By Order of the Board
|
|
China Petroleum & Chemical Corporation
|
|
Huang Wensheng
|
|
Vice President and Secretary to the Board of Directors
|
The Third Quarterly Report for 2015
|
The Third Quarterly Report for 2015
|
1
|
Important notice
|
1.1
|
The Board of Directors, the Supervisory Board of China Petroleum & Chemical Corporation (“Sinopec Corp.” or the “Company”) and its directors, supervisors and senior management warrant that there are no material omissions, misrepresentations or misleading statements contained in this report and severally and jointly accept full responsibility for the authenticity, accuracy and completeness of the information contained in this report.
|
1.2
|
The third quarterly report for 2015 (the “Quarterly Report”) was approved at the 3rd meeting of the Sixth Session of the Board of Directors of Sinopec Corp.. All the directors attended this meeting.
|
1.3
|
Mr. Wang Yupu, Chairman of the Board of Directors, Mr. Li Chunguang, Director and President, Mr. Wang Xinhua, Chief Financial Officer and Mr. Wang Dehua, Head of the Corporate Finance Department of Sinopec Corp. warrant the authenticity, accuracy and completeness of the financial statements contained in the Quarterly Report.
|
1.4
|
The financial statements in the Quarterly Report were not audited.
|
The Third Quarterly Report for 2015
|
2
|
Basic information of Sinopec Corp.
|
2.1
|
Principal Financial Data And Indicators
|
As at 30 September 2015
|
As at 31 December 2014
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
|
Total assets
|
1,404,414
|
1,451,368
|
(3.24)
|
Total equity attributable to equity shareholders of the Company
|
675,496
|
594,483
|
13.63
|
Nine Months
|
%
|
||
2015
|
2014
|
||
Net cash flow from operating activities
|
116,593
|
108,247
|
7.71
|
Operating income
|
1,536,837
|
2,115,648
|
(27.36)
|
Net profit attributable to equity shareholders of the Company
|
25,848
|
51,169
|
(49.49)
|
Net profit attributable to equity shareholders of the Company after deducting extraordinary gain/loss items
|
24,677
|
49,317
|
(49.96)
|
Weighted average return on net assets (%)
|
4.05
|
8.71
|
(4.66)
percentage points
|
Basic earnings per share (RMB)
|
0.214
|
0.438
|
(51.14)
|
Diluted earnings per share (RMB)
|
0.214
|
0.437
|
(51.03)
|
The Third Quarterly Report for 2015
|
Extraordinary (gain)/loss items
|
Third Quarter 2015
RMB million
|
Nine Months 2015
RMB million
|
Loss on disposal of non-current assets
|
91
|
152
|
Donations
|
9
|
60
|
Government grants
|
(995)
|
(2,313)
|
Gain on holding and disposal of various investments
|
517
|
(51)
|
Other extraordinary income and expenses, net
|
141
|
418
|
Subtotal
|
(237)
|
(1,734)
|
Tax effect
|
60
|
434
|
Total
|
(177)
|
(1,300)
|
Equity shareholders of the Company
|
(175)
|
(1,171)
|
Minority interests
|
(2)
|
(129)
|
As at 30 September 2015
|
As at 31 December 2014
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
|
Total assets
|
1,404,414
|
1,451,368
|
(3.24)
|
Equity attributable to owners of the Company
|
674,130
|
593,041
|
13.67
|
Nine Months
|
%
|
||
2015
|
2014
|
||
Net cash generated from operating activities
|
116,593
|
108,247
|
7.71
|
Operating profit
|
49,476
|
76,364
|
(35.21)
|
Net profit attributable to equity shareholders of the Company
|
27,030
|
51,798
|
(47.82)
|
Basic earnings per share (RMB)
|
0.224
|
0.444
|
(49.55)
|
Diluted earnings per share (RMB)
|
0.224
|
0.442
|
(49.32)
|
Return on net assets (%)
|
4.01
|
8.74
|
(4.73)
Percentage points
|
The Third Quarterly Report for 2015
|
2.2
|
Total number of shareholders and top ten shareholders at the end of the reporting period
|
Total number of shareholders
|
848,982, including 842,681 holders of domestic A shares and 6,301 holders of overseas H shares.
|
|||
Top ten shareholders (Top ten shareholders holding shares without selling restrictions)
|
||||
Name of shareholders
|
Total number of shares held
|
Percentage
(%)
|
Number of shares subject to pledge or lock-ups
|
Nature of shareholder
|
China Petrochemical Corporation
|
85,792,671,101
|
70.86
|
0
|
State-owned share
|
HKSCC (Nominees) Limited
|
25,509,676,264
|
21.07
|
Unknown
|
H share / A share
|
中国证券金融股份有限公司
|
1,749,204,604
|
1.44
|
0
|
A share
|
中央汇金投资有限责任公司
|
322,037,900
|
0.27
|
0
|
A share
|
国泰君安证券股份有限公司
|
133,653,406
|
0.11
|
0
|
A share
|
中国工商银行-上证50交易型开放式指数证券投资基金
|
81,583,080
|
0.07
|
0
|
A share
|
中国人民人寿保险股份有限公司-分红-个险分红
|
78,373,116
|
0.06
|
0
|
A share
|
贾铁斌
|
62,060,137
|
0.05
|
23,640,000
|
A share
|
国信证券股份有限公司
|
35,853,200
|
0.03
|
0
|
A share
|
中国建设银行-上证180交易型开放式指数证券投资基金
|
31,144,641
|
0.03
|
0
|
A share
|
Note:
|
Sinopec Century Bright Capital Investment Limited, overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 553,150,000 H shares, which is included in the total number of the shares held by HKSCC Nominees Limited.
|
The Third Quarterly Report for 2015
|
2.3
|
Review of operating results
|
The Third Quarterly Report for 2015
|
For nine-month period ended 30 September
|
Changes
(%)
|
|||
Operating data
|
Unit
|
2015
|
2014
|
|
Exploration and production
|
||||
Oil and gas production1
|
million boe
|
350.82
|
357.41
|
(1.84)
|
Crude oil production
|
million barrels
|
262.38
|
268.87
|
(2.41)
|
China
|
million barrels
|
222.42
|
232.51
|
(4.34)
|
Overseas
|
million barrels
|
39.96
|
36.36
|
9.90
|
Natural gas production
|
billion cubic feet
|
530.14
|
530.80
|
(0.12)
|
Realized crude oil price
|
USD/barrel
|
48.91
|
94.72
|
(48.36)
|
Realized natural gas price
|
USD/thousand cubic feet
|
7.12
|
7.05
|
0.99
|
Refining4
|
||||
Refinery throughput
|
million tonnes
|
178.32
|
175.83
|
1.42
|
Gasoline, diesel and kerosene production
|
million tonnes
|
112.19
|
108.99
|
2.94
|
Gasoline
|
million tonnes
|
40.85
|
38.13
|
7.13
|
Diesel
|
million tonnes
|
53.32
|
55.50
|
(3.93)
|
Kerosene
|
million tonnes
|
18.01
|
15.37
|
17.18
|
Light chemical feedstock
|
million tonnes
|
29.40
|
29.70
|
(1.01)
|
Light products yield
|
%
|
76.62
|
76.65
|
(0.03) percentage points
|
Refining yield
|
%
|
94.78
|
94.66
|
0.12 percentage points
|
Marketing and Distribution
|
||||
Total sales of refined oil products
|
million tonnes
|
140.75
|
138.15
|
1.88
|
The Third Quarterly Report for 2015
|
For nine-month period ended 30 September
|
Changes
(%)
|
|||
Operating data
|
Unit
|
2015
|
2014
|
Total domestic sales volume of refined oil products
|
million tonnes
|
126.71
|
125.66
|
0.84
|
Retail
|
million tonnes
|
88.19
|
86.56
|
1.88
|
Direct sales & Wholesale
|
million tonnes
|
38.52
|
39.10
|
(1.48)
|
Total number of Sinopec-branded service stations2
|
stations
|
30,500
|
30,551
|
(0.17)
|
Company-operated
|
stations
|
30,487
|
30,538
|
(0.17)
|
Annualised average throughput per station3
|
tonnes/station
|
3,857
|
3,799
|
1.53
|
Chemicals4
|
||||
Ethylene
|
thousand tonnes
|
8,273
|
7,858
|
5.28
|
Synthetic resin
|
thousand tonnes
|
11,265
|
10,748
|
4.81
|
Synthetic rubber
|
thousand tonnes
|
668
|
725
|
(7.86)
|
Monomers and polymers for synthetic fibre
|
thousand tonnes
|
6,684
|
6,253
|
6.89
|
Synthetic fibre
|
thousand tonnes
|
967
|
986
|
(1.93)
|
1.
|
Conversion: for domestic production of crude oil, 1 tonne = 7.1 barrels; for overseas production of crude oil, 1 tonne=7.20 barrels; for production of natural gas, 1 cubic meter = 35.31 cubic feet.
|
2.
|
The number of service stations in 2014 was the number as at 31 December 2014.
|
3.
|
Throughput per service station data was annualised.
|
4.
|
Including 100% production of joint ventures.
|
The Third Quarterly Report for 2015
|
3
|
Significant events
|
3.1
|
Significant changes in major items contained in the consolidated financial statements prepared in accordance with ASBE and the reasons for such changes.
|
Items of Consolidated Balance Sheet
|
30
September
2015
|
31 December
2014
|
Increase/(decrease)
|
Major reasons for changes
|
|
Amount
|
Percentage
|
||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
|
||
Cash at bank and on hand
|
57,173
|
10,100
|
47,073
|
466.1
|
Mainly due to the capital injection to Sinopec Marketing Company from minority shareholder
|
Accounts receivable
|
62,163
|
90,831
|
(28,668)
|
(31.6)
|
Mainly due to the decline of international crude oil prices and decrease of unsettled volume of crude oil
|
Short-term loans
|
89,977
|
166,688
|
(76,711)
|
(46.0)
|
Mainly due to the decrease of the short-term US dollar loan
|
Accounts payable
|
129,635
|
198,366
|
(68,731)
|
(34.6)
|
Mainly due to the price decline of international crude oil and domestic refined oil products, and decrease of unsettled payment
|
Other payables
|
55,756
|
103,302
|
(47,546)
|
(46.0)
|
Mainly due to the decrease of unclosed or unsettled payment of derivatives, construction project and equipment
|
Capital reserve
|
119,072
|
48,703
|
70,369
|
144.5
|
Mainly due to the conversion of convertible bonds of the Company and the capital injection to Sinopec Marketing Company from minority shareholder
|
Minority interests
|
110,025
|
52,612
|
57,413
|
109.1
|
Mainly due to the capital injection to Sinopec Marketing Company from minority shareholder
|
Items of consolidated income statement
|
For nine-month period ended 30 September
2015
|
For nine-month period ended 30 September 2014
|
Increase/(decrease)
|
Main reasons for changes
|
|
Amount
|
Percentage
|
||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
|
||
Operating costs
|
1,217,056
|
1,803,729
|
(586,673)
|
(32.5)
|
Mainly due to the decline of international crude oil prices in 2015 compared with the same period last year, and the price decline of raw and auxiliary materials
|
Impairment losses
|
327
|
1,130
|
(803)
|
(71.1)
|
Mainly due to RMB 1.1 billion provision for the impairment in fixed and intangible assets of Sinopec Yizheng Chemical Fibre in the same period last year
|
Loss from changes in fair value
|
(25)
|
(2,032)
|
2,007
|
(98.8)
|
Mainly due to the RMB 2.2 billion losses in fair value changes of derivatives embedded in convertible bonds of the Company in the same period last year
|
Non-operating income
|
3,282
|
2,207
|
1,075
|
48.7
|
Mainly due to the consumption tax rebate from outsourced naphtha for continuous production and subsidies for Fuling shale gas
|
The Third Quarterly Report for 2015
|
Non-operating expenses
|
1,595
|
2,189
|
(594)
|
(27.1)
|
Mainly due to the decrease of the fixed assets disposal spending
|
Profit before taxation
|
45,013
|
71,227
|
(26,214)
|
(36.8)
|
Mainly due to the decline of international crude oil prices compared with the same period last year
|
Income tax expense
|
10,464
|
17,624
|
(7,160)
|
(40.6)
|
Mainly due to the decrease of profit compared with the same period last year
|
3.2
|
Analysis of the significant event progress, influence and resolution.
|
3.3
|
Status of fulfilment of commitments undertaken by the Company, shareholder and actual controller.
|
Background
|
Type of Undertaking
|
Party
|
Contents
|
Term for performance
|
Whether bears deadline or not
|
Whether strictly performed or not
|
Undertakings related to Initial Public Offerings (IPOs)
|
Initial Public Offering
(IPO)
|
China Petrochemical Corporation
|
1 Compliance with the connected transaction agreements;
2 Solving the issues regarding the legality of land-use rights certificates and property ownership rights certificates within a specified period of time;
3 Implementation of the Reorganization Agreement (please refer to the definition of “Reorganization Agreement” in the H share prospectus of Sinopec Corp.);
4 Granting licenses for intellectual property rights;
5 Avoiding competition within the same industry; and
6 Abandonment of business competition and conflicts of interest with Sinopec Corp.
|
From June 22, 2001
|
No
|
Yes
|
Other undertakings
|
Other
|
China Petrochemical Corporation
|
Given that the majority of China Petrochemical Corporation’s refining business had been injected into Sinopec Corp., China Petrochemical Corporation made a commitment to dispose of its minor remaining refining business within five years to eliminate competition with Sinopec Corp.
|
Within five years, commencing October 27, 2010
|
Yes
|
Yes
|
The Third Quarterly Report for 2015
|
Background
|
Type of Undertaking
|
Party
|
Contents
|
Term for performance
|
Whether bears deadline or not
|
Whether strictly performed or not
|
Other undertakings
|
Other
|
China Petrochemical Corporation
|
China Petrochemical Corporation would dispose of its minor remaining chemicals business within five years in order to avoid competition with Sinopec Corp. in the chemicals business.
|
Within five years, commencing March 15, 2012
|
Yes
|
Yes
|
Other undertakings
|
Other
|
China Petrochemical Corporation
|
Given that China Petrochemical Corporation engages in the same or similar businesses as Sinopec Corp. with regard to the exploration and production of overseas petroleum and natural gas, China Petrochemical Corporation hereby grants a 10-year option to Sinopec Corp. with the following provisions: (i) after a thorough analysis from political, economic and other perspectives, Sinopec Corp. is entitled to require China Petrochemical Corporation to sell its overseas oil and gas assets owned as of the date of the undertaking and still in its possession upon Sinopec Corp.’s exercise of the option to Sinopec Corp.; (ii) in relation to the overseas oil and gas assets acquired by China Petrochemical Corporation after the issuance of the undertaking, within 10 years of the completion of such acquisition, after a thorough analysis from political, economic and other perspectives, Sinopec Corp. is entitled to require China Petrochemical Corporation to sell these assets to Sinopec Corp.. China Petrochemical Corporation undertakes to transfer the assets as required by Sinopec Corp. under aforesaid items (i) and (ii) to Sinopec Corp., provided that the exercise of such option complies with applicable laws and regulations, contractual obligations and other procedural requirements.
|
10 years after April 29, 2014 or the date when Sinopec Group acquires the assets
|
Yes
|
Yes
|
The Third Quarterly Report for 2015
|
3.4
|
This quarterly results announcement is published in both Chinese and English languages. In the event of any discrepancies, the Chinese version shall prevail.
|
The Third Quarterly Report for 2015
|
4.
|
Appendix
|
Items
|
As at 30 September 2015
|
As at 31 December 2014
|
Current assets:
|
||
Cash at bank and on hand
|
57,173
|
10,100
|
Bills receivable
|
13,688
|
13,963
|
Accounts receivable
|
62,163
|
90,831
|
Prepayments
|
5,321
|
3,780
|
Other receivables
|
23,580
|
29,251
|
Inventories
|
155,084
|
188,223
|
Other current assets
|
20,197
|
23,996
|
Total current assets
|
337,206
|
360,144
|
Non-current assets:
|
||
Available-for-sale financial assets
|
1,281
|
868
|
Long-term equity investments
|
85,670
|
80,593
|
Fixed assets
|
690,675
|
703,485
|
Construction in progress
|
160,372
|
177,667
|
Intangible assets
|
78,402
|
78,681
|
Goodwill
|
6,281
|
6,281
|
Long-term deferred expenses
|
13,599
|
14,158
|
Deferred tax assets
|
7,171
|
6,979
|
Other non-current assets
|
23,757
|
22,512
|
Total non-current assets
|
1,067,208
|
1,091,224
|
Total assets
|
1,404,414
|
1,451,368
|
Current liabilities:
|
||
Short-term loans
|
89,977
|
166,688
|
Short-term debentures payable
|
30,000
|
-
|
Bills payable
|
2,915
|
4,577
|
Accounts payable
|
129,635
|
198,366
|
Advances from customers
|
90,770
|
89,918
|
Employee benefits payable
|
3,781
|
839
|
Taxes payable
|
29,244
|
28,677
|
Other payables
|
55,756
|
103,302
|
Non-current liabilities due within one year
|
10,601
|
11,890
|
Total current liabilities
|
442,679
|
604,257
|
The Third Quarterly Report for 2015
|
Non-current liabilities:
|
||
Long-term loans
|
57,619
|
67,426
|
Debentures payable
|
62,886
|
83,506
|
Provisions
|
31,572
|
29,715
|
Deferred tax liabilities
|
10,129
|
7,820
|
Other non-current liabilities
|
14,008
|
11,549
|
Total non-current liabilities
|
176,214
|
200,016
|
Total liabilities
|
618,893
|
804,273
|
Shareholders’ equity:
|
||
Share capital
|
121,071
|
118,280
|
Capital reserve
|
119,072
|
48,703
|
Other comprehensive income
|
(2,148)
|
(7,261)
|
Specific reserve
|
1,597
|
491
|
Surplus reserves
|
193,552
|
193,552
|
Retained earnings
|
242,352
|
240,718
|
Total equity attributable to shareholders of the Company
|
675,496
|
594,483
|
Minority interests
|
110,025
|
52,612
|
Total shareholders’ equity
|
785,521
|
647,095
|
Total liabilities and shareholders’ equity
|
1,404,414
|
1,451,368
|
Wang Yupu | Li Chunguang | Wang Xinhua | Wang Dehua | |||
Chairman
(Legal representative)
|
President | Chief Financial Officer | Head of accounting department |
The Third Quarterly Report for 2015
|
Items
|
As at 30 September 2015
|
As at 31 December 2014
|
Current assets:
|
||
Cash at bank and on hand
|
31,080
|
1,805
|
Bills receivable
|
879
|
176
|
Accounts receivable
|
25,041
|
25,031
|
Prepayments
|
2,073
|
1,962
|
Other receivables
|
72,480
|
201,234
|
Inventories
|
45,794
|
74,654
|
Other current assets
|
12,420
|
19,186
|
Total current assets
|
189,767
|
324,048
|
Non-current assets:
|
||
Available-for-sale financial assets
|
297
|
91
|
Long-term equity investments
|
222,421
|
189,631
|
Fixed assets
|
417,977
|
452,361
|
Construction in progress
|
76,234
|
100,543
|
Intangible assets
|
8,353
|
8,834
|
Long-term deferred expenses
|
2,145
|
2,547
|
Other non-current assets
|
11,934
|
2,767
|
Total non-current assets
|
739,361
|
756,774
|
Total assets
|
929,128
|
1,080,822
|
Current liabilities:
|
||
Short-term loans
|
27,548
|
57,749
|
Short-term debentures payable
|
30,000
|
-
|
Bills payable
|
1,783
|
2,933
|
Accounts payable
|
73,974
|
102,399
|
Advances from customers
|
3,358
|
3,926
|
Employee benefits payable
|
1,978
|
310
|
Taxes payable
|
18,498
|
19,883
|
Other payables
|
94,270
|
198,144
|
Non-current liabilities due within one year
|
3,320
|
11,084
|
Total current liabilities
|
254,729
|
396,428
|
The Third Quarterly Report for 2015
|
Non-current liabilities:
|
||
Long-term loans
|
55,271
|
55,202
|
Debentures payable
|
45,500
|
62,221
|
Provisions
|
27,250
|
25,830
|
Deferred tax liabilities
|
1,635
|
600
|
Other non-current liabilities
|
3,153
|
1,892
|
Total non-current liabilities
|
132,809
|
145,745
|
Total liabilities
|
387,538
|
542,173
|
Shareholders’ equity:
|
||
Share capital
|
121,071
|
118,280
|
Capital reserve
|
68,716
|
54,690
|
Other comprehensive income
|
431
|
(206)
|
Specific reserve
|
826
|
232
|
Surplus reserves
|
193,552
|
193,552
|
Retained earnings
|
156,994
|
172,101
|
Total shareholders’ equity
|
541,590
|
538,649
|
Total liabilities and shareholders’ equity
|
929,128
|
1,080,822
|
Wang Yupu | Li Chunguang | Wang Xinhua | Wang Dehua | |||
Chairman
(Legal representative)
|
President | Chief Financial Officer | Head of accounting department |
The Third Quarterly Report for 2015
|
Items
|
Three-month periods ended 30 September 2015
|
Three-month periods ended 30 September 2014
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
I. Total operating income
|
496,475
|
759,476
|
1,536,837
|
2,115,648
|
II.Total operating costs
|
492,486
|
737,141
|
1,498,136
|
2,048,659
|
Including:Operating costs
|
397,323
|
655,680
|
1,217,056
|
1,803,729
|
Sales taxes and surcharges
|
59,374
|
48,183
|
179,260
|
141,950
|
Selling and distribution expenses
|
11,771
|
11,672
|
34,150
|
33,732
|
General and administrative expenses
|
17,831
|
16,852
|
52,102
|
51,291
|
Financial expenses
|
4,585
|
2,000
|
7,730
|
8,539
|
Exploration expenses, including dry holes
|
1,480
|
2,736
|
7,511
|
8,288
|
Impairment losses
|
122
|
18
|
327
|
1,130
|
Add: (Loss)/Gain from changes in fair value
|
(136)
|
42
|
(25)
|
(2,032)
|
Investment income
|
189
|
4,000
|
4,650
|
6,252
|
III. Operating profit
|
4,042
|
26,377
|
43,326
|
71,209
|
Add: Non-operating income
|
1,417
|
836
|
3,282
|
2,207
|
Less: Non-operating expenses
|
662
|
588
|
1,595
|
2,189
|
IV. Profit before taxation
|
4,797
|
26,625
|
45,013
|
71,227
|
Less: Income tax expense
|
790
|
5,716
|
10,464
|
17,624
|
V.Net profit
|
4,007
|
20,909
|
34,549
|
53,603
|
Attributable to:
|
|
|||
Equity shareholders of the Company
|
1,421
|
19,739
|
25,848
|
51,169
|
Minority interests
|
2,586
|
1,170
|
8,701
|
2,434
|
The Third Quarterly Report for 2015
|
VI. Earnings per share:
|
||||
(i) Basic earnings per share (RMB Yuan)
|
0.012
|
0.169
|
0.214
|
0.438
|
(ii) Diluted earnings per share (RMB Yuan)
|
0.012
|
0.169
|
0.214
|
0.437
|
VII.Total other comprehensive income
|
4,187
|
(2,489)
|
5,542
|
(1,299)
|
Items that may be reclassified subsequently to profit or loss(after tax and reclassification adjustments):
|
|
|||
Cash flow hedges
|
2,602
|
(687)
|
4,082
|
(551)
|
Available-for-sale financial assets
|
12
|
(1,908)
|
48
|
(1,281)
|
Share of other comprehensive (loss)/income of associates and jointly controlled entities
|
(27)
|
115
|
(145)
|
151
|
Foreign currency translation differences
|
1,600
|
(11)
|
1,557
|
380
|
Other
|
-
|
2
|
-
|
2
|
VIII.Total comprehensive income
|
8,194
|
18,420
|
40,091
|
52,304
|
Attributable to:
|
|
|
|
|
Equity shareholders of the Company
|
4,727
|
17,243
|
30,961
|
49,695
|
Minority interests
|
3,467
|
1,177
|
9,130
|
2,609
|
Wang Yupu | Li Chunguang | Wang Xinhua | Wang Dehua | |||
Chairman
(Legal representative)
|
President | Chief Financial Officer | Head of accounting department |
The Third Quarterly Report for 2015
|
Items
|
Three-month periods ended 30 September 2015
|
Three-month periods ended 30 September 2014
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
I.Operating income
|
209,774
|
291,470
|
648,093
|
961,463
|
Less: Operating costs
|
154,794
|
230,906
|
472,638
|
762,680
|
Sales taxes and surcharges
|
43,941
|
36,245
|
129,961
|
107,105
|
Selling and distribution expenses
|
655
|
664
|
1,896
|
10,106
|
General and administrative expenses
|
10,310
|
9,690
|
29,631
|
34,146
|
Financial expenses
|
1,524
|
2,155
|
5,024
|
7,325
|
Exploration expenses, including dry holes
|
1,476
|
2,724
|
7,486
|
8,256
|
Impairment losses
|
(2)
|
74
|
96
|
69
|
Add: Gain/(Loss) from changes in fair value
|
9
|
42
|
(263)
|
(2,174)
|
Investment income
|
2,257
|
3,655
|
7,236
|
8,476
|
II. Operating profit
|
(658)
|
12,709
|
8,334
|
38,078
|
Add: Non-operating income
|
999
|
503
|
2,100
|
3,433
|
Less: Non-operating expenses
|
251
|
332
|
722
|
949
|
III.Profit before taxation
|
90
|
12,880
|
9,712
|
40,562
|
Less: Income tax expense
|
(804)
|
2,446
|
605
|
8,285
|
IV.Net profit
|
894
|
10,434
|
9,107
|
32,277
|
V.Total other comprehensive income
|
147
|
(1,794)
|
637
|
(1,160)
|
Items that may be reclassified subsequently to profit or loss (after tax and reclassification adjustments):
|
|
|
|
|
Cash flow hedges
|
222
|
-
|
713
|
-
|
Available-for-sale financial assets
|
-
|
(1,908)
|
-
|
(1,309)
|
Share of other comprehensive (loss)/income in associates
|
(75)
|
114
|
(76)
|
149
|
VI.Total comprehensive income
|
1,041
|
8,640
|
9,744
|
31,117
|
Wang Yupu | Li Chunguang | Wang Xinhua | Wang Dehua | |||
Chairman
(Legal representative)
|
President | Chief Financial Officer | Head of accounting department |
The Third Quarterly Report for 2015
|
Items
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
I.Cash flows from operating activities:
|
||
Cash received from sale of goods and rendering of services
|
1,757,763
|
2,322,186
|
Refund of taxes and levies
|
2,483
|
1,156
|
Other cash received relating to operating activities
|
76,745
|
25,128
|
Sub-total of cash inflows
|
1,836,991
|
2,348,470
|
Cash paid for goods and services
|
(1,331,547)
|
(1,934,384)
|
Cash paid to and for employees
|
(37,946)
|
(38,619)
|
Payments of taxes and levies
|
(250,477)
|
(219,233)
|
Other cash paid relating to operating activities
|
(100,428)
|
(47,987)
|
Sub-total of cash outflows
|
(1,720,398)
|
(2,240,223)
|
Net cash flow from operating activities
|
116,593
|
108,247
|
II.Cash flows from investing activities:
|
||
Cash received from disposal of investments
|
1,253
|
3,564
|
Cash received from returns on investments
|
2,289
|
1,443
|
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
413
|
547
|
Other cash received relating to investing activities
|
4,685
|
1,367
|
Sub-total of cash inflows
|
8,640
|
6,921
|
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(71,363)
|
(84,649)
|
Cash paid for acquisition of investments
|
(8,382)
|
(8,276)
|
Other cash paid relating to investing activities
|
(3,104)
|
(1,137)
|
Sub-total of cash outflows
|
(82,849)
|
(94,062)
|
Net cash flow from investing activities
|
(74,209)
|
(87,141)
|
The Third Quarterly Report for 2015
|
III.Cash flows from financing activities:
|
||
Cash received from capital contributions
|
105,681
|
2,701
|
Including: Cash received from minority shareholders’ capital contributions to subsidiaries
|
105,681
|
2,701
|
Cash received from borrowings
|
863,620
|
799,899
|
Sub-total of cash inflows
|
969,301
|
802,600
|
Cash repayments of borrowings
|
(933,811)
|
(782,212)
|
Cash paid for dividends, profits distribution or interest
|
(30,726)
|
(36,742)
|
Including: Subsidiaries’ cash payments for distribution of dividends or profits to minority shareholders
|
(736)
|
(1,337)
|
Other cash paid relating to financing activities
|
-
|
(18)
|
Sub-total of cash outflows
|
(964,537)
|
(818,972)
|
Net cash flow from financing activities
|
4,764
|
(16,372)
|
IV.Effects of changes in foreign exchange rate
|
7
|
148
|
V.Net increase in cash and cash equivalents
|
47,155
|
4,882
|
Add:Cash and cash equivalents at 1 January
|
9,355
|
15,046
|
VI. Cash and cash equivalents at 30 September
|
56,510
|
19,928
|
Wang Yupu | Li Chunguang | Wang Xinhua | Wang Dehua | |||
Chairman
(Legal representative)
|
President | Chief Financial Officer | Head of accounting department |
The Third Quarterly Report for 2015
|
Items
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
I.Cash flows from operating activities:
|
||
Cash received from sale of goods and rendering of services
|
750,466
|
1,121,329
|
Refund of taxes and levies
|
1,750
|
731
|
Other cash received relating to operating activities
|
52,793
|
73,775
|
Sub-total of cash inflows
|
805,009
|
1,195,835
|
Cash paid for goods and services
|
(506,489)
|
(828,375)
|
Cash paid to and for employees
|
(24,195)
|
(27,988)
|
Payments of taxes and levies
|
(164,251)
|
(153,038)
|
Other cash paid relating to operating activities
|
(132,071)
|
(65,876)
|
Sub-total of cash outflows
|
(827,006)
|
(1,075,277)
|
Net cash flow from operating activities
|
(21,997)
|
120,558
|
II.Cash flows from investing activities:
|
||
Cash received from disposal of investments
|
138,514
|
6,841
|
Cash received from returns on investments
|
5,400
|
7,188
|
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
4,303
|
1,210
|
Other cash received relating to investing activities
|
746
|
38
|
Sub-total of cash inflows
|
148,963
|
15,277
|
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(45,251)
|
(65,376)
|
Cash paid for acquisition of investments
|
(15,217)
|
(30,414)
|
Sub-total of cash outflows
|
(60,468)
|
(95,790)
|
Net cash flow from investing activities
|
88,495
|
(80,513)
|
III.Cash flows from financing activities:
|
||
Cash received from borrowings
|
192,992
|
164,353
|
Sub-total of cash inflows
|
192,992
|
164,353
|
Cash repayments of borrowings
|
(201,029)
|
(169,268)
|
Cash paid for dividends, profits distribution or interest
|
(29,185)
|
(33,978)
|
Sub-total of cash outflows
|
(230,214)
|
(203,246)
|
Net cash flow from financing activities
|
(37,222)
|
(38,893)
|
IV.Net increase in cash and cash equivalents
|
29,276
|
1,152
|
Add:Cash and cash equivalents at 1 January
|
1,804
|
6,731
|
V. Cash and cash equivalents at 30 September
|
31,080
|
7,883
|
Wang Yupu | Li Chunguang | Wang Xinhua | Wang Dehua | |||
Chairman
(Legal representative)
|
President | Chief Financial Officer | Head of accounting department |
The Third Quarterly Report for 2015
|
Items
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
Income from principal operations
|
||
Exploration and production
|
||
External sales
|
43,736
|
51,907
|
Inter-segment sales
|
56,341
|
111,136
|
Subtotal
|
100,077
|
163,043
|
Refining
|
||
External sales
|
92,725
|
136,199
|
Inter-segment sales
|
617,926
|
844,039
|
Subtotal
|
710,651
|
980,238
|
Marketing and distribution
|
||
External sales
|
826,408
|
1,107,473
|
Inter-segment sales
|
2,093
|
3,965
|
Subtotal
|
828,501
|
1,111,438
|
Chemicals
|
||
External sales
|
210,116
|
272,024
|
Inter-segment sales
|
32,504
|
48,812
|
Subtotal
|
242,620
|
320,836
|
Corporate and others
|
||
External sales
|
335,357
|
519,406
|
Inter-segment sales
|
266,259
|
457,020
|
Subtotal
|
601,616
|
976,426
|
Elimination of inter-segment sales
|
(975,123)
|
(1,464,972)
|
Consolidated income from principal operations
|
1,508,342
|
2,087,009
|
Income from other operations
|
||
Exploration and production
|
5,152
|
9,546
|
Refining
|
3,497
|
3,686
|
Marketing and distribution
|
12,641
|
8,701
|
Chemicals
|
5,916
|
5,780
|
Corporate and others
|
1,289
|
926
|
Consolidated income from other operations
|
28,495
|
28,639
|
Consolidated operating income
|
1,536,837
|
2,115,648
|
The Third Quarterly Report for 2015
|
Operating profit/(loss)
|
||
By segment
|
||
Exploration and production
|
(4,332)
|
41,558
|
Refining
|
13,205
|
10,669
|
Marketing and distribution
|
20,742
|
26,517
|
Chemicals
|
15,003
|
(3,671)
|
Corporate and others
|
831
|
344
|
Elimination
|
982
|
111
|
Total segment operating profit
|
46,431
|
75,528
|
Investment income/(loss)
|
||
Exploration and production
|
(569)
|
2,081
|
Refining
|
498
|
(185)
|
Marketing and distribution
|
1,273
|
910
|
Chemicals
|
2,498
|
143
|
Corporate and others
|
950
|
3,303
|
Total segment investment income
|
4,650
|
6,252
|
Financial expenses
|
(7,730)
|
(8,539)
|
Loss from changes in fair value
|
(25)
|
(2,032)
|
Operating profit
|
43,326
|
71,209
|
Add: Non-operating income
|
3,282
|
2,207
|
Less: Non-operating expenses
|
1,595
|
2,189
|
Profit before taxation
|
45,013
|
71,227
|
The Third Quarterly Report for 2015
|
Items
|
Three-month periods ended 30 September 2015
|
Three-month periods ended 30 September 2014
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
Turnover and other operating revenues
|
||||
Turnover
|
486,650
|
748,845
|
1,508,342
|
2,087,009
|
Other operating revenues
|
9,825
|
10,631
|
28,495
|
28,639
|
Subtotal
|
496,475
|
759,476
|
1,536,837
|
2,115,648
|
Operating expenses
|
||||
Purchased crude oil, products and operating supplies and expenses
|
(372,298)
|
(632,067)
|
(1,142,729)
|
(1,731,856)
|
Selling, general and administrative expenses
|
(16,887)
|
(16,398)
|
(49,048)
|
(50,133)
|
Depreciation, depletion and amortization
|
(24,005)
|
(22,567)
|
(70,254)
|
(65,800)
|
Exploration expenses, including dry holes
|
(1,480)
|
(2,736)
|
(7,511)
|
(8,288)
|
Personnel expenses
|
(13,512)
|
(13,614)
|
(40,105)
|
(40,368)
|
Taxes other than income tax
|
(59,374)
|
(48,183)
|
(179,260)
|
(141,950)
|
Other operating income/(expense), net
|
14
|
185
|
1,546
|
(889)
|
Total operating expenses
|
(487,542)
|
(735,380)
|
(1,487,361)
|
(2,039,284)
|
Operating profit
|
8,933
|
24,096
|
49,476
|
76,364
|
Finance costs
|
||||
Interest expense
|
(1,827)
|
(2,626)
|
(6,211)
|
(8,766)
|
Interest income
|
1,091
|
360
|
2,169
|
1,236
|
Gain/(Loss) on embedded derivative component of the convertible bonds
|
-
|
42
|
(259)
|
(2,180)
|
Foreign currency exchange (loss)/gain, net
|
(3,849)
|
266
|
(3,688)
|
(1,009)
|
Net finance costs
|
(4,585)
|
(1,958)
|
(7,989)
|
(10,719)
|
Investment income
|
36
|
2,367
|
106
|
2,643
|
Share of profits from associates and joint ventures
|
676
|
1,633
|
4,749
|
3,609
|
Profit before taxation
|
5,060
|
26,138
|
46,342
|
71,897
|
Tax expense
|
(790)
|
(5,716)
|
(10,464)
|
(17,624)
|
The Third Quarterly Report for 2015
|
Profit for the period
|
4,270
|
20,422
|
35,878
|
54,273
|
Attributable to:
|
||||
Owners of the Company
|
1,636
|
19,255
|
27,030
|
51,798
|
Non-controlling interests
|
2,634
|
1,167
|
8,848
|
2,475
|
Profit for the period
|
4,270
|
20,422
|
35,878
|
54,273
|
Earnings per share
|
||||
Basic earnings per share (RMB Yuan)
|
0.013
|
0.165
|
0.224
|
0.444
|
Diluted earnings per share (RMB Yuan)
|
0.013
|
0.165
|
0.224
|
0.442
|
The Third Quarterly Report for 2015
|
Profit for the period
|
4,270
|
20,422
|
35,878
|
54,273
|
Total other comprehensive income
|
4,187
|
(2,489)
|
5,542
|
(1,299)
|
Items that may be reclassified subsequently to profit or loss(after tax and reclassification adjustments):
|
||||
Cash flow hedges
|
2,602
|
(687)
|
4,082
|
(551)
|
Available-for-sale securities
|
12
|
(1,908)
|
48
|
(1,281)
|
Share of other comprehensive (loss)/income of associates and joint ventures
|
(27)
|
115
|
(145)
|
151
|
Foreign currency translation differences
|
1,600
|
(11)
|
1,557
|
380
|
Other
|
-
|
2
|
-
|
2
|
Total comprehensive income
|
8,457
|
17,933
|
41,420
|
52,974
|
Attributable to:
|
||||
Owners of the Company
|
4,942
|
16,759
|
32,143
|
50,324
|
Non-controlling interests
|
3,515
|
1,174
|
9,277
|
2,650
|
The Third Quarterly Report for 2015
|
Items
|
As at 30 September 2015
|
As at 31 December 2014
|
Non-current assets:
|
||
Property, plant and equipment, net
|
690,675
|
703,485
|
Construction in progress
|
160,372
|
177,667
|
Goodwill
|
6,281
|
6,281
|
Interest in associates
|
35,556
|
32,119
|
Interest in joint ventures
|
50,114
|
48,474
|
Available-for-sale financial assets
|
1,281
|
868
|
Deferred tax assets
|
7,171
|
6,979
|
Lease prepayments
|
49,461
|
49,136
|
Long-term prepayments and other non-current assets
|
66,297
|
66,215
|
Total non-current assets
|
1,067,208
|
1,091,224
|
Current assets:
|
||
Cash and cash equivalents
|
56,510
|
9,355
|
Time deposits with financial institutions
|
663
|
745
|
Trade accounts receivable
|
62,163
|
90,831
|
Bills receivable
|
13,688
|
13,963
|
Inventories
|
155,084
|
188,223
|
Prepaid expenses and other current assets
|
49,098
|
57,027
|
Total current assets
|
337,206
|
360,144
|
Current liabilities:
|
||
Short-term debts
|
77,318
|
75,183
|
Loans from Sinopec Group Company and fellow subsidiaries
|
52,703
|
102,965
|
Trade accounts payable
|
129,635
|
198,366
|
Bills payable
|
2,915
|
4,577
|
Accrued expenses and other payables
|
179,293
|
222,075
|
Income tax payable
|
815
|
1,091
|
Total current liabilities
|
442,679
|
604,257
|
Net current liabilities
|
(105,473)
|
(244,113)
|
Total assets less current liabilities
|
961,735
|
847,111
|
The Third Quarterly Report for 2015
|
Non-current liabilities:
|
||
Long-term debts
|
76,116
|
107,787
|
Loans from Sinopec Group Company and fellow subsidiaries
|
44,389
|
43,145
|
Deferred tax liabilities
|
10,129
|
7,820
|
Provisions
|
31,572
|
29,715
|
Other long-term liabilities
|
15,441
|
13,067
|
Total non-current liabilities
|
177,647
|
201,534
|
Total net assets
|
784,088
|
645,577
|
Equity:
|
||
Share capital
|
121,071
|
118,280
|
Reserves
|
553,059
|
474,761
|
Total equity attributable to owners of the Company
|
674,130
|
593,041
|
Non-controlling interests
|
109,958
|
52,536
|
Total equity
|
784,088
|
645,577
|
The Third Quarterly Report for 2015
|
Items
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
Net cash generated from operating activities(a)
|
116,593
|
108,247
|
Investing activities
|
||
Capital expenditure
|
(67,795)
|
(78,187)
|
Exploratory wells expenditure
|
(3,568)
|
(6,462)
|
Purchase of investments, investments in associates and investments in joint ventures
|
(8,382)
|
(8,276)
|
Proceeds from disposal of investments and investments in associates
|
906
|
3,564
|
Proceeds from disposal of property, plant, equipment and other non-current assets
|
413
|
547
|
Decrease/(increase) in time deposits with maturities over three months
|
82
|
(936)
|
Interest received
|
1,846
|
1,166
|
Investment and dividend income received
|
2,289
|
1,443
|
Net cash used in investing activities
|
(74,209)
|
(87,141)
|
Financing activities
|
||
Proceeds from bank and other loans
|
863,620
|
799,899
|
Repayments of bank and other loans
|
(933,811)
|
(782,212)
|
Contributions to subsidiaries from non-controlling interests
|
105,681
|
2,701
|
Dividends paid by the Company
|
(24,214)
|
(28,031)
|
Distributions by subsidiaries to non-controlling interests
|
(736)
|
(1,337)
|
Interest paid
|
(5,776)
|
(7,374)
|
Transaction with non-controlling interests
|
-
|
(18)
|
Net cash generated from financing activities
|
4,764
|
(16,372)
|
Net increase in cash and cash equivalents
|
47,148
|
4,734
|
Cash and cash equivalents at 1 January
|
9,355
|
15,046
|
Effect of foreign currency exchange rate changes
|
7
|
148
|
Cash and cash equivalents at 30 September
|
56,510
|
19,928
|
The Third Quarterly Report for 2015
|
Items
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
Operating activities
|
||
Profit before taxation
|
46,342
|
71,897
|
Adjustments for:
|
||
Depreciation, depletion and amortisation
|
70,254
|
65,800
|
Dry hole costs written off
|
5,277
|
5,200
|
Share of profits from associates and joint ventures
|
(4,749)
|
(3,609)
|
Investment income
|
(106)
|
(2,643)
|
Interest income
|
(2,169)
|
(1,236)
|
Interest expense
|
6,211
|
8,766
|
Loss on foreign currency exchange rate changes and derivative financial instruments
|
9,206
|
824
|
Loss on disposal of property, plant, equipment and other non-currents assets, net
|
152
|
790
|
Impairment losses on assets
|
327
|
1,130
|
Loss on embedded derivative component of the convertible bonds
|
259
|
2,180
|
Operating profit before change of operating capital
|
131,004
|
149,099
|
Accounts receivable and other current assets
|
32,023
|
(22,416)
|
Inventories
|
33,049
|
(10,175)
|
Accounts payable and other current liabilities
|
(69,557)
|
6,688
|
Subtotal
|
126,519
|
123,196
|
Income tax paid
|
(9,926)
|
(14,949)
|
Net cash generated from operating activities
|
116,593
|
108,247
|
The Third Quarterly Report for 2015
|
Items
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
Turnover
|
||
Exploration and production
|
||
External sales
|
43,736
|
51,907
|
Inter-segment sales
|
56,341
|
111,136
|
Subtotal
|
100,077
|
163,043
|
Refining
|
||
External sales
|
92,725
|
136,199
|
Inter-segment sales
|
617,926
|
844,039
|
Subtotal
|
710,651
|
980,238
|
Marketing and distribution
|
||
External sales
|
826,408
|
1,107,473
|
Inter-segment sales
|
2,093
|
3,965
|
Subtotal
|
828,501
|
1,111,438
|
Chemicals
|
||
External sales
|
210,116
|
272,024
|
Inter-segment sales
|
32,504
|
48,812
|
Subtotal
|
242,620
|
320,836
|
Corporate and others
|
||
External sales
|
335,357
|
519,406
|
Inter-segment sales
|
266,259
|
457,020
|
Subtotal
|
601,616
|
976,426
|
Elimination of inter-segment sales
|
(975,123)
|
(1,464,972)
|
Turnover
|
1,508,342
|
2,087,009
|
Other operating revenues
|
||
Exploration and production
|
5,152
|
9,546
|
Refining
|
3,497
|
3,686
|
Marketing and distribution
|
12,641
|
8,701
|
Chemicals
|
5,916
|
5,780
|
Corporate and others
|
1,289
|
926
|
Other operating revenues
|
28,495
|
28,639
|
Turnover and other operating revenues
|
1,536,837
|
2,115,648
|
The Third Quarterly Report for 2015
|
Result
|
||
Operating profit/(loss)
|
||
By segment
|
||
Exploration and production
|
(3,444)
|
41,748
|
Refining
|
14,905
|
11,102
|
Marketing and distribution
|
21,500
|
26,439
|
Chemicals
|
15,008
|
(3,516)
|
Corporate and others
|
525
|
480
|
Elimination
|
982
|
111
|
Total segment operating profit
|
49,476
|
76,364
|
Share of profits from associates and joint ventures
|
||
Exploration and production
|
(566)
|
2,080
|
Refining
|
487
|
(189)
|
Marketing and distribution
|
987
|
798
|
Chemicals
|
2,460
|
(65)
|
Corporate and others
|
1,381
|
985
|
Aggregate share of profits from associates and joint ventures
|
4,749
|
3,609
|
Investment income
|
||
Exploration and production
|
(3)
|
1
|
Refining
|
(26)
|
4
|
Marketing and distribution
|
80
|
112
|
Chemicals
|
38
|
208
|
Corporate and others
|
17
|
2,318
|
Aggregate investment income
|
106
|
2,643
|
Net finance costs
|
(7,989)
|
(10,719)
|
Profit before taxation
|
46,342
|
71,897
|
The Third Quarterly Report for 2015
|
Nine-month periods ended 30 September 2015
|
Nine-month periods ended 30 September 2014
|
|
Net profit under ASBE
|
34,549
|
53,603
|
Adjustments:
|
||
Government grants (i)
|
85
|
87
|
Safety production fund (ii)
|
1,244
|
583
|
Profit for the period under IFRS
|
35,878
|
54,273
|
At 30 September 2015
|
At 31 December 2014
|
|
Shareholders’ equity under ASBE
|
785,521
|
647,095
|
Adjustments:
|
||
Government grants(i)
|
(1,433)
|
(1,518)
|
Safety production fund (ii)
|
-
|
-
|
Total equity under IFRS
|
784,088
|
645,577
|