UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K


                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


        Date of Report (Date of earliest event reported) February 7, 2007
        -----------------------------------------------------------------

                                BRT REALTY TRUST
                                ----------------
               (Exact name of Registrant as specified in charter)


        Massachusetts              001-07172                   13-2755856
        -----------------------------------------------------------------
        (State or other      (Commission file No.)          (IRS Employer
        jurisdiction of                                         I.D. No.)
        incorporation)

           60 Cutter Mill Road, Suite 303, Great Neck, New York 11021
           ----------------------------------------------------------
           (Address of principal executive offices)        (Zip code)

         Registrant's telephone number, including area code 516-466-3100

     Check the  appropriate  box below if the Form 8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following   provisions  (see  General   Instruction   A.2.   below):

      Written communications  pursuant to Rule 425 under the Securities Act
      (17 CFR 230.425)

      Soliciting  material  pursuant to Rule  14a-12  under the  Exchange  Act
      (17 CFR 240.14a-12)

      Pre-commencement  communications  pursuant to Rule 14d-2(b) under the
      Exchange  Act  (17  CFR  240.14d-2(b))

      Pre-commencement  communications pursuant  to  Rule  13e-4(c)  under  the
      Exchange  Act  (17  CFR  240.13e-4(c))
================================================================================




Item 2.02         Results of Operations and Financial Condition.

On February 7, 2007, registrant issued a press release announcing its results of
operations for the three months ended December 31, 2006. The press release is
attached as an exhibit to this Form 8-K.

Item 9.01         Financial Statements and Exhibits.

         (a) Financial Statements of Businesses Acquired.

                  Not applicable.

         (b) Pro Forma Financial Information.

                  Not applicable.

         (c) Shell Company Transactions.

                  Not applicable.

         (d) Exhibits.

                  99.1     Press release dated February 7, 2007.










Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                            BRT REALTY TRUST



Date:     February 7, 2007                  By:  /s/ David W. Kalish
                                                 -------------------
                                                 David W. Kalish
                                                 Senior Vice President-Finance






                                                            EXHIBIT 99.1
                                BRT REALTY TRUST
                         60 Cutter Mill Road, Suite 303
                              Great Neck, NY 11021
                           (516) 466-3100 - Telephone
                              (516) 466-3132 - Fax
                                www.BRTRealty.com

                                BRT REALTY TRUST
                         ANNOUNCES RESULTS OF OPERATIONS
                    FOR THE FIRST QUARTER OF THE FISCAL YEAR

Great Neck,  New York,  February 7, 2007 -- BRT Realty  Trust  (NYSE:BRT)  today
announced that total revenues for the quarter ended December 31, 2006 (the first
quarter of its fiscal year) increased by 72% over the quarter ended December 31,
2005, and net income increased by 76% quarter over quarter. For the three months
ended December 31, 2006,  BRT reported  total  revenues of  $12,745,000  and net
income of $8,289,000,  or $.95 per share on a diluted basis.  Net income for the
three  months  ended  December  31,  2006  includes  income  from   discontinued
operations  of  $358,000,  or $.04 per share on a diluted  basis.  For the three
months ended December 31, 2005,  total  revenues,  net income and net income per
share on a  diluted  basis  were  $7,400,000,  $4,715,000  and  $.60 per  share,
respectively. Net income for the three months ended December 31, 2005 includes a
loss from discontinued  operations of $62,000,  or a loss of $.01 per share on a
diluted basis.  The weighted  average  number of common shares  outstanding on a
diluted basis were  8,698,915 and 7,877,349 for the three months ended  December
31, 2006 and  December  31,  2005,  respectively.

Commenting on the results of operations  for the three months ended December 31,
2006, Jeffrey A. Gould, President and Chief Executive Officer of BRT, noted that
the primary reason for the increase in revenues quarter over quarter was the 74%
increase in the average balance of loans outstanding, from $173.9 million during
the three months ended  December 31, 2005,  to $302.2  million  during the three
months ended  December 31, 2006.  Revenues in the current  period also benefited
from an increase in the average  interest rate earned on the loan portfolio,  an
increase  in  origination  fees  directly  related to the  increase  in the loan
portfolio and an increase in operating  income on real estate  owned.  Mr. Gould
commented that a single loan of $10,250,000 has been  categorized as non-earning
during the quarter due to a borrower's  non-payment of interest on such loan. He
further  commented  that  based  on BRT's  updated  analysis  of the  collateral
securing  such loan,  BRT believes the value of the  collateral  continues to be
sufficient to satisfy the outstanding balance of such loan. Non-performing loans
constitute  approximately  4% of the loan portfolio at December 31, 2006.

On the expense side,  Mr. Gould noted that total  expenses  increased by 57% for
the quarter ended  December 31, 2006, as compared to the quarter ended  December
31,  2005.  Of the  increase,  85% was a result  of  interest  expense  from the
increase in the average balance of borrowings outstanding by BRT and an increase
in the overall rate paid by BRT on such  borrowings  under its revolving  credit
facility.  The borrowings  were incurred to fund BRT's increased loan portfolio.
Mr. Gould commented that BRT's borrowings were reduced in early December 2006 by
58% when BRT applied  $77,000,000  of the net proceeds it received from a public
offering  of its common  shares to pay off the  outstanding  balance on a margin
account and to reduce the outstanding  balance under its credit facility.  There
was also an  increase in certain  expense  categories  during the quarter  ended
December 31, 2006,  as compared to the prior year's  comparable  period,  due to
BRT's increased level of business.  Among other items,  there was an increase in
the adviser's fee and in other taxes.

BRT  Realty  Trust is a  mortgage  oriented  real  estate investment trust.

Certain  information  contained  herein is forward looking within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities and Exchange Act of 1934, as amended,  including statements regarding
the value of the collateral  securing a loan.  BRT intends such forward  looking
statements  to be covered by the safe  harbor  provisions  for  forward  looking
statements contained in the Private Securities Litigation Reform Act of 1995 and
includes  this  statement  for  purposes  of  complying  with these safe  harbor
provisions.  Forward-looking statements,  which are based on certain assumptions
and  describe our future  plans,  strategies  and  expectations,  are  generally
identifiable by use of the words "may", "will", "believe",  "expect",  "intend",
"anticipate",  "estimate",  "project",  or  similar  expressions  or  variations
thereof. Forward looking statements, including, with respect to a non-performing
loan, involve known and unknown risks,  uncertainties and other factors,  which,
in some cases,  are beyond  BRT's  control and could  materially  affect  actual
results, performance or achievements. Investors are cautioned not to place undue
reliance on any forward-looking statements.

Contact: Mark Lundy -(516) 773-2703











                                BRT REALTY TRUST
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)
                    (In Thousands except for Per Share Data)




                                                                           Three Months Ended
                                                                              December 31,
                                                                          2006          2005
                                                                          ----          ----
                                                                                 
Revenues                                                                 $12,745       $ 7,400

Expenses                                                                   6,701         4,269
                                                                         --------      -------

Income before equity in earnings (loss) of unconsolidated
   joint ventures, minority interest and discontinued operations           6,044         3,131

Equity in earnings (loss) of unconsolidated joint ventures                    82          (877)

Gain on disposition of real estate related to unconsolidated
   real estate venture                                                     1,819         2,531
                                                                           -----       -------
Income before minority interest and discontinued operations                7,945         4,785

Minority interest                                                            (14)           (8)
                                                                         -------       -------
Income from continuing operations                                          7,931         4,777

Discontinued operations
Income (loss) from operations                                                  6           (62)
Gain on sale of real estate assets                                           352             -
                                                                         -------       -------
Income from discontinued operations                                          358           (62)

Net income                                                               $ 8,289       $ 4,715
                                                                         =======       =======

Income per share of beneficial interest:

Income from continuing operations                                        $   .91       $   .61
Discontinued operations                                                      .04          (.01)
                                                                         -------       -------
   Basic earnings per share                                              $   .95       $   .60
                                                                         =======       =======

Income from continuing operations                                        $   .91       $   .61
Discontinued operations                                                      .04          (.01)
                                                                         -------       -------
   Diluted earnings per share                                            $   .95       $   .60
                                                                         =======       =======

Cash distributions per common share                                      $   .58       $   .52
                                                                         =======       =======

Weighted average number of common shares outstanding:

Basic                                                                  8,680,671     7,829,991
                                                                       =========     =========
Diluted                                                                8,698,915     7,877,349
                                                                       ========-     =========