(a)
|
The original Article 3 which provides that:
|
“Domicile of the Company:
|
Huaneng Building, 4 Fuxingmennei Street,
|
|
Xicheng District, Beijing, People’s Republic of China
|
||
Postal code:
|
100031
|
|
Telephone number:
|
63226999
|
|
Fax number:
|
63226888”
|
|
is hereby amended as follows:
|
||
“Domicile of the Company:
|
Huaneng Building, 46 Fuxingmennei Street,
|
|
Xicheng District, Beijing, People’s Republic of China
|
||
Postal code:
|
100031
|
|
Telephone number:
|
63226999
|
|
Fax number:
|
63226888”
|
(b)
|
The original Article 15 which provides that:
|
(c)
|
The original Article 19 which provides that:
|
By Order of the Board
|
|
Huaneng Power International Inc.
|
|
Du Daming
|
|
Company Secretary
|
Cao Peixi
|
Li Zhensheng
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Guo Junming
|
Qi Yudong
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Liu Guoyue
|
Zhang Shouwen
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Li Shiqi
|
Yue Heng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Huang Jian
|
Zhang Lizi
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Fan Xiaxia
|
||
(Executive Director)
|
||
Mi Dabin
|
||
(Non-executive Director)
|
||
Guo Hongbo
|
||
(Non-executive Director)
|
||
Xu Zujian
|
||
(Non-executive Director)
|
||
Li Song
|
||
(Non-executive Director)
|
Pursuant to the regulations of the China Securities Regulatory Commission, the Company is required to publish a quarterly report for each of the first and third quarters.
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC Accounting Standards (“PRC GAAP”).
This announcement is made by the Company pursuant to Rule 13.09 and Rules 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Chapter 571, Laws of Hong Kong).
|
1.
|
IMPORTANT NOTICE
|
|
1.1
|
The board of directors and the supervisory committee of Huaneng Power International, Inc. (the “Company”, “Huaneng Power International”) together with the members thereof and the senior management warrant that the information contained in this report does not contain any false statements, misleading representations or material omissions. All of them jointly and severally accept responsibility as to the truthfulness, accuracy and completeness of the content of this report.
|
|
1.2
|
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC GAAP.
|
|
1.3
|
Cao Peixi (Chairman), Zhou Hui (person in charge of accounting function) and Li Yinghui (person in charge of the Accounting Department) warrant the truthfulness, accuracy and completeness of the content of the first quarterly report of 2015.
|
|
1.4
|
This announcement is made by the Company pursuant to Rule 13.09 and Rules 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Chapter 571, Laws of Hong Kong).
|
2
|
MAJOR FINANCIAL INFORMATION AND CHANGES IN SHAREHOLDERS OF THE COMPANY
|
|
2.1
|
Major financial information (PRC GAAP) (unaudited)
|
End of current reporting period
|
End of last year
|
Variance from end of last year
|
||||||||||
(Restated)
|
(%)
|
|||||||||||
Total assets
|
294,379,004,095 | 300,880,856,737 | (2.16 | ) | ||||||||
Shareholders’ equity attributable to shareholders of the Company
|
70,364,642,335 | 74,992,915,078 | (6.17 | ) | ||||||||
From the beginning of the year to the end of current reporting period
|
From the beginning of the preceding year to the end of the equivalent period
|
Variance from equivalent period of last year
|
||||||||||
(Restated)
|
(%)
|
|||||||||||
Net cash flows generated from operating activities
|
11,396,872,288 | 8,529,594,604 | 33.62 | |||||||||
From the beginning of the year to the end of current reporting period
|
From the beginning of the preceding year to the end of the equivalent period
|
Variance from equivalent period of last year
|
||||||||||
(Restated)
|
(%)
|
|||||||||||
Operating Revenue
|
34,277,583,268 | 36,630,790,849 | (6.42 | ) | ||||||||
Net profit attributable to shareholders of the Company
|
5,034,088,983 | 4,159,785,025 | 21.02 | |||||||||
Net profit after deducting non-recurring items attributable to shareholders of the Company
|
4,656,968,779 | 3,712,348,745 | 25.44 | |||||||||
Return on net assets (weighted average) (%)
|
7.42 | 6.09 |
Increase by 1.33 percentage points
|
|||||||||
Basic earnings per share
|
0.35 | 0.30 | 16.67 | |||||||||
Diluted earnings per share
|
0.35 | 0.30 | 16.67 |
Total amount from the beginning of the yearto the end of current reporting period
|
||||
(RMB Yuan)
|
||||
Items
|
||||
Gains from disposal of non-current assets
|
1,767,204 | |||
Government grant recorded in income statement, excluding government grant closely related to the Company’s business and calculated according to national unified standards
|
488,804,288 | |||
Losses from the changes in fair value from held-for-trading financial assets, held-for-trading financial liabilities other than those hedging instruments relating to normal business, and investment income from disposal of held-for-trading financial assets, held-for-trading financial liabilities and available-for-sale financial assets
|
(2,501,120 | ) | ||
Other non-operating income and expenses excluding the above items (2,927,734) Other non-recurring items 20,198,221
|
||||
Tax impact of non-recurring items
|
(124,526,674 | ) | ||
Impact of non-controlling interests, net of tax
|
(3,693,981 | ) | ||
Total
|
377,120,204 |
|
2.2
|
Total number of shareholders, ten largest shareholders and shareholding of top ten holders of circulating shares whose shares who are not subject to any selling restrictions as at the end of the reporting period
|
Total number of shareholders
|
132,649 (including 132,128 holders of A shares, 401 holders of H shares, 120 holders of ADRs)
|
|||||
Top ten holders of shares
|
||||||
Name (in full) of shareholders
|
Number of shares held at end of reporting period
|
Percentage
(%)
|
Number of shares held with selling restriction
|
Status on charges or pledges etc.
|
Nature of shareholders
|
|
Status of shares
|
Number
|
|||||
Huaneng International Power Development Corporation
|
5,066,662,118
|
35.14
|
0
|
Nil
|
–
|
State-owned entity
|
HKSCC Nominees Limited
|
3,178,323,117
|
22.04
|
0
|
Nil
|
–
|
Foreign entity
|
*China Huaneng Group
|
1,561,371,213
|
10.83
|
0
|
Nil
|
–
|
State-owned entity
|
Hebei Construction & Investment Group Co., Ltd.
|
603,000,000
|
4.18
|
0
|
Nil
|
–
|
State-owned entity
|
China Hua Neng Group Hong Kong Limited
|
472,000,000
|
3.27
|
0
|
Nil
|
–
|
Foreign entity
|
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
2.89
|
0
|
Nil
|
–
|
State-owned entity
|
Liaoning Energy Investment (Group) Limited Liability Company
|
388,619,936
|
2.69
|
0
|
Nil
|
–
|
State-owned entity
|
Fujian Investment Development Group Liability Company
|
374,467,500
|
2.60
|
0
|
Nil
|
–
|
State-owned entity
|
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
2.09
|
0
|
Charges
|
265,750,000
|
State-owned entity
|
HSBC Nominees (Hong Kong) Limited
|
251,673,480
|
1.75
|
0
|
Nil
|
–
|
Foreign entity
|
Top ten holders of circulating shares whose shares are not subject to selling restrictions
|
|||
Name (in full) of shareholders
|
Number of shares in circulation without any selling restrictions as at the end of the reporting period
|
Type and number of shares
|
|
Type
|
Number
|
||
Huaneng International Power Development Corporation
|
5,066,662,118
|
RMB denominated ordinary shares
|
5,066,662,118
|
HKSCC Nominees Limited
|
3,178,323,117
|
Overseas listed foreign invested shares
|
3,178,323,117
|
*China Huaneng Group
|
1,561,371,213
|
RMB denominated ordinary shares
|
1,561,371,213
|
Hebei Construction & Investment Group Co., Ltd.
|
603,000,000
|
RMB denominated ordinary shares
|
603,000,000
|
China Hua Neng Group Hong Kong Limited
|
472,000,000
|
Overseas listed foreign invested shares
|
472,000,000
|
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
RMB denominated ordinary shares
|
416,500,000
|
Liaoning Energy Investment (Group) Limited Liability Company
|
388,619,936
|
RMB denominated ordinary shares
|
388,619,936
|
Fujian Investment Development Group Limited Liability Company
|
374,467,500
|
RMB denominated ordinary shares
|
374,467,500
|
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
RMB denominated ordinary shares
|
301,500,000
|
HSBC Nominees (Hong Kong) Limited
|
251,673,480
|
Overseas listed foreign invested shares
|
251,673,480
|
Details relating to the related relationship of the above shareholders or the parties acting in concert
|
Among the above shareholders, China Huaneng Group, Huaneng International Power Development Corporation and China Hua Neng Group Hong Kong Limited are regarded as parties acting in concert under the “Management Rules on Acquisition of Listing Companies”. The Company is not aware of any related relationship among other shareholders.
|
*
|
The total number of shares held by China Huaneng Group includes the 6,246,664 shares held by Huaneng Capital Services Company Limited.
|
|
2.3
|
Total number of holders of preference shares, ten largest holders of preference shares and shareholding of top ten holders of preference shares whose shares are not subject to selling restriction as at the end of the reporting period
|
3
|
SIGNIFICANT EVENTS
|
|
3.1
|
Disclosure as to, and reasons for, material changes in accounting items and financial indices of the Company
|
|
1.
|
Cash at bank and on hand as at the end of the period decreased by 31.65% compared with the beginning of the period, mainly due to the consideration paid by the Company for acquisition during this period.
|
|
2.
|
Notes receivable as at the end of the period increased by 41.08% compared with the beginning of the period, mainly due to the increase of transactions settled with notes between the Company and its subsidiaries and the grid companies.
|
|
3.
|
Dividends receivable as at the end of the period decreased by 61.01% compared with the beginning of the period, mainly due to the dividends received from the associates of the Company.
|
|
4.
|
Derivative financial liabilities (current portion) as at the end of the period decreased by 46.86% compared with the beginning of the period, mainly due to the increase in the fair value of the hedging instruments of fuel swaps contracts held by the Company’s subsidiary, SinoSing Power Pte. Ltd.
|
|
5.
|
Advance from customers as at the end of the period decreased by 36.02% compared with the beginning of the period, mainly due to the decrease in amounts received in advance for power and heat sales by the Company and its subsidiaries.
|
|
6.
|
Taxes payable as at the end of the period increased by 61.69% compared with the beginning of the period, mainly due to the increase of income tax payable as a result of the profit increase during the period.
|
|
7.
|
Dividends payable as at the end of the period decreased by 73.17% compared with the beginning of the period, mainly due to the dividends paid by the Company’s subsidiaries for prior year’s declaration.
|
|
8.
|
Current portion of non-current liabilities as at the end of the period decreased by 46.53%, compared with the beginning of the period, mainly due to the decrease in current portion of the Company’s long-term bonds.
|
|
9.
|
Capital surplus as at the end of the period decreased by 40.21%, compared with the beginning of the period, mainly due to the adjustment against capital surplus as a result of the business combination under common control.
|
|
1.
|
Investment income for the reporting period increased by 34.50% compared with the same period of last year, mainly due to the increase in profit of the associates and joint ventures of the Company.
|
|
1.
|
Net cash flows generated from operating activities increased by 33.62% compared with the same period of last year, mainly due to the decrease in payments for fuel and materials purchase by the Company and its subsidiaries.
|
|
2.
|
Net cash flows used in investment activities increased by 268.80% compared with the same period of last year, mainly due to the increase of net cash outflow of the Company for acquisition of its subsidiaries.
|
|
3.
|
Net cash flows used in financing activities decreased by 39.59% compared with the same period of last year, mainly due to the increase of cash received from borrowings among the Company and its subsidiaries.
|
|
3.2
|
Analysis and description of significant events and their impacts and solutions
|
|
1.
|
On 13 October 2014, the Company entered into the “Agreement on the Transfer of Equity Interests of Certain Companies between China Huaneng Group (“Huaneng Group”) and Huaneng Power International, Inc.” with Huaneng Group, and the “Agreement on the Transfer of Equity Interests of Certain Companies between Huaneng International Power Development Corporation (“HIPDC”) and Huaneng Power International, Inc.” and the “Agreement on the Transfer of 60% Equity Interests in Huaneng Chaohu Power Generation Co., Ltd. between HIPDC and Huaneng Power International, Inc.” with HIPDC in Beijing. The Company acquired from Huaneng Group the 91.8% equity interests in Huaneng Hainan Power Inc. (“Hainan Power”), the 75% equity interests in Huaneng Wuhan Power Generation Co. Ltd. (“Wuhan Power”), the 53.45% equity interests in Huaneng Suzhou Thermal Power Co. Ltd. (“Suzhou Thermal Power”), the 97% equity interests in Enshi Qingjiang Dalongtan Hydropower Development Co. Ltd. (“Dalongtan Hydropower”) and the 100% equity interests in Huaneng Hualiangting Hydropower Co., Ltd. (“Hualiangting Hydropower”) (all of which were owned by Huaneng Group) at a consideration of RMB7,337,647,400, and acquired from HIPDC the 60% equity interests in Huaneng Chaohu Power Generation Co. Ltd. (“Chaohu Power”), the 100% equity interests in Huaneng Ruijin Power Generation Co., Ltd. (“Ruijin Power”), the 100% equity interests in Huaneng Anyuan Power Generation Co., Ltd. (“Anyuan Power”), the 100% equity interests in Huaneng Jingmen Thermal Power Co., Ltd. (“Jingmen Thermal Power”) and the 100% equity interests in Huaneng Yingcheng Thermal Power Co., Ltd. (“Yingcheng Thermal Power”) (all of which were owned by HIPDC) at a consideration of RMB1,938,178,900.
|
|
2.
|
The Company, Beijing Jingneng Power Co., Ltd. and China Hua Neng Group Hong Kong Limited shall jointly invest in the construction project of the gas-steam combined cycle co-generation of Huaneng Beijing Co-generation Limited Liability Company, and upon obtaining the approval to the project the Company together with Beijing Jingneng Power Co., Ltd. and China Hua Neng Group Hong Kong Limited shall provide capital contribution for the construction fund on a pro-rata basis according to their shareholding interests in Huaneng Beijing Co-generation Limited Liability Company.
|
|
3.3
|
Status of performance of undertakings given by the Company and shareholders holding 5% or more of shareholding
|
Background
|
Type (s) of Undertakings
|
Covenantor
|
Details of the Undertaking
|
Time and duration of undertaking
|
Expiration period
|
Has the implementation been timely performed
|
Undertaking relevant to the initial public issuance
|
To resolve business competition
|
Huaneng International Power Development Corporation
|
In disposing of power plant(s) by HIPDC, the Company has a right of first refusal in whether to acquire such power plant(s). In developing coal-fired power plants having capacity of more than 300 MW, the Company will be the only developer under the terms and conditions of the relevant restructuring agreement. With respect to power plants having capacity that fall below 300 MW or other power plants, unless the Company indicates in writing that it has no intention to develop, otherwise the development right should belong to the Company. HIPDC at the same time indicates that with regard to the power development business it engages within China, it will not compete with the Company’s business.
|
This undertaking shall be subsisting and being performed
|
No
|
Yes
|
To resolve business competition
|
China Huaneng Group
|
The Company has a right of first refusal in the power assets, equity interest and power development projects to be transferred by Huaneng Group
|
This undertaking shall be subsisting and is being performed
|
No
|
Yes
|
Background
|
Type (s) of Undertakings
|
Covenantor
|
Details of the Undertaking
|
Time and duration of undertaking
|
Expiration period
|
Has the implementation been timely performed
|
Other undertaking
|
To resolve business competition
|
Huaneng Group
|
In order to support the business of Huaneng Power International, Huaneng Group provided non-compete undertakings to Huaneng Power International at times of its initial public offerings within the PRC and overseas. With respect to the non- public placement of shares in 2010 by Huaneng Power International, Huaneng Group provided an Undertaking on Relevant Matters for Further Avoidance of Business Competition by Huaneng Group with Huaneng Power International, Inc. on 17 September 2010 (“Non-Compete Undertakings). To further define the implementation terms and in conjunction with the requirements under Guidance Note No.4 relating to Supervision of Listed Companies – undertakings and implementation of the listed companies’ de facto controllers, shareholders, related parties, acquirer and listed companies and the actual circumstances. On 28 June 2014, Huaneng Group refined and regulated the aforesaid Non- Compete Undertakings in terms set out below:
|
Term of undertaking: 28 June 2014 to 31 December 2016
|
Yes
|
–
|
1. it shall treat Huaneng Power International as the only platform for integrating the conventional energy business of Huaneng Group;
|
Background
|
Type (s) of ndertakings
|
Covenantor
|
Details of the Undertaking
|
Time and duration of undertaking
|
Expiration period
|
Has the implementation been timely performed
|
2. with respect to the conventional energy business assets of Huaneng Group located in Shandong Province, Huaneng Group undertakes that it will improve the profitability of such assets and inject those assets which meet the conditions for listed company (the title(s) of assets or shareholding interest(s) is/are clearly defined, such assets will not lower the earnings per share of Huaneng Power International after injection, with no material breaches or violation of laws and regulations, preservation of the value of state-owned asset(s), renunciation of the pre-emptive rights of existing shareholders) into Huaneng Power International by end of 2016. Huaneng Power International has a right of first refusal to acquire from Huaneng Group the newly developed, acquired or invested projects which are engaged in the conventional energy business of Huaneng Group located in Shandong Province.
|
Background
|
Type (s) of Undertakings
|
Covenantor
|
Details of the Undertaking
|
Time and duration of undertaking
|
Expiration period
|
Has the implementation been timely performed
|
3. with respect to the other non-listed conventional energy business assets of Huaneng Group located in other provincial administrative regions, Huaneng Group undertakes that it will inject such assets which meet the conditions for listed company (the title(s) of assets or shareholding interest(s) is/are clearly defined, such assets will not lower the earnings per share of Huaneng Power International after injection, with no material breaches or violation of laws and regulations, preservation of the value of state-owned asset(s), renunciation of the pre-emptive rights of existing shareholders) into Huaneng Power International by end of 2016 in order to support the sustainable, stable development of Huaneng Power International.
4. Huaneng Group will continue to perform each of its undertakings to support the development of its subordinated listed companies.
|
|
3.4
|
Warnings on any potential loss in accumulated net profit for the period from the beginning of the year to the end of next reporting period or any material changes from the corresponding period last year and the reasons therefor
|
By Order of the Board
|
|
Huaneng Power International, Inc.
|
|
Cao Peixi
|
|
Chairman
|
Cao Peixi
|
Li Zhensheng
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Guo Junming
|
Qi Yudong
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Liu Guoyue
|
Zhang Shouwen
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Li Shiqi
|
Yue Heng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Huang Jian
|
Zhang Lizi
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Fan Xiaxia
|
||
(Executive Director)
|
||
Mi Dabin
|
||
(Non-executive Director)
|
||
Guo Hongbo
|
||
(Non-executive Director)
|
||
Xu Zujian
|
||
(Non-executive Director)
|
||
Li Song
|
||
(Non-executive Director)
|
31 March
2015
|
31 December
2014
|
31 March
2015
|
31 December
2014
|
|||||||||||||
Consolidated |
Consolidated
|
The Company | The Company | |||||||||||||
ASSETS
|
(Restated)
|
|||||||||||||||
CURRENT ASSETS
|
||||||||||||||||
Cash at bank and on hand
|
9,282,019,247 | 13,580,878,084 | 3,092,733,681 | 8,383,375,090 | ||||||||||||
Derivative financial assets
|
140,644,659 | 261,135,385 | – | – | ||||||||||||
Notes receivable
|
1,244,055,454 | 881,835,452 | 183,757,696 | 158,899,801 | ||||||||||||
Accounts receivable
|
14,118,133,856 | 15,590,720,591 | 5,649,648,306 | 5,555,673,368 | ||||||||||||
Advances to suppliers
|
926,996,204 | 759,746,689 | 217,254,830 | 163,914,565 | ||||||||||||
Interest receivable
|
747,305 | 357,188 | 191,195,789 | 142,687,726 | ||||||||||||
Dividends receivable
|
80,000,000 | 205,178,709 | 697,807,641 | 842,319,962 | ||||||||||||
Other receivables
|
1,396,156,741 | 1,074,449,805 | 2,406,210,808 | 2,354,730,606 | ||||||||||||
Inventories
|
6,615,851,956 | 7,409,681,381 | 2,423,697,153 | 2,569,510,200 | ||||||||||||
Current portion of non-current assets
|
178,046,475 | 179,084,107 | – | – | ||||||||||||
Other current assets
|
139,865,196 | 36,708,810 | 24,296,769,433 | 24,101,667,677 | ||||||||||||
Total current assets
|
34,122,517,093 | 39,979,776,201 | 39,159,075,337 | 44,272,778,995 | ||||||||||||
NON-CURRENT ASSETS
|
||||||||||||||||
Available-for-sale financial assets
|
4,440,178,368 | 4,383,515,223 | 4,427,927,568 | 4,371,264,423 | ||||||||||||
Derivative financial assets
|
68,169,178 | 40,598,382 | – | – | ||||||||||||
Long-term receivables
|
509,895,237 | 530,839,883 | – | – | ||||||||||||
Long-term equity investment
|
17,807,196,269 | 17,517,887,792 | 63,285,340,669 | 55,614,673,821 | ||||||||||||
Fixed assets
|
186,065,053,772 | 188,277,382,260 | 58,277,666,816 | 59,109,052,186 | ||||||||||||
Fixed assets pending for disposal
|
87,904,935 | 87,456,340 | 63,917 | 102,844 | ||||||||||||
Construction-in-progress
|
24,035,626,990 | 21,751,942,634 | 2,469,140,119 | 2,300,645,588 | ||||||||||||
Construction materials
|
2,940,629,120 | 3,387,861,300 | 130,600,616 | 113,840,175 | ||||||||||||
Intangible assets
|
11,414,083,238 | 11,601,320,687 | 1,705,222,715 | 1,724,129,735 | ||||||||||||
Goodwill
|
10,794,188,067 | 11,148,481,078 | – | – | ||||||||||||
Long-term deferred expenses
|
156,415,108 | 166,054,500 | 15,570,864 | 17,207,051 | ||||||||||||
Deferred income tax assets
|
1,045,117,970 | 1,115,231,709 | 128,122,760 | 159,186,636 | ||||||||||||
Other non-current assets
|
892,028,750 | 892,508,748 | 3,342,630,000 | 3,492,630,000 | ||||||||||||
Total non-current assets
|
260,256,487,002 | 260,901,080,536 | 133,782,286,044 | 126,902,732,459 | ||||||||||||
TOTAL ASSETS
|
294,379,004,095 | 300,880,856,737 | 172,941,361,381 | 171,175,511,454 |
31 March
2015
|
31 December
2014
|
31 March
2015
|
31 December
2014
|
|||||||||||||
Consolidated |
Consolidated
|
The Company | The Company | |||||||||||||
(Restated)
|
||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||
Short-term loans
|
51,966,306,361 | 46,626,004,262 | 39,820,006,361 | 31,110,000,000 | ||||||||||||
Derivative financial liabilities
|
442,543,091 | 832,726,740 | – | – | ||||||||||||
Notes payable
|
1,727,438,236 | 1,637,553,934 | – | – | ||||||||||||
Accounts payable
|
9,232,789,902 | 11,380,689,349 | 3,440,736,595 | 5,626,989,240 | ||||||||||||
Advance from customers
|
235,299,095 | 367,773,559 | 10,741,405 | 137,827,104 | ||||||||||||
Salary and welfare payables
|
268,784,299 | 247,516,737 | 88,282,383 | 72,885,485 | ||||||||||||
Taxes payable
|
(236,701,263 | ) | (617,844,109 | ) | 483,089,950 | 116,167,444 | ||||||||||
Interest payables
|
1,021,217,148 | 1,162,366,531 | 881,464,223 | 842,243,577 | ||||||||||||
Dividends payable
|
122,794,010 | 457,758,654 | – | – | ||||||||||||
Other payables
|
16,093,102,064 | 14,963,223,306 | 5,793,350,334 | 3,461,898,695 | ||||||||||||
Current portion of non-current liabilities
|
8,016,850,550 | 14,994,139,965 | 1,165,114,141 | 8,213,359,248 | ||||||||||||
Provision
|
31,646,657 | 28,646,657 | 31,190,657 | 28,190,657 | ||||||||||||
Other current liabilities
|
18,871,320,694 | 18,587,209,659 | 18,710,134,455 | 18,504,516,415 | ||||||||||||
Total current liabilities
|
107,793,390,844 | 110,667,765,244 | 70,424,110,504 | 68,114,077,865 | ||||||||||||
NON-CURRENT LIABILITIES
|
||||||||||||||||
Long-term loans
|
70,474,520,883 | 70,660,512,132 | 14,076,937,971 | 14,286,321,166 | ||||||||||||
Derivative financial liabilities
|
495,132,715 | 649,512,599 | 105,609,134 | 99,163,969 | ||||||||||||
Bonds payable
|
22,760,933,925 | 22,725,534,840 | 22,760,933,925 | 22,725,534,840 | ||||||||||||
Long-term payables
|
1,525,713,231 | 1,435,036,888 | – | – | ||||||||||||
Long-term Employee benefits payable
|
85,903,069 | 85,903,069 | – | – | ||||||||||||
Specific accounts payable
|
46,001,996 | 45,024,362 | 31,060,733 | 30,083,100 | ||||||||||||
Deferred income
|
2,521,253,353 | 2,555,018,470 | 1,925,906,110 | 1,958,994,837 | ||||||||||||
Deferred income tax liabilities
|
1,618,686,621 | 1,595,025,038 | – | – | ||||||||||||
Total non-current liabilities
|
99,528,145,793 | 99,751,567,398 | 38,900,447,873 | 39,100,097,912 | ||||||||||||
TOTAL LIABILITIES
|
207,321,536,637 | 210,419,332,642 | 109,324,558,377 | 107,214,175,777 |
31 March
2015
|
31 December
2014
|
31 March
2015
|
31 December
2014
|
|||||||||||||
Consolidated |
Consolidated
|
The Company | The Company | |||||||||||||
(Restated)
|
||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||
(continued)
|
||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||
Share capital
|
14,420,383,440 | 14,420,383,440 | 14,420,383,440 | 14,420,383,440 | ||||||||||||
Capital surplus
|
14,346,462,924 | 23,993,710,781 | 13,113,429,985 | 16,816,026,954 | ||||||||||||
Other comprehensive income
|
(1,032,891,469 | ) | (1,020,395,073 | ) | 1,223,239,869 | 1,191,162,699 | ||||||||||
Special reserves
|
36,988,940 | 39,606,413 | 32,734,844 | 34,474,327 | ||||||||||||
Surplus reserves
|
7,242,594,409 | 7,242,594,409 | 7,242,594,409 | 7,242,594,409 | ||||||||||||
Undistributed profits
|
35,351,104,091 | 30,317,015,108 | 27,584,420,457 | 24,256,693,848 | ||||||||||||
Shareholders’ equity attributable to shareholders of the Company
|
70,364,642,335 | 74,992,915,078 | 63,616,803,004 | 63,961,335,677 | ||||||||||||
Non-controlling interests
|
16,692,825,123 | 15,468,609,017 |
–
|
–
|
||||||||||||
Total shareholders’ equity
|
87,057,467,458 | 90,461,524,095 | 63,616,803,004 | 63,961,335,677 | ||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
294,379,004,095 | 300,880,856,737 | 172,941,361,381 | 171,175,511,454 |
Legal representative:
|
Person in charge of accounting function:
|
Person in charge of accounting department:
|
||
Cao Peixi
|
Zhou Hui
|
Li Yinghui
|
For the
quarter ended
31 March,
2015
|
For the
quarter ended
31 March,
2014
|
For the
quarter ended
31 March,
2015
|
For the
quarter ended
31 March,
2014
|
|||||||||||||||
Consolidated | Consolidated | The Company | The Company | |||||||||||||||
(Restated)
|
||||||||||||||||||
Operating revenue
|
34,277,583,268 | 36,630,790,849 | 13,478,767,897 | 13,916,696,608 | ||||||||||||||
Less:
|
Operating cost
|
23,665,292,043 | 27,407,466,461 | 8,953,205,639 | 9,932,505,373 | |||||||||||||
Tax and levies on operations
|
347,942,761 | 279,246,592 | 154,755,889 | 121,246,703 | ||||||||||||||
Selling expenses
|
992,420 | 1,103,595 | – | – | ||||||||||||||
General and administrative expenses
|
921,138,922 | 852,759,976 | 520,654,679 | 491,177,138 | ||||||||||||||
Financial expenses
|
1,910,411,577 | 2,051,632,603 | 1,168,060,327 | 1,317,393,367 | ||||||||||||||
Asset impairment loss
|
293,038 | (59,497 | ) | (3,920 | ) | (20,249 | ) | |||||||||||
Add:
|
(Loss)/income on fair value changes of financial assets/liabilities
|
(28,911,002 | ) | 7,082,960 | – | – | ||||||||||||
Investment income
|
344,467,653 | 256,105,806 | 1,064,428,978 | 704,969,249 | ||||||||||||||
Including: Investment income from associates and joint ventures
|
296,634,274 | 208,518,962 | 174,159,588 | 142,867,057 | ||||||||||||||
Operating profit
|
7,747,069,158 | 6,301,829,885 | 3,746,524,261 | 2,759,363,525 | ||||||||||||||
Add:
|
Non-operating income
|
512,361,521 | 565,494,353 | 481,200,833 | 524,515,514 | |||||||||||||
Including: gain on disposals of non-current assets
|
1,778,020 | 2,611,794 | 1,775,800 | 1,428,477 | ||||||||||||||
Less:
|
Non-operating expenses
|
24,717,763 | 14,188,750 | 13,667,466 | 5,692,791 | |||||||||||||
Including: loss on disposals of non-current assets
|
10,816 | 2,450,380 | 10,816 | 2,401,980 | ||||||||||||||
Profit before tax
|
8,234,712,916 | 6,853,135,488 | 4,214,057,628 | 3,278,186,248 | ||||||||||||||
Less:
|
Income tax expense
|
2,005,037,555 | 1,693,930,405 | 886,331,019 | 861,774,351 | |||||||||||||
Net profit
|
6,229,675,361 | 5,159,205,083 | 3,327,726,609 | 2,416,411,897 | ||||||||||||||
Including: Net profit generated by acquiree before business combination under common control
|
– | 595,451,795 | – | – | ||||||||||||||
Attributable to:
|
||||||||||||||||||
Shareholders of the Company
|
5,034,088,983 | 4,159,785,025 | 3,327,726,609 | 2,416,411,897 | ||||||||||||||
Non-controlling interests
|
1,195,586,378 | 999,420,058 | – | – | ||||||||||||||
Earnings per share
|
||||||||||||||||||
(based on the net profit attributable to Shareholders of the Company) (expressed in RMB per share)
|
||||||||||||||||||
– Basic earnings per share
|
0.35 | 0.30 | – | – | ||||||||||||||
– Diluted earnings per share
|
0.35 | 0.30 | – | – |
For the
quarter ended
31 March
2015
|
For the
quarter ended
31 March
2014
|
For the
quarter ended
31 March
2015
|
For the
quarter ended
31 March
2014
|
|||||||||||||
Consolidated | Consolidated | The Company | The Company | |||||||||||||
(Restated)
|
||||||||||||||||
Other comprehensive (loss)/income, net of tax
|
(12,836,871 | ) | 267,073,218 | 32,077,170 | (103,321,195 | ) | ||||||||||
Other comprehensive income (net of tax) attributed to shareholders of the company that may be reclassified to profit or loss
|
(12,496,396 | ) | 266,783,441 | 32,077,170 | (103,321,195 | ) | ||||||||||
Including:
|
||||||||||||||||
Gains or losses arising from changes in fair value of available-for-sale financial assets
|
42,497,359 | (106,243,397 | ) | 42,497,359 | (106,243,397 | ) | ||||||||||
Share of other comprehensive income of the equity-accounted investee
|
(5,586,315 | ) | – | (5,586,315 | ) | – | ||||||||||
Effective hedging portion of gains or losses arising from cash flow hedging instruments
|
371,863,219 | (24,329,653 | ) | (4,833,874 | ) | 2,922,202 | ||||||||||
Translation differences arising on translation of foreign currency financial statements
|
(421,270,659 | ) | 397,356,491 | – | – | |||||||||||
Other comprehensive income (net of tax) attributable to non-controlling interests
|
(340,475 | ) | 289,777 | – | – | |||||||||||
Total comprehensive income
|
6,216,838,490 | 5,426,278,301 | 3,359,803,779 | 2,313,090,702 | ||||||||||||
Attributable to:
|
||||||||||||||||
Shareholders of the Company
|
5,021,592,587 | 4,426,568,466 | 3,359,803,779 | 2,313,090,702 | ||||||||||||
Non-controlling interests
|
1,195,245,903 | 999,709,835 | – | – |
Legal representative:
|
Person in charge of accounting function:
|
Person in charge of accounting department:
|
||
Cao Peixi
|
Zhou Hui
|
Li Yinghui
|
|
For the
quarter ended
31 March,
2015
|
For the
quarter ended
31 March,
2014
|
For the
quarter ended
31 March,
2015
|
For the
quarter ended
31 March,
2014
|
||||||||||||
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|||||||||||||
Items |
(Restated)
|
|||||||||||||||
|
||||||||||||||||
Cash flows generated from operating activities | ||||||||||||||||
Cash received from sales of goods and services rendered
|
39,466,255,187 | 41,437,607,080 | 15,554,599,454 | 16,547,927,244 | ||||||||||||
Cash received from return of taxes and fees
|
13,281,103 | 17,862,014 | – | – | ||||||||||||
Other cash received relating to operating activities
|
739,387,662 | 560,375,024 | 464,489,416 | 489,546,519 | ||||||||||||
Sub-total of cash inflows of operating activities
|
40,218,923,952 | 42,015,844,118 | 16,019,088,870 | 17,037,473,763 | ||||||||||||
Cash paid for goods and services received
|
21,892,479,593 | 27,601,043,886 | 10,510,353,666 | 11,404,815,264 | ||||||||||||
Cash paid to and on behalf of employees including salary, social welfare, education funds and others in such manner
|
1,725,879,092 | 1,616,523,782 | 774,535,294 | 756,727,245 | ||||||||||||
Payments of taxes
|
4,783,944,541 | 3,713,286,625 | 2,048,452,034 | 1,706,628,659 | ||||||||||||
Other cash paid relating to operating activities
|
419,748,438 | 555,395,221 | 321,639,428 | 344,683,574 | ||||||||||||
Sub-total of cash outflows of operating activities
|
28,822,051,664 | 33,486,249,514 | 13,654,980,422 | 14,212,854,742 | ||||||||||||
Net cash flows generated from operating activities
|
11,396,872,288 | 8,529,594,604 | 2,364,108,448 | 2,824,619,021 | ||||||||||||
Cash flows used in investing activities | ||||||||||||||||
Cash received from withdrawal of investment
|
– | 384,702,400 | 150,000,000 | 812,702,400 | ||||||||||||
Cash received on investment income
|
126,403,984 | – | 986,273,647 | 493,384,096 | ||||||||||||
Net cash received from disposals of fixed assets, intangible assets and other long-term assets
|
8,958,148 | 28,663,336 | 4,327,579 | 2,229,434 | ||||||||||||
Cash received for disposal of a subsidiary
|
– | 503,809,240 | – | 538,297,600 | ||||||||||||
Other cash received relating to investing activities
|
17,161,799 | 32,383,087 | – | – | ||||||||||||
Sub-total of cash inflows of investing activities
|
152,523,931 | 949,558,063 | 1,140,601,226 | 1,846,613,530 | ||||||||||||
Cash paid for acquiring fixed assets, intangible assets and other long-term assets
|
5,870,356,705 | 4,159,321,517 | 1,086,600,786 | 1,361,744,958 | ||||||||||||
Cash paid for investments
|
– | 82,179,000 | 8,267,575,368 | 634,839,000 | ||||||||||||
Net cash paid for acquiring subsidiaries
|
6,514,393,200 | – | – | – | ||||||||||||
Other cash paid relating to investing activities
|
2,990,596 | 25,620,633 | – | – | ||||||||||||
Sub-total of cash outflows of investing activities
|
12,387,740,501 | 4,267,121,150 | 9,354,176,154 | 1,996,583,958 | ||||||||||||
Net cash flows used in investing activities
|
(12,235,216,570 | ) | (3,317,563,087 | ) | (8,213,574,928 | ) | (149,970,428 | ) |
For the
quarter ended
31 March,
2015
|
For the
quarter ended
31 March,
2014
|
For the
quarter ended
31 March,
2015
|
For the
quarter ended
31 March,
2014
|
|||||||||||||
Consolidated | Consolidated | The Company | The Company | |||||||||||||
Items
|
(Restated)
|
|||||||||||||||
Cash flows used in financing activities
|
||||||||||||||||
Cash received from investments
|
331,576,197 | 198,215,200 | – | – | ||||||||||||
Including: cash received from non-controlling interests of subsidiaries
|
331,576,197 | 198,215,200 | – | – | ||||||||||||
Cash received from borrowings
|
17,468,179,752 | 10,860,781,993 | 13,221,287,461 | 6,860,000,000 | ||||||||||||
Other cash received relating to financing activities
|
125,810,385 | 39,030,000 | 14,285,385 | 3,370,000 | ||||||||||||
Sub-total of cash inflows of financing activities
|
17,925,566,334 | 11,098,027,193 | 13,235,572,846 | 6,863,370,000 | ||||||||||||
Repayments of borrowings
|
18,242,402,394 | 14,067,924,166 | 11,763,602,527 | 9,793,009,629 | ||||||||||||
Payments for dividends, profit or interest expense
|
2,854,395,405 | 2,300,445,080 | 942,424,195 | 1,154,757,701 | ||||||||||||
Including: dividends paid to non-controlling interests of subsidiaries
|
656,609,580 | – | – | – | ||||||||||||
Other cash paid relating to financing activities
|
15,416,612 | 4,696,505 | – | 4,500,000 | ||||||||||||
Sub-total of cash outflows of financing activities
|
21,112,214,411 | 16,373,065,751 | 12,706,026,722 | 10,952,267,330 | ||||||||||||
Net cash flows used in financing activities
|
(3,186,648,077 | ) | (5,275,038,558 | ) | 529,546,124 | (4,088,897,330 | ) | |||||||||
Effect of exchange rate fluctuations on cash held
|
(23,567,423 | ) | 40,472,520 | 40,287,585 | 1,580,526 | |||||||||||
Net decrease in cash
|
(4,048,559,782 | ) | (22,534,521 | ) | (5,279,632,771 | ) | (1,412,668,211 | ) | ||||||||
Add: cash at beginning of period
|
13,021,415,678 | 10,151,814,274 | 8,360,386,954 | 5,196,600,915 | ||||||||||||
Cash at end of period
|
8,972,855,896 | 10,129,279,753 | 3,080,754,183 | 3,783,932,704 |
Legal representative:
|
Person in charge of accounting function:
|
Person in charge of accounting department:
|
||
Cao Peixi
|
Zhou Hui
|
Li Yinghui
|
HUANENG POWER INTERNATIONAL, INC.
|
|
By /s/ Du Daming
|
|
Name: Du Daming
|
|
Title: Company Secretary
|