
2,940.3 |
3,697.5 |
(757.2) |
Cash and Equivalents at the end |
6,739.9 |
2,105.6 |
4,634.3 |
3,133.5 |
3,606.4 |
6,739.9 |
3,133.5 |
3,606.4 |
The operating cash generation of R$2,780.3 million in 3Q12 was R$385.1 higher in comparison with the 3Q11. Cash in investment activities recorded a decrease of R$299.6 million in the period due to higher volume of resources coming from sales of non core assets. As a consequence, the cash flow after investingactivities recorded R$2,058.8, an increase of R$684.7 million over the same period of the previous year. In comparison with 2Q12, the operating cash generation increased R$873.8 million, due to the annual regulatory payment on April, meanwhile the cash in investment activities increased R$66.9 million. Thus, the cash after investing activities increased R$940.7 million in the period. In the year-to-date, the cash flow after investment activities has already recorded R$3,737.5 million (+27% yoy). |
12
|
Indebtedness
LOANS AND FINANCING |
||||||
(R$ million) |
||||||
|
||||||
September 2012 | ||||||
Consolidated |
Currency |
Annual Interest Rate |
Due Date |
Short-term |
Long-term |
Total |
Local currency |
||||||
BNDES |
UR TJLP |
TJLP + 0.00% until 9.7% |
Until 2016 |
736.3 |
2,346.3 |
3,082.6 |
BNDES |
R$ |
4.5% until 5.5% |
Until 2020 |
28.4 |
151.3 |
179.7 |
BNB |
R$ |
10.0% |
Until 2016 |
113.9 |
250.6 |
364.5 |
Debêntures |
R$ |
106% until 112% of CDI |
Until 2013 |
128.6 |
640.0 |
768.6 |
Debêntures |
R$ |
IPCA+0.5% until IPCA+7% |
Until 2021 |
5.9 |
163.2 |
169.1 |
Others |
Until 2018 |
6.9 |
2,000.0 |
2,006.9 | ||
Foreign currency |
||||||
BEI |
US$ |
4.18% and 4.47% |
Until 2015 |
31.2 |
750.2 |
781.4 |
Resolução 4131 |
US$ |
4.1% |
Until 2013 |
0.0 |
320.1 |
320.1 |
BNDES |
UMBND |
5.97% a.a. |
Until 2019 |
1.5 |
443.9 |
445.4 |
Empréstimo Mediocrédito |
US$ |
1.75% |
Until 2014 |
6.2 |
3.0 |
9.2 |
Others |
Until 2015 |
0.2 |
0.0 |
0.2 | ||
Total |
|
|
|
1,059.5 |
7,067.5 |
8,127.0 |
SCHEDULE OF LONG-TERM OBLIGATIONS (R$ million) |
NET FINANCIAL DEBT |
|||||
September 2012 |
R$ million |
September'12 |
June' 12 |
September'11 | ||
Year |
Amount |
Short-term Debt |
1,059.5 |
1,033.6 |
1,283.6 | |
2013 |
1,179.1 |
Long-term Debt |
7,067.5 |
4,458.2 |
3,742.0 | |
2014 |
1,197.4 |
Total Debt |
8,127.0 |
5,491.8 |
5,025.6 | |
2015 |
1,143.7 |
Cash and cash equivalents |
(6,798.9) |
(2,163.5) |
(3,133.6) | |
2016 |
438.4 |
Net derivatives position |
(244.8) |
(212.1) |
30.9 | |
After 2017 |
3,108.9 |
Net debt |
1,083.3 |
3,116.3 |
1,923.0 | |
Total |
7,067.5 |
Net debt/EBITDA |
0.09 |
0.26 |
0.16 |
The Company closed 3Q12 with gross debt of R$8,127.0 million, 19.1% of which denominated in foreign currency. The increase of 61.7% in relation to 3Q11 is related to the funding from the BNDES and to the issue of Debentures in Sep/12 in the amount of R$ 2 billion. The net debt totaled R$1,083.3 million by the end of 3Q12, representing 0.09 of the EBITDA in the last 12 months. In comparison with 3Q11, the net debt recorded a reduction of 43.7%, mainly explained by generation of cash by the Company. Due to the same reason, when compared to 2Q12, the net debt decreased by 65.2%. The foreign exchange exposure of the debt is 100% covered by hedge transactions (hedge). |
13
|
Telefônica Brasil’s common (ON) and preferred (PN) shares are traded on the Securities, Commodities and Futures Exchange (BM&FBOVESPA) under the tickers VIVT3 and VIVT4, respectively. The Company also has ADRs traded on the NYSE under the ticker VIV. VIVT3 and VIVT4 closed the quarter at R$40.19 and R$44.29, respectively, recording y-o-y decreases of 8.4% and 11.1%, versus a 13.1% increase in the Bovespa Index (Ibovespa) for the period from 30 September 2011 to 29 September 2012. The Company’s ADRs devaluated by 17.8% in the year, closing the quarter at US$21.74, versus the Dow Jones’s 23.1% increase in the period. In the year of 2012, VIVT3 and VIVT4 daily traded volume averaged R$693.6 thousand and R$50,109.7 thousand, respectively, while daily traded ADR volume averaged US$42,621.7 thousand in the same period. The table below shows share performance in the year: |
|
14
|
We hereby inform that the Board of Directors, at a meeting held on November 05, 2012, decided, ad referendum to the General Shareholders’ Meeting, the payment of dividends in the amount of R$1,122.5 million, based on the profit balance recorded in the June 2012 balance sheet, representing R$0.937417 per ON share and R$1.031158 per PN share, pursuant to the table below.The payment of these interim dividends will be carried out starting as of December 12, 2012 to the holders of common and preferred shares of record as of the end of November 23, 2012. After such date, the shares will be deemed as “ex-dividends”.The second payment of Dividends approved in the “AGO” (General Shareholders’ Meeting), to holders of common and preferred shares of record as of April 11, 2012, in the amount of R$877.5 million will start at December 12, 2012,representing a total of R$0.732386 per ON share and of R$0.805625 per PN share. |
2012 |
Deliberation |
Shareholding position |
Gross amount |
Net amount |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Dividends (based on 2012) |
12/05/11 |
11/23/2012 |
1,122.5 |
1,122.5 |
ON |
0.937417 |
0.937417 |
As of 12/12/2012 |
PN |
1.031158 |
1.031158 | ||||||
2011 |
Deliberation |
Shareholding position |
Gross amount |
Net amount |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Dividends (based on 2011) |
12/11/04 |
12/11/04 |
877.5 |
877.5 |
ON |
0.732386 |
0.732386 |
As of 12/12/2012 |
PN |
0.805625 |
0.805625 | ||||||
Dividends (based on 2011) |
12/11/04 |
12/11/04 |
1,075.6 |
1,075.6 |
ON |
0.897706 |
0.897706 |
12/02/05 |
PN |
0.987477 |
0.987477 | ||||||
Interest on Own Capital (based on 2011) |
11/12/12 |
12/29/2011 |
617.0 |
524.5 |
ON |
0.514966 |
0.437720 |
12/02/05 |
PN |
0.566462 |
0.481492 | ||||||
Dividends (based on 2011) |
09/13/2011 |
09/30/2011 |
382.4 |
382.4 |
ON |
0.319059 |
0.319058 |
11/03/11 |
PN |
0.350965 |
0.350964 | ||||||
Interest on Own Capital (based on 2011) |
09/13/2011 |
09/30/2011 |
1,250.0 |
1,062.5 |
ON |
1.042948 |
0.886505 |
11/03/11 |
PN |
1.147243 |
0.975156 |
15
|
At September 10, 2012, a total of 200,000 simple, non-convertible debentures in the unit face value of R$10 thousand were issued, totaling the amount of R$2.0 billion reais. Interest paid on the debenture is at the rate of 100% of the CDI, added by a spread of 0.75% per year, and the maturity date thereof is September, 2017. The face value of each debenture shall be fully settled in one sole installment, at the maturity date. The proceeds obtained from the restricted offer of debentures were used in direct investments in 4th generation (4G) mobile telephony and for keeping liquidity and extending the maturity dates of other debts already incurred by the Company. |
On November 5th, 2011, the Company announces its shareholders and the market in general that on this date the members of the Company´s Board of Directors approved the acquisition of common and preffered shares issued by the own Company for subsequent cancellation, disposal or maintenance in treasury, without reduction in the capital stock, for the purpose of increasing shareholder value. The repurchase will be effected through the use of part of the existing capital reserve on June 30, 2012, except the reserves referred in Article 7 subsection (a) to (d) of CVM Instruction Nr. 10/80. Beginning from the deliberation date of the Board of Directors, remaining in force until November 4th, 2013, being the acquisitions carried out in BM&FBOVESPA at market prices and as responsibility of the Board to decide the moment and quantity of shares to be acquired, whether in a single operation, whether in a series of operations, as well as to define the parameters for carrying out the repurchase, within legal limits until a maximum of 2,894,534 common shares and until a maximum of 24,257,777 preferred shares. |
|
CAPITAL STRUCTURE COMPOSITION |
|||
|
||||
As of September 30, 2012 |
Common |
Preferred |
Total | |
|
|
|
| |
Controlling Company |
350,127,371 |
480,624,588 |
830,751,959 | |
91.76% |
64.60% |
73.81% | ||
Minority shareholders |
31,208,300 |
261,308,985 |
292,517,285 | |
8.18% |
35.12% |
25.99% | ||
Treasury shares |
251,440 |
2,081,246 |
2,332,686 | |
0.07% |
0.28% |
0.21% | ||
Total number of shares |
381,587,111 |
744,014,819 |
1,125,601,930 | |
|
Book Value per share (R$): |
39.48 |
| |
|
Capital stock - in thousands of R$ (as of 09/30/12): |
37,798,100 |
16
|
INCOME STATEMENT |
||||||||
|
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
3Q12 |
2Q12 |
∆% |
3Q11 |
∆% |
9M12 |
9M11 |
∆% | |
Gross operating revenues |
12,547.7 |
12,250.3 |
2.4 |
12,372.2 |
1.4 |
37,026.2 |
36,353.7 |
1.8 |
Net Operating Revenues |
8,463.3 |
8,243.5 |
2.7 |
8,293.1 |
2.1 |
25,021.1 |
24,571.4 |
1.8 |
|
||||||||
Mobile |
5,340.9 |
5,128.2 |
4.1 |
4,923.2 |
8.5 |
15,574.6 |
14,326.7 |
8.7 |
Fixed |
3,122.4 |
3,115.3 |
0.2 |
3,369.8 |
(7.3) |
9,446.5 |
10,244.8 |
(7.8) |
|
||||||||
Operating costs |
(5,552.1) |
(5,150.6) |
7.8 |
(5,468.5) |
1.5 |
(16,169.7) |
(15,844.4) |
2.1 |
|
||||||||
Personnel |
(582.6) |
(544.1) |
7.1 |
(581.3) |
0.2 |
(1,840.4) |
(1,677.6) |
9.7 |
Costs of services rendered |
(2,558.1) |
(2,342.7) |
9.2 |
(2,687.4) |
(4.8) |
(7,586.2) |
(7,768.5) |
(2.3) |
Interconnection |
(977.2) |
(991.5) |
(1.4) |
(1,146.9) |
(14.8) |
(3,037.5) |
(3,385.7) |
(10.3) |
Taxes and contributions |
(453.1) |
(453.4) |
(0.1) |
(452.2) |
0.2 |
(1,419.3) |
(1,281.4) |
10.8 |
Third-party services |
(838.4) |
(803.5) |
4.3 |
(785.2) |
6.8 |
(2,416.7) |
(2,268.9) |
6.5 |
Others |
(289.4) |
(94.3) |
206.9 |
(303.1) |
(4.5) |
(712.7) |
(832.5) |
(14.4) |
Cost of goods sold |
(465.5) |
(403.9) |
15.3 |
(451.0) |
3.2 |
(1,293.4) |
(1,352.3) |
(4.4) |
Selling expenses |
(1,658.5) |
(1,610.0) |
3.0 |
(1,521.0) |
9.0 |
(4,827.4) |
(4,427.4) |
9.0 |
Provision for bad debt |
(167.2) |
(158.6) |
5.4 |
(152.1) |
10.0 |
(507.7) |
(427.6) |
18.7 |
Third-party services |
(1,366.8) |
(1,325.4) |
3.1 |
(1,230.4) |
11.1 |
(3,941.5) |
(3,609.3) |
9.2 |
Others |
(124.5) |
(126.0) |
(1.2) |
(138.5) |
(10.1) |
(378.2) |
(390.5) |
(3.1) |
General and administrative expenses |
(236.6) |
(308.6) |
(23.3) |
(250.4) |
(5.5) |
(813.2) |
(703.4) |
15.6 |
Third-party services |
(171.3) |
(225.6) |
(24.1) |
(184.8) |
(7.3) |
(603.8) |
(540.0) |
11.8 |
Others |
(65.3) |
(83.0) |
(21.3) |
(65.6) |
(0.5) |
(209.4) |
(163.4) |
28.1 |
Other operating revenue (expenses), net |
(50.8) |
58.7 |
n.a. |
22.5 |
n.a. |
190.9 |
84.8 |
125.1 |
|
||||||||
EBITDA |
2,911.2 |
3,092.9 |
(5.9) |
2,824.5 |
3.1 |
8,851.5 |
8,727.1 |
1.4 |
Margin % |
34.4% |
37.5% |
(3.1) p.p. |
34.1% |
0.3 p.p. |
35.4% |
35.5% |
(0.1) p.p. |
Depreciation and Amortization |
(1,385.1) |
(1,352.4) |
2.4 |
(1,396.0) |
(0.8) |
(4,055.8) |
(3,809.6) |
6.5 |
Depreciation |
(933.7) |
(906.9) |
3.0 |
(950.8) |
(1.8) |
(2,721.7) |
(2,702.4) |
0.7 |
Goodwil amortization |
(199.2) |
(199.2) |
0.0 |
(201.8) |
(1.3) |
(597.6) |
(398.4) |
50.0 |
Others amortizations |
(252.2) |
(246.3) |
2.4 |
(243.3) |
3.6 |
(736.5) |
(708.9) |
3.9 |
|
||||||||
EBIT |
1,526.1 |
1,740.5 |
(12.3) |
1,428.6 |
6.8 |
4,795.7 |
4,917.5 |
(2.5) |
|
||||||||
Net Financial Income |
(36.1) |
(66.4) |
(45.6) |
(40.7) |
(11.2) |
(165.6) |
(86.0) |
92.6 |
Financial Revenues |
212.9 |
283.1 |
(24.8) |
382.1 |
(44.3) |
832.4 |
908.5 |
(8.4) |
Income from Financial Transactions |
65.9 |
41.4 |
59.2 |
100.7 |
(34.6) |
183.3 |
321.6 |
(43.0) |
Monetary and exchange variations |
72.3 |
162.6 |
(55.5) |
194.1 |
(62.7) |
430.8 |
392.9 |
9.7 |
Other financial revenues |
74.7 |
79.1 |
(5.6) |
87.4 |
(14.5) |
218.2 |
194.0 |
12.4 |
Financial Expenses |
(249.0) |
(349.5) |
(28.8) |
(422.8) |
(41.1) |
(997.9) |
(994.5) |
0.3 |
Financial Expenses |
(196.3) |
(192.4) |
2.0 |
(243.2) |
(19.3) |
(610.7) |
(606.7) |
0.7 |
Monetary and exchange variations |
(52.7) |
(157.1) |
(66.5) |
(179.6) |
(70.7) |
(387.2) |
(382.7) |
1.2 |
Other financial expenses |
- |
- |
n.a. |
- |
n.a. |
- |
(5.0) |
n.a. |
|
||||||||
Taxes |
(554.2) |
(588.6) |
(5.8) |
(55.7) |
895.7 |
(1,652.2) |
(1,221.4) |
35.3 |
|
||||||||
Net income |
935.8 |
1,085.5 |
(13.8) |
1,332.3 |
(29.8) |
2,977.9 |
3,610.1 |
(17.5) |
17
|
BALANCE SHEET |
|||
|
|||
R$ million |
Consolidated |
Combined |
|
September/12 |
December/11 |
∆% | |
A S S E T S |
68,661.8 |
65,490.0 |
4.8 |
Current assets |
15,939.0 |
11,810.1 |
35.0 |
Cash and cash equivalents |
6,739.9 |
2,940.3 |
129.2 |
Net accounts receivable from customers |
5,196.7 |
5,105.9 |
1.8 |
Supply |
463.8 |
471.7 |
(1.7) |
Decoverable taxes |
2,095.3 |
2,495.1 |
(16.0) |
Bail of legal proceedings |
217.4 |
116.4 |
86.8 |
Derivatives operations |
1.7 |
1.9 |
(10.5) |
Prepaid expenses |
424.1 |
255.1 |
66.2 |
Credit from associated companies |
34.7 |
40.3 |
(13.9) |
Other assets |
765.4 |
383.4 |
99.6 |
Non-Current Assets |
52,722.8 |
53,679.9 |
(1.8) |
Long-term assets |
6,418.2 |
6,434.5 |
(0.3) |
Accounts receivable from customers |
83.8 |
84.9 |
(1.3) |
Financial Investments |
86.9 |
99.1 |
(12.3) |
Decoverable taxes |
756.3 |
1,015.0 |
(25.5) |
Deffered taxes |
1,136.6 |
1,428.9 |
(20.5) |
Bail of legal proceedings |
3,853.4 |
3,400.2 |
13.3 |
Derivatives operations |
316.6 |
225.9 |
40.2 |
Credit from associated companies |
18.8 |
20.2 |
(6.9) |
Other assets |
165.8 |
160.3 |
3.4 |
Investments |
23.4 |
37.8 |
(38.1) |
Net Permanent Assets |
17,002.5 |
17,153.9 |
(0.9) |
Net Intangible |
29,278.7 |
30,053.7 |
(2.6) |
L I A B I L I T I E S |
68,661.8 |
65,490.0 |
4.8 |
Current liabilities |
11,957.8 |
12,740.3 |
(6.1) |
Payroll and related charges |
465.4 |
495.6 |
(6.1) |
Suppliers |
4,754.3 |
6,037.5 |
(21.3) |
Taxes |
1,729.9 |
1,692.0 |
2.2 |
Loans and financing |
918.2 |
988.4 |
(7.1) |
Debentures |
141.3 |
468.6 |
(69.8) |
Dividends and interest on capital |
1,292.9 |
973.0 |
32.9 |
Provisions |
460.9 |
416.3 |
10.7 |
Derivatives operations |
31.7 |
51.2 |
(38.1) |
Payables to associated companies |
36.0 |
66.5 |
(45.9) |
Deferred revenues |
1,338.0 |
761.3 |
75.8 |
Other liabilities |
789.2 |
789.9 |
(0.1) |
Non-Current Liabilities |
12,360.7 |
9,418.9 |
31.2 |
Taxes |
471.5 |
433.1 |
8.9 |
Deferred taxes |
1,041.7 |
789.0 |
32.0 |
Loans and financing |
4,265.4 |
3,959.1 |
7.7 |
Debentures |
2,802.1 |
787.8 |
255.7 |
Provisions |
3,566.2 |
3,147.1 |
13.3 |
Derivatives operations |
41.8 |
78.4 |
(46.7) |
Payables to associated companies |
3.9 |
5.0 |
(22.0) |
Deferred revenues |
135.2 |
156.3 |
(13.5) |
Other liabilities |
32.9 |
63.1 |
(47.9) |
Minority interest |
- |
5.1 |
n.a. |
Shareholders' equity |
44,343.3 |
43,325.7 |
2.3 |
Capital Stock |
37,798.1 |
37,798.1 |
(0.0) |
Capital Reserve |
2,686.9 |
2,719.7 |
(1.2) |
Profit Reserve |
877.3 |
877.3 |
(0.0) |
Premium for the stake acquisition |
(70.4) |
(29.9) |
135.2 |
Other comprehensive income |
13.0 |
7.5 |
72.9 |
Accumulated profits |
3,038.4 |
- |
n.a. |
Additional dividends proposed |
- |
1,953.0 |
n.a. |
18
|
TARIFFS - FIXED VOICE BUSINESS |
||||||||
LOCAL SERVICE TARIFFS |
||||||||
(R$ - including taxes) |
||||||||
|
||||||||
Date |
Installation Charge |
Monthly Subscription Fee |
Public Telephony |
Local Pulse |
Local Minute | |||
|
Residential |
Residential |
Non-residential |
Trunk Line |
Credit |
|
Basic |
PASOO |
Jul 24, 2008 |
112.44 |
39.97 |
68.56 |
68.56 |
0.1215 |
n.a. |
0.10060 |
0.03859 |
Sep 16, 2009 |
113.53 |
40.35 |
69.22 |
69.22 |
0.1225 |
n.a. |
0.10158 |
0.03899 |
Oct 8, 2010 |
114.28 |
40.60 |
69.67 |
69.67 |
0.1230 |
n.a. |
0.10224 |
0.03924 |
Dec 24, 2011 |
113.81 |
41.38 |
70.76 |
70.69 |
0.1250 |
n.a. |
0.10423 |
0.03994 |
DLD TARIFFS |
||||||||
(R$ - including taxes, per minute, normal rates, without discounts) |
||||||||
|
||||||||
Date |
D1 |
D2 |
D3 |
D4 |
||||
|
(up to 50km) |
(50 to 100km) |
(100 to 300km) |
(over 300km) |
||||
Jul 24, 2008 |
0.146 |
0.228 |
0.340 |
0.428 |
||||
Sep 16, 2009 |
0.146 |
0.228 |
0.340 |
0.437 |
||||
Oct 8, 2010 |
0.147 |
0.229 |
0.342 |
0.440 |
||||
Dec 24, 2011 |
0.14927 |
0.23139 |
0.34686 |
0.45226 |
INTERCONNECTION TARIFFS |
FIXE-TO-MOBILE TARIFFS |
||||||
(R$ - including taxes, per minute, without discounts) |
(R$ - including taxes, per minute, without discounts) | ||||||
|
| ||||||
Date |
Fixed-to-Fixed |
Fixed-Mobile |
Fixed-Mobile | ||||
|
TU-RL |
TU-RIU |
VUM |
VC-1 |
VC-2 |
VC-3 | |
Jul 24, 2008 |
0.030 |
0.11601(*) |
0.39603-0.47130 |
0.69918-0.78187 |
1.555 |
1.770 | |
Sep 16, 2009 |
0.030 |
0.11573 (*) |
|||||
Feb 13, 2010 |
0.39868-0.47130 |
0.70601-0.78950 |
1.571 |
1.787 | |||
Oct 8, 2010 |
0.028 |
0.11737 (*) |
|||||
Dec 24, 2011 |
0.028 (**) |
0.121 (**) |
|||||
Feb 24, 2012 |
0.02848 (**) |
0.12091 (**) |
0.34880-0.40887 |
0.59149-0.70437 |
1.40121 |
1.59432 | |
Aug 05, 2012 |
0.02854 (**) |
0.116692 (**) |
|
||||
(*) Average of the 4 time-periods. |
|||||||
(**) Average rate using the traffic of the readjustment period. |
Notes:
a) Effective as of 12/24/11, the maximum Local Service Basic Plan net tariffs, as per Anatel Act no. 8401, dated 12/21/11, were increased by 1.95% for sectors 31, 32 and 34, incorporating the productivity gain of 3.747%, as provided for in the Concession Agreement.
b) Effective as of 12/24/11, the maximum Domestic Long-Distance Service Basic Plan net tariffs, as per Anatel Act no. 8933, dated 12/21/11, were increased by 1.95% for sectors 31, 32 and 34, incorporating the productivity gain of 3.747%, as provided for in the Concession Agreement.
c) Effective as of 02/24/12, the Fixed-to-Mobile tariffs, as per Anatel Act no. 486 of January 24, 2012, were adjusted at -10.78% for calls between fixed and mobile phones (VC1, VC2 and VC3) throughout the Telesp concession area, sectors 31, 32 and 34 of Region III. At the same date, the absolute amounts of the adjustments to fixed-mobile interconnection tariffs (VUM), relative to VC1, VC2 and VC3, were approved. The adjustments became effective as of February 24, 2012. The new tariffs are valid for SMP (Personal Mobile Service) and SME (Special Mobile Service) throughout the Company’s concession area.
d) Anatel reduced the subscription price of AICE (Individual Access - Special Class) to R$13.65 from R$24.82), according to Anatel Act no. 3,506, dated 06/21/12. A franchise of 90 minutes was included and the policy concerning new clients was changed. According to the new rule, the new beneficiaries must be included in the Single Registry of Social Programs (CadÚnico) from the Ministry of Social Development and the Combat against Hunger (MDS).
e) Until 12/31/2013, in the relationship among the STFC providers when the total outgoing local calls exceed the limit of 75% between two providers in the traffic, this alone is owed for the traffic beyond this limit.
19
|
Conference Call
In English
Date: November 6th, 2012 (Tuesday)
Time: 12:00 pm (Brasília) and 09:00 am (New York)
Phone: +1 (412) 317-6776
Access Code: Telefônica Brasil
Webcast: http://webcast.mzvaluemonitor.com/Home/Login/458
A replay of the conference call can be accessed, after the event, until November 15, 2012, by dialing +1 (412) 317-0088, Code: 10018965#.
Telefônica Brasil – Investor Relations
Gilmar Roberto Camurra
Cristiane Barretto Sales
Carlos Raimar Schoeninger
Luis Carlos Plaster
Maria Tereza Pelicano David
Av. Chucri Zaidan, 860 – Morumbi – SP – 04583-110
Telefone: +55 11 7420-1172
E-mail: ir.br@telefonica.com
Information available on the website: http://www.telefonica.com.br/investidores
This document may contain forward-looking statements. Such statements do not constitute historical facts and merely reflect the expectations of the Company's management. Such terms as “anticipate”, “believe”, “estimate”, “expect”, “foresee”, “intend”, “plan”, “project”, “target” and similar, are intended to identify such statements, which evidently involve risks and uncertainties, both foreseen and unforeseen by the Company. Consequently, the Company’s future operating results may differ from present expectations and readers should not place undue reliance on the information contained herein. These forward-looking statements express opinions formed solely on the date on which they were issued and the Company is under no obligation to update them in line with new information or future developments. | ||
20
|
APPENDIX
2011 |
Deliberation |
Shareholding position |
Gross amount |
Net amount |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Dividends (based on 2010) |
03/18/2011 |
03/18/2011 |
264.8 |
264.8 |
ON |
0.490765 |
0.490765 |
11/03/11 |
PN |
0.539842 |
0.539842 | ||||||
Dividends (based on 2010) |
03/18/2011 |
03/18/2011 |
1,429.3 |
1,429.3 |
ON |
2.648987 |
2.648987 |
05/20/2011 |
PN |
2.913886 |
2.913886 | ||||||
2010 |
Deliberation |
Shareholding position |
Gross amount |
Net amount |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Interest on Own Capital |
12/14/2010 |
12/30/2010 |
202.0 |
171.7 |
ON |
0.374376 |
0.318219 |
05/20/2011 |
PN |
0.411813 |
0.350041 | ||||||
Interest on Own Capital |
09/29/2010 |
09/30/2010 |
390.0 |
331.5 |
ON |
0.722805 |
0.614384 |
12/13/2010 |
PN |
0.795085 |
0.675823 | ||||||
Dividends (based on 2010) |
09/29/2010 |
09/30/2010 |
196.4 |
196.4 |
ON |
0.363914 |
0.363914 |
12/13/2010 |
PN |
0.400305 |
0.400305 | ||||||
Dividends (based on 2009) |
10/07/04 |
10/07/04 |
451.6 |
451.6 |
ON |
0.837055 |
0.837055 |
12/13/2010 |
PN |
0.920760 |
0.920760 | ||||||
Dividends (based on 2009) |
10/07/04 |
10/07/04 |
800.0 |
800.0 |
ON |
1.482677 |
1.482677 |
04/26/2010 |
PN |
1.630944 |
1.630944 |
2011 |
Deliberation |
Shareholding position |
Gross amount |
Net amount |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Dividends (based on 2010) |
03/31/2011 |
03/31/2011 |
1,051.9 |
1,051.9 |
ON |
2.632505 |
2.632505 |
11/03/11 |
PN |
2.632505 |
2.632505 | ||||||
Dividends (based on 2010) |
03/31/2011 |
03/31/2011 |
1,051.9 |
1,051.9 |
ON |
2.632505 |
2.632505 |
11/02/06 |
PN |
2.632505 |
2.632505 | ||||||
2010 |
Deliberation |
Shareholding position |
Gross amount |
Net amount |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Interest on Own Capital |
12/17/2010 |
12/30/2010 |
110.0 |
93.5 |
ON |
0.275282 |
0.233990 |
11/03/11 |
PN |
0.275282 |
0.233990 | ||||||
Interest on Own Capital |
12/17/2010 |
12/30/2010 |
110.0 |
93.5 |
ON |
0.275282 |
0.233990 |
11/02/06 |
PN |
0.275282 |
0.233990 | ||||||
Interest on Own Capital |
12/15/2009 |
12/30/2009 |
52.1 |
44.2 |
ON |
0.130303 |
0.110758 |
10/25/2010 |
PN |
0.130303 |
0.110758 | ||||||
Interest on Own Capital |
12/15/2009 |
12/30/2009 |
52.1 |
44.2 |
ON |
0.130303 |
0.110758 |
04/19/2010 |
PN |
0.130303 |
0.110758 | ||||||
Dividends (based on 2009) |
10/09/02 |
02/26/2010 |
365.2 |
365.2 |
ON |
0.913892 |
0.913892 |
10/25/2010 |
PN |
0.913892 |
0.913892 | ||||||
Dividends (based on 2009) |
10/09/02 |
02/26/2010 |
365.2 |
365.2 |
ON |
0.913892 |
0.913892 |
04/19/2010 |
PN |
0.913892 |
0.913892 |
21
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
TELEFÔNICA BRASIL S.A. | |||
Date: |
November 6, 2012 |
|
By: |
/s/ Carlos Raimar Schoeninger | |
|
|
|
|
Name: |
Carlos Raimar Schoeninger |
|
|
|
|
Title: |
Investor Relations Director |