mtl-6k_20190321.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

March 21, 2019

(Commission File No. 001-32328)

 

MECHEL PAO

(Translation of registrant’s name into English)

 

Krasnoarmeyskaya 1,

Moscow 125167

Russian Federation

 

(Address of registrant’s principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F   Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7): [ ]

   

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

    Yes      No  

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):    n/a 

 

 

 


MECHEL REPORTS THE FY2018 FINANCIAL RESULTS

 

Consolidated revenue – 312.6 bln rubles (+5% compared to FY2017)

EBITDA1 – 75.7 bln rubles (-7% compared to FY2017)

Profit attributable to equity shareholders of Mechel PAO – 12.6 bln rubles

 

Moscow, Russia – March 21, 2019 – Mechel PAO (MOEX: MTLR, NYSE: MTL), a leading Russian mining and steel group, announces financial results for the FY 2018.

 

Mechel PAO’s Chief Executive Officer Oleg Korzhov commented:

“The Group finished the year 2018 with a year-on-year 5% increase in revenue and 9% increase in profit attributable to equity shareholders of Mechel PAO. EBITDA went down by 7% year-on-year.

“The revenue growth was due to positive price dynamics in steel and steelmaking commodity markets.  EBITDA went down year-on-year because of a decline in the mining division’s product sale volumes due to railcar shortages in the second half of 2018 and the corresponding shift in the division’s focus to overcome the underrun of resource preparation for future mining. This decision enabled us to decrease accumulated product stocks and increase stripping works, which will have positive effect in the future. The negative impact of the decline in shipment volumes was partly made up by the favorable market situation, which enabled us to sell metallurgical coal at average prices exceeding levels of 2017.

“I would like to note another important event — by early 2019 we successfully refinanced our one-billion-dollar syndicated loan, which yielded extra finance income to the Group. Also, in 2018 our lenders wrote off 17.5 billion rubles in fines and penalties, which reduced our debt and had a positive impact on our profit for this period, which grew year-on-year even as we take into account the major negative effect from the ruble’s depreciation.”

 

Consolidated Results For The Full Year 2018

 

Mln rubles

FY 2018

FY 2017

%

4Q’ 18

3Q’ 18

%

Revenue

from contracts with external customers

312,574

299,113

5%

75,571

79,965

-5%

Operating profit

49,780

57,167

-13%

1,978

15,161

-87%

EBITDA

75,667

81,106

-7%

15,021

19,206

-22%

EBITDA, margin

24%

27%

 

20%

24%

 

Profit

attributable to equity shareholders of Mechel PAO

12,628

11,557

9%

1,631

6,304

-74%

 

Mechel PAO’s Chief Financial Officer Nelli Galeeva commented:

“Consolidated EBITDA in 2018 amounted to 75.7 billion rubles, which is 7% less than in 2017. Profit attributable to equity shareholders of Mechel PAO grew by 9% year-on-year, due to increase in revenue as well as finance income from the write-off of fines and penalties, which resulted from our fulfilling the conditions of our debt’s restructuring by Russian state-owned banks, and which totaled 17.5 billion rubles, as well as 13 billion rubles from restructuring the pre-export syndicated loan.

“Our finance expenses went down by 5.6 billion rubles, or 12%, year-on-year due to decrease of the Bank of Russia key interest rate as well as the Group’s efforts to restructure debt and decrease debt costs. In 2018, our operating cash flow went up by 4.8 billion rubles to reach 68.1 billion, which is sufficient to ensure the Group’s key operational needs and fulfilling our loan obligations in full.

“In mining segment, revenue from sales to third parties in 2018 amounted to 96.9 billion rubles, which is 3% less than in 2017 (100.1 billion rubles). This effect is due to the decrease in coal product sale volumes that was partially made up for by the growth of both global and domestic prices. The division’s operating profit’s decline by 32% and EBITDA’s 26% decrease year-on-year was largely due to the slump in sales volume while production costs went up as we significantly increased stripping volumes necessary to restore and step up production.

 

1 

EBITDA - Adjusted EBITDA. Please find the calculation of the Adjusted EBITDA and other non-IFRS measures used here and hereafter in Attachment A.

 

 


“The favorable global trend of growing prices for our steel segment’s products continued its positive impact on the division’s results. This trend led to a 9% increase in revenue from third-party sales in this reporting period. In 2018 the segment profit attributable to equity shareholders of Mechel PAO amounted to 693 million rubles, as compared to 2017 recorded loss of 4.5 billion rubles.”

 

Mining Segment

 

Mechel Mining Management OOO’s Chief Executive Officer Pavel Shtark noted:

“In the past year, the division focused on overcome the underrun of resource preparation for mining in order to restore our production and sales volumes. Stripping works on all the Group’s coal-mining assets went up by 25% year-on-year and more than by one and a half at Korshunov Mining Plant. We achieved this due to the technical upgrade program as well as bringing in contractors.

“Several of the division’s assets corrected their plans and decreased mining in late 2018 and early 2019 due to massive accumulated undistributed stock as a consequence of limitations in railcars supply. On one hand, it led to a decline in mining, but on the other enabled us to unload storages and optimize production and equipment repair costs, which are traditionally high in winter due to extremely low temperatures.

“This year the division’s assets will continue to renew their mining fleet. The contractors we have brought in to work at our assets also increase the number of machines involved in mining works. Considering the major work we have done last year to prepare reserves for mining, we expect our output to grow this year. The persistently high prices on the mining division’s products will also help us improve our financial results.”

 

Mln rubles

FY 2018

FY 2017

%

4Q’ 18

3Q’ 18

%

Revenue

from contracts with external customers

96,882

100,129

-3%

23,566

24,916

-5%

Revenue

inter-segment

37,549

42,286

-11%

9,089

9,415

-3%

EBITDA

45,516

61,425

-26%

8,934

11,691

-24%

EBITDA, margin

34%

43%

 

27%

34%

 

 

Steel Segment

 

Mechel-Steel Management Company OOO’s Chief Executive Officer Andrey Ponomarev noted:

“In 2018, market situation helped us significantly improve the division’s financial results as compared to 2017. At the same time, in this reporting period there were factors that capped the dynamics of our results. Last year’s extensive repair program led to a compelled decline in steel product sales. Still, we redirected output to favor more high value-added products.

“This year, planned repairs and overhauls at the division’s facilities will continue. Also, we are launching new production lines and upgrading current ones which will enable us to expand our product range. Beloretsk Metallurgical Plant continues to master production of new types of multi-strand wire ropes, including polymer-coated ones. Izhstal is expanding the range of its circular-section long products, increasing production of hot-rolled steel with surface finishing, as well as working on a new assortment of low-tonnage castings. Chelyabinsk Metallurgical Plant is planning to upgrade its rolling mills to produce heat-hardened rebar, and to launch a series of measures to improve the plant’s ecological safety.”

 

Mln rubles

FY 2018

FY 2017

%

4Q’ 18

3Q’ 18

%

Revenue

from contracts with external customers

187,918

172,760

9%

44,076

49,460

-11%

Revenue

inter-segment

5,865

7,622

-23%

1,654

1,256

32%

EBITDA

27,990

18,817

49%

6,030

7,476

-19%

EBITDA, margin

14%

10%

 

13%

15%

 

 

Power Segment

 

Mechel Energo OOO’s Chief Executive Officer Petr Pashnin noted:

“The six-percent growth in the division’s sales revenue year-on-year was due to an increase in electricity sales on both the wholesale and retail markets. The growth of prices on the capacity market also had a positive impact on our revenue. At the same time, the scaling up in expenses on materials and higher transmission costs


led to an increase in production costs which reflected in the decline of EBITDA and EBITDA margin year-on-year.”

 

Mln rubles

FY 2018

FY 2017

%

4Q’ 18

3Q’ 18

%

Revenue

from contracts with external customers

27,774

26,224

6%

7,929

5,589

42%

Revenue

inter-segment

15,471

16,338

-5%

4,298

3,552

21%

EBITDA

1,546

2,308

-33%

166

180

-8%

EBITDA, margin

4%

5%

 

1%

2%

 

 

***

Alexey Lukashov

Director of Investor Relations

Mechel PAO

Phone: 7-495-221-88-88

Fax: 7-495-221-88-00

alexey.lukashov@mechel.com

 

***

 

 

Mechel is an international mining and steel company. Its products are marketed in Europe, Asia, North and South America, Africa. Mechel unites producers of coal, iron ore concentrate, steel, rolled products, ferroalloys, heat and electric power. All of its enterprises work in a single production chain, from raw materials to high value-added products.

***

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Mechel, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. We do not intend to update these statements. We refer you to the documents Mechel files from time to time with the U.S. Securities and Exchange Commission, including our Form 20-F. These documents contain and identify important factors, including those contained in the section captioned “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in our Form 20-F, that could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, the achievement of anticipated levels of profitability, growth, cost and synergy of our recent acquisitions, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or ADRs, financial risk management and the impact of general business and global economic conditions.



Attachments to the FY 2018 Earnings Press Release

 

Attachment A

Non-IFRS financial measures. This press release includes financial information prepared in accordance with International Financial Reporting Standards, or IFRS, as well as other financial measures referred to as non-IFRS. The non-IFRS financial measures should be considered in addition to, but not as a substitute for the information prepared in accordance with IFRS.

Adjusted EBITDA (EBITDA) represents profit (loss) attributable to equity shareholders of Mechel PAO before Depreciation and amortisation, Foreign exchange (gain) loss, net, Finance costs including fines and penalties on overdue loans and borrowings and finance lease payments, Finance income, Net result on the disposal of non-current assets, Impairment of goodwill and other non-current assets, Write-off of trade and other receivables, Allowance for expected credit losses on financial assets, Provision (reversal of provision) for doubtful accounts, Write-off of inventories to net realisable value, Net result on the disposal of subsidiaries, Profit (loss) attributable to non-controlling interests, Income tax expense (benefit), Effect of pension obligations, Other fines and penalties, Gain on restructuring and forgiveness of trade and other payables and write-off of trade and other payables with expired legal term and Other one-off items. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of our Revenue. Our adjusted EBITDA may not be similar to EBITDA measures of other companies. Adjusted EBITDA is not a measurement under IFRS and should be considered in addition to, but not as a substitute for the information contained in our consolidated statement of profit (loss) and other comprehensive income. We believe that our adjusted EBITDA provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to fund discretionary spending such as capital expenditures, acquisitions and other investments and our ability to incur and service debt. While depreciation, amortisation and impairment of goodwill and other non-current assets are considered operating expenses under IFRS, these expenses primarily represent the non-cash current period allocation of costs associated with non-current assets acquired or constructed in prior periods. Our adjusted EBITDA calculation is commonly used as one of the bases for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the metals and mining industry.

 

 

 

 

 

 

 

 

 

 

 

 


Our calculation of Net debt, excluding fines and penalties on overdue amounts**2 is presented below:

Mln rubles

31.12.2018

31.12.2017

Loans and borrowings, excluding interest payable, fines and penalties on overdue amounts

402,417

380,541

Interest payable

7,749

20,420

Non-current loans and borrowings

6,538

17,360

Other non-current financial liabilities

44,510

40,916

Other current financial liabilities

-

734

less Cash and cash equivalents

(1,803)

(2,452)

Net debt, excluding finance lease liabilities, fines and penalties on overdue amounts

459,411

457,519

 

 

 

Current finance lease liabilities

5,880

7,476

Non-current finance lease liabilities

2,413

1,878

Net debt, excluding fines and penalties on overdue amounts

467,704

466,873

 

EBITDA can be reconciled to our consolidated statement of profit (loss) and other comprehensive income as follows:

 

 

 **2 

  Calculations of Net debt could be differ from indicators calculated in accordance with loan agreements upon dependence on definitions in such agreements.

 


 

Consolidated Results

 

Mining Segment ***

 

Steel Segment***

 

Power Segment***

Mln rubles

12m 2018

12m 2017

 

12m 2018

12m 2017

 

12m 2018

12m 2017

 

12m 2018

12m 2017

Profit (loss) attributable to equity shareholders of Mechel PAO

12,628

11,557

 

11,304

16,801

 

693

(4,533)

 

(2,631)

39

Add:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

13,859

14,227

 

7,621

7,979

 

5,738

5,800

 

500

448

Foreign exchange loss (gain), net

25,775

(4,237)

 

10,771

(4,379)

 

14,969

144

 

37

(2)

Finance costs including fines and penalties on overdue loans and borrowings and finance leases payments

42,052

47,610

 

29,153

34,546

 

13,825

14,136

 

581

880

Finance income

(34,056)

(633)

 

(24,458)

(1,810)

 

(9,874)

(717)

 

(1,231)

(57)

Net result on the disposal of non-current assets, impairment of goodwill and other non-current assets, write-off of trade and other receivables, allowance for expected credit losses on financial assets, provision (reversal of provision) for doubtful accounts and write-off of inventories to net realisable value

10,146

7,334

 

4,796

4,443

 

1,846

2,406

 

3,504

486

Net result on the disposal of subsidiaries

(3)

(470)

 

(3)

(470)

 

-

-

 

-

-

Profit attributable to non-controlling interests

908

1,013

 

183

407

 

637

417

 

87

189

Income tax expense (benefit)

2,681

3,150

 

5,940

3,410

 

(531)

203

 

(83)

229

Effect of pension obligations

548

(33)

 

515

(58)

 

30

22

 

4

3

Other fines and penalties

1,554

2,551

 

(15)

941

 

788

1,512

 

781

98

Gain on restructuring and forgiveness of trade and other payables and write-off of trade and other payables with expired legal term

(425)

(963)

 

(291)

(385)

 

(131)

(573)

 

(3)

(5)

EBITDA

75,667

81,106

 

45,516

61,425

 

27,990

18,817

 

1,546

2,308

EBITDA, margin

24%

27%

 

34%

43%

 

14%

10%

 

4%

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Results

 

Mining Segment ***

 

Steel Segment***

 

Power Segment***

Mln rubles

4q 2018

3q 2018

 

4q 2018

3q 2018

 

4q 2018

3q 2018

 

4q 2018

3q 2018

Profit (loss) attributable to equity shareholders of Mechel PAO

1,631

6,304

 

918

9,102

 

75

(1,055)

 

(2,996)

(278)

Add:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

3,700

3,168

 

1,919

1,786

 

1,651

1,262

 

130

120

Foreign exchange loss (gain), net

7,171

7,024

 

(696)

3,675

 

7,845

3,353

 

23

(4)

Finance costs including fines and penalties on overdue loans and borrowings and finance leases payments

10,323

10,284

 

6,447

6,839

 

4,093

3,695

 

169

131

Finance income

(13,495)

(12,698)

 

(5,368)

(12,920)

 

(8,065)

(148)

 

(448)

(12)

Net result on the disposal of non-current assets, impairment of goodwill and other non-current assets, write-off of trade and other receivables, allowance for expected credit losses on financial assets, provision (reversal of provision) for doubtful accounts and write-off of inventories to net realisable value

7,889

721

 

3,929

391

 

1,192

142

 

2,768

188

Net result on the disposal of subsidiaries

(3)

310

 

-

-

 

(3)

310

 

-

-

Profit (loss) attributable to non-controlling interests

(25)

346

 

(42)

140

 

53

193

 

(37)

13

Income tax (benefit) expense

(3,507)

3,723

 

1,395

2,773

 

(966)

(388)

 

(192)

17

Effect of pension obligations

440

37

 

427

29

 

12

6

 

1

1

Other fines and penalties

952

293

 

35

114

 

168

173

 

749

5

Gain on restructuring and forgiveness of trade and other payables and write-off of trade and other payables with expired legal term

(55)

(306)

 

(30)

(238)

 

(25)

(67)

 

(1)

(1)

EBITDA

15,021

19,206

 

8,934

11,691

 

6,030

7,476

 

166

180

EBITDA, margin

20%

24%

 

27%

34%

 

13%

15%

 

1%

2%

*** including inter-segment operations

 

 

 

 

 

 

 

 

 

 

 

Income tax, deferred tax related to the consolidated group of taxpayers and certain other assets and liabilities are not allocated to segments as they are managed on the group basis.

 

 

 

 

 

 

 


Attachment B

 

CONSOLIDATED STATEMENT OF PROFIT (LOSS) AND
OTHER COMPREHENSIVE INCOME
for the year ended December 31, 2018

(All amounts are in millions of Russian rubles, unless stated otherwise)

 

Year ended December 31,

 

Year ended December 31,

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

Revenue from contracts with customers

 

312,574

 

299,113

Cost of sales

 

(177,756)

 

(160,356)

Gross profit

 

134,818

 

138,757

 

 

 

 

 

Selling and distribution expenses

 

(54,988)

 

(55,686)

Loss on write-off of non-current assets

 

(859)

 

(321)

Impairment of goodwill and other non-current assets

 

(7,222)

 

(6,081)

Allowance for expected credit losses on financial assets

 

(940)

 

(332)

Taxes other than income taxes

 

(4,834)

 

(4,967)

Administrative and other operating expenses

 

(17,906)

 

(15,590)

Other operating income

 

1,711

 

1,387

Total selling, distribution and operating income and (expenses), net

 

(85,038)

 

(81,590)

Operating profit

 

49,780

 

57,167

 

 

 

 

 

Finance income

 

34,056

 

633

Finance costs including fines and penalties on overdue loans and borrowings and finance leases payments

 

(42,052)

 

(47,610)

Foreign exchange gain (loss), net

 

(25,775)

 

4,237

Share of profit (loss) of associates, net

 

10

 

18

Other income

 

512

 

1,495

Other expenses

 

(314)

 

(220)

Total other income and (expense), net

 

(33,563)

 

(41,447)

Profit before tax

 

16,217

 

15,720

 

 

 

 

 

Income tax expense

 

                         (2,681)

 

                         (3,150)

Profit for the period

 

13,536

 

12,570

 

 

 

 

 

Attributable to:

 

 

 

 

Equity shareholders of Mechel PAO

 

12,628

 

11,557

Non-controlling interests

 

908

 

1,013

 

 

 

 

 

Other comprehensive income

 

 

 

 

Other comprehensive (loss) income that may be reclassified to profit or loss in subsequent periods, net of income tax:

 

(9)

 

313

Exchange differences on translation of foreign operations

 

(9)

 

313

Other comprehensive income not to be reclassified to profit or loss in subsequent periods, net of income tax:

 

487

 

145

Re-measurement of defined benefit plans

 

487

 

145

Other comprehensive income for the period, net of tax

 

478

 

458

 

 

 

 

 

Total comprehensive income (loss) for the period, net of tax

 

14,014

 

13,028

 

 

 

 

 

Attributable to:

 

 

 

 

Equity shareholders of Mechel PAO

 

13,096

 

12,012

Non-controlling interests

 

918

 

1,016

 

 

 

 

 

Earnings per share

 

 

 

 

Weighted average number of common shares

 

416,270,745

 

416,270,745

Basic and diluted, profit for the period attributable to common equity shareholders of Mechel PAO

 

30.34

 

27.76

1


 


2


CONSOLIDATED STATEMENT OF FINANCIAL POSITION as of December 31, 2018

(All amounts are in millions of Russian rubles)

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

 

189,879

 

197,875

Mineral licenses

 

32,068

 

33,240

Goodwill and other intangible assets

 

16,883

 

19,211

Investments in associates

 

293

 

283

Deferred tax assets

 

5,488

 

96

Other non-current assets

 

630

 

758

Non-current financial assets

 

244

 

202

Total non-current assets

 

245,485

 

251,665

 

 

 

 

 

Current assets

 

 

 

 

Inventories

 

43,423

 

37,990

Income tax receivables

 

121

 

107

Trade and other receivables

 

17,612

 

18,762

Other current assets

 

8,673

 

7,589

Other current financial assets

 

508

 

562

Cash and cash equivalents

 

1,803

 

2,452

Total current assets

 

72,140

 

67,462

 

 

 

 

 

Total assets

 

317,625

 

319,127

 

 

 

 

 

Equity and liabilities

 

 

 

 

Equity

 

 

 

 

Common shares

 

4,163

 

4,163

Preferred shares

 

833

 

833

Additional paid-in capital

 

24,378

 

24,378

Accumulated other comprehensive income

 

1,771

 

1,303

Accumulated deficit

 

(274,186)

 

(283,743)

Equity attributable to equity shareholders of Mechel PAO

 

(243,041)

 

(253,066)

Non-controlling interests

 

9,846

 

8,933

Total equity

 

(233,195)

 

(244,133)

 

 

 

 

 

Non-current liabilities

 

 

 

 

Loans and borrowings

 

6,538

 

17,360

Finance lease liabilities

 

2,413

 

1,878

Other non-current financial liabilities

 

44,510

 

40,916

Other non-current liabilities

 

120

 

138

Pension obligations

 

3,819

 

3,512

Provisions

 

3,719

 

3,814

Deferred tax liabilities

 

13,506

 

11,494

Total non-current liabilities

 

74,625

 

79,112

 

 

 

 

 

Current liabilities

 

 

 

 

Loans and borrowings, including interest payable, fines and penalties on overdue amounts of RUB 9,877 million and RUB 41,992 million as of December 31, 2018 and 2017, respectively

 

412,294

 

422,533

Trade and other payables

 

34,800

 

33,469

Finance lease liabilities

 

5,880

 

7,476

Income tax payable

 

6,425

 

4,578

Taxes and similar charges payable other than income tax

 

6,106

 

6,696

Advances received

 

5,028

 

4,385

Other current financial liabilities  

 

-

 

734

Other current liabilities

 

68

 

69

Pension obligations

 

772

 

849

3


Provisions

 

4,822

 

3,359

Total current liabilities

 

476,195

 

484,148

 

 

 

 

 

Total liabilities

 

550,820

 

563,260

Total equity and liabilities

 

317,625

 

319,127

 

 

 

 

 

 


CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended December 31, 2018

(All amounts are in millions of Russian rubles)

 

 

Year ended December 31,

 

Year ended December 31,

 

 

2018

 

2017

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

Profit for the period

 

13,536

 

12,570

Adjustments to reconcile profit to net cash provided by operating activities:

 

 

 

 

Depreciation of property, plant and equipment

 

12,454

 

12,555

Amortisation of mineral licenses and other intangible assets

 

1,405

 

1,672

Foreign exchange (gain) loss, net

 

25,775

 

(4,237)

Deferred income tax (benefit) expense

 

(2,596)

 

(3,401)

Allowance for expected credit losses on financial assets

 

940

 

332

Write-off of trade and other receivables

 

2

 

109

Write-off of inventories to net realisable value

 

1,162

 

470

Revision in estimated cash flows of rehabilitation provision

 

(38)

 

-

Loss on write-off of non-current assets

 

859

 

321

Impairment of goodwill and other non-current assets

 

7,222

 

6,081

Net result from disposal of non-current assets

 

(128)

 

21

Gain on sale of investments

 

-

 

(2)

Gain on restructuring and forgiveness of trade and other payables and write-off of trade and other payables with expired legal term

 

(425)

 

(963)

Effect of pension obligations

 

548

 

(33)

Finance income

 

(34,056)

 

(633)

Finance costs including fines and penalties on overdue loans and borrowings and finance leases payments

 

42,052

 

47,610

Gain on royalty and other proceeds associated with disposal of Bluestone

 

(3)

 

(474)

Provisions for legal claims, taxes and other provisions

 

4,940

 

4,222

Other

 

68

 

281

 

 

 

 

 

Changes in working capital items:

 

 

 

 

Trade and other receivables

 

1,354

 

(318)

Inventories

 

(7,858)

 

(4,508)

Trade and other payables

 

4,150

 

(3,435)

Advances received

 

485

 

625

Taxes payable and other liabilities

 

683

 

(158)

Other current assets

 

(851)

 

(895)

 

 

 

 

 

Income tax paid

 

(3,562)

 

(4,530)

 

 

 

 

 

Net cash provided by operating activities

 

68,118

 

63,282

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Loans issued and other investments

 

-

 

(525)

Interest received

 

188

 

165

Royalty and other proceeds associated with disposal of Bluestone

 

3

 

474

Proceeds from disposal of subsidiaries, net of cash disposed

 

-

 

94

Proceeds from loans issued and other investments

 

9

 

144

Proceeds from disposals of property, plant and equipment

 

215

 

328

Purchases of property, plant and equipment

 

(5,472)

 

(6,460)

Purchases of intangible assets

 

(150)

 

(771)

4


Interest paid, capitalized

 

(440)

 

(587)

Net cash used in investing activities

 

(5,647)

 

(7,138)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Proceeds from loans and borrowings, including proceeds from factoring arrangement of RUB 918 million and RUB 272 million for the periods ended December 31, 2018 and 2017, respectively

 

76,504

 

23,200

Repayment of loans and borrowings, including payments from factoring arrangement of RUB 435 million and RUB 1,123 million for the periods ended December 31, 2018 and 2017, respectively

 

(97,269)

 

(35,033)

Repayment of other current financial liabilities

 

(442)

 

-

Dividends paid to shareholders of Mechel PAO

 

(1,386)

 

(856)

Dividends paid to non-controlling interests

 

(8)

 

(122)

Interest paid, including fines and penalties

 

(33,308)

 

(31,948)

Acquisition of non-controlling interests in subsidiaries

 

-

 

(3,358)

Repayment of obligations under finance lease

 

(2,780)

 

(3,513)

Deferred payments for acquisition of assets

 

(629)

 

(455)

Deferred consideration paid for the acquisition of subsidiaries in prior periods

 

(3,968)

 

(3,652)

Net cash used in financing activities

 

(63,286)

 

(55,737)

 

 

 

 

 

Foreign exchange loss (gain) on cash and cash equivalents, net

 

63

 

(637)

Allowance for expected credit losses on cash and cash equivalents

 

(91)

 

-

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(843)

 

(230)

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

2,452

 

1,689

Cash and cash equivalents, net of overdrafts at beginning of period

 

1,223

 

1,453

Cash and cash equivalents at end of period

 

1,803

 

2,452

Cash and cash equivalents, net of overdrafts at end of period

 

380

 

1,223

 

 

 

There were certain reclassifications to conform with the current period presentation.

 

5


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

 

 

Mechel PAO

 

 

 

By:

Oleg V. Korzhov

 

Name:

Oleg V. Korzhov

Title:

CEO

Date: March 21, 2019

6