Edgar Filing: PENSKE AUTOMOTIVE GROUP, INC.

PAG Form 10-Q June 30, 2018

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 1-12297

Penske Automotive Group, Inc.

(Exact name of registrant as specified in its charter)


Delaware		22-3086739
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

2555 Telegraph Road
Bloomfield Hills, Michigan		48302-0954
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code:

(248) 648-2500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ☒		Accelerated filer ☐		Non-accelerated filer ☐		Smaller reporting company ☐		Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of July 23, 2018, there were 84,864,669 shares of voting common stock outstanding.

Table of Contents

TABLE OF CONTENTS


	Page

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

Consolidated Condensed Balance Sheets as of June 30, 2018 and December 31, 2017	3

Consolidated Condensed Statements of Income for the three and six months ended June 30, 2018 and 2017	4

Consolidated Condensed Statements of Comprehensive Income for the three and six months ended June 30, 2018 and 2017	5

Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2018 and 2017	6

Consolidated Condensed Statement of Equity for the six months ended June 30, 2018	7

Notes to Consolidated Condensed Financial Statements	8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	34

Item 3. Quantitative & Qualitative Disclosures About Market Risk	61

Item 4. Controls and Procedures	62

PART II — OTHER INFORMATION

Item 1. Legal Proceedings	63

Item 1A. Risk Factors	63

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	64

Item 6. Exhibits	65

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS


	June 30,		December 31,
	2018		2017
	(Unaudited)
	(In millions, except share
	and per share amounts)
ASSETS
Cash and cash equivalents	$	45.8	$	45.7
Accounts receivable, net of allowance for doubtful accounts of $5.1 and $5.5		919.6		954.9
Inventories		3,895.1		3,944.1
Other current assets		97.5		81.8
Total current assets		4,958.0		5,026.5
Property and equipment, net		2,144.9		2,108.6
Goodwill		1,700.7		1,660.5
Other indefinite-lived intangible assets		474.1		474.0
Equity method investments		1,279.2		1,256.6
Other long-term assets		13.6		14.4
Total assets	$	10,570.5	$	10,540.6
LIABILITIES AND EQUITY
Floor plan notes payable	$	2,278.0	$	2,343.2
Floor plan notes payable — non-trade		1,325.7		1,418.6
Accounts payable		680.0		641.6
Accrued expenses		529.7		523.5
Current portion of long-term debt		92.3		72.8
Liabilities held for sale		0.7		0.7
Total current liabilities		4,906.4		5,000.4
Long-term debt		2,059.6		2,090.4
Deferred tax liabilities		530.8		481.5
Other long-term liabilities		547.9		540.3
Total liabilities		8,044.7		8,112.6
Commitments and contingent liabilities (Note 9)
Equity
Penske Automotive Group stockholders’ equity:
Preferred Stock, $0.0001 par value; 100,000 shares authorized; none issued and outstanding		—		—
Common Stock, $0.0001 par value, 240,000,000 shares authorized; 84,865,069 shares issued and outstanding at June 30, 2018; 85,787,507 shares issued and outstanding at December 31, 2017		—		—
Non-voting Common Stock, $0.0001 par value; 7,125,000 shares authorized; none issued and outstanding		—		—
Class C Common Stock, $0.0001 par value; 20,000,000 shares authorized; none issued and outstanding		—		—
Additional paid-in capital		483.9		532.3
Retained earnings		2,199.7		2,009.4
Accumulated other comprehensive income (loss)		(186.4)		(146.5)
Total Penske Automotive Group stockholders’ equity		2,497.2		2,395.2
Non-controlling interest		28.6		32.8
Total equity		2,525.8		2,428.0
Total liabilities and equity	$	10,570.5	$	10,540.6

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME


		Three Months Ended				Six Months Ended
		June 30,				June 30,
		2018		2017		2018		2017
	(Unaudited)
	(In millions, except per share amounts)
Revenue:
Retail automotive dealership		$	5,455.5	$	5,040.7	$	10,751.5	$	9,797.1
Retail commercial truck dealership			338.8		228.5		631.2		440.2
Commercial vehicle distribution and other			146.0		114.2		304.5		227.2
Total revenues			5,940.3		5,383.4		11,687.2		10,464.5
Cost of sales:
Retail automotive dealership			4,657.5		4,294.7		9,175.2		8,342.8
Retail commercial truck dealership			286.4		188.5		532.2		363.8
Commercial vehicle distribution and other			106.6		82.9		225.6		166.3
Total cost of sales			5,050.5		4,566.1		9,933.0		8,872.9
Gross profit			889.8		817.3		1,754.2		1,591.6
Selling, general and administrative expenses			675.4		622.0		1,338.5		1,223.7
Depreciation			25.7		23.3		51.3		45.7
Operating income			188.7		172.0		364.4		322.2
Floor plan interest expense			(19.9)		(15.5)		(38.8)		(29.2)
Other interest expense			(28.6)		(26.4)		(58.4)		(51.4)
Equity in earnings of affiliates			36.0		26.8		53.3		40.0
Income from continuing operations before income taxes			176.2		156.9		320.5		281.6
Income taxes			(41.0)		(50.2)		(77.6)		(91.3)
Income from continuing operations			135.2		106.7		242.9		190.3
Income (loss) from discontinued operations, net of tax			—		0.2		0.1		(0.4)
Net income			135.2		106.9		243.0		189.9
Less: Income attributable to non-controlling interests			0.6		0.7		0.3		1.1
Net income attributable to Penske Automotive Group common stockholders		$	134.6	$	106.2	$	242.7	$	188.8
Basic earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations		$	1.59	$	1.23	$	2.84	$	2.20
Discontinued operations			—		0.00		0.00		(0.00)
Net income attributable to Penske Automotive Group common stockholders		$	1.59	$	1.23	$	2.84	$	2.20
Shares used in determining basic earnings per share			84.9		86.1		85.4		85.9
Diluted earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations		$	1.58	$	1.23	$	2.84	$	2.20
Discontinued operations			—		0.00		0.00		(0.00)
Net income attributable to Penske Automotive Group common stockholders		$	1.58	$	1.23	$	2.84	$	2.20
Shares used in determining diluted earnings per share			85.0		86.1		85.5		85.9
Amounts attributable to Penske Automotive Group common stockholders:
Income from continuing operations		$	135.2	$	106.7	$	242.9	$	190.3
Less: Income attributable to non-controlling interests			0.6		0.7		0.3		1.1
Income from continuing operations, net of tax			134.6		106.0		242.6		189.2
Income (loss) from discontinued operations, net of tax			—		0.2		0.1		(0.4)
Net income attributable to Penske Automotive Group common stockholders		$	134.6	$	106.2	$	242.7	$	188.8
Cash dividends per share		$	0.35	$	0.31	$	0.69	$	0.61

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME


		Three Months Ended				Six Months Ended
		June 30,				June 30,
		2018		2017		2018		2017
	(Unaudited)
	(In millions)
Net income		$	135.2	$	106.9	$	243.0	$	189.9
Other comprehensive income:
Foreign currency translation adjustment			(68.3)		37.7		(37.6)		62.4
Other adjustments to comprehensive income, net			(4.5)		2.8		(3.4)		4.2
Other comprehensive (loss) income, net of tax			(72.8)		40.5		(41.0)		66.6
Comprehensive income			62.4		147.4		202.0		256.5
Less: Comprehensive (loss) income attributable to non-controlling interests			(0.5)		2.4		(0.8)		3.2
Comprehensive income attributable to Penske Automotive Group common stockholders		$	62.9	$	145.0	$	202.8	$	253.3

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS


	Six Months Ended
	June 30,
	2018		2017
	(Unaudited)
	(In millions)
Operating Activities:
Net income	$	243.0	$	189.9
Adjustments to reconcile net income to net cash from continuing operating activities:
Depreciation		51.3		45.7
Earnings of equity method investments		(45.3)		(34.1)
(Income) loss from discontinued operations, net of tax		(0.1)		0.4
Deferred income taxes		48.5		89.2
Changes in operating assets and liabilities:
Accounts receivable		39.8		58.2
Inventories		93.3		(177.8)
Floor plan notes payable		(56.7)		66.7
Accounts payable and accrued expenses		28.7		86.1
Other		14.5		(3.8)
Net cash provided by continuing operating activities		417.0		320.5
Investing Activities:
Purchase of equipment and improvements		(118.8)		(113.4)
Proceeds from sale of dealerships		58.4		9.0
Proceeds from sale-leaseback transactions		5.8		—
Acquisitions net, including repayment of sellers’ floor plan notes payable of $25.8 and $99.0, respectively		(168.6)		(431.9)
Other		(3.0)		6.0
Net cash used in continuing investing activities		(226.2)		(530.3)
Financing Activities:
Proceeds from borrowings under U.S. credit agreement revolving credit line		797.0		1,012.0
Repayments under U.S. credit agreement revolving credit line		(870.0)		(929.0)
Net borrowings of other long-term debt		96.1		54.9
Net (repayments) borrowings of floor plan notes payable — non-trade		(92.9)		131.3
Repurchases of common stock		(55.8)		(8.5)
Dividends		(59.0)		(52.4)
Other		(6.1)		(5.8)
Net cash (used in) provided by continuing financing activities		(190.7)		202.5
Discontinued operations:
Net cash provided by discontinued operating activities		0.2		0.4
Net cash provided by discontinued investing activities		—		2.3
Net cash used in discontinued financing activities		—		(0.2)
Net cash provided by discontinued operations		0.2		2.5
Effect of exchange rate changes on cash and cash equivalents		(0.2)		1.5
Net change in cash and cash equivalents		0.1		(3.3)
Cash and cash equivalents, beginning of period		45.7		24.0
Cash and cash equivalents, end of period	$	45.8	$	20.7
Supplemental disclosures of cash flow information:
Cash paid (received) for:
Interest	$	95.9	$	78.9
Income taxes		24.1		8.3
Seller financed/assumed debt		—		3.8
Non cash activities:
Deferred consideration	$	6.8	$	—
Consideration transferred through common stock issuance		—		32.4
Contingent consideration		—		20.0

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENT OF EQUITY


								Accumulated		Total
	Common Stock			Additional				Other		Penske
	Issued			Paid-in		Retained		Comprehensive		Automotive Group		Non-controlling		Total
	Shares	Amount		Capital		Earnings		Income (Loss)		Stockholders’ Equity		Interest		Equity
	(Unaudited)
	(Dollars in millions)
Balance, December 31, 2017	85,787,507	$	—	$	532.3	$	2,009.4	$	(146.5)	$	2,395.2	$	32.8	$	2,428.0
Adoption of ASC 606 (Note 1)	—		—		—		6.6		—		6.6		—		6.6
Equity compensation	330,186		—		9.0				—		9.0		—		9.0
Repurchases of common stock	(1,252,624)		—		(55.8)		—		—		(55.8)		—		(55.8)
Dividends	—		—		—		(59.0)		—		(59.0)		—		(59.0)
Purchase of subsidiary shares from non-controlling interest	—		—		(1.4)		—		—		(1.4)		(3.1)		(4.5)
Distributions to non-controlling interest	—		—		—		—		—		—		(0.7)		(0.7)
Foreign currency translation	—		—		—		—		(36.5)		(36.5)		(1.1)		(37.6)
Other	—		—		(0.2)		—		(3.4)		(3.6)		0.4		(3.2)
Net income	—		—		—		242.7		—		242.7		0.3		243.0
Balance, June 30, 2018	84,865,069	$	—	$	483.9	$	2,199.7	$	(186.4)	$	2,497.2	$	28.6	$	2,525.8

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)
(In millions, except share and per share amounts)

1. Interim Financial Statements

Business Overview

Unless the context otherwise requires, the use of the terms “PAG,” “we,” “us,” and “our” in these Notes to the Consolidated Condensed Financial Statements refers to Penske Automotive Group, Inc. and its consolidated subsidiaries.

We are a diversified international transportation services company that operates automotive and commercial truck dealerships principally in the United States, Canada, and Western Europe, and distributes commercial vehicles, diesel engines, gas engines, power systems and related parts and services principally in Australia and New Zealand.

Retail Automotive Dealership. We believe we are the second largest automotive retailer headquartered in the U.S. as measured by the $19.8 billion in total retail automotive dealership revenue we generated in 2017. As of June 30, 2018, we operated 341 retail automotive franchises, of which 151 franchises are located in the U.S. and 190 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. In the six months ended June 30, 2018, we retailed and wholesaled more than 330,000 vehicles. We are diversified geographically, with 53% of our total retail automotive dealership revenues in the six months ended June 30, 2018 generated in the U.S. and Puerto Rico and 47% generated outside the U.S. We offer over 40 vehicle brands, with 70% of our retail automotive dealership revenue in the six months ended June 30, 2018 generated from premium brands, such as Audi, BMW, Mercedes-Benz and Porsche. Each of our franchised dealerships offers a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of third-party finance and insurance products, third-party extended service and maintenance contracts and replacement and aftermarket automotive products. We operate our franchised dealerships under franchise agreements with a number of automotive manufacturers and distributors that are subject to certain rights and restrictions typical of the industry.

We operate fourteen stand-alone used vehicle dealerships in the U.S. and the U.K. We acquired CarSense in the U.S. and CarShop in the U.K. in the first quarter of 2017 and acquired The Car People in the U.K. in January 2018. Our CarSense operations in the U.S. consist of five locations operating in the Philadelphia and Pittsburgh, Pennsylvania market areas, including southern New Jersey. Our CarShop operations in the U.K. consist of five retail locations and a vehicle preparation center operating principally throughout Southern England. The Car People operations in the U.K. consist of four retail locations operating across Northern England, which complement CarShop’s Southern England locations.

During the six months ended June 30, 2018, we acquired four retail automotive franchises and disposed of six retail automotive franchises. The four retail automotive franchises acquired are located in Italy and represent the Mercedes-Benz and smart brands.

Retail Commercial Truck Dealership. We operate a heavy and medium duty truck dealership group known as Premier Truck Group (“PTG”) with locations in Texas, Oklahoma, Tennessee, Georgia, and Canada. As of June 30, 2018, PTG operated twenty-one locations, including fifteen full-service dealerships and six collision centers, offering primarily Freightliner and Western Star branded trucks. One of these locations was acquired in April 2018 in Canada. PTG also offers a full range of used trucks available for sale as well as service and parts departments, providing a full range of maintenance and repair services.

Table of Contents

business, known as Penske Commercial Vehicles Australia (“PCV Australia”), distributes commercial vehicles and parts to a network of more than 70 dealership locations, including eight company-owned retail commercial vehicle dealerships.

We are also a leading distributor of diesel and gas engines and power systems, principally representing MTU, Detroit Diesel, Allison Transmission and MTU Onsite Energy. This business, known as Penske Power Systems (“PPS”), offers products across the on- and off-highway markets in Australia, New Zealand and portions of the Pacific and supports full parts and aftersales service through a network of branches, field locations and dealers across the region. The on-highway portion of this business complements our PCV Australia distribution business, including integrated operations at retail locations selling PCV brands.

Penske Truck Leasing. We hold a 28.9% ownership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation services and supply chain management. PTL is capable of meeting customers’ needs across the supply chain with a broad product offering that includes full-service truck leasing, truck rental and contract maintenance, along with logistic services such as dedicated contract carriage, distribution center management, transportation management and lead logistics provider. On September 7, 2017, we acquired an additional 5.5% ownership interest in PTL from subsidiaries of GE Capital Global Holdings, LLC (collectively, “GE Capital”). Prior to this acquisition, we held a 23.4% ownership interest in PTL. PTL is currently owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui & Co., Ltd. (“Mitsui”). GE Capital no longer owns any ownership interests in PTL. We account for our investment in PTL under the equity method, and we therefore record our share of PTL’s earnings on our statements of income under the caption “Equity in earnings of affiliates,” which also includes the results of our other equity method investments.

Basis of Presentation

The accompanying unaudited consolidated condensed financial statements of PAG have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to the SEC rules and regulations. The information presented as of June 30, 2018 and December 31, 2017 and for the three and six month periods ended June 30, 2018 and 2017 is unaudited, but includes all adjustments which our management believes to be necessary for the fair presentation of results for the periods presented. Results for interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with our audited financial statements for the year ended December 31, 2017, which are included as part of our Annual Report on Form 10-K.

Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

Fair Value of Financial Instruments

Accounting standards define fair value as the price that would be received from selling an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and also establishes the following three levels of inputs that may be used to measure fair value:


Level 1		Quoted prices in active markets for identical assets or liabilities

Table of Contents

Level 2

Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Our financial instruments consist of cash and cash equivalents, debt, floor plan notes payable, and forward exchange contracts used to hedge future cash flows. Other than our fixed rate debt, the carrying amount of all significant financial instruments approximates fair value due either to length of maturity, the existence of variable interest rates that approximate prevailing market rates, or as a result of mark to market accounting.

Our fixed rate debt consists of amounts outstanding under our senior subordinated notes and mortgage facilities. We estimate the fair value of our senior unsecured notes using quoted prices for the identical liability (Level 2), and we estimate the fair value of our mortgage facilities using a present value technique based on current market interest rates for similar types of financial instruments (Level 2). A summary of our fixed rate debt is as follows:


	June 30, 2018				December 31, 2017
	Carrying Value		Fair Value		Carrying Value		Fair Value
3.75% senior subordinated notes due 2020	$	297.2	$	294.0	$	296.5	$	301.7
5.75% senior subordinated notes due 2022		546.4		559.6		545.9		562.3
5.375% senior subordinated notes due 2024		297.4		292.8		297.2		300.2
5.50% senior subordinated notes due 2026		494.7		484.9		494.4		505.0
Mortgage facilities		245.8		243.2		235.5		233.4

Assets Held for Sale and Discontinued Operations

We had no entities newly classified as held for sale during the six months ended June 30, 2018 or 2017 that met the criteria to be classified as discontinued operations. The financial information for entities that were classified as discontinued operations prior to adoption of Accounting Standards Update No. 2014-08 are included in “Income (loss) from discontinued operations” in the accompanying consolidated condensed statements of income and “Liabilities held for sale” in the accompanying consolidated condensed balance sheets for all periods presented.

Disposals

During the six months ended June 30, 2018, we disposed of six retail automotive franchises. The results of operations for these businesses are included within continuing operations for the three and six months ended June 30, 2018 and 2017, as these franchises did not meet the criteria to be classified as held for sale and treated as discontinued operations.

Income Taxes

Tax regulations may require items to be included in our tax returns at different times than the items are reflected in our financial statements. Some of these differences are permanent, such as expenses that are not deductible on our tax return, and some are temporary differences, such as the timing of depreciation expense. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that will be used as a tax deduction or credit in our tax returns in future years which we have already recorded in our financial statements. Deferred tax liabilities generally represent deductions taken on our tax returns that have not yet been recognized as expense in our financial statements. We establish valuation allowances for our deferred tax assets if the amount of expected future taxable income is not likely to allow for the use of the deduction or credit.

The U.S. Tax Cuts and Jobs Act (the “Act”) was signed into law on December 22, 2017. The Act modified several provisions of the Internal Revenue Code related to corporations, including a permanent corporate income tax rate reduction from 35% to 21%, effective January 1, 2018. The Act also significantly changed international tax laws for tax

Table of Contents

years beginning after December 31, 2017 and required a one-time mandatory deemed repatriation of all cumulative post-1986 foreign earnings and profits of a U.S. shareholder’s foreign subsidiaries, which we recognized in 2017, the year of enactment.

On December 22, 2017, Staff Accounting Bulletin No. 118 (“SAB 118”) was issued to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Act. SAB 118 provides a measurement period that should not extend beyond one year from the Act enactment date for companies to complete such income tax accounting under ASC 740. In accordance with SAB 118, we have analyzed and computed the U.S. tax impact of the Act to the best of our ability with the information available at this time and consider our conclusions to be reasonable estimates. Additional information gathering and analysis is underway to refine our detailed computations, primarily related to the earnings and profits and related foreign tax credits for the most recent tax year ended December 31, 2017. Any subsequent adjustments to our provisional estimates will be recorded to current tax expense or deferred tax expense (for foreign tax credit carryovers) in the quarter of 2018 when our analysis is considered final and complete. No adjustments were recorded during the first six months of 2018.

We have considered and analyzed the applicability of the global intangible low-taxed income (“GILTI”) provisions of the Act beginning in 2018 and its effect on our annualized effective tax rate for 2018. The effect of the GILTI inclusions on the 2018 annualized effective tax rate is not material. We have adopted the method of accounting for GILTI inclusions as a period expense and therefore have not accrued any deferred taxes in relation to this provision in the first six months of 2018 or in the 2017 consolidated financial statements.

Recent Accounting Pronouncements

Revenue Recognition

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606).” The FASB also issued additional ASUs containing various updates to Topic 606 which are to be adopted along with ASU 2014-09 (collectively, “the new revenue recognition standard,” “ASC 606”). ASC 606 supersedes the revenue recognition requirements in ASC 605, “Revenue Recognition.” In accordance with the new revenue recognition standard, an entity recognizes revenue when it transfers promised goods or services to customers using a five-step model that requires entities to exercise judgment when considering the terms of contracts with customers. For public companies, the new revenue recognition standard is effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within those annual periods. Entities may adopt the new guidance retrospectively to each prior reporting period presented under a full retrospective approach, or as a cumulative-effect adjustment as of the date of adoption under a modified retrospective approach. We adopted ASC 606 on January 1, 2018 using the modified retrospective approach to contracts not completed as of the date of adoption, with no restatement of comparative periods, and a cumulative-effect adjustment to retained earnings recognized as of the date of adoption.

As part of the adoption of ASC 606, we performed an assessment of the impact the new revenue recognition standard would have on our consolidated financial statements. Our assessment also considered required changes in internal controls resulting from the adoption of the new revenue recognition standard. Although new controls have been implemented as a result of the adoption, such changes were not deemed material. A summary of the impact of the adoption of ASC 606 on our consolidated financial statements is included below.

For our Retail Automotive and Retail Commercial Truck reportable segments, under legacy guidance we recognized revenues at a point in time upon meeting relevant revenue recognition criteria. Under ASC 606, the timing of revenue recognition for our service, parts and collision revenue stream changed, as we concluded that performance obligations for service and collision work are satisfied over time under the new revenue recognition standard. All other revenue streams for these businesses continue to be recognized at a point in time, and our performance obligations and revenue recognition timing and practices are substantially similar to how revenues were recorded under legacy guidance.

Table of Contents

For our Other reportable segment consisting primarily of our businesses in Australia and New Zealand, Penske Commercial Vehicles Australia and Penske Power Systems, under legacy guidance we recognized revenues for vehicles, engines, parts, and services at a point in time upon meeting relevant revenue recognition criteria. For our long-term power generation contracts at Penske Power Systems, we recognized revenues using the percentage of completion method in accordance with contract milestones. Under ASC 606, the timing of revenue recognition for the service and parts revenue stream for PCV Australia and PPS changed, as we concluded that performance obligations for service work are satisfied over time under the new revenue recognition standard. For revenues previously recognized using the percentage of completion method, these revenues are recognized as performance obligations are satisfied over time, consistent with the timing of recognition under legacy guidance, but are now recognized using an output method, which measures the value to the customer of the goods or services transferred to date relative to the remaining goods or services promised. All other revenue streams for these businesses continue to be recognized at a point in time, and our performance obligations and revenue recognition timing and practices are substantially similar to how revenues were recorded under legacy guidance.

See Note 2 “Revenues” for additional disclosures in accordance with the new revenue recognition standard.

The adoption of the new revenue recognition standard resulted in a net, after-tax cumulative effect adjustment to retained earnings of approximately $6.6 million as of January 1, 2018. The details of this adjustment are summarized below.


	Balance at		Adjustments Due		Balance at
	December 31, 2017		to ASC 606		January 1, 2018
Assets
Accounts receivable	$	954.9	$	22.4	$	977.3
Inventories		3,944.1		(13.4)		3,930.7

Liabilities and Equity
Accrued expenses	$	523.5	$	0.1	$	523.6
Deferred tax liabilities		481.5		2.3		483.8
Retained earnings		2,009.4		6.6		2,016.0

The following tables summarize the impact of the adoption of ASC 606 on our consolidated condensed statement of income and consolidated condensed balance sheet for the three and six months ended and as of June 30, 2018:


	For the Three Months Ended June 30, 2018
Statement of Income	As		Without Adoption		Impact of Adoption
	Reported		of ASC 606		of ASC 606
Revenue:
Retail automotive dealership	$	5,455.5	$	5,453.3	$	2.2
Retail commercial truck dealership		338.8		339.6		(0.8)
Commercial vehicle distribution and other		146.0		143.7		2.3

Cost of sales:
Retail automotive dealership		4,657.5		4,656.3		1.2
Retail commercial truck dealership		286.4		286.8		(0.4)
Commercial vehicle distribution and other		106.6		106.1		0.5

Gross profit		889.8		887.4		2.4
Income taxes		(41.0)		(40.3)		0.7
Net income		135.2		133.5		1.7

Table of Contents


	For the Six Months Ended June 30, 2018
Statement of Income	As		Without Adoption		Impact of Adoption
	Reported		of ASC 606		of ASC 606
Revenue:
Retail automotive dealership	$	10,751.5	$	10,748.8	$	2.7
Retail commercial truck dealership		631.2		631.1		0.1
Commercial vehicle distribution and other		304.5		300.7		3.8

Cost of sales:
Retail automotive dealership		9,175.2		9,173.4		1.8
Retail commercial truck dealership		532.2		532.1		0.1
Commercial vehicle distribution and other		225.6		223.9		1.7

Gross profit		1,754.2		1,751.2		3.0
Income taxes		(77.6)		(76.7)		0.9
Net income		243.0		240.9		2.1


	June 30, 2018
Balance Sheet	As		Without Adoption		Impact of ASC 606
	Reported		of ASC 606		Adoption
Assets
Accounts receivable	$	919.6	$	890.6	$	29.0
Inventories		3,895.1		3,912.0		(16.9)

Liabilities and Equity
Accrued expenses	$	529.7	$	529.5	$	0.2
Deferred tax liabilities		530.8		527.7		3.1
Retained earnings		2,199.7		2,190.9		8.8

Accounting for Leases

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Under this new guidance, a company will now recognize most leases on its balance sheet as lease liabilities with corresponding right-of-use assets. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2018, and interim periods within those annual periods, with early adoption permitted. We intend to adopt this ASU on January 1, 2019. The amendments from this update are to be applied using a modified retrospective approach.

We have a significant amount of leases for property and equipment that are classified as operating leases under current lease accounting guidance. The adoption of this ASU will result in a significant increase to our consolidated balance sheets for lease liabilities and right-of-use assets. We believe our current off-balance sheet leasing commitments are reflected in our credit rating. We are currently evaluating the other impacts the adoption of this accounting standard update will have on our consolidated financial statements. We are also in the process of evaluating and documenting any changes in controls and procedures that may be necessary as part of the adoption.

Classification of Certain Cash Receipts and Cash Payments

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230) — Classification of Certain Cash Receipts and Cash Payments.” This ASU provides new guidance on eight specific cash flow issues related to how such cash receipts and cash payments should be presented in a statement of cash flows. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within those annual periods, with early adoption permitted. The amendments from this update are to be applied retrospectively. We adopted this ASU retrospectively on January 1, 2018. The adoption of this accounting standard update did not have an impact on our consolidated cash flows for the six months ended June 30, 2018 and June 30, 2017.

Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income

In February 2018, the FASB issued ASU No. 2018-02, “Income Statement — Reporting Comprehensive Income (Topic 220) — Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU

Table of Contents

allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the enactment of the U.S. Tax Cuts and Jobs Act (“the Act”). The update also requires entities to disclose whether or not they elected to reclassify the tax effects related to the Act as well as their accounting policy for releasing income tax effects from accumulated other comprehensive income. This ASU is effective for financial statements issued for annual periods beginning after December 15, 2018, and interim periods within those annual periods, with early adoption permitted. We do not intend to adopt the optional guidance of this accounting standard update, as the potential impact on our consolidated financial statements is not material.

2. Revenues

Automotive and commercial truck dealerships represent the majority of our revenues. New and used vehicle revenues typically include sales to retail customers, to fleet customers, and to leasing companies providing consumer leasing. We generate finance and insurance revenues from sales of third-party extended service contracts, sales of third-party insurance policies, commissions relating to the sale of finance and lease contracts to third parties, and the sales of certain other products. Service and parts revenues include fees paid by customers for repair, maintenance and collision services, and the sale of replacement parts and other aftermarket accessories, as well as warranty repairs that are reimbursed directly by various OEMs. Revenues are recognized upon satisfaction of our performance obligations under contracts with our customers and are measured at the amount of consideration we expect to be entitled to in exchange for transferring goods or providing services. A discussion of revenue recognition by reportable segment is included below.

Retail Automotive and Retail Commercial Truck Dealership Revenue Recognition

Dealership Vehicle Sales. We record revenue for vehicle sales at a point in time when vehicles are delivered, which is when the transfer of title, risks and rewards of ownership and control are considered passed to the customer. The amount of consideration we receive for vehicle sales is stated within the executed contract with our customer and is reduced by any noncash consideration representing the fair value of trade-in vehicles, if applicable. Payment is typically due and collected within 30 days subsequent to transfer of control of the vehicle.

Dealership Parts and Service Sales. We record revenue for vehicle service and collision work over time as work is completed, and when parts are delivered to our customers. For service and parts revenues recorded over time, we utilize a method that considers total costs incurred to date and the applicable margin in relation to total expected efforts to complete our performance obligation in order to determine the appropriate amount of revenue to recognize over time. Recognition of this revenue over time reflects the amount of consideration we expect to be entitled to for the transfer of goods and services performed to date, representative of the amount for which we have a right to payment. The amount of consideration we receive for parts and service sales, including collision repair work, is based upon labor hours expended and parts utilized to perform and complete the necessary services to our customers. Payment is typically due upon delivery or within a period of time shortly thereafter. We receive payment from our customers upon transfer of control or within a period typically less than 30 days subsequent to the completion of services for the customer. We allow for customer returns of parts sales up to 30 days after the sale; however, parts returns are not material.

Dealership Finance and Insurance Sales. Subsequent to the sale of a vehicle to a customer, we sell installment sale contracts to various financial institutions on a non‑recourse basis (with specified exceptions) to mitigate the risk of default. We receive a commission from the lender equal to either the difference between the interest rate charged to the customer and the interest rate set by the financing institution or a flat fee. We also receive commissions for facilitating the sale of various products to customers, including guaranteed vehicle protection insurance, vehicle theft protection and extended service contracts. These commissions are recorded as revenue at a point in time when the customer enters into the contract. Payment is typically due and collected within 30 days subsequent to the execution of the contract with the customer. In the case of finance contracts, a customer may prepay or fail to pay their contract, thereby terminating the contract. Customers may also terminate extended service contracts and other insurance products, which are fully paid at purchase, and become eligible for refunds of unused premiums. In these circumstances, a portion of the commissions we received may be charged back based on the terms of the contracts. The revenue we record relating to these transactions is net of an estimate of the amount of chargebacks we will be required to pay. Our estimate is based upon our historical experience with similar contracts, including the impact of refinance and default rates on retail finance contracts and

Table of Contents

cancellation rates on extended service contracts and other insurance products. Aggregate reserves relating to chargeback activity were $25.7 million and $24.9 million as of June 30, 2018 and December 31, 2017, respectively.

Commercial Vehicle Distribution and Other Revenue Recognition

Penske Commercial Vehicles Australia. We record revenue from the distribution of vehicles and other products at a point in time when delivered, which is when the transfer of title, risks and rewards of ownership and control are considered passed to the customer. We record revenue for service or repair work over time as work is completed, and when parts are delivered to our customers. For service and parts revenues recorded over time, we utilize a method that considers total costs incurred to date and the applicable margin in relation to total expected efforts to complete our performance obligation in order to determine the appropriate amount of revenue to recognize over time. Recognition of this revenue over time reflects the amount of consideration we expect to be entitled to for the transfer of goods and services performed to date, representative of the amount for which we have a right to payment.

The amount of consideration we receive for vehicle and product sales is stated within the executed contract with our customer. The amount of consideration we receive for parts and service sales is based upon labor hours expended and parts utilized to perform and complete the necessary services to our customers. Payment is typically due upon delivery, upon invoice, or within a period of time shortly thereafter. We receive payment from our customers upon transfer of control or within a period typically less than 30 days subsequent to transfer of control or invoice.

Penske Power Systems. We record revenue from the distribution of engines and other products at a point in time when delivered, which is when the transfer of title, risks and rewards of ownership and control are considered passed to the customer. We record revenue for service or repair work over time as work is completed, and when parts are delivered to our customers. For service and parts revenues recorded over time, we utilize a method that considers total costs incurred to date and the applicable margin in relation to total expected efforts to complete our performance obligation in order to determine the appropriate amount of revenue to recognize over time. Recognition of revenue over time reflects the amount of consideration we expect to be entitled to for the transfer of goods and services performed to date, representative of the amount for which we have a right to payment.

For our long-term power generation contracts, we record revenue over time as services are provided in accordance with contract milestones, which is considered an output method that requires judgment to determine our progress towards contract completion and the corresponding amount of revenue to recognize. Any revisions to estimates related to revenues or costs to complete contracts are recorded in the period in which the revisions to estimates are identified and the amounts can be reasonably estimated.

The amount of consideration we receive for engine, product, and power generation sales is stated within the executed contract with our customer. The amount of consideration we receive for service sales is based upon labor hours expended and parts utilized to perform and complete the necessary services to our customers. Payment is typically due upon delivery, upon invoice, or within a period of time shortly thereafter. We receive payment from our customers upon transfer of control or within a period typically less than 30 days subsequent to transfer of control or invoice.

Other. Other revenue primarily consists of our non-automotive motorcycle dealership operations. Revenue recognition practices for these operations do not differ materially from those described under “Retail Automotive and Retail Commercial Truck Dealership Revenue Recognition” above.

Table of Contents

Retail Automotive Dealership

The following tables disaggregate our retail automotive reportable segment revenue by product type and geographic location for the three and six months ended June 30, 2018 and 2017:


	Three Months Ended June 30,				Six Months Ended June 30,
Retail Automotive Dealership Revenue	2018		2017		2018		2017
New vehicle	$	2,528.6	$	2,401.7	$	4,975.4	$	4,709.1
Used vehicle		1,896.9		1,640.1		3,763.7		3,181.1
Finance and insurance, net		162.9		147.2		323.7		284.6
Service and parts		547.8		520.3		1,091.3		1,019.2
Fleet and wholesale		319.3		331.4		597.4		603.1
Total retail automotive dealership revenue	$	5,455.5	$	5,040.7	$	10,751.5	$	9,797.1


	Three Months Ended June 30,				Six Months Ended June 30,
Retail Automotive Dealership Revenue	2018		2017		2018		2017
U.S.	$	2,953.9	$	3,016.4	$	5,704.8	$	5,672.5
U.K.		2,107.0		1,721.3		4,299.8		3,547.7
Germany and Italy		394.6		303.0		746.9		576.9
Total retail automotive dealership revenue	$	5,455.5	$	5,040.7	$	10,751.5	$	9,797.1

Retail Commercial Truck Dealership

The following table disaggregates our retail commercial truck reportable segment revenue by product type for the three and six months ended June 30, 2018 and 2017:


	Three Months Ended June 30,				Six Months Ended June 30,
Retail Commercial Truck Dealership Revenue	2018		2017		2018		2017
New truck	$	210.7	$	116.5	$	381.1	$	227.2
Used truck		27.3		23.2		53.8		42.2
Finance and insurance, net		3.6		2.3		6.8		4.5
Service and parts		92.2		83.3		182.6		161.3
Wholesale		5.0		3.2		6.9		5.0
Total retail commercial truck dealership revenue	$	338.8	$	228.5	$	631.2	$	440.2

Commercial Vehicle Distribution and Other

The following table disaggregates our other reportable segment revenue by business for the three and six months ended June 30, 2018 and 2017:


	Three Months Ended June 30,				Six Months Ended June 30,
Commercial Vehicle Distribution and Other	2018		2017		2018		2017
Penske Commercial Vehicles Australia	$	61.7	$	57.8	$	119.2	$	120.9
Penske Power Systems		83.3		55.2		183.5		104.2
Other		1.0		1.2		1.8		2.1
Total commercial vehicle distribution and other revenue	$	146.0	$	114.2	$	304.5	$	227.2

Table of Contents

Contract Balances

The following table summarizes our accounts receivable and unearned revenues as of June 30, 2018 and December 31, 2017:


	June 30,		December 31,
	2018		2017
Accounts receivable
Contracts in transit	$	306.6	$	356.1
Vehicle receivables		246.0		233.0
Manufacturer receivables		206.1		230.1
Trade receivables		153.2		136.7

Accrued expenses
Unearned revenues	$	278.9	$	302.6

Contracts in transit represent receivables from unaffiliated finance companies relating to the sale of customers’ installment sales and lease contracts arising in connection with the sale of a vehicle by us. Vehicle receivables represent receivables for any portion of the vehicle sales price not paid by the finance company. Manufacturer receivables represent amounts due from manufacturers, including incentives, holdbacks, rebates, warranty claims, and other receivables due from the factory. Trade receivables represent receivables due from customers, including amounts due for parts and service sales, as well as receivables due from finance companies and others for the commissions earned on financing and commissions earned on insurance and extended service products provided by third parties. We evaluate collectability of receivables and estimate an allowance for doubtful accounts based on the age of the receivable and historical collection experience, which is recorded within “Accounts receivable” on our consolidated balance sheets with our receivables presented net of the allowance.

Unearned revenues primarily relate to payments received from customers prior to satisfaction of our performance obligations, such as customer deposits and deferred revenues from operating leases. These amounts are presented within “Accrued expenses” on our consolidated balance sheets. Of the amounts recorded as unearned revenues as of December 31, 2017, $176.2 million was recognized as revenue during the six months ended June 30, 2018.

Additional Revenue Recognition Related Policies

We do not have any material significant payment terms associated with contracts with our customers. Payment is due and collected as previously detailed for each reportable segment. We do not offer material rights of return or service-type warranties.

Taxes collected from customers and remitted to governmental authorities are recorded on a net basis (excluded from revenue). Shipping costs incurred subsequent to transfer of control to our customers are recognized as cost of sales. Sales promotions that we offer to customers are accounted for as a reduction of revenues at the time of sale.

We expense sales commissions as incurred, as the amortization period for such costs would be less than one year. We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less nor for contracts that we recognize revenue at the amount to which we have the right to invoice for services performed. The effect of applying these practical expedients is not material.

Table of Contents

3. Inventories

Inventories consisted of the following:


	June 30,		December 31,
	2018		2017
Retail automotive dealership new vehicles	$	2,298.8	$	2,344.1
Retail automotive dealership used vehicles		1,014.8		993.1
Retail automotive parts, accessories and other		124.8		141.7
Retail commercial truck dealership vehicles and parts		226.3		207.0
Commercial vehicle distribution vehicles, parts and engines		230.4		258.2
Total inventories	$	3,895.1	$	3,944.1

We receive credits from certain vehicle manufacturers that reduce cost of sales when the vehicles are sold. Such credits amounted to $13.6 million and $10.6 million during the three months ended June 30, 2018 and 2017, respectively, and $25.6 million and $20.7 million during the six months ended June 30, 2018 and 2017, respectively.

4. Business Combinations

During the six months ended June 30, 2018, we acquired The Car People, a stand-alone specialty retailer of used vehicles in the U.K. representing four locations; acquired four retail automotive franchises; and acquired one retail commercial truck dealership. During the six months ended June 30, 2017, we acquired CarSense, a stand-alone specialty retailer of used vehicles in the U.S. representing five locations, acquired CarShop, a stand-alone specialty retailer of used vehicles in the U.K. representing five retail locations and a vehicle preparation center, and acquired six retail automotive franchises. Our financial statements include the results of operations of the acquired entities from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in our consolidated condensed financial statements, and may be subject to adjustment pending completion of final valuation. A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed for the six months ended June 30, 2018 and 2017 follows:


	June 30,
	2018		2017
Accounts receivable	$	3.6	$	6.9
Inventories		62.8		130.3
Other current assets		—		2.5
Property and equipment		52.6		12.8
Indefinite-lived intangibles		73.9		362.1
Other noncurrent assets		—		0.1
Current liabilities		(16.9)		(23.8)
Noncurrent liabilities		(0.6)		(2.8)
Total consideration		175.4		488.1
Deferred consideration		(6.8)		—
Consideration transferred through common stock issuance		—		(32.4)
Contingent consideration		—		(20.0)
Seller financed/assumed debt		—		(3.8)
Total cash used in acquisitions	$	168.6	$	431.9

Table of Contents

The following unaudited consolidated pro forma results of operations of PAG for the three and six months ended June 30, 2018 and 2017 give effect to acquisitions consummated during 2018 and 2017 as if they had occurred effective at the beginning of the periods:


	Three Months Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
Revenues	$	5,940.3	$	5,487.3	$	11,707.4	$	10,810.1
Income from continuing operations		135.2		107.8		243.0		194.5
Net income		134.6		107.3		242.8		193.1
Income from continuing operations per diluted common share	$	1.58	$	1.24	$	2.84	$	2.25
Net income per diluted common share	$	1.58	$	1.25	$	2.84	$	2.25

5. Intangible Assets

Following is a summary of the changes in the carrying amount of goodwill and other indefinite-lived intangible assets during the six months ended June 30, 2018:


			Other Indefinite-
			Lived Intangible
	Goodwill		Assets
Balance, January 1, 2018	$	1,660.5	$	474.0
Additions		65.0		8.9
Disposals		(6.7)		(3.3)
Foreign currency translation		(18.1)		(5.5)
Balance, June 30, 2018	$	1,700.7	$	474.1

The additions and disposals during the six months ended June 30, 2018 were within our Retail Automotive and Retail Commercial Truck reportable segments. During the six months ended June 30, 2018 we sold six franchises and terminated several franchises. As of June 30, 2018, the goodwill balance within our Retail Automotive, Retail Commercial Truck, and Other reportable segments was $1,456.3 million, $163.3 million and $81.1 million, respectively. There is no goodwill recorded in our Non-Automotive Investments reportable segment.

6. Vehicle Financing

We finance substantially all of the commercial vehicles we purchase for distribution, new vehicles for retail sale, and a portion of our used vehicle inventories for retail sale, under floor plan and other revolving arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. In the U.S., the floor plan arrangements are due on demand; however, we have not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. We typically make monthly interest payments on the amount financed. Outside of the U.S., substantially all of the floor plan arrangements are payable on demand or have an original maturity of 90 days or less, and we are generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

The agreements typically grant a security interest in substantially all of the assets of our dealership and distribution subsidiaries and, in the U.S., Australia and New Zealand, are guaranteed or partially guaranteed by us. Interest rates under the arrangements are variable and increase or decrease based on changes in the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap Rate (“BBSW”), or the New Zealand Bank Bill Benchmark Rate. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing. We also receive non-refundable credits from certain of our vehicle manufacturers, which are treated as a reduction of cost of sales as vehicles are sold.

The weighted average interest rate on floor plan borrowings was 2.1% for the six months ended June 30, 2018 and 1.7% for the six months ended June 30, 2017. We classify floor plan notes payable to a party other than the manufacturer of a particular new vehicle, and all floor plan notes payable relating to pre-owned vehicles, as “Floor plan notes payable

Table of Contents

— non-trade” on our consolidated balance sheets and classify related cash flows as a financing activity on our consolidated statements of cash flows.

7. Earnings Per Share

Basic earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, including outstanding unvested equity awards which contain rights to non-forfeitable dividends. Diluted earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, adjusted for any dilutive effects. A reconciliation of the number of shares used in the calculation of basic and diluted earnings per share for the three and six months ended June 30, 2018 and 2017 follows:


	Three Months Ended		Six Months Ended
	June 30,		June 30,
	2018	2017	2018	2017
Weighted average number of common shares outstanding	84,941,932	86,101,711	85,443,607	85,852,971
Effect of non-participatory equity compensation	40,000	40,000	40,000	40,000
Weighted average number of common shares outstanding, including effect of dilutive securities	84,981,932	86,141,711	85,483,607	85,892,971

8. Long-Term Debt

Long-term debt consisted of the following:


	June 30,		December 31,
	2018		2017
U.S. credit agreement — revolving credit line	$	99.0	$	172.0
U.K. credit agreement — revolving credit line		76.6		47.3
U.K. credit agreement — overdraft line of credit		—		—
3.75% senior subordinated notes due 2020		297.2		296.5
5.75% senior subordinated notes due 2022		546.4		545.9
5.375% senior subordinated notes due 2024		297.4		297.2
5.50% senior subordinated notes due 2026		494.7		494.4
Australia capital loan agreement		36.3		39.0
Australia working capital loan agreement		5.1		—
Mortgage facilities		245.8		235.5
Other		53.4		35.4
Total long-term debt		2,151.9		2,163.2
Less: current portion		(92.3)		(72.8)
Net long-term debt	$	2,059.6	$	2,090.4

U.S. Credit Agreement

Our U.S. credit agreement (the “U.S. credit agreement”) with Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation provides for up to $700.0 million in revolving loans for working capital, acquisitions, capital expenditures, investments and other general corporate purposes, which includes $250.0 million in revolving loans solely for future U.S. acquisitions. The U.S. credit agreement provides for a maximum of $150.0 million of future borrowings for foreign acquisitions and expires on September 30, 2021. The revolving loans bear interest at LIBOR plus 2.00%, subject to an incremental 1.50% for uncollateralized borrowings in excess of a defined borrowing base.

Table of Contents

The U.S. credit agreement is fully and unconditionally guaranteed on a joint and several basis by substantially all of our U.S. subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay other indebtedness, pay dividends, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified financial and other tests and ratios, each as defined in the U.S. credit agreement including: a ratio of current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to stockholders’ equity and a ratio of debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”). A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed.

The U.S. credit agreement also contains typical events of default, including change of control, non-payment of obligations and cross-defaults to our other material indebtedness. Substantially all of our U.S. assets are subject to security interests granted to the lenders under the U.S. credit agreement. As of June 30, 2018, we had $99.0 million of revolver borrowings outstanding under the U.S. credit agreement.

U.K. Credit Agreement

Our subsidiaries in the U.K. (the “U.K. subsidiaries”) are party to a £150.0 million revolving credit agreement with the Royal Bank of Scotland plc (RBS) and BMW Financial Services (GB) Limited, and an additional demand overdraft line of credit with RBS (collectively, the “U.K. credit agreement”) to be used for working capital, acquisitions, capital expenditures, investments and general corporate purposes. The loans mature on the termination date of the facility, which is December 19, 2019. The revolving loans bear interest between defined LIBOR plus 1.35% and defined LIBOR plus 3.0% and the demand overdraft line of credit bears interest at the Bank of England Base Rate plus 1.75%. As of June 30, 2018, outstanding loans under the U.K. credit agreement amounted to £58.0 million ($76.6 million).

The U.K. credit agreement is fully and unconditionally guaranteed on a joint and several basis by our U.K. subsidiaries, and contains a number of significant covenants that, among other things, restrict the ability of our U.K. subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, our U.K. subsidiaries are required to comply with defined ratios and tests, including: a ratio of earnings before interest, taxes, amortization, and rental payments (“EBITAR”) to interest plus rental payments, a measurement of maximum capital expenditures, and a debt to EBITDA ratio. A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of any amounts owed.

The U.K. credit agreement also contains typical events of default, including change of control and non-payment of obligations and cross-defaults to other material indebtedness of our U.K. subsidiaries. Substantially all of our U.K. subsidiaries’ assets are subject to security interests granted to the lenders under the U.K. credit agreement.

3.75% Senior Subordinated Notes due 2020

In August 2017, we issued $300.0 million in aggregate principal amount of 3.75% Senior Subordinated Notes due 2020 (the “3.75% Notes”). Interest on the 3.75% Notes is payable semi-annually on February 15 and August 15 of each year. The 3.75% Notes mature on August 15, 2020, unless earlier redeemed or purchased by us. The 3.75% Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 3.75% Notes also contain customary negative covenants and events of default.

At any time, we may redeem the 3.75% Notes at a redemption price equal to 100% of the principal amount of the 3.75% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. If we experience certain “change of control” events specified in the indenture, holders of the 3.75% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

Table of Contents

5.50% Senior Subordinated Notes due 2026

In May 2016, we issued $500.0 million in aggregate principal amount of 5.50% Senior Subordinated Notes due 2026 (the “5.50% Notes”). Interest on the 5.50% Notes is payable semi-annually on May 15 and November 15 of each year. The 5.50% Notes mature on May 15, 2026, unless earlier redeemed or purchased by us. The 5.50% Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 5.50% Notes also contain customary negative covenants and events of default.

Prior to May 15, 2021, we may redeem the 5.50% Notes at a redemption price equal to 100% of the principal amount of the 5.50% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. On or after May 15, 2021, we may redeem the 5.50% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. We may also redeem up to 40% of the 5.50% Notes using the proceeds of specified equity offerings at any time prior to May 15, 2019 at a price specified in the indenture. If we experience certain “change of control” events specified in the indenture, holders of the 5.50% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

5.375% Senior Subordinated Notes due 2024

In November 2014, we issued $300.0 million in aggregate principal amount of 5.375% Senior Subordinated Notes due 2024 (the “5.375% Notes”). Interest on the 5.375% Notes is payable semi-annually on June 1 and December 1 of each year. The 5.375% Notes mature on December 1, 2024, unless earlier redeemed or purchased by us. The 5.375% Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 5.375% Notes also contain customary negative covenants and events of default.

Prior to December 1, 2019, we may redeem the 5.375% Notes at a redemption price equal to 100% of the principal amount of the 5.375% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. On or after December 1, 2019, we may redeem the 5.375% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. If we experience certain “change of control” events specified in the indenture, holders of the 5.375% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

5.75% Senior Subordinated Notes due 2022

In August 2012, we issued $550.0 million in aggregate principal amount of 5.75% Senior Subordinated Notes due 2022 (the “5.75% Notes”). Interest on the 5.75% Notes is payable semi-annually on April 1 and October 1 of each year. The 5.75% Notes mature on October 1, 2022, unless earlier redeemed or purchased by us. The 5.75% Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 5.75% Notes also contain customary negative covenants and events of default.

We may redeem the 5.75% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. If we experience certain “change of control” events specified in the indenture, holders of the 5.75% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

Table of Contents

Australia Loan Agreements

Penske Commercial Vehicles Australia and Penske Power Systems are party to two facilities with Volkswagen Financial Services Australia Pty Limited representing a five-year AU $50.0 million capital loan and a one-year AU $50.0 million working capital loan. Both facilities are subject to annual extensions. These agreements each provide the lender with a secured interest in all assets of these businesses. The loans bear interest at the Australian BBSW 30-day Bill Rate plus 3.0%. Irrespective of the term of the agreements, both agreements provide the lender with the ability to call the loans on 90 days’ notice. These facilities are also guaranteed by our U.S. parent company up to AU $50.0 million. As of June 30, 2018, we had AU $49.0 million ($36.3 million) outstanding under the capital loan agreement and AU $6.9 million ($5.1 million) outstanding under the working capital loan agreement.

Mortgage Facilities

We are party to several mortgages that bear interest at defined rates and require monthly principal and interest payments. These mortgage facilities also contain typical events of default, including non-payment of obligations, cross-defaults to our other material indebtedness, certain change of control events, and the loss or sale of certain franchises operated at the properties. Substantially all of the buildings and improvements on the properties financed pursuant to the mortgage facilities are subject to security interests granted to the lender. As of June 30, 2018, we owed $245.8 million of principal under our mortgage facilities.

9. Commitments and Contingent Liabilities

We are involved in litigation which may relate to claims brought by governmental authorities, issues with customers, and employment related matters, including class action claims and purported class action claims. As of June 30, 2018, we were not party to any legal proceedings, including class action lawsuits that, individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations, financial condition or cash flows.

We have historically structured our operations so as to minimize ownership of real property. As a result, we lease or sublease substantially all of our facilities. These leases are generally for a period between 5 and 20 years, and are typically structured to include renewal options at our election. Pursuant to the leases for some of our larger facilities, we are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require us to post collateral in the form of a letter of credit. A breach of the other lease covenants gives rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease.

We have sold a number of dealerships to third parties and, as a condition to certain of those sales, remain liable for the lease payments relating to the properties on which those businesses operate in the event of non-payment by the buyer. We are also party to lease agreements on properties that we no longer use in our retail operations that we have sublet to third parties. We rely on subtenants to pay the rent and maintain the property at these locations. In the event the subtenant does not perform as expected, we may not be able to recover amounts owed to us and we could be required to fulfill these obligations.

Our floor plan credit agreement with Mercedes Benz Financial Services Australia (“MBA”) provides us revolving loans for the acquisition of commercial vehicles for distribution to our retail network. This facility includes a commitment to repurchase dealer vehicles in the event the dealer’s floor plan agreement with MBA is terminated.

We have $36.5 million of letters of credit outstanding as of June 30, 2018, and have posted $27.0 million of surety bonds in the ordinary course of business.

Table of Contents

10. Equity

During the six months ended June 30, 2018, we repurchased or acquired 1,252,624 shares of our common stock. In the first quarter of 2018, we repurchased 1,133,016 shares of our outstanding common stock from Mitsui for $50.0 million, or an average of $44.13 per share, under our securities repurchase program approved by our Board of Directors. While we did not repurchase any common stock under this program during the second quarter of 2018, we acquired 119,608 shares of our common stock for $5.8 million, or an average of $48.61 per share, from employees in connection with a net share settlement feature of employee equity awards. As of June 30, 2018, our remaining authorization under our securities repurchase program was $150.0 million.

11. Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss) by component and the reclassifications out of accumulated other comprehensive income (loss) during the three and six months ended June 30, 2018 and 2017, respectively, attributable to Penske Automotive Group common stockholders follows:

Three Months Ended June 30, 2018


	Foreign
	Currency
	Translation		Other		Total
Balance at March 31, 2018	$	(103.3)	$	(11.4)	$	(114.7)
Other comprehensive income before reclassifications		(67.2)		(4.5)		(71.7)
Amounts reclassified from accumulated other comprehensive income — net of tax		—		—		—
Net current period other comprehensive income		(67.2)		(4.5)		(71.7)
Balance at June 30, 2018	$	(170.5)	$	(15.9)	$	(186.4)

Three Months Ended June 30, 2017


	Foreign
	Currency
	Translation		Other		Total
Balance at March 31, 2017	$	(205.7)	$	(19.3)	$	(225.0)
Other comprehensive income before reclassifications		36.0		2.8		38.8
Amounts reclassified from accumulated other comprehensive income — net of tax		—		—		—
Net current period other comprehensive income		36.0		2.8		38.8
Balance at June 30, 2017	$	(169.7)	$	(16.5)	$	(186.2)

Six Months Ended June 30, 2018


	Foreign
	Currency
	Translation		Other		Total
Balance at December 31, 2017	$	(134.0)	$	(12.5)	$	(146.5)
Other comprehensive income before reclassifications		(36.5)		(3.4)		(39.9)
Amounts reclassified from accumulated other comprehensive income — net of tax		—		—		—
Net current period other comprehensive income		(36.5)		(3.4)		(39.9)
Balance at June 30, 2018	$	(170.5)	$	(15.9)	$	(186.4)

Table of Contents

Six Months Ended June 30, 2017


	Foreign
	Currency
	Translation		Other		Total
Balance at December 31, 2016	$	(230.0)	$	(20.7)	$	(250.7)
Other comprehensive income before reclassifications		60.3		4.2		64.5
Amounts reclassified from accumulated other comprehensive income — net of tax		—		—		—
Net current period other comprehensive income		60.3		4.2		64.5
Balance at June 30, 2017	$	(169.7)	$	(16.5)	$	(186.2)

12. Segment Information

Our operations are organized by management into operating segments by line of business and geography. We have determined that we have four reportable segments as defined in generally accepted accounting principles for segment reporting: (i) Retail Automotive, consisting of our retail automotive dealership operations; (ii) Retail Commercial Truck, consisting of our retail commercial truck dealership operations in the U.S. and Canada; (iii) Other, consisting of our commercial vehicle and power systems distribution operations and other non-automotive consolidated operations; and (iv) Non-Automotive Investments, consisting of our equity method investments in non-automotive operations. The Retail Automotive reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and our retail automotive joint ventures. The individual dealership operations included in the Retail Automotive reportable segment represent six operating segments: Eastern, Central, and Western United States, Stand-Alone Used United States, International, and Stand-Alone Used International. These operating segments have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and/or used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). Revenue and segment income for the three and six months ended June 30, 2018 and 2017 follows:

Three Months Ended June 30



	Retail		Retail Commercial				Non-Automotive		Intersegment
	Automotive		Truck		Other		Investments		Elimination		Total
Revenues
2018	$	5,455.5	$	338.8	$	146.0	$	—	$	—	$	5,940.3
2017		5,040.7		228.5		114.2		—		—		5,383.4
Segment income
2018	$	117.0	$	16.0	$	8.2	$	35.0	$	—	$	176.2
2017		120.8		9.3		1.6		25.2		—		156.9

Six Months Ended June 30



	Retail		Retail Commercial				Non-Automotive		Intersegment
	Automotive		Truck		Other		Investments		Elimination		Total
Revenues
2018	$	10,751.5	$	631.2	$	304.5	$	—	$	—	$	11,687.2
2017		9,797.1		440.2		227.2		—		—		10,464.5
Segment income
2018	$	223.6	$	28.1	$	17.8	$	51.0	$	—	$	320.5
2017		225.6		15.8		2.5		37.7		—		281.6

Table of Contents

13. Condensed Consolidating Financial Information

The following tables include condensed consolidating financial information as of June 30, 2018 and December 31, 2017 and for the three and six month periods ended June 30, 2018 and 2017 for Penske Automotive Group, Inc. (as the issuer of the 5.75% Notes, the 5.375% Notes, the 5.50% Notes, and the 3.75% Notes), guarantor subsidiaries and non-guarantor subsidiaries (primarily representing non-U.S. entities). Guarantor subsidiaries are directly or indirectly 100% owned by PAG, and the guarantees are full and unconditional, and joint and several. The guarantees may be released under certain circumstances upon resale, or transfer by us of the stock of the related guarantor or all or substantially all of the assets of the guarantor to a non-affiliate.

CONDENSED CONSOLIDATING BALANCE SHEET

June 30, 2018


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries
Cash and cash equivalents	$	45.8	$	—	$	—	$	0.4	$	45.4
Accounts receivable, net		919.6		(472.2)		472.2		421.5		498.1
Inventories		3,895.1		—		—		1,893.0		2,002.1
Other current assets		97.5		—		6.0		20.4		71.1
Total current assets		4,958.0		(472.2)		478.2		2,335.3		2,616.7
Property and equipment, net		2,144.9		—		2.7		1,019.3		1,122.9
Intangible assets		2,174.8		—		—		1,328.7		846.1
Equity method investments		1,279.2		—		1,209.9		—		69.3
Other long-term assets		13.6		(2,784.9)		2,789.8		4.3		4.4
Total assets	$	10,570.5	$	(3,257.1)	$	4,480.6	$	4,687.6	$	4,659.4
Floor plan notes payable	$	2,278.0	$	—	$	—	$	1,221.5	$	1,056.5
Floor plan notes payable — non-trade		1,325.7		—		198.4		503.2		624.1
Accounts payable		680.0		—		4.2		163.5		512.3
Accrued expenses		529.7		(472.2)		1.1		163.9		836.9
Current portion of long-term debt		92.3		—		—		5.0		87.3
Liabilities held for sale		0.7		—		—		0.7		—
Total current liabilities		4,906.4		(472.2)		203.7		2,057.8		3,117.1
Long-term debt		2,059.6		(148.0)		1,751.1		191.2		265.3
Deferred tax liabilities		530.8		—		—		529.8		1.0
Other long-term liabilities		547.9		—		—		64.4		483.5
Total liabilities		8,044.7		(620.2)		1,954.8		2,843.2		3,866.9
Total equity		2,525.8		(2,636.9)		2,525.8		1,844.4		792.5
Total liabilities and equity	$	10,570.5	$	(3,257.1)	$	4,480.6	$	4,687.6	$	4,659.4

Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2017


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries
Cash and cash equivalents	$	45.7	$	—	$	—	$	14.8	$	30.9
Accounts receivable, net		954.9		(463.6)		463.6		523.8		431.1
Inventories		3,944.1		—		—		1,935.0		2,009.1
Other current assets		81.8		—		7.3		16.8		57.7
Total current assets		5,026.5		(463.6)		470.9		2,490.4		2,528.8
Property and equipment, net		2,108.6		—		3.3		1,032.9		1,072.4
Intangible assets		2,134.5		—		—		1,334.6		799.9
Equity method investments		1,256.6		—		1,186.9		—		69.7
Other long-term assets		14.4		(2,772.7)		2,777.8		4.6		4.7
Total assets	$	10,540.6	$	(3,236.3)	$	4,438.9	$	4,862.5	$	4,475.5
Floor plan notes payable	$	2,343.2	$	—	$	—	$	1,272.4	$	1,070.8
Floor plan notes payable — non-trade		1,418.6		—		196.6		601.9		620.1
Accounts payable		641.6		—		3.9		194.4		443.3
Accrued expenses		523.5		(463.6)		1.0		165.2		820.9
Current portion of long-term debt		72.8		—		—		5.5		67.3
Liabilities held for sale		0.7		—		—		0.7		—
Total current liabilities		5,000.4		(463.6)		201.5		2,240.1		3,022.4
Long-term debt		2,090.4		(150.2)		1,809.4		191.6		239.6
Deferred tax liabilities		481.5		—		—		480.1		1.4
Other long-term liabilities		540.3		—		—		64.7		475.6
Total liabilities		8,112.6		(613.8)		2,010.9		2,976.5		3,739.0
Total equity		2,428.0		(2,622.5)		2,428.0		1,886.0		736.5
Total liabilities and equity	$	10,540.6	$	(3,236.3)	$	4,438.9	$	4,862.5	$	4,475.5

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended June 30, 2018


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries
Revenues	$	5,940.3	$	—	$	—	$	3,071.8	$	2,868.5
Cost of sales		5,050.5		—		—		2,582.3		2,468.2
Gross profit		889.8		—		—		489.5		400.3
Selling, general and administrative expenses		675.4		—		6.6		359.7		309.1
Depreciation		25.7		—		0.4		13.7		11.6
Operating income		188.7		—		(7.0)		116.1		79.6
Floor plan interest expense		(19.9)		—		(1.8)		(12.3)		(5.8)
Other interest expense		(28.6)		—		(18.9)		(2.0)		(7.7)
Equity in earnings of affiliates		36.0		—		35.0		—		1.0
Equity in earnings of subsidiaries		—		(168.3)		168.3		—		—
Income from continuing operations before income taxes		176.2		(168.3)		175.6		101.8		67.1
Income taxes		(41.0)		39.4		(41.0)		(27.4)		(12.0)
Income from continuing operations		135.2		(128.9)		134.6		74.4		55.1
Income from discontinued operations, net of tax		—		—		—		—		—
Net income		135.2		(128.9)		134.6		74.4		55.1
Other comprehensive (loss) income, net of tax		(72.8)		68.1		(72.8)		—		(68.1)
Comprehensive income		62.4		(60.8)		61.8		74.4		(13.0)
Less: Comprehensive (loss) income attributable to non-controlling interests		(0.5)		1.1		(1.1)		—		(0.5)
Comprehensive income attributable to Penske Automotive Group common stockholders	$	62.9	$	(61.9)	$	62.9	$	74.4	$	(12.5)

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended June 30, 2017


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries
Revenues	$	5,383.4	$	—	$	—	$	3,034.8	$	2,348.6
Cost of sales		4,566.1		—		—		2,550.4		2,015.7
Gross profit		817.3		—		—		484.4		332.9
Selling, general and administrative expenses		622.0		—		6.2		344.5		271.3
Depreciation		23.3		—		0.4		13.2		9.7
Operating income		172.0		—		(6.6)		126.7		51.9
Floor plan interest expense		(15.5)		—		(1.1)		(9.7)		(4.7)
Other interest expense		(26.4)		—		(17.8)		(2.2)		(6.4)
Equity in earnings of affiliates		26.8		—		25.2		—		1.6
Equity in earnings of subsidiaries		—		(156.6)		156.6		—		—
Income from continuing operations before income taxes		156.9		(156.6)		156.3		114.8		42.4
Income taxes		(50.2)		50.3		(50.2)		(41.2)		(9.1)
Income from continuing operations		106.7		(106.3)		106.1		73.6		33.3
Income from discontinued operations, net of tax		0.2		(0.2)		0.2		0.2		—
Net income		106.9		(106.5)		106.3		73.8		33.3
Other comprehensive income, net of tax		40.5		(37.6)		40.5		—		37.6
Comprehensive income		147.4		(144.1)		146.8		73.8		70.9
Less: Comprehensive income attributable to non-controlling interests		2.4		(1.6)		1.6		—		2.4
Comprehensive income attributable to Penske Automotive Group common stockholders	$	145.0	$	(142.5)	$	145.2	$	73.8	$	68.5

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Six Months Ended June 30, 2018


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries
Revenues	$	11,687.2	$	—	$	—	$	5,928.3	$	5,758.9
Cost of sales		9,933.0		—		—		4,977.5		4,955.5
Gross profit		1,754.2		—		—		950.8		803.4
Selling, general and administrative expenses		1,338.5		—		12.8		703.0		622.7
Depreciation		51.3		—		0.8		27.3		23.2
Operating income		364.4		—		(13.6)		220.5		157.5
Floor plan interest expense		(38.8)		—		(3.4)		(23.6)		(11.8)
Other interest expense		(58.4)		—		(39.7)		(3.9)		(14.8)
Equity in earnings of affiliates		53.3		—		51.0		—		2.3
Equity in earnings of subsidiaries		—		(325.9)		325.9		—		—
Income from continuing operations before income taxes		320.5		(325.9)		320.2		193.0		133.2
Income taxes		(77.6)		79.2		(77.6)		(52.4)		(26.8)
Income from continuing operations		242.9		(246.7)		242.6		140.6		106.4
Income from discontinued operations, net of tax		0.1		(0.1)		0.1		0.1		—
Net income		243.0		(246.8)		242.7		140.7		106.4
Other comprehensive (loss) income, net of tax		(41.0)		36.6		(41.0)		—		(36.6)
Comprehensive income		202.0		(210.2)		201.7		140.7		69.8
Less: Comprehensive (loss) income attributable to non-controlling interests		(0.8)		1.1		(1.1)		—		(0.8)
Comprehensive income attributable to Penske Automotive Group common stockholders	$	202.8	$	(211.3)	$	202.8	$	140.7	$	70.6

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Six Months Ended June 30, 2017


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries
Revenues	$	10,464.5	$	—	$	—	$	5,702.7	$	4,761.8
Cost of sales		8,872.9		—		—		4,781.6		4,091.3
Gross profit		1,591.6		—		—		921.1		670.5
Selling, general and administrative expenses		1,223.7		—		12.2		682.9		528.6
Depreciation		45.7		—		0.8		25.9		19.0
Operating income		322.2		—		(13.0)		212.3		122.9
Floor plan interest expense		(29.2)		—		(2.1)		(18.1)		(9.0)
Other interest expense		(51.4)		—		(34.3)		(4.3)		(12.8)
Equity in earnings of affiliates		40.0		—		37.7		—		2.3
Equity in earnings of subsidiaries		—		(292.3)		292.3		—		—
Income from continuing operations before income taxes		281.6		(292.3)		280.6		189.9		103.4
Income taxes		(91.3)		95.2		(91.3)		(73.8)		(21.4)
Income from continuing operations		190.3		(197.1)		189.3		116.1		82.0
Loss from discontinued operations, net of tax		(0.4)		0.4		(0.4)		(0.4)		—
Net income		189.9		(196.7)		188.9		115.7		82.0
Other comprehensive income, net of tax		66.6		(61.1)		66.6		—		61.1
Comprehensive income		256.5		(257.8)		255.5		115.7		143.1
Less: Comprehensive income attributable to non-controlling interests		3.2		(2.0)		2.0		—		3.2
Comprehensive income attributable to Penske Automotive Group common stockholders	$	253.3	$	(255.8)	$	253.5	$	115.7	$	139.9

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Six Months Ended June 30, 2018


			Penske
	Total		Automotive		Guarantor		Non-Guarantor
	Company		Group		Subsidiaries		Subsidiaries
Net cash provided by (used in) continuing operating activities	$	417.0	$	(24.5)	$	357.2	$	84.3
Investing activities:
Purchase of equipment and improvements		(118.8)		(0.4)		(68.4)		(50.0)
Proceeds from sale of dealerships		58.4		—		55.9		2.5
Proceeds from sale-leaseback transactions		5.8		—		—		5.8
Acquisitions, net		(168.6)		—		—		(168.6)
Other		(3.0)		(1.9)		—		(1.1)
Net cash (used in) provided by continuing investing activities		(226.2)		(2.3)		(12.5)		(211.4)
Financing activities:
Net borrowings (repayments) of long-term debt		23.1		(73.0)		(56.5)		152.6
Net (repayments) borrowings of floor plan notes payable — non-trade		(92.9)		1.8		(98.8)		4.1
Repurchases of common stock		(55.8)		(55.8)		—		—
Dividends		(59.0)		(59.0)		—		—
Other		(6.1)		(0.3)		(5.8)		—
Distributions from (to) parent		—		213.1		(198.2)		(14.9)
Net cash (used in) provided by continuing financing activities		(190.7)		26.8		(359.3)		141.8
Net cash provided by discontinued operations		0.2		—		0.2		—
Effect of exchange rate changes on cash and cash equivalents		(0.2)		—		—		(0.2)
Net change in cash and cash equivalents		0.1		—		(14.4)		14.5
Cash and cash equivalents, beginning of period		45.7		—		14.8		30.9
Cash and cash equivalents, end of period	$	45.8	$	—	$	0.4	$	45.4

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Six Months Ended June 30, 2017


			Penske
	Total		Automotive		Guarantor		Non-Guarantor
	Company		Group		Subsidiaries		Subsidiaries
Net cash provided by (used in) continuing operating activities	$	320.5	$	(50.5)	$	252.6	$	118.4
Investing activities:
Purchase of equipment and improvements		(113.4)		(1.4)		(49.4)		(62.6)
Proceeds from sale of dealerships		9.0		—		9.0		—
Acquisitions, net		(431.9)		—		(316.9)		(115.0)
Other		6.0		6.0		—		—
Net cash (used in) provided by continuing investing activities		(530.3)		4.6		(357.3)		(177.6)
Financing activities:
Net borrowings of long-term debt		137.9		83.0		10.8		44.1
Net borrowings of floor plan notes payable — non-trade		131.3		29.6		80.2		21.5
Repurchases of common stock		(8.5)		(8.5)		—		—
Dividends		(52.4)		(52.4)		—		—
Other		(5.8)		(5.8)		—		—
Distributions from (to) parent		—		—		3.7		(3.7)
Net cash provided by continuing financing activities		202.5		45.9		94.7		61.9
Net cash provided by discontinued operations		2.5		—		2.5		—
Effect of exchange rate changes on cash and cash equivalents		1.5		—		—		1.5
Net change in cash and cash equivalents		(3.3)		—		(7.5)		4.2
Cash and cash equivalents, beginning of period		24.0		—		9.4		14.6
Cash and cash equivalents, end of period	$	20.7	$	—	$	1.9	$	18.8

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including those discussed in “Forward-Looking Statements.” We have acquired and initiated a number of businesses during the periods presented and addressed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations. Our financial statements include the results of operations of those businesses from the date acquired or when they commenced operations.

Overview

During the six months ended June 30, 2018, our business generated $11.7 billion in total revenue, which is comprised of $10.8 billion from retail automotive dealerships, $631.2 million from retail commercial truck dealerships and $304.5 million from commercial vehicle distribution and other operations.

Retail automotive dealerships represented 92.0% of our total revenues and 89.9% of our total gross profit in the six months ended June 30, 2018.

This business represented 5.4% of our total revenues and 5.6% of our total gross profit in the six months ended June 30, 2018.

Table of Contents

Commercial Vehicle Distribution. We are the exclusive importer and distributor of Western Star heavy-duty trucks (a Daimler brand), MAN heavy and medium duty trucks and buses (a VW Group brand), and Dennis Eagle refuse collection vehicles, together with associated parts, across Australia, New Zealand and portions of the Pacific. This business, known as Penske Commercial Vehicles Australia (“PCV Australia”), distributes commercial vehicles and parts to a network of more than 70 dealership locations, including eight company-owned retail commercial vehicle dealerships.

These businesses represented 2.6% of our total revenues and 4.5% of our total gross profit in the six months ended June 30, 2018.

Outlook

Retail Automotive Dealership. For the six months ended June 30, 2018, U.S. light vehicle sales increased 1.9%, as compared to the same period last year, to 8.6 million units, with an increase of 10.0% in sales of trucks, crossovers and sport utility vehicles and a decrease of 11.8% in sales of passenger cars. We believe the sales of trucks, crossovers and sport utility vehicles will continue to outperform passenger car sales, largely due to consumer preference. We believe the U.S. market for new light vehicle sales remains strong, but has plateaued and may be impacted in future periods by the level of OEM incentives, increasing lease returns, generally low interest rates, strong credit availability, low levels of unemployment, the age of vehicles on the road, vehicle innovation, and tax reform, although actual sales may differ materially. We also expect to see strength across the used vehicle market throughout the remainder of 2018, as the number of lease returns increases providing customers with an additional supply of affordable late model, low mileage vehicles from which to choose.

For the six months ended June 30, 2018, U.K. new vehicle registrations decreased 6.3%, as compared to the same period last year, to 1.3 million registrations. We believe the year over year decline is largely due to a pull forward of demand in March 2017 due to an increase in vehicle purchases in advance of the Vehicle Excise Duty Tax which went into effect April 1, 2017, partially offset by increased demand in the second quarter of 2018 due to additional manufacturer incentives. Premium/luxury unit sales, which account for approximately 86% of our U.K. new unit sales, continue to outperform the overall market, declining 3.9% in the first six months of 2018. U.K. sales are being negatively affected by the uncertainty of residual values and potentially higher taxes on diesel powered vehicles, as the U.K. and Western European countries consider the ramifications of diesel engines on the environment. Sales of diesel powered vehicles experienced a 30.2% decline, while non-diesel vehicles experienced a 12.4% increase in sales during the six months ended June 30, 2018. The March 2019 planned exit from the European Union (“Brexit”) may be causing and may continue to cause economic and political uncertainty, potentially impacting the economic environment, which may lead to further declines in new vehicle registrations in future periods. Since no country has previously left the

Table of Contents

European Union, the outcome of any future negotiations between the U.K. and the European Union is uncertain and may affect the timing, terms of trade, and the level of new vehicle registrations in those markets.

Retail Commercial Truck Dealership. For the six months ended June 30, 2018, North American sales of Class 5-8 heavy and medium duty trucks, the principal vehicles for our PTG business, increased 15.7% from the same period last year to 270,650 units. The Class 5-7 medium-duty truck market increased 5.5% to 129,062 units, and Class 8 heavy-duty trucks, the largest North American market, increased 26.8% to 141,588 units from the same period last year. Generally strong economic conditions, improved freight metrics, and increased utilization are expected to continue to positively impact the truck market with stronger Class 8 retail unit sales in North America expected throughout the remainder of 2018 when compared to last year.

Commercial Vehicle Distribution. Our PCV Australia distribution business and the on-highway portion of our PPS business each operate principally in the Australian and New Zealand heavy and medium-duty truck markets. For the six months ended June 30, 2018, the Australian heavy-duty truck market reported sales of 6,820 units, representing an increase of 32.9% from the same period last year. For the six months ended June 30, 2018, the New Zealand market reported sales of 1,730 units, representing an increase of 9.8% from the same period last year. The brands we represent in Australia hold a 6.9% market share in the Australian heavy-duty truck market, and a 3.9% market share in New Zealand. The Australian heavy-duty commercial vehicle market has been experiencing increasing industry sales recently largely due to improvements in overall market conditions. We expect the heavy and medium-duty truck and bus markets in Australia and New Zealand to continue to grow throughout the remainder of 2018, and also expect continued new order growth and engine repowers from the off-highway engine distribution business, in consideration of the improving market conditions in these countries.

Penske Truck Leasing. We expect PTL to benefit from continued strong demand for its full-service truck leasing, truck rental and contract maintenance, and logistics services resulting from continued positive economic conditions in the United States and customers’ desire to increase efficiency and lower costs by outsourcing non-core responsibilities such as fleet ownership. As a global logistics services provider, we also expect PTL to experience increased demand for its logistics supply chain solutions based primarily on optimizing the use of drivers, trucks, warehouses, and other services within the supply chain. As a result of recent improvements in the truck market, we have seen freight growth and improved conditions within PTL’s commercial truck rental business, an increase in the utilization rate of its fleet, and stabilization of used truck prices. We anticipate these improvements will continue throughout the remainder of 2018.

As described in “Forward-Looking Statements,” there are a number of factors that could cause actual results to differ materially from our expectations.

Operating Overview

Automotive and commercial truck dealerships represent the majority of our results of operations. New and used vehicle revenues typically include sales to retail customers, to fleet customers, and to leasing companies providing consumer leasing. We generate finance and insurance revenues from sales of third-party extended service contracts, sales of third-party insurance policies, commissions relating to the sale of finance and lease contracts to third parties, and the sales of certain other products. Service and parts revenues include fees paid by customers for repair, maintenance and collision services, and the sale of replacement parts and other aftermarket accessories, as well as warranty repairs that are reimbursed directly by various OEMs.

Our gross profit tends to vary with the mix of revenues we derive from the sale of new vehicles, used vehicles, finance and insurance products, and service and parts transactions. Our gross profit varies across product lines, with vehicle sales usually resulting in lower gross profit margins and our other revenues resulting in higher gross profit margins. Factors such as inventory and vehicle availability, customer demand, consumer confidence, unemployment, general economic conditions, seasonality, weather, credit availability, fuel prices, and manufacturers’ advertising and incentives also impact the mix of our revenues, and therefore influence our gross profit margin.

The results of our commercial vehicle distribution business in Australia and New Zealand are principally driven by the number and types of products and vehicles ordered by our customers.

Table of Contents

Aggregate revenue and gross profit increased $556.9 million and $72.5 million, or 10.3% and 8.9%, respectively, during the three months ended June 30, 2018 and increased $1,222.7 million and $162.6 million, or 11.7% and 10.2%, respectively, during the six months ended June 30, 2018, compared to the same periods in 2017. The increases are largely attributable to same-store increases in the new and used Retail Automotive and Retail Commercial Truck segments, finance and insurance, and service and parts revenue and gross profit.

As our various exchange rates fluctuate, our revenue and results of operations as reported in U.S. Dollars fluctuate. For example, if the British Pound were to weaken against the U.S. Dollar, our U.K. results of operations would translate into less U.S. Dollar reported results. Foreign currency average rate fluctuations increased revenue and gross profit by $158.4 million and $20.8 million, respectively, for the three months ended June 30, 2018, and increased revenue and gross profit by $455.5 million and $60.7 million, respectively, for the six months ended June 30, 2018. Foreign currency average rate fluctuations increased earnings per share from continuing operations by approximately $0.03 per share and $0.10 per share for the three and six months ended June 30, 2018, respectively. Excluding the impact of foreign currency average rate fluctuations, revenue and gross profit increased 7.4% and 6.3%, respectively, for the three months ended June 30, 2018, and increased 7.3% and 6.4%, respectively, for the six months ended June 30, 2018.

Our selling expenses consist of advertising and compensation for sales personnel, including commissions and related bonuses. General and administrative expenses include compensation for administration, finance, legal and general management personnel, rent, insurance, utilities and other expenses. As the majority of our selling expenses are variable, and we believe a significant portion of our general and administrative expenses are subject to our control, we believe our expenses can be adjusted over time to reflect economic trends.

Floor plan interest expense relates to financing incurred in connection with the acquisition of new and used vehicle inventories that is secured by those vehicles. Other interest expense consists of interest charges on all of our interest-bearing debt, other than interest relating to floor plan financing, and includes interest relating to our retail commercial truck dealership and commercial vehicle distribution operations. The cost of our variable rate indebtedness is based on the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Bank of England Base Rate, the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap Rate, or the New Zealand Bank Bill Benchmark Rate.

Equity in earnings of affiliates represents our share of the earnings from our investments in joint ventures and other non-consolidated investments, including PTL.

The future success of our business is dependent upon, among other things, general economic and industry conditions; our ability to consummate and integrate acquisitions; the level of vehicle sales in the markets where we operate; our ability to increase sales of higher margin products, especially service and parts sales; our ability to realize returns on our significant capital investment in new and upgraded dealership facilities; the success of our distribution of commercial vehicles, engines, and power systems; and the return realized from our investments in various joint ventures and other non-consolidated investments. See “Forward-Looking Statements” below.

Critical Accounting Policies and Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the application of accounting policies that often involve making estimates and employing judgments. Such judgments influence the assets, liabilities, revenues and expenses recognized in our financial statements. Management, on an ongoing basis, reviews these estimates and assumptions. Management may determine that modifications in assumptions and estimates are required, which may result in a material change in our results of operations or financial position.

The accounting policies and estimates that we believe to be most dependent upon the use of estimates and assumptions are: revenue recognition, goodwill and other indefinite-lived intangible assets, investments, self-insurance reserves, and income taxes. Refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2017 annual report on Form 10-K for additional detail and discussion of these critical accounting

Table of Contents

policies and estimates. There have been no material changes in critical accounting policies and estimates as described in our most recent annual report.

Refer to Part I, Item 1, Note 2 of the Notes to our Consolidated Condensed Financial Statements for disclosures regarding estimates and judgments related to revenue recognition. Refer to “Income Taxes” within Part I, Item 1, Note 1 of the Notes to our Consolidated Condensed Financial Statements for disclosures regarding estimates and judgments related to income taxes.

Results of Operations

The following tables present comparative financial data relating to our operating performance in the aggregate and on a “same-store” basis. Dealership results are included in same-store comparisons when we have consolidated the acquired entity during the entirety of both periods being compared. As an example, if a dealership were acquired on January 15, 2016, the results of the acquired entity would be included in annual same-store comparisons beginning with the year ended December 31, 2018 and in quarterly same-store comparisons beginning with the quarter ended June 30, 2017.

The results for the six months ended June 30, 2018 include a net benefit totaling $1.0 million after tax, or $0.01 per share, consisting of a $6.4 million net gain related to several retail automotive dealership actions including the sale of five locations and the termination of several franchises, partially offset by valuation adjustments on certain properties totaling $5.4 million.

Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)


							2018 vs. 2017
New Vehicle Data	2018			2017			Change			% Change
New retail unit sales		61,071			63,919			(2,848)		(4.5)	%
Same-store new retail unit sales		60,324			60,272			52		0.1	%
New retail sales revenue	$	2,528.6		$	2,401.7		$	126.9		5.3	%
Same-store new retail sales revenue	$	2,518.9		$	2,347.1		$	171.8		7.3	%
New retail sales revenue per unit	$	41,404		$	37,575		$	3,829		10.2	%
Same-store new retail sales revenue per unit	$	41,757		$	38,942		$	2,815		7.2	%
Gross profit — new	$	189.8		$	190.3		$	(0.5)		(0.3)	%
Same-store gross profit — new	$	188.6		$	186.5		$	2.1		1.1	%
Average gross profit per new vehicle retailed	$	3,109		$	2,977		$	132		4.4	%
Same-store average gross profit per new vehicle retailed	$	3,127		$	3,095		$	32		1.0	%
Gross margin % — new		7.5	%		7.9	%		(0.4)	%	(5.1)	%
Same-store gross margin % — new		7.5	%		7.9	%		(0.4)	%	(5.1)	%

Units

Retail unit sales of new vehicles decreased from 2017 to 2018 due to a 2,900 unit decrease from net dealership divestitures, offset by a 52 unit, or 0.1%, increase in same-store new retail unit sales. Same-store units decreased 2.4% in the U.S. primarily due to a decrease in premium brand sales, partially offset by an increase in domestic brand sales. Same-store units increased 4.1% internationally due to an increase in the U.K. and Germany.

Revenues

New vehicle retail sales revenue increased from 2017 to 2018 due to a $171.8 million, or 7.3%, increase in same-store revenues, offset by a $44.9 million decrease from net dealership divestitures. Excluding $63.6 million of favorable foreign currency fluctuations, same-store new retail revenue increased 4.6%. The same-store revenue increase is due to a $2,815 per unit increase in comparative average selling prices (including a $1,056 per unit increase attributable to

Table of Contents

favorable foreign currency fluctuations), which increased revenue by $169.6 million, coupled with an increase in same-store unit sales, which increased revenue by $2.2 million.

Gross Profit

Retail gross profit from new vehicle sales decreased from 2017 to 2018 due to a $2.6 million decrease from net dealership divestitures, offset by a $2.1 million, or 1.1%, increase in same-store gross profit. Excluding $5.4 million of favorable foreign currency fluctuations, same-store gross profit decreased 1.8%. The increase in same-store gross profit is due to a $32 per unit increase in the average gross profit per new vehicle retailed (including a $90 per unit increase attributable to favorable foreign currency fluctuations), which increased gross profit by $1.9 million, coupled with an increase in same-store new retail unit sales, which increased gross profit by $0.2 million.

Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)


							2018 vs. 2017
Used Vehicle Data	2018			2017			Change			% Change
Used retail unit sales		73,143			66,208			6,935		10.5	%
Same-store used retail unit sales		66,160			64,185			1,975		3.1	%
Used retail sales revenue	$	1,896.9		$	1,640.1		$	256.8		15.7	%
Same-store used retail sales revenue	$	1,790.5		$	1,603.3		$	187.2		11.7	%
Used retail sales revenue per unit	$	25,934		$	24,772		$	1,162		4.7	%
Same-store used retail sales revenue per unit	$	27,064		$	24,980		$	2,084		8.3	%
Gross profit — used	$	112.5		$	93.8		$	18.7		19.9	%
Same-store gross profit — used	$	104.1		$	91.3		$	12.8		14.0	%
Average gross profit per used vehicle retailed	$	1,538		$	1,416		$	122		8.6	%
Same-store average gross profit per used vehicle retailed	$	1,574		$	1,423		$	151		10.6	%
Gross margin % — used		5.9	%		5.7	%		0.2	%	3.5	%
Same-store gross margin % — used		5.8	%		5.7	%		0.1	%	1.8	%

Units

Retail unit sales of used vehicles increased from 2017 to 2018 due to a 4,960 unit increase from net dealership acquisitions, coupled with a 1,975 unit, or 3.1%, increase in same-store used retail unit sales. Used units increased 23.1% internationally and decreased 0.9% in the U.S. The decrease of 0.9% is due to the divestiture of franchised dealerships in the U.S. The increase internationally is primarily due to our acquisitions of stand-alone used vehicle dealerships in the U.K. Same-store retail units for our U.S. and U.K stand-alone used vehicle dealerships increased 4.3% and 13.6%, respectively. Overall, same-store units increased 3.3% internationally and 2.9% in the U.S.

Revenues

Used vehicle retail sales revenue increased from 2017 to 2018 due to a $187.2 million, or 11.7%, increase in same-store revenues, coupled with a $69.6 million increase from net dealership acquisitions. Excluding $56.5 million of favorable foreign currency fluctuations, same-store used retail revenue increased 8.2%. The same-store revenue increase is primarily due to a $2,084 per unit increase in comparative average selling prices (including an $856 per unit increase attributable to favorable foreign currency fluctuations), which increased revenue by $133.8 million, coupled with an increase in same-store used retail unit sales, which increased revenue by $53.4 million. Used retail sales revenue per unit was negatively impacted by lower selling prices from our stand-alone used vehicle dealerships in the U.S. and the U.K., which reduced used retail sales revenue per unit by $3,685. The average sales price per unit for our stand-alone used vehicle dealerships is $15,304 compared to $29,619 at our franchised dealerships.

Gross Profit

Retail gross profit from used vehicle sales increased from 2017 to 2018 due to a $12.8 million, or 14.0%, increase in same-store gross profit, coupled with a $5.9 million increase from net dealership acquisitions. Excluding $3.0 million of

Table of Contents

favorable foreign currency fluctuations, same-store gross profit increased 10.7%. The increase in same-store gross profit is due to a $151 per unit increase in average gross profit per used vehicle retailed (including a $45 per unit increase attributable to favorable foreign currency fluctuations), which increased gross profit by $9.7 million, coupled with an increase in same-store used retail unit sales, which increased gross profit by $3.1 million. The increase in used average gross profit per unit was partially offset by the impact of lower average selling prices for our stand-alone used vehicle dealerships, which reduced used average gross profit per unit by $124.

Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)


					2018 vs. 2017
Finance and Insurance Data	2018		2017		Change		% Change
Total retail unit sales		134,214		130,127		4,087	3.1	%
Total same-store retail unit sales		126,484		124,457		2,027	1.6	%
Finance and insurance revenue	$	162.9	$	147.2	$	15.7	10.7	%
Same-store finance and insurance revenue	$	157.8	$	143.9	$	13.9	9.7	%
Finance and insurance revenue per unit	$	1,213	$	1,131	$	82	7.3	%
Same-store finance and insurance revenue per unit	$	1,247	$	1,157	$	90	7.8	%

Finance and insurance revenue increased from 2017 to 2018 due to a $13.9 million, or 9.7%, increase in same-store revenues, coupled with a $1.8 million increase from net dealership acquisitions. Excluding $4.0 million of favorable foreign currency fluctuations, same-store finance and insurance revenue increased 6.9%. The same-store revenue increase is due a $90 per unit increase in finance and insurance revenue per unit (including a $31 per unit increase attributable to favorable foreign currency fluctuations), which increased revenue by $11.3 million, coupled with an increase in same-store retail unit sales, which increased revenue by $2.6 million. Finance and insurance revenue per unit was partially offset by the impact of lower per unit amounts from our stand-alone used vehicle dealerships, which reduced average finance and insurance revenue per unit by $21. We believe the increase in same-store finance and insurance revenue per unit, particularly in the U.S., is primarily due to our efforts to increase finance and insurance revenue, which include additional training, adding resources to target underperforming locations, product penetration, and changes to product portfolios.

Retail Automotive Dealership Service and Parts Data

(In millions)


							2018 vs. 2017
Service and Parts Data	2018			2017			Change			% Change
Service and parts revenue	$	547.8		$	520.3		$	27.5		5.3	%
Same-store service and parts revenue	$	542.9		$	512.2		$	30.7		6.0	%
Gross profit — service and parts	$	328.2		$	309.7		$	18.5		6.0	%
Same-store service and parts gross profit	$	322.9		$	303.9		$	19.0		6.3	%
Gross margin % — service and parts		59.9	%		59.5	%		0.4	%	0.7	%
Same-store service and parts gross margin %		59.5	%		59.3	%		0.2	%	0.3	%

Revenues

Service and parts revenue increased from 2017 to 2018, with an increase of 19.3% internationally, offset by a decrease of 0.9% in the U.S due to net dealership divestitures. The overall increase in service and parts revenue is due to a $30.7 million, or 6.0%, increase in same-store revenues during the period, offset by a $3.2 million decrease from net dealership divestitures. Excluding $11.7 million of favorable foreign currency fluctuations, same-store service and parts revenue increased 3.7%. The increase in same-store revenue is due to a $30.8 million, or 8.9%, increase in customer pay revenue, a $0.6 million, or 1.6%, increase in vehicle preparation and body shop revenue, offset by a $0.7 million, or 0.5%, decrease in warranty revenue.

Table of Contents

Gross Profit

Service and parts gross profit increased from 2017 to 2018 due to a $19.0 million, or 6.3%, increase in same-store gross profit during the period, offset by a $0.5 million decrease from net dealership divestitures. Excluding $6.6 million of favorable foreign currency fluctuations, same-store gross profit increased 4.1%. The same-store gross profit increase is due to the increase in same-store revenues, which increased gross profit by $18.2 million, coupled with a 0.2% increase in gross margin, which increased gross profit by $0.8 million. The same-store gross profit increase is due to a $15.0 million, or 9.1%, increase in customer pay gross profit, a $1.5 million, or 2.2%, increase in warranty gross profit, and a $2.5 million, or 3.5%, increase in vehicle preparation and body shop gross profit.

Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)


							2018 vs. 2017
New Commercial Truck Data	2018			2017			Change			% Change
New retail unit sales		2,018			1,174			844		71.9	%
Same-store new retail unit sales		1,988			1,174			814		69.3	%
New retail sales revenue	$	210.7		$	116.5		$	94.2		80.9	%
Same-store new retail sales revenue	$	207.1		$	116.5		$	90.6		77.8	%
New retail sales revenue per unit	$	104,418		$	99,225		$	5,193		5.2	%
Same-store new retail sales revenue per unit	$	104,173		$	99,225		$	4,948		5.0	%
Gross profit — new	$	9.5		$	5.0		$	4.5		90.0	%
Same-store gross profit — new	$	9.2		$	5.0		$	4.2		84.0	%
Average gross profit per new truck retailed	$	4,680		$	4,300		$	380		8.8	%
Same-store average gross profit per new truck retailed	$	4,607		$	4,300		$	307		7.1	%
Gross margin % — new		4.5	%		4.3	%		0.2	%	4.7	%
Same-store gross margin % — new		4.4	%		4.3	%		0.1	%	2.3	%

Units

Retail unit sales of new trucks increased from 2017 to 2018 due to an 814 unit increase in same-store retail unit sales, coupled with a 30 unit increase from net dealership acquisitions. Same-store new truck units increased 69.3% from 2017 to 2018, largely due to the 22.5% increase in the North American Class 8 heavy-duty truck market during the three months ended June 30, 2018.

Revenues

New commercial truck retail sales revenue increased from 2017 to 2018 due to a $90.6 million increase in same-store revenues, coupled with a $3.6 million increase from net dealership acquisitions. The same-store revenue increase is due to an increase in same-store new retail unit sales, which increased revenue by $84.8 million, coupled with a $4,948 per unit increase in comparative average selling prices, which increased revenue by $5.8 million.

Gross Profit

New commercial truck retail gross profit increased from 2017 to 2018 due to a $4.2 million increase in same-store gross profit, coupled with a $0.3 million increase from net dealership acquisitions. The increase in same-store gross profit is due to an increase in same-store new retail unit sales, which increased gross profit by $3.8 million, coupled with a $307 per unit increase in average gross profit per new truck retailed, which increased gross profit by $0.4 million.

Table of Contents


							2018 vs. 2017
Used Commercial Truck Data	2018			2017			Change			% Change
Used retail unit sales		486			385			101		26.2	%
Same-store used retail unit sales		485			385			100		26.0	%
Used retail sales revenue	$	27.3		$	23.2		$	4.1		17.7	%
Same-store used retail sales revenue	$	27.2		$	23.2		$	4.0		17.2	%
Used retail sales revenue per unit	$	56,175		$	60,139		$	(3,964)		(6.6)	%
Same-store used retail sales revenue per unit	$	56,165		$	60,139		$	(3,974)		(6.6)	%
Gross profit — used	$	3.1		$	2.5		$	0.6		24.0	%
Same-store gross profit — used	$	3.1		$	2.5		$	0.6		24.0	%
Average gross profit per used truck retailed	$	6,469		$	6,503		$	(34)		(0.5)	%
Same-store average gross profit per used truck retailed	$	6,445		$	6,503		$	(58)		(0.9)	%
Gross margin % — used		11.4	%		10.8	%		0.6	%	5.6	%
Same-store gross margin % — used		11.4	%		10.8	%		0.6	%	5.6	%

Units

Retail unit sales of used trucks increased from 2017 to 2018 due to a 100 unit increase in same-store retail unit sales, coupled with an increase from net dealership acquisitions. The increase from 2017 to 2018 is primarily due to a more stable used truck pricing environment due in part to the strong new truck environment driven by the strength of the U.S. economy, higher utilization rates, and our ability to proactively manage our used truck inventory through the purchase and sale of more desirable trucks.

Revenues

Used commercial truck retail sales revenue increased from 2017 to 2018 due to a $4.0 million increase in same-store revenues, coupled with a $0.1 million increase from net dealership acquisitions. The same-store revenue increase is due to the increase in same-store used retail unit sales, which increased revenue by $5.6 million, offset by a $3,974 per unit decrease in comparative average selling prices, which decreased revenue by $1.6 million.

Gross Profit

Used commercial truck retail gross profit increased from 2017 to 2018 due to a $0.6 million increase in same-store gross profit resulting from higher used retail unit sales.


							2018 vs. 2017
Service and Parts Data	2018			2017			Change			% Change
Service and parts revenue	$	92.2		$	83.3		$	8.9		10.7	%
Same-store service and parts revenue	$	91.1		$	83.3		$	7.8		9.4	%
Gross profit — service and parts	$	35.9		$	30.3		$	5.6		18.5	%
Same-store service and parts gross profit	$	35.3		$	30.3		$	5.0		16.5	%
Gross margin % — service and parts		38.9	%		36.4	%		2.5	%	6.9	%
Same-store service and parts gross margin %		38.7	%		36.4	%		2.3	%	6.3	%

Revenues

Service and parts revenue increased from 2017 to 2018 due to a $7.8 million increase in same-store revenues, coupled with a $1.1 million increase from net dealership acquisitions. Customer pay work represents approximately 85% of PTG’s service and parts revenue, largely due to the significant amount of retail sales of parts and accessories. The increase in same-store revenue is due to a $5.8 million, or 8.1%, increase in customer pay revenue, a $2.1 million, or 22.5%, increase in warranty revenue, offset by a $0.1 million, or 3.6%, decrease in body shop revenue.

Gross Profit

Service and parts gross profit increased from 2017 to 2018 due to a $5.0 million increase in same-store gross profit, coupled with a $0.6 million increase from net dealership acquisitions. The same-store gross profit increase is due to the

Table of Contents

increase in same-store revenues, which increased gross profit by $3.0 million, coupled with a 2.3% increase in gross margin, which increased gross profit by $2.0 million. The same-store gross profit increase is due to a $3.7 million, or 16.2%, increase in customer pay gross profit, and a $1.3 million, or 29.4%, increase in warranty gross profit.

Commercial Vehicle Distribution Data

(In millions, except unit amounts)


					2018 vs. 2017
Penske Commercial Vehicles Australia Data	2018		2017		Change		% Change
Vehicle and parts unit sales		408		353		55	15.6	%
Sales revenue	$	61.7	$	57.8	$	3.9	6.7	%
Gross profit	$	13.0	$	11.2	$	1.8	16.1	%

The increase in units and revenue for PCV Australia is primarily due to an improved truck and bus market in Australia and improved bus market in New Zealand in 2018 compared to 2017. The increase in gross profit from 2017 to 2018 is due to an overall improvement in market conditions, an increase in parts sales due to stronger demand, and a higher gross profit per unit.


					2018 vs. 2017
Penske Power Systems Data	2018		2017		Change		% Change
Sales revenue	$	83.3	$	55.2	$	28.1	50.9	%
Gross profit	$	26.3	$	20.0	$	6.3	31.5	%

The increase in revenue and gross profit of PPS from 2017 to 2018 is primarily attributable to continued new order growth when compared to the same period last year, timing of completion of projects and delivery of products, and improving economic conditions which have led to an increase in mining repowers, military and marine market sales, and engine and parts sales. Increased efforts to integrate PCV Australia operations with PPS locations now selling PCV Australia brands also contributed to increased revenues and gross profit.

Table of Contents

Selling, General and Administrative Data

(In millions)


							2018 vs. 2017
Selling, General and Administrative Data	2018			2017			Change			% Change
Personnel expense	$	392.9		$	361.9		$	31.0		8.6	%
Advertising expense	$	30.2		$	30.1		$	0.1		0.3	%
Rent & related expense	$	84.8		$	79.2		$	5.6		7.1	%
Other expense	$	167.5		$	150.8		$	16.7		11.1	%
Total SG&A expenses	$	675.4		$	622.0		$	53.4		8.6	%
Same-store SG&A expenses	$	658.4		$	608.1		$	50.3		8.3	%

Personnel expense as % of gross profit		44.2	%		44.3	%		(0.1)	%	(0.2)	%
Advertising expense as % of gross profit		3.4	%		3.7	%		(0.3)	%	(8.1)	%
Rent & related expense as % of gross profit		9.5	%		9.7	%		(0.2)	%	(2.1)	%
Other expense as % of gross profit		18.8	%		18.4	%		0.4	%	2.2	%
Total SG&A expenses as % of gross profit		75.9	%		76.1	%		(0.2)	%	(0.3)	%
Same-store SG&A expenses as % of same-store gross profit		75.9	%		75.8	%		0.1	%	0.1	%

Selling, general and administrative expenses (“SG&A”) increased from 2017 to 2018 due to a $50.3 million, or 8.3%, increase in same-store SG&A, coupled with a $3.1 million increase from net acquisitions. Excluding the $15.6 million increase related to foreign currency fluctuations, same-store SG&A increased 5.7%. The increase in SG&A is primarily due to an increase in variable personnel expenses as a result of the 8.9% increase in gross profit compared to the prior year. SG&A as a percentage of gross profit was 75.9%, a decrease of 20 basis points compared to 76.1% in the prior year. SG&A expenses as a percentage of total revenue was 11.4% and 11.6% in the three months ended June 30, 2018 and 2017, respectively.

Depreciation

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Depreciation	$	25.7	$	23.3	$	2.4	10.3	%

Depreciation increased from 2017 to 2018 due to a $2.5 million, or 11.1%, increase in same-store depreciation, offset by a $0.1 million decrease from net dealership divestitures. The overall same-store increase is primarily related to our ongoing facility improvements and expansion programs.

Floor Plan Interest Expense

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Floor plan interest expense	$	19.9	$	15.5	$	4.4	28.4	%

Floor plan interest expense increased from 2017 to 2018 due to a $4.5 million, or 29.6%, increase in same-store floor plan interest expense, offset by a $0.1 million decrease from net dealership divestitures. The overall increase is primarily due to increases in amounts outstanding under floor plan arrangements, due in part to increased levels of vehicle inventory, and increases in applicable rates.

Table of Contents

Other Interest Expense

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Other interest expense	$	28.6	$	26.4	$	2.2	8.3	%

Other interest expense increased from 2017 to 2018 primarily due to the issuance of our $300.0 million 3.75% senior subordinated notes in August 2017, increases in applicable rates, and increased borrowings under our Australia capital loan agreement. This increase was partially offset by a decrease in outstanding revolver borrowings under the U.S. and U.K. credit agreements.

Equity in Earnings of Affiliates

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Equity in earnings of affiliates	$	36.0	$	26.8	$	9.2	34.3	%

Equity in earnings of affiliates increased from 2017 to 2018 due to an increase in our ownership percentage in PTL from 23.4% to 28.9% in September 2017, coupled with an 11.0% increase in PTL earnings. Equity in earnings of affiliates from PTL increased by $10.1 million from 2017 to 2018. This increase was partially offset by a decrease in earnings from our retail automotive joint ventures and a decrease in earnings due to certain non-automotive investments that were sold in 2017.

Income Taxes

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Income taxes	$	41.0	$	50.2	$	(9.2)	(18.3)	%

Income taxes decreased from 2017 to 2018 primarily due to a reduction in our effective tax rate as a result of the enactment of the U.S. Tax Cuts and Jobs Act (the “Act”), which permanently reduced the corporate income tax rate from 35% to 21% effective in 2018. Our effective tax rate was 23.3% during the three months ended June 30, 2018 compared to 32.0% during the three months ended June 30, 2017. The decrease in income taxes was partially offset by a $19.3 million increase in our pretax income compared to the prior year.

Table of Contents

Six Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)


							2018 vs. 2017
New Vehicle Data	2018			2017			Change			% Change
New retail unit sales		120,333			126,107			(5,774)		(4.6)	%
Same-store new retail unit sales		117,211			118,173			(962)		(0.8)	%
New retail sales revenue	$	4,975.4		$	4,709.1		$	266.3		5.7	%
Same-store new retail sales revenue	$	4,851.3		$	4,532.7		$	318.6		7.0	%
New retail sales revenue per unit	$	41,347		$	37,342		$	4,005		10.7	%
Same-store new retail sales revenue per unit	$	41,389		$	38,356		$	3,033		7.9	%
Gross profit — new	$	373.0		$	367.4		$	5.6		1.5	%
Same-store gross profit — new	$	358.3		$	353.5		$	4.8		1.4	%
Average gross profit per new vehicle retailed	$	3,100		$	2,913		$	187		6.4	%
Same-store average gross profit per new vehicle retailed	$	3,057		$	2,992		$	65		2.2	%
Gross margin % — new		7.5	%		7.8	%		(0.3)	%	(3.8)	%
Same-store gross margin % — new		7.4	%		7.8	%		(0.4)	%	(5.1)	%

Units

Retail unit sales of new vehicles decreased from 2017 to 2018 due to a 4,812 unit decrease from net dealership divestitures, coupled with a 962 unit, or 0.8%, decrease in same-store new retail unit sales. New units decreased 4.9% internationally, coupled with a decrease of 4.3% in the U.S. Same-store units decreased 1.0% in the U.S. primarily due to a decrease in premium brand sales, offset by an increase in domestic and volume foreign brand sales. Same-store units decreased 0.5% internationally primarily due to a decline in unit sales in the U.K. as a result of the decline in the U.K. new vehicle market, partially offset by an increase in unit sales in Germany and Italy.

Revenues

New vehicle retail sales revenue increased from 2017 to 2018 due to a $318.6 million, or 7.0%, increase in same-store revenues, offset by a $52.3 million decrease from net dealership divestitures. Excluding $189.5 million of favorable foreign currency fluctuations, same-store new retail revenue increased 2.8%. The same-store revenue increase is due to a $3,033 per unit increase in comparative average selling prices (including a $1,616 per unit increase attributable to favorable foreign currency fluctuations), which increased revenue by $355.5 million, offset by a decrease in same-store new retail unit sales, which decreased revenue by $36.9 million.

Gross Profit

Retail gross profit from new vehicle sales increased from 2017 to 2018 due to a $4.8 million, or 1.4%, increase in same-store gross profit, coupled with a $0.8 million increase from net dealership acquisitions. Excluding $15.4 million of favorable foreign currency fluctuations, same-store gross profit decreased 3.0%. The increase in same-store gross profit is due to a $65 per unit increase in the average gross profit per new vehicle retailed (including a $132 per unit increase attributable to favorable foreign currency fluctuations), which increased gross profit by $7.6 million, offset by a decrease in same-store new retail unit sales, which decreased gross profit by $2.8 million.

Table of Contents

Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)


							2018 vs. 2017
Used Vehicle Data	2018			2017			Change			% Change
Used retail unit sales		146,371			128,492			17,879		13.9	%
Same-store used retail unit sales		106,210			104,224			1,986		1.9	%
Used retail sales revenue	$	3,763.7		$	3,181.1		$	582.6		18.3	%
Same-store used retail sales revenue	$	3,106.4		$	2,806.5		$	299.9		10.7	%
Used retail sales revenue per unit	$	25,713		$	24,757		$	956		3.9	%
Same-store used retail sales revenue per unit	$	29,248		$	26,928		$	2,320		8.6	%
Gross profit — used	$	222.2		$	187.9		$	34.3		18.3	%
Same-store gross profit — used	$	173.3		$	157.2		$	16.1		10.2	%
Average gross profit per used vehicle retailed	$	1,518		$	1,463		$	55		3.8	%
Same-store average gross profit per used vehicle retailed	$	1,631		$	1,508		$	123		8.2	%
Gross margin % — used		5.9	%		5.9	%		—	%	—	%
Same-store gross margin % — used		5.6	%		5.6	%		—	%	—	%

Units

Retail unit sales of used vehicles increased from 2017 to 2018 due to a 15,893 unit increase from net dealership acquisitions, coupled with a 1,986 unit, or 1.9%, increase in same-store used retail unit sales. Used units increased 30.0% internationally and decreased 0.4% in the U.S. The decrease of 0.4% is due to the divestiture of franchised dealerships in the U.S. The increase internationally is primarily due to our acquisitions of stand-alone used vehicle dealerships in the U.K. Same-store units increased 2.4% internationally and 1.5% in the U.S.

Revenues

Used vehicle retail sales revenue increased from 2017 to 2018 due to a $299.9 million, or 10.7%, increase in same-store revenues, coupled with a $282.7 million increase from net dealership acquisitions. Excluding $142.3 million of favorable foreign currency fluctuations, same-store used retail revenue increased 5.6%. The same-store revenue increase is primarily due to a $2,320 per unit increase in comparative average selling prices (including a $1,340 per unit increase attributable to favorable foreign currency fluctuations), which increased revenue by $241.8 million, coupled with an increase in same-store used retail unit sales, which increased revenue by $58.1 million. Used retail sales revenue per unit was negatively impacted by lower selling prices from our stand-alone used vehicle dealerships in the U.S. and the U.K., which reduced used retail sales revenue per unit by $3,655. The average sales price per unit for our stand-alone used vehicle dealerships is $15,105 compared to $29,368 at our franchised dealerships.

Gross Profit

Retail gross profit from used vehicle sales increased from 2017 to 2018 due to an $18.2 million increase from net dealership acquisitions, coupled with a $16.1 million, or 10.2%, increase in same-store gross profit. Excluding $7.4 million of favorable foreign currency fluctuations, same-store gross profit increased 5.5%. The increase in same-store gross profit is due to a $123 per unit increase in average gross profit per used vehicle retailed (including a $69 per unit increase attributable to favorable foreign currency fluctuations), which increased gross profit by $12.8 million, coupled with an increase in same-store used retail unit sales, which increased gross profit by $3.3 million. The increase in used average gross profit per unit was partially offset by the impact of lower average selling prices for our stand-alone used vehicle dealerships, which reduced used average gross profit per unit by $121.

Table of Contents

Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)


					2018 vs. 2017
Finance and Insurance Data	2018		2017		Change		% Change
Total retail unit sales		266,704		254,599		12,105	4.8	%
Total same-store retail unit sales		223,421		222,397		1,024	0.5	%
Finance and insurance revenue	$	323.7	$	284.6	$	39.1	13.7	%
Same-store finance and insurance revenue	$	276.4	$	253.1	$	23.3	9.2	%
Finance and insurance revenue per unit	$	1,213	$	1,118	$	95	8.5	%
Same-store finance and insurance revenue per unit	$	1,237	$	1,138	$	99	8.7	%

Finance and insurance revenue increased from 2017 to 2018 due to a $23.3 million, or 9.2%, increase in same-store revenues, coupled with a $15.8 million increase from net dealership acquisitions. Excluding $10.1 million of favorable foreign currency fluctuations, same-store finance and insurance revenue increased 5.2%. The same-store revenue increase is due to a $99 per unit increase in comparative average selling prices (including a $45 per unit increase attributable to favorable foreign currency fluctuations), which increased revenue by $22.0 million, coupled with the increase in same-store retail unit sales, which increased revenue by $1.3 million. Finance and insurance revenue per unit was partially offset by the impact of lower per unit amounts from our stand-alone used vehicle dealerships, which reduced average finance and insurance revenue per unit by $21. We believe the increase in same-store finance and insurance revenue per unit, particularly in the U.S., is primarily due to our efforts to increase finance and insurance revenue, which include additional training, adding resources to target underperforming locations, product penetration, and changes to product portfolios.

Retail Automotive Dealership Service and Parts Data

(In millions)


							2018 vs. 2017
Service and Parts Data	2018			2017			Change			% Change
Service and parts revenue	$	1,091.3		$	1,019.2		$	72.1		7.1	%
Same-store service and parts revenue	$	1,049.7		$	981.0		$	68.7		7.0	%
Gross profit — service and parts	$	646.3		$	603.4		$	42.9		7.1	%
Same-store service and parts gross profit	$	611.2		$	575.4		$	35.8		6.2	%
Gross margin % — service and parts		59.2	%		59.2	%		—	%	—	%
Same-store service and parts gross margin %		58.2	%		58.7	%		(0.5)	%	(0.9)	%

Revenues

Service and parts revenue increased from 2017 to 2018, with an increase of 20.3% internationally and 1.1% in the U.S. The overall increase in service and parts revenue is due to a $68.7 million, or 7.0%, increase in same-store revenues, coupled with a $3.4 million increase from net dealership acquisitions during the period. Excluding $32.9 million of favorable foreign currency fluctuations, same-store service and parts revenue increased 3.6%. The increase in same-store revenue is due to a $61.2 million, or 9.3%, increase in customer pay revenue, a $4.9 million, or 2.0%, increase in warranty revenue, and a $2.6 million, or 3.4%, increase in vehicle preparation and body shop revenue.

Gross Profit

Service and parts gross profit increased from 2017 to 2018 due to a $35.8 million, or 6.2%, increase in same-store gross profit, coupled with a $7.1 million increase from net dealership acquisitions during the period. Excluding $17.9 million of favorable foreign currency fluctuations, same-store gross profit increased 3.1%. The same-store gross profit increase is due to an increase in same-store revenues, which increased gross profit by $40.0 million, offset by a 0.5% decrease in gross margin, which decreased gross profit by $4.2 million. The same-store gross profit increase is due to a $27.3 million, or 8.8%, increase in customer pay gross profit, a $5.4 million, or 4.2%, increase in warranty gross profit, and a $3.1 million, or 2.3%, increase in vehicle preparation and body shop gross profit.

Table of Contents

Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)


							2018 vs. 2017
New Commercial Truck Data	2018			2017			Change			% Change
New retail unit sales		3,672			2,300			1,372		59.7	%
Same-store new retail unit sales		3,642			2,300			1,342		58.3	%
New retail sales revenue	$	381.1		$	227.2		$	153.9		67.7	%
Same-store new retail sales revenue	$	377.5		$	227.2		$	150.3		66.2	%
New retail sales revenue per unit	$	103,797		$	98,758		$	5,039		5.1	%
Same-store new retail sales revenue per unit	$	103,659		$	98,758		$	4,901		5.0	%
Gross profit — new	$	16.2		$	9.5		$	6.7		70.5	%
Same-store gross profit — new	$	15.9		$	9.5		$	6.4		67.4	%
Average gross profit per new truck retailed	$	4,405		$	4,144		$	261		6.3	%
Same-store average gross profit per new truck retailed	$	4,363		$	4,144		$	219		5.3	%
Gross margin % — new		4.3	%		4.2	%		0.1	%	2.4	%
Same-store gross margin % — new		4.2	%		4.2	%		—	%	—	%

Units

Retail unit sales of new trucks increased from 2017 to 2018 primarily due to a 1,342 unit increase in same-store retail unit sales, coupled with a 30 unit increase from net dealership acquisitions. Same-store new truck units increased 58.3% from 2017 to 2018, largely due to the 26.8% increase in the North American Class 8 heavy-duty truck market during the six months ended June 30, 2018.

Revenues

New commercial truck retail sales revenue increased from 2017 to 2018 due to a $150.3 million increase in same-store revenues, coupled with a $3.6 million increase from net dealership acquisitions. The same-store revenue increase is due to the increase in same-store new retail unit sales, which increased revenue by $139.1 million, coupled with a $4,901 per unit increase in comparative average selling prices, which increased revenue by $11.2 million.

Gross Profit

New commercial truck retail gross profit increased from 2017 to 2018 due to a $6.4 million increase in same-store gross profit, coupled with a $0.3 million increase from net dealership acquisitions. The increase in same-store gross profit is due to the increase in same-store new retail unit sales, which increased gross profit by $5.9 million, coupled with a $219 per unit increase in average gross profit per new truck retailed, which increased gross profit by $0.5 million.

Table of Contents


							2018 vs. 2017
Used Commercial Truck Data	2018			2017			Change			% Change
Used retail unit sales		937			766			171		22.3	%
Same-store used retail unit sales		936			766			170		22.2	%
Used retail sales revenue	$	53.8		$	42.2		$	11.6		27.5	%
Same-store used retail sales revenue	$	53.7		$	42.2		$	11.5		27.3	%
Used retail sales revenue per unit	$	57,394		$	55,019		$	2,375		4.3	%
Same-store used retail sales revenue per unit	$	57,390		$	55,019		$	2,371		4.3	%
Gross profit — used	$	5.8		$	3.5		$	2.3		65.7	%
Same-store gross profit — used	$	5.8		$	3.5		$	2.3		65.7	%
Average gross profit per used truck retailed	$	6,161		$	4,556		$	1,605		35.2	%
Same-store average gross profit per used truck retailed	$	6,148		$	4,556		$	1,592		34.9	%
Gross margin % — used		10.8	%		8.3	%		2.5	%	30.1	%
Same-store gross margin % — used		10.8	%		8.3	%		2.5	%	30.1	%

Units

Retail unit sales of used trucks increased from 2017 to 2018 due to a 170 unit increase in same-store retail unit sales, coupled with an increase from net dealership acquisitions. The increase from 2017 to 2018 is primarily due to a more stable used truck pricing environment due in part to the strong new truck environment driven by the strength of the U.S. economy, higher utilization rates, and our ability to proactively manage our used truck inventory through the purchase and sale of more desirable trucks.

Revenues

Used commercial truck retail sales revenue increased from 2017 to 2018 due to an $11.5 million increase in same-store revenues, coupled with a $0.1 million increase from net dealership acquisitions. The same-store revenue increase is due to the increase in same-store used retail unit sales, which increased revenue by $9.7 million, coupled with a $2,371 per unit increase in comparative average selling prices, which increased revenue by $1.8 million.

Gross Profit

Used commercial truck retail gross profit increased from 2017 to 2018 due to a $2.3 million increase in same-store gross profit. The increase in same-store gross profit is due to a $1,592 per unit increase in average gross profit per used truck retailed, which increased gross profit by $1.2 million, coupled with the increase in same-store used retail unit sales, which increased gross profit by $1.1 million.


							2018 vs. 2017
Service and Parts Data	2018			2017			Change			% Change
Service and parts revenue	$	182.6		$	161.3		$	21.3		13.2	%
Same-store service and parts revenue	$	180.9		$	161.3		$	19.6		12.2	%
Gross profit — service and parts	$	69.9		$	59.1		$	10.8		18.3	%
Same-store service and parts gross profit	$	69.1		$	59.1		$	10.0		16.9	%
Gross margin % — service and parts		38.3	%		36.6	%		1.7	%	4.6	%
Same-store service and parts gross margin %		38.2	%		36.6	%		1.6	%	4.4	%

Revenues

Service and parts revenue increased from 2017 to 2018 due to a $19.6 million increase in same-store revenues, coupled with a $1.7 million increase from net dealership acquisitions. Customer pay work represents approximately 85.4% of PTG’s service and parts revenue, largely due to the significant amount of retail sales of parts and accessories. The increase in same-store revenue is due to a $16.6 million, or 12.1%, increase in customer pay revenue, a $3.1 million, or 16.5%, increase in warranty revenue, offset by a $0.1 million, or 1.8%, decrease in body shop revenue.

Table of Contents

Gross Profit

Service and parts gross profit increased from 2017 to 2018 due to a $10.0 million increase in same-store gross profit, coupled with a $0.8 million increase from net dealership acquisitions. The same-store gross profit increase is due to the increase in same-store revenues, which increased gross profit by $7.5 million, coupled with a 1.6% increase in gross margin, which increased gross profit by $2.5 million. The same-store gross profit increase is due to a $7.6 million, or 17.2%, increase in customer pay gross profit, a $1.9 million, or 21.8%, increase in warranty gross profit, and a $0.5 million, or 7.9%, increase in body shop gross profit.

Commercial Vehicle Distribution Data

(In millions, except unit amounts)


					2018 vs. 2017
Penske Commercial Vehicles Australia Data	2018		2017		Change		% Change
Vehicle and parts unit sales		779		665		114	17.1	%
Sales revenue	$	119.2	$	120.9	$	(1.7)	(1.4)	%
Gross profit	$	27.0	$	22.0	$	5.0	22.7	%

The increase in units for PCV Australia is primarily due to an improved truck and bus market in Australia and improved bus sales in New Zealand in 2018 compared to 2017. The decline in revenue from 2017 to 2018 is primarily attributable to increased efforts to integrate PCV Australia retail operations into PPS locations now selling PCV Australia brands. The increase in gross profit from 2017 to 2018 is due to an overall improvement in market conditions, an increase in parts sales due to stronger demand, and a higher gross profit per unit.


					2018 vs. 2017
Penske Power Systems Data	2018		2017		Change		% Change
Sales revenue	$	183.5	$	104.2	$	79.3	76.1	%
Gross profit	$	51.7	$	38.5	$	13.2	34.3	%

Selling, General and Administrative Data

(In millions)


							2018 vs. 2017
Selling, General and Administrative Data	2018			2017			Change			% Change
Personnel expense	$	780.0		$	707.2		$	72.8		10.3	%
Advertising expense	$	59.2		$	58.1		$	1.1		1.9	%
Rent & related expense	$	168.8		$	155.2		$	13.6		8.8	%
Other expense	$	330.5		$	303.2		$	27.3		9.0	%
Total SG&A expenses	$	1,338.5		$	1,223.7		$	114.8		9.4	%
Same store SG&A expenses	$	1,228.3		$	1,144.8		$	83.5		7.3	%

Personnel expense as % of gross profit		44.5	%		44.4	%		0.1	%	0.2	%
Advertising expense as % of gross profit		3.4	%		3.7	%		(0.3)	%	(8.1)	%
Rent & related expense as % of gross profit		9.6	%		9.7	%		(0.1)	%	(1.0)	%
Other expense as % of gross profit		18.8	%		19.1	%		(0.3)	%	(1.6)	%
Total SG&A expenses as % of gross profit		76.3	%		76.9	%		(0.6)	%	(0.8)	%
Same store SG&A expenses as % of same store gross profit		76.7	%		77.0	%		(0.3)	%	(0.4)	%

Selling, general and administrative expenses (“SG&A”) increased from 2017 to 2018 due to an $83.5 million, or 7.3%, increase in same-store SG&A, coupled with a $31.3 million increase from net acquisitions. Excluding the $42.5

Table of Contents

million reduction related to foreign currency fluctuations, same-store SG&A increased 3.6%. The increase in SG&A is primarily due to an increase in variable personnel expenses as a result of the 10.2% increase in gross profit compared to the prior year. SG&A as a percentage of gross profit was 76.3%, a decrease of 60 basis points compared to 76.9% in the prior year. SG&A expenses as a percentage of total revenue was 11.5% and 11.7% in the six months ended June 30, 2018 and 2017, respectively.

Depreciation

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Depreciation	$	51.3	$	45.7	$	5.6	12.3	%

Depreciation increased from 2017 to 2018 due to a $5.2 million, or 12.0%, increase in same-store depreciation, coupled with a $0.4 million increase from net acquisitions. The overall same-store increase is primarily related to our ongoing facility improvements and expansion programs.

Floor Plan Interest Expense

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Floor plan interest expense	$	38.8	$	29.2	$	9.6	32.9	%

Floor plan interest expense increased from 2017 to 2018 due to an $8.9 million, or 32.0%, increase in same-store floor plan interest expense, coupled with a $0.7 million increase from net dealership acquisitions. The overall increase is primarily due to increases in amounts outstanding under floor plan arrangements, due in part to increased levels of vehicle inventory, and increases in applicable rates.

Other Interest Expense

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Other interest expense	$	58.4	$	51.4	$	7.0	13.6	%

Equity in Earnings of Affiliates

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Equity in earnings of affiliates	$	53.3	$	40.0	$	13.3	33.3	%

Equity in earnings of affiliates increased from 2017 to 2018 primarily due to an increase in our ownership percentage in PTL from 23.4% to 28.9% in September 2017, coupled with an 8.6% increase in PTL earnings. Equity in earnings of affiliates from PTL increased by $14.2 million from 2017 to 2018. This increase was partially offset by a decrease in earnings from our retail automotive joint ventures and a decrease in earnings due to certain non-automotive investments that were sold in 2017.

Table of Contents

Income Taxes

(In millions)


					2018 vs. 2017
	2018		2017		Change		% Change
Income taxes	$	77.6	$	91.3	$	(13.7)	(15.0)	%

Income taxes decreased from 2017 to 2018 primarily due to a reduction in our effective tax rate as a result of the enactment of the U.S. Tax Cuts and Jobs Act (the “Act”), which permanently reduced the corporate income tax rate from 35% to 21% effective in 2018. Our effective tax rate was 24.2% during the six months ended June 30, 2018 compared to 32.4% during the six months ended June 30, 2017. The decrease in income taxes was partially offset by a $38.9 million increase in our pre-tax income compared to the prior year.

Liquidity and Capital Resources

Our cash requirements are primarily for working capital, inventory financing, the acquisition of new businesses, the improvement and expansion of existing facilities, the purchase or construction of new facilities, debt service and repayments, dividends and potential repurchases of our outstanding securities under the program discussed below. Historically, these cash requirements have been met through cash flow from operations, borrowings under our credit agreements and floor plan arrangements, the issuance of debt securities, sale-leaseback transactions, mortgages, and dividends and distributions from joint venture investments.

We have historically expanded our operations through organic growth and the acquisition of dealerships and other businesses. We believe that cash flow from operations, dividends and distributions from our joint venture investments, and our existing capital resources, including the liquidity provided by our credit agreements and floor plan financing arrangements, will be sufficient to fund our existing operations and current commitments for at least the next twelve months. In the event we pursue significant acquisitions or other expansion opportunities, pursue significant repurchases of our outstanding securities, or refinance or repay existing debt, we may need to raise additional capital either through the public or private issuance of equity or debt securities or through additional borrowings, which sources of funds may not necessarily be available on terms acceptable to us, if at all. In addition, our liquidity could be negatively impacted in the event we fail to comply with the covenants under our various financing and operating agreements or in the event our floor plan financing is withdrawn.

As of June 30, 2018, we had working capital of $51.6 million, including $45.8 million of cash available to fund our operations and capital commitments. In addition, we had $601.0 million, £102.0 million ($134.7 million), and AU $43.1 million ($31.9 million) available for borrowing under our U.S. credit agreement, U.K. credit agreement, and Australian working capital loan agreement, respectively.

Securities Repurchases

From time to time, our Board of Directors has authorized securities repurchase programs pursuant to which we may, as market conditions warrant, purchase our outstanding common stock or debt on the open market, in privately negotiated transactions, via a tender offer, or through a pre-arranged trading plan. We have historically funded any such repurchases using cash flow from operations, borrowings under our U.S. credit agreement, and borrowings under our U.S. floor plan arrangements. The decision to make repurchases will be based on factors such as the market price of the relevant security versus our view of its intrinsic value, the potential impact of such repurchases on our capital structure, and our consideration of any alternative uses of our capital, such as for acquisitions and strategic investments in our current businesses, in addition to any then-existing limits imposed by our finance agreements and securities trading policy. As of June 30, 2018, we had $150.0 million in repurchase authorization under the securities repurchase program. Refer to the disclosures provided in Part I, Item 1, Note 10 of the Notes to our Consolidated Condensed Financial Statements for a summary of shares repurchased during the six months ended June 30, 2018.

Table of Contents

Dividends

We paid the following cash dividends on our common stock in 2017 and 2018:

Per Share Dividends


2017

First Quarter	$	0.30
Second Quarter		0.31
Third Quarter		0.32
Fourth Quarter		0.33


2018

First Quarter	$	0.34
Second Quarter		0.35

We also announced a cash dividend of $0.36 per share payable on September 5, 2018 to shareholders of record on August 10, 2018. Future quarterly or other cash dividends will depend upon a variety of factors considered relevant by our Board of Directors, which may include our earnings, capital requirements, restrictions relating to any then-existing indebtedness, financial condition and other factors.

Vehicle Financing

Refer to the disclosures provided in Part I, Item 1, Note 6 of the Notes to our Consolidated Condensed Financial Statements for a detailed description of financing for the vehicles we purchase, including discussion of our floor plan and other revolving arrangements.

Long-Term Debt Obligations

As of June 30, 2018, we had the following long-term debt obligations outstanding:


	June 30,
(In millions)	2018
U.S. credit agreement — revolving credit line	$	99.0
U.K. credit agreement — revolving credit line		76.6
U.K. credit agreement — overdraft line of credit		—
3.75% senior subordinated notes due 2020		297.2
5.75% senior subordinated notes due 2022		546.4
5.375% senior subordinated notes due 2024		297.4
5.50% senior subordinated notes due 2026		494.7
Australia capital loan agreement		36.3
Australia working capital loan agreement		5.1
Mortgage facilities		245.8
Other		53.4
Total long-term debt	$	2,151.9

As of June 30, 2018, we were in compliance with all covenants under our credit agreements and we believe we will remain in compliance with such covenants for the next twelve months. Refer to the disclosures provided in Part I, Item 1, Note 8 of the Notes to our Consolidated Condensed Financial Statements for a detailed description of our long-term debt obligations.

Table of Contents

Short-Term Borrowings

We have four principal sources of short-term borrowings: the revolving portion of the U.S. credit agreement, the revolving portion of the U.K. credit agreement, our Australian working capital loan agreement and the floor plan agreements that we utilize to finance our vehicle inventories. We are also able to access availability under the floor plan agreements to fund our cash needs, including payments made relating to our higher interest rate revolving credit agreements.

During the six months ended June 30, 2018, outstanding revolving commitments varied between $99.0 million and $315.0 million under the U.S. credit agreement, between £35.0 million and £140.0 million ($46.2 million and $184.9 million) under the U.K. credit agreement’s revolving credit line (excluding the overdraft facility), and between AU $0.0 million and AU $17.6 million ($0.0 million and $13.0 million) under the Australia working capital loan agreement. The amounts outstanding under our floor plan agreements varied based on the timing of the receipt and expenditure of cash in our operations, driven principally by the levels of our vehicle inventories.

PTL Dividends

We currently hold a 28.9% ownership interest in Penske Truck Leasing. In September 2017, we increased our ownership interest in PTL from 23.4% to 28.9% as a result of our acquisition of an additional 5.5% ownership interest, as discussed previously. We receive pro rata cash distributions relating to this investment, typically in April, May, August and November of each year. During the six months ended June 30, 2018 and 2017, we received $25.4 million and $17.5 million, respectively, of pro rata cash distributions relating to this investment. We currently expect to continue to receive future distributions from PTL quarterly, subject to its financial performance.

Operating Leases

As of June 30, 2018, we were in compliance with all covenants under these leases, and we believe we will remain in compliance with such covenants for the next twelve months. Refer to the disclosures provided in Part I, Item 1, Note 9 of the Notes to our Consolidated Condensed Financial Statements for a description of our operating leases.

Sale/Leaseback Arrangements

We have in the past and may in the future enter into sale-leaseback transactions to finance certain property acquisitions and capital expenditures, pursuant to which we sell property and/or leasehold improvements to third parties and agree to lease those assets back for a certain period of time. Such sales generate proceeds that vary from period to period.

Off-Balance Sheet Arrangements

Refer to the disclosures provided in Part I, Item 1, Note 9 of the Notes to our Consolidated Condensed Financial Statements for a description of our off-balance sheet arrangements, which include lease obligations and a repurchase commitment related to our floor plan credit agreement with Mercedes Benz Financial Services Australia.

Cash Flows

Cash and cash equivalents increased by $0.1 million and decreased $3.3 million during the six months ended June 30, 2018 and 2017, respectively. The major components of these changes are discussed below.

Cash Flows from Continuing Operating Activities

Cash provided by continuing operating activities was $417.0 million and $320.5 million during the six months ended June 30, 2018 and 2017, respectively. Cash flows from continuing operating activities includes net income, as adjusted for non-cash items and the effects of changes in working capital.

Table of Contents

We finance substantially all of the commercial vehicles we purchase for distribution, new vehicles for retail sale, and a portion of our used vehicle inventories for retail sale, under floor plan and other revolving arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. We retain the right to select which, if any, financing source to utilize in connection with the procurement of vehicle inventories. Many vehicle manufacturers provide vehicle financing for the dealers representing their brands; however, it is not a requirement that we utilize this financing. Historically, our floor plan finance source has been based on aggregate pricing considerations.

In accordance with generally accepted accounting principles relating to the statement of cash flows, we report all cash flows arising in connection with floor plan notes payable with the manufacturer of a particular new vehicle as an operating activity in our statement of cash flows, and all cash flows arising in connection with floor plan notes payable to a party other than the manufacturer of a particular new vehicle, all floor plan notes payable relating to pre-owned vehicles, and all floor plan notes payable related to our commercial vehicles in Australia and New Zealand, as a financing activity in our statement of cash flows. Currently, the majority of our non-trade vehicle financing is with other manufacturer captive lenders. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing.

We believe that changes in aggregate floor plan liabilities are typically linked to changes in vehicle inventory, and therefore, are an integral part of understanding changes in our working capital and operating cash flow. As a result, we prepare the following reconciliation to highlight our operating cash flows with all changes in vehicle floor plan being classified as an operating activity for informational purposes:


	Six Months Ended June 30,
(In millions)	2018		2017
Net cash from continuing operating activities as reported	$	417.0	$	320.5
Floor plan notes payable — non-trade as reported		(92.9)		131.3
Net cash from continuing operating activities including all floor plan notes payable	$	324.1	$	451.8

Cash Flows from Continuing Investing Activities

Cash used in continuing investing activities was $226.2 million and $530.3 million during the six months ended June 30, 2018 and 2017, respectively. Cash flows from continuing investing activities consist primarily of cash used for capital expenditures, proceeds from the sale of dealerships, and net expenditures for acquisitions and other investments. Capital expenditures were $118.8 million and $113.4 million during the six months ended June 30, 2018 and 2017, respectively. Capital expenditures relate primarily to improvements to our existing dealership facilities, the construction of new facilities, the acquisition of the property or buildings associated with existing leased facilities, and the acquisition of land for future development. We currently expect to finance our retail automotive segment and retail commercial truck segment capital expenditures with operating cash flows or borrowings under our U.S. or U.K. credit agreements. Proceeds from the sale of dealerships were $58.4 million and $9.0 million during the six months ended June 30, 2018 and 2017, respectively. Cash used in acquisitions and other investments, net of cash acquired, was $168.6 million and $431.9 million during the six months ended June 30, 2018 and 2017, respectively, and included cash used to repay sellers’ floor plan liabilities in such business acquisitions of $25.8 million and $99.0 million, respectively.

Cash Flows from Continuing Financing Activities

Cash used in continuing financing activities was $190.7 million and cash provided by continuing financing activities was $202.5 million during the six months ended June 30, 2018 and 2017, respectively. Cash flows from continuing financing activities include net borrowings or repayments of long-term debt, net borrowings or repayments of floor plan notes payable non-trade, repurchases of common stock, and dividends.

We had net borrowings of long-term debt of $23.1 million and $137.9 million during the six months ended June 30, 2018 and 2017, respectively. We had net repayments of floor plan notes payable non-trade of $92.9 million and net borrowings of $131.3 million during the six months ended June 30, 2018 and 2017, respectively. We repurchased common stock for a total of $55.8 million and $8.5 million during the six months ended June 30, 2018 and 2017,

Table of Contents

respectively. We also paid cash dividends to our stockholders of $59.0 million and $52.4 million during the six months ended June 30, 2018 and 2017, respectively.

Cash Flows from Discontinued Operations

Cash flows relating to discontinued operations are not currently considered, nor are they expected to be, material to our liquidity or our capital resources. Management does not believe that there are any material past, present or upcoming cash transactions relating to discontinued operations.

Related Party Transactions

Stockholders Agreement

Several of our directors and officers are affiliated with Penske Corporation or related entities. Roger S. Penske, our Chair of the Board and Chief Executive Officer, is also Chair of the Board and Chief Executive Officer of Penske Corporation, and through entities affiliated with Penske Corporation, our largest stockholder owning approximately 42% of our outstanding common stock. Mitsui & Co., Ltd. and Mitsui & Co. (USA), Inc. (collectively, “Mitsui”) own approximately 16% of our outstanding common stock. Mitsui, Penske Corporation and certain other affiliates of Penske Corporation are parties to a stockholders agreement pursuant to which the Penske affiliated companies agreed to vote their shares for up to two directors who are representatives of Mitsui. In turn, Mitsui agreed to vote their shares for up to fourteen directors voted for by the Penske affiliated companies. This agreement terminates in March 2030, upon the mutual consent of the parties, or when either party no longer owns any of our common stock.

Other Related Party Interests and Transactions

Robert Kurnick, Jr., our President and a director, is also the Vice Chair and a director of Penske Corporation. Bud Denker, our Executive Vice President, Human Resources, is also the President of Penske Corporation. Roger S. Penske, Jr., one of our directors, is the son of our chair and is also a director of Penske Corporation. Kanji Sasaki, one of our directors and officers, is also an employee of Mitsui & Co.

We sometimes pay to and/or receive fees from Penske Corporation, its subsidiaries, and its affiliates, for services rendered in the ordinary course of business or to reimburse payments made to third parties on each other’s behalf. These transactions are reviewed periodically by our Audit Committee and reflect the provider’s cost or an amount mutually agreed upon by both parties.

We own a 28.9% interest in PTL. PTL is owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui. We have also entered into other joint ventures with certain related parties as more fully discussed below.

Table of Contents

Joint Venture Relationships

We are party to a number of joint ventures pursuant to which we own and operate automotive dealerships together with other investors. We may provide these dealerships with working capital and other debt financing at costs that are based on our incremental borrowing rate. As of June 30, 2018, our retail automotive joint venture relationships included:


Location	Dealerships	Ownership Interest
Fairfield, Connecticut	Audi, Mercedes-Benz, Sprinter, Porsche	80.00	% (A)
Greenwich, Connecticut	Mercedes-Benz	80.00	% (A)
Northern Italy	BMW, MINI, Maserati, Porsche, Audi, Land Rover, Volvo, Mercedes-Benz, smart	84.00	% (A)
Aachen, Germany	Audi, Maserati, SEAT, Skoda, Volkswagen	75.35	% (A) (C)
Frankfurt, Germany	Lexus, Toyota, Volkswagen	50.00	% (B)
Barcelona, Spain	BMW, MINI	50.00	% (B)
Tokyo, Japan	BMW, MINI, Rolls-Royce, Ferrari, ALPINA	49.00	% (B)

(A)

Entity is consolidated in our financial statements.

(B)

Entity is accounted for using the equity method of accounting.

(C)

In February 2018, we acquired an additional 7.4% ownership interest in this joint venture and now own 75.4%. We previously owned 68%.

Additionally, we are party to non-automotive joint ventures representing our investments in PTL (28.9%) and Penske Commercial Leasing Australia (28%) that are accounted for under the equity method.

Cyclicality

Unit sales of motor vehicles, particularly new vehicles, have been cyclical historically, fluctuating with general economic cycles. During economic downturns, the automotive and truck retailing industry tends to experience periods of decline and recession similar to those experienced by the general economy. We believe that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates, and credit availability.

Seasonality

Dealership. Our business is modestly seasonal overall. Our U.S. operations generally experience higher volumes of vehicle sales in the second and third quarters of each year due in part to consumer buying trends and the introduction of new vehicle models. Also, vehicle demand, and to a lesser extent demand for service and parts, is generally lower during the winter months than in other seasons, particularly in regions of the U.S. where dealerships may be subject to severe winters. Our U.K. operations generally experience higher volumes of vehicle sales in the first and third quarters of each year, due primarily to vehicle registration practices in the U.K.

Commercial Vehicle Distribution. Our commercial vehicle distribution business generally experiences higher sales volumes during the second quarter of the year, which is primarily attributable to commercial vehicle customers completing annual capital expenditures before their fiscal year-end, which is typically June 30 in Australia.

Effects of Inflation

We believe that inflation rates over the last few years have not had a significant impact on revenues or profitability. We do not expect inflation to have any near-term material effects on the sale of our products and services; however, we cannot be sure there will be no such effect in the future. We finance substantially all of our inventory through various revolving floor plan arrangements with interest rates that vary based on various benchmarks. Such rates have historically increased during periods of increasing inflation.

Table of Contents

Forward-Looking Statements

Certain statements and information set forth herein, as well as other written or oral statements made from time to time by us or by our authorized officers on our behalf, constitute “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “goal,” “plan,” “seek,” “project,” “continue,” “will,” “would,” and variations of such words and similar expressions are intended to identify such forward-looking statements. We intend for our forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we set forth this statement in order to comply with such safe harbor provisions. You should note that our forward-looking statements speak only as of the date of this report or when made and we undertake no duty or obligation to update or revise our forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements include, without limitation, statements with respect to:

our future financial and operating performance;

future acquisitions and dispositions;

future potential capital expenditures and securities repurchases;

our ability to realize cost savings and synergies;

our ability to respond to economic cycles;

trends in the automotive retail industry and commercial vehicles industries and in the general economy in the various countries in which we operate;

our ability to access the remaining availability under our credit agreements;

our liquidity;

performance of joint ventures, including PTL;

future foreign exchange rates;

the outcome of various legal proceedings;

results of self-insurance plans;

trends affecting our future financial condition or results of operations; and

our business strategy.

Forward-looking statements involve known and unknown risks and uncertainties and are not assurances of future performance. Actual results may differ materially from anticipated results due to a variety of factors, including the factors identified in our 2017 annual report on Form 10-K filed February 22, 2018. Important factors that could cause actual results to differ materially from our expectations include the following:

our business and the automotive retail and commercial vehicles industries in general are susceptible to adverse economic conditions, including changes in interest rates, foreign exchange rates, customer demand, customer confidence, fuel prices, unemployment rates and credit availability;

the political and economic outcome of Brexit in the U.K.;

Table of Contents

Increased tariffs, import product restrictions, and foreign trade risks that may impair our ability to sell foreign vehicles profitably, including any eventual tariffs resulting from the recent threats from the Trump Administration to add 25% tariffs on foreign vehicles or parts and the results of a determination whether the importation of foreign vehicles or parts adversely impacts national security (see Part II, Item 1A, Risk Factors);

the number of new and used vehicles sold in our markets;

the effect on our businesses of the trend of electrification of vehicle engines, new mobility technologies such as shared vehicle services, such as Uber and Lyft, and the eventual availability of driverless vehicles;

vehicle manufacturers exercise significant control over our operations, and we depend on them and the continuation of our franchise and distribution agreements in order to operate our business;

we depend on the success, popularity and availability of the brands we sell, and adverse conditions affecting one or more vehicle manufacturers, including the adverse impact on the vehicle and parts supply chain due to natural disasters or other disruptions that interrupt the supply of vehicles and parts to us (including any disruptions resulting from the new fuel economy testing and Co2 emissions legislation in the United Kingdom and Europe discussed in Part II, Item 1A, Risk Factors), may negatively impact our revenues and profitability;

we are subject to the risk that a substantial number of our new or used inventory may be unavailable due to recall or other reasons;

the success of our commercial vehicle distribution operations and engine and power systems distribution operations depends upon continued availability of the vehicles, engines, power systems, and other parts we distribute, demand for those vehicles, engines, power systems, and parts and general economic conditions in those markets;

a restructuring of any significant vehicle manufacturer or supplier;

our operations may be affected by severe weather, such as the recent hurricanes in Puerto Rico, Florida and Texas, or other periodic business interruptions;

we have substantial risk of loss not covered by insurance;

we may not be able to satisfy our capital requirements for acquisitions, facility renovation projects, financing the purchase of our inventory, or refinancing of our debt when it becomes due;

our level of indebtedness may limit our ability to obtain financing generally and may require that a significant portion of our cash flow be used for debt service;

non-compliance with the financial ratios and other covenants under our credit agreements and operating leases;

higher interest rates may significantly increase our variable rate interest costs and, because many customers finance their vehicle purchases, decrease vehicle sales;

our operations outside of the U.S. subject our profitability to fluctuations relating to changes in foreign currency values, which have most recently occurred as a result of the June 2016 U.K. referendum for Brexit;

with respect to PTL, changes in the financial health of its customers, labor strikes or work stoppages by its employees, a reduction in PTL’s asset utilization rates, continued availability from truck manufacturers and suppliers of vehicles and parts for its fleet, changes in values of used trucks which affects PTL’s profitability on truck sales, compliance costs in regards to its trucking fleet and truck drivers, its ability to retain qualified drivers and technicians, conditions in the capital markets to assure PTL’s continued availability of capital to purchase

Table of Contents

trucks, the effect of changes in lease accounting rules on PTL customers’ purchase/lease decisions, and industry competition, each of which could impact distributions to us;

we are dependent on continued security and availability of our information technology systems and we may be subject to fines, penalties, and other costs under applicable privacy laws if we do not maintain our confidential customer and employee information properly;

if we lose key personnel, especially our Chief Executive Officer, or are unable to attract additional qualified personnel;

new or enhanced regulations relating to automobile dealerships including those that may be issued by the Consumer Finance Protection Bureau in the U.S. or the Financial Conduct Authority in the U.K. restricting automotive financing;

changes in tax, financial or regulatory rules or requirements;

we could be subject to legal and administrative proceedings which, if the outcomes are adverse to us, could have a material adverse effect on our business;

if state dealer laws in the U.S. are repealed or weakened, our automotive dealerships may be subject to increased competition and may be more susceptible to termination, non-renewal or renegotiation of their franchise agreements;

some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests; and

shares of our common stock eligible for future sale may cause the market price of our common stock to drop significantly, even if our business is doing well.

We urge you to carefully consider these risk factors in evaluating all forward-looking statements regarding our business. Readers of this report are cautioned not to place undue reliance on the forward-looking statements contained in this report. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement. Except to the extent required by the federal securities laws and the Securities and Exchange Commission’s rules and regulations, we have no intention or obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rates. We are exposed to market risk from changes in the interest rates on a significant portion of our outstanding debt. Outstanding revolving balances under our credit agreements bear interest at variable rates based on a margin over defined LIBOR, the Bank of England Base Rate, or the Australian Bank Bill Swap Rate. Based on the amount outstanding under these facilities as of June 30, 2018, a 100 basis point change in interest rates would result in an approximate $1.8 million change to our annual other interest expense. Similarly, amounts outstanding under floor plan financing arrangements bear interest at a variable rate based on a margin over the prime rate, defined LIBOR, the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap Rate, or the New Zealand Bank Bill Benchmark Rate.

Based on an average of the aggregate amounts outstanding under our floor plan financing arrangements subject to variable interest payments during the trailing twelve months ended June 30, 2018, a 100 basis point change in interest rates would result in an approximate $35.6 million change to our annual floor plan interest expense.

Table of Contents

We evaluate our exposure to interest rate fluctuations and follow established policies and procedures to implement strategies designed to manage the amount of variable rate indebtedness outstanding at any point in time in an effort to mitigate the effect of interest rate fluctuations on our earnings and cash flows. These policies include:

the maintenance of our overall debt portfolio with targeted fixed and variable rate components;

the use of authorized derivative instruments;

the prohibition of using derivatives for trading or other speculative purposes; and

the prohibition of highly leveraged derivatives or derivatives which we are unable to reliably value, or for which we are unable to obtain a market quotation.

Interest rate fluctuations affect the fair market value of our fixed rate debt, mortgages, and certain seller financed promissory notes, but with respect to such fixed rate debt instruments, do not impact our earnings or cash flows.

Foreign Currency Exchange Rates. As of June 30, 2018, we had consolidated operations in the U.K., Germany, Italy, Canada, Australia and New Zealand. In each of these markets, the local currency is the functional currency. In the event we change our intent with respect to the investment in any of our international operations, we would expect to implement strategies designed to manage those risks in an effort to mitigate the effect of foreign currency fluctuations on our earnings and cash flows. A ten percent change in average exchange rates versus the U.S. Dollar would have resulted in an approximate $548.0 million change to our revenues for the six months ended June 30, 2018.

We purchase certain of our new vehicles, parts and other products from non-U.S. manufacturers. Although we purchase the majority of our inventories in the local functional currency, our business is subject to certain risks, including, but not limited to, differing economic conditions, changes in political climate, differing tax structures, changes in tax and tariff rates, other regulations and restrictions and foreign exchange rate volatility which may influence such manufacturers’ ability to provide their products at competitive prices in the local jurisdictions. Our future results could be materially and adversely impacted by changes in these or other factors.

Item 4. Controls and Procedures

Under the supervision and with the participation of our management, including the principal executive and financial officers, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our principal executive and financial officers, to allow timely discussions regarding required disclosure.

Based upon this evaluation, our principal executive and financial officers concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, we maintain internal controls designed to provide us with the information required for accounting and financial reporting purposes. There were no changes in our internal control over financial reporting that occurred during the most recent quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We are involved in litigation which may relate to claims brought by governmental authorities, customers, vendors, or employees, including class action claims and purported class action claims. We are not a party to any legal proceedings, including class action lawsuits, that individually or in the aggregate, are reasonably expected to have a material adverse effect on us. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect.

Item 1A. Risk Factors

In addition to the information set forth in this Form 10-Q, you should carefully consider the risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017, which could materially affect our business, financial condition, or future results. The following updates the risk factors included in our 2017 Form 10-K:

Tariff and trade risk. Increased tariffs, import product restrictions, and foreign trade risks may impair our ability to sell foreign vehicles profitably. In May 2018, the Trump Administration threatened to add 25% tariffs on foreign vehicles or parts and instructed the U.S. Commerce Department to begin an inquiry to determine if the importation of foreign vehicles or parts adversely impacts U.S. national security. Should the Commerce Department determine that foreign vehicles do pose such a threat, the Trump Administration may impose 25% tariffs on foreign vehicles and parts. There is substantial uncertainty regarding the outcome of the determination as well as whether “foreign” vehicles include those made by non U.S. based manufacturers in the U.S or parts made outside the U.S. but included in U.S. assembled vehicles, the retaliatory response of foreign governments, and many other factors. Should tariffs increase, we expect the price of many new vehicles we sell to increase which may adversely affect our new vehicle sales and related finance and insurance sales.

Restructuring, bankruptcy or other adverse conditions affecting a significant automotive manufacturer or supplier. Our success depends on the overall success of the automotive industry generally, and in particular on the success of the brands of vehicles that each of our dealerships sell. Significant adverse events that interrupt vehicle or parts supply to our dealerships would likely have a significant and adverse impact on the industry as a whole, including us, particularly if the events impact any of the manufacturers whose franchises generate a significant percentage of our revenue.

Beginning in September 2018, all vehicles sold in the United Kingdom (our second largest market) and Europe must comply with new fuel economy testing and Co2 emissions legislation known as “Worldwide Harmonised Light Vehicle Testing Procedure” (WLTP). WLTP introduces more realistic testing conditions akin to real world driving conditions and requires more extensive vehicle testing. Compliance with the new rules has proven to be challenging for certain manufacturers due to the number of test derivatives and a shortage of test-beds and engineers. Should any of the brands we represent significantly in the United Kingdom, or elsewhere in Europe, experience a shortfall of product availability due to failure to meet these requirements, we may be significantly and adversely affected.

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the three months ended March 31, 2018, we repurchased 1,133,016 shares of our outstanding common stock from Mitsui for approximately $50.0 million, or an average of $44.13 per share, under our securities repurchase program approved by our Board of Directors. While we did not repurchase any common stock under this program during the second quarter of 2018, we repurchased 119,608 shares of our outstanding common stock for approximately $5.8 million, or an average of $48.61 per share, from employees in connection with a net share settlement feature of employee equity awards. As of June 30, 2018, our remaining authorization under our securities repurchase program was $150.0 million.


Period	Total Number of Shares Purchased (1)		Average Price Paid per Share	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Program (in millions)
April 1 to April 30, 2018	—	$	—	—	$	150.0
May 1 to May 31, 2018	—	$	—	—	$	150.0
June 1 to June 30, 2018	119,608	$	48.61	—	$	150.0
	119,608			—

(1)

Consists of shares acquired from employees in connection with a net share settlement feature of employee equity awards

Table of Contents

Item 6. Exhibits

EXHIBIT INDEX


Exhibit
No.		Description

10.1		Penske Automotive Group 401(k) Savings and Retirement Plan Amendment Number 2018-1 dated June 7, 2018, effective July 1, 2018.

10.2		Penske Automotive Group 401(k) Savings and Retirement Plan Amendment to Permit In-Plan Roth Transfers dated June 7, 2018, effective July 1, 2018.

12		Computation of Ratio of Earnings to Fixed Charges.

31.1		Rule 13(a)-14(a)/15(d)-14(a) Certification.

31.2		Rule 13(a)-14(a)/15(d)-14(a) Certification.

32		Section 1350 Certification.

101.INS		XBRL Instance Document.

101.SCH		XBRL Taxonomy Extension Schema.

101.CAL		XBRL Taxonomy Extension Calculation Linkbase.

101.DEF		XBRL Taxonomy Extension Definition Linkbase.

101.LAB		XBRL Taxonomy Extension Label Linkbase.

101.PRE		XBRL Taxonomy Extension Presentation Linkbase.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	PENSKE AUTOMOTIVE GROUP, INC.

	By:	/s/ Roger S. Penske
		Roger S. Penske
Date: July 27, 2018		Chief Executive Officer

	By:	/s/ J.D. Carlson
		J.D. Carlson
Date: July 27, 2018		Chief Financial Officer