UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934



For the quarterly period ended March 30, 2001

Commission File Number:  001-9249
                         --------


                                   GRACO INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)



      Minnesota                                        41-0285640
------------------------                 ---------------------------------------
(State of incorporation)                 (I.R.S. Employer Identification Number)


      88 - 11th Avenue N.E.
     Minneapolis, Minnesota                                             55413
---------------------------------------                               ----------
(Address of principal executive offices)                              (Zip Code)


                                 (612) 623-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.


                                    Yes     X         No
                                         ------           -------

           30,794,894 common shares were outstanding as of May 3, 2001.





                           GRACO INC. AND SUBSIDIARIES

                                      INDEX

                                                                     Page Number

PART I   FINANCIAL INFORMATION


         Item 1.  Financial Statements

                     Consolidated Statements of Earnings                       3
                     Consolidated Balance Sheets                               4
                     Consolidated Statements of Cash Flows                     5
                     Notes to Consolidated Financial Statements              6-7


         Item 2.  Management's Discussion and Analysis
                     of Financial Condition and
                     Results of Operations                                  8-10

PART II  OTHER INFORMATION

         Item 6.  Exhibits and Reports on Form 8-K                            11

         SIGNATURES                                                           12


         2001 Executive Corporate and SBU Bonus Plan                  Exhibit 10

         Non-employee Director Stock Option Plan, as amended and
                  Restated February 23, 2001                        Exhibit 10.1

         Computation of Net Earnings per Common Share                 Exhibit 11






                                     PART I

                           GRACO INC. AND SUBSIDIARIES

Item I.              CONSOLIDATED STATEMENTS OF EARNINGS

                                   (Unaudited)



                                                            Thirteen Weeks Ended
                                                            --------------------
                                                    March 30, 2001      March 31, 2000
                                                    --------------      --------------
                                                 (In thousands except per share amounts)

                                                                        
Net Sales                                                 $109,814            $122,227

     Cost of products sold                                  54,676              60,098
                                                    --------------      --------------


Gross Profit                                                55,138              62,129

     Product development                                     6,287               5,024
     Selling, marketing and distribution                    20,672              23,814
     General and administrative                              7,696               8,644
                                                    --------------      --------------


Operating Profit                                            20,483              24,647

     Interest expense                                          450               1,235
     Other (income) expense, net                               213                 437
                                                    --------------      --------------


Earnings Before Income Taxes                                19,820              22,975

     Income taxes                                            6,700               8,000
                                                    --------------      --------------

Net Earnings                                              $ 13,120            $ 14,975
                                                    ==============      ==============

Basic Net Earnings Per Common Share                       $    .43            $    .49
                                                    ==============      ==============
Diluted Net Earnings Per Common Share                     $    .42            $    .48
                                                    ==============      ==============



                 See notes to consolidated financial statements.



                           GRACO INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                 (In thousands)


                                                    March 30, 2001         Dec. 29, 2000
                                                    --------------         -------------

                    ASSETS
                                                                         
Current Assets:
      Cash and cash equivalents                           $  4,682             $  11,071
      Accounts receivable, less allowances
        of $4,800 and $4,700                                83,301                85,836
      Inventories                                           41,177                33,079
      Deferred income taxes                                 11,627                11,574
      Other current assets                                   2,565                 2,182
                                                    --------------         -------------
           Total current assets                            143,352               143,742

 Property, Plant and Equipment:
      Cost                                                 193,942               186,872
      Accumulated depreciation                            (106,615)             (102,883)
                                                    --------------         -------------
                                                            87,327                83,989

 Other Assets                                               20,840                10,245
                                                    --------------         -------------

                                                          $251,519             $ 237,976
                                                    ==============         =============


 LIABILITIES AND SHAREHOLDERS' EQUITY

 Current Liabilities:
      Notes payable to banks                              $ 14,241             $  15,713
      Current portion of long-term debt                      1,050                 1,310
      Trade accounts payable                                12,742                12,899
      Salaries, wages & commissions                          7,962                14,532
      Accrued insurance liabilities                         10,925                10,622
      Income taxes payable                                  10,678                 4,642
      Other current liabilities                             20,026                22,123
                                                    --------------         -------------
           Total current liabilities                        77,624                81,841

 Long-term Debt, less current portion                       20,500                18,050

 Retirement Benefits and Deferred                           27,106                27,230
   Compensation

 Shareholders' Equity:
      Common stock                                          30,778                20,274
      Additional paid-in capital                            45,902                39,954
      Retained earnings                                     49,992                50,233
      Other, net                                              (383)                  394
                                                    --------------         -------------
               Total shareholders' equity                  126,289               110,855
                                                    --------------         -------------

                                                          $251,519             $ 237,976
                                                    ==============         =============


                 See notes to consolidated financial statements.



                           GRACO INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                                Thirteen Weeks
                                                                --------------
                                                        March 30, 2001      March 31, 2000
                                                        --------------      --------------
CASH FLOWS FROM OPERATING ACTIVITIES:                             (In thousands)

                                                                             
Net Earnings                                                   $13,120             $14,975
     Adjustments to reconcile net earnings to
     net cash provided by operating activities:
          Depreciation and amortization                          4,240               4,005
          Deferred income taxes                                   (182)                127
          Change in:
               Accounts receivable                               4,065              (9,733)
               Inventories                                      (5,510)             (4,255)
               Trade accounts payable                             (358)              1,941
               Salaries, wages and commissions                  (6,569)             (3,283)
               Retirement benefits and deferred
                 compensation                                      272                 124
               Other accrued liabilities                         2,832               5,267
               Other                                              (789)               (356)
                                                        --------------      --------------
                                                                11,121               8,812
                                                        --------------      --------------

CASH FLOWS FROM INVESTING ACTIVITIES:

     Property, plant and equipment additions                    (6,203)             (2,968)
     Proceeds from sale of property, plant
          and equipment                                             45                  58
     Acquisition of business, net of cash acquired             (15,949)                  -
                                                        --------------      --------------
                                                               (22,107)             (2,910)
                                                        --------------      --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Borrowings on notes payable and lines of credit            36,274              47,979
     Payments on notes payable and lines of credit             (37,307)            (49,939)
     Borrowings on long-term debt                               23,000              20,000
     Payments on long-term debt                                (20,810)            (17,265)
     Common stock issued                                         6,320               6,632
     Retirement of common stock                                   (177)            (15,300)
     Cash dividends paid                                        (3,044)             (2,862)
                                                        --------------      --------------
                                                                 4,256             (10,755)
                                                        --------------      --------------

Effect of exchange rate changes on cash                            341               1,099
                                                        --------------      --------------

Net increase (decrease) in cash and cash                        (6,389)             (3,754)
equivalents

Cash and cash equivalents:

     Beginning of year                                          11,071               6,588
                                                        --------------      --------------

     End of Period                                             $ 4,682             $ 2,834
                                                        ==============      ==============



                 See notes to consolidated financial statements.


                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.    The  consolidated  balance  sheet  of Graco  Inc.  and  Subsidiaries  (the
      Company) as of March 30, 2001, and the related  statements of earnings and
      cash flows for the thirteen  weeks then ended,  have been  prepared by the
      Company without being audited.

      In the opinion of management,  these  consolidated  statements reflect all
      adjustments (consisting of only normal recurring adjustments) necessary to
      present fairly the financial position of Graco Inc. and Subsidiaries as of
      March 30,  2001,  and the  results  of  operations  and cash flows for all
      periods presented.

      Certain  information  and  footnote   disclosures   normally  included  in
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting  principles  have been condensed or omitted.  Therefore,  these
      statements should be read in conjunction with the financial statements and
      notes thereto included in the Company's 2000 Form 10-K.

      The  results  of  operations  for  interim  periods  are  not  necessarily
      indicative of results that will be realized for the full fiscal year.

2.    Major components of inventories were as follows (in thousands):

                                                 Mar. 30, 2001    Dec. 29, 2000
                                                 -------------    -------------
      Finished products and components                 $29,675          $26,812
      Products and components in various
         stages of completion                           21,961           20,153
      Raw materials                                     22,601           19,259
                                                  ------------    -------------
                                                        74,237           66,224
      Reduction to LIFO cost                           (33,060)         (33,145)
                                                  ------------    -------------
                                                       $41,177          $33,079
                                                  ============    =============







                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

3.    The  Company  has  three   reportable   segments;   Industrial/Automotive,
      Contractor  and  Lubrication.  The  Company  does not  identify  assets by
      segment.  Sales and  operating  profit by segment for the  thirteen  weeks
      ended March 30, 2001 and March 31, 2000 are as follows (in thousands):

                                             Mar. 30, 2001    Mar. 31,2000
                                             -------------    ------------
      Net Sales

      Industrial/Automotive                       $ 47,649        $ 56,831
      Contractor                                    49,901          54,481
      Lubrication                                   12,264          10,915
                                             -------------    ------------

      Total                                       $109,814        $122,227
                                             =============    ============

      Operating Profit

      Industrial/Automotive                       $  9,394        $ 12,507
      Contractor                                     8,620          10,486
      Lubrication                                    2,956           2,316
      Unallocated Corporate
         Expenses                                     (487)           (662)
                                             -------------    ------------

      Consolidated Operating Profit               $ 20,483        $ 24,647
                                             =============    ============


4.    There have been no changes to the components of comprehensive  income from
      those  noted in the 2000 Form  10-K.  Total  comprehensive  income for the
      quarter was $12.4 million in 2001 and $14.2 million in 2000.

5.    The adoption of SFAS No. 133,  "Accounting for Derivative  Instruments and
      Hedging  Activities"  on December  30,  2000,  resulted  in no  transition
      adjustment.  See Note A to financial  statements included in the Company's
      2000  Form  10-K for a  description  of the  Company's  use of  derivative
      instruments and hedging activities.

6.   On March 19, 2001, the Company purchased ASM Company,  Inc. for $16 million
     cash. Based on management's estimates of value, the purchase price has been
     allocated to net tangible assets of approximately $5 million and intangible
     assets totaling  approximately $11 million.  Intangible assets are included
     in the  other  assets  caption  on the  consolidated  balance  sheets.  The
     purchase price  allocation is subject to adjustment  upon  completion of an
     independent appraisal. ASM manufactures and markets spray tips, guns, poles
     and  other  accessories  for the  professional  painter.  ASM had  sales of
     approximately $11 million in 2000.



Item 2.                     GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations
---------------------

Net sales and earnings in the first quarter decreased from last year. The impact
of reduced sales on net earnings was  mitigated by a reduction of expenses.  The
increase in product  development  expense was more than offset by  reductions in
other operating expenses.

The following table sets forth items from the Company's Consolidated  Statements
of Earnings as percentages of net sales:


                                                      Thirteen Weeks Ended
                                                      --------------------
                                                March 30, 2001     March 31,2000
                                                --------------     -------------
Net Sales                                            100.0%           100.0%
Cost of products sold                                 49.8             49.2
Product development                                    5.7              4.1
Selling, marketing and distribution                   18.8             19.5
General and administrative                             7.0              7.0
                                                --------------     -------------
Operating Profit                                      18.7             20.2
Interest expense                                       0.4              1.0
Other (income) expense, net                            0.2              0.4
                                                --------------     -------------
Earnings Before Income Taxes                          18.1             18.8
Income taxes                                           6.1              6.5
                                                --------------     -------------
Net Earnings                                          12.0%            12.3%
                                                ==============     =============



Net Sales

Net sales in the first  quarter of 2001 were down 10 percent from first  quarter
2000. Economic conditions in North America led to reduced demand and lower sales
in the  Industrial /  Automotive  segment  (down 16 percent) and the  Contractor
Equipment segment (down 8 percent).  Lubrication  Equipment segment sales (up 12
percent) were helped by new products  launched last September and large sales to
several key customers.  Within the Contractor  Equipment  segment,  sales in the
home center  channel were $9.3  million,  up 3 percent from the first quarter of
2000. The Company began selling through the home center channel in January 2000,
and most of the sales in the first quarter of 2000 were initial stocking orders.

Geographically,  sales in the Americas  decreased 13 percent.  In Europe,  sales
measured in local currencies  increased 2 percent, but decreased 4 percent after
unfavorable currency  translation.  Asia Pacific sales were 3 percent lower than
last  year,  but would have  increased  4 percent if  translated  at  consistent
exchange rates.  Fluctuations in exchange rates adversely impacted  consolidated
net sales for the quarter by approximately $2 million.


Gross Profit

Gross  profit as a  percentage  of net sales was 50.2  percent  compared to 50.8
percent  last  year.  Gross  profit  as a  percentage  of net sales  would  have
decreased  only .2  percentage  points if sales and cost of  products  sold were
translated at consistent exchange rates.


Operating Expenses

Product development expense increased 25 percent from the first quarter of 2000,
as several new  products  approached  launch  dates.  Other  operating  expenses
decreased  commensurate  with  reduced  sales  levels.  Selling,  marketing  and
distribution expense decreased 13 percent and decreased as a percentage of sales
to 18.8 percent from 19.5  percent.  First  quarter  2000  included  significant
spending  related to the  introduction  of new  products and entry into the home
center channel.  General and administrative expenses were down 11 percent due to
controls placed on spending,  including restrictions on discretionary items, and
the impact of reduced sales on incentive bonus provisions.


Interest Expense and Other Income (Expense)

Interest expense decreased due to reduced debt levels.


Liquidity and Capital Resources
-------------------------------

The Company  generated  $11.1 million of cash flow from operating  activities in
the first three  months of 2000,  compared  to $8.8  million for the same period
last year.  Significant  uses of cash in 2001  included the  acquisition  of ASM
Company,  Inc.  and the  construction  in progress  of  expanded  manufacturing,
warehouse and office  facilities in Minneapolis.  In 2000, the Company  utilized
cash flow to retire $15.3 million of common  stock.  The Company plans to expand
its Sioux Falls, South Dakota  manufacturing  facilities to accommodate the move
of ASM  operations  from its  current  location in  California.  The Company had
unused  lines of credit  available at March 30, 2001  totaling $90 million.  The
available credit  facilities and internally  generated funds provide the Company
with the financial flexibility to meet liquidity needs.


Outlook
-------

The Company  remains  cautious about its outlook for 2001, as the North American
economy has slowed down considerably from the levels of a year ago. Nonetheless,
management remains confident that the Company will continue to post good results
in  light of the  circumstances.  Management  expects  to  generate  incremental
revenues  and  profits  by  aggressively   implementing   growth  strategies  of
developing  new  products,  expanding  distribution,  entering  new  markets and
pursuing strategic acquisitions.



SAFE HARBOR CAUTIONARY STATEMENT

The  information in this 10-Q contains  "forward-looking  statements"  about the
Company's  expectations of the future, which are subject to certain risk factors
that could cause actual results to differ  materially  from those  expectations.
These factors include  economic  conditions in the United States and other major
world  economies,   currency  exchange   fluctuations  and  additional   factors
identified  in Exhibit 99 to the  Company's  Report on Form 10-K for fiscal year
2000.


                                     PART II



Item 6.   Exhibits and Reports on Form 8-K

          (a)   Exhibits

                2001 Executive Corporate and SBU Bonus Plan           Exhibit 10

                Non-employee Director Stock Option Plan,
                   as amended and restated February 23, 2001        Exhibit 10.1

                Computation of Net Earnings per Common Share          Exhibit 11



          (b)   No reports on Form 8-K have been filed during the quarter for
                which this report is filed.



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          GRACO INC.



Date:             May 1, 2001             By:    /s/George Aristides
       --------------------------------      -----------------------------------
                                              George Aristides
                                              Chief Executive Officer



Date:             May 1, 2001             By:    /s/James A. Graner
       --------------------------------        ---------------------------------
                                              James A. Graner
                                              Vice President & Controller
                                              ("duly authorized officer")