þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended September 30, 2008
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from _____ to
_____
|
Delaware
|
04-3483216
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
Accelerated Filer £
|
Accelerated
Filer þ
|
Non-Accelerated
Filer o
(Do
not check if a smaller
reporting
company)
|
Smaller
Reporting Company £
|
Item
|
Page
|
||
Explanatory Note | 1 | ||
September
30, 2008
|
December
31, 2007
|
|||||||
(As
Restated)
|
||||||||
Assets
|
(Unaudited)
|
|||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 38,212 | $ | 10,693 | ||||
Short-term
investments
|
21,097 | 51,308 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $607 and $424 as of
September 30, 2008 (unaudited) and December 31, 2007 (unaudited),
respectively
|
17,529 | 15,198 | ||||||
Prepaid
expenses and other current assets
|
8,616 | 2,261 | ||||||
Deferred
tax assets
|
3,217 | 5,250 | ||||||
Total
current assets
|
88,671 | 84,710 | ||||||
Property
and equipment, net
|
4,044 | 4,401 | ||||||
Long-term
investments
|
7,770 | - | ||||||
Goodwill
|
88,326 | 88,326 | ||||||
Intangible
assets, net of accumulated amortization
|
17,917 | 21,939 | ||||||
Deferred
tax assets
|
3,617 | 2,910 | ||||||
Other
assets
|
180 | 203 | ||||||
Total
Assets
|
$ | 210,525 | $ | 202,489 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Current
liabilities:
|
||||||||
Current
portion of bank term loan payable
|
$ | 3,000 | $ | 3,000 | ||||
Accounts
payable
|
2,794 | 2,919 | ||||||
Income
taxes payable
|
- | 1,330 | ||||||
Accrued
expenses and other current liabilities
|
2,107 | 2,473 | ||||||
Accrued
compensation expenses
|
926 | 2,600 | ||||||
Deferred
revenue
|
11,906 | 9,378 | ||||||
Total
current liabilities
|
20,733 | 21,700 | ||||||
Long-term
liabilities:
|
||||||||
Other
liabilities
|
324 | 455 | ||||||
Bank
term loan payable, net of current portion
|
750 | 3,000 | ||||||
Total
liabilities
|
21,807 | 25,155 | ||||||
Commitments
(Note 10)
|
- | - | ||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, 5,000,000 shares authorized; no shares issued or
outstanding
|
- | - | ||||||
Common
stock, $0.001 par value per share, 100,000,000 shares authorized,
41,550,724 and 41,081,616 shares issued and outstanding at September 30,
2008 (unaudited) and December 31, 2007 (unaudited),
respectively
|
42 | 41 | ||||||
Additional
paid-in capital
|
219,872 | 209,773 | ||||||
Warrants
|
2 | 13 | ||||||
Accumulated
other comprehensive loss
|
(130 | ) | (102 | ) | ||||
Accumulated
deficit
|
(31,068 | ) | (32,391 | ) | ||||
Total
stockholders' equity
|
188,718 | 177,334 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 210,525 | $ | 202,489 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Online
|
$ | 20,420 | $ | 14,539 | $ | 57,701 | $ | 42,407 | ||||||||
Events
|
5,496 | 6,912 | 16,743 | 16,201 | ||||||||||||
Print
|
1,080 | 1,655 | 3,430 | 5,153 | ||||||||||||
Total
revenues
|
26,996 | 23,106 | 77,874 | 63,761 | ||||||||||||
Cost
of revenues:
|
||||||||||||||||
Online
(1)
|
5,462 | 3,769 | 16,113 | 11,194 | ||||||||||||
Events
(1)
|
2,328 | 2,283 | 7,078 | 6,065 | ||||||||||||
Print
(1)
|
580 | 862 | 1,758 | 2,990 | ||||||||||||
Total
cost of revenues
|
8,370 | 6,914 | 24,949 | 20,249 | ||||||||||||
Gross
profit
|
18,626 | 16,192 | 52,925 | 43,512 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling
and marketing (1)
|
8,161 | 7,271 | 25,490 | 19,811 | ||||||||||||
Product
development (1)
|
2,788 | 1,677 | 8,440 | 5,021 | ||||||||||||
General
and administrative (1)
|
3,662 | 3,364 | 10,915 | 8,917 | ||||||||||||
Depreciation
|
579 | 401 | 1,884 | 1,095 | ||||||||||||
Amortization
of intangible assets
|
1,259 | 1,171 | 4,071 | 2,971 | ||||||||||||
Total
operating expenses
|
16,449 | 13,884 | 50,800 | 37,815 | ||||||||||||
Operating
income
|
2,177 | 2,308 | 2,125 | 5,697 | ||||||||||||
Interest
income (expense):
|
||||||||||||||||
Interest
income
|
336 | 1,043 | 1,236 | 2,058 | ||||||||||||
Interest
expense
|
(88 | ) | (146 | ) | (302 | ) | (851 | ) | ||||||||
Total
interest income
|
248 | 897 | 934 | 1,207 | ||||||||||||
Income
before provision for income taxes
|
2,425 | 3,205 | 3,059 | 6,904 | ||||||||||||
Provision
for income taxes
|
1,718 | 1,487 | 1,736 | 3,123 | ||||||||||||
Net
income
|
$ | 707 | $ | 1,718 | $ | 1,323 | $ | 3,781 | ||||||||
Net
income (loss) per common share:
|
||||||||||||||||
Basic
|
$ | 0.02 | $ | 0.04 | $ | 0.03 | $ | (0.01 | ) | |||||||
Diluted
|
$ | 0.02 | $ | 0.04 | $ | 0.03 | $ | (0.01 | ) | |||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
41,533,020 | 40,354,796 | 41,355,812 | 24,282,474 | ||||||||||||
Diluted
|
43,116,678 | 43,336,498 | 43,393,429 | 27,184,670 | ||||||||||||
(1) Amounts
include stock-based compensation expense as follows:
|
||||||||||||||||
Cost
of online revenue
|
$ | 264 | $ | 16 | $ | 401 | $ | 156 | ||||||||
Cost
of events revenue
|
53 | 20 | 100 | 43 | ||||||||||||
Cost
of print revenue
|
1 | (1 | ) | 5 | 18 | |||||||||||
Selling
and marketing
|
1,057 | 930 | 3,796 | 2,054 | ||||||||||||
Product
development
|
140 | 84 | 420 | 230 | ||||||||||||
General
and administrative
|
648 | 604 | 2,107 | 1,421 |
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
(As
Restated)
|
||||||||
(Unaudited)
|
||||||||
Operating
Activities:
|
||||||||
Net
income
|
$ | 1,323 | $ | 3,781 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
5,955 | 4,066 | ||||||
Provision
for bad debt
|
378 | 117 | ||||||
Stock-based
compensation expense
|
6,829 | 3,922 | ||||||
Non-cash
interest expense
|
5 | 310 | ||||||
Deferred
tax benefit
|
1,326 | (1,197 | ) | |||||
Excess
tax benefit - stock options
|
(1,015 | ) | (2,518 | ) | ||||
Changes
in operating assets and liabilities, net of businesses
acquired:
|
||||||||
Accounts
receivable
|
(2,709 | ) | (441 | ) | ||||
Prepaid
expenses and other current assets
|
(5,293 | ) | 144 | |||||
Other
assets
|
18 | 745 | ||||||
Accounts
payable
|
(125 | ) | 193 | |||||
Income
taxes payable
|
(1,330 | ) | (1,854 | ) | ||||
Accrued
expenses and other current liabilities
|
(366 | ) | (344 | ) | ||||
Accrued
compensation expenses
|
(1,674 | ) | (543 | ) | ||||
Deferred
revenue
|
2,528 | 5,535 | ||||||
Other
liabilities
|
(84 | ) | (110 | ) | ||||
Net
cash provided by operating activities
|
5,766 | 11,806 | ||||||
Investing
activities:
|
||||||||
Purchases
of property and equipment, and other assets
|
(1,527 | ) | (2,344 | ) | ||||
Purchases
of short-term investments
|
(50,407 | ) | (284,247 | ) | ||||
Purchases
of long-term investments
|
(7,885 | ) | - | |||||
Proceeds
from sales and maturities of short-term investments
|
80,618 | 196,346 | ||||||
Proceeds
from sales and maturities of long-term investments
|
41 | - | ||||||
Acquisition
of assets
|
(50 | ) | (1,013 | ) | ||||
Acquisition
of businesses, net of cash acquired
|
- | (15,015 | ) | |||||
Net
cash provided by (used in) investing activities
|
20,790 | (106,273 | ) | |||||
Financing
activities:
|
||||||||
Proceeds
from revolving credit facility
|
- | 12,000 | ||||||
Payments
made on revolving credit facility
|
- | (12,000 | ) | |||||
Payments
on bank term loan payable
|
(2,250 | ) | (2,250 | ) | ||||
Proceeds
from initial public offering, net of stock issuance costs
|
- | 83,161 | ||||||
Excess
tax benefit - stock options
|
1,015 | 2,518 | ||||||
Proceeds
from exercise of warrants and stock options
|
2,198 | 977 | ||||||
Net
cash provided by financing activities
|
963 | 84,406 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
27,519 | (10,061 | ) | |||||
Cash
and cash equivalents at beginning of period
|
10,693 | 30,830 | ||||||
Cash
and cash equivalents at end of period
|
$ | 38,212 | $ | 20,769 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 258 | $ | 489 | ||||
Cash
paid for taxes
|
$ | 4,484 | $ | 4,437 |
September
30, 2008
|
||||||||||||
As
Previously Reported
|
Adjustments
|
As
Restated
|
||||||||||
(Unaudited)
|
||||||||||||
Assets
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 38,212 | $ | - | $ | 38,212 | ||||||
Short-term
investments
|
21,097 | - | 21,097 | |||||||||
Accounts
receivable, net of allowance for doubtful accounts
|
17,529 | - | 17,529 | |||||||||
Prepaid
expenses and other current assets
|
6,279 | 2,337 | 8,616 | |||||||||
Deferred
tax assets
|
2,642 | 575 | 3,217 | |||||||||
Total
current assets
|
85,759 | 2,912 | 88,671 | |||||||||
Property
and equipment, net
|
4,044 | - | 4,044 | |||||||||
Long-term
investments
|
7,770 | - | 7,770 | |||||||||
Goodwill
|
88,326 | - | 88,326 | |||||||||
Intangible
assets, net of accumulated amortization
|
17,917 | - | 17,917 | |||||||||
Deferred
tax assets
|
3,617 | - | 3,617 | |||||||||
Other
assets
|
180 | - | 180 | |||||||||
Total
Assets
|
$ | 207,613 | $ | 2,912 | $ | 210,525 | ||||||
Liabilities
and Stockholders' Equity
|
||||||||||||
Current
liabilities:
|
||||||||||||
Current
portion of bank term loan payable
|
$ | 3,000 | $ | - | $ | 3,000 | ||||||
Accounts
payable
|
2,794 | - | 2,794 | |||||||||
Income
taxes payable
|
- | - | - | |||||||||
Accrued
expenses and other current liabilities
|
2,107 | - | 2,107 | |||||||||
Accrued
compensation expenses
|
926 | - | 926 | |||||||||
Deferred
revenue
|
5,698 | 6,208 | 11,906 | |||||||||
Total
current liabilities
|
14,525 | 6,208 | 20,733 | |||||||||
Long-term
liabilities:
|
||||||||||||
Other
liabilities
|
324 | - | 324 | |||||||||
Bank
term loan payable, net of current portion
|
750 | - | 750 | |||||||||
Total
liabilities
|
15,599 | 6,208 | 21,807 | |||||||||
Commitments
|
- | - | - | |||||||||
Stockholders'
equity:
|
||||||||||||
Preferred
stock
|
- | - | - | |||||||||
Common
stock, $0.001 par value per share
|
42 | - | 42 | |||||||||
Additional
paid-in capital
|
219,872 | - | 219,872 | |||||||||
Warrants
|
2 | - | 2 | |||||||||
Accumulated
other comprehensive loss
|
(130 | ) | - | (130 | ) | |||||||
Accumulated
deficit
|
(27,772 | ) | (3,296 | ) | (31,068 | ) | ||||||
Total
stockholders' equity
|
192,014 | (3,296 | ) | 188,718 | ||||||||
Total
Liabilities and Stockholders' Equity
|
$ | 207,613 | $ | 2,912 | $ | 210,525 |
December
31, 2007
|
||||||||||||
As
Previously Reported
|
Adjustments
|
As
Restated
|
||||||||||
Assets
|
(Unaudited)
|
|||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 10,693 | $ | - | $ | 10,693 | ||||||
Short-term
investments
|
51,308 | - | 51,308 | |||||||||
Accounts
receivable, net of allowance for doubtful accounts
|
15,198 | - | 15,198 | |||||||||
Prepaid
expenses and other current assets
|
1,962 | 299 | 2,261 | |||||||||
Deferred
tax assets
|
2,947 | 2,303 | 5,250 | |||||||||
Total
current assets
|
82,108 | 2,602 | 84,710 | |||||||||
Property
and equipment, net
|
4,401 | - | 4,401 | |||||||||
Goodwill
|
88,326 | - | 88,326 | |||||||||
Intangible
assets, net of accumulated amortization
|
21,939 | - | 21,939 | |||||||||
Deferred
tax assets
|
2,910 | - | 2,910 | |||||||||
Other
assets
|
203 | - | 203 | |||||||||
Total
Assets
|
$ | 199,887 | $ | 2,602 | $ | 202,489 | ||||||
Liabilities
and Stockholders' Equity
|
||||||||||||
Current
liabilities:
|
||||||||||||
Current
portion of bank term loan payable
|
$ | 3,000 | $ | - | $ | 3,000 | ||||||
Accounts
payable
|
2,919 | - | 2,919 | |||||||||
Income
taxes payable
|
1,031 | 299 | 1,330 | |||||||||
Accrued
expenses and other current liabilities
|
2,473 | - | 2,473 | |||||||||
Accrued
compensation expenses
|
2,600 | - | 2,600 | |||||||||
Deferred
revenue
|
3,761 | 5,617 | 9,378 | |||||||||
Total
current liabilities
|
15,784 | 5,916 | 21,700 | |||||||||
Long-term
liabilities:
|
||||||||||||
Other
liabilities
|
455 | - | 455 | |||||||||
Bank
term loan payable, net of current portion
|
3,000 | - | 3,000 | |||||||||
Total
liabilities
|
19,239 | 5,916 | 25,155 | |||||||||
Commitments
|
- | - | - | |||||||||
Stockholders'
equity:
|
||||||||||||
Preferred
stock
|
- | - | - | |||||||||
Common
stock, $0.001 par value per share
|
41 | - | 41 | |||||||||
Additional
paid-in capital
|
209,773 | - | 209,773 | |||||||||
Warrants
|
13 | - | 13 | |||||||||
Accumulated
other comprehensive loss
|
(102 | ) | - | (102 | ) | |||||||
Accumulated
deficit
|
(29,077 | ) | (3,314 | ) | (32,391 | ) | ||||||
Total
stockholders' equity
|
180,648 | (3,314 | ) | 177,334 | ||||||||
Total
Liabilities and Stockholders' Equity
|
$ | 199,887 | $ | 2,602 | $ | 202,489 |
Three
Months Ended September 30, 2008
|
Nine
Months Ended September 30, 2008
|
|||||||||||||||||||||||
As
Originally Reported
|
Adjustments
|
As
Restated
|
As
Originally Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Online
|
$ | 18,631 | $ | 1,789 | $ | 20,420 | $ | 58,338 | $ | (637 | ) | $ | 57,701 | |||||||||||
Events
|
5,496 | - | 5,496 | 16,743 | - | 16,743 | ||||||||||||||||||
Print
|
1,088 | (8 | ) | 1,080 | 3,384 | 46 | 3,430 | |||||||||||||||||
Total
revenues
|
25,215 | 1,781 | 26,996 | 78,465 | (591 | ) | 77,874 | |||||||||||||||||
Cost
of revenues:
|
||||||||||||||||||||||||
Online
|
5,462 | - | 5,462 | 16,113 | - | 16,113 | ||||||||||||||||||
Events
|
2,328 | - | 2,328 | 7,078 | - | 7,078 | ||||||||||||||||||
Print
|
580 | - | 580 | 1,758 | - | 1,758 | ||||||||||||||||||
Total
cost of revenues
|
8,370 | - | 8,370 | 24,949 | - | 24,949 | ||||||||||||||||||
Gross
profit
|
16,845 | 1,781 | 18,626 | 53,516 | (591 | ) | 52,925 | |||||||||||||||||
Operating
expenses:
|
||||||||||||||||||||||||
Selling
and marketing
|
8,161 | - | 8,161 | 25,490 | - | 25,490 | ||||||||||||||||||
Product
development
|
2,788 | - | 2,788 | 8,440 | - | 8,440 | ||||||||||||||||||
General
and administrative
|
3,662 | - | 3,662 | 10,915 | - | 10,915 | ||||||||||||||||||
Depreciation
|
579 | - | 579 | 1,884 | - | 1,884 | ||||||||||||||||||
Amortization
of intangible assets
|
1,259 | - | 1,259 | 4,071 | - | 4,071 | ||||||||||||||||||
Total
operating expenses
|
16,449 | - | 16,449 | 50,800 | - | 50,800 | ||||||||||||||||||
Operating
income
|
396 | 1,781 | 2,177 | 2,716 | (591 | ) | 2,125 | |||||||||||||||||
Interest
income (expense):
|
||||||||||||||||||||||||
Interest
income
|
336 | - | 336 | 1,236 | - | 1,236 | ||||||||||||||||||
Interest
expense
|
(88 | ) | - | (88 | ) | (302 | ) | - | (302 | ) | ||||||||||||||
Total
interest income
|
248 | - | 248 | 934 | - | 934 | ||||||||||||||||||
Income
before provision for income taxes
|
644 | 1,781 | 2,425 | 3,650 | (591 | ) | 3,059 | |||||||||||||||||
Provision
for income taxes
|
958 | 760 | 1,718 | 2,345 | (609 | ) | 1,736 | |||||||||||||||||
Net
(loss) income
|
$ | (314 | ) | $ | 1,021 | $ | 707 | $ | 1,305 | $ | 18 | $ | 1,323 | |||||||||||
Net
(loss) income per common share:
|
||||||||||||||||||||||||
Basic
|
$ | (0.01 | ) | $ | 0.03 | $ | 0.02 | $ | 0.03 | $ | - | $ | 0.03 | |||||||||||
Diluted
|
$ | (0.01 | ) | $ | 0.03 | $ | 0.02 | $ | 0.03 | $ | - | $ | 0.03 | |||||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||||||||||
Basic
|
41,533,020 | - | 41,533,020 | 41,355,812 | - | 41,355,812 | ||||||||||||||||||
Diluted
(1)
|
41,533,020 | 1,583,658 | 43,116,678 | 43,393,429 | - | 43,393,429 |
(1)
|
In
calculating diluted earnings per share, shares related to redeemable
convertible preferred stock and outstanding stock options and warrants had
previously been excluded for the three months ended September 30, 2008
because they were anti-dilutive. As a result of the Company's
restatement of net income for the three months ended September 30, 2008,
certain of these shares have been included in the calculation of diluted
earnings per share.
|
Three
Months Ended September 30, 2007
|
Nine
Months Ended September 30, 2007
|
|||||||||||||||||||||||
As
Originally Reported
|
Adjustments
|
As
Restated
|
As
Originally Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Online
|
$ | 14,687 | $ | (148 | ) | $ | 14,539 | $ | 44,726 | $ | (2,319 | ) | $ | 42,407 | ||||||||||
Events
|
6,912 | - | 6,912 | 16,201 | - | 16,201 | ||||||||||||||||||
Print
|
1,702 | (47 | ) | 1,655 | 5,323 | (170 | ) | 5,153 | ||||||||||||||||
Total
revenues
|
23,301 | (195 | ) | 23,106 | 66,250 | (2,489 | ) | 63,761 | ||||||||||||||||
Cost
of revenues:
|
||||||||||||||||||||||||
Online
|
3,769 | - | 3,769 | 11,194 | - | 11,194 | ||||||||||||||||||
Events
|
2,283 | - | 2,283 | 6,065 | - | 6,065 | ||||||||||||||||||
Print
|
862 | - | 862 | 2,990 | - | 2,990 | ||||||||||||||||||
Total
cost of revenues
|
6,914 | - | 6,914 | 20,249 | - | 20,249 | ||||||||||||||||||
Gross
profit
|
16,387 | (195 | ) | 16,192 | 46,001 | (2,489 | ) | 43,512 | ||||||||||||||||
Operating
expenses:
|
||||||||||||||||||||||||
Selling
and marketing
|
7,271 | - | 7,271 | 19,811 | - | 19,811 | ||||||||||||||||||
Product
development
|
1,677 | - | 1,677 | 5,021 | - | 5,021 | ||||||||||||||||||
General
and administrative
|
3,364 | - | 3,364 | 8,917 | - | 8,917 | ||||||||||||||||||
Depreciation
|
401 | - | 401 | 1,095 | - | 1,095 | ||||||||||||||||||
Amortization
of intangible assets
|
1,171 | - | 1,171 | 2,971 | - | 2,971 | ||||||||||||||||||
Total
operating expenses
|
13,884 | - | 13,884 | 37,815 | - | 37,815 | ||||||||||||||||||
Operating
income
|
2,503 | (195 | ) | 2,308 | 8,186 | (2,489 | ) | 5,697 | ||||||||||||||||
Interest
income (expense):
|
||||||||||||||||||||||||
Interest
income
|
1,043 | - | 1,043 | 2,058 | - | 2,058 | ||||||||||||||||||
Interest
expense
|
(146 | ) | - | (146 | ) | (851 | ) | - | (851 | ) | ||||||||||||||
Total
interest income
|
897 | - | 897 | 1,207 | - | 1,207 | ||||||||||||||||||
Income
before provision for income taxes
|
3,400 | (195 | ) | 3,205 | 9,393 | (2,489 | ) | 6,904 | ||||||||||||||||
Provision
for income taxes
|
1,568 | (81 | ) | 1,487 | 3,996 | (873 | ) | 3,123 | ||||||||||||||||
Net
income
|
$ | 1,832 | $ | (114 | ) | $ | 1,718 | $ | 5,397 | $ | (1,616 | ) | $ | 3,781 | ||||||||||
Net
income (loss) per common share:
|
||||||||||||||||||||||||
Basic
|
$ | 0.05 | $ | (0.01 | ) | $ | 0.04 | $ | 0.06 | $ | (0.07 | ) | $ | (0.01 | ) | |||||||||
Diluted
|
$ | 0.04 | $ | - | $ | 0.04 | $ | 0.05 | $ | (0.06 | ) | $ | (0.01 | ) | ||||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||||||||||
Basic
|
40,354,796 | - | 40,354,796 | 24,282,474 | - | 24,282,474 | ||||||||||||||||||
Diluted
|
43,336,498 | - | 43,336,498 | 27,184,670 | - | 27,184,670 |
Nine
Months Ended September 30, 2008
|
Nine
Months Ended September 30, 2007
|
|||||||||||||||||||||||
As
Originally Reported
|
Adjustments
|
As
Restated
|
As
Originally Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Operating
Activities:
|
||||||||||||||||||||||||
Net
income
|
$ | 1,305 | $ | 18 | $ | 1,323 | $ | 5,397 | $ | (1,616 | ) | $ | 3,781 | |||||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||||||||||||||
Depreciation
and amortization
|
5,955 | - | 5,955 | 4,066 | - | 4,066 | ||||||||||||||||||
Provision
for bad debt
|
378 | - | 378 | 117 | - | 117 | ||||||||||||||||||
Stock-based
compensation expense
|
6,829 | - | 6,829 | 3,922 | - | 3,922 | ||||||||||||||||||
Non-cash
interest expense
|
5 | - | 5 | 310 | - | 310 | ||||||||||||||||||
Deferred
tax benefit
|
(402 | ) | 1,728 | 1,326 | (373 | ) | (824 | ) | (1,197 | ) | ||||||||||||||
Excess
tax benefit - stock options
|
(1,015 | ) | - | (1,015 | ) | (2,518 | ) | - | (2,518 | ) | ||||||||||||||
Changes
in operating assets and liabilities, net of businesses
acquired:
|
||||||||||||||||||||||||
Accounts
receivable
|
(2,709 | ) | - | (2,709 | ) | (441 | ) | - | (441 | ) | ||||||||||||||
Prepaid
expenses and other current assets
|
(3,255 | ) | (2,038 | ) | (5,293 | ) | 193 | (49 | ) | 144 | ||||||||||||||
Other
assets
|
18 | - | 18 | 745 | - | 745 | ||||||||||||||||||
Accounts
payable
|
(125 | ) | - | (125 | ) | 193 | - | 193 | ||||||||||||||||
Income
taxes payable
|
(1,031 | ) | (299 | ) | (1,330 | ) | (1,854 | ) | - | (1,854 | ) | |||||||||||||
Accrued
expenses and other current liabilities
|
(366 | ) | - | (366 | ) | (344 | ) | - | (344 | ) | ||||||||||||||
Accrued
compensation expenses
|
(1,674 | ) | - | (1,674 | ) | (543 | ) | - | (543 | ) | ||||||||||||||
Deferred
revenue
|
1,937 | 591 | 2,528 | 3,046 | 2,489 | 5,535 | ||||||||||||||||||
Other
liabilities
|
(84 | ) | - | (84 | ) | (110 | ) | - | (110 | ) | ||||||||||||||
Net
cash provided by operating activities
|
5,766 | - | 5,766 | 11,806 | - | 11,806 | ||||||||||||||||||
Investing
activities:
|
||||||||||||||||||||||||
Purchases
of property and equipment, and other assets
|
(1,527 | ) | - | (1,527 | ) | (2,344 | ) | - | (2,344 | ) | ||||||||||||||
Purchases
of short-term investments
|
(50,407 | ) | - | (50,407 | ) | (284,247 | ) | - | (284,247 | ) | ||||||||||||||
Purchases
of long-term investments
|
(7,885 | ) | - | (7,885 | ) | - | - | - | ||||||||||||||||
Proceeds
from sales and maturities of short-term investments
|
80,618 | - | 80,618 | 196,346 | - | 196,346 | ||||||||||||||||||
Proceeds
from sales and maturities of long-term investments
|
41 | - | 41 | - | - | - | ||||||||||||||||||
Acquisition
of assets
|
(50 | ) | - | (50 | ) | (1,013 | ) | - | (1,013 | ) | ||||||||||||||
Acquisition
of businesses, net of cash acquired
|
- | - | - | (15,015 | ) | - | (15,015 | ) | ||||||||||||||||
Net
cash provided by (used in) investing activities
|
20,790 | - | 20,790 | (106,273 | ) | - | (106,273 | ) | ||||||||||||||||
Financing
activities:
|
||||||||||||||||||||||||
Proceeds
from revolving credit facility
|
- | - | - | 12,000 | - | 12,000 | ||||||||||||||||||
Payments
made on revolving credit facility
|
- | - | - | (12,000 | ) | - | (12,000 | ) | ||||||||||||||||
Payments
on bank term loan payable
|
(2,250 | ) | - | (2,250 | ) | (2,250 | ) | - | (2,250 | ) | ||||||||||||||
Proceeds
from initial public offering, net of stock issuance costs
|
- | - | - | 83,161 | - | 83,161 | ||||||||||||||||||
Excess
tax benefit - stock options
|
1,015 | - | 1,015 | 2,518 | - | 2,518 | ||||||||||||||||||
Proceeds
from exercise of warrants and stock options
|
2,198 | - | 2,198 | 977 | - | 977 | ||||||||||||||||||
Net
cash provided by financing activities
|
963 | - | 963 | 84,406 | - | 84,406 | ||||||||||||||||||
Net
increase (decrease) in cash and cash equivalents
|
27,519 | - | 27,519 | (10,061 | ) | - | (10,061 | ) | ||||||||||||||||
Cash
and cash equivalents at beginning of period
|
10,693 | - | 10,693 | 30,830 | - | 30,830 | ||||||||||||||||||
Cash
and cash equivalents at end of period
|
$ | 38,212 | $ | - | $ | 38,212 | $ | 20,769 | $ | - | $ | 20,769 |
o
|
White
Papers. White paper revenue is recognized
ratably over the period in which the white paper is available on the
Company's websites.
|
o
|
Webcasts, Podcasts and
Videocasts. Webcast, podcast and videocast revenue is
recognized ratably over the period in which the webcast, podcast or
videocast is available on the Company’s
websites.
|
o
|
Software Package
Comparisons. Software package comparison revenue is
recognized ratably over the period in which the software information
is available on the Company’s
websites.
|
o
|
Promotional E-mails and
E-newsletters. Promotional e-mail revenue is recognized
ratably over the period in which the related content asset is available
on its websites because promotional emails do not have standalone
value from the related content asset. E-newsletter revenue is
recognized in the period in which the e-newsletter is
sent.
|
o
|
List
Rentals. List rental revenue is recognized in the period
in which the e-mail is sent to the list of registered
members.
|
o
|
Banners. Banner
revenue is recognized in the period in which the banner impressions
occur.
|
o
|
Third Party Revenue Sharing
Arrangements. Revenue from third party revenue sharing
arrangements is recognized in the period in which the services are
performed.
|
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
September
30, 2008
|
Quoted
Prices in Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Money
market funds (1)
|
$
|
30,239
|
$
|
30,239
|
$
|
-
|
$
|
-
|
||||||||
Short-term
investments
|
21,097
|
-
|
21,097
|
-
|
||||||||||||
Long-term
investments
|
7,770
|
-
|
7,770
|
-
|
||||||||||||
Interest
rate swap (2)
|
55
|
-
|
55
|
-
|
||||||||||||
Total
|
$
|
59,161
|
$
|
30,239
|
$
|
28,922
|
$
|
-
|
As
of November 6, 2007
|
||||
Cash
and cash equivalents
|
$
|
2,813
|
||
Current
assets
|
1,328
|
|||
Property
and equipment, net
|
782
|
|||
Other
assets
|
39
|
|||
Deferred
tax assets
|
1,797
|
|||
Intangible
assets
|
11,620
|
|||
Goodwill
|
45,101
|
|||
Total
assets acquired
|
63,480
|
|||
Total
liabilities assumed
|
(5,520
|
)
|
||
Net
assets acquired
|
$
|
57,960
|
Useful
Life
|
Estimated
Fair Value
|
||||
Customer
relationship intangible asset
|
108
months
|
$
|
4,770
|
||
Member
database intangible asset
|
60
months
|
4,060
|
|||
Trade
name intangible asset
|
84
months
|
1,100
|
|||
Customer
order backlog intangible asset
|
12
months
|
940
|
|||
SEO/SEM
process intangible asset
|
36
months
|
690
|
|||
Non-compete
agreement intangible asset
|
12
months
|
60
|
|||
Total
intangible assets
|
$
|
11,620
|
Three
Months Ended September 30, 2007
|
Nine
Months Ended September 30, 2007
|
|||||||
(As
Restated)
|
||||||||
(Unaudited)
|
||||||||
Total
revenues
|
$ | 26,613 | $ | 76,066 | ||||
Net
loss
|
$ | (57 | ) | $ | (365 | ) | ||
Net
loss per common share:
|
||||||||
Basic
and diluted
|
$ | 0.00 | $ | (0.18 | ) |
Estimated
Fair
|
|||||
Useful
Life
|
Value
|
||||
Developed
websites intangible asset
|
72
months
|
$
|
5,400
|
||
Customer
relationship intangible asset
|
60
months
|
1,790
|
|||
Non-compete
agreements intangible asset
|
36
months
|
790
|
|||
Total
intangible assets
|
$
|
7,980
|
Useful
Life
|
Estimated
Fair Value
|
||||
Customer
relationship intangible asset
|
48
months
|
$
|
552
|
||
Non-compete
agreement intangible asset
|
36
months
|
335
|
|||
Trade
name intangible asset
|
60
months
|
126
|
|||
Total
intangible assets
|
$
|
1,013
|
September
30, 2008
|
December
31, 2007
|
|||||||
(Unaudited)
|
||||||||
Cash
|
$
|
7,973
|
$
|
6,714
|
||||
Money
market funds
|
30,239
|
3,979
|
||||||
Total
cash and cash equivalents
|
$
|
38,212
|
$
|
10,693
|
September
30, 2008
|
December
31, 2007
|
|||||||
(Unaudited)
|
||||||||
Short-term
investments:
|
||||||||
Municipal
bonds
|
$
|
19,647
|
$
|
19,808
|
||||
Auction
rate securities
|
1,450
|
17,000
|
||||||
Variable
rate demand notes
|
-
|
14,500
|
||||||
Total
short-term investments
|
$
|
21,097
|
$
|
51,308
|
September
30, 2008
|
December
31, 2007
|
|||||||
(Unaudited)
|
||||||||
Long-term
investments:
|
||||||||
Municipal
bonds
|
$
|
7,770
|
$
|
-
|
||||
Total
long-term investments
|
$
|
7,770
|
$
|
-
|
As
of September 30, 2008
|
||||||||||||||||
Estimated
Useful Lives (Years)
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Customer,
affiliate and advertiser relationships
|
1 -
9
|
$
|
12,222
|
$
|
(4,156
|
)
|
$
|
8,066
|
||||||||
Developed
websites, technology and patents
|
3 -
6
|
5,400
|
(1,275
|
)
|
4,125
|
|||||||||||
Trademark,
trade name and domain name
|
5 -
7
|
2,044
|
(811
|
)
|
1,233
|
|||||||||||
Proprietary
user information database and Internet traffic
|
3 -
5
|
4,750
|
(955
|
)
|
3,795
|
|||||||||||
Non-compete
agreements
|
1 -
3
|
1,735
|
(1,037
|
)
|
698
|
|||||||||||
Total
intangible assets
|
$
|
26,151
|
$
|
(8,234
|
)
|
$
|
17,917
|
|||||||||
As
of December 31, 2007
|
||||||||||||||||
Estimated
Useful Lives (Years)
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
|
|||||||||||||
Customer,
affiliate and advertiser relationships
|
1 -
9
|
$
|
19,077
|
$
|
(9,140
|
)
|
$
|
9,937
|
||||||||
Developed
websites, technology and patents
|
3 -
6
|
5,976
|
(1,176
|
)
|
4,800
|
|||||||||||
Trademark,
trade name and domain name
|
5 -
7
|
1,994
|
(521
|
)
|
1,473
|
|||||||||||
Proprietary
user information database and Internet traffic
|
3 -
5
|
4,750
|
(174
|
)
|
4,576
|
|||||||||||
Non-compete
agreements
|
1 -
3
|
1,735
|
(582
|
)
|
1,153
|
|||||||||||
Total
intangible assets
|
$
|
33,532
|
$
|
(11,593
|
)
|
$
|
21,939
|
Amortization
|
||||
Years
Ending December 31:
|
Expense
|
|||
2008
(October 1st - December 31st)
|
$
|
1,211
|
||
2009
|
4,565
|
|||
2010
|
4,052
|
|||
2011
|
3,083
|
|||
2012
|
2,387
|
|||
Thereafter
|
2,619
|
|||
$
|
17,917
|
For
the Three Months Ended September 30,
|
For
the Nine Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Net
income
|
$ | 707 | $ | 1,718 | $ | 1,323 | $ | 3,781 | ||||||||
Allocation
of net income:
|
||||||||||||||||
Accretion
of preferred stock dividends
|
- | - | - | 3,948 | ||||||||||||
Net
income applicable to preferred stockholders
|
- | - | - | 3,948 | ||||||||||||
Net
income (loss) applicable to common stockholders
|
$ | 707 | $ | 1,718 | $ | 1,323 | $ | (167 | ) | |||||||
Denominator:
|
||||||||||||||||
Basic:
|
||||||||||||||||
Weighted
average shares of common stock outstanding
|
41,533,020 | 40,354,796 | 41,355,812 | 24,282,474 | ||||||||||||
Diluted:
|
||||||||||||||||
Weighted
average shares of common stock outstanding
|
41,533,020 | 40,354,796 | 41,355,812 | 24,282,474 | ||||||||||||
Effect
of potentially dilutive shares
|
1,583,658 | 2,981,702 | 2,037,617 | 2,902,196 | ||||||||||||
Total
weighted average shares of common stock outstanding
|
43,116,678 | 43,336,498 | 43,393,429 | 27,184,670 | ||||||||||||
Calculation
of Net Income (Loss) Per Common Share:
|
||||||||||||||||
Basic:
|
||||||||||||||||
Net
income (loss) applicable to common stockholders
|
$ | 707 | $ | 1,718 | $ | 1,323 | $ | (167 | ) | |||||||
Weighted
average shares of stock outstanding
|
41,533,020 | 40,354,796 | 41,355,812 | 24,282,474 | ||||||||||||
Net
income (loss) per common share
|
$ | 0.02 | $ | 0.04 | $ | 0.03 | $ | (0.01 | ) | |||||||
Diluted:
|
||||||||||||||||
Net
income (loss) applicable to common stockholders
|
$ | 707 | $ | 1,718 | $ | 1,323 | $ | (167 | ) | |||||||
Weighted
average shares of stock outstanding
|
43,116,678 | 43,336,498 | 43,393,429 | 27,184,670 | ||||||||||||
Net
income (loss) per common share
|
$ | 0.02 | $ | 0.04 | $ | 0.03 | $ | (0.01 | ) |
Year
Ending December 31,
|
As
of September 30, 2008
|
|||
(Unaudited)
|
||||
2008
(October 1st - December 31st)
|
$
|
750
|
||
2009
|
3,000
|
|||
3,750
|
||||
Less
current portion
|
(3,000
|
)
|
||
$
|
750
|
Years
Ending December 31:
|
Minimum
Lease Payments
|
|||
(Unaudited)
|
||||
2008
(October 1st - December 31st)
|
$
|
906
|
||
2009
|
3,572
|
|||
2010
|
4,140
|
|||
2011
|
3,543
|
|||
2012
|
3,561
|
|||
Thereafter
|
27,400
|
|||
$
|
43,122
|
For
the Three Months Ended September 30,
|
For
the Nine Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Net
income
|
$ | 707 | $ | 1,718 | $ | 1,323 | $ | 3,781 | ||||||||
Other
comprehensive income:
|
||||||||||||||||
Unrealized
loss on investments
|
(74 | ) | - | (74 | ) | - | ||||||||||
Change
in fair value of cash flow hedge
|
36 | (47 | ) | 47 | (14 | ) | ||||||||||
Total
comprehensive income
|
$ | 669 | $ | 1,671 | $ | 1,296 | $ | 3,767 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Expected
volatility
|
41
|
%
|
*
|
41%-46
|
%
|
49%-50
|
%
|
|||||||||
Expected
term (in years)
|
6.25
|
*
|
6.25
|
6.25
|
||||||||||||
Risk-free
interest rate
|
3.07
|
%
|
*
|
3.07%-3.15
|
%
|
4.61%-5.04
|
%
|
|||||||||
Expected
dividend yield
|
-
|
%
|
*
|
-
|
%
|
-
|
%
|
|||||||||
Weighted-average
grant date fair value per share
|
$
|
3.43
|
*
|
$
|
4.68
|
$
|
7.71
|
Quarter-to-Date
Activity
|
Options
Outstanding
|
Weighted-Average
Exercise Price Per Share
|
Weighted-Average
Remaining Contractual Term in Years
|
Aggregate
Intrinsic Value
|
||||||||||||
(Unaudited)
|
||||||||||||||||
Options
outstanding at June 30, 2008
|
6,963,989
|
$
|
6.64
|
|||||||||||||
Options
granted
|
40,000
|
7.62
|
||||||||||||||
Options
exercised
|
(25,372
|
)
|
4.43
|
|||||||||||||
Options
forfeited
|
(45,933
|
)
|
10.46
|
|||||||||||||
Options
canceled
|
(39,684
|
)
|
12.07
|
|||||||||||||
Options
outstanding at September 30, 2008
|
6,893,000
|
$
|
6.60
|
6.7
|
$
|
10,357
|
||||||||||
Options
exercisable at September 30, 2008
|
4,133,836
|
$
|
4.88
|
5.7
|
$
|
10,280
|
||||||||||
Options
vested or expected to vest at September 30, 2008 (1)
|
6,782,633
|
$
|
6.56
|
6.7
|
$
|
10,354
|
(1)
|
In
addition to the vested options, the Company expects a portion of the
unvested options to vest at some point in the future. Options expected to
vest is calculated by applying an estimated forfeiture rate to the
unvested options.
|
Year-to-Date
Activity
|
Options
Outstanding
|
Weighted-Average
Exercise Price Per Share
|
||||||
(unaudited)
|
||||||||
Options
outstanding at December 31, 2007
|
7,534,641
|
$
|
6.57
|
|||||
Options
granted
|
62,295
|
9.95
|
||||||
Options
exercised
|
(457,582
|
)
|
4.80
|
|||||
Options
forfeited
|
(202,312
|
)
|
9.55
|
|||||
Options
canceled
|
(44,042
|
)
|
11.60
|
|||||
Options
outstanding at September 30, 2008
|
6,893,000
|
$
|
6.60
|
Quarter-to-Date
Activity
|
Shares
|
Weighted-Average
Grant Date Fair Value Per Share
|
||||||
(Unaudited)
|
||||||||
Nonvested
outstanding at June 30, 2008
|
631,774
|
$
|
14.50
|
|||||
Granted
|
-
|
-
|
||||||
Vested
|
-
|
-
|
||||||
Forfeited
|
-
|
-
|
||||||
Nonvested
outstanding at September 30, 2008
|
631,774
|
$
|
14.50
|
Year-to-Date
Activity
|
Shares
|
Weighted-Average
Grant Date Fair Value Per Share
|
||||||
(Unaudited)
|
||||||||
Nonvested
outstanding at December 31, 2007
|
614,775
|
$
|
14.52
|
|||||
Granted
|
21,639
|
13.36
|
||||||
Vested
|
(4,640
|
)
|
10.56
|
|||||
Forfeited
|
-
|
-
|
||||||
Nonvested
outstanding at September 30, 2008
|
631,774
|
$
|
14.50
|
Number
of Shares
|
||||
(Unaudited)
|
||||
Options
outstanding and available for grant under stock option
plans
|
10,147,776
|
|||
Warrants
|
1,269
|
|||
Total
common stock reserved
|
10,149,045
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
United
States and Canada
|
$ | 26,222 | $ | 22,676 | $ | 75,579 | $ | 62,437 | ||||||||
International
|
774 | 430 | 2,295 | 1,324 | ||||||||||||
Total
|
$ | 26,996 | $ | 23,106 | $ | 77,874 | $ | 63,761 |
|
- White
Papers. White papers are technical documents created by
IT vendors to describe business or technical problems that are addressed
by the vendors' products or services. IT vendors pay us to have their
white papers distributed to our users and receive targeted promotions on
our relevant websites. When viewing white papers, our registered members
and visitors supply their corporate contact and qualification information
and agree to receive further information from the vendor. The corporate
contact and other qualification information for these leads are supplied
to the vendor in real time through our proprietary lead management
software.
|
|
- Webcasts, Podcasts and
Videocasts. IT vendors pay us to sponsor and host
webcasts, podcasts and videocasts that bring informational sessions
directly to attendees' desktops and, in the case of podcasts, directly to
their mobile devices. As is the case with white papers, our users supply
their corporate contact and qualification information to the webcast,
podcast or videocast sponsor when they view or download the content.
Sponsorship includes access to the registrant information and visibility
before, during and after the event.
|
|
- Software Package
Comparisons. Through our 2020software.com website, IT
vendors pay us to post information and specifications about their software
packages, typically organized by application category. Users can request
further information, which may include downloadable trial software from
multiple software providers in sectors such as customer relationship
management, or CRM, accounting, and business analytics. IT vendors, in
turn, receive qualified leads based upon the users who request their
information.
|
|
- Dedicated
E-mails. IT vendors pay us to further target the
promotion of their white papers, webcasts, podcasts or downloadable trial
software by including their content in our periodic e-mail updates to
registered users of our websites. Users who have voluntarily registered on
our websites receive an e-mail update from us when vendor content directly
related to their interests is listed on our
sites.
|
|
- List
Rentals. We also offer IT vendors the ability to message
relevant registered members on topics related to their interests. IT
vendors can rent our e-mail and postal lists of registered members using
specific criteria such as company size, geography or job
title.
|
|
- Contextual
Advertising. Our contextual advertising programs
associate IT vendor white papers, webcasts, podcasts or other content on a
particular topic with our related sector-specific content. IT vendors have
the option to purchase exclusive sponsorship of content related to their
product or category.
|
|
- Third Party Revenue Sharing
Arrangements. We have arrangements with certain third
parties, including for the licensing of our online content, for
the renting of our database of opted-in email subscribers and for which
advertising from customers of certain third parties is made available to
our website visitors. In each of these arrangements we are paid a
share of the resulting revenue.
|
o
|
White
Papers. We recognize white paper revenue
ratably over the period in which the white paper is available on our
websites.
|
o
|
Webcasts, Podcasts and
Videocasts. We recognize webcast, podcast and videocast
revenue ratably over the period in which the webcast, podcast or videocast
is available on our websites.
|
o
|
Software Package
Comparisons. We recognize software package comparison
revenue ratably over the period in which the software information is
available on our websites.
|
o
|
Promotional E-mails and
E-newsletters. We recognize promotional e-mail revenue
ratably over the period in which the related content asset is available on
our websites because promotional emails do not have standalone value from
the related content asset. We recognize e-newsletter
revenue in the period in which the e-newsletter is
sent.
|
o
|
List
Rentals. We recognize list rental revenue in the period
in which the e-mail is sent to the list of registered
members.
|
o
|
Banners. We
recognize banner revenue in the period in which the banner impressions
occur.
|
o
|
Third Party Revenue Sharing
Arrangements. Revenue from third party revenue sharing
arrangements is recognized in the period in which the services are
performed.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Expected
volatility
|
41
|
%
|
*
|
41%-46
|
%
|
49%-50
|
%
|
|||||||||
Expected
term (in years)
|
6.25
|
*
|
6.25
|
6.25
|
||||||||||||
Risk-free
interest rate
|
3.07
|
%
|
*
|
3.07%-3.15
|
%
|
4.61%-5.04
|
%
|
|||||||||
Expected
dividend yield
|
-
|
%
|
*
|
-
|
%
|
-
|
%
|
|||||||||
Weighted-average
grant date fair value per share
|
$
|
3.43
|
*
|
$
|
4.68
|
$
|
7.71
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||
(As
Restated)
|
||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
($
in thousands)
|
||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||
Online
|
$ | 20,420 | 76 | % | $ | 14,539 | 63 | % | $ | 57,701 | 74 | % | $ | 42,407 | 67 | % | ||||||||||||||||
Events
|
5,496 | 20 | 6,912 | 30 | 16,743 | 22 | 16,201 | 25 | ||||||||||||||||||||||||
Print
|
1,080 | 4 | 1,655 | 7 | 3,430 | 4 | 5,153 | 8 | ||||||||||||||||||||||||
Total
revenues
|
26,996 | 100 | 23,106 | 100 | 77,874 | 100 | 63,761 | 100 | ||||||||||||||||||||||||
Cost
of revenues:
|
||||||||||||||||||||||||||||||||
Online
|
5,462 | 20 | 3,769 | 16 | 16,113 | 21 | 11,194 | 18 | ||||||||||||||||||||||||
Events
|
2,328 | 9 | 2,283 | 10 | 7,078 | 9 | 6,065 | 9 | ||||||||||||||||||||||||
Print
|
580 | 2 | 862 | 4 | 1,758 | 2 | 2,990 | 5 | ||||||||||||||||||||||||
Total
cost of revenues
|
8,370 | 31 | 6,914 | 30 | 24,949 | 32 | 20,249 | 32 | ||||||||||||||||||||||||
Gross
profit
|
18,626 | 69 | 16,192 | 70 | 52,925 | 68 | 43,512 | 68 | ||||||||||||||||||||||||
Operating
expenses:
|
||||||||||||||||||||||||||||||||
Selling
and marketing
|
8,161 | 30 | 7,271 | 31 | 25,490 | 33 | 19,811 | 31 | ||||||||||||||||||||||||
Product
development
|
2,788 | 10 | 1,677 | 7 | 8,440 | 11 | 5,021 | 8 | ||||||||||||||||||||||||
General
and administrative
|
3,662 | 14 | 3,364 | 15 | 10,915 | 14 | 8,917 | 14 | ||||||||||||||||||||||||
Depreciation
|
579 | 2 | 401 | 2 | 1,884 | 2 | 1,095 | 2 | ||||||||||||||||||||||||
Amortization
of intangible assets
|
1,259 | 5 | 1,171 | 5 | 4,071 | 5 | 2,971 | 4 | ||||||||||||||||||||||||
Total
operating expenses
|
16,449 | 61 | 13,884 | 60 | 50,800 | 65 | 37,815 | 59 | ||||||||||||||||||||||||
Operating
income
|
2,177 | 8 | 2,308 | 10 | 2,125 | 3 | 5,697 | 9 | ||||||||||||||||||||||||
Interest
income (expense), net
|
248 | 1 | 897 | 4 | 934 | 1 | 1,207 | 2 | ||||||||||||||||||||||||
Income
before provision for income taxes
|
2,425 | 9 | 3,205 | 14 | 3,059 | 4 | 6,904 | 11 | ||||||||||||||||||||||||
Provision
for income taxes
|
1,718 | 6 | 1,487 | 6 | 1,736 | 2 | 3,123 | 5 | ||||||||||||||||||||||||
Net
income
|
$ | 707 | 3 | % | $ | 1,718 | 8 | % | $ | 1,323 | 2 | % | $ | 3,781 | 6 | % |
Three
Months Ended September 30,
|
||||||||||||||||
Increase
|
Percent
|
|||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
($
in thousands)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Online
|
$ | 20,420 | $ | 14,539 | $ | 5,881 | 40 | % | ||||||||
Events
|
5,496 | 6,912 | (1,416 | ) | (20 | ) | ||||||||||
Print
|
1,080 | 1,655 | (575 | ) | (35 | ) | ||||||||||
Total
revenues
|
$ | 26,996 | $ | 23,106 | $ | 3,890 | 17 | % |
Three
Months Ended September 30,
|
||||||||||||||||
Increase
|
Percent
|
|||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
($
in thousands)
|
||||||||||||||||
Cost
of revenues:
|
||||||||||||||||
Online
|
$ | 5,462 | $ | 3,769 | $ | 1,693 | 45 | % | ||||||||
Events
|
2,328 | 2,283 | 45 | 2 | ||||||||||||
Print
|
580 | 862 | (282 | ) | (33 | ) | ||||||||||
Total
cost of revenues
|
$ | 8,370 | $ | 6,914 | $ | 1,456 | 21 | % | ||||||||
Gross
profit
|
$ | 18,626 | $ | 16,192 | $ | 2,436 | 15 | % | ||||||||
Gross
profit percentage
|
69 | % | 70 | % |
Three
Months Ended September 30,
|
||||||||||||||||
Increase
|
Percent
|
|||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
($
in thousands)
|
||||||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling
and marketing
|
$ | 8,161 | $ | 7,271 | $ | 890 | 12 | % | ||||||||
Product
development
|
2,788 | 1,677 | 1,111 | 66 | ||||||||||||
General
and administrative
|
3,662 | 3,364 | 298 | 9 | ||||||||||||
Depreciation
|
579 | 401 | 178 | 44 | ||||||||||||
Amortization
of intangible assets
|
1,259 | 1,171 | 88 | 7 | ||||||||||||
Total
operating expenses
|
$ | 16,449 | $ | 13,884 | $ | 2,565 | 18 | % | ||||||||
Interest
income (expense), net
|
$ | 248 | $ | 897 | $ | (649 | ) | (72 | %) | |||||||
Provision
for income taxes
|
$ | 1,718 | $ | 1,487 | $ | 231 | 16 | % |
Nine
Months Ended September 30,
|
||||||||||||||||
Increase
|
Percent
|
|||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
($
in thousands)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Online
|
$ | 57,701 | $ | 42,407 | $ | 15,294 | 36 | % | ||||||||
Events
|
16,743 | 16,201 | 542 | 3 | ||||||||||||
Print
|
3,430 | 5,153 | (1,723 | ) | (33 | ) | ||||||||||
Total
revenues
|
$ | 77,874 | $ | 63,761 | $ | 14,113 | 22 | % |
Nine
Months Ended September 30,
|
||||||||||||||||
Increase
|
Percent
|
|||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
($
in thousands)
|
||||||||||||||||
Cost
of revenues:
|
||||||||||||||||
Online
|
$ | 16,113 | $ | 11,194 | $ | 4,919 | 44 | % | ||||||||
Events
|
7,078 | 6,065 | 1,013 | 17 | ||||||||||||
Print
|
1,758 | 2,990 | (1,232 | ) | (41 | ) | ||||||||||
Total
cost of revenues
|
$ | 24,949 | $ | 20,249 | $ | 4,700 | 23 | % | ||||||||
Gross
profit
|
$ | 52,925 | $ | 43,512 | $ | 9,413 | 22 | % | ||||||||
Gross
profit percentage
|
68 | % | 68 | % |
Nine
Months Ended September 30,
|
||||||||||||||||
Increase
|
Percent
|
|||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
|
|||||||||||||
(As
Restated)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
($
in thousands)
|
||||||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling
and marketing
|
$ | 25,490 | $ | 19,811 | $ | 5,679 | 29 | % | ||||||||
Product
development
|
8,440 | 5,021 | 3,419 | 68 | ||||||||||||
General
and administrative
|
10,915 | 8,917 | 1,998 | 22 | ||||||||||||
Depreciation
|
1,884 | 1,095 | 789 | 72 | ||||||||||||
Amortization
of intangible assets
|
4,071 | 2,971 | 1,100 | 37 | ||||||||||||
Total
operating expenses
|
$ | 50,800 | $ | 37,815 | $ | 12,985 | 34 | % | ||||||||
Interest
income (expense), net
|
$ | 934 | $ | 1,207 | $ | (273 | ) | (23 | %) | |||||||
Provision
for income taxes
|
$ | 1,736 | $ | 3,123 | $ | (1,387 | ) | (44 | %) | |||||||
September
30, 2008
|
December
31, 2007
|
|||||||
(Unaudited)
|
||||||||
($
in thousands)
|
||||||||
Cash,
cash equivalents and investments
|
$
|
67,079
|
$
|
62,001
|
||||
Accounts
receivable, net
|
$
|
17,529
|
$
|
15,198
|
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
(As
Restated)
|
||||||||
(Unaudited)
|
||||||||
($
in thousands)
|
||||||||
Net
cash provided by operating activities
|
$ | 5,766 | $ | 11,806 | ||||
Net
cash used in investing activities (1)
|
$ | (1,577 | ) | $ | (18,372 | ) | ||
Net
cash provided by financing activities
|
$ | 963 | $ | 84,406 |
(1)
|
Cash used in investing activities shown net of investment activity of $22.4 million and ($87.9) million for the nine months ended September 30, 2008 and 2007, respectively. |
Payments
Due By Period
|
||||||||||||||||||||
Total
|
Less
than 1 Year
|
1
- 3 Years
|
3
- 5 Years
|
More
than 5 Years
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
($
in thousands)
|
||||||||||||||||||||
Bank
term loan payable
|
$
|
3,750
|
$
|
3,000
|
$
|
750
|
$
|
-
|
$
|
-
|
||||||||||
Operating
leases
|
43,122
|
3,587
|
11,244
|
10,046
|
18,245
|
|||||||||||||||
Total
|
$
|
46,872
|
$
|
6,587
|
$
|
11,994
|
$
|
10,046
|
$
|
18,245
|
·
|
pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of the assets of the
company;
|
·
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and
directors of the company; and
|
·
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the company's assets that
could have a material effect on the financial
statements.
|
1.
|
Inadequate
and ineffective controls over the accounting for certain complex service
revenue recognition transactions.
|
2.
|
Inadequate
and ineffective controls over adequacy of staffing of accounting
group.
|
3.
|
Insufficient
and ineffective review and supervision by management of the policies and
procedures underlying certain complex service revenue
transactions.
|
4.
|
Inadequate
and ineffective detective controls to ensure timely and proper
identification and correction of
errors.
|
5.
|
Inadequate
and ineffective accounting and reporting system for processing and
reporting of certain complex service revenue
transactions.
|
·
|
Assess
the expertise of our staff responsible for revenue recognition and address
any identified deficiencies in order to enhance and augment the depth of
knowledge of our staff and reduce the risk of future accounting errors and
financial statement misstatements.
|
·
|
Utilize
specialized third party consultants to assist us in monitoring and
ensuring the propriety of our revenue recognition policies, procedures,
and activities on a quarterly basis, beginning with the quarter ending
March 31, 2009.
|
·
|
Communicate
revised revenue recognition policies and procedures to appropriate
accounting staff, and train them on their usage and
application.
|
·
|
Ensure
that accounting group management is heavily involved in oversight and
monitoring of the recording and reporting of complex service revenue
recognition transactions during current and future reporting
periods.
|
·
|
Review
the controls over revenue recognition to ensure procedures exist to
properly account for any changes in
operations.
|
·
|
Assess
the depth and expertise of our staff responsible for revenue recognition
and address any identified
deficiencies.
|
·
|
Work
with our Human Resources department in aggressively identifying and
recruiting future capable technical accounting staff
candidates.
|
·
|
Utilize
specialized third party consultants to assist us in monitoring and
ensuring the propriety of our revenue recognition policies, procedures,
and activities on a quarterly basis, beginning with the quarter ending
March 31, 2009.
|
·
|
Ensure
that accounting group management is routinely reviewing and monitoring the
application of and any changes to the accounting policies and procedures
underlying complex service revenue recognition transactions during future
reporting periods.
|
·
|
Ensure
the proper evidence of this review is consistently documented during
future reporting periods.
|
·
|
Ensure
that accounting group management is heavily involved in oversight and
monitoring of the recording and reporting of complex service revenue
recognition transactions during future reporting
periods.
|
·
|
Utilize
specialized third party consultants to assist us in monitoring and
ensuring the propriety of our revenue recognition policies, procedures,
and activities on a quarterly basis, beginning with the quarter ending
March 31, 2009.
|
·
|
Consider
implementation of additional automation, trending analyses, and management
reporting to highlight potential future revenue recognition
issues.
|
·
|
Utilize
specialized third party consultants to assist us in assessing the
limitations of our current system
environment.
|
·
|
Implement
an enhanced revenue software application to improve our current financial
reporting system.
|
·
|
Update
internal processes and procedures to improve the controls over the start
date and end date of our service
offerings.
|
·
variations in expenditures by advertisers due to budgetary
constraints;
|
|
·
the cancellation or delay of projects by advertisers;
|
|
·
the cyclical and discretionary nature of advertising
spending;
|
|
·
general economic conditions, as well as economic conditions specific to
the Internet and online and offline media industry; and
|
|
·
the occurrence of extraordinary events, such as the current global credit
crisis and global macroeconomic uncertainty, natural disasters,
international or domestic terrorist attacks or armed
conflict.
|
·
weakness in corporate IT spending resulting in a decline in IT advertising
spending;
|
·
increased concentration in the IT industry as a result of consolidations,
leading to a decrease in the number of current and prospective customers,
as well as an overall reduction in advertising;
|
· spending
by combined entities following such consolidations;
|
· the
timing of advertising campaigns around new product introductions and
initiatives; and
|
· economic
conditions specific to the IT
industry.
|
· the
spending priorities and advertising budget cycles of specific
advertisers;
|
· the
addition or loss of advertisers;
|
· the
addition of new sites and services by us or our competitors;
and
|
· seasonal
fluctuations in advertising
spending.
|
·
anticipate and respond successfully to rapidly changing IT developments
and preferences to ensure that our content remains timely and interesting
to our users;
|
|
· attract
and retain qualified editors, writers and technical
personnel;
|
|
· fund
new development for our programs and other offerings;
|
|
· successfully
expand our content offerings into new platform and delivery mechanisms;
and
|
|
· promote
and strengthen the brands of our websites and our
name.
|
· the
need to hire, integrate, motivate and retain additional sales and sales
support personnel;
|
· the
need to train new sales personnel, many of whom lack sales experience when
they are hired; and
|
· competition
from other companies in hiring and retaining sales
personnel.
|
· difficulty
in assimilating the operations and personnel of acquired
businesses;
|
|
· potential
disruption of our ongoing businesses and distraction of our management and
the management of acquired companies;
|
|
· difficulty
in incorporating acquired technology and rights into our offerings and
services;
|
|
· unanticipated
expenses related to technology and other integration;
|
|
·
potential failure to achieve additional sales and enhance our customer
bases through cross marketing of the combined company’s products to new
and existing customers;
|
|
· potential
litigation resulting from our business combinations or acquisition
activities; and
|
|
· potential
unknown liabilities associated with the acquired
businesses.
|
· limitations
on our activities in foreign countries where we have granted rights to
existing business partners;
|
|
· the
adaptation of our websites and advertising programs to meet local needs
and to comply with local legal regulatory requirements;
|
|
· varied,
unfamiliar and unclear legal and regulatory restrictions, as well as
unforeseen changes in, legal and regulatory
requirements;
|
|
· more
restrictive data protection regulation, which may vary by
country;
|
|
· difficulties
in staffing and managing multinational operations;
|
|
· difficulties
in finding appropriate foreign licensees or joint venture
partners;
|
|
· distance,
language and cultural differences in doing business with foreign
entities;
|
|
· foreign
political and economic uncertainty;
|
|
· less
extensive adoption of the Internet as an information source and increased
restriction on the content of websites;
|
|
· currency
exchange-rate fluctuations; and
|
|
· potential
adverse tax requirements.
|
· privacy,
data security and use of personally identifiable
information;
|
· copyrights,
trademarks and domain names; and
|
· marketing
practices, such as e-mail or direct
marketing.
|
· decrease
the growth rate of the Internet;
|
|
· reduce
our revenues;
|
|
· increase
our operating expenses; or
|
|
· expose
us to significant liabilities.
|
· occasional
scheduled maintenance;
|
|
· equipment
failure;
|
|
· volumes
of visits to our websites that exceed our infrastructure’s capacity;
and
|
|
· natural
disasters, telecommunications failures, power failures, other system
failures, maintenance, viruses, hacking or other events.
|
· our
operating performance and the operating performance of similar
companies;
|
|
· our
operating results that vary from the expectations of securities analysts
and investors;
|
|
· the
financial performance of the IT industry;
|
|
· the
securities price performance of companies that investors consider to be
comparable to us;
|
|
· the
overall performance of the equity markets;
|
|
· announcements
by us or our competitors of strategic developments acquisitions, business
plans, commercial relationships or other material
events;
|
|
· threatened
or actual litigation;
|
|
· changes
in laws or regulations relating to the provision of Internet
content;
|
|
· any
major change in our board of directors or management;
|
|
·
publication of research reports about us, our competitors or our industry,
or positive or negative recommendations or withdrawal of research coverage
by securities analysts;
|
|
· our
sale of common stock or other securities in the future;
|
|
· large
volumes of sales of our shares of common stock by existing stockholders;
and
|
|
· changes
in global financial markets and global economies and general market
conditions.
|
·
authorize our board of directors to issue preferred stock with the terms
of each series to be fixed by our board of directors, which could be used
to institute a ‘‘poison pill’’ that would work to dilute the share
ownership of a potential hostile acquirer, effectively preventing
acquisitions that have not been approved by our board;
|
|
· divide
our board of directors into three classes so that only approximately
one-third of the total number of directors is elected each
year;
|
|
· permit
directors to be removed only for cause;
|
|
· prohibit
action by less than unanimous written consent of our stockholders;
and
|
|
·
specify advance notice requirements for stockholder proposals and director
nominations. In addition, with some exceptions, the Delaware General
Corporation Law restricts or delays mergers and other business
combinations between us and any stockholder that acquires 15% or more of
our voting stock.
|
|
|
|
|
TECHTARGET,
INC
(Registrant)
|
||||
Date:
July 16, 2009
|
By:
|
/s/
GREG STRAKOSCH
|
||
Greg
Strakosch, Chief
Executive Officer
(Principal
Executive Officer)
|
||||
Date:
July 16, 2009
|
By:
|
/s/
ERIC SOCKOL
|
||
Eric
Sockol, Chief
Financial Officer and Treasurer
(Principal
Accounting and Financial Officer)
|