MARYLAND
|
20-3073047
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
808
Wilshire Boulevard, Suite 200, Santa Monica, California
|
90401
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o (Do not
check if a smaller reporting company)
|
Smaller
reporting company o
|
Class
|
Outstanding
at October 31, 2009
|
|
Common
Shares of beneficial interest,
|
121,559,388
shares
|
|
$0.01
par value per share
|
PAGE
NO.
|
|||
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
|
Item 1.
|
Financial
Statements
|
3
|
|
Consolidated
Balance Sheets as of September 30, 2009 and December 31, 2008
(unaudited)
|
3
|
||
Consolidated
Statements of Operations for the three and nine months ended September 30,
2009 and 2008 (unaudited)
|
4
|
||
Consolidated
Statements of Cash Flows for the nine months ended September 30, 2009 and
2008 (unaudited)
|
5
|
||
Notes
to Consolidated Financial Statements
|
6
|
||
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
24
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
|
Item 4.
|
Controls
and Procedures
|
30
|
|
PART
II.
|
OTHER
INFORMATION
|
31
|
|
Item 1.
|
Legal
Proceedings
|
31
|
|
Item 1A.
|
Risk
Factors
|
31
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
31
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
31
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
32
|
|
Item 5.
|
Other
Information
|
32
|
|
Item 6.
|
Exhibits
|
32
|
|
SIGNATURES
|
33
|
September
30, 2009
|
December
31, 2008
|
|||||||
Assets
|
||||||||
Investment
in real estate:
|
||||||||
Land
|
$ | 835,407 | $ | 900,213 | ||||
Buildings
and improvements
|
5,014,894 | 5,528,567 | ||||||
Tenant
improvements and lease intangibles
|
521,909 | 552,536 | ||||||
6,372,210 | 6,981,316 | |||||||
Less:
accumulated depreciation
|
(634,123 | ) | (490,125 | ) | ||||
Net
investment in real estate
|
5,738,087 | 6,491,191 | ||||||
Cash
and cash equivalents
|
63,834 | 8,655 | ||||||
Tenant
receivables, net
|
1,530 | 2,427 | ||||||
Deferred
rent receivables, net
|
38,108 | 33,039 | ||||||
Interest
rate contracts
|
129,901 | 176,255 | ||||||
Acquired
lease intangible assets, net
|
12,901 | 18,163 | ||||||
Investment
in unconsolidated real estate fund
|
99,189 | - | ||||||
Other
assets
|
29,349 | 31,304 | ||||||
Total
assets
|
$ | 6,112,899 | $ | 6,761,034 | ||||
Liabilities
|
||||||||
Secured
notes payable, including loan premium
|
$ | 3,274,743 | $ | 3,692,785 | ||||
Accounts
payable and accrued expenses
|
75,916 | 69,445 | ||||||
Security
deposits
|
32,034 | 35,890 | ||||||
Acquired
lease intangible liabilities, net
|
147,548 | 195,036 | ||||||
Interest
rate contracts
|
283,591 | 407,492 | ||||||
Dividends
payable
|
12,155 | 22,856 | ||||||
Other
liabilities
|
- | 57,316 | ||||||
Total
liabilities
|
3,825,987 | 4,480,820 | ||||||
Equity
|
||||||||
Douglas
Emmett, Inc. stockholders' equity:
|
||||||||
Common
stock, $0.01 par value 750,000,000 authorized, 121,554,388 and 121,897,388
outstanding at September 30, 2009 and December 31, 2008,
respectively.
|
1,216 | 1,219 | ||||||
Additional
paid-in capital
|
2,289,094 | 2,284,429 | ||||||
Accumulated
other comprehensive income (loss)
|
(210,152 | ) | (274,111 | ) | ||||
Accumulated
deficit
|
(290,948 | ) | (236,348 | ) | ||||
Total
Douglas Emmett, Inc. stockholders' equity
|
1,789,210 | 1,775,189 | ||||||
Noncontrolling
interests
|
497,702 | 505,025 | ||||||
Total
equity
|
2,286,912 | 2,280,214 | ||||||
Total
liabilities and equity
|
$ | 6,112,899 | $ | 6,761,034 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
||||||||||||||||
Office
rental
|
||||||||||||||||
Rental
revenues
|
$ | 99,463 | $ | 112,787 | $ | 307,219 | $ | 323,016 | ||||||||
Tenant
recoveries
|
8,059 | 8,335 | 23,159 | 22,523 | ||||||||||||
Parking
and other income
|
15,939 | 18,967 | 49,977 | 53,772 | ||||||||||||
Total
office revenues
|
123,461 | 140,089 | 380,355 | 399,311 | ||||||||||||
Multifamily
rental
|
||||||||||||||||
Rental
revenues
|
15,980 | 16,483 | 48,174 | 50,130 | ||||||||||||
Parking
and other income
|
986 | 1,081 | 3,110 | 3,083 | ||||||||||||
Total
multifamily revenues
|
16,966 | 17,564 | 51,284 | 53,213 | ||||||||||||
Total
revenues
|
140,427 | 157,653 | 431,639 | 452,524 | ||||||||||||
Operating
Expenses
|
||||||||||||||||
Office
expense
|
38,691 | 44,201 | 115,668 | 121,924 | ||||||||||||
Multifamily
expense
|
4,560 | 4,369 | 13,363 | 12,888 | ||||||||||||
General
and administrative
|
5,585 | 5,243 | 17,895 | 16,257 | ||||||||||||
Depreciation
and amortization
|
55,529 | 63,611 | 172,332 | 184,218 | ||||||||||||
Total
operating expenses
|
104,365 | 117,424 | 319,258 | 335,287 | ||||||||||||
Operating
income
|
36,062 | 40,229 | 112,381 | 117,237 | ||||||||||||
Gain
on disposition of interest in unconsolidated
real
estate fund
|
- | - | 5,573 | - | ||||||||||||
Interest
and other income
|
56 | (43 | ) | 3,030 | 489 | |||||||||||
Loss,
including depreciation, from unconsolidated
real
estate fund
|
(1,904 | ) | - | (4,710 | ) | - | ||||||||||
Interest
expense
|
(45,326 | ) | (52,586 | ) | (139,154 | ) | (145,580 | ) | ||||||||
Net
loss
|
(11,112 | ) | (12,400 | ) | (22,880 | ) | (27,854 | ) | ||||||||
Less: Net
loss attributable to noncontrolling interests
|
2,306 | 2,704 | 4,725 | 6,230 | ||||||||||||
Net
loss attributable to common stockholders
|
$ | (8,806 | ) | $ | (9,696 | ) | $ | (18,155 | ) | $ | (21,624 | ) | ||||
Net
loss attributable to common stockholders
|
||||||||||||||||
per
share – basic and diluted
|
$ | (0.07 | ) | $ | (0.08 | ) | $ | (0.15 | ) | $ | (0.18 | ) | ||||
Dividends
declared per common share
|
$ | 0.1000 | $ | 0.1875 | $ | 0.3000 | $ | 0.5625 | ||||||||
Weighted
average shares of common stock
|
||||||||||||||||
outstanding
– basic and diluted
|
121,485,711 | 121,509,098 | 121,547,569 | 120,372,893 |
Nine
Months Ended September 30,
|
|||||||||
2009
|
2008
|
||||||||
Operating
Activities
|
|||||||||
Net
loss
|
$ | (22,880 | ) | $ | (27,854 | ) | |||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|||||||||
Non-cash
profit sharing allocation to consolidated real estate fund
|
660 | - | |||||||
Loss,
including depreciation, from unconsolidated real estate
fund
|
4,710 | - | |||||||
Depreciation
and amortization
|
172,332 | 184,218 | |||||||
Net
accretion of acquired lease intangibles
|
(25,470 | ) | (32,330 | ) | |||||
Gain
on disposition of interest in unconsolidated real estate
fund
|
(5,573 | ) | - | ||||||
Amortization
of deferred loan costs
|
1,573 | 1,417 | |||||||
Amortization
of loan premium
|
(3,742 | ) | (3,530 | ) | |||||
Non-cash
market value adjustments on interest rate contracts
|
14,971 | 12,908 | |||||||
Non-cash
amortization of stock-based compensation
|
3,558 | 3,263 | |||||||
Change
in working capital components:
|
|||||||||
Tenant
receivables
|
753 | 267 | |||||||
Deferred
rent receivables
|
(6,674 | ) | (10,886 | ) | |||||
Accounts
payable, accrued expenses and security deposits
|
15,115 | 6,599 | |||||||
Other
assets
|
(4,677 | ) | 2,746 | ||||||
Net
cash provided by operating activities
|
144,656 | 136,818 | |||||||
Investing
Activities
|
|||||||||
Capital
expenditures and property acquisitions
|
(31,266 | ) | (656,758 | ) | |||||
Deconsolidation
of Douglas Emmett Fund X, LLC
|
(6,625 | ) | - | ||||||
Net
cash used in investing activities
|
(37,891 | ) | (656,758 | ) | |||||
Financing
Activities
|
|||||||||
Proceeds
from long-term borrowings
|
82,640 | 1,510,425 | |||||||
Deferred
loan costs
|
(21 | ) | (6,745 | ) | |||||
Repayment
of borrowings
|
(106,665 | ) | (858,400 | ) | |||||
Net
change in short-term borrowings
|
(25,275 | ) | (20,300 | ) | |||||
Contributions
by Douglas Emmett Fund X, LLC investors
|
66,074 | - | |||||||
Contributions
by noncontrolling interests
|
450 | 319 | |||||||
Distributions
to noncontrolling interests
|
(13,426 | ) | (21,239 | ) | |||||
Redemption
of noncontrolling interests
|
(2,880 | ) | (23,758 | ) | |||||
Issuance
of common stock
|
─
|
667 | |||||||
Repurchase
of common stock
|
(5,337 | ) |
─
|
||||||
Cash
dividends
|
(47,146 | ) | (64,717 | ) | |||||
Net
cash (used in) provided by financing activities
|
(51,586 | ) | 516,252 | ||||||
Increase
(decrease) in cash and cash equivalents
|
55,179 | (3,688 | ) | ||||||
Cash
and cash equivalents at beginning of period
|
8,655 | 5,843 | |||||||
Cash
and cash equivalents at end of period
|
$ | 63,834 | $ | 2,155 | |||||
Noncash
transactions:
|
|||||||||
Investing
activity related to contribution of properties to unconsolidated real
estate fund
|
$ | 476,852 | $ |
─
|
|||||
Financing activity related to contribution of debt and noncontrolling interest to unconsolidated real estate fund | $ | (483,477 | ) | $ |
─
|
The
following table represents operating activity within our reportable
segments:
|
||||||||||||||||
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
Office Segment
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Rental
revenue
|
$ | 123,461 | $ | 140,089 | $ | 380,355 | $ | 399,311 | ||||||||
Rental
expense
|
(38,691 | ) | (44,201 | ) | (115,668 | ) | (121,924 | ) | ||||||||
Segment
profit
|
84,770 | 95,888 | 264,687 | 277,387 | ||||||||||||
Multifamily Segment
|
||||||||||||||||
Rental
revenue
|
16,966 | 17,564 | 51,284 | 53,213 | ||||||||||||
Rental
expense
|
(4,560 | ) | (4,369 | ) | (13,363 | ) | (12,888 | ) | ||||||||
Segment
profit
|
12,406 | 13,195 | 37,921 | 40,325 | ||||||||||||
Total
segments' profit
|
$ | 97,176 | $ | 109,083 | $ | 302,608 | $ | 317,712 |
The
following table is a reconciliation of segment profit to net loss
attributable to common stockholders:
|
||||||||||||||||
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Total
segments' profit
|
$ | 97,176 | $ | 109,083 | $ | 302,608 | $ | 317,712 | ||||||||
General
and administrative expenses
|
(5,585 | ) | (5,243 | ) | (17,895 | ) | (16,257 | ) | ||||||||
Depreciation
and amortization
|
(55,529 | ) | (63,611 | ) | (172,332 | ) | (184,218 | ) | ||||||||
Gain
on disposition of interest in
|
||||||||||||||||
unconsolidated
real estate fund
|
- | - | 5,573 | - | ||||||||||||
Interest
and other income
|
56 | (43 | ) | 3,030 | 489 | |||||||||||
Loss,
including depreciation,
|
||||||||||||||||
from
unconsolidated real estate fund
|
(1,904 | ) | - | (4,710 | ) | - | ||||||||||
Interest
expense
|
(45,326 | ) | (52,586 | ) | (139,154 | ) | (145,580 | ) | ||||||||
Net
loss
|
(11,112 | ) | (12,400 | ) | (22,880 | ) | (27,854 | ) | ||||||||
Less:
Net loss attributable to
|
||||||||||||||||
noncontrolling
interests
|
2,306 | 2,704 | 4,725 | 6,230 | ||||||||||||
Net
loss attributable to common stockholders
|
$ | (8,806 | ) | $ | (9,696 | ) | $ | (18,155 | ) | $ | (21,624 | ) |
September
30,
2009
|
December
31,
2008
|
|||||||
Deferred
loan costs, net of accumulated amortization of $4,544 and
$3,336
at September 30, 2009 and December 31, 2008, respectively
|
$ | 4,839 | $ | 9,714 | ||||
Restricted
cash
|
2,941 | 2,934 | ||||||
Prepaid
interest
|
347 | 4,360 | ||||||
Prepaid
expenses
|
5,762 | 3,845 | ||||||
Interest
receivable
|
9,924 | 5,938 | ||||||
Other
indefinite-lived intangible
|
1,988 | 1,988 | ||||||
Other
|
3,548 | 2,525 | ||||||
Total
other assets
|
$ | 29,349 | $ | 31,304 | ||||
September
30,
2009
|
December
31,
2008
|
|||||||
Accounts
payable
|
$ | 36,789 | $ | 30,429 | ||||
Accrued
interest payable
|
26,020 | 22,982 | ||||||
Deferred
revenue
|
13,107 | 16,034 | ||||||
Total
accounts payable and accrued expenses
|
$ | 75,916 | $ | 69,445 |
September
30,
2009
|
December
31,
2008
|
|||||||
Above-market
tenant leases
|
$ | 32,770 | $ | 34,227 | ||||
Accumulated
amortization
|
(22,842 | ) | (19,094 | ) | ||||
Below-market
ground leases
|
3,198 | 3,198 | ||||||
Accumulated
amortization
|
(225 | ) | (168 | ) | ||||
Acquired
lease intangible assets, net
|
$ | 12,901 | $ | 18,163 | ||||
Below-market
tenant leases
|
$ | 261,523 | $ | 288,437 | ||||
Accumulated
accretion
|
(127,375 | ) | (106,950 | ) | ||||
Above-market
ground leases
|
16,200 | 16,200 | ||||||
Accumulated
accretion
|
(2,800 | ) | (2,651 | ) | ||||
Acquired
lease intangible liabilities, net
|
$ | 147,548 | $ | 195,036 |
Type
of Debt
|
Maturity
Date
(1)
|
September
30,
2009
|
December
31,
2008
|
Variable
Rate
|
Effective
Annual
Fixed
Rate
(2)
|
Swap
Maturity
Date
(1)
|
||||||||||
Variable
Rate Swapped to Fixed Rate:
|
||||||||||||||||
Fannie
Mae Loan I (3)
|
06/01/12
|
$
|
293,000
|
$
|
293,000
|
DMBS
+ 0.60%
|
4.70%
|
08/01/11
|
||||||||
Fannie
Mae Loan II (3)
|
06/01/12
|
95,080
|
95,080
|
DMBS
+ 0.60%
|
5.78
|
08/01/11
|
||||||||||
Modified
Term Loan
(4)(5)
|
08/31/12
|
2,300,000
|
2,300,000
|
LIBOR
+ 0.85%
|
5.13
|
08/01/10-08/01/12
|
||||||||||
Term
Loan (6)
|
08/18/13
|
-
|
365,000
|
--
|
--
|
--
|
||||||||||
Fannie
Mae Loan III (3)
|
02/01/15
|
36,920
|
36,920
|
DMBS
+ 0.60%
|
5.78
|
08/01/11
|
||||||||||
Fannie
Mae Loan IV (3)
|
02/01/15
|
75,000
|
75,000
|
DMBS
+ 0.76%
|
4.86
|
08/01/11
|
||||||||||
Term
Loan (7)
|
04/01/15
|
340,000
|
340,000
|
LIBOR
+ 1.50%
|
4.77
|
01/02/13
|
||||||||||
Fannie
Mae Loan V (3)
|
02/01/16
|
82,000
|
82,000
|
LIBOR
+ 0.62%
|
5.62
|
03/01/12
|
||||||||||
Fannie
Mae Loan VI (3)
|
06/01/17
|
18,000
|
18,000
|
LIBOR
+ 0.62%
|
5.82
|
06/01/12
|
||||||||||
Subtotal
|
3,240,000
|
3,605,000
|
5.10%
|
|||||||||||||
Variable
Rate:
|
||||||||||||||||
Wells
Fargo Loan
(8)
|
03/01/10(9)
|
18,000
|
18,000
|
LIBOR
+ 1.25%
|
--
|
--
|
||||||||||
Secured
Revolving Credit Facility (10)
|
10/30/09(11)
|
-
|
49,300
|
LIBOR
/ Fed Funds+(12)
|
--
|
--
|
||||||||||
Subtotal
|
3,258,000
|
3,672,300
|
||||||||||||||
Unamortized
Loan Premium (13)
|
16,743
|
20,485
|
||||||||||||||
Total
|
$
|
3,274,743
|
$
|
3,692,785
|
(1)
|
As
of September 30, 2009, the weighted average remaining life of our total
outstanding debt is 3.3 years, and the weighted average remaining life of
the interest rate swaps is 1.6 years.
|
(2)
|
Includes
the effect of interest rate contracts. Based on actual/360-day
basis and excludes amortization of loan fees and unused fees on credit
line. The total effective rate on an actual/365-day basis is
5.17% at September 30, 2009.
|
(3)
|
Secured
by four separate collateralized pools. Fannie Mae Discount
Mortgage-Backed Security (DMBS) generally tracks 90-day LIBOR, although
volatility may exist between the two rates, resulting in an immaterial
amount of swap ineffectiveness.
|
(4)
|
Secured
by seven separate collateralized pools. Requires monthly
payments of interest only, with outstanding principal due upon
maturity.
|
(5)
|
Includes
$1.11 billion swapped to 4.89% until August 1, 2010; $545.0 million
swapped to 5.75% until December 1, 2010; $322.5 million swapped to 4.98%
until August 1, 2011; and $322.5 million swapped to 5.02% until August 1,
2012. Each of these rates is based on actual/360-day
basis.
|
(6)
|
This
loan was transferred to an unconsolidated real estate fund in which our
operating partnership holds an equity interest. Secured by six
properties in a collateralized pool. These properties were also
transferred to the same unconsolidated real estate
fund.
|
(7)
|
Secured
by four properties in a collateralized pool. Requires monthly
payments of interest only, with outstanding principal due upon
maturity.
|
(8)
|
This
loan is held by a consolidated entity in which our operating partnership
holds a two-thirds interest. The loan has a one-year extension
option.
|
(9)
|
Represents
maturity date of March 1, 2010, which we have the option to extend to
March 1, 2011.
|
(10)
|
This
revolving credit facility is secured by nine properties and has no
borrowings outstanding. We exercised a one-year extension
option and renewed the credit facility for $350 million (reduced from $370
million, but on the same pricing and otherwise on the same terms and
conditions as prior to the extension). A second one-year
extension option remains available. See Note
15.
|
(11)
|
Represents
maturity date of October 30, 2009, which we have the option to extend to
October 30, 2011. We have exercised the first one-year
extension option. See Note 15 for further
information.
|
(12)
|
This
revolver bears interest at either LIBOR +0.70% or Fed Funds +0.95% at our
election. If the amount outstanding exceeds
$262.5 million, the credit facility bears interest at either LIBOR
+0.80% or Fed Funds +1.05% at our election.
|
(13)
|
Represents
non-cash mark-to-market adjustment on variable rate debt associated with
office properties.
|
Twelve
months ending September 30:
|
||||
2010
|
$ | 18,000 | ||
2011
|
- | |||
2012
|
2,688,080 | |||
2013
|
- | |||
2014
|
- | |||
Thereafter
|
551,920 | |||
Total
future principal payments
|
$ | 3,258,000 |
Interest
Rate Derivative
|
Number
of Instruments (Actual)
|
Notional
|
Interest
Rate Swaps
|
36
|
$3,240,000
|
Interest
Rate Derivative
|
Number
of Instruments (Actual)
|
Notional
|
Pay-Fixed
Swaps
|
25
|
$2,205,000
|
Receive-Fixed
Swaps
|
25
|
$2,205,000
|
Purchased
Caps
|
19
|
$600,000
|
Sold
Caps
|
15
|
$600,000
|
Derivative
fair values, disclosed as “Interest Rate Contracts”:
|
Assets
|
Liabilities
|
|||||
Derivatives
designated as accounting hedges
|
$ |
─
|
$ | 182,091 | |||
Derivatives
not designated as accounting hedges
|
129,901 | 101,500 | |||||
Total
derivatives
|
$ | 129,901 | $ | 283,591 |
Interest
Rate Contracts
|
||||||||
Derivatives
in Designated Cash Flow Hedging Relationships:
|
Three
months ended September 30, 2009
|
Nine
months ended September 30, 2009
|
||||||
Amount
of gain (loss) recognized in OCI on derivatives (effective
portion)
|
$ | (28,462 | ) | $ | (37,415 | ) | ||
Amount
of gain (loss) reclassified from accumulated OCI into earnings (effective
portion)
|
$ | (36,832 | ) | $ | (107,147 | ) | ||
Location
of gain (loss) reclassification from accumulated OCI into earnings
(effective portion)
|
Interest
expense
|
Interest
expense
|
||||||
Amount
of gain (loss) recognized in earnings on derivatives (ineffective portion
and amount excluded from effectiveness testing)
|
$ | (218 | ) | $ | (498 | ) | ||
Location
of gain (loss) recognized in earnings on derivatives (ineffective portion
and amount excluded from effectiveness testing)
|
Interest
expense
|
Interest
expense
|
||||||
Interest
Rate Contracts
|
||||||||
Derivatives
Not Designated as Cash Flow Hedges:
|
Three
months ended September 30, 2009
|
Nine
months ended September 30, 2009
|
||||||
Amount
of realized and unrealized gain (loss) recognized in earnings on
derivatives
|
$ | 61 | $ | (156 | ) | |||
Location
of gain (loss) recognized in earnings on derivatives
|
Interest
expense
|
Interest
expense
|
Quoted Prices in
Active
Markets
for
Identical
Assets
and Liabilities (Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Balance
at
September
30,
2009
|
|||||
Assets
|
||||||||
Interest Rate
Contracts
|
$
|
─
|
$
|
129,901
|
$
|
─
|
$
|
129,901
|
Liabilities
|
||||||||
Interest Rate
Contracts
|
$
|
─
|
$
|
283,591
|
$
|
─
|
$
|
283,591
|
Total
Equity
|
Douglas
Emmett, Inc. Stockholders' Equity
|
Noncontrolling
Interests
|
||||||||||
Balance
as of January 1, 2009, as reported
|
$ | 2,280,214 | $ | 1,775,189 | $ | 505,025 | ||||||
Comprehensive
income (loss):
|
||||||||||||
Net
loss
|
(22,880 | ) | (18,155 | ) | (4,725 | ) | ||||||
Other
comprehensive income (loss)
|
69,732 | 52,069 | 17,663 | |||||||||
Comprehensive
income (loss)
|
46,852 | 33,914 | 12,938 | |||||||||
Contributions
|
450 | - | 450 | |||||||||
Dividends
and distributions
|
(49,660 | ) | (36,445 | ) | (13,215 | ) | ||||||
Redemption
of operating partnership units
|
(8,217 | ) | 2,435 | (10,652 | ) | |||||||
Stock
compensation
|
5,373 | 2,227 | 3,146 | |||||||||
Deconsolidation
of Douglas Emmett Fund X, LLC
|
11,900 | 11,890 | 10 | |||||||||
Balance
as of September 30, 2009
|
$ | 2,286,912 | $ | 1,789,210 | $ | 497,702 |
Three
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
loss
|
$ | (11,112 | ) | $ | (12,400 | ) | $ | (22,880 | ) | $ | (27,854 | ) | ||||
Cash
flow hedge adjustment
|
9,428 | (7,866 | ) | 69,286 | 5,119 | |||||||||||
Equity
interest in other comprehensive income (loss)
|
||||||||||||||||
of
unconsolidated real estate fund
|
(1,058 | ) | - | 446 | - | |||||||||||
Comprehensive
income (loss)
|
(2,742 | ) | (20,266 | ) | 46,852 | (22,735 | ) | |||||||||
Less:
Comprehensive income (loss) attributable to
|
||||||||||||||||
noncontrolling
interests
|
658 | 2,704 | (12,938 | ) | 6,230 | |||||||||||
Comprehensive
income (loss) attributable to
|
||||||||||||||||
common
stockholders
|
$ | (2,084 | ) | $ | (17,562 | ) | $ | 33,914 | $ | (16,505 | ) |
Three
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
loss attributable to common stockholders
|
$ | (8,806 | ) | $ | (9,696 | ) | $ | (18,155 | ) | $ | (21,624 | ) | ||||
Transfers
from the noncontrolling interests:
|
||||||||||||||||
Increase
in common stockholders paid-in capital
|
||||||||||||||||
for
redemption of operating partnership units
|
2,307 | 4,707 | 7,044 | 193,330 | ||||||||||||
Change
from net income attributable to common
|
||||||||||||||||
stockholders
and transfers from
|
||||||||||||||||
noncontrolling
interests
|
$ | (6,499 | ) | $ | (4,989 | ) | $ | (11,111 | ) | $ | 171,706 |
2010
|
$ | 355,183 | ||
2011
|
311,739 | |||
2012
|
262,490 | |||
2013
|
215,008 | |||
2014
|
155,418 | |||
Thereafter
|
402,166 | |||
Total
future minimum base rentals
|
$ | 1,702,004 |
Twelve
months ending September 30:
|
||||
2010
|
$ | 733 | ||
2011
|
733 | |||
2012
|
733 | |||
2013
|
733 | |||
2014
|
733 | |||
Thereafter
|
3,237 | |||
Total
future minimum lease payments
|
$ | 6,902 |
|
Comparison
of three months ended September 30, 2009 to three months ended September
30, 2008
|
|
Comparison
of nine months ended September 30, 2009 to nine months ended September 30,
2008
|
Type
of Debt
|
Maturity
Date
|
Variable
Rate
|
Effective
Annual
Fixed
Rate(1)
|
Swap
Maturity
Date
|
||||
Variable
rate term loan (swapped
to fixed rate)
(2)
|
08/18/13
|
LIBOR
+ 1.65%
|
5.52%
|
09/14/12
|
(1)
|
Includes
the effect of interest rate contracts. Based on actual/360-day
basis and excludes amortization of loan fees. The total
effective rate on an actual/365-day basis is 5.59% at September 30,
2009.
|
(2)
|
The
loan is secured by six properties in a collateralized
pool. Requires monthly payments of interest only, with
outstanding principal due upon
maturity.
|
ISSUER
PURCHASES OF EQUITY SECURITIES
|
||||||||
Period
|
(a)
Total Number of Share
Equivalents
Purchased
|
(b)
Average Price Paid per Share (or Unit)
|
||||||
July
2009
|
─
|
─
|
||||||
August
2009
|
250,000 | $ | 11.52 | |||||
September
2009
|
─
|
─
|
||||||
Total
|
250,000 |
Exhibit
Number
|
Description
|
|
31.1
|
Certificate
of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certificate
of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certificate
of Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.(1)
|
|
32.2
|
Certificate
of Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
(1)
|
|
(1)
|
In
accordance with SEC Release No. 33-8212, the following exhibit is being
furnished, and is not being filed as part of this Report on Form 10-Q or
as a separate disclosure document, and is not being incorporated by
reference into any Securities Act of 1933 registration
statement.
|
DOUGLAS
EMMETT, INC.
|
||||
Date: November
5, 2009
|
By:
|
/s/
JORDAN L. KAPLAN
|
||
Jordan
L. Kaplan
|
||||
President
and Chief Executive Officer
|
||||
Date: November
5, 2009
|
By:
|
/s/
WILLIAM KAMER
|
||
William
Kamer
|
||||
Chief
Financial Officer
|