The Board and all its directors warrant that there are no material omissions from, or misrepresentations or misleading statements contained in, this announcement, and severally and jointly accept full responsibility for the authenticity, accuracy and completeness of the information contained in this announcement.
|
By Order of the Board
|
|
China Petroleum & Chemical Corporation
|
|
Huang Wensheng
|
|
Vice President and Secretary to the Board of Directors
|
The Board of Directors of the Company and all its directors warrant that there are no misrepresentations, misleading statements or material omissions contained in this announcement and severally and jointly accept full responsibility for the authenticity, accuracy and completeness of the information contained in this announcement.
|
I. |
Estimated Results of this Period
|
1. |
Period of the Estimated Results
|
2. |
Estimated Results
|
3. |
The estimated results have not been audited.
|
II. |
Results for the Corresponding Period of the Preceding Year
|
1. |
Net profit attributable to the shareholders of the Company: RMB 6,185 million.
|
2. |
Basic earnings per share: RMB 0.051.
|
III. |
Main Reasons for the Estimated Results of this Period
|
IV. |
Other Matters
|
By Order of the Board
|
|
China Petroleum & Chemical Corporation
|
|
Huang Wensheng
|
|
Vice President and Secretary to the Board of Directors
|
1. |
Important Notice
|
1.1 |
The board of directors, the board of supervisors, directors, supervisors and senior management of China Petroleum & Chemical Corporation (“Sinopec Corp.”) warrant that there are no false representations, misleading statements or material omissions in this announcement, and jointly and severally accept full responsibility for the authenticity, accuracy and completeness of the information contained in this announcement.
|
1.2 |
The Annual Report has been approved unanimously at the 12th Meeting of the Sixth Session of the Board of Directors of Sinopec Corp. No Director has any disagreement as to, or the inability to warrant, the authenticity, accuracy and completeness of the Annual Report.
|
1.3 |
The annual financial statements for the year ended 31 December 2016 (the “reporting period”) of Sinopec Corp. and its subsidiaries (together, the “Company”) prepared in accordance with the China Accounting Standards for Business Enterprises (“ASBE”) and International Financial Reporting Standards (“IFRS”) have been audited by Pricewaterhousecoopers Zhong Tian LLP and Pricewaterhousecoopers respectively. Both firms have issued standard unqualified auditor’s reports.
|
1.4 |
Mr. Wang Yupu, Chairman of the Board of directors, Mr. Dai Houliang, Vice Chairman and President, and Mr. Wang Dehua, Chief Financial Officer and Head of the Financial Department warrant the authenticity and completeness of the financial statements contained in the Annual Report.
|
2. |
Basic Information about Sinopec Corp.
|
2.1 |
Basic information of Sinopec Corp.
|
Stock name
|
SINOPEC CORP
|
SINOPEC CORP
|
SINOPEC CORP
|
SINOPEC CORP
|
||||
Stock code
|
00386
|
SNP
|
SNP
|
600028
|
||||
Place of listing
|
Hong Kong
|
New York
|
London
|
Shanghai
|
||||
Stock Exchange
|
Stock Exchange
|
Stock Exchange
|
Stock Exchange
|
|||||
Registered address and office address
|
22 Chaoyangmen North Street, Chaoyang District, Beijing, China
|
|||||||
Postcode
|
100728
|
|||||||
Website
|
www.sinopec.com
|
|||||||
E-mail
|
ir@sinopec.com
|
2.2 |
Contact persons of Sinopec Corp. and means of communication
|
Authorised representatives
|
Secretary to the Board of Directors
|
Representative on Securities Matters
|
||||||
Name
|
Mr. Dai Houliang
|
Mr. Huang Wensheng
|
Mr. Huang Wensheng
|
Mr. Zheng Baomin
|
||||
Address
|
22 Chaoyangmen North Street, Chaoyang District, Beijing, China
|
|||||||
Tel
|
86-10-5996 0028
|
86-10-5996 0028
|
86-10-5996 0028
|
86-10-5996 0028
|
||||
Fax
|
86-10-5996 0386
|
86-10-5996 0386
|
86-10-5996 0386
|
86-10-5996 0386
|
||||
E-mail
|
ir@sinopec.com
|
3 |
Principal Financial Data and Indicators
|
3.1 |
Principal Financial Data and Indicators Prepared in Accordance with China Accounting Standards for Business Enterprises (“ASBE”) for the year ended 31 December 2016 of the Company.
|
As at
31 December
2016
|
As at
31 December
2015
|
Changes from
the end of
the last year
|
As at
31 December
2014
|
|||||||||||||
Items
|
RMB million
|
RMB million
|
%
|
RMB million
|
||||||||||||
Total assets
|
1,498,609
|
1,447,268
|
3.5
|
1,455,594
|
||||||||||||
Total equity attributable to shareholders of the Company
|
712,232
|
677,538
|
5.1
|
596,697
|
Year ended 31 December
|
||||||||||||||||
2016
|
2015
|
Changes over the same period
of last year
|
2014
|
|||||||||||||
Items
|
RMB million
|
RMB million
|
%
|
RMB million
|
||||||||||||
Net cash flow from operating activities
|
214,543
|
165,740
|
29.4
|
148,019
|
||||||||||||
Operating income
|
1,930,911
|
2,020,375
|
(4.4
|
)
|
2,827,566
|
|||||||||||
Net profit attributable to equity shareholders of the Company
|
46,416
|
32,281
|
43.8
|
47,603
|
||||||||||||
Net profit attributable to equity shareholders of the Company after deducting extraordinary gain/loss items
|
29,713
|
28,901
|
2.8
|
43,238
|
||||||||||||
Weighted average return on net assets (%)
|
6.68
|
5.07
|
1.61 Percentage
points
|
8.14
|
||||||||||||
Basic earnings per share (RMB)
|
0.383
|
0.267
|
43.4
|
0.407
|
||||||||||||
Diluted earnings per share (RMB)
|
0.383
|
0.267
|
43.4
|
0.406
|
For the year of 2016
|
||||||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
||||||||||||||||
Items
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
|||||||||||||||
Operating income
|
414,061
|
465,159
|
484,725
|
566,966
|
1,930,911
|
|||||||||||||||
Net profit attributable to equity shareholders of the Company
|
6,190
|
13,060
|
9,916
|
17,250
|
46,416
|
|||||||||||||||
Net profit attributable to equity shareholders of the Company excluding extraordinary gains and losses
|
6,403
|
11,887
|
10,047
|
1,376
|
29,713
|
|||||||||||||||
Net cash flow from operating activities
|
34,285
|
41,827
|
55,588
|
82,843
|
214,543
|
3.2 |
Principal Financial Data and Indicators Prepared in Accordance with International Financial Reporting Standards (“IFRS”) for the year ended 31 December 2016 of the Company
|
Year ended 31 December
|
||||||||||||||||||||
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
Items
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
|||||||||||||||
Turnover and other operating revenues
|
1,930,911
|
2,020,375
|
2,827,566
|
2,881,928
|
2,787,684
|
|||||||||||||||
Operating profit
|
77,193
|
56,822
|
73,439
|
96,763
|
98,604
|
|||||||||||||||
Profit before taxation
|
80,151
|
56,411
|
65,818
|
95,444
|
91,012
|
|||||||||||||||
Net profit attributable to owners of the Company
|
46,672
|
32,512
|
46,639
|
66,348
|
64,082
|
|||||||||||||||
Basic earnings per share (RMB)
|
0.385
|
0.269
|
0.399
|
0.571
|
0.568
|
|||||||||||||||
Diluted earnings per share (RMB)
|
0.385
|
0.269
|
0.399
|
0.536
|
0.546
|
|||||||||||||||
Return on capital employed (%)
|
7.30
|
5.23
|
6.06
|
8.03
|
9.10
|
|||||||||||||||
Return on net assets (%)
|
6.56
|
4.81
|
7.84
|
11.62
|
12.48
|
|||||||||||||||
Net cash generated from operating activities per share (RMB)
|
1.772
|
1.371
|
1.267
|
1.305
|
1.264
|
As of 31 December
|
|||||
2016
|
2015
|
2014
|
2013
|
2012
|
|
Items
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
Non-current assets
|
1,086,348
|
1,113,611
|
1,094,035
|
1,012,703
|
895,761
|
Net current liabilities
|
73,282
|
129,175
|
242,892
|
197,440
|
146,743
|
Non-current liabilities
|
181,831
|
196,275
|
201,540
|
189,485
|
196,617
|
Non-controlling interests
|
120,241
|
111,964
|
54,348
|
54,691
|
39,086
|
Total equity attributable to the owners of the Company
|
710,994
|
676,197
|
595,255
|
571,087
|
513,315
|
Net assets per share (RMB)
|
5.873
|
5.585
|
5.033
|
4.899
|
5.912
|
Adjusted net assets per share (RMB)
|
5.808
|
5.517
|
4.969
|
4.860
|
5.846
|
3.3 |
Significant changes of items in the financial statements
|
As of 31 December
|
Increase/(decrease)
|
|||||||||
2016
|
2015
|
Amount
|
Percentage
|
|||||||
Items
|
RMB million
|
RMB million
|
RMB million
|
(%)
|
Reasons for change
|
|||||
Cash at bank and on hand
|
142,497
|
69,666
|
72,831
|
104.5
|
Significant Improvement on operating cash flow and decreased investment as compared with 2015, resulted in surplus cash
|
|||||
Long term equity investment
|
116,812
|
84,293
|
32,519
|
38.6
|
Mainly due to sale of equity in Sichuan-to-East China Pipeline Co., resulted in RMB 22.8 billion increase in long term equity in associates.
|
|||||
Short-term borrowings
|
30,374
|
74,729
|
(44,355)
|
(59.4)
|
Mainly due to increase in profits and decrease in demand for external funds, and the repayment of part of the short-term borrowings
|
|||||
Notes payable
|
5,828
|
3,566
|
2,262
|
63.4
|
The Company optimised its operating funds, and based on its trust worthy creditability, increased its credit line in using the notes
|
|||||
Accounts payable
|
174,301
|
130,558
|
43,743
|
33.5
|
Mainly due to the increase in trading volume of the trading business, resulted in an increase of RMB 30.5 billion in the accounts payable to the third parties.
|
|||||
Tax payable
|
52,886
|
32,492
|
20,394
|
62.8
|
Mainly due to significant increase in profit from refineries as well as the impact of timing of the taxes submitted by enterprises
|
|||||
Short term bonds payable
|
6,000
|
30,000
|
(24,000)
|
(80.0)
|
Mainly due to the maturity of RMB 30 billion super short term financing papers, and issuance of RMB 12 billion super short term papers in 2016, with the year-end balance of RMB 6 billion
|
|||||
Income of investment
|
30,779
|
8,876
|
21,903
|
246.8
|
Mainly due to increased income from reorganisation of pipeline assets
|
4. |
Changes in Share Capital and Shareholdings of the Principal Shareholders
|
4.1 |
Changes in the share capital
|
4.2 |
Number of shareholders and their shareholdings
|
(1) |
Shareholdings of top ten shareholders
|
Name of shareholders
|
Nature of Shareholders
|
Percentage of shareholdings
%
|
Total number of shares held
|
Changes of shareholding1
|
shares subject to pledges or lock-up
|
|||||||||||||
China Petrochemical Corporation
|
State-owned Share
|
70.86
|
85,792,671,101
|
0
|
0
|
|||||||||||||
HKSCC Nominees Limited2
|
H Share
|
20.96
|
25,379,653,053
|
5,311,433
|
Unknown
|
|||||||||||||
中國證券金融股份有限公司
|
A Share
|
1.54
|
1,861,425,318
|
96,593,005
|
0
|
|||||||||||||
HKSCC Nominees Limited
|
A Share
|
0.30
|
361,151,404
|
284,218,172
|
0
|
|||||||||||||
中央匯金資產管理有限責任公司
|
A Share
|
0.27
|
322,037,900
|
0
|
0
|
|||||||||||||
工銀瑞信基金-工商銀行-特定客戶資產管理
|
A Share
|
0.12
|
139,961,578
|
139,961,578
|
0
|
|||||||||||||
國泰君安證券股份有限公司
|
A Share
|
0.11
|
131,135,206
|
(3,402,700
|
)
|
0
|
||||||||||||
交通銀行股份有限公司-滙豐晉信雙核策略
混合型券投基金
|
A Share
|
0.08
|
91,545,992
|
68,870,234
|
0
|
|||||||||||||
中國工商銀行-上證50交易型開放式指數
證券投資基金
|
A Share
|
0.06
|
77,858,630
|
1,220,850
|
0
|
|||||||||||||
長江證券股份有限公司
|
A Share
|
0.06
|
71,197,295
|
23,928,471
|
0
|
Note 1: |
As compared with the number of shares held as of 31 December 2015.
|
Note 2: |
Sinopec Century Bright Capital Investment Limited, an overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 553,150,000 H shares, accounting for 0.46% of the total issued share capital of Sinopec Crop. Those shareholdings are included in the total number of the shares held by HKSCC Nominees Limited.
|
(2) |
Information disclosed by the shareholders of H shares in accordance with the Securities and Futures Ordinance (SFO)
|
Name of shareholders
|
Status of shareholders
|
Number of shares interests held or regarded as held (H Share)
|
Approximate percentage of Sinopec Corp.’s issued share capital (H Share)
|
|||
(%)
|
||||||
BlackRock, Inc.
|
Interest of corporation controlled
|
2,278,374,418(L)
|
8.93(L)
|
|||
by the substantial shareholder
|
1,558,000(S)
|
0.01(S)
|
||||
JPMorgan Chase & Co.
|
Beneficial owner
|
492,573,324(L)
|
1.93(L)
|
|||
158,634,692(S)
|
0.62(S)
|
|||||
Investment manager
|
31,602,000(L)
|
0.12(L)
|
||||
Trustee (exclusive of passive trustee)
|
20,400(L)
|
0.00(L)
|
||||
Custodian corporation/ approved lending agent
|
908,006,153(L)
|
3.56(L)
|
||||
Schroders Plc
|
Investment manager
|
1,275,857,318(L)
|
5.00(L)
|
4.3 |
Changes in the controlling shareholder and the de facto controller
|
(1) |
Controlling shareholder
|
Name of Company
|
Numberof
Shares Held
|
Shareholding
Percentage
|
||||||
Sinopec Engineering (Group) Co. Ltd
|
2,907,856,000
|
65.67
|
%
|
|||||
Sinopec Oilfield Service Corporation
|
9,224,327,662
|
65.22
|
%
|
|||||
Sinopec Oilfield Equipment Corporation
|
351,351,000
|
58.74
|
%
|
|||||
China Merchants Energy Shipping Co., Ltd
|
912,886,426
|
17.23
|
%
|
(2) |
Other than HKSCC Nominees Limited, there was no other legal person shareholder holding 10% or more of the total issued share capital of Sinopec Corp.
|
(3) |
Basic information of the de facto controller
|
(4) |
Diagram of the equity and controlling relationship between Sinopec Corp. and its de facto controller
|
China Petrochemical
Corporation
|
|||
71.32% *
|
|||
Sinopec Corp.
|
*: |
Inclusive of 553,150,000 H shares held by Sinopec Century Bright Capital Investment Ltd. (overseas wholly-owned subsidiary of China Petrochemical Corporation) through HKSCC Nominees Limited.
|
5. |
Business Review and Prospects
|
5.1 |
Market Review
|
(1) |
Crude oil market
|
(2) |
Refined Oil Products Market
|
(3) |
Chemical Products Market
|
5.2 |
Production & Operations Review
|
(1) |
Exploration and Production
|
2016
|
2015
|
2014
|
Change from
2015 to 2016 (%)
|
|||||||||||||
Oil and gas production (mmboe)
|
431.29
|
471.91
|
480.22
|
(8.6
|
)
|
|||||||||||
Crude oil production (mmbbls)
|
303.51
|
349.47
|
360.73
|
(13.2
|
)
|
|||||||||||
China
|
253.15
|
296.34
|
310.87
|
(14.6
|
)
|
|||||||||||
Overseas
|
50.36
|
53.13
|
49.86
|
(5.2
|
)
|
|||||||||||
Natural gas production (bcf)
|
766.12
|
734.79
|
716.35
|
4.3
|
(2) |
Refining
|
Change from
|
||||||||||||||||
2016
|
2015
|
2014
|
2015 to 2016 (%)
|
|||||||||||||
Refinery throughput
|
235.53
|
236.49
|
235.38
|
(0.4
|
)
|
|||||||||||
Gasoline, diesel and kerosene production
|
149.17
|
148.38
|
146.23
|
0.5
|
||||||||||||
Gasoline
|
56.36
|
53.98
|
51.22
|
4.4
|
||||||||||||
Diesel
|
67.34
|
70.05
|
74.26
|
(3.9
|
)
|
|||||||||||
Kerosene
|
25.47
|
24.35
|
20.75
|
4.6
|
||||||||||||
Light chemical feedstock production
|
38.54
|
38.81
|
39.17
|
(0.7
|
)
|
|||||||||||
Light product yield (%)
|
76.33
|
76.50
|
76.52
|
(0.17) percentage
points
|
||||||||||||
Refinery yield (%)
|
94.70
|
94.75
|
94.66
|
(0.05) percentage
points
|
Note: |
Includes 100% of the production of domestic joint ventures.
|
(3) |
Marketing and distribution
|
Change from
|
||||||||||||||||
2016
|
2015
|
2014
|
2015 to 2016 (%)
|
|||||||||||||
Total sales volume of oil products (million tonnes)
|
194.84
|
189.33
|
189.17
|
2.9
|
||||||||||||
Total domestic sales volume of oil products (million tonnes)
|
172.70
|
171.37
|
170.97
|
0.8
|
||||||||||||
Retail sales (million tonnes)
|
120.14
|
119.03
|
117.84
|
0.9
|
||||||||||||
Direct sales and distribution (million tonnes)
|
52.56
|
52.34
|
53.13
|
0.4
|
||||||||||||
Annual average throughput per station (tonne/station)
|
3,926
|
3,896
|
3,858
|
0.8
|
31 December
2016
|
31 December
2015
|
31 December
2014
|
Change from the end of the
previous year
to the end of the reporting
period (%)
|
|||||||||||||
Total number of service stations under the Sinopec brand
|
30,603
|
30,560
|
30,551
|
0.1
|
||||||||||||
Number of company-operated stations
|
30,597
|
30,547
|
30,538
|
0.2
|
(4) |
Chemicals
|
Change from
|
||||||||||||||||
2016
|
2015
|
2014
|
2015 to 2016 (%)
|
|||||||||||||
Ethylene
|
11,059
|
11,118
|
10,698
|
(0.5
|
)
|
|||||||||||
Synthetic resin
|
15,201
|
15,065
|
14,639
|
0.9
|
||||||||||||
Synthetic rubber
|
857
|
843
|
939
|
1.7
|
||||||||||||
Synthetic fiber monomer and polymer
|
9,275
|
8,994
|
8,383
|
3.1
|
||||||||||||
Synthetic fiber
|
1,242
|
1,282
|
1,315
|
(3.1
|
)
|
(5) |
Research and Development
|
(6) |
Health, Safety and the Environment
|
(7) |
Capital Expenditures
|
5.3 |
Business Prospects
|
(1) |
Market Outlook
|
(2) |
Operations
|
6. |
Management Discussion and Analysis
|
6.1 |
Consolidated Results of Operations
|
Year ended 31 December
|
||||||||||||
2016
|
2015
|
Change (%)
|
||||||||||
RMB million
|
RMB million
|
|||||||||||
Turnover and other operating revenues
|
1,930,911
|
2,020,375
|
(4.4
|
)
|
||||||||
Turnover
|
1,880,190
|
1,977,877
|
(4.9
|
)
|
||||||||
Other operating revenues
|
50,721
|
42,498
|
19.3
|
|||||||||
Operating expenses
|
(1,853,718
|
)
|
(1,963,553
|
)
|
(5.6
|
)
|
||||||
Purchased crude oil, product and operating supplies and expenses
|
(1,379,691
|
)
|
(1,494,046
|
)
|
(7.7
|
)
|
||||||
Selling, general and administrative expenses
|
(64,360
|
)
|
(69,491
|
)
|
(7.4
|
)
|
||||||
Depreciation, depletion and amortisation
|
(108,425
|
)
|
(96,460
|
)
|
12.4
|
|||||||
Exploration expenses, including dry holes
|
(11,035
|
)
|
(10,459
|
)
|
5.5
|
|||||||
Personnel expenses
|
(63,887
|
)
|
(56,619
|
)
|
12.8
|
|||||||
Taxes other than income tax
|
(232,006
|
)
|
(236,349
|
)
|
(1.8
|
)
|
||||||
Other operating income/(expense), net
|
5,686
|
(129
|
)
|
—
|
||||||||
Operating profit
|
77,193
|
56,822
|
35.9
|
|||||||||
Net finance costs
|
(6,611
|
)
|
(9,239
|
)
|
(28.4
|
)
|
||||||
Investment income and share of profits less losses from associates and joint ventures
|
9,569
|
8,828
|
8.4
|
|||||||||
Profit before taxation
|
80,151
|
56,411
|
42.1
|
|||||||||
Tax expense
|
(20,707
|
)
|
(12,613
|
)
|
64.2
|
|||||||
Profit for the year
|
59,444
|
43,798
|
35.7
|
|||||||||
Attributable to:
|
||||||||||||
Owners of the Company
|
46,672
|
32,512
|
43.6
|
|||||||||
Non-controlling interests
|
12,772
|
11,286
|
13.2
|
(1) |
Turnover and other operating revenues
|
Sales volume (thousand tonnes)
|
Average realised price
(RMB/tonne, RMB/thousand cubic meters
|
|||||||||||||||||||||||
Year ended 31 December
|
Year ended 31 December
|
|||||||||||||||||||||||
2016
|
2015
|
Change (%)
|
2016
|
2015
|
Change (%)
|
|||||||||||||||||||
Crude oil
|
6,808
|
9,674
|
(29.6
|
)
|
1,628
|
2,019
|
(19.4
|
)
|
||||||||||||||||
Natural gas (million cubic meters)
|
19,008
|
18,440
|
3.1
|
1,258
|
1,519
|
(17.2
|
)
|
|||||||||||||||||
Gasoline
|
77,480
|
69,749
|
11.1
|
6,386
|
6,749
|
(5.4
|
)
|
|||||||||||||||||
Diesel
|
91,492
|
95,472
|
(4.2
|
)
|
4,482
|
4,937
|
(9.2
|
)
|
||||||||||||||||
Kerosene
|
25,164
|
23,028
|
9.3
|
2,807
|
3,387
|
(17.1
|
)
|
|||||||||||||||||
Basic chemical feedstock
|
32,248
|
29,608
|
8.9
|
4,054
|
4,175
|
(2.9
|
)
|
|||||||||||||||||
Monomer and polymer for synthetic fibre
|
7,146
|
6,071
|
17.7
|
5,325
|
5,796
|
(8.1
|
)
|
|||||||||||||||||
Synthetic resin
|
12,223
|
11,989
|
2.0
|
7,488
|
7,771
|
(3.6
|
)
|
|||||||||||||||||
Synthetic fibre
|
1,369
|
1,380
|
(0.8
|
)
|
7,113
|
7,740
|
(8.1
|
)
|
||||||||||||||||
Synthetic rubber
|
1,098
|
1,104
|
(0.5
|
)
|
9,608
|
8,778
|
9.5
|
|||||||||||||||||
Chemical fertiliser
|
714
|
243
|
193.8
|
1,612
|
1,823
|
(11.6
|
)
|
(2) |
Operating expenses
|
(3) |
Operating profit was RMB 77.2 billion, representing an increase of 35.9% compared with 2015. This is mainly due to outstanding performance of the Company’s downstream business as we fully tapped potential from our integrated business. It effectively offset the negative impact of low oil prices.
|
(4) |
Net finance costs were RMB 6.6 billion, representing a decrease of 28.4% over 2015, of which: interest expense increased by RMB 1.1 billion over 2015 as a result of the replacement of debt denominated in US dollars by debt denominated in RMB (inclusive of replacing borrowings in US dollars and decrease exposure to US dollars); net losses from foreign exchange was RMB 600 million, decreased by RMB 3.2 billion as compared with 2015; interest income increased by RMB 200 million as a result of increased interest income compared with the same period of 2015.
|
(5) |
Profit before taxation was RMB 80.2 billion, representing an increase of 42.1% year on year.
|
(6) |
Tax expense was RMB 20.7 billion, representing an increase of 64.2% year on year. That was mainly due to a substantial increase in profit over the same period of 2015.
|
(7) |
Profit attributable to non-controlling interests was RMB 12.8 billion, representing an increase of RMB 1.5 billion comparing with 2015.
|
(8) |
Profit attributable to owners of the Company was RMB 46.7 billion, representing an increase of 43.6% year on year.
|
6.2 |
Assets, Liabilities, Equity and Cash Flows
|
(1) |
Assets, liabilities and equity
|
As of
31 December
2016
|
As of
31 December
2015
|
Change
|
||||||||||
Total assets
|
1,498,609
|
1,447,268
|
51,341
|
|||||||||
Current assets
|
412,261
|
333,657
|
78,604
|
|||||||||
Non-current assets
|
1,086,348
|
1,113,611
|
(27,263
|
)
|
||||||||
Total liabilities
|
667,374
|
659,107
|
8,267
|
|||||||||
Current liabilities
|
485,543
|
462,832
|
22,711
|
|||||||||
Non-current liabilities
|
181,831
|
196,275
|
(14,444
|
)
|
||||||||
Total equity attributable to owners of the Company
|
710,994
|
676,197
|
34,797
|
|||||||||
Share capital
|
121,071
|
121,071
|
—
|
|||||||||
Reserves
|
589,923
|
555,126
|
34,797
|
|||||||||
Non-controlling interests
|
120,241
|
111,964
|
8,277
|
|||||||||
Total equity
|
831,235
|
788,161
|
43,074
|
(2) |
Cash Flow
|
Major items of cash flows
|
Year ended 31 December
|
|||||||
2016
|
2015
|
|||||||
Net cash generated from operating activities
|
214,543
|
165,740
|
||||||
Net cash used in investing activities
|
(66,217
|
)
|
(116,719
|
)
|
||||
Net cash generated from/(used in) financing activities
|
(93,047
|
)
|
9,093
|
(3) |
Research & development expenses and environmental expenditures
|
(4) |
Measurement of fair values of derivatives and relevant system
|
Items relevant to measurement of fair values |
Unit: RMB million
|
Items
|
Beginning of the year
|
End of the year
|
Profits and losses from variation of fair values in the current year
|
Accumulated variation of fair values recorded as equity
|
Impairment loss provision of the current year
|
Funding source
|
|||||||||||||||
Available-for-sale financial assets
|
261
|
262
|
—
|
56
|
—
|
Self-owned fund
|
|||||||||||||||
Stock
|
261
|
262
|
—
|
56
|
—
|
||||||||||||||||
Derivative financial instruments
|
403
|
314
|
(160
|
)
|
—
|
—
|
Self-owned fund
|
||||||||||||||
Cash flow hedging instruments
|
4,722
|
(4,024
|
)
|
11
|
(3,813
|
)
|
—
|
Self-owned fund
|
|||||||||||||
Total
|
5,386
|
(3,448
|
)
|
(149
|
)
|
(3,757
|
)
|
—
|
6.3 |
Analysis of financial statements prepared under ASBE
|
(1) |
Under ASBE, the operating income and operating profit or loss by reportable segments were as follows:
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Operating income
|
||||||||
Exploration and Production Segment
|
115,939
|
138,653
|
||||||
Refining Segment
|
855,786
|
926,616
|
||||||
Marketing and Distribution Segment
|
1,052,857
|
1,106,666
|
||||||
Chemicals Segment
|
335,114
|
328,871
|
||||||
Corporate and Others
|
739,947
|
783,874
|
||||||
Elimination of inter-segment sales
|
(1,168,732
|
)
|
(1,264,305
|
)
|
||||
Consolidated operating income
|
1,930,911
|
2,020,375
|
||||||
Operating profit/(loss)
|
||||||||
Exploration and Production Segment
|
(58,531
|
)
|
(18,511
|
)
|
||||
Refining Segment
|
55,808
|
19,423
|
||||||
Marketing and Distribution Segment
|
32,385
|
27,299
|
||||||
Chemicals Segment
|
20,769
|
19,516
|
||||||
Corporate and Others
|
2,912
|
(678
|
)
|
|||||
Elimination of inter-segment sales
|
1,581
|
4,566
|
||||||
Financial expenses, investment income and loss from changes in fair value
|
23,952
|
631
|
||||||
Consolidated operating profit
|
78,876
|
52,246
|
||||||
Net profit attributable to equity shareholders of the Company
|
46,416
|
32,281
|
(2) |
Financial data prepared under ASBE
|
As of 31
|
As of 31
|
|||||||||||
December 2016
|
December 2015
|
Change
|
||||||||||
RMB million
|
RMB million
|
|||||||||||
Total assets
|
1,498,609
|
1,447,268
|
51,341
|
|||||||||
Long-term liabilities
|
180,541
|
194,871
|
(14,330
|
)
|
||||||||
Shareholders’ equity
|
832,525
|
789,565
|
42,960
|
(3) |
The results of the principal operations by segments
|
Segments
|
Operation
income
RMB million
|
Operation
cost
RMB million
|
Gross profit margin* (%)
|
Increase/ (decrease) of operation
income on a year-on-year basis (%)
|
Increase/ (decrease) of operation
cost on a year-on-year basis (%)
|
Increase/ (decrease) of gross profit
margin on a year-on-year basis (%)
|
||||||||||||||||||
Exploration and Production
|
115,939
|
128,469
|
(15.3
|
)
|
(16.4
|
)
|
9.8
|
(26.5
|
)
|
|||||||||||||||
Refining
|
855,786
|
556,081
|
9.1
|
(7.6
|
)
|
(15.5
|
)
|
4.6
|
||||||||||||||||
Marketing and Distribution
|
1,052,857
|
961,907
|
8.4
|
(4.9
|
)
|
(5.9
|
)
|
1.0
|
||||||||||||||||
Chemicals
|
335,114
|
289,572
|
13.0
|
1.9
|
(0.2
|
)
|
1.7
|
|||||||||||||||||
Corporate and Others
|
739,947
|
726,449
|
1.8
|
(5.6
|
)
|
(6.2
|
)
|
0.7
|
||||||||||||||||
Elimination of inter-segment sales
|
(1,168,732
|
)
|
(1,170,313
|
)
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||
Total
|
1,930,911
|
1,492,165
|
10.7
|
(4.4
|
)
|
(6.5
|
)
|
1.3
|
*: |
Gross profit margin = (operation income – operation cost, tax and surcharges)/operation income.
|
7. |
Significant Events
|
8. |
Connected Transactions
|
8.1 |
Actual Connected Transactions entered into by the Company during the Year
|
(a) |
The government-prescribed price will apply;
|
(b) |
when there is no government-prescribed price but there is a government-guidance price, the government-guidance price will apply;
|
(c) |
when there is neither a government-prescribed price nor a government-guidance price, the market price will apply; or
|
(d) |
when none of the above is applicable, the price for the provision of the products or services is to be agreed upon by the relevant parties, and shall be the reasonable cost incurred in providing the products or services plus 6% or less of such cost.
|
(a) |
The transactions have been conducted in the ordinary course of the Company’s business.
|
(b) |
The transactions have been entered into based on either of the following terms:
|
i |
normal commercial terms; or
|
ii |
terms not less favorable than those available from or to independent third parties, where there is no available comparison to determine whether such terms are on normal commercial terms.
|
(c) |
The transactions were conducted pursuant to the terms of relevant agreements, and the terms were fair and reasonable and in the interests of Sinopec Corp. and its shareholders as a whole.
|
8.2 |
Other significant connected transactions occured this year
|
9. |
Report of the Board of Directors
|
9.1 |
Proposals for dividend distribution
|
9.2 |
Core competitiveness analysis
|
9.3 |
Major suppliers and customers
|
10 |
Financial statements
|
10.1 |
Auditors’ opinion
|
Financial statements
|
£ Unaudited
|
P Audited
|
||
Auditors’ opinion
|
P Standard unqualified opinion
|
£ Not standard opinion
|
10.2 |
Financial Statements
|
10.2.1 |
Financial statements prepared in accordance with the Accounting Standards for Business Enterprises
|
Items
|
At 31 December 2016
|
At 31 December 2015
|
||||||||||||||
Assets
|
Consolidated
|
Parent
|
Consolidated
|
Parent
|
||||||||||||
Current assets
|
||||||||||||||||
Cash at bank and on hand
|
142,497
|
98,250
|
69,666
|
46,453
|
||||||||||||
Bills receivable
|
13,197
|
471
|
10,964
|
540
|
||||||||||||
Accounts receivable
|
50,289
|
38,332
|
56,142
|
29,512
|
||||||||||||
Other receivables
|
25,596
|
45,643
|
21,453
|
64,620
|
||||||||||||
Prepayments
|
3,749
|
3,454
|
2,920
|
1,296
|
||||||||||||
Inventories
|
156,511
|
46,942
|
145,608
|
46,029
|
||||||||||||
Other current assets
|
20,422
|
32,743
|
26,904
|
36,559
|
||||||||||||
Total current assets
|
412,261
|
265,835
|
333,657
|
225,009
|
||||||||||||
Non-current assets
|
||||||||||||||||
Available-for-sale financial assets
|
11,408
|
297
|
10,964
|
297
|
||||||||||||
Long-term equity investments
|
116,812
|
268,451
|
84,293
|
219,230
|
||||||||||||
Fixed assets
|
690,594
|
373,020
|
733,449
|
439,477
|
||||||||||||
Construction in progress
|
129,581
|
49,277
|
152,325
|
72,763
|
||||||||||||
Intangible assets
|
85,023
|
7,913
|
81,086
|
8,397
|
||||||||||||
Goodwill
|
6,353
|
—
|
6,271
|
—
|
||||||||||||
Long-term deferred expenses
|
13,537
|
1,980
|
13,919
|
2,154
|
||||||||||||
Deferred tax assets
|
7,214
|
—
|
7,469
|
—
|
||||||||||||
Other non-current assets
|
25,826
|
10,952
|
23,835
|
11,959
|
||||||||||||
Total non-current assets
|
1,086,348
|
711,890
|
1,113,611
|
754,277
|
||||||||||||
Total assets
|
1,498,609
|
977,725
|
1,447,268
|
979,286
|
At 31 December 2016
|
At 31 December 2015
|
|||||||||||||||
Items
|
Consolidated
|
Parent
|
Consolidated
|
Parent
|
||||||||||||
Liabilities and shareholders’ equity
|
||||||||||||||||
Current liabilities
|
||||||||||||||||
Short-term loans
|
30,374
|
9,256
|
74,729
|
32,517
|
||||||||||||
Bills payable
|
5,828
|
2,761
|
3,566
|
1,852
|
||||||||||||
Accounts payable
|
174,301
|
75,787
|
130,558
|
85,182
|
||||||||||||
Advances from customers
|
95,928
|
2,360
|
92,688
|
3,151
|
||||||||||||
Employee benefits payable
|
1,618
|
312
|
1,185
|
290
|
||||||||||||
Taxes payable
|
52,886
|
32,423
|
32,492
|
20,832
|
||||||||||||
Other payables
|
79,636
|
113,841
|
86,337
|
86,427
|
||||||||||||
Short-term debentures payable
|
6,000
|
6,000
|
30,000
|
30,000
|
||||||||||||
Non-current liabilities due within one year
|
38,972
|
38,082
|
11,277
|
5,352
|
||||||||||||
Total current liabilities
|
485,543
|
280,822
|
462,832
|
265,603
|
||||||||||||
Non-current liabilities
|
||||||||||||||||
Long-term loans
|
62,461
|
58,448
|
56,493
|
54,526
|
||||||||||||
Debentures payable
|
54,985
|
36,000
|
83,253
|
65,500
|
||||||||||||
Provisions
|
39,298
|
29,767
|
33,186
|
28,968
|
||||||||||||
Deferred tax liabilities
|
7,661
|
505
|
8,259
|
177
|
||||||||||||
Other non-current liabilities
|
16,136
|
2,607
|
13,680
|
2,238
|
||||||||||||
Total non-current liabilities
|
180,541
|
127,327
|
194,871
|
151,409
|
||||||||||||
Total liabilities
|
666,084
|
408,149
|
657,703
|
417,012
|
At 31 December 2016
|
At 31 December 2015
|
|||||||||||||||
Items
|
Consolidated
|
Parent
|
Consolidated
|
Parent
|
||||||||||||
Liabilities and shareholders’ equity
|
||||||||||||||||
Shareholders’ equity
|
||||||||||||||||
Share capital
|
121,071
|
121,071
|
121,071
|
121,071
|
||||||||||||
Capital reserve
|
119,525
|
68,769
|
121,576
|
68,716
|
||||||||||||
Other comprehensive income
|
(932
|
)
|
263
|
(7,984
|
)
|
(145
|
)
|
|||||||||
Specific reserve
|
765
|
393
|
612
|
313
|
||||||||||||
Surplus reserves
|
196,640
|
196,640
|
196,640
|
196,640
|
||||||||||||
Retained earnings
|
275,163
|
182,440
|
245,623
|
175,679
|
||||||||||||
Total equity attributable to shareholders of the Company
|
712,232
|
569,576
|
677,538
|
562,274
|
||||||||||||
Minority interests
|
120,293
|
—
|
112,027
|
—
|
||||||||||||
Total shareholders’ equity
|
832,525
|
569,576
|
789,565
|
562,274
|
||||||||||||
Total liabilities and shareholders’ equity
|
1,498,609
|
977,725
|
1,447,268
|
979,286
|
Year ended 31 December
|
|||||||||
2016
|
2015
|
||||||||
Items
|
Consolidated
|
Parent
|
Consolidated
|
Parent
|
|||||
Operating income
|
1,930,911
|
726,178
|
2,020,375
|
845,285
|
|||||
Less:
|
Operating costs
|
1,492,165
|
513,514
|
1,594,070
|
609,596
|
||||
Sales taxes and surcharges
|
232,006
|
158,373
|
236,349
|
172,568
|
|||||
Selling and distribution expenses
|
49,550
|
2,365
|
46,921
|
2,628
|
|||||
General and administrative expenses
|
74,155
|
41,724
|
72,194
|
41,327
|
|||||
Financial expenses
|
6,611
|
3,851
|
8,980
|
6,152
|
|||||
Exploration expenses, including dry holes
|
11,035
|
11,012
|
10,459
|
10,430
|
|||||
Impairment losses
|
17,076
|
14,044
|
8,767
|
5,052
|
|||||
Add:
|
(Loss)/Gain from changes in fair value
|
(216)
|
33
|
735
|
(292)
|
||||
Investment income
|
30,779
|
43,519
|
8,876
|
30,582
|
|||||
Operating profit
|
78,876
|
24,847
|
52,246
|
27,822
|
|||||
Add:
|
Non-operating income
|
4,964
|
3,095
|
6,947
|
4,361
|
||||
Less:
|
Non-operating expenses
|
3,963
|
1,813
|
3,100
|
1,482
|
||||
Profit before taxation
|
79,877
|
26,129
|
56,093
|
30,701
|
|||||
Less:
|
Income tax expense
|
20,707
|
2,539
|
12,613
|
(179)
|
||||
Net profit
|
59,170
|
23,590
|
43,480
|
30,880
|
|||||
Including: net profit of acquiree before the consolidation under common control
|
86
|
—
|
134
|
—
|
Year ended 31 December
|
||||||||||||||||
2016
|
2015
|
|||||||||||||||
Items
|
Consolidated
|
Parent
|
Consolidated
|
Parent
|
||||||||||||
Attributable to:
|
||||||||||||||||
Equity shareholders of the Company
|
46,416
|
23,590
|
32,281
|
30,880
|
||||||||||||
Minority interests
|
12,754
|
—
|
11,199
|
—
|
||||||||||||
Basic earnings per share
|
0.383
|
N/A
|
0.267
|
N/A
|
||||||||||||
Diluted earnings per share
|
0.383
|
N/A
|
0.267
|
N/A
|
||||||||||||
Net profit
|
59,170
|
23,590
|
43,480
|
30,880
|
||||||||||||
Other comprehensive income
|
||||||||||||||||
Items that may be reclassified subsequently to profit or loss(net of tax and after reclassification adjustments):
|
||||||||||||||||
Cash flow hedges
|
2,014
|
557
|
3,163
|
47
|
||||||||||||
Changes in fair value of available-for-sale financial assets
|
(24
|
)
|
—
|
62
|
—
|
|||||||||||
Share of other comprehensive income/(loss) of associates and joint ventures entities
|
45
|
(149
|
)
|
(5,356
|
)
|
14
|
||||||||||
Foreign currency translation differences
|
4,298
|
—
|
2,268
|
—
|
||||||||||||
Total other comprehensive income
|
6,333
|
408
|
137
|
61
|
||||||||||||
Total comprehensive income
|
65,503
|
23,998
|
43,617
|
30,941
|
||||||||||||
Attributable to:
|
||||||||||||||||
Equity shareholders of the Company
|
53,468
|
23,998
|
31,558
|
30,941
|
||||||||||||
Minority interests
|
12,035
|
—
|
12,059
|
—
|
Year ended 31 December
|
||||||||||||||||
2016
|
2015
|
|||||||||||||||
Items
|
Consolidated
|
Parent
|
Consolidated
|
Parent
|
||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Cash received from sale of goods and rendering of services
|
2,163,695
|
831,578
|
2,306,162
|
975,387
|
||||||||||||
Refund of taxes and levies
|
2,434
|
1,323
|
3,507
|
2,954
|
||||||||||||
Other cash received relating to operating activities
|
77,436
|
85,932
|
85,692
|
69,615
|
||||||||||||
Sub-total of cash inflows
|
2,243,565
|
918,833
|
2,395,361
|
1,047,956
|
||||||||||||
Cash paid for goods and services
|
(1,547,868
|
)
|
(504,152
|
)
|
(1,731,441
|
)
|
(643,612
|
)
|
||||||||
Cash paid to and for employees
|
(62,602
|
)
|
(35,190
|
)
|
(55,472
|
)
|
(35,061
|
)
|
||||||||
Payments of taxes and levies
|
(316,062
|
)
|
(189,577
|
)
|
(327,421
|
)
|
(213,949
|
)
|
||||||||
Other cash paid relating to operating activities
|
(102,490
|
)
|
(50,638
|
)
|
(115,287
|
)
|
(165,867
|
)
|
||||||||
Sub-total of cash outflows
|
(2,029,022
|
)
|
(779,537
|
)
|
(2,229,621
|
)
|
(1,058,489
|
)
|
||||||||
Net cash flow from operating activities
|
214,543
|
139,296
|
165,740
|
(10,533
|
)
|
Year ended 31 December
|
||||||||||||||||
2016
|
2015
|
|||||||||||||||
Items
|
Consolidated
|
Parent
|
Consolidated
|
Parent
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Cash received from disposal of investments
|
31,489
|
29,002
|
3,353
|
146,685
|
||||||||||||
Cash received from returns on investments
|
4,028
|
22,233
|
3,399
|
22,822
|
||||||||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
440
|
1,885
|
427
|
4,390
|
||||||||||||
Other cash received relating to investing activities
|
2,914
|
1,488
|
6,158
|
967
|
||||||||||||
Net cash received from disposal of subsidiaries and other business entities
|
2,027
|
2,027
|
—
|
—
|
||||||||||||
Sub-total of cash inflows
|
40,898
|
56,635
|
13,337
|
174,864
|
||||||||||||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(72,847
|
)
|
(43,765
|
)
|
(102,698
|
)
|
(77,403
|
)
|
||||||||
Cash paid for acquisition of investments
|
(16,389
|
)
|
(39,505
|
)
|
(23,351
|
)
|
(29,246
|
)
|
||||||||
Other cash paid relating to investing activities
|
(17,879
|
)
|
(10,130
|
)
|
(3,918
|
)
|
—
|
|||||||||
Net cash paid for the acquisition of subsidiaries and other business entities
|
—
|
—
|
(89
|
)
|
—
|
|||||||||||
Sub-total of cash outflows
|
(107,115
|
)
|
(93,400
|
)
|
(130,056
|
)
|
(106,649
|
)
|
||||||||
Net cash flow from investing activities
|
(66,217
|
)
|
(36,765
|
)
|
(116,719
|
)
|
68,215
|
Year ended 31 December
|
||||||||||||||||
2016
|
2015
|
|||||||||||||||
Items
|
Consolidated
|
Parent
|
Consolidated
|
Parent
|
||||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Cash received from capital contributions
|
343
|
—
|
105,529
|
—
|
||||||||||||
Including: Cash received from minority shareholders’ capital contributions to subsidiaries
|
343
|
—
|
105,529
|
—
|
||||||||||||
Cash received from borrowings
|
506,097
|
153,790
|
1,090,241
|
285,281
|
||||||||||||
Sub-total of cash inflows
|
506,440
|
153,790
|
1,195,770
|
285,281
|
||||||||||||
Cash repayments of borrowings
|
(569,091
|
)
|
(192,828
|
)
|
(1,152,837
|
)
|
(267,932
|
)
|
||||||||
Cash paid for dividends, profits distribution or interest
|
(30,396
|
)
|
(21,826
|
)
|
(33,840
|
)
|
(30,382
|
)
|
||||||||
Including: Subsidiaries’ cash payments for distribution of dividends or profits to minority shareholders
|
(6,553
|
)
|
—
|
(1,481
|
)
|
—
|
||||||||||
Sub-total of cash outflows
|
(599,487
|
)
|
(214,654
|
)
|
(1,186,677
|
)
|
(298,314
|
)
|
||||||||
Net cash flow from financing activities
|
(93,047
|
)
|
(60,864
|
)
|
9,093
|
(13,033
|
)
|
|||||||||
Effects of changes in foreign exchange rate
|
256
|
—
|
293
|
—
|
||||||||||||
Net increase in cash and cash equivalents
|
55,535
|
41,667
|
58,407
|
44,649
|
Share capital
|
Capital reserve
|
Other comprehensive income
|
Specific reserve
|
Surplus reserves
|
Retained earnings
|
Total shareholders’ equity attributable to equity
shareholders of the Company
|
Minority interests
|
Total shareholders’ equity
|
|||||||||||||||||||||||||||||
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
|||||||||||||||||||||||||||||
Balance at 31 December 2014
|
118,280
|
48,703
|
(7,261
|
)
|
491
|
193,552
|
240,718
|
594,483
|
52,612
|
647,095
|
|||||||||||||||||||||||||||
Adjustment for the combination of entities under common control
|
—
|
2,214
|
—
|
—
|
—
|
—
|
2,214
|
1,811
|
4,025
|
||||||||||||||||||||||||||||
Balance at 1 January 2015
|
118,280
|
50,917
|
(7,261
|
)
|
491
|
193,552
|
240,718
|
596,697
|
54,423
|
651,120
|
|||||||||||||||||||||||||||
Change for the year
|
|||||||||||||||||||||||||||||||||||||
1.
|
Net profit
|
—
|
—
|
—
|
—
|
—
|
32,281
|
32,281
|
11,199
|
43,480
|
|||||||||||||||||||||||||||
2.
|
Other comprehensive income
|
—
|
—
|
(1,169
|
)
|
—
|
—
|
—
|
(1,169
|
)
|
1,306
|
137
|
|||||||||||||||||||||||||
Total comprehensive income
|
—
|
—
|
(1,169
|
)
|
—
|
—
|
32,281
|
31,112
|
12,505
|
43,617
|
|||||||||||||||||||||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
|||||||||||||||||||||||||||||||||||||
3.
|
Appropriations of profits:
|
||||||||||||||||||||||||||||||||||||
– Appropriation for surplus reserves
|
—
|
—
|
—
|
—
|
3,088
|
(3,088
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
– Distributions to shareholders
|
—
|
—
|
—
|
—
|
—
|
(24,214
|
)
|
(24,214
|
)
|
—
|
(24,214
|
)
|
|||||||||||||||||||||||||
4.
|
Conversion of the 2011 Convertible Bonds
|
2,791
|
14,026
|
—
|
—
|
—
|
—
|
16,817
|
—
|
16,817
|
|||||||||||||||||||||||||||
5.
|
Transaction with minority interests
|
—
|
326
|
—
|
—
|
—
|
—
|
326
|
(326
|
)
|
—
|
||||||||||||||||||||||||||
6.
|
Contributions to subsidiaries from minority interests
|
—
|
56,224
|
446
|
—
|
—
|
—
|
56,670
|
48,807
|
105,477
|
|||||||||||||||||||||||||||
7.
|
Distributions to the original shareholders in the combination of entities under common control
|
—
|
—
|
—
|
—
|
—
|
(74
|
)
|
(74
|
)
|
(60
|
)
|
(134
|
)
|
|||||||||||||||||||||||
8.
|
Distributions to minority interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,389
|
)
|
(3,389
|
)
|
|||||||||||||||||||||||||
Total transactions with owners, recorded directly in shareholders’ equity
|
2,791
|
70,576
|
446
|
—
|
3,088
|
(27,376
|
)
|
49,525
|
45,032
|
94,557
|
|||||||||||||||||||||||||||
9.
|
Net decrease in specific reserve for the year
|
—
|
—
|
—
|
121
|
—
|
—
|
121
|
70
|
191
|
|||||||||||||||||||||||||||
10.
|
Other movement
|
—
|
83
|
—
|
—
|
—
|
—
|
83
|
(3
|
)
|
80
|
||||||||||||||||||||||||||
Balance at 31 December 2015
|
121,071
|
121,576
|
(7,984
|
)
|
612
|
196,640
|
245,623
|
677,538
|
112,027
|
789,565
|
Share capital
|
Capital reserve
|
Other comprehensive income
|
Specific reserve
|
Surplus reserves
|
Retained earnings
|
Total shareholders’ equity attributable to equity
shareholders of the Company
|
Minority interests
|
Total shareholders’ equity
|
|||||||||||||||||||||||||||||
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
|||||||||||||||||||||||||||||
Balance at 1 January 2016
|
121,071
|
121,576
|
(7,984
|
)
|
612
|
196,640
|
245,623
|
677,538
|
112,027
|
789,565
|
|||||||||||||||||||||||||||
Change for the year
|
|||||||||||||||||||||||||||||||||||||
1.
|
Net profit
|
—
|
—
|
—
|
—
|
—
|
46,416
|
46,416
|
12,754
|
59,170
|
|||||||||||||||||||||||||||
2.
|
Other comprehensive income
|
—
|
—
|
7,052
|
—
|
—
|
—
|
7,052
|
(719
|
)
|
6,333
|
||||||||||||||||||||||||||
Total comprehensive income
|
—
|
—
|
7,052
|
—
|
—
|
46,416
|
53,468
|
12,035
|
65,503
|
||||||||||||||||||||||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
|||||||||||||||||||||||||||||||||||||
3.
|
Appropriation of profits:
|
||||||||||||||||||||||||||||||||||||
– Appropriation for surplus reserves
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||
– Distributions to shareholders
|
—
|
—
|
—
|
—
|
—
|
(16,829
|
)
|
(16,829
|
)
|
—
|
(16,829
|
)
|
|||||||||||||||||||||||||
4.
|
Transaction with minority interests
|
—
|
(30
|
)
|
—
|
—
|
—
|
—
|
(30
|
)
|
263
|
233
|
|||||||||||||||||||||||||
5.
|
Distributions to the original shareholders in the combination of entities under common control
|
—
|
—
|
—
|
—
|
—
|
(47
|
)
|
(47
|
)
|
(39
|
)
|
(86
|
)
|
|||||||||||||||||||||||
6.
|
Distributions to minority interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(6,146
|
)
|
(6,146
|
)
|
|||||||||||||||||||||||||
7.
|
Adjustment for the combination of entities under common control
|
—
|
(2,137
|
)
|
—
|
—
|
—
|
—
|
(2,137
|
)
|
2,137
|
—
|
|||||||||||||||||||||||||
Total transactions with owners, recorded directly in shareholders’ equity
|
—
|
(2,167
|
)
|
—
|
—
|
—
|
(16,876
|
)
|
(19,043
|
)
|
(3,785
|
)
|
(22,828
|
)
|
|||||||||||||||||||||||
8.
|
Net increase in specific reserve for the year
|
—
|
—
|
—
|
153
|
—
|
—
|
153
|
7
|
160
|
|||||||||||||||||||||||||||
9.
|
Other movement
|
—
|
116
|
—
|
—
|
—
|
—
|
116
|
9
|
125
|
|||||||||||||||||||||||||||
Balance at 31 December 2016
|
121,071
|
119,525
|
(932
|
)
|
765
|
196,640
|
275,163
|
712,232
|
120,293
|
832,525
|
Share capital RMB million
|
Capital reserve RMB million
|
Other comprehensive income RMB million
|
Specific reserve RMB million
|
Surplus reserves RMB million
|
Retained earnings RMB million
|
Total shareholders’ equity RMB million
|
|||||||||||||||||||||||
Balance at 1 January 2015
|
118,280
|
54,690
|
(206
|
)
|
232
|
193,552
|
172,101
|
538,649
|
|||||||||||||||||||||
Change for the year
|
|||||||||||||||||||||||||||||
1.
|
Net profit
|
—
|
—
|
—
|
—
|
—
|
30,880
|
30,880
|
|||||||||||||||||||||
2.
|
Other comprehensive income
|
—
|
—
|
61
|
—
|
—
|
—
|
61
|
|||||||||||||||||||||
Total comprehensive income
|
—
|
—
|
61
|
—
|
—
|
30,880
|
30,941
|
||||||||||||||||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
|||||||||||||||||||||||||||||
3.
|
Appropriations of profits:
|
||||||||||||||||||||||||||||
– Appropriation for surplus reserves
|
—
|
—
|
—
|
—
|
3,088
|
(3,088
|
)
|
—
|
|||||||||||||||||||||
– Distributions to shareholders
|
—
|
—
|
—
|
—
|
—
|
(24,214
|
)
|
(24,214
|
)
|
||||||||||||||||||||
4.
|
Conversion of the 2011 Convertible Bonds
|
2,791
|
14,026
|
—
|
—
|
—
|
—
|
16,817
|
|||||||||||||||||||||
Total transactions with owners, recorded directly in shareholders’ equity
|
2,791
|
14,026
|
—
|
—
|
3,088
|
(27,302
|
)
|
(7,397
|
)
|
||||||||||||||||||||
5.
|
Net increase in specific reserve for the year
|
—
|
—
|
—
|
81
|
—
|
—
|
81
|
|||||||||||||||||||||
Balance at 31 December 2015
|
121,071
|
68,716
|
(145
|
)
|
313
|
196,640
|
175,679
|
562,274
|
Share capital RMB million
|
Capital reserve RMB million
|
Other comprehensive income RMB million
|
Specific reserve RMB million
|
Surplus reserves RMB million
|
Retained earnings RMB million
|
Total shareholders’ equity RMB million
|
|||||||||||||||||||||||
Balance at 1 January 2016
|
121,071
|
68,716
|
(145
|
)
|
313
|
196,640
|
175,679
|
562,274
|
|||||||||||||||||||||
Change for the year
|
|||||||||||||||||||||||||||||
1.
|
Net profit
|
—
|
—
|
—
|
—
|
—
|
23,590
|
23,590
|
|||||||||||||||||||||
2.
|
Other comprehensive income
|
—
|
—
|
408
|
—
|
—
|
—
|
408
|
|||||||||||||||||||||
Total comprehensive income
|
—
|
—
|
408
|
—
|
—
|
23,590
|
23,998
|
||||||||||||||||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
|||||||||||||||||||||||||||||
3.
|
Appropriations of profits:
|
||||||||||||||||||||||||||||
– Appropriation for surplus reserves
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
– Distributions to shareholders
|
—
|
—
|
—
|
—
|
—
|
(16,829
|
)
|
(16,829
|
)
|
||||||||||||||||||||
Total transactions with owners, recorded directly in shareholders’ equity
|
—
|
—
|
—
|
—
|
—
|
(16,829
|
)
|
(16,829
|
)
|
||||||||||||||||||||
4.
|
Net increase in specific reserve for the year
|
—
|
—
|
—
|
80
|
—
|
—
|
80
|
|||||||||||||||||||||
5.
|
Others
|
—
|
53
|
—
|
—
|
—
|
—
|
53
|
|||||||||||||||||||||
Balance at 31 December 2016
|
121,071
|
68,769
|
263
|
393
|
196,640
|
182,440
|
569,576
|
10.2.2 |
Statements prepared under International Financial Reporting Standards
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
Turnover and other operating revenues
|
||||||||
Turnover
|
1,880,190
|
1,977,877
|
||||||
Other operating revenues
|
50,721
|
42,498
|
||||||
1,930,911
|
2,020,375
|
|||||||
Operating expenses
|
||||||||
Purchased crude oil, products and operating supplies and expenses
|
(1,379,691
|
)
|
(1,494,046
|
)
|
||||
Selling, general and administrative expenses
|
(64,360
|
)
|
(69,491
|
)
|
||||
Depreciation, depletion and amortisation
|
(108,425
|
)
|
(96,460
|
)
|
||||
Exploration expenses, including dry holes
|
(11,035
|
)
|
(10,459
|
)
|
||||
Personnel expenses
|
(63,887
|
)
|
(56,619
|
)
|
||||
Taxes other than income tax
|
(232,006
|
)
|
(236,349
|
)
|
||||
Other operating income/(expense), net
|
5,686
|
(129
|
)
|
|||||
Total operating expenses
|
(1,853,718
|
)
|
(1,963,553
|
)
|
||||
Operating profit
|
77,193
|
56,822
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
Finance costs
|
||||||||
Interest expense
|
(9,219
|
)
|
(8,133
|
)
|
||||
Interest income
|
3,218
|
3,010
|
||||||
Loss on embedded derivative component of the convertible bonds
|
—
|
(259
|
)
|
|||||
Foreign currency exchange losses, net
|
(610
|
)
|
(3,857
|
)
|
||||
Net finance costs
|
(6,611
|
)
|
(9,239
|
)
|
||||
Investment income
|
263
|
466
|
||||||
Share of profits less losses from associates and joint ventures
|
9,306
|
8,362
|
||||||
Profit before taxation
|
80,151
|
56,411
|
||||||
Tax expense
|
(20,707
|
)
|
(12,613
|
)
|
||||
Profit for the year
|
59,444
|
43,798
|
||||||
Attributable to:
|
||||||||
Owners of the Company
|
46,672
|
32,512
|
||||||
Non-controlling interests
|
12,772
|
11,286
|
||||||
Profit for the year
|
59,444
|
43,798
|
||||||
Earnings per share:
|
||||||||
Basic
|
0.385
|
0.269
|
||||||
Diluted
|
0.385
|
0.269
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
Profit for the year
|
59,444
|
43,798
|
||||||
Other comprehensive income:
|
||||||||
Items that may be reclassified subsequently to profit or loss(net of tax and after reclassification adjustments):
|
||||||||
Cash flow hedges
|
2,014
|
3,163
|
||||||
Available-for-sale securities
|
(24
|
)
|
62
|
|||||
Share of other comprehensive income/(loss) of associates and joint ventures
|
45
|
(5,356
|
)
|
|||||
Foreign currency translation differences
|
4,298
|
2,268
|
||||||
Total items that may be reclassified subsequently to profit or loss
|
6,333
|
137
|
||||||
Total other comprehensive income
|
6,333
|
137
|
||||||
Total comprehensive income for the year
|
65,777
|
43,935
|
||||||
Attributable to:
|
||||||||
Owners of the Company
|
53,724
|
31,789
|
||||||
Non-controlling interests
|
12,053
|
12,146
|
||||||
Total comprehensive income for the year
|
65,777
|
43,935
|
At 31 December 2016
|
At 31 December 2015
|
|||||||||||||||
Consolidated
|
Parent
|
Consolidated
|
Parent
|
|||||||||||||
Non-current assets
|
||||||||||||||||
Property, plant and equipment, net
|
690,594
|
373,020
|
733,449
|
439,477
|
||||||||||||
Construction in progress
|
129,581
|
49,277
|
152,325
|
72,763
|
||||||||||||
Goodwill
|
6,353
|
—
|
6,271
|
—
|
||||||||||||
Investment in subsidiaries
|
—
|
238,264
|
—
|
191,403
|
||||||||||||
Interest in associates
|
66,116
|
14,691
|
40,712
|
13,987
|
||||||||||||
Interest in joint ventures
|
50,696
|
15,496
|
43,581
|
13,840
|
||||||||||||
Available-for-sale financial assets
|
11,408
|
297
|
10,964
|
297
|
||||||||||||
Deferred tax assets
|
7,214
|
—
|
7,469
|
—
|
||||||||||||
Lease prepayments
|
54,241
|
6,114
|
51,049
|
6,492
|
||||||||||||
Long-term prepayments and other assets
|
70,145
|
14,731
|
67,791
|
16,018
|
||||||||||||
Total non-current assets
|
1,086,348
|
711,890
|
1,113,611
|
754,277
|
||||||||||||
Current assets
|
||||||||||||||||
Cash and cash equivalents
|
124,468
|
88,120
|
68,933
|
46,453
|
||||||||||||
Time deposits with financial institutions
|
18,029
|
10,130
|
733
|
—
|
||||||||||||
Trade accounts receivable
|
50,289
|
38,332
|
56,142
|
29,512
|
||||||||||||
Bills receivable
|
13,197
|
471
|
10,964
|
540
|
||||||||||||
Inventories
|
156,511
|
46,942
|
145,608
|
46,029
|
||||||||||||
Prepaid expenses and other current assets
|
49,767
|
81,840
|
51,277
|
104,726
|
||||||||||||
Total current assets
|
412,261
|
265,835
|
333,657
|
227,260
|
At 31 December 2016
|
At 31 December 2015
|
|||||||||||||||
Consolidated
|
Parent
|
Consolidated
|
Parent
|
|||||||||||||
Current liabilities
|
||||||||||||||||
Short-term debts
|
56,239
|
50,574
|
71,517
|
49,131
|
||||||||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
18,580
|
2,703
|
43,929
|
18,690
|
||||||||||||
Trade accounts payable
|
174,301
|
75,787
|
130,558
|
85,182
|
||||||||||||
Bills payable
|
5,828
|
2,761
|
3,566
|
1,852
|
||||||||||||
Accrued expenses and other payables
|
224,544
|
148,997
|
212,214
|
112,999
|
||||||||||||
Income tax payable
|
6,051
|
—
|
1,048
|
—
|
||||||||||||
Total current liabilities
|
485,543
|
280,822
|
462,832
|
267,854
|
||||||||||||
Net current liabilities
|
73,282
|
14,987
|
129,175
|
40,594
|
||||||||||||
Total assets less current liabilities
|
1,013,066
|
696,903
|
984,436
|
713,683
|
||||||||||||
Non-current liabilities
|
||||||||||||||||
Long-term debts
|
72,674
|
49,676
|
95,446
|
75,926
|
||||||||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
44,772
|
44,772
|
44,300
|
44,100
|
||||||||||||
Deferred tax liabilities
|
7,661
|
505
|
8,259
|
177
|
||||||||||||
Provisions
|
39,298
|
29,767
|
33,186
|
28,968
|
||||||||||||
Other long-term liabilities
|
17,426
|
3,688
|
15,084
|
3,382
|
||||||||||||
Total non-current liabilities
|
181,831
|
128,408
|
196,275
|
152,553
|
||||||||||||
831,235
|
568,495
|
788,161
|
561,130
|
|||||||||||||
Equity
|
||||||||||||||||
Share capital
|
121,071
|
121,071
|
121,071
|
121,071
|
||||||||||||
Reserves
|
589,923
|
447,424
|
555,126
|
440,059
|
||||||||||||
Total equity attributable to owners of the Company
|
710,994
|
N/A
|
676,197
|
N/A
|
||||||||||||
Non-controlling interests
|
120,241
|
N/A
|
111,964
|
N/A
|
||||||||||||
Total equity
|
831,235
|
568,495
|
788,161
|
561,130
|
10.2.3 |
Differences between consolidated financial statements prepared in accordance with the accounting policies complying with ASBE and IFRS (unaudited)
|
(1) |
Effects of major differences between the net profit under ASBE and the profit for the period under IFRS are analysed as follows:
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Net profit under ASBE
|
59,170
|
43,480
|
||||||
Adjustments:
|
||||||||
Government grants
|
114
|
127
|
||||||
Safety production fund
|
160
|
191
|
||||||
Profit for the year under IFRS*
|
59,444
|
43,798
|
(2) |
Effects of major differences between the shareholders’equity under ASBE and the total equity under IFRS are analysed as follows:
|
2016
31 December
|
2015
31 December
|
|||||||
RMB million
|
RMB million
|
|||||||
Shareholders’ equity under ASBE
|
832,525
|
789,565
|
||||||
Adjustments:
|
||||||||
Government grants
|
(1,290
|
)
|
(1,404
|
)
|
||||
Total equity under IFRS*
|
831,235
|
788,161
|
* |
The figures are extracted from the consolidated financial statements prepared in accordance with the accounting policies complying with IFRS during the year ended 31 December 2015 and 2016 which have been audited by PricewaterhouseCoopers.
|
10.3 |
Changes in accounting polices
|
10.4 |
The Group has no material accounting errors during the reporting period.
|
10.5 |
Changes in the scope of consolidation as compared with those for last annual
|
10.5.1 |
Sinopec Corp. and Sinopec Assets Management Corporation (“SAMC”) jointly set up Gaoqiao Petrochemical Co. Ltd. For RMB 100 million in cash in 2016.Subsequently, Sinopec Corp. subscribed capital contribution with the net assets of Gaoqiao Branch of SAMC. The capital contribution was completed on 1 June 2016, after which Sinopec Corp. held 55% of Gaoqiao Petrochemical Co. Ltd.’s voting rights and become the parent company of Gaoqiao Petrochemical Co. Ltd.
|
10.5.2 |
On 12 December 2016, the Company entered into the Capital Injection Agreement in relation to Sinopec Sichuan To East China Gas Pipeline Co., Ltd. (“Pipeline Ltd”), a wholly-owned subsidiary of the Company, with China Life Insurance Company Limited (“China Life”) and SDIC Communications Holding Co., Ltd. (“SDIC Holding”) (the “Capital Injection Agreement”). According to the provisions of the Capital Injection Agreement, China Life and SDIC Holding made cash contribution to the Pipeline Ltd amounting to RMB 20 billion and RMB 2.8 billion, respectively, in exchange for 43.86% and 6.14% equity interest, respectively, in the Pipeline Ltd. Thereafter, the Company’s equity interest in the Pipeline Ltd was diluted from 100% to 50%. Consequently, the Company has deconsolidated the Pipeline Ltd and started accounting for its 50% equity interest in the Pipeline Ltd as an investment in associate company.
|
10.6 |
Notes on the financial statements prepared under IFRS
|
10.6.1 |
Turnover
|
10.6.2 |
Tax expense
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Current tax
|
21,313
|
13,677
|
||||||
Provision for the year
|
228
|
279
|
||||||
Adjustment of prior years
|
(834
|
)
|
(1,343
|
)
|
||||
Deferred taxation
|
20,707
|
12,613
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Profit before taxation
|
80,151
|
56,411
|
||||||
Expected PRC income tax expense at a statutory tax rate of 25%
|
20,038
|
14,103
|
||||||
Tax effect of non-deductible expenses
|
1,529
|
788
|
||||||
Tax effect of non-taxable income
|
(2,786
|
)
|
(2,583
|
)
|
||||
Tax effect of preferential tax rate (i)
|
83
|
(1,033
|
)
|
|||||
Effect of difference between income taxes at foreign operations tax rate and the PRC statutory tax rate
|
299
|
391
|
||||||
Tax effect of utilisation of previously unrecognised tax losses and temporary differences
|
(453
|
)
|
(235
|
)
|
||||
Tax effect of tax losses not recognised
|
958
|
828
|
||||||
Write-down of deferred tax assets
|
811
|
75
|
||||||
Adjustment of prior years
|
228
|
279
|
||||||
Actual income tax expense
|
20,707
|
12,613
|
(i) |
The provision for PRC current income tax is based on a statutory income tax rate of 25% of the assessable income of the Group as determined in accordance with the relevant income tax rules and regulations of the PRC, except for certain entities of the Group in western regions in the PRC are taxed at preferential income tax rate of 15% through the year 2020.
|
10.6.3 |
Basic and Diluted Earnings per Share
|
(i) |
Profit attributable to ordinary owners of the Company (diluted)
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Profit attributable to ordinary owners of the Company
|
46,672
|
32,512
|
||||||
After tax effect of employee share option scheme of Shanghai Petrochemical
|
(3
|
)
|
(2
|
)
|
||||
Profit attributable to ordinary owners of the Company (diluted)
|
46,669
|
32,510
|
(ii) |
Weighted average number of shares (diluted)
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
Number of shares
|
Number of shares
|
|||||||
Weighted average number of shares at 31 December
|
121,071,209,646
|
120,852,547,200
|
||||||
Weighted average number of shares (diluted) at 31 December
|
121,071,209,646
|
120,852,547,200
|
10.6.4 |
Dividends
|
Year ended 31December
|
||||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Dividends declared and paid during the year of RMB 0.079 per share (2015: RMB 0.09 per share)
|
9,565
|
10,896
|
||||||
Dividends declared after the balance sheet date of RMB 0.17 per share (2015: RMB 0.06 per share)
|
20,582
|
7,264
|
||||||
30,147
|
18,160
|
Year ended 31December
|
||||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Final cash dividends in respect of the previous financial year, approved and paid during the year of RMB 0.06 per share (2015: RMB 0.11 per share)
|
7,264
|
13,318
|
10.6.5 |
Trade Accounts Receivable and Bills Receivable
|
2016
|
2015
|
|||||||
31 December
|
31 December
|
|||||||
RMB million
|
RMB million
|
|||||||
Amounts due from third parties
|
39,994
|
34,261
|
||||||
Amounts due from Sinopec Group Company and fellow subsidiaries
|
6,398
|
18,672
|
||||||
Amounts due from associates and joint ventures
|
4,580
|
3,734
|
||||||
50,972
|
56,667
|
|||||||
Less: Impairment losses for bad and doubtful debts
|
(683
|
)
|
(525
|
)
|
||||
Trade accounts receivable, net
|
50,289
|
56,142
|
||||||
Bills receivable
|
13,197
|
10,964
|
||||||
63,486
|
67,106
|
2016
|
2015
|
|||||||
31 December
|
31 December
|
|||||||
RMB million
|
RMB million
|
|||||||
Within one year
|
63,051
|
66,342
|
||||||
Between one and two years
|
233
|
715
|
||||||
Between two and three years
|
177
|
36
|
||||||
Over three years
|
25
|
13
|
||||||
63,486
|
67,106
|
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Balance at 1 January
|
525
|
530
|
||||||
Provision for the year
|
238
|
40
|
||||||
Written back for the year
|
(8
|
)
|
(13
|
)
|
||||
Written off for the year
|
(72
|
)
|
(38
|
)
|
||||
Others
|
—
|
6
|
||||||
Balance at 31 December
|
683
|
525
|
10.6.6 |
Trade Accounts and Bills Payables
|
2016
|
2015
|
|||||||
31 December
|
31 December
|
|||||||
RMB million
|
RMB million
|
|||||||
Amounts due to third parties
|
154,882
|
117,342
|
||||||
Amounts due to Sinopec Group Company and fellow subsidiaries
|
13,168
|
10,348
|
||||||
Amounts due to associates and joint ventures
|
6,251
|
2,868
|
||||||
174,301
|
130,558
|
|||||||
Bills payable
|
5,828
|
3,566
|
||||||
Trade accounts and bills payables measured at amortised cost
|
180,129
|
134,124
|
2016
|
2015
|
|||||||
31 December
|
31 December
|
|||||||
RMB million
|
RMB million
|
|||||||
Within 1 month or on demand
|
159,953
|
115,412
|
||||||
Between 1 month and 6 months
|
12,693
|
13,682
|
||||||
Over 6 months
|
7,483
|
5,030
|
||||||
180,129
|
134,124
|
10.6.7 |
Segment Reporting
|
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Turnover
|
||||||||
Exploration and production
|
||||||||
External sales
|
47,443
|
57,740
|
||||||
Inter-segment sales
|
58,954
|
71,019
|
||||||
106,397
|
128,759
|
|||||||
Refining
|
||||||||
External sales
|
102,983
|
120,650
|
||||||
Inter-segment sales
|
747,317
|
800,962
|
||||||
850,300
|
921,612
|
|||||||
Marketing and distribution
|
||||||||
External sales
|
1,027,373
|
1,086,098
|
||||||
Inter-segment sales
|
3,480
|
3,056
|
||||||
1,030,853
|
1,089,154
|
|||||||
Chemicals
|
||||||||
External sales
|
284,289
|
276,640
|
||||||
Inter-segment sales
|
38,614
|
43,814
|
||||||
322,903
|
320,454
|
|||||||
Corporate and others
|
||||||||
External sales
|
418,102
|
436,749
|
||||||
Inter-segment sales
|
320,367
|
345,454
|
||||||
738,469
|
782,203
|
|||||||
Elimination of inter-segment sales
|
(1,168,732
|
)
|
(1,264,305
|
)
|
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Turnover
|
1,880,190
|
1,977,877
|
||||||
Other operating revenues
|
||||||||
Exploration and production
|
9,542
|
9,894
|
||||||
Refining
|
5,486
|
5,004
|
||||||
Marketing and distribution
|
22,004
|
17,512
|
||||||
Chemicals
|
12,211
|
8,417
|
||||||
Corporate and others
|
1,478
|
1,671
|
||||||
Other operating revenues
|
50,721
|
42,498
|
||||||
Turnover and other operating revenues
|
1,930,911
|
2,020,375
|
||||||
Result
|
||||||||
Operating profit/(loss)
|
||||||||
By segment
|
||||||||
– Exploration and production
|
(36,641
|
)
|
(17,418
|
)
|
||||
– Refining
|
56,265
|
20,959
|
||||||
– Marketing and distribution
|
32,153
|
28,855
|
||||||
– Chemicals
|
20,623
|
19,476
|
||||||
– Corporate and others
|
3,212
|
384
|
||||||
– Elimination
|
1,581
|
4,566
|
||||||
Total segment operating profit
|
77,193
|
56,822
|
||||||
Share of profits/(losses) from associates and joint ventures
|
||||||||
– Exploration and production
|
(1,203
|
)
|
633
|
|||||
– Refining
|
1,075
|
725
|
||||||
– Marketing and distribution
|
2,362
|
1,379
|
||||||
– Chemicals
|
5,696
|
3,343
|
||||||
– Corporate and others
|
1,376
|
2,282
|
||||||
Aggregate share of profits from associates and joint ventures
|
9,306
|
8,362
|
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Investment income
|
||||||||
– Exploration and production
|
24
|
835
|
||||||
– Refining
|
(4
|
)
|
(8
|
)
|
||||
– Marketing and distribution
|
90
|
70
|
||||||
– Chemicals
|
119
|
41
|
||||||
– Corporate and others
|
34
|
350
|
||||||
– Elimination
|
–
|
(822
|
)
|
|||||
Aggregate investment income
|
263
|
466
|
||||||
Net finance costs
|
(6,611
|
)
|
(9,239
|
)
|
||||
Profit before taxation
|
80,151
|
56,411
|
At 31 December
|
At 31 December
|
|||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Assets
|
||||||||
Segment assets
|
||||||||
– Exploration and production
|
402,476
|
447,307
|
||||||
– Refining
|
260,903
|
264,573
|
||||||
– Marketing and distribution
|
292,328
|
283,416
|
||||||
– Chemicals
|
144,371
|
151,646
|
||||||
– Corporate and others
|
95,263
|
108,921
|
||||||
Total segment assets
|
1,195,341
|
1,255,863
|
||||||
Interest in associates and joint ventures
|
116,812
|
84,293
|
||||||
Available-for-sale financial assets
|
11,408
|
10,964
|
||||||
Deferred tax assets
|
7,214
|
7,469
|
||||||
Cash and cash equivalents and time deposits with financial institutions
|
142,497
|
69,666
|
||||||
Other unallocated assets
|
25,337
|
19,013
|
||||||
Total assets
|
1,498,609
|
1,447,268
|
||||||
Liabilities
|
||||||||
Segment liabilities
|
||||||||
– Exploration and production
|
95,944
|
96,773
|
||||||
– Refining
|
82,170
|
58,578
|
||||||
– Marketing and distribution
|
133,303
|
118,897
|
||||||
– Chemicals
|
32,072
|
27,243
|
||||||
– Corporate and others
|
97,080
|
104,194
|
||||||
Total segment liabilities
|
440,569
|
405,685
|
||||||
Short-term debts
|
56,239
|
41,517
|
||||||
Income tax payable
|
6,051
|
1,048
|
||||||
Long-term debts
|
72,674
|
95,446
|
||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
63,352
|
88,229
|
||||||
Deferred tax liabilities
|
7,661
|
8,259
|
||||||
Other unallocated liabilities
|
20,828
|
18,923
|
||||||
Total liabilities
|
667,374
|
659,107
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
Capital expenditure
|
||||||||
– Exploration and production
|
32,187
|
54,710
|
||||||
– Refining
|
14,347
|
15,132
|
||||||
– Marketing and distribution
|
18,493
|
22,115
|
||||||
– Chemicals
|
8,849
|
17,634
|
||||||
– Corporate and others
|
2,580
|
2,821
|
||||||
76,456
|
112,412
|
|||||||
Depreciation, depletion and amortisation
|
||||||||
– Exploration and production
|
61,929
|
52,155
|
||||||
– Refining
|
17,209
|
16,557
|
||||||
– Marketing and distribution
|
14,540
|
14,075
|
||||||
– Chemicals
|
12,654
|
12,088
|
||||||
– Corporate and others
|
2,093
|
1,585
|
||||||
108,425
|
96,460
|
|||||||
Impairment losses on long-lived assets
|
||||||||
– Exploration and production
|
11,605
|
4,864
|
||||||
– Refining
|
1,655
|
9
|
||||||
– Marketing and Distribution
|
267
|
19
|
||||||
– Chemicals
|
2,898
|
142
|
||||||
– Corporate and others
|
—
|
112
|
||||||
16,425
|
5,146
|
Year ended 31 December
|
||||||||
2016
|
2015
|
|||||||
RMB million
|
RMB million
|
|||||||
External sales
|
||||||||
Mainland China
|
1,488,117
|
1,580,856
|
||||||
Others
|
442,794
|
439,519
|
||||||
1,930,911
|
2,020,375
|
|||||||
2016
|
2015
|
|||||||
31 December
|
31 December
|
|||||||
RMB million
|
RMB million
|
|||||||
Non-current assets
|
||||||||
Mainland China
|
1,000,209
|
1,029,318
|
||||||
Others
|
45,887
|
56,081
|
||||||
1,046,096
|
1,085,399
|
11. |
Repurchase, Sales and Redemption of Shares
|
12. |
Model Code for Securities Transactions by Directors
|
13. |
Compliance with Corporate Governance Code
|
14. |
Review of Annual Results
|
By Order of the Board
|
|
China Petroleum & Chemical Corporation
|
|
Huang Wensheng
|
|
Vice President and Secretary to the Board of Directors
|