[X]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Missouri
|
44-0308260
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
3520 Broadway, Kansas City,
Missouri
(Address
of principal executive offices)
|
64111-2565
(Zip
Code)
|
Name
of each exchange on
|
|
Title of each class
|
which registered
|
$1.25
par value common stock
|
NASDAQ
Capital Market LLC
|
PART
I…………………………………………………………………………………………………………………
|
4
|
Item
1. Business……………………………………………………………………………………………………….
|
4
|
Item 1A. Risk Factors
……………………………………………………………………..…………………………..
|
6
|
Item 1B. Unresolved Staff
Comments……………………………………………………………..……….………….
|
13
|
Item
2. Properties…………………………………………………………………………………..……….…………
|
13
|
Item 3. Legal
Proceedings…………………………………………………………………………..………………...
|
13
|
PART
II……………………………………………………………………………………………….…….…………
|
15
|
Item 4. Market for Registrant’s Common
Equity, Related Stockholder Matters and Issuer Purchases of
Equity
Securities…………………………………………………………………………………………..…….………….
|
15
|
Item 5. Selected Financial
Data……………...…………………………………………………………….…...……..
|
19
|
20
|
|
Item 6A. Quantitative and Qualitative
Disclosures About Market Risk………………………………………..…….
|
69
|
Item
7. Financial Statements and Supplementary
Data…………………………………………………..…………...
|
72
|
Consolidated Balance
Sheets……………………………………………………………………………..………...
|
72
|
Consolidated Statements of
Income…..…………………………………………………………………..………..
|
73
|
Consolidated Statements of Stockholders’
Equity………………………………………………………..….……..
|
74
|
Consolidated Statements of Cash
Flows…………………………………………………………………...……….
|
75
|
Notes to Consolidated Financial
Statements…………………………………………………………….……..…...
|
77
|
126
|
|
Schedule II – Condensed Financial Information of
Registrant……………...………………………….…..………
|
127
|
Schedule III – Supplementary Insurance
Information…………………………………………………….……..…
|
131
|
Schedule IV – Reinsurance
Information…………………………………………………………………….……...
|
133
|
Schedule V – Valuation and Qualifying
Accounts………………………………………………………….…..….
|
135
|
Report of Independent Registered Public Accounting
Firm….……………………………………………………..
|
136
|
138
|
|
Item
8A. Controls and
Procedures…………………………………………………………………………………….
|
138
|
Item
8B. Other
Information…………………………………………………………………………………...……….
|
138
|
PART
III…………………………………………………………………………………………………………..…...
|
141
|
The
information required by Items 9 through 13 is incorporated by reference
from the Company’s definitive Proxy Statement to be filed with the
Commission pursuant to Regulation 14A within 120 days after December 31,
2009.
|
|
PART
IV……………………………………………………………………………………………………….……...
|
141
|
Item
14. Exhibits, Financial Statement
Schedules…………………………..………………………………….….…
|
141
|
Signatures…………………..……………………………………………………………………...………….…….…
|
143
|
|
Item
4. MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES
|
Dividend
|
|||||
High
|
Low
|
Paid
|
|||
2009:
|
|||||
First
quarter
|
$
44.63
|
$ 15.20
|
$ 0.27
|
||
Second
quarter
|
40.22
|
19.70
|
0.27
|
||
Third
quarter
|
37.75
|
25.39
|
0.27
|
||
Fourth
quarter
|
33.31
|
25.00
|
0.27
|
||
|
$ 1.08
|
||||
2008:
|
|||||
First
quarter
|
$
49.15
|
$ 39.36
|
$ 0.27
|
||
Second
quarter
|
52.85
|
41.51
|
0.27
|
||
Third
quarter
|
57.93
|
41.16
|
0.27
|
||
Fourth
quarter
|
53.93
|
33.06
|
0.27
|
||
|
$ 1.08
|
||||
Total
|
Total
Number of
|
Maximum
Number
|
||||||
Number
of
|
Shares
Purchased
|
of
Shares that May
|
||||||
Shares
Purchased
|
Average
|
as
a Part of
|
Yet
be Purchased
|
|||||
Open
Market/
|
Purchase
Price
|
Publicly
Announced
|
Under
the
|
|||||
Period
|
Benefit
Plans
|
Paid
per Share
|
Plans
or Programs
|
Plans
or Programs
|
||||
1/01/09
- 1/31/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
24,586
|
2
|
$ 36.17
|
||||||
2/1/09
- 2/28/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
17,191
|
2
|
$ 27.92
|
||||||
3/1/09
- 3/31/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
143,769
|
2
|
$ 17.64
|
||||||
4/1/09-4/30/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
35,936
|
2
|
$ 24.89
|
||||||
5/1/09-5/31/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
144,480
|
2
|
$ 23.17
|
||||||
6/1/09-6/30/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
45,560
|
2
|
$ 23.34
|
||||||
7/1/09-7/31/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
114,338
|
2
|
$ 26.49
|
||||||
8/1/09-8/31/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
572
|
2
|
$ 33.13
|
||||||
9/1/09-9/30/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
-
|
2
|
|||||||
10/1/09
- 10/31/09
|
-
|
1
|
$
-
|
-
|
1,000,000
|
|||
-
|
2
|
$
-
|
||||||
11/1/09
- 11/30/09
|
66,871
|
1
|
$ 27.52
|
66,871
|
933,129
|
|||
276
|
2
|
$ 28.59
|
||||||
12/1/09
- 12/31/09
|
17,302
|
1
|
$ 27.82
|
17,302
|
915,827
|
|||
2
|
$
-
|
|||||||
Total
|
610,881
|
84,173
|
||||||
Year
Ended December 31
|
|||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||
Income
Statement Data:
|
|||||||||||
Revenues:
|
|||||||||||
Insurance
revenues
|
$ 241,664
|
$ 236,173
|
$ 231,894
|
$ 235,264
|
$ 238,503
|
||||||
Net
investment income
|
177,428
|
177,419
|
190,405
|
196,280
|
194,608
|
||||||
Realized
investment gains (losses)
|
(10,076)
|
(52,271)
|
5,426
|
5,621
|
6,113
|
||||||
Other
revenues
|
10,579
|
13,005
|
11,499
|
11,349
|
10,312
|
||||||
Total
revenues
|
$ 419,595
|
$ 374,326
|
$ 439,224
|
$ 448,514
|
$ 449,536
|
||||||
Net
income (loss)
|
$ 10,732
|
$ (17,050)
|
$ 35,661
|
$ 36,918
|
$ 36,184
|
||||||
Per
Common Share Data:
|
|||||||||||
Net
income (loss), basic and diluted
|
$ 0.93
|
$ (1.47)
|
$ 3.01
|
$ 3.11
|
$ 3.03
|
||||||
Cash
dividends to stockholders
|
$ 1.08
|
$ 1.08
|
$ 3.08
|
$ 1.08
|
$ 1.08
|
||||||
Stockholders'
equity
|
$ 54.33
|
$ 46.11
|
$ 58.17
|
$ 57.72
|
$ 57.07
|
||||||
December
31
|
|||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||
Balance
Sheet Data:
|
|||||||||||
Assets
|
$ 4,176,185
|
$ 3,967,091
|
$ 4,352,108
|
$ 4,457,795
|
$ 4,555,379
|
||||||
Notes
payable
|
-
|
2,900
|
10,400
|
14,700
|
27,282
|
||||||
Stockholders'
equity
|
628,363
|
527,107
|
684,401
|
684,304
|
680,219
|
||||||
Life
insurance in force
|
$ 30,683,571
|
$ 30,300,286
|
$ 31,135,142
|
$ 31,261,016
|
$ 30,949,501
|
·
|
The
sale of life, annuity, and accident and health
products;
|
·
|
The
rate of mortality, lapse and surrenders of future policy benefits and
policyholder account balances;
|
·
|
The
rate of morbidity, disability and incurrence of other policyholder
benefits;
|
·
|
Persistency
of existing insurance policies;
|
·
|
Interest
rates credited to
policyholders;
|
·
|
The
effectiveness of reinsurance
programs;
|
·
|
The
amount of investment assets under
management;
|
·
|
Investment
spreads earned on policyholder account
balances;
|
·
|
The
ability to maximize investment returns and minimize risks such as interest
rate risk, credit risk and equity
risk;
|
·
|
Timely
and cost-effective access to liquidity;
and
|
·
|
Management
of distribution costs and operating
expenses.
|
·
|
Changes
in general economic conditions, including the performance of financial
markets and interest rates;
|
·
|
Increasing
competition and changes in consumer behavior, which may affect the
Company’s ability to sell its products and retain
business;
|
·
|
Customer
and agent response to new products, distribution channels and marketing
initiatives;
|
·
|
Fluctuations
in experience regarding current mortality, morbidity, persistency and
interest rates relative to expected amounts used in pricing the Company’s
products;
|
·
|
Changes
in assumptions related to deferred acquisition costs and the value of
business acquired;
|
·
|
Regulatory,
accounting or tax changes that may affect the cost of, or the demand for,
the Company’s products or services;
and
|
·
|
Unanticipated
changes in industry trends and ratings assigned by nationally recognized
rating organizations.
|
The
Company cannot give assurances that such statements will prove to be
correct. Given these risks and uncertainties, investors should
not place undue reliance on forward-looking statements as a prediction of
actual results.
|
·
|
The
current fair value of the security as compared to amortized
cost;
|
·
|
The
credit rating of the security;
|
·
|
The
extent and the length of time the fair value has been below amortized
cost;
|
·
|
The
financial position of the issuer, including the current and future impact
of any specific events, material declines in the issuer’s revenues,
margins, cash positions, liquidity issues, asset quality, debt levels and
income results;
|
·
|
Significant
management or organizational
changes;
|
·
|
Significant
uncertainty regarding the issuer’s
industry;
|
·
|
Violation
of financial covenants;
|
·
|
Consideration
of information or evidence that supports timely
recovery;
|
·
|
The
Company’s intent and ability to hold an equity security until it recovers
in value;
|
·
|
Whether
the Company intends to sell a debt security and whether it is not more
likely than not that the Company will be required to sell a debt security
before recovery of the amortized cost basis;
and
|
·
|
Other
business factors related to the issuer’s
industry.
|
·
|
The
risk that the Company’s assessment of an issuer’s ability to meet all of
its contractual obligations will change based on changes in the credit
characteristics of that issuer;
|
·
|
The
risk that the economic outlook will be worse than expected or have more of
an impact on the issuer than
anticipated;
|
·
|
The
risk that the performance of the underlying collateral for securities
could deteriorate in the future and the Company’s credit enhancement
levels and recovery values do not provide sufficient protection to the
Company’s contractual principal and
interest;
|
·
|
The
risk that fraudulent, inaccurate or misleading information could be
provided to the Company’s credit, investment and accounting professionals
who determine the fair value estimates and accounting treatment for
securities;
|
·
|
The
risk that new information obtained by the Company or changes in other
facts and circumstances may lead the Company to change its intent to sell
the security before it recovers in
value;
|
·
|
The
risk that facts and circumstances change such that it becomes more likely
than not that the Company will be required to sell the investment before
recovery of the amortized cost basis;
and
|
·
|
The
risk that the methodology or assumptions used to develop estimates of the
portion of impairments due to credit prove, over time, to be inaccurate or
insufficient.
|
Critical
Accounting Estimate
|
Determination
Methodology
|
Potential
One-Time Effect on DAC, VOBA and Related Items
|
Mortality
Experience
|
Based
on Company mortality experience. Industry experience and trends
are also considered.
|
A
2.5% increase in expected mortality experience for all future years would
result in a reduction in DAC and VOBA, and an increase in current period
amortization expense of $4.4 million.
|
Surrender
Rates
|
Based
on Company surrender experience. Industry experience and trends
are also considered.
|
A
10% increase in expected surrender rates for all future years would result
in a reduction in DAC and VOBA, and an increase in current period
amortization expense of $2.1 million.
|
Interest
Spreads
|
Based
on expected future investment returns and expected future crediting rates
applied to policyholder account balances; future crediting rates include
constraints imposed by policy guarantees.
|
A
10 basis point reduction in future interest rate spreads would result in a
reduction in DAC and VOBA, and an increase in current period amortization
expense of $3.4 million.
|
Maintenance
Expenses
|
Based
on Company experience using an internal expense allocation
methodology.
|
A
10% increase in future maintenance expenses would result in a reduction in
DAC and VOBA, and an increase in current period amortization expense of
$2.2 million.
|
2009
|
%
Change
|
2008
|
%
Change
|
2007
|
|||||||
New
premiums:
|
|||||||||||
Individual
life insurance
|
$ 14,182
|
10
|
$ 12,926
|
5
|
$ 12,356
|
||||||
Immediate
annuities
|
22,113
|
75
|
12,612
|
55
|
8,142
|
||||||
Group
life insurance
|
1,599
|
(23)
|
2,084
|
37
|
1,516
|
||||||
Group
accident and health insurance
|
10,648
|
(2)
|
10,889
|
9
|
9,997
|
||||||
Total
new premiums
|
48,542
|
26
|
38,511
|
20
|
32,011
|
||||||
Renewal
premiums
|
142,257
|
-
|
142,271
|
(1)
|
143,449
|
||||||
Total
premiums
|
$ 190,799
|
6
|
$ 180,782
|
3
|
$ 175,460
|
||||||
2009
|
%
Change
|
2008
|
%
Change
|
2007
|
|||||||
New
deposits:
|
|||||||||||
Universal
life insurance
|
$ 9,873
|
(10)
|
$ 10,913
|
-
|
$ 10,869
|
||||||
Variable
universal life insurance
|
1,031
|
(47)
|
1,942
|
(22)
|
2,480
|
||||||
Fixed
deferred annuities
|
76,612
|
152
|
30,413
|
15
|
26,348
|
||||||
Variable
annuities
|
16,078
|
(37)
|
25,496
|
(13)
|
29,426
|
||||||
Total
new deposits
|
103,594
|
51
|
68,764
|
(1)
|
69,123
|
||||||
Renewal
deposits
|
136,048
|
3
|
131,701
|
(4)
|
136,644
|
||||||
Total
deposits
|
$ 239,642
|
20
|
$ 200,465
|
(3)
|
$ 205,767
|
||||||
2009
|
2008
|
|||||||
%
|
%
|
|||||||
Amount
|
of Total
|
Amount
|
of Total
|
|||||
Fixed
maturity securities
|
$ 2,469,272
|
75%
|
$ 2,350,834
|
77%
|
||||
Equity
securities
|
36,876
|
1%
|
36,576
|
1%
|
||||
Mortgage
loans
|
457,582
|
14%
|
445,389
|
15%
|
||||
Real
estate
|
114,076
|
3%
|
99,576
|
3%
|
||||
Policy
loans
|
85,585
|
3%
|
88,304
|
3%
|
||||
Short-term
|
138,704
|
4%
|
35,138
|
1%
|
||||
Total
|
$ 3,302,095
|
100%
|
$ 3,055,817
|
100%
|
||||
2009
|
2008
|
2007
|
||||||
Gross
gains resulting from:
|
||||||||
Sales
of investment securities
|
$ 9,494
|
$ -
|
$ 431
|
|||||
Investment
securities called, put and other
|
942
|
2,673
|
1,623
|
|||||
Sales
of real estate
|
661
|
5,154
|
7,118
|
|||||
Other
investment gains
|
124
|
280
|
1,905
|
|||||
Total
gross gains
|
11,221
|
8,107
|
11,077
|
|||||
Gross
losses resulting from:
|
||||||||
Sales
of investment securities
|
-
|
(1,115)
|
(633)
|
|||||
Investment
securities called, put and other
|
(386)
|
-
|
(939)
|
|||||
Other
investment losses
|
(15)
|
-
|
-
|
|||||
Total
gross losses
|
(401)
|
(1,115)
|
(1,572)
|
|||||
Amortization
of DAC and VOBA
|
159
|
3,430
|
(43)
|
|||||
Net
realized investment gains, exluding
|
||||||||
impairment
losses
|
10,979
|
10,422
|
9,462
|
|||||
Net
impairment losses recognized in earnings:
|
||||||||
Other-than-temporary
impairment losses on
|
||||||||
fixed
maturity and equity securities
|
(35,011)
|
(62,693)
|
(4,036)
|
|||||
Other-than-temporary
impairment losses on
|
||||||||
real
estate
|
(2,114)
|
-
|
-
|
|||||
Total
other-than-temporary impairment losses
|
(37,125)
|
(62,693)
|
(4,036)
|
|||||
Portion
of loss recognized in other
|
||||||||
comprehensive
income (loss)
|
16,070
|
-
|
-
|
|||||
Net
impairment losses recognized in earnings
|
(21,055)
|
(62,693)
|
(4,036)
|
|||||
Realized
investment losses
|
$ (10,076)
|
$ (52,271)
|
$ 5,426
|
|||||
·
|
Five
securities were residential mortgage-backed securities that were written
down by a total of $0.2 million. The significant decline in the
subprime and non-conforming mortgage markets and the specific performance
of the underlying collateral caused the Company’s cash flow projections to
be less than the amortized cost of the securities and created an
other-than-temporary impairment. Two of these securities had
been previously written down due to reduced projected cash flows from the
underlying securitizations.
|
·
|
One
security was from a company that provides custom-tailored financing to
private and corporate owners of real estate nationwide and was written
down $0.5 million. During the second quarter of 2009, the
Company accepted an offer from this company to exchange this security for
a security with a longer-dated maturity with an enhanced second lien
priority in the capital structure. This security had been
written down in a previous period. This security was sold
during the fourth quarter of 2009.
|
·
|
One
security was from a trucking company that was written down $0.6
million. As the trucking industry is highly correlated with the
general economy, this company had experienced a reduction in shipping
volume as a result of the recession. This company renegotiated
its credit facilities in the first quarter of 2009, but new covenants
placed significant requirements on the issuer. These
restrictions, combined with the need to retire longer-term debt, placed
additional stress on cash resources and led to indications of continued
weakening performance that the Company believed to be
other-than-temporary. This security had been written down in a
previous period. This security was sold during the fourth
quarter of 2009.
|
·
|
Two
securities, one issuer a parent organization of the other, were from
financial guarantee insurance companies that provide credit enhancement
for bond issuers as well as investment management services and were
written down by a total of $5.2 million. These issuers had also
experienced declines in value related to the mortgage credit crisis,
including significant and continuing reductions in capital and liquidity
positions. These securities were sold during the fourth quarter
of 2009.
|
·
|
Four
securities (from two issuers) were residential mortgage-backed securities
that were written down by a total of $0.3 million. The
significant decline in the subprime and non-conforming mortgage markets
and the specific performance of the underlying collateral caused the
Company’s cash flow projections to be less than the amortized cost of the
securities and created an other-than-temporary
impairment. Three of these securities had been previously
written down due to reduced projected cash flows from the underlying
securitizations.
|
·
|
One
security from a print media company that filed for bankruptcy protection
in 2008 and is currently under reorganization was written down $0.2
million. The print media industry is highly cyclical and has
experienced weakened consumer demand and competition from electronic
media. This security had been previously written down and
continues to be challenged in its market and industry. This
security was exchanged for a replacement security during the third quarter
of 2009.
|
·
|
One
security from a global commercial finance company that provides financial
products and advisory services to a range of industry sectors was written
down $0.3 million. This company has been affected by the credit
crisis, causing reduced access to liquidity and higher borrowing
costs. This security had been written down in a previous
period. The Company determined that a credit-related impairment
had occurred, and this security was sold during the third quarter of
2009.
|
·
|
One
security was from a financial institution that had been impacted by the
housing and mortgage credit crisis and had been supported through Troubled
Assets Relief Program (TARP) funds. This company has
experienced large losses in its real estate loan portfolios and has had an
increase in non-performing loans over the past year. This
security was written down by a total of $1.5 million before it was sold
during the third quarter of 2009.
|
·
|
Three
securities (from two issuers) were residential mortgage-backed securities
that were written down by a total of $0.1 million. The
significant decline in the subprime and non-conforming mortgage markets
and the specific performance of the underlying collateral caused the
Company’s cash flow projections to be less than the amortized cost of the
securities and created an other-than-temporary
impairment. These securities had been previously written down
due to reduced projected cash flows from the underlying
securitizations.
|
·
|
One
security was a collateralized debt obligation (CDO) that was written down
$0.2 million. This security had been impacted by the rapid rise
in delinquencies and foreclosures in the subprime and Alt-A mortgage
markets, along with a decline in the fair value of securities issued by
financial institutions. Ongoing CDO liquidations and investor
selling had caused extreme declines in market valuations, regardless of
individual security performance. This security had been written
down in previous periods.
|
·
|
One
security from a print media company that filed for bankruptcy protection
in 2008 and was under reorganization was written down $1.0
million. The print media industry is highly cyclical and has
experienced weakened consumer demand and competition from electronic
media. This security had been previously written
down.
|
·
|
One
security from a global commercial finance company that provides financial
products and advisory services to a range of industry sectors was written
down $0.5 million. This company had been affected by the credit
crisis, forcing reduced access to liquidity and higher borrowing
costs. The Company determined that a credit-related impairment
had occurred.
|
·
|
One
security was from a company that provides custom-tailored financing to
private and corporate owners of real estate nationwide and was written
down $2.2 million. During the second quarter of 2009, the
Company accepted an offer from this company to exchange this security for
a security with a longer-dated maturity with an enhanced second lien
priority in the capital structure. This security had been
written down in a previous period.
|
·
|
One
security was from a mortgage and financial guaranty insurer that was
written down $1.6 million. Mortgage insurers have suffered from
the deterioration in the U.S. housing market and mortgage credit
market. Rising mortgage delinquencies and defaults have
resulted in rating downgrades for these insurers. Recent
rating
|
|
downgrades,
combined with the issuer’s need to raise additional capital to meet future
payments contributed to the other-than-temporary
impairment.
|
·
|
One
security was from a trucking company that was written down $1.6
million. As the trucking industry is highly correlated with the
general economy, this company had experienced a reduction in shipping
volume as a result of the recession. This company renegotiated
its credit facilities in the first quarter of 2009, but new covenants
placed significant requirements on the issuer. These
restrictions, combined with the need to retire longer-term debt, placed
additional stress on cash resources and led to indications of continued
weakening performance that the Company believed to be
other-than-temporary.
|
·
|
One
security was from a company that develops, manufactures and markets
imaging products that was written down $1.2 million. This
company’s past emphasis was in traditional film, which has been largely
surpassed by digital photography. The decline in the economy
had negatively affected sales, as the consumer photography industry is a
discretionary item. The company’s declining revenues and
liquidity position led to the other-than-temporary
impairment.
|
·
|
Two
securities (from one issuer) were residential mortgage-backed securities
that were written down by a total of $0.6 million. The
significant decline in the subprime and non-conforming mortgage markets
and the specific performance of the underlying collateral caused the
Company’s cash flow projections to be less than the amortized cost of the
securities and created an other-than-temporary
impairment.
|
·
|
One
security was a residential mortgage-backed security that was written down
$0.1 million. The significant decline in the subprime and
non-conforming mortgage markets and the specific performance of the
underlying collateral caused the Company’s cash flow projections to be
less than the amortized cost of the security and created an
other-than-temporary impairment.
|
·
|
One
security was written down $1.0 million as the Company accepted a tender
offer on the Company’s holdings from an issuer during the second quarter
of 2009.
|
·
|
Two
of the securities were preferred stocks of government-sponsored agencies
that were written down by a total of $0.4 million. These
entities buy and hold mortgages and issue and sell guaranteed residential
mortgage-backed securities to facilitate housing
ownership. They are now operated in conservatorship by the U.S.
government and their existing common and preferred stock securities are
severely diluted. Dividend payments were suspended, driving the
fair value of these securities
down.
|
·
|
Two
securities were written down by $3.1 million, primarily as a result of
declines in price and rating agency downgrades on debt issues from issuers
that completed leveraged buyout transactions during 2008. One
of these securities was subsequently sold during the fourth quarter of
2008.
|
·
|
Three
securities were CDOs that were written down by a total of $5.3
million. These securities were impacted by the rapid rise in
delinquencies and foreclosures in the sub-prime and Alt-A mortgage
markets, along with a decline in the fair value of securities issued by
financial institutions. Ongoing CDO liquidations and investor
selling caused extreme declines in market valuations, regardless of
individual security performance.
|
·
|
Two
securities were written down by $1.9 million due to a decline in price
that had persisted for a period longer than the Company considered
temporary. One of these securities was subsequently sold during
the fourth quarter of 2008.
|
·
|
One
security was from an originator of residential prime, Alt-A and subprime
mortgages that was written down $4.2 million. The significant
decline in the subprime and non-conforming mortgage markets resulted in a
reduction in value for this
security.
|
·
|
One
security was from an issuer that designs, manufactures and services cars
and trucks and provides vehicle-related financing, leasing and insurance
was written down $1.2 million, largely resulting from the decline in the
U.S. automotive industry.
|
·
|
One
security that is a financial services company involved in automotive and
real estate financing and mortgage lending was written down by $0.6
million and subsequently sold during the fourth quarter of
2008.
|
·
|
Four
securities (two issuers) were perpetual preferred securities that were
written down $3.3 million. These securities had been negatively
impacted by the housing and mortgage credit crisis and have received TARP
(Troubled Assets Relief Program)
funds.
|
·
|
Two
of the securities were preferred stocks of government-sponsored agencies
that were written down by a total of $6.5 million. These
entities buy and hold mortgages and issue and sell guaranteed residential
mortgage-backed securities to facilitate housing
ownership. They are now operated in conservatorship by the U.S.
government and their existing common and preferred stock securities are
severely diluted. Dividend payments were suspended, driving the
fair value of these securities
down.
|
·
|
Two
securities from the same issuer were from an investment banking firm that
filed for bankruptcy during the third quarter of 2008 and were written
down by a total of $9.2 million. This firm was part of the
financial industry that was hit hard by the mortgage credit
crisis. After a severe decline in equity valuations, the
inability to obtain short-term funding and the failure to find an acquirer
forced this firm to file for Chapter 11
bankruptcy.
|
·
|
Two
securities were CDOs that were written down by a total of $5.1
million. These securities were impacted by the rapid rise in
delinquencies and foreclosures in the sub-prime and Alt-A mortgage
markets, along with a decline in the fair value of securities issued by
financial institutions. Ongoing CDO liquidations and investor
selling have caused extreme declines in market valuations, regardless of
individual security performance.
|
·
|
Two
securities, one issuer a parent organization of the other, were from
financial guarantee insurance companies that provide credit enhancement
for bond issuers as well as investment management services and were
written down by a total of $4.9 million. These issuers had also
experienced declines in value related to the mortgage credit crisis and
had been downgraded to a negative
outlook.
|
·
|
One
security was from a supplier of auto parts for light trucks and
sport-utility vehicles. The deteriorating truck and
sport-utility vehicle markets of the auto industry, combined with the
sharp decline in value and recent ratings declines, resulted in a $2.1
million write-down.
|
·
|
One
security was written down $1.1 million as continued price deterioration
occurred on this security that was previously written
down. This issuer is primarily in the radio and advertising
business.
|
·
|
One
security provides custom-tailored financing to private and corporate
owners of real estate nationwide. This security had a rating
decline to below investment grade status combined with continued price
deterioration and was written down $2.8
million.
|
·
|
One
security was from a bank holding company that had recently filed for
bankruptcy. This holding company was the parent of a large
nationwide bank that was recently taken over by the Office of Thrift
Supervision and the Federal Deposit Insurance Corporation (FDIC) was
appointed as its receiver. As a result of the bankruptcy
filing, this security was written down $0.8
million.
|
·
|
Three
of the securities were written down by a total of $3.3 million, primarily
as a result of declines in price and rating agency downgrades on debt
issues from issuers that had recently completed leveraged buyout (LBO)
transactions. These LBO transactions greatly increased the debt
level of each issuer. One of these securities had been written
down previously, and the other two securities were below cost by 20% or
more for at least six consecutive
months.
|
·
|
Two
securities were CDOs and were written down by $2.8 million, primarily due
to price declines that had persisted for periods longer than the Company
considered temporary. Both securities were below cost by 20% or
more for at least six consecutive
months.
|
·
|
One
security was written down by $3.3 million due to a combination of a
decline in price that had persisted for a period longer than the Company
considered temporary, rating agency downgrades and a debt restructuring
during the quarter.
|
·
|
One
security was written down by $0.8 million due to a combination of a
decline in price that had persisted for a period longer than the Company
considered temporary and a further deterioration in fair value during the
second quarter of 2008.
|
·
|
One
security was below cost by 20% or more for more than six consecutive
months and was the subject of a recent leveraged buyout that was finalized
during the fourth quarter of 2007, which greatly increased the debt level
of the company. Accordingly, the Company wrote down this
security $3.3 million at year-end
2007.
|
·
|
One
security filed for Chapter 11 protection and indicated that it would not
be able to fully meet all of the obligations of its
borrowings. The Company recognized an other-than-temporary
impairment on this security at year-end 2006 of $1.1
million. As a result of this new action, the Company recognized
an additional $0.7 million impairment in 2007. At December 31,
2006, this security was below cost by 20% or more for more than twelve
consecutive months. It was in a highly competitive and cyclical
industry that was experiencing weakened demand and
overcapacity. Capital expenditures for equipment upgrades were
exceeding cash generation.
|
·
|
Credit
risk, relating to the uncertainty associated with the continued ability of
a given obligor to make timely payments of principal and
interest;
|
·
|
Interest
rate risk, relating to the market price and/or cash flow associated with
changes in market yield and curves;
and
|
·
|
Liquidity
risk, relating to the risk that investments cannot be converted into cash
when needed or that the terms for conversion have a negative effect on the
Company.
|
Fair
Value
|
Fair
Value
|
|||||||||||||
of
Securities
|
of
Securities
|
|||||||||||||
Total
|
with
Gross
|
Gross
|
with
Gross
|
Gross
|
||||||||||
Fair
|
%
|
Unrealized
|
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||
Value
|
of
Total
|
Gains
|
Gains
|
Losses
|
Losses
|
|||||||||
U.S.
Treasury securities and
|
||||||||||||||
obligations
of U.S. Government
|
$ 121,937
|
5%
|
$ 88,281
|
$ 4,674
|
$ 33,656
|
$ 1,021
|
||||||||
Federal
agencies 1
|
28,321
|
1%
|
28,321
|
681
|
-
|
-
|
||||||||
Federal
agency issued
|
||||||||||||||
residential
mortgage-backed securities 1
|
172,515
|
7%
|
164,961
|
7,220
|
7,554
|
55
|
||||||||
Subtotal
|
322,773
|
13%
|
281,563
|
12,575
|
41,210
|
1,076
|
||||||||
Corporate
obligations:
|
||||||||||||||
Industrial
|
415,946
|
17%
|
335,829
|
17,773
|
80,117
|
2,602
|
||||||||
Energy
|
200,340
|
8%
|
176,126
|
10,703
|
24,214
|
1,199
|
||||||||
Technology
|
40,864
|
2%
|
29,483
|
1,919
|
11,381
|
413
|
||||||||
Communications
|
86,264
|
4%
|
63,114
|
3,492
|
23,150
|
1,374
|
||||||||
Financial
|
364,608
|
15%
|
202,958
|
9,247
|
161,650
|
15,818
|
||||||||
Consumer
|
307,506
|
12%
|
251,586
|
15,210
|
55,920
|
2,436
|
||||||||
Public
utilities
|
287,687
|
12%
|
233,663
|
16,012
|
54,024
|
2,121
|
||||||||
Subtotal
|
1,703,215
|
70%
|
1,292,759
|
74,356
|
410,456
|
25,963
|
||||||||
Corporate
private-labeled residential
|
||||||||||||||
mortgage-backed
securities
|
200,002
|
8%
|
22,870
|
387
|
177,132
|
42,930
|
||||||||
Other
|
229,681
|
9%
|
54,519
|
4,349
|
175,162
|
21,677
|
||||||||
Redeemable
preferred stocks
|
13,601
|
-
|
5,098
|
98
|
8,503
|
1,363
|
||||||||
Total
|
$ 2,469,272
|
100%
|
$ 1,656,809
|
$ 91,765
|
$ 812,463
|
$ 93,009
|
||||||||
Fair
Value
|
Fair
Value
|
|||||||||||||
of
Securities
|
of
Securities
|
|||||||||||||
Total
|
with
Gross
|
Gross
|
with
Gross
|
Gross
|
||||||||||
Fair
|
%
|
Unrealized
|
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||
Value
|
of
Total
|
Gains
|
Gains
|
Losses
|
Losses
|
|||||||||
U.S.
Treasury securities and
|
||||||||||||||
obligations
of U.S. Government
|
$ 87,056
|
4%
|
$ 80,252
|
$ 3,518
|
$ 6,804
|
$ 399
|
||||||||
Federal
agencies 1
|
76,209
|
3%
|
76,209
|
4,074
|
-
|
-
|
||||||||
Federal
agency issued
|
||||||||||||||
residential
mortgage-backed securities 1
|
200,485
|
8%
|
146,148
|
3,407
|
54,337
|
635
|
||||||||
Subtotal
|
363,750
|
15%
|
302,609
|
10,999
|
61,141
|
1,034
|
||||||||
Corporate
obligations:
|
||||||||||||||
Industrial
|
368,713
|
16%
|
142,876
|
6,501
|
225,837
|
27,368
|
||||||||
Energy
|
189,740
|
8%
|
68,412
|
4,261
|
121,328
|
15,693
|
||||||||
Technology
|
35,317
|
2%
|
22,514
|
1,109
|
12,803
|
3,056
|
||||||||
Communications
|
66,057
|
3%
|
20,498
|
699
|
45,559
|
7,677
|
||||||||
Financial
|
345,564
|
15%
|
79,198
|
3,430
|
266,366
|
45,793
|
||||||||
Consumer
|
279,875
|
12%
|
93,269
|
4,900
|
186,606
|
27,458
|
||||||||
Public
utilities
|
255,624
|
11%
|
116,550
|
6,013
|
139,074
|
10,918
|
||||||||
Subtotal
|
1,540,890
|
67%
|
543,317
|
26,913
|
997,573
|
137,963
|
||||||||
Corporate
private-labeled residential
|
||||||||||||||
mortgage-backed
securities
|
219,700
|
9%
|
15,219
|
90
|
204,481
|
52,795
|
||||||||
Other
|
204,500
|
9%
|
20,665
|
545
|
183,835
|
37,217
|
||||||||
Redeemable
preferred stocks
|
21,994
|
-
|
8,270
|
52
|
13,724
|
2,430
|
||||||||
Total
|
$ 2,350,834
|
100%
|
$ 890,080
|
$ 38,599
|
$ 1,460,754
|
$ 231,439
|
||||||||
December
31, 2009
|
December
31, 2008
|
||||||
Fair
|
%
|
Fair
|
%
|
||||
Equivalent S&P Rating
|
Value
|
of
Total
|
Value
|
of
Total
|
|||
AAA
|
$ 601,262
|
24%
|
$ 751,995
|
32%
|
|||
AA
|
150,543
|
6%
|
194,879
|
8%
|
|||
A
|
696,861
|
29%
|
658,328
|
29%
|
|||
BBB
|
866,902
|
35%
|
640,582
|
27%
|
|||
Total
investment grade
|
2,315,568
|
94%
|
2,245,784
|
96%
|
|||
BB
|
78,996
|
3%
|
74,961
|
3%
|
|||
B
and below
|
74,708
|
3%
|
30,089
|
1%
|
|||
Total
below investment grade
|
153,704
|
6%
|
105,050
|
4%
|
|||
$ 2,469,272
|
100%
|
$ 2,350,834
|
100%
|
||||
·
|
Intent
and ability to make all principal and interest payments when
due;
|
·
|
Near-term
business prospects;
|
·
|
Cash
flow and liquidity;
|
·
|
Credit
ratings;
|
·
|
Business
climate;
|
·
|
Management
changes;
|
·
|
Litigation
and government actions; and
|
·
|
Other
similar factors.
|
·
|
The
current fair value of the security as compared to amortized
cost;
|
·
|
The
credit rating of the security;
|
·
|
The
extent and the length of time the fair value has been below amortized
cost;
|
·
|
The
financial position of the issuer, including the current and future impact
of any specific events, material declines in the issuer’s revenues,
margins, cash positions, liquidity issues, asset quality, debt levels and
income results;
|
·
|
Significant
management or organizational
changes;
|
·
|
Significant
uncertainty regarding the issuer’s
industry;
|
·
|
Violation
of financial covenants;
|
·
|
Consideration
of information or evidence that supports timely
recovery;
|
·
|
The
Company’s intent and ability to hold an equity security until it recovers
in value;
|
·
|
Whether
the Company intends to sell a debt security and whether it is more likely
than not that the Company will be required to sell a debt security before
recovery of the amortized cost basis;
and
|
·
|
Other
business factors related to the issuer’s
industry.
|
·
|
The
risk that the Company’s assessment of an issuer’s ability to meet all of
its contractual obligations will change based on changes in the credit
characteristics of that issuer;
|
·
|
The
risk that the economic outlook will be worse than expected or have more of
an impact on the issuer than
anticipated;
|
·
|
The
risk that the performance of the underlying collateral for securities
could deteriorate in the future and the Company’s credit enhancement
levels and recovery values do not provide sufficient protection to the
Company’s contractual principal and
interest;
|
·
|
The
risk that fraudulent, inaccurate or misleading information could be
provided to the Company’s credit, investment and accounting professionals
who determine the fair value estimates and accounting treatment for
securities;
|
·
|
The
risk that new information obtained by the Company or changes in other
facts and circumstances may lead the Company to change its intent to sell
the security before it recovers in
value;
|
·
|
The
risk that the facts and circumstances change such that it becomes more
likely than not that the Company will be required to sell the investment
before recovery of the amortized cost basis;
and
|
·
|
The
risk that the methodology or assumptions used to develop estimates of the
portion of impairments due to credit prove, over time, to be inaccurate or
insufficient.
|
Fair
|
Amortized
|
Unrealized
|
%
|
||||||
Value
|
Cost
|
Losses
|
of
Total
|
||||||
Residential & Non-agency MBS 1
|
|||||||||
Investment
Grade:
|
|||||||||
Vintage
2003 and earlier
|
$ 78,263
|
$ 80,303
|
$ (2,040)
|
4%
|
|||||
2004
|
67,494
|
80,074
|
(12,580)
|
22%
|
|||||
2005
|
30,729
|
42,761
|
(12,032)
|
21%
|
|||||
2006
|
3,706
|
4,318
|
(612)
|
1%
|
|||||
2007
|
-
|
-
|
-
|
-
|
|||||
Total
investment grade
|
180,192
|
207,456
|
(27,264)
|
48%
|
|||||
Below
Investment Grade:
|
|||||||||
Vintage
2003 and earlier
|
-
|
-
|
-
|
-
|
|||||
2004
|
-
|
-
|
-
|
-
|
|||||
2005
|
30,897
|
50,565
|
(19,668)
|
34%
|
|||||
2006
|
2,669
|
5,715
|
(3,046)
|
5%
|
|||||
2007
|
3,944
|
5,859
|
(1,915)
|
3%
|
|||||
Total
below investment grade
|
37,510
|
62,139
|
(24,629)
|
42%
|
|||||
Other Structured
Securities:
|
|||||||||
Investment
grade
|
106,822
|
110,327
|
(3,505)
|
6%
|
|||||
Below
investment grade
|
42,659
|
44,965
|
(2,306)
|
4%
|
|||||
Total
other
|
149,481
|
155,292
|
(5,811)
|
10%
|
|||||
Total
structured securities
|
$ 367,183
|
$ 424,887
|
$ (57,704)
|
100%
|
|||||
Fair
|
Amortized
|
Unrealized
|
%
|
||||||
Value
|
Cost
|
Losses
|
of
Total
|
||||||
Residential & Non-agency MBS 1
|
|||||||||
Investment
Grade:
|
|||||||||
Vintage
2003 and earlier
|
$ 105,722
|
$ 113,645
|
$ (7,923)
|
9%
|
|||||
2004
|
63,843
|
81,142
|
(17,299)
|
21%
|
|||||
2005
|
61,672
|
94,517
|
(32,845)
|
39%
|
|||||
2006
|
7,740
|
12,890
|
(5,150)
|
6%
|
|||||
2007
|
2,005
|
2,005
|
-
|
-
|
|||||
Total
investment grade
|
240,982
|
304,199
|
(63,217)
|
75%
|
|||||
Below
Investment Grade:
|
|||||||||
Vintage
2003 and earlier
|
-
|
-
|
-
|
-
|
|||||
2004
|
-
|
-
|
-
|
-
|
|||||
2005
|
-
|
-
|
-
|
-
|
|||||
2006
|
-
|
-
|
-
|
-
|
|||||
2007
|
-
|
-
|
-
|
-
|
|||||
Total
below investment grade
|
-
|
-
|
-
|
-
|
|||||
Other Structured
Securities:
|
|||||||||
Investment
grade
|
135,625
|
156,232
|
(20,607)
|
24%
|
|||||
Below
investment grade
|
3,270
|
4,031
|
(761)
|
1%
|
|||||
Total
other
|
138,895
|
160,263
|
(21,368)
|
25%
|
|||||
Total
structured securities
|
$ 379,877
|
$ 464,462
|
$ (84,585)
|
100%
|
|||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||
Bonds:
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||
U.S.
Treasury securities and
|
||||||||||||||
obligations
of U.S. Government
|
$ 30,616
|
$ 913
|
$ 3,040
|
$ 108
|
$ 33,656
|
$ 1,021
|
||||||||
Federal
agency issued
|
||||||||||||||
residential
mortgage-backed securities 1
|
1,363
|
4
|
6,191
|
51
|
7,554
|
55
|
||||||||
Subtotal
|
31,979
|
917
|
9,231
|
159
|
41,210
|
1,076
|
||||||||
Corporate
obligations:
|
||||||||||||||
Industrial
|
55,724
|
562
|
24,393
|
2,040
|
80,117
|
2,602
|
||||||||
Energy
|
12,392
|
167
|
11,822
|
1,032
|
24,214
|
1,199
|
||||||||
Technology
|
4,012
|
76
|
7,369
|
337
|
11,381
|
413
|
||||||||
Communications
|
2,353
|
44
|
20,797
|
1,330
|
23,150
|
1,374
|
||||||||
Financial
|
35,437
|
568
|
126,213
|
15,250
|
161,650
|
15,818
|
||||||||
Consumer
|
21,753
|
898
|
34,167
|
1,538
|
55,920
|
2,436
|
||||||||
Public
utilities
|
34,108
|
731
|
19,916
|
1,390
|
54,024
|
2,121
|
||||||||
Total
corporate obligations
|
165,779
|
3,046
|
244,677
|
22,917
|
410,456
|
25,963
|
||||||||
Corporate
private-labeled residential
|
||||||||||||||
mortgage-backed
securities
|
18,319
|
2,266
|
158,813
|
40,664
|
177,132
|
42,930
|
||||||||
Other
|
25,747
|
940
|
149,415
|
20,737
|
175,162
|
21,677
|
||||||||
Redeemable
preferred stocks
|
831
|
2
|
7,672
|
1,361
|
8,503
|
1,363
|
||||||||
Fixed
maturity securities
|
242,655
|
7,171
|
569,808
|
85,838
|
812,463
|
93,009
|
||||||||
Equity
securities
|
-
|
-
|
1,986
|
186
|
1,986
|
186
|
||||||||
Total
|
$
242,655
|
$ 7,171
|
$
571,794
|
$ 86,024
|
$ 814,449
|
$ 93,195
|
||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||
Bonds:
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||
U.S.
Treasury securities and
|
||||||||||||||
obligations
of U.S. Government
|
$ 1,591
|
$ 260
|
$ 5,213
|
$ 139
|
$ 6,804
|
$ 399
|
||||||||
Federal
agency issued
|
||||||||||||||
residential
mortgage-backed securities 1
|
28,933
|
419
|
25,404
|
216
|
54,337
|
635
|
||||||||
Subtotal
|
30,524
|
679
|
30,617
|
355
|
61,141
|
1,034
|
||||||||
Corporate
obligations:
|
||||||||||||||
Industrial
|
152,873
|
11,301
|
72,964
|
16,067
|
225,837
|
27,368
|
||||||||
Energy
|
104,230
|
12,571
|
17,098
|
3,122
|
121,328
|
15,693
|
||||||||
Technology
|
5,828
|
1,352
|
6,975
|
1,704
|
12,803
|
3,056
|
||||||||
Communications
|
27,885
|
3,584
|
17,674
|
4,093
|
45,559
|
7,677
|
||||||||
Financial
|
171,513
|
18,408
|
94,853
|
27,385
|
266,366
|
45,793
|
||||||||
Consumer
|
124,295
|
14,605
|
62,311
|
12,853
|
186,606
|
27,458
|
||||||||
Public
utilities
|
124,053
|
8,339
|
15,021
|
2,579
|
139,074
|
10,918
|
||||||||
Total
corporate obligations
|
710,677
|
70,160
|
286,896
|
67,803
|
997,573
|
137,963
|
||||||||
Corporate
private-labeled residential
|
||||||||||||||
mortgage-backed
securities
|
114,480
|
15,261
|
90,001
|
37,534
|
204,481
|
52,795
|
||||||||
Other
|
125,491
|
16,342
|
58,344
|
20,875
|
183,835
|
37,217
|
||||||||
Redeemable
preferred stocks
|
9,786
|
1,237
|
3,938
|
1,193
|
13,724
|
2,430
|
||||||||
Fixed
maturity securities
|
990,958
|
103,679
|
469,796
|
127,760
|
1,460,754
|
231,439
|
||||||||
Equity
securities
|
-
|
-
|
1,755
|
417
|
1,755
|
417
|
||||||||
Total
|
$
990,958
|
$
103,679
|
$
471,551
|
$
128,177
|
$ 1,462,509
|
$
231,856
|
||||||||
·
|
84
security issues representing 36% of the issues with unrealized losses,
including 93% being rated as investment grade, were below cost for less
than one year;
|
·
|
96
security issues representing 41% of the issues with unrealized losses,
including 80% being rated as investment grade, were below cost for one
year or more and less than three years;
and
|
·
|
52
security issues representing 23% of the issues with unrealized losses,
including 81% being rated as investment grade, were below cost for three
years or more.
|
·
|
293
security issues representing 61% of the issues with unrealized losses,
including 94% being rated as investment grade, were below cost for less
than one year;
|
·
|
65
security issues representing 13% of the issues with unrealized losses,
including 88% being rated as investment grade, were below cost for one
year or more and less than three years;
and
|
·
|
125
security issues representing 26% of the issues with unrealized losses,
including 92% being rated as investment grade, were below cost for three
years or more.
|
December
31, 2009
|
||||||||
Gross
|
||||||||
Amortized
|
Fair
|
Unrealized
|
||||||
Securities
owned without realized impairment:
|
Cost
|
Value
|
Losses
|
|||||
Unrealized
losses of 10% or less
|
$ 633,514
|
$ 608,280
|
$ 25,234
|
|||||
Unrealized
losses of 20% or less and greater than 10%
|
109,379
|
94,348
|
15,031
|
|||||
Subtotal
|
742,893
|
702,628
|
40,265
|
|||||
Unrealized
losses greater than 20%:
|
||||||||
Investment
grade
|
||||||||
Less
than six months
|
13,125
|
9,821
|
3,304
|
|||||
Six
months or more and less than twelve months
|
25,413
|
19,627
|
5,786
|
|||||
Twelve
months or greater
|
34,906
|
22,225
|
12,681
|
|||||
Total
investment grade
|
73,444
|
51,673
|
21,771
|
|||||
Below
investment grade
|
||||||||
Less
than six months
|
-
|
-
|
-
|
|||||
Six
months or more and less than twelve months
|
4,654
|
2,954
|
1,700
|
|||||
Twelve
months or greater
|
15,139
|
11,139
|
4,000
|
|||||
Total
below investment grade
|
19,793
|
14,093
|
5,700
|
|||||
Unrealized
losses greater than 20%
|
93,237
|
65,766
|
27,471
|
|||||
Subtotal
|
$ 836,130
|
$ 768,394
|
$ 67,736
|
|||||
Securities
owned with realized impairment:
|
||||||||
Unrealized
losses of 10% or less
|
$ 4,850
|
$ 4,634
|
$ 216
|
|||||
Unrealized
losses of 20% or less and greater than 10%
|
10,594
|
8,720
|
1,874
|
|||||
Subtotal
|
15,444
|
13,354
|
2,090
|
|||||
Unrealized
losses greater than 20%:
|
||||||||
Investment
grade
|
||||||||
Less
than six months
|
-
|
-
|
-
|
|||||
Six
months or more and less than twelve months
|
-
|
-
|
-
|
|||||
Twelve
months or greater
|
17,937
|
12,298
|
5,639
|
|||||
Total
investment grade
|
17,937
|
12,298
|
5,639
|
|||||
Below
investment grade
|
||||||||
Less
than six months
|
514
|
362
|
152
|
|||||
Six
months or more and less than twelve months
|
5,859
|
3,944
|
1,915
|
|||||
Twelve
months or greater
|
31,760
|
16,097
|
15,663
|
|||||
Total
below investment grade
|
38,133
|
20,403
|
17,730
|
|||||
Unrealized
losses greater than 20%
|
56,070
|
32,701
|
23,369
|
|||||
Subtotal
|
$ 71,514
|
$ 46,055
|
$ 25,459
|
|||||
Total
unrealized losses
|
$ 907,644
|
$ 814,449
|
$ 93,195
|
|||||
December
31, 2008
|
||||||||
Gross
|
||||||||
Amortized
|
Fair
|
Unrealized
|
||||||
Securities
owned without realized impairment:
|
Cost
|
Value
|
Losses
|
|||||
Unrealized
losses of 10% or less
|
$ 891,477
|
$ 847,458
|
$ 44,019
|
|||||
Unrealized
losses of 20% or less and greater than 10%
|
397,403
|
339,664
|
57,739
|
|||||
Subtotal
|
1,288,880
|
1,187,122
|
101,758
|
|||||
Unrealized
losses greater than 20%:
|
||||||||
Investment
grade
|
||||||||
Less
than six months
|
296,683
|
207,314
|
89,369
|
|||||
Six
months or more and less than twelve months
|
46,194
|
28,918
|
17,276
|
|||||
Twelve
months or greater
|
-
|
-
|
-
|
|||||
Total
investment grade
|
342,877
|
236,232
|
106,645
|
|||||
Below
investment grade
|
||||||||
Less
than six months
|
45,346
|
27,269
|
18,077
|
|||||
Six
months or more and less than twelve months
|
4,547
|
2,098
|
2,449
|
|||||
Twelve
months or greater
|
-
|
-
|
-
|
|||||
Total
below investment grade
|
49,893
|
29,367
|
20,526
|
|||||
Unrealized
losses greater than 20%
|
392,770
|
265,599
|
127,171
|
|||||
Subtotal
|
$ 1,681,650
|
$ 1,452,721
|
$ 228,929
|
|||||
Securities
owned with realized impairment:
|
||||||||
Unrealized
losses of 10% or less
|
$ -
|
$ -
|
$ -
|
|||||
Unrealized
losses of 20% or less and greater than 10%
|
5,676
|
4,725
|
951
|
|||||
Subtotal
|
5,676
|
4,725
|
951
|
|||||
Unrealized
losses greater than 20%:
|
||||||||
Investment
grade
|
||||||||
Less
than six months
|
6,476
|
4,635
|
1,841
|
|||||
Six
months or more and less than twelve months
|
-
|
-
|
-
|
|||||
Twelve
months or greater
|
-
|
-
|
-
|
|||||
Total
investment grade
|
6,476
|
4,635
|
1,841
|
|||||
Below
investment grade
|
||||||||
Less
than six months
|
563
|
428
|
135
|
|||||
Six
months or more and less than twelve months
|
-
|
-
|
-
|
|||||
Twelve
months or greater
|
-
|
-
|
-
|
|||||
Total
below investment grade
|
563
|
428
|
135
|
|||||
Unrealized
losses greater than 20%
|
7,039
|
5,063
|
1,976
|
|||||
Subtotal
|
$ 12,715
|
$ 9,788
|
$ 2,927
|
|||||
Total
unrealized losses
|
$ 1,694,365
|
$ 1,462,509
|
$ 231,856
|
|||||
Gross
|
|||||||
Fair
|
%
|
Unrealized
|
%
|
||||
Equivalent S&P Rating
|
Value
|
of
Total
|
Losses
|
of
Total
|
|||
AAA
|
$ 273,810
|
34%
|
$ 24,801
|
27%
|
|||
AA
|
38,618
|
5%
|
3,023
|
3%
|
|||
A
|
148,706
|
18%
|
11,041
|
12%
|
|||
BBB
|
235,671
|
29%
|
24,047
|
26%
|
|||
Total
investment grade
|
$ 696,805
|
86%
|
$ 62,912
|
68%
|
|||
BB
|
49,136
|
6%
|
4,032
|
4%
|
|||
B
and below
|
66,522
|
8%
|
26,065
|
28%
|
|||
Total
below investment grade
|
115,658
|
14%
|
30,097
|
32%
|
|||
$ 812,463
|
100%
|
$ 93,009
|
100%
|
||||
Gross
|
|||||||
Fair
|
%
|
Unrealized
|
%
|
||||
Equivalent S&P Rating
|
Value
|
of
Total
|
Losses
|
of
Total
|
|||
AAA
|
$ 400,841
|
27%
|
$ 65,896
|
28%
|
|||
AA
|
81,619
|
6%
|
12,330
|
5%
|
|||
A
|
386,835
|
26%
|
42,547
|
18%
|
|||
BBB
|
499,864
|
34%
|
84,521
|
37%
|
|||
Total
investment grade
|
$ 1,369,159
|
93%
|
$ 205,294
|
88%
|
|||
BB
|
67,694
|
5%
|
17,742
|
8%
|
|||
B
and below
|
23,901
|
2%
|
8,403
|
4%
|
|||
Total
below investment grade
|
91,595
|
7%
|
26,145
|
12%
|
|||
$ 1,460,754
|
100%
|
$ 231,439
|
100%
|
||||
December
31, 2009
|
|||||
Gross
|
|||||
Fixed
maturity security securities
|
Fair
|
Unrealized
|
|||
available
for sale:
|
Value
|
Losses
|
|||
Due
in one year or less
|
$ 10,483
|
$ 26
|
|||
Due
after one year through five years
|
65,359
|
4,842
|
|||
Due
after five years through ten years
|
220,600
|
12,402
|
|||
Due
after ten years
|
295,339
|
30,521
|
|||
Total
|
591,781
|
47,791
|
|||
Residential
mortgage and asset-backed securities
|
212,179
|
43,855
|
|||
Redeemable
preferred stocks
|
8,503
|
1,363
|
|||
Total
|
$ 812,463
|
$ 93,009
|
|||
December
31, 2008
|
|||||
Gross
|
|||||
Fixed
maturity security securities
|
Fair
|
Unrealized
|
|||
available
for sale:
|
Value
|
Losses
|
|||
Due
in one year or less
|
$ 46,704
|
$ 1,188
|
|||
Due
after one year through five years
|
324,178
|
42,218
|
|||
Due
after five years through ten years
|
472,169
|
73,157
|
|||
Due
after ten years
|
343,121
|
59,002
|
|||
Total
|
1,186,172
|
175,565
|
|||
Residential
mortgage and asset-backed securities
|
260,858
|
53,444
|
|||
Redeemable
preferred stocks
|
13,724
|
2,430
|
|||
Total
|
$ 1,460,754
|
$ 231,439
|
|||
·
|
Four
securities are subprime or Alt-A residential mortgage-backed
securities. Residential mortgage-backed securities have
suffered indiscriminate price depreciation in the current market,
regardless of individual performance or vintage. However, all
of these securities continue to perform within their contractual
obligations.
|
·
|
One
security is a senior tranche of an asset-backed security structure backed
primarily by subprime mortgages on residential properties. This
security has also been affected by the price depreciation in the current
market but continues to perform within its contractual
obligations.
|
·
|
One
security is a senior tranche of a residential mortgage-backed security
backed by Alt-A non-conforming mortgages on residential
properties. The issuer was closed by the Office of Thrift
Supervision in July of 2009, but it continues to service prior securitized
loans as a subsidiary of a bank that acquired it in March of
2009. This security continues to perform within its contractual
obligations.
|
·
|
Three
securities from three issuers are from financial institutions that have
been impacted by the housing and mortgage credit crisis. The
government has supported these institutions through TARP
funds. All of these securities continue to perform within their
contractual obligations.
|
·
|
One
security is from a financial institution that has been impacted by the
housing and mortgage credit crisis but has not received TARP
assistance. This security continues to perform within its
contractual obligations.
|
·
|
One
security is from an international banking institution that has been
negatively impacted by the effects of both the global credit deterioration
and the U.S. housing and mortgage credit crisis. This
institution is being supported by the UK Government’s Asset Protection
Scheme. This security continues to perform within its
contractual obligations.
|
·
|
One
security is a CDO that has been impacted by the rapid rise in
delinquencies and foreclosures in the sub-prime and Alt-A mortgage
markets, along with a decline in the fair value of securities issued by
financial institutions. Ongoing CDO liquidations and investor
selling have caused extreme declines in market valuations, regardless of
individual security performance. This security continues to
perform within its contractual
obligations.
|
·
|
One
security is from a specialty retailer of items for the home, such as
appliances and electronics. This security is backed by a
revolving pool of secured customer installment loans and private label
credit card receivables originated and serviced by the sponsor
company. This company has been negatively impacted by the
general rise in consumer defaults and delinquency rates and a recent
ratings downgrade. However, this security continues to perform
within its contractual obligations.
|
|
2009
|
2008
|
2007
|
|||||
Insurance
revenues:
|
||||||||
Premiums
|
$ 68,992
|
$ 60,160
|
$ 55,412
|
|||||
Contract
charges
|
105,716
|
109,007
|
111,422
|
|||||
Reinsurance
ceded
|
(42,621)
|
(42,687)
|
(42,644)
|
|||||
Total
insurance revenues
|
132,087
|
126,480
|
124,190
|
|||||
Investment
revenues:
|
||||||||
Net
investment income
|
164,133
|
164,243
|
176,666
|
|||||
Realized
investment gains, excluding
|
||||||||
impairment
losses
|
10,561
|
10,107
|
9,445
|
|||||
Net
impairment losses recognized in earnings:
|
||||||||
Total
other-than-temporary impairment losses
|
(32,731)
|
(60,094)
|
(3,625)
|
|||||
Portion
of impairment losses recognized in
|
||||||||
other
comprehensive income (loss)
|
13,949
|
-
|
-
|
|||||
Net
impairment losses recognized in earnings:
|
(18,782)
|
(60,094)
|
(3,625)
|
|||||
Total
investment revenues
|
155,912
|
114,256
|
182,486
|
|||||
Other
revenues
|
10,323
|
12,734
|
11,214
|
|||||
Total
revenues
|
298,322
|
253,470
|
317,890
|
|||||
Policyholder
benefits
|
102,480
|
101,275
|
93,200
|
|||||
Interest
credited to policyholder account balances
|
86,713
|
86,899
|
91,215
|
|||||
Amortization
of deferred acquisition costs
|
||||||||
and
value of business acquired
|
25,961
|
28,875
|
27,568
|
|||||
Operating
expenses
|
65,969
|
61,070
|
55,283
|
|||||
Total
benefits and expenses
|
281,123
|
278,119
|
267,266
|
|||||
Income
(loss) before income tax expense (benefit)
|
17,199
|
(24,649)
|
50,624
|
|||||
Income
tax expense (benefit)
|
5,981
|
(8,724)
|
15,822
|
|||||
Net
income (loss)
|
$ 11,218
|
$ (15,925)
|
$ 34,802
|
|||||
2009
|
%
Change
|
2008
|
%
Change
|
2007
|
|||||||
New
premiums:
|
|||||||||||
Individual
life insurance
|
$ 5,423
|
(4)
|
$ 5,632
|
(2)
|
$ 5,773
|
||||||
Immediate
annuities
|
22,113
|
75
|
12,612
|
55
|
8,142
|
||||||
Total
new premiums
|
27,536
|
51
|
18,244
|
31
|
13,915
|
||||||
Renewal
premiums
|
41,456
|
(1)
|
41,916
|
1
|
41,497
|
||||||
Total
premiums
|
$ 68,992
|
15
|
$ 60,160
|
9
|
$ 55,412
|
||||||
2009
|
%
Change
|
2008
|
%
Change
|
2007
|
|||||||
New
deposits:
|
|||||||||||
Universal
life insurance
|
$ 9,873
|
(10)
|
$ 10,913
|
-
|
$ 10,869
|
||||||
Variable
universal life insurance
|
1,031
|
(47)
|
1,942
|
(22)
|
2,480
|
||||||
Fixed
deferred annuities
|
76,612
|
152
|
30,413
|
15
|
26,348
|
||||||
Variable
annuities
|
16,078
|
(37)
|
25,496
|
(13)
|
29,426
|
||||||
Total
new deposits
|
103,594
|
51
|
68,764
|
(1)
|
69,123
|
||||||
Renewal
deposits
|
136,048
|
3
|
131,701
|
(4)
|
136,644
|
||||||
Total
deposits
|
$ 239,642
|
20
|
$ 200,465
|
(3)
|
$ 205,767
|
||||||
·
|
Five
securities were residential mortgage-backed securities that were written
down by a total of $0.2 million. The significant decline in the
subprime and non-conforming mortgage markets and the specific performance
of the underlying collateral caused the Company’s cash flow projections to
be less than the amortized cost of the securities and created an
other-than-temporary impairment. Two of these securities had
been previously written down due to reduced projected cash flows from the
underlying securitizations.
|
·
|
One
security was from a company that provides custom-tailored financing to
private and corporate owners of real estate nationwide and was written
down $0.4 million. During the second quarter of 2009, the
Company accepted an offer from this company to exchange this security for
a security with a longer-dated maturity with an enhanced second lien
priority in the capital structure. This security had been
written down in a previous period. This security was sold
during the fourth quarter of 2009.
|
·
|
One
security was from a trucking company that was written down $0.6
million. As the trucking industry is highly correlated with the
general economy, this company had experienced a reduction in shipping
volume as a result of the recession. This company renegotiated
its credit facilities in the first quarter of 2009, but new covenants
placed significant requirements on the issuer. These
restrictions, combined with the need to retire longer-term debt, placed
additional stress on cash resources and led to indications of continued
weakening performance that the Company believed to be
other-than-temporary. This security had been written down in a
previous period. This security was sold during the fourth
quarter of 2009.
|
·
|
Two
securities, one issuer a parent organization of the other, were from
financial guarantee insurance companies that provide credit enhancement
for bond issuers as well as investment management services and were
written down by a total of $4.2 million. These issuers had also
experienced declines in value related to the mortgage credit crisis,
including significant and continuing reductions in capital and liquidity
positions. These securities were sold during the fourth quarter
of 2009.
|
·
|
Four
securities (from two issuers) were residential mortgage-backed securities
that were written down by a total of $0.3 million. The
significant decline in the subprime and non-conforming mortgage markets
and the specific performance of the underlying collateral caused the
Company’s cash flow projections to be less than the amortized cost of the
securities and created an other-than-temporary
impairment. These securities had been previously written down
due to reduced projected cash flows from the underlying
securitizations.
|
·
|
One
security from a print media company that filed for bankruptcy protection
in 2008 and is currently under reorganization was written down $0.2
million. The print media industry is highly cyclical and has
experienced weakened consumer demand and competition from electronic
media. This security had been previously written down and
continues to be challenged in its market and industry. This
security was exchanged for a replacement security during the third quarter
of 2009.
|
·
|
One
security from a global commercial finance company that provides financial
products and advisory services to a range of industry sectors was written
down $0.3 million. This company has been affected by the credit
crisis, causing reduced access to liquidity and higher borrowing
costs. This security had been written down in a previous
period. The Company determined that a credit-related impairment
had occurred, and this security was sold during the third quarter of
2009.
|
·
|
One
security was from a financial institution that had been impacted by the
housing and mortgage credit crisis and had been supported through TARP
funds. This company has experienced large losses in its real
estate loan portfolios and has had an increase in non-performing loans
over the past year. This security was written down by a total
of $1.1 million before it was sold during the third quarter of
2009.
|
·
|
Three
securities (from two issuers) were residential mortgage-backed securities
that were written down by a total of $0.1 million. The
significant decline in the subprime and non-conforming mortgage markets
and the specific performance of the underlying collateral caused the
Company’s cash flow projections to be less than the amortized cost of the
securities and created an other-than-temporary
impairment. These securities had been previously written down
due to reduced projected cash flows from the underlying
securitizations.
|
·
|
One
security was a CDO that was written down $0.2 million. This
security has been impacted by the rapid rise in delinquencies and
foreclosures in the subprime and Alt-A mortgage markets, along with a
decline in the fair value of securities issued by financial
institutions. Ongoing CDO liquidations and investor selling had
caused extreme declines in market valuations, regardless of individual
security performance. This security had been written down in
previous periods.
|
·
|
One
security from a print media company that filed for bankruptcy protection
in 2008 and was under reorganization was written down $1.0
million. The print media industry is highly cyclical and has
experienced weakened consumer demand and competition from electronic
media. This security had been previously written
down.
|
·
|
One
security from a global commercial finance company that provides financial
products and advisory services to a range of industry sectors was written
down $0.5 million. This company had been affected by the credit
crisis, forcing reduced access to liquidity and higher borrowing
costs. The Company determined that a credit-related impairment
had occurred.
|
·
|
One
security was from a company that provides custom-tailored financing to
private and corporate owners of real estate nationwide and was written
down $1.8 million. During the second quarter of 2009, the
Company accepted an offer from this company to exchange this security for
a security with a longer-dated maturity with an enhanced second lien
priority in the capital structure. This security had been
written down in a previous period.
|
·
|
One
security was from a mortgage and financial guaranty insurer that was
written down $1.6 million. Mortgage insurers have suffered from
the deterioration in the U.S. housing market and mortgage credit
market. Rising
|
|
mortgage
delinquencies and defaults have resulted in rating downgrades for these
insurers. Recent rating downgrades, combined with the issuer’s
need to raise additional capital to meet future payments contributed to
the other-than-temporary
impairment.
|
·
|
One
security was from a trucking company that was written down $1.6
million. As the trucking industry is highly correlated with the
general economy, this company has experienced a reduction in shipping
volume as a result of the recession. This company renegotiated
its credit facilities in the first quarter of 2009, but new covenants
placed significant requirements on the issuer. These
restrictions, combined with the need to retire longer-term debt, placed
additional stress on cash resources and led to indications of continued
weakening performance that the Company believed to be
other-than-temporary.
|
·
|
One
security was from a company that develops, manufactures and markets
imaging products that was written down $1.2 million. This
company’s past emphasis was in traditional film, which has been largely
surpassed by digital photography. The decline in the economy
has negatively affected sales, as the consumer photography industry is a
discretionary item. The company’s declining revenues and
liquidity position led to the other-than-temporary
impairment.
|
·
|
Two
securities (from one issuer) were residential mortgage-backed securities
that were written down by a total of $0.5 million. The
significant decline in the subprime and non-conforming mortgage markets
and the specific performance of the underlying collateral caused the
Company’s cash flow projections to be less than the amortized cost of the
securities and created an other-than-temporary
impairment.
|
·
|
One
security was a residential mortgage-backed security that was written down
$0.1 million. The significant decline in the subprime and
non-conforming mortgage markets and the specific performance of the
underlying collateral caused the Company’s cash flow projections to be
less than the amortized cost of the security and created an
other-than-temporary impairment.
|
·
|
One
security was written down $1.0 million as the Company accepted a tender
offer on the Company’s holdings from an issuer during the second quarter
of 2009.
|
·
|
Two
of the securities were preferred stocks of government-sponsored agencies
that were written down by a total of $0.4 million. These
entities buy and hold mortgages and issue and sell guaranteed residential
mortgage-backed securities to facilitate housing
ownership. They are now operated in conservatorship by the U.S.
government and their existing common and preferred stock securities are
severely diluted. Dividend payments were suspended, driving the
fair value of these securities
down.
|
·
|
Two
securities were written down by $2.8 million, primarily as a result of
declines in price and rating agency downgrades on debt issues from issuers
that completed leveraged buyout transactions during 2008. One
of these securities was subsequently sold during the fourth quarter of
2008.
|
·
|
Three
securities were CDOs that were written down by a total of $5.1
million. These securities were impacted by the rapid rise in
delinquencies and foreclosures in the sub-prime and Alt-A mortgage
markets, along with a decline in the fair value of securities issued by
financial institutions. Ongoing CDO liquidations and investor
selling caused extreme declines in market valuations, regardless of
individual security performance.
|
·
|
Two
securities were written down by $1.9 million due to a decline in price
that had persisted for a period longer than the Company considered
temporary. One of these securities was subsequently sold during
the fourth quarter of 2008.
|
·
|
One
security was from an originator of residential prime, Alt-A and subprime
mortgages that was written down $4.2 million. The significant
decline in the subprime and non-conforming mortgage markets resulted in a
reduction in value for this
security.
|
·
|
One
security is from an issuer that designs, manufactures and services cars
and trucks and provides vehicle-related financing, leasing and insurance
was written down $1.2 million, largely resulting from the decline in the
U.S. automotive industry.
|
·
|
One
security that is a financial services company involved in automotive and
real estate financing and mortgage lending was written down by $0.6
million and subsequently sold during the fourth quarter of
2008.
|
·
|
Four
securities (two issuers) were perpetual preferred securities that were
written down $3.3 million. These securities had been negatively
impacted by the housing and mortgage credit crisis and have received TARP
funds.
|
·
|
Two
of the securities were preferred stocks of government-sponsored agencies
that were written down by a total of $6.5 million. These
entities buy and hold mortgages and issue and sell guaranteed residential
mortgage-backed securities to facilitate housing
ownership. They are now operated in conservatorship by the U.S.
government and their existing common and preferred stock securities are
severely diluted. Dividend payments were suspended, driving the
fair value of these securities
down.
|
·
|
Two
securities from the same issuer were from an investment banking firm that
filed for bankruptcy during the third quarter of 2008 and were written
down by a total of $9.2 million. This firm was part of the
financial industry that was hit hard by the mortgage credit
crisis. After a severe decline in equity valuations, the
inability to obtain short-term funding and the failure to find an acquirer
forced this firm to file for Chapter 11
bankruptcy.
|
·
|
Two
securities were CDOs that were written down by a total of $5.1
million. These securities were impacted by the rapid rise in
delinquencies and foreclosures in the sub-prime and Alt-A mortgage
markets, along with a decline in the fair value of securities issued by
financial institutions. Ongoing CDO liquidations and investor
selling have caused extreme declines in market valuations, regardless of
individual security performance.
|
·
|
Two
securities, one issuer a parent organization of the other, are financial
guarantee insurance companies that provide credit enhancement for bond
issuers as well as investment management services and were written down by
a total of $3.9 million. These issuers had also experienced
declines in value related to the mortgage credit crisis and had been
downgraded to a negative outlook.
|
·
|
One
security was from a supplier of auto parts for light trucks and
sport-utility vehicles. The deteriorating truck and
sport-utility vehicle markets of the auto industry, combined with the
sharp decline in value and recent ratings declines, resulted in a $2.1
million write-down.
|
·
|
One
security was written down $1.1 million as continued price deterioration
occurred on this security that was previously written down. The
issuer is primarily in the radio and advertising
business.
|
·
|
One
security provides custom-tailored financing to private and corporate
owners of real estate nationwide. This security had a rating
decline to below investment grade status combined with continued price
deterioration and was written down $2.3
million.
|
·
|
One
security was from a bank holding company that recently filed for
bankruptcy. This holding company was the parent of a large
nationwide bank that was recently taken over by the Office of Thrift
Supervision and the FDIC was appointed as its receiver. As a
result of the bankruptcy filing, this security was written down $0.8
million.
|
·
|
Three
of the securities were written down by a total of $3.0 million, primarily
as a result of declines in price and rating agency downgrades on debt
issues from issuers that had recently completed LBO
transactions. These LBO transactions greatly increased the debt
level of each issuer. One of these securities had been written
down previously, and the other two securities were below cost by 20% or
more for at least six consecutive
months.
|
·
|
Two
securities were CDOs and were written down by $2.6 million, primarily due
to price declines that had persisted for periods longer than the Company
considered temporary. Both securities were below cost by 20% or
more for at least six consecutive
months.
|
·
|
One
security was written down by $3.3 million due to a combination of a
decline in price that had persisted for a period longer than the Company
considered temporary, rating agency downgrades and a debt restructuring
during the quarter.
|
·
|
One
security was written down by $0.8 million due to a combination of a
decline in price that had persisted for a period longer than the Company
considered temporary and a further deterioration in fair value during the
second quarter of 2008.
|
·
|
One
security was below cost by 20% or more for more than six consecutive
months and was the subject of a recent leveraged buyout that was finalized
during the fourth quarter of 2007, which greatly increased the debt level
of the company. Accordingly, the Company wrote down this
security $2.8 million at year-end
2007.
|
·
|
One
security filed for Chapter 11 protection and indicated that it would not
be able to fully meet all of the obligations of its
borrowings. The Company recognized an other-than-temporary
impairment on this security at year-end 2006 of $1.1
million. As a result of this new action, the Company recognized
an additional $0.7 million impairment in 2007. At December 31,
2006, this security was below cost by 20% or more for more than twelve
consecutive months. It was in a highly competitive and cyclical
industry that was experiencing weakened demand and
overcapacity. Capital expenditures for equipment upgrades were
exceeding cash generation.
|
|
2009
|
2008
|
2007
|
||||
Insurance
revenues:
|
|||||||
Premiums
|
$ 57,011
|
$ 56,208
|
$ 54,062
|
||||
Reinsurance
ceded
|
(9,149)
|
(7,445)
|
(8,286)
|
||||
Total
insurance revenues
|
47,862
|
48,763
|
45,776
|
||||
Investment
revenues:
|
|||||||
Net
investment income
|
554
|
525
|
426
|
||||
Other
revenues
|
255
|
268
|
278
|
||||
Total
revenues
|
48,671
|
49,556
|
46,480
|
||||
Policyholder
benefits
|
33,799
|
32,956
|
30,061
|
||||
Operating
expenses
|
18,449
|
18,950
|
19,309
|
||||
Total
benefits and expenses
|
52,248
|
51,906
|
49,370
|
||||
Loss
before income tax benefit
|
(3,577)
|
(2,350)
|
(2,890)
|
||||
Income
tax benefit
|
(1,252)
|
(845)
|
(867)
|
||||
Net
loss
|
$ (2,325)
|
$ (1,505)
|
$ (2,023)
|
||||
2009
|
%
Change
|
2008
|
%
Change
|
2007
|
|||||||
New
premiums:
|
|||||||||||
Group
life insurance
|
$ 1,599
|
(23)
|
$ 2,084
|
37
|
$ 1,517
|
||||||
Group
dental insurance
|
7,266
|
(19)
|
8,968
|
32
|
6,785
|
||||||
Group
disability insurance
|
3,201
|
93
|
1,657
|
8
|
1,530
|
||||||
Group
stop loss insurance
|
-
|
-
|
-
|
(100)
|
1,423
|
||||||
Other
group insurance
|
181
|
(31)
|
264
|
2
|
258
|
||||||
Total
new premiums
|
12,247
|
(6)
|
12,973
|
13
|
11,513
|
||||||
Renewal
premiums
|
44,764
|
4
|
43,235
|
2
|
42,549
|
||||||
Total
premiums
|
$ 57,011
|
1
|
$ 56,208
|
4
|
$ 54,062
|
||||||
|
2009
|
2008
|
2007
|
|||||
Insurance
revenues:
|
||||||||
Premiums
|
$ 65,342
|
$ 65,001
|
$ 66,537
|
|||||
Reinsurance
ceded
|
(3,081)
|
(3,484)
|
(4,058)
|
|||||
Total
insurance revenues
|
62,261
|
61,517
|
62,479
|
|||||
Investment
revenues:
|
||||||||
Net
investment income
|
12,741
|
12,651
|
13,313
|
|||||
Realized
investment gains, excluding
|
||||||||
impairment
losses
|
418
|
315
|
17
|
|||||
Net
impairment losses recognized in earnings:
|
||||||||
Total
other-than-temporary impairment losses
|
(4,394)
|
(2,599)
|
(411)
|
|||||
Portion
of impairment losses recognized in
|
||||||||
other
comprehensive income (loss)
|
2,121
|
-
|
-
|
|||||
Net
impairment losses recognized in earnings
|
(2,273)
|
(2,599)
|
(411)
|
|||||
Total
investment revenues
|
10,886
|
10,367
|
12,919
|
|||||
Other
revenues
|
1
|
3
|
7
|
|||||
Total
revenues
|
73,148
|
71,887
|
75,405
|
|||||
Policyholder
benefits
|
42,692
|
44,518
|
43,197
|
|||||
Amortization
of deferred acquisition costs
|
||||||||
and
value of business acquired
|
13,693
|
13,209
|
12,765
|
|||||
Operating
expenses
|
13,933
|
13,375
|
14,266
|
|||||
Total
benefits and expenses
|
70,318
|
71,102
|
70,228
|
|||||
Income
before income tax expense
|
2,830
|
785
|
5,177
|
|||||
Income
tax expense
|
991
|
405
|
2,295
|
|||||
Net
income
|
$ 1,839
|
$ 380
|
$ 2,882
|
|||||
2009
|
%
Change
|
2008
|
%
Change
|
2007
|
|||||
New
premiums
|
$ 8,759
|
20
|
$ 7,294
|
11
|
$ 6,583
|
||||
Renewal
premiums
|
56,583
|
(2)
|
57,707
|
(4)
|
59,954
|
||||
Total
premiums
|
$ 65,342
|
1
|
$ 65,001
|
(2)
|
$ 66,537
|
||||
·
|
One
security was from a company that provides custom-tailored financing to
private and corporate owners of real estate nationwide and was written
down $0.1 million. During the second quarter of 2009, the
Company accepted an offer from this company to exchange this security for
a security with a longer-dated maturity with an enhanced second lien
priority in the capital structure. This security had been
written down in a previous period.
|
·
|
Two
securities, one issuer a parent organization of the other, were from
financial guarantee insurance companies that provide credit enhancement
for bond issuers as well as investment management services and were
written down by a total of $1.0 million. These issuers had also
experienced declines in value related to the mortgage credit crisis,
including significant and continuing reductions in capital and liquidity
positions. These securities were sold during the fourth quarter
of 2009.
|
·
|
One
security was a residential mortgage-backed security that was written down
by less than $0.1 million. The significant decline in the
subprime and non-conforming mortgage markets and the specific performance
of the underlying collateral caused the Company’s cash flow projections to
be less than the amortized cost of the security and created an
other-than-temporary impairment. This security had been
previously written down due to reduced projected cash flows from the
underlying securitizations.
|
·
|
One
security was from a financial institution that had been impacted by the
housing and mortgage credit crisis and had been supported through TARP
funds. This company has experienced large losses in its real
estate loan portfolios and has had an increase in non-performing loans
over the past year. This security was written down by a total
of $0.4 million before it was sold during the third quarter of
2009.
|
·
|
One
security was a residential mortgage-backed security that was written down
by less than $0.1 million. The significant decline in the
subprime and non-conforming mortgage markets and the specific performance
of the underlying collateral caused the Company’s cash flow projections to
be less than the amortized cost of the securities and created an
other-than-temporary impairment. This security had been
previously written down due to reduced projected cash flows from the
underlying securitizations.
|
·
|
One
security was from a company that provides custom-tailored financing to
private and corporate owners of real estate nationwide and was written
down $0.4 million. During the second quarter of 2009, the
Company accepted an
|
|
offer
from this company to exchange this security for a security with a
longer-dated maturity with an enhanced second lien priority in the capital
structure. This security had been written down in a previous
period.
|
·
|
One
security was a residential mortgage-backed security that was written down
by a total of $0.1 million. The significant decline in the
subprime and non-conforming mortgage markets and the specific performance
of the underlying collateral caused the Company’s cash flow projections to
be less than the amortized cost of the securities and created an
other-than-temporary impairment.
|
·
|
One
security was written down by $0.3 million, primarily as a result of a
decline in price on a debt security from an issuer that completed a LBO
transaction during 2008. This security had also been written
down during the second quarter of
2008.
|
·
|
A
collateralized debt obligation (CDO) security was written down by $0.2
million, primarily due to a price decline that had persisted for a period
longer than the Company considered temporary and the deteriorating
performance of the collateral. This security had also been
written down during the second quarter of
2008.
|
·
|
Two
securities, one issuer a parent organization of the other, are financial
guarantee insurance companies that provide credit enhancement for bond
issuers as well as investment management services and were written down by
a total of $1.0 million. These issuers had also experienced
declines in value related to the mortgage credit crisis and had recently
been downgraded to a negative
outlook.
|
·
|
One
security provides custom-tailored financing to private and corporate
owners of real estate nationwide. This security had a rating
decline to below investment grade status combined with continued price
deterioration and was written down $0.5
million.
|
·
|
One
security was written down by $0.2 million, primarily as a result of a
decline in price on a debt security from an issuer that recently completed
a LBO transaction. This security had been written down
previously.
|
·
|
A
CDO security was written down by $0.2 million, primarily due to a price
decline that had persisted for a period longer than the Company considered
temporary. The security was below cost by 20% or more for at
least six consecutive months.
|
·
|
One
security was written down by $0.1 million due to a combination of a
decline in price that had persisted for a period longer than the Company
considered temporary and a further deterioration in fair value during the
second quarter of 2008.
|
2009
|
2008
|
2007
|
|||
Total
revenue
|
$ 73,148
|
$ 71,887
|
$ 75,405
|
||
Less:
Realized investment losses
|
(1,855)
|
(2,284)
|
(394)
|
||
Revenue
excluding realized investment losses
|
75,003
|
74,171
|
75,799
|
||
Policyholder
benefits
|
$ 42,692
|
$ 44,518
|
$ 43,197
|
||
Policyholder
benefit ratio
|
57%
|
60%
|
57%
|
2009
|
2008
|
|||
Total
assets less separate accounts
|
$ 3,869,418
|
$ 3,708,526
|
||
Total
stockholders' equity
|
628,363
|
527,107
|
||
Ratio
of stockholders' equity
|
||||
to
assets less separate accounts
|
16%
|
14%
|
Less
than
|
After
|
|||||||||
Total
|
1
year
|
1-3
years
|
4-5
years
|
5
years
|
||||||
Borrowings
(1)
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|||||
Operating
lease obligations (2)
|
2.5
|
0.8
|
1.3
|
0.3
|
0.1
|
|||||
Purchase
obligations (3)
|
1.1
|
1.1
|
-
|
-
|
-
|
|||||
Mortgage
loan commitments
|
||||||||||
and
other investments (4)
|
31.2
|
15.2
|
16.0
|
-
|
-
|
|||||
Annuity
certain contracts (5)
|
59.4
|
13.0
|
20.9
|
13.7
|
11.8
|
|||||
Insurance
liabilities (6)
|
2,915.7
|
268.5
|
522.5
|
500.6
|
1,624.1
|
|||||
Tax
contingencies (7)
|
-
|
-
|
-
|
-
|
-
|
|||||
Total
contractual obligations
|
$ 3,009.9
|
$ 298.6
|
$ 560.7
|
$ 514.6
|
$ 1,636.0
|
|||||
(1)
|
The
Company had no outstanding borrowings. Borrowings include short-term debt
as described in the previous section – Debt and Short-Term
Borrowing.
|
(2)
|
The
Company leases its mainframe computer and certain related support
equipment. The Company is also a lessee of an office building
with a 20-year lease that began in 1989 with two five-year renewal
options. In 1998, the Company assigned the interest in the
lease to a third-party for the remainder of the lease
period. The Company’s lease on the office building expired at
December 31, 2009.
|
(3)
|
Purchase
obligations include contracts where the Company has a non-cancelable
commitment to purchase goods and
services.
|
(4)
|
The
Company’s mortgage loan commitments provide funding to originate
commercial mortgage loans. Mortgage loan commitments generally
do not extend beyond 90 days. Other investments are primarily
commitments to fund affordable housing project obligations and to fund a
construction loan.
|
(5)
|
Annuity
certain contracts are those insurance liabilities (included in future
policy benefits and policyholder account balances on the balance sheet)
which do not have life contingencies and have scheduled
payments. Annuity certain contracts without life contingencies
consist of single premium immediate annuities, supplementary contracts and
structured settlements.
|
(6)
|
Insurance
liabilities consist primarily of future policy benefits and policyholder
account balances for which the timing of cash flows is uncertain and which
have life contingencies. The schedule of payments for these
liabilities can vary significantly because of the uncertainty of the
timing of cash flows, which depend upon insurable events or policyholder
surrenders.
|
(7)
|
The
contractual obligations reported above exclude the Company’s liability of
$6.6 million for unrecognized tax benefits. The Company cannot
make a reasonably reliable estimate of the amount and period of related
future payments for such liability.
|
|
Item
6A: QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
There-
|
Total
|
Fair
|
|||||||||||||
2010
|
2011
|
2012
|
2013
|
2014
|
after
|
Principal
|
Value
|
||||||||
Corporate
bonds currently callable
|
$ 19
|
$ 2
|
$ 2
|
-
|
-
|
$ 47
|
$ 70
|
$ 71
|
|||||||
Average
interest rate
|
7.10%
|
6.10%
|
6.88%
|
-
%
|
-
%
|
6.02%
|
6.34%
|
||||||||
Residential
mortgage-backed securities and CMOs
|
52
|
47
|
42
|
41
|
36
|
267
|
485
|
437
|
|||||||
Average
interest rate
|
4.12%
|
5.67%
|
5.63%
|
5.60%
|
5.58%
|
5.57%
|
5.43%
|
||||||||
All
other securities
|
129
|
134
|
142
|
157
|
178
|
1,186
|
1,926
|
1,995
|
|||||||
Average
interest rate
|
6.30%
|
7.38%
|
6.20%
|
5.74%
|
5.67%
|
5.68%
|
5.88%
|
||||||||
Investment
securities
|
200
|
183
|
186
|
198
|
214
|
1,500
|
2,481
|
2,503
|
|||||||
Average
interest rate
|
5.81%
|
6.93%
|
6.08%
|
5.71%
|
5.65%
|
5.67%
|
5.81%
|
||||||||
Mortgages
|
34
|
47
|
34
|
43
|
46
|
257
|
461
|
459
|
|||||||
Average
interest rate
|
7.16%
|
6.29%
|
6.23%
|
6.23%
|
6.46%
|
6.50%
|
6.48%
|
||||||||
Total
|
$ 234
|
$ 230
|
$ 220
|
$ 241
|
$ 260
|
$ 1,757
|
$ 2,942
|
$
2,962
|
|||||||
Average
interest rate
|
6.01%
|
6.80%
|
6.10%
|
5.80%
|
5.80%
|
5.79%
|
5.91%
|
KANSAS
CITY LIFE INSURANCE COMPANY
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
December
31
|
|||||||
2009
|
2008
|
||||||
ASSETS
|
|||||||
Investments:
|
|||||||
Fixed
maturity securities available for sale, at fair value
|
|||||||
(amortized
cost: 2009 - $2,470,516; 2008 - $2,543,674)
|
$ 2,469,272
|
$ 2,350,834
|
|||||
Equity
securities available for sale, at fair value
|
|||||||
(cost:
2009 - $35,405; 2008 - $35,850)
|
36,876
|
36,576
|
|||||
Mortgage
loans
|
457,582
|
445,389
|
|||||
Real
estate
|
114,076
|
99,576
|
|||||
Policy
loans
|
85,585
|
88,304
|
|||||
Short-term
investments
|
138,704
|
35,138
|
|||||
Total
investments
|
3,302,095
|
3,055,817
|
|||||
Cash
|
4,981
|
9,720
|
|||||
Accrued
investment income
|
32,989
|
33,689
|
|||||
Deferred
acquisition costs
|
209,495
|
263,756
|
|||||
Value
of business acquired
|
66,114
|
82,855
|
|||||
Reinsurance
receivables
|
179,365
|
168,390
|
|||||
Property
and equipment
|
24,393
|
25,922
|
|||||
Income
taxes
|
8,784
|
39,628
|
|||||
Other
assets
|
35,145
|
28,749
|
|||||
Separate
account assets
|
312,824
|
258,565
|
|||||
Total
assets
|
$ 4,176,185
|
$ 3,967,091
|
|||||
LIABILITIES
|
|||||||
Future
policy benefits
|
$ 866,889
|
$ 853,456
|
|||||
Policyholder
account balances
|
2,048,828
|
2,030,656
|
|||||
Policy
and contract claims
|
33,484
|
34,913
|
|||||
Other
policyholder funds
|
137,847
|
125,826
|
|||||
Notes
payable
|
-
|
2,900
|
|||||
Income
taxes
|
21,851
|
-
|
|||||
Other
liabilities
|
126,099
|
133,668
|
|||||
Separate
account liabilities
|
312,824
|
258,565
|
|||||
Total
liabilities
|
3,547,822
|
3,439,984
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock, par value $1.25 per share
|
|||||||
Authorized
36,000,000 shares,
|
|||||||
issued
18,496,680 shares
|
23,121
|
23,121
|
|||||
Additional
paid in capital
|
41,068
|
36,281
|
|||||
Retained
earnings
|
757,225
|
750,600
|
|||||
Accumulated
other comprehensive loss
|
(36,477)
|
(130,799)
|
|||||
Treasury
stock, at cost (2009 - 6,931,589 shares;
|
|||||||
2008
- 7,061,476 shares)
|
(156,574)
|
(152,096)
|
|||||
Total
stockholders' equity
|
628,363
|
527,107
|
|||||
Total
liabilities and stockholders' equity
|
$ 4,176,185
|
$ 3,967,091
|
|||||
KANSAS CITY LIFE INSURANCE COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
Year
Ended December 31
|
||||||||
2009
|
2008
|
2007
|
||||||
REVENUES
|
||||||||
Insurance
revenues:
|
||||||||
Premiums
|
$ 190,799
|
$ 180,782
|
$ 175,460
|
|||||
Contract
charges
|
105,716
|
109,007
|
111,422
|
|||||
Reinsurance
ceded
|
(54,851)
|
(53,616)
|
(54,988)
|
|||||
Total
insurance revenues
|
241,664
|
236,173
|
231,894
|
|||||
Investment
revenues:
|
||||||||
Net
investment income
|
177,428
|
177,419
|
190,405
|
|||||
Realized
investment gains, excluding
|
||||||||
impairment
losses
|
10,979
|
10,422
|
9,462
|
|||||
Net
impairment losses recognized in earnings:
|
||||||||
Total
other-than-temporary impairment losses
|
(37,125)
|
(62,693)
|
(4,036)
|
|||||
Portion
of impairment losses recognized in
|
||||||||
other
comprehensive income (loss)
|
16,070
|
-
|
-
|
|||||
Net
impairment losses recognized in earnings
|
(21,055)
|
(62,693)
|
(4,036)
|
|||||
Total
investment revenues
|
167,352
|
125,148
|
195,831
|
|||||
Other
revenues
|
10,579
|
13,005
|
11,499
|
|||||
Total
revenues
|
419,595
|
374,326
|
439,224
|
|||||
BENEFITS
AND EXPENSES
|
||||||||
Policyholder
benefits
|
178,971
|
178,749
|
166,458
|
|||||
Interest
credited to policyholder account balances
|
86,713
|
86,899
|
91,215
|
|||||
Amortization
of deferred acquisition costs
|
||||||||
and
value of business acquired
|
39,654
|
42,084
|
40,333
|
|||||
Operating
expenses
|
97,805
|
92,808
|
88,307
|
|||||
Total
benefits and expenses
|
403,143
|
400,540
|
386,313
|
|||||
Income
(loss) before income tax expense (benefit)
|
16,452
|
(26,214)
|
52,911
|
|||||
Income
tax expense (benefit)
|
5,720
|
(9,164)
|
17,250
|
|||||
NET
INCOME (LOSS)
|
$ 10,732
|
$ (17,050)
|
$ 35,661
|
|||||
Comprehensive
income (loss), net of taxes:
|
||||||||
Change
in net unrealized gains and (losses) on
|
||||||||
securities
available for sale
|
$ 89,709
|
$ (89,921)
|
$ 6,396
|
|||||
Change
in benefit plan obligations
|
11,212
|
(21,067)
|
(1,089)
|
|||||
Other
comprehensive income (loss)
|
100,921
|
(110,988)
|
5,307
|
|||||
COMPREHENSIVE
INCOME (LOSS)
|
$ 111,653
|
$ (128,038)
|
$ 40,968
|
|||||
Basic
and diluted earnings per share:
|
||||||||
Net
income (loss)
|
$ 0.93
|
$ (1.47)
|
$ 3.01
|
|||||
KANSAS
CITY LIFE INSURANCE COMPANY
|
|||||
CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
|
|||||
Year
Ended December 31
|
|||||
2009
|
2008
|
2007
|
|||
COMMON STOCK, beginning
and end of year
|
$ 23,121
|
$ 23,121
|
$ 23,121
|
||
ADDITIONAL
PAID IN CAPITAL
|
|||||
Beginning
of year
|
36,281
|
30,244
|
25,852
|
||
Excess
of proceeds over cost of treasury stock sold
|
4,787
|
6,037
|
4,392
|
||
End
of year
|
41,068
|
36,281
|
30,244
|
||
RETAINED
EARNINGS
|
|||||
Beginning
of year
|
750,600
|
780,133
|
780,892
|
||
Cummulative
effect of change in accounting
|
|||||
principle
(See Note 14)
|
8,399
|
-
|
-
|
||
Net
income (loss)
|
10,732
|
(17,050)
|
35,661
|
||
Stockholder
dividends of $1.08 per share
|
|||||
(2008
- $1.08; 2007 - $3.08)
|
(12,506)
|
(12,483)
|
(36,420)
|
||
End
of year
|
757,225
|
750,600
|
780,133
|
||
ACCUMULATED
OTHER COMPREHENSIVE
|
|||||
LOSS
|
|||||
Beginning
of year
|
(130,799)
|
(19,811)
|
(25,118)
|
||
Cummulative
effect of change in accounting
|
|||||
principle
(See Note 14)
|
(6,599)
|
-
|
-
|
||
Other
comprehensive income (loss)
|
100,921
|
(110,988)
|
5,307
|
||
End
of year
|
(36,477)
|
(130,799)
|
(19,811)
|
||
TREASURY STOCK, at
cost
|
|||||
Beginning
of year
|
(152,096)
|
(129,286)
|
(120,443)
|
||
Cost
of 396,821 shares acquired
|
|||||
(2008
- 557,424 shares; 2007 - 230,581 shares)
|
(11,957)
|
(25,972)
|
(10,799)
|
||
Cost
of 526,708 shares sold
|
|||||
(2008
- 222,687 shares; 2007 -140,121 shares)
|
7,479
|
3,162
|
1,956
|
||
End
of year
|
(156,574)
|
(152,096)
|
(129,286)
|
||
TOTAL
STOCKHOLDERS' EQUITY
|
$ 628,363
|
$ 527,107
|
$ 684,401
|
||
KANSAS
CITY LIFE INSURANCE COMPANY
|
|||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
Year
Ended December 31
|
|||||||||
2009
|
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES
|
|||||||||
Net
income (loss)
|
$ 10,732
|
$ (17,050)
|
$ 35,661
|
||||||
Adjustments
to reconcile net income (loss) to
|
|||||||||
net
cash provided by operating activities:
|
|||||||||
Amortization
of investment premium
|
3,838
|
5,114
|
6,279
|
||||||
Depreciation
|
2,919
|
3,008
|
3,323
|
||||||
Acquisition
costs capitalized
|
(33,557)
|
(27,804)
|
(28,643)
|
||||||
Amortization
of deferred acquisition costs
|
35,575
|
34,990
|
31,073
|
||||||
Amortization
of value of business acquired
|
4,664
|
7,094
|
9,260
|
||||||
Realized
investment (gains) losses
|
10,076
|
52,271
|
(4,060)
|
||||||
Changes
in assets and liabilities:
|
|||||||||
Reinsurance
recoverable
|
(10,975)
|
(6,050)
|
(4,109)
|
||||||
Future
policy benefits
|
13,433
|
1,633
|
(2,258)
|
||||||
Policyholder
account balances
|
(22,122)
|
(17,378)
|
(20,923)
|
||||||
Income
taxes payable and deferred
|
7,944
|
(31,509)
|
1,577
|
||||||
Other,
net
|
6,150
|
8,018
|
5,717
|
||||||
Net
cash provided
|
28,677
|
12,337
|
32,897
|
||||||
INVESTING
ACTIVITIES
|
|||||||||
Purchases
of investments:
|
|||||||||
Fixed
maturity securities
|
(322,508)
|
(251,136)
|
(313,080)
|
||||||
Equity
securities
|
(4,025)
|
(8,300)
|
(15,249)
|
||||||
Mortgage
loans
|
(59,650)
|
(49,273)
|
(54,816)
|
||||||
Real
estate
|
(21,338)
|
(30,138)
|
(4,507)
|
||||||
Other
investment assets
|
(103,566)
|
-
|
-
|
||||||
Sales
of investments:
|
|||||||||
Fixed
maturity securities
|
134,810
|
33,499
|
168,259
|
||||||
Equity
securities
|
4,781
|
8,811
|
4,583
|
||||||
Real
estate
|
4,063
|
30,613
|
22,457
|
||||||
Other
investment assets
|
2,719
|
5,883
|
7,930
|
||||||
Maturities
and principal paydowns of investments:
|
|||||||||
Fixed
maturity securities
|
247,925
|
254,950
|
198,224
|
||||||
Equity
securities
|
-
|
-
|
2,806
|
||||||
Mortgage
loans
|
47,458
|
54,031
|
58,405
|
||||||
Net
dispositions (acquisitions) of property and equipment
|
(68)
|
3
|
(969)
|
||||||
Proceeds
from sale of non insurance affiliate
|
-
|
-
|
10,104
|
||||||
Net
cash provided (used)
|
(69,399)
|
48,943
|
84,147
|
||||||
KANSAS
CITY LIFE INSURANCE COMPANY
|
|||||||||
CONSOLIDATED STATEMENTS OF CASH
FLOWS-(Continued)
|
|||||||||
Year
Ended December 31
|
|||||||||
2009
|
2008
|
2007
|
|||||||
FINANCING
ACTIVITIES
|
|||||||||
Proceeds
from borrowings
|
$ 1,500
|
$ 100,962
|
$ 122,830
|
||||||
Repayment
of borrowings
|
(4,400)
|
(108,462)
|
(127,130)
|
||||||
Deposits
on policyholder account balances
|
239,642
|
200,465
|
205,767
|
||||||
Withdrawals
from policyholder account balances
|
(203,006)
|
(240,508)
|
(294,799)
|
||||||
Net
transfers from separate accounts
|
8,566
|
8,556
|
11,706
|
||||||
Change
in other deposits
|
5,878
|
4,525
|
13,703
|
||||||
Cash
dividends to stockholders
|
(12,506)
|
(12,483)
|
(36,420)
|
||||||
Net
disposition (acquisition) of treasury stock
|
309
|
(16,773)
|
(4,451)
|
||||||
Net
cash provided (used)
|
35,983
|
(63,718)
|
(108,794)
|
||||||
Increase
(decrease) in cash
|
(4,739)
|
(2,438)
|
8,250
|
||||||
Cash
at beginning of year
|
9,720
|
12,158
|
3,908
|
||||||
|
|||||||||
Cash
at end of year
|
$ 4,981
|
$ 9,720
|
$ 12,158
|
||||||
·
|
The
current fair value of the security as compared to amortized
cost;
|
·
|
The
credit rating of the security;
|
·
|
The
extent and the length of time the fair value has been below amortized
cost;
|
·
|
The
financial position of the issuer, including the current and future impact
of any specific events, material declines in the issuer’s revenues,
margins, cash positions, liquidity issues, asset quality, debt levels and
income results;
|
·
|
Significant
management or organizational
changes;
|
·
|
Significant
uncertainty regarding the issuer’s
industry;
|
·
|
Violation
of financial covenants;
|
·
|
Consideration
of information or evidence that supports timely
recovery;
|
·
|
The
Company’s intent and ability to hold an equity security until it recovers
in value;
|
·
|
Whether
the Company intends to sell a debt security and whether it is not more
likely than not that the Company will be required to sell a debt security
before recovery of the amortized cost basis;
and
|
·
|
Other
business factors related to the issuer’s
industry.
|
·
|
The
risk that the Company’s assessment of an issuer’s ability to meet all of
its contractual obligations will change based on changes in the credit
characteristics of that issuer;
|
·
|
The
risk that the economic outlook will be worse than expected or have more of
an impact on the issuer than
anticipated;
|
·
|
The
risk that the performance of the underlying collateral for securities
could deteriorate in the future and the Company’s credit enhancement
levels and recovery values do not provide sufficient protection to the
Company’s contractual principal and
interest;
|
·
|
The
risk that fraudulent, inaccurate or misleading information could be
provided to the Company’s credit, investment and accounting professionals
who determine the fair value estimates and accounting treatment for
securities;
|
·
|
The
risk that new information obtained by the Company or changes in other
facts and circumstances may lead the Company to change its intent to sell
the security before it recovers in
value;
|
·
|
The
risk that facts and circumstances change such that it becomes more likely
than not that the Company will be required to sell the investment before
recovery of the amortized cost basis;
and
|
·
|
The
risk that the methodology or assumptions used to develop estimates of the
portion of impairments due to credit prove, over time, to be inaccurate or
insufficient.
|
2009
|
2008
|
2007
|
|||
Balance
at beginning of year
|
$ 263,756
|
$ 217,512
|
$ 220,595
|
||
Cumulative
effect of change in accounting principle (See Note 14)
|
(450)
|
-
|
-
|
||
Capitalization
of commissions, sales and issue expenses
|
33,557
|
27,804
|
28,643
|
||
Gross
amortization
|
(46,677)
|
(46,412)
|
(43,341)
|
||
Accrual
of interest
|
11,552
|
11,422
|
12,268
|
||
Amortization
due to realized investment (gains) losses
|
(177)
|
2,243
|
33
|
||
Change
in DAC due to unrealized investment (gains) losses
|
(52,066)
|
51,187
|
(686)
|
||
Balance
at end of year
|
$ 209,495
|
$ 263,756
|
$ 217,512
|
||
2009
|
2008
|
2007
|
|||
Balance
at beginning of year
|
$ 82,855
|
$ 73,517
|
$ 82,769
|
||
Cumulative
effect of change in accounting principle (See Note 14)
|
(135)
|
-
|
-
|
||
Gross
amortization
|
(8,644)
|
(11,704)
|
(14,545)
|
||
Accrual
of interest
|
4,115
|
4,610
|
5,285
|
||
Amortization
due to realized investment (gains) losses
|
336
|
1,187
|
(76)
|
||
Change
in VOBA due to unrealized investment (gains) losses
|
(12,413)
|
15,245
|
84
|
||
Balance
at end of year
|
$ 66,114
|
$ 82,855
|
$ 73,517
|
||
2009
|
2008
|
2007
|
|||
Balance
at beginning of year
|
$ 258,565
|
$ 420,393
|
$ 400,749
|
||
Deposits
on variable policyholder contracts
|
35,180
|
48,994
|
57,767
|
||
Transfers
to general account
|
(7,271)
|
(11,486)
|
(2,476)
|
||
Investment
performance
|
70,096
|
(135,280)
|
33,826
|
||
Policyholder
benefits
|
(31,347)
|
(49,863)
|
(54,663)
|
||
Contract
charges
|
(12,399)
|
(14,193)
|
(14,810)
|
||
Balance
at end of year
|
$ 312,824
|
$ 258,565
|
$ 420,393
|
||
Separate
|
Net
|
|||
Account
|
Amount
|
|||
Balance
|
at
Risk
|
|||
Return
of net deposits
|
$ 193,870
|
$ 8,932
|
||
Return
of the greater of the highest anniversary
|
||||
contract
value or net deposits
|
4,580
|
485
|
||
Return
of the greater of every fifth year highest
|
||||
anniversary
contract value or net deposits
|
6,078
|
593
|
||
Return
of the greater of net deposits accumulated annually
|
||||
at
5% or the highest anniversary contract value
|
17,195
|
2,995
|
||
Total
|
$ 221,723
|
$ 13,005
|
||
2009
|
2008
|
2007
|
|||
Variable
annuity incurred death benefits
|
$ 5,778
|
$ 4,426
|
$ 3,267
|
||
Variable
annuity paid death benefits
|
$ 5,899
|
$ 4,528
|
$ 2,775
|
2009
|
2008
|
2007
|
||||
Money
market
|
$ 8,358
|
$ 10,256
|
$ 9,463
|
|||
Fixed
income
|
18,066
|
13,827
|
18,781
|
|||
Balanced
|
51,935
|
45,089
|
85,424
|
|||
International
equity
|
23,540
|
17,258
|
29,733
|
|||
Intermediate
equity
|
63,083
|
50,389
|
72,910
|
|||
Aggressive
equity
|
56,741
|
45,495
|
78,861
|
|||
Total
|
$ 221,723
|
$ 182,314
|
$ 295,172
|
|||
2009
|
2008
|
||||
Life
insurance
|
$ 617,247
|
$ 620,136
|
|||
Immediate
annuities and supplementary
|
|||||
contracts
with life contingencies
|
201,554
|
192,212
|
|||
Total
|
818,801
|
812,348
|
|||
Accident
and health insurance
|
48,088
|
41,108
|
|||
Total
future policy benefits
|
$ 866,889
|
$ 853,456
|
|||
2009
|
2008
|
|||
Universal
life insurance
|
$ 989,929
|
$ 1,013,172
|
||
Fixed
deferred annuities
|
999,500
|
956,216
|
||
Other
|
59,399
|
61,268
|
||
Policyholder
account balances
|
$ 2,048,828
|
$ 2,030,656
|
||
December
31, 2009
|
||||||||
Assets:
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Bonds:
|
||||||||
U.S.
Treasury securities and
|
||||||||
obligations
of U.S. Government
|
$ 9,939
|
$ 97,723
|
$ 14,275
|
$ 121,937
|
||||
Federal
agencies 1
|
-
|
28,321
|
-
|
28,321
|
||||
Federal
agency issued
|
||||||||
residential
mortgage-backed securities 1
|
-
|
172,515
|
-
|
172,515
|
||||
Subtotal
|
9,939
|
298,559
|
14,275
|
322,773
|
||||
Corporate
obligations:
|
||||||||
Industrial
|
-
|
412,292
|
3,654
|
415,946
|
||||
Energy
|
-
|
200,340
|
-
|
200,340
|
||||
Technology
|
-
|
40,864
|
-
|
40,864
|
||||
Communications
|
-
|
86,264
|
-
|
86,264
|
||||
Financial
|
-
|
361,768
|
2,840
|
364,608
|
||||
Consumer
|
-
|
284,910
|
22,596
|
307,506
|
||||
Public
utilities
|
-
|
287,687
|
-
|
287,687
|
||||
Subtotal
|
-
|
1,674,125
|
29,090
|
1,703,215
|
||||
Corporate
private-labeled residential
|
||||||||
mortgage-backed
securities
|
-
|
200,002
|
-
|
200,002
|
||||
Other
|
-
|
220,572
|
9,109
|
229,681
|
||||
Redeemable
preferred stocks
|
13,601
|
-
|
-
|
13,601
|
||||
Subtotal
|
23,540
|
2,393,258
|
52,474
|
2,469,272
|
||||
Equity
securities
|
3,400
|
27,427
|
6,049
|
36,876
|
||||
Total
|
$ 26,940
|
$ 2,420,685
|
$ 58,523
|
$ 2,506,148
|
||||
1%
|
97%
|
2%
|
||||||
Liabilities:
|
||||||||
Other
policyholder funds
|
||||||||
Guaranteed
minimum withdrawal benefits
|
$ -
|
$ -
|
$ (1,642)
|
$ (1,642)
|
||||
Total
|
$ -
|
$ -
|
$ (1,642)
|
$ (1,642)
|
||||
December
31, 2008
|
||||||||
Assets:
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Bonds:
|
||||||||
U.S.
Treasury securities and
|
||||||||
obligations
of U.S. Government
|
$ 10,943
|
$ 70,068
|
$ 6,045
|
$ 87,056
|
||||
Federal
agencies 1
|
-
|
76,209
|
-
|
76,209
|
||||
Federal
agency issued
|
||||||||
residential
mortgage-backed securities 1
|
-
|
200,127
|
358
|
200,485
|
||||
Subtotal
|
10,943
|
346,404
|
6,403
|
363,750
|
||||
Corporate
obligations:
|
||||||||
Industrial
|
-
|
336,562
|
32,151
|
368,713
|
||||
Energy
|
-
|
189,740
|
-
|
189,740
|
||||
Technology
|
-
|
35,317
|
-
|
35,317
|
||||
Communications
|
-
|
64,514
|
1,543
|
66,057
|
||||
Financial
|
-
|
337,441
|
8,123
|
345,564
|
||||
Consumer
|
-
|
252,066
|
27,809
|
279,875
|
||||
Public
utilities
|
-
|
254,200
|
1,424
|
255,624
|
||||
Subtotal
|
-
|
1,469,840
|
71,050
|
1,540,890
|
||||
Corporate
private-labeled residential
|
||||||||
mortgage-backed
securities
|
-
|
219,700
|
-
|
219,700
|
||||
Other
|
-
|
192,454
|
12,046
|
204,500
|
||||
Redeemable
preferred stocks
|
12,042
|
9,952
|
-
|
21,994
|
||||
Subtotal
|
22,985
|
2,238,350
|
89,499
|
2,350,834
|
||||
Equity
securities
|
5,395
|
26,040
|
5,141
|
36,576
|
||||
Total
|
$ 28,380
|
$ 2,264,390
|
$ 94,640
|
$ 2,387,410
|
||||
1%
|
95%
|
4%
|
||||||
Liabilities:
|
||||||||
Other
policyholder funds
|
||||||||
Guaranteed
minimum withdrawal benefits
|
$ -
|
$ -
|
$ 755
|
$ 755
|
||||
Total
|
$ -
|
$ -
|
$ 755
|
$ 755
|
||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||
Fixed
maturities available for sale:
|
|||||||||
Priced
from external pricing services
|
$ 23,540
|
$ 2,277,303
|
$ -
|
$ 2,300,843
|
|||||
Priced
from independent broker quotations
|
-
|
111,587
|
-
|
111,587
|
|||||
Priced
from internal matrices and calculations
|
-
|
4,368
|
52,474
|
56,842
|
|||||
Subtotal
|
23,540
|
2,393,258
|
52,474
|
2,469,272
|
|||||
Equity
securities available for sale:
|
|||||||||
Priced
from external pricing services
|
3,400
|
2,407
|
-
|
5,807
|
|||||
Priced
from independent broker quotations
|
-
|
-
|
-
|
-
|
|||||
Priced
from internal matrices and calculations
|
-
|
25,020
|
6,049
|
31,069
|
|||||
Subtotal
|
3,400
|
27,427
|
6,049
|
36,876
|
|||||
Total
|
$ 26,940
|
$ 2,420,685
|
$ 58,523
|
$ 2,506,148
|
|||||
Percent
of total
|
1%
|
97%
|
2%
|
100%
|
|||||
2009
|
|||||||||||||||
Ending
|
|||||||||||||||
Beginning
|
Included
in
|
Balance
|
|||||||||||||
Balance
as
|
Included
|
Other
|
Purchases
|
Net
|
as
of
|
Net
Unrealized
|
|||||||||
of
December 31,
|
in
|
Comprehensive
|
and
|
Transfers
|
December
31,
|
Gains
(Losses) at
|
|||||||||
2008
|
Earnings
|
Income
(Loss)
|
Dispositions
|
in
(out)
|
2009
|
December
31, 2009
|
|||||||||
Assets:
|
|||||||||||||||
Fixed
maturities available
|
|||||||||||||||
for
sale
|
$ 89,499
|
$ (1,172)
|
$ 3,100
|
$ (1,985)
|
$ (36,968)
|
$ 52,474
|
$ 2,533
|
||||||||
Equity
securities available
|
|||||||||||||||
for
sale
|
5,141
|
-
|
229
|
(129)
|
808
|
6,049
|
228
|
||||||||
Total
|
$ 94,640
|
$ (1,172)
|
$ 3,329
|
$ (2,114)
|
$ (36,160)
|
$ 58,523
|
$ 2,761
|
||||||||
Liabilities:
|
|
||||||||||||||
Other
policyholder funds-
|
|||||||||||||||
guaranteed
minimum
|
|||||||||||||||
withdrawal
benefits
|
$ 755
|
$ (2,452)
|
$ -
|
$ 55
|
$ -
|
$ (1,642)
|
$ -
|
||||||||
2008
|
|||||||||||||||
Ending
|
|||||||||||||||
Beginning
|
Included
in
|
Balance
|
|||||||||||||
Balance
as
|
Included
|
Other
|
Purchases
|
Net
|
as
of
|
Net
Unrealized
|
|||||||||
of
December 31,
|
in
|
Comprehensive
|
and
|
Transfers
|
December
31,
|
Gains
(Losses) at
|
|||||||||
2007
|
Earnings
|
Income
(Loss)
|
Dispositions
|
in
(out)
|
2008
|
December
31, 2008
|
|||||||||
Assets:
|
|||||||||||||||
Fixed
maturities available
|
|||||||||||||||
for
sale
|
$ 127,576
|
$ 392
|
$ (8,682)
|
$ (29,442)
|
$ (345)
|
$ 89,499
|
$ (7,892)
|
||||||||
Equity
securities available
|
|||||||||||||||
for
sale
|
1,148
|
-
|
-
|
(304)
|
4,297
|
5,141
|
-
|
||||||||
Total
|
$ 128,724
|
$ 392
|
$ (8,682)
|
$ (29,746)
|
$ 3,952
|
$ 94,640
|
$ (7,892)
|
||||||||
Liabilities:
|
|||||||||||||||
Other
policyholder funds-
|
|||||||||||||||
guaranteed
minimum
|
|||||||||||||||
withdrawal
benefits
|
$ 58
|
$ (122)
|
$ -
|
$ 819
|
$ -
|
$ 755
|
$ -
|
||||||||
Gross
|
||||||||||
Amortized
|
Unrealized
|
Fair
|
||||||||
Bonds:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||
U.S.
Treasury securities and
|
||||||||||
obligations
of U.S. Government
|
$ 118,284
|
$ 4,674
|
$ 1,021
|
$ 121,937
|
||||||
Federal
agencies 1
|
27,640
|
681
|
-
|
28,321
|
||||||
Federal
agency issued
|
||||||||||
residential
mortgage-backed securities 1
|
165,350
|
7,220
|
55
|
172,515
|
||||||
Subtotal
|
311,274
|
12,575
|
1,076
|
322,773
|
||||||
Corporate
obligations:
|
||||||||||
Industrial
|
400,775
|
17,773
|
2,602
|
415,946
|
||||||
Energy
|
190,836
|
10,703
|
1,199
|
200,340
|
||||||
Technology
|
39,358
|
1,919
|
413
|
40,864
|
||||||
Communications
|
84,146
|
3,492
|
1,374
|
86,264
|
||||||
Financial
|
371,179
|
9,247
|
15,818
|
364,608
|
||||||
Consumer
|
294,732
|
15,210
|
2,436
|
307,506
|
||||||
Public
utilities
|
273,796
|
16,012
|
2,121
|
287,687
|
||||||
Total
corporate obligations
|
1,654,822
|
74,356
|
25,963
|
1,703,215
|
||||||
Corporate
private-labeled residential
|
||||||||||
mortgage-backed
securities
|
242,545
|
387
|
42,930
|
200,002
|
||||||
Other
|
247,009
|
4,349
|
21,677
|
229,681
|
||||||
Redeemable
preferred stocks
|
14,866
|
98
|
1,363
|
13,601
|
||||||
Fixed
maturity securities
|
2,470,516
|
91,765
|
93,009
|
2,469,272
|
||||||
Equity
securities
|
35,405
|
1,657
|
186
|
36,876
|
||||||
Total
|
$ 2,505,921
|
$ 93,422
|
$ 93,195
|
$ 2,506,148
|
||||||
Gross
|
||||||||||
Amortized
|
Unrealized
|
Fair
|
||||||||
Bonds:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||
U.S.
Treasury securities and
|
||||||||||
obligations
of U.S. Government
|
$ 83,937
|
$ 3,518
|
$ 399
|
$ 87,056
|
||||||
Federal
agencies 1
|
72,135
|
4,074
|
-
|
76,209
|
||||||
Federal
agency issued
|
||||||||||
residential
mortgage-backed securities 1
|
197,713
|
3,407
|
635
|
200,485
|
||||||
Subtotal
|
353,785
|
10,999
|
1,034
|
363,750
|
||||||
Corporate
obligations:
|
||||||||||
Industrial
|
389,580
|
6,501
|
27,368
|
368,713
|
||||||
Energy
|
201,172
|
4,261
|
15,693
|
189,740
|
||||||
Technology
|
37,264
|
1,109
|
3,056
|
35,317
|
||||||
Communications
|
73,035
|
699
|
7,677
|
66,057
|
||||||
Financial
|
387,927
|
3,430
|
45,793
|
345,564
|
||||||
Consumer
|
302,433
|
4,900
|
27,458
|
279,875
|
||||||
Public
utilities
|
260,529
|
6,013
|
10,918
|
255,624
|
||||||
Total
corporate obligations
|
1,651,940
|
26,913
|
137,963
|
1,540,890
|
||||||
Corporate
private-labeled residential
|
||||||||||
mortgage-backed
securities
|
272,405
|
90
|
52,795
|
219,700
|
||||||
Other
|
241,172
|
545
|
37,217
|
204,500
|
||||||
Redeemable
preferred stocks
|
24,372
|
52
|
2,430
|
21,994
|
||||||
Fixed
maturity securities
|
2,543,674
|
38,599
|
231,439
|
2,350,834
|
||||||
Equity
securities
|
35,850
|
1,143
|
417
|
36,576
|
||||||
Total
|
$ 2,579,524
|
$ 39,742
|
$ 231,856
|
$ 2,387,410
|
||||||
December
31, 2009
|
December
31, 2008
|
||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||
Value
|
Value
|
Value
|
Value
|
||||||
Investments:
|
|||||||||
Fixed
maturities available for sale
|
$ 2,469,272
|
$ 2,469,272
|
$ 2,350,834
|
$ 2,350,834
|
|||||
Equity
securities available for sale
|
36,876
|
36,876
|
36,576
|
36,576
|
|||||
Mortgage
loans
|
457,582
|
456,819
|
445,389
|
449,228
|
|||||
Policy
loans
|
85,585
|
85,585
|
88,304
|
88,304
|
|||||
Cash
and short-term investments
|
143,685
|
143,685
|
44,858
|
44,858
|
|||||
Liabilities:
|
|||||||||
Individual
and group annuities
|
999,500
|
977,573
|
956,216
|
938,023
|
|||||
Notes
payable
|
-
|
-
|
2,900
|
2,900
|
|||||
Supplementary
contracts without
|
|||||||||
life
contingencies
|
59,399
|
57,023
|
61,268
|
54,327
|
2009
|
2008
|
2007
|
||||
Net
investment income:
|
||||||
Fixed
maturity securities
|
$ 143,514
|
$ 147,600
|
$ 150,594
|
|||
Equity
securities
|
2,822
|
(2,599)
|
3,516
|
|||
Mortgage
loans
|
29,361
|
29,735
|
31,292
|
|||
Real
estate
|
5,673
|
5,678
|
5,909
|
|||
Policy
loans
|
5,897
|
6,210
|
6,230
|
|||
Short-term
investments
|
272
|
1,043
|
3,716
|
|||
Other
|
436
|
673
|
775
|
|||
187,975
|
188,340
|
202,032
|
||||
Less
investment expenses
|
(10,547)
|
(10,921)
|
(11,627)
|
|||
$ 177,428
|
$ 177,419
|
$ 190,405
|
||||
2009
|
2008
|
2007
|
||||
Realized
investment gains (losses):
|
||||||
Fixed
maturity securities
|
$ (9,685)
|
$ (50,682)
|
$ (3,294)
|
|||
Equity
securities
|
903
|
(10,173)
|
1,645
|
|||
Real
estate
|
(1,453)
|
5,154
|
7,118
|
|||
(10,235)
|
(55,701)
|
5,469
|
||||
Amortization
of DAC and VOBA
|
159
|
3,430
|
(43)
|
|||
$ (10,076)
|
$ (52,271)
|
$ 5,426
|
||||
2009
|
2008
|
2007
|
|||||
Net
unrealized gains (losses)
|
$ 227
|
$ (192,114)
|
$ 13,208
|
||||
Amounts
resulting from:
|
|||||||
DAC
and VOBA
|
1,055
|
65,534
|
(898)
|
||||
Policyholder
account balances
|
-
|
-
|
(548)
|
||||
Deferred
income taxes
|
(449)
|
44,303
|
(4,117)
|
||||
|
|||||||
$ 833
|
$ (82,277)
|
$ 7,645
|
|||||
2009
|
2008
|
2007
|
|||||
Change
in net unrealized
|
|||||||
gains
(losses) during the year:
|
|||||||
Fixed
maturity securities
|
$ 82,208
|
$ (89,106)
|
$ 6,958
|
||||
Equity
securities
|
902
|
(815)
|
(562)
|
||||
$ 83,110
|
$ (89,921)
|
$ 6,396
|
|||||
Credit
losses on securities held at beginning of year in other
|
||
comprehensive
income (loss)
|
$ 5,713
|
|
Additions
for credit losses not previously recognized in other-than-
|
||
temporary
impairment
|
6,500
|
|
Additions
for increases in the credit loss for which an other-than-
|
||
temporary
impairment previously recognized when there was no
|
||
intent
to sell the security before recovery of its amortized cost
basis
|
844
|
|
Reductions
for securities sold during the period (realized)
|
(4,469)
|
|
Reductions
for securities previously recognized in other
|
|
|
comprehensive
income (loss) because of intent to sell
|
||
the
security before recovery of its amortized cost basis
|
-
|
|
Reductions
for increases in cash flows expected to be collected
|
|
|
that
are recognized over the remaining life of the security
|
(409)
|
|
Credit
losses on securities held at the end of year in other
|
||
comprehensive
income (loss)
|
$ 8,179
|
|
·
|
Five
securities were residential mortgage-backed securities that were written
down by a total of $0.2 million. The significant decline in the
subprime and non-conforming mortgage markets and the specific performance
of the underlying collateral caused the Company’s cash flow projections to
be less than the amortized cost of the securities and created an
other-than-temporary impairment. Two of these securities had
been previously written down due to reduced projected cash flows from the
underlying securitizations.
|
·
|
One
security was from a company that provides custom-tailored financing to
private and corporate owners of real estate nationwide and was written
down $0.5 million. During the second quarter of 2009, the
Company accepted an offer from this company to exchange this security for
a security with a longer-dated maturity with an enhanced second lien
priority in the capital structure. This security had been
written down in a previous period. This security was sold
during the fourth quarter of 2009.
|
·
|
One
security was from a trucking company that was written down $0.6
million. As the trucking industry is highly correlated with the
general economy, this company had experienced a reduction in shipping
volume as a result of the recession. This company renegotiated
its credit facilities in the first quarter of 2009, but new covenants
placed significant requirements on the issuer. These
restrictions, combined with the need to retire longer-term debt, placed
additional stress on cash resources and led to indications of continued
weakening performance that the Company believed to be
other-than-temporary. This security had been written down in a
previous period. This security was sold during the fourth
quarter of 2009.
|
·
|
Two
securities, one issuer a parent organization of the other, were from
financial guarantee insurance companies that provide credit enhancement
for bond issuers as well as investment management services and were
written down by a total of $5.2 million. These issuers had also
experienced declines in value related to the mortgage credit
crisis,
|
|
including
significant and continuing reductions in capital and liquidity
positions. These securities were sold during the fourth quarter
of 2009.
|
·
|
Four
securities (from two issuers) were residential mortgage-backed securities
that were written down by a total of $0.3 million. The
significant decline in the subprime and non-conforming mortgage markets
and the specific performance of the underlying collateral caused the
Company’s cash flow projections to be less than the amortized cost of the
securities and created an other-than-temporary
impairment. Three of these securities had been previously
written down due to reduced projected cash flows from the underlying
securitizations.
|
·
|
One
security from a print media company that filed for bankruptcy protection
in 2008 and is currently under reorganization was written down $0.2
million. The print media industry is highly cyclical and has
experienced weakened consumer demand and competition from electronic
media. This security had been previously written down and
continues to be challenged in its market and industry. This
security was exchanged for a replacement security during the third quarter
of 2009.
|
·
|
One
security from a global commercial finance company that provides financial
products and advisory services to a range of industry sectors was written
down $0.3 million. This company has been affected by the credit
crisis, causing reduced access to liquidity and higher borrowing
costs. This security had been written down in a previous
period. The Company determined that a credit-related impairment
had occurred, and this security was sold during the third quarter of
2009.
|
·
|
One
security was from a financial institution that had been impacted by the
housing and mortgage credit crisis and had been supported through Troubled
Assets Relief Program (TARP) funds. This company has
experienced large losses in its real estate loan portfolios and has had an
increase in non-performing loans over the past year. This
security was written down by a total of $1.5 million before it was sold
during the third quarter of 2009.
|
·
|
Three
securities (from two issuers) were residential mortgage-backed securities
that were written down by a total of $0.1 million. The
significant decline in the subprime and non-conforming mortgage markets
and the specific performance of the underlying collateral caused the
Company’s cash flow projections to be less than the amortized cost of the
securities and created an other-than-temporary
impairment. These securities had been previously written down
due to reduced projected cash flows from the underlying
securitizations.
|
·
|
One
security was a collateralized debt obligation (CDO) that was written down
$0.2 million. This security had been impacted by the rapid rise
in delinquencies and foreclosures in the subprime and Alt-A mortgage
markets, along with a decline in the fair value of securities issued by
financial institutions. Ongoing CDO liquidations and investor
selling had caused extreme declines in market valuations, regardless of
individual security performance. This security had been written
down in previous periods.
|
·
|
One
security from a print media company that filed for bankruptcy protection
in 2008 and was under reorganization was written down $1.0
million. The print media industry is highly cyclical and has
experienced weakened consumer demand and competition from electronic
media. This security had been previously written
down.
|
·
|
One
security from a global commercial finance company that provides financial
products and advisory services to a range of industry sectors was written
down $0.5 million. This company had been affected by the credit
crisis, forcing reduced access to liquidity and higher borrowing
costs. The Company determined that a credit-related impairment
had occurred.
|
·
|
One
security was from a company that provides custom-tailored financing to
private and corporate owners of real estate nationwide and was written
down $2.2 million. During the second quarter of 2009, the
Company accepted an offer from this company to exchange this security for
a security with a longer-dated maturity with an enhanced second lien
priority in the capital structure. This security had been
written down in a previous period.
|
The Company’s analysis of
securities for the quarter ended March 31, 2009 resulted in the
determination that six fixed-maturity issuers (seven securities) had
other-than-temporary impairments and were written down by a combined $6.1
million due to credit impairments. The aggregate impairment for
these securities was $21.4 million, and $15.3 million of this amount was
determined to be non-credit and was recognized in other comprehensive
income (loss).
|
·
|
One
security was from a mortgage and financial guaranty insurer that was
written down $1.6 million. Mortgage insurers have suffered from
the deterioration in the U.S. housing market and mortgage credit
market. Rising mortgage delinquencies and defaults have
resulted in rating downgrades for these insurers. Recent rating
downgrades, combined with the issuer’s need to raise additional capital to
meet future payments contributed to the other-than-temporary
impairment.
|
·
|
One
security was from a trucking company that was written down $1.6
million. As the trucking industry is highly correlated with the
general economy, this company had experienced a reduction in shipping
volume as a result of the recession. This company renegotiated
its credit facilities in the first quarter of 2009, but new covenants
placed significant requirements on the issuer. These
restrictions, combined with the need to retire longer-term debt, placed
additional stress on cash resources and led to indications of continued
weakening performance that the Company believed to be
other-than-temporary.
|
·
|
One
security was from a company that develops, manufactures and markets
imaging products that was written down $1.2 million. This
company’s past emphasis was in traditional film, which has been largely
surpassed by digital photography. The decline in the economy
had negatively affected sales, as the consumer photography industry is a
discretionary item. The company’s declining revenues and
liquidity position led to the other-than-temporary
impairment.
|
·
|
Two
securities (from one issuer) were residential mortgage-backed securities
that were written down by a total of $0.6 million. The
significant decline in the subprime and non-conforming mortgage markets
and the specific performance of the underlying collateral caused the
Company’s cash flow projections to be less than the amortized cost of the
securities and created an other-than-temporary
impairment.
|
·
|
One
security was a residential mortgage-backed security that was written down
$0.1 million. The significant decline in the subprime and
non-conforming mortgage markets and the specific performance of the
underlying collateral caused the Company’s cash flow projections to be
less than the amortized cost of the security and created an
other-than-temporary impairment.
|
·
|
One
security was written down $1.0 million as the Company accepted a tender
offer on the Company’s holdings from an issuer during the second quarter
of 2009.
|
·
|
Two
of the securities were preferred stocks of government-sponsored agencies
that were written down by a total of $0.4 million. These
entities buy and hold mortgages and issue and sell guaranteed residential
mortgage-backed securities to facilitate housing
ownership. They are now operated in conservatorship by the U.S.
government and their existing common and preferred stock securities are
severely diluted. Dividend payments were suspended, driving the
fair value of these securities
down.
|
·
|
Two
securities were written down by $3.1 million, primarily as a result of
declines in price and rating agency downgrades on debt issues from issuers
that completed leveraged buyout transactions during 2008. One
of these securities was subsequently sold during the fourth quarter of
2008.
|
·
|
Three
securities were CDOs that were written down by a total of $5.3
million. These securities were impacted by the rapid rise in
delinquencies and foreclosures in the sub-prime and Alt-A mortgage
markets, along with a decline in the fair value of securities issued by
financial institutions. Ongoing CDO liquidations and investor
selling caused extreme declines in market valuations, regardless of
individual security performance.
|
·
|
Two
securities were written down by $1.9 million due to a decline in price
that had persisted for a period longer than the Company considered
temporary. One of these securities was subsequently sold during
the fourth quarter of 2008.
|
·
|
One
security was from an originator of residential prime, Alt-A and subprime
mortgages that was written down $4.2 million. The significant
decline in the subprime and non-conforming mortgage markets resulted in a
reduction in value for this
security.
|
·
|
One
security was from an issuer that designs, manufactures and services cars
and trucks and provides vehicle-related financing, leasing and insurance
was written down $1.2 million, largely resulting from the decline in the
U.S. automotive industry.
|
·
|
One
security that is a financial services company involved in automotive and
real estate financing and mortgage lending was written down by $0.6
million and subsequently sold during the fourth quarter of
2008.
|
·
|
Four
securities (two issuers) were perpetual preferred securities that were
written down $3.3 million. These securities had been negatively
impacted by the housing and mortgage credit crisis and have received TARP
(Troubled Assets Relief Program)
funds.
|
·
|
Two
of the securities were preferred stocks of government-sponsored agencies
that were written down by a total of $6.5 million. These
entities buy and hold mortgages and issue and sell guaranteed residential
mortgage-backed securities to facilitate housing
ownership. They are now operated in conservatorship by the U.S.
government and their existing common and preferred stock securities are
severely diluted. Dividend payments were suspended, driving the
fair value of these securities
down.
|
·
|
Two
securities from the same issuer were from an investment banking firm that
filed for bankruptcy during the third quarter of 2008 and were written
down by a total of $9.2 million. This firm was part of the
financial industry that was hit hard by the mortgage credit
crisis. After a severe decline in equity valuations, the
inability to obtain short-term funding and the failure to find an acquirer
forced this firm to file for Chapter 11
bankruptcy.
|
·
|
Two
securities were CDOs that were written down by a total of $5.1
million. These securities were impacted by the rapid rise in
delinquencies and foreclosures in the sub-prime and Alt-A mortgage
markets, along with a decline in the fair value of securities issued by
financial institutions. Ongoing CDO liquidations and investor
selling have caused extreme declines in market valuations, regardless of
individual security performance.
|
·
|
Two
securities, one issuer a parent organization of the other, were from
financial guarantee insurance companies that provide credit enhancement
for bond issuers as well as investment management services and were
written down by a total of $4.9 million. These issuers had also
experienced declines in value related to the mortgage credit crisis and
had been downgraded to a negative
outlook.
|
·
|
One
security was from a supplier of auto parts for light trucks and
sport-utility vehicles. The deteriorating truck and
sport-utility vehicle markets of the auto industry, combined with the
sharp decline in value and recent ratings declines, resulted in a $2.1
million write-down.
|
·
|
One
security was written down $1.1 million as continued price deterioration
occurred on this security that was previously written
down. This issuer is primarily in the radio and advertising
business.
|
·
|
One
security provides custom-tailored financing to private and corporate
owners of real estate nationwide. This security had a rating
decline to below investment grade status combined with continued price
deterioration and was written down $2.8
million.
|
·
|
One
security was from a bank holding company that had recently filed for
bankruptcy. This holding company was the parent of a large
nationwide bank that was recently taken over by the Office of Thrift
Supervision and the Federal Deposit Insurance Corporation (FDIC) was
appointed as its receiver. As a result of the bankruptcy
filing, this security was written down $0.8
million.
|
·
|
Three
of the securities were written down by a total of $3.3 million, primarily
as a result of declines in price and rating agency downgrades on debt
issues from issuers that had recently completed leveraged buyout (LBO)
transactions. These LBO transactions greatly increased the debt
level of each issuer. One of these securities
had
|
|
been
written down previously, and the other two securities were below cost by
20% or more for at least six consecutive
months.
|
·
|
Two
securities were CDOs and were written down by $2.8 million, primarily due
to price declines that had persisted for periods longer than the Company
considered temporary. Both securities were below cost by 20% or
more for at least six consecutive
months.
|
·
|
One
security was written down by $3.3 million due to a combination of a
decline in price that had persisted for a period longer than the Company
considered temporary, rating agency downgrades and a debt restructuring
during the quarter.
|
·
|
One
security was written down by $0.8 million due to a combination of a
decline in price that had persisted for a period longer than the Company
considered temporary and a further deterioration in fair value during the
second quarter of 2008.
|
·
|
One
security was below cost by 20% or more for more than six consecutive
months and was the subject of a recent leveraged buyout that was finalized
during the fourth quarter of 2007, which greatly increased the debt level
of the company. Accordingly, the Company wrote down this
security $3.3 million at year-end
2007.
|
·
|
One
security filed for Chapter 11 protection and indicated that it would not
be able to fully meet all of the obligations of its
borrowings. The Company recognized an other-than-temporary
impairment on this security at year-end 2006 of $1.1
million. As a result of this new action, the Company recognized
an additional $0.7 million impairment in 2007. At December 31,
2006, this security was below cost by 20% or more for more than twelve
consecutive months. It was in a highly competitive and cyclical
industry that was experiencing weakened demand and
overcapacity. Capital expenditures for equipment upgrades were
exceeding cash generation.
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||
Bonds:
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||
U.S.
Treasury securities and
|
||||||||||||||
obligations
of U.S. Government
|
$ 30,616
|
$ 913
|
$ 3,040
|
$ 108
|
$ 33,656
|
$ 1,021
|
||||||||
Federal
agency issued
|
||||||||||||||
residential
mortgage-backed securities 1
|
1,363
|
4
|
6,191
|
51
|
7,554
|
55
|
||||||||
Subtotal
|
31,979
|
917
|
9,231
|
159
|
41,210
|
1,076
|
||||||||
Corporate
obligations:
|
||||||||||||||
Industrial
|
55,724
|
562
|
24,393
|
2,040
|
80,117
|
2,602
|
||||||||
Energy
|
12,392
|
167
|
11,822
|
1,032
|
24,214
|
1,199
|
||||||||
Technology
|
4,012
|
76
|
7,369
|
337
|
11,381
|
413
|
||||||||
Communications
|
2,353
|
44
|
20,797
|
1,330
|
23,150
|
1,374
|
||||||||
Financial
|
35,437
|
568
|
126,213
|
15,250
|
161,650
|
15,818
|
||||||||
Consumer
|
21,753
|
898
|
34,167
|
1,538
|
55,920
|
2,436
|
||||||||
Public
utilities
|
34,108
|
731
|
19,916
|
1,390
|
54,024
|
2,121
|
||||||||
Total
corporate obligations
|
165,779
|
3,046
|
244,677
|
22,917
|
410,456
|
25,963
|
||||||||
Corporate
private-labeled residential
|
||||||||||||||
mortgage-backed
securities
|
18,319
|
2,266
|
158,813
|
40,664
|
177,132
|
42,930
|
||||||||
Other
|
25,747
|
940
|
149,415
|
20,737
|
175,162
|
21,677
|
||||||||
Redeemable
preferred stocks
|
831
|
2
|
7,672
|
1,361
|
8,503
|
1,363
|
||||||||
Fixed
maturity securities
|
242,655
|
7,171
|
569,808
|
85,838
|
812,463
|
93,009
|
||||||||
Equity
securities
|
-
|
-
|
1,986
|
186
|
1,986
|
186
|
||||||||
Total
|
$
242,655
|
$ 7,171
|
$
571,794
|
$ 86,024
|
$ 814,449
|
$ 93,195
|
||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||
Bonds:
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||
U.S.
Treasury securities and
|
||||||||||||||
obligations
of U.S. Government
|
$ 1,591
|
$ 260
|
$ 5,213
|
$ 139
|
$ 6,804
|
$ 399
|
||||||||
Federal
agency issued
|
||||||||||||||
residential
mortgage-backed securities 1
|
28,933
|
419
|
25,404
|
216
|
54,337
|
635
|
||||||||
Subtotal
|
30,524
|
679
|
30,617
|
355
|
61,141
|
1,034
|
||||||||
Corporate
obligations:
|
||||||||||||||
Industrial
|
152,873
|
11,301
|
72,964
|
16,067
|
225,837
|
27,368
|
||||||||
Energy
|
104,230
|
12,571
|
17,098
|
3,122
|
121,328
|
15,693
|
||||||||
Technology
|
5,828
|
1,352
|
6,975
|
1,704
|
12,803
|
3,056
|
||||||||
Communications
|
27,885
|
3,584
|
17,674
|
4,093
|
45,559
|
7,677
|
||||||||
Financial
|
171,513
|
18,408
|
94,853
|
27,385
|
266,366
|
45,793
|
||||||||
Consumer
|
124,295
|
14,605
|
62,311
|
12,853
|
186,606
|
27,458
|
||||||||
Public
utilities
|
124,053
|
8,339
|
15,021
|
2,579
|
139,074
|
10,918
|
||||||||
Total
corporate obligations
|
710,677
|
70,160
|
286,896
|
67,803
|
997,573
|
137,963
|
||||||||
Corporate
private-labeled residential
|
||||||||||||||
mortgage-backed
securities
|
114,480
|
15,261
|
90,001
|
37,534
|
204,481
|
52,795
|
||||||||
Other
|
125,491
|
16,342
|
58,344
|
20,875
|
183,835
|
37,217
|
||||||||
Redeemable
preferred stocks
|
9,786
|
1,237
|
3,938
|
1,193
|
13,724
|
2,430
|
||||||||
Fixed
maturity securities
|
990,958
|
103,679
|
469,796
|
127,760
|
1,460,754
|
231,439
|
||||||||
Equity
securities
|
-
|
-
|
1,755
|
417
|
1,755
|
417
|
||||||||
Total
|
$
990,958
|
$
103,679
|
$
471,551
|
$
128,177
|
$ 1,462,509
|
$
231,856
|
||||||||
·
|
84
security issues representing 36% of the issues with unrealized losses,
including 93% being rated as investment grade, were below cost for less
than one year;
|
·
|
96
security issues representing 41% of the issues with unrealized losses,
including 80% being rated as investment grade, were below cost for one
year or more and less than three years;
and
|
·
|
52
security issues representing 23% of the issues with unrealized losses,
including 81% being rated as investment grade, were below cost for three
years or more.
|
·
|
293
security issues representing 61% of the issues with unrealized losses,
including 94% being rated as investment grade, were below cost for less
than one year;
|
·
|
65
security issues representing 13% of the issues with unrealized losses,
including 88% being rated as investment grade, were below cost for one
year or more and less than three years;
and
|
·
|
125
security issues representing 26% of the issues with unrealized losses,
including 92% being rated as investment grade, were below cost for three
years or more.
|
December
31, 2009
|
||||||||
Gross
|
||||||||
Amortized
|
Fair
|
Unrealized
|
||||||
Securities
owned without realized impairment:
|
Cost
|
Value
|
Losses
|
|||||
Unrealized
losses of 10% or less
|
$ 633,514
|
$ 608,280
|
$ 25,234
|
|||||
Unrealized
losses of 20% or less and greater than 10%
|
109,379
|
94,348
|
15,031
|
|||||
Subtotal
|
742,893
|
702,628
|
40,265
|
|||||
Unrealized
losses greater than 20%:
|
||||||||
Investment
grade
|
||||||||
Less
than six months
|
13,125
|
9,821
|
3,304
|
|||||
Six
months or more and less than twelve months
|
25,413
|
19,627
|
5,786
|
|||||
Twelve
months or greater
|
34,906
|
22,225
|
12,681
|
|||||
Total
investment grade
|
73,444
|
51,673
|
21,771
|
|||||
Below
investment grade
|
||||||||
Less
than six months
|
-
|
-
|
-
|
|||||
Six
months or more and less than twelve months
|
4,654
|
2,954
|
1,700
|
|||||
Twelve
months or greater
|
15,139
|
11,139
|
4,000
|
|||||
Total
below investment grade
|
19,793
|
14,093
|
5,700
|
|||||
Unrealized
losses greater than 20%
|
93,237
|
65,766
|
27,471
|
|||||
Subtotal
|
$ 836,130
|
$ 768,394
|
$ 67,736
|
|||||
Securities
owned with realized impairment:
|
||||||||
Unrealized
losses of 10% or less
|
$ 4,850
|
$ 4,634
|
$ 216
|
|||||
Unrealized
losses of 20% or less and greater than 10%
|
10,594
|
8,720
|
1,874
|
|||||
Subtotal
|
15,444
|
13,354
|
2,090
|
|||||
Unrealized
losses greater than 20%:
|
||||||||
Investment
grade
|
||||||||
Less
than six months
|
-
|
-
|
-
|
|||||
Six
months or more and less than twelve months
|
-
|
-
|
-
|
|||||
Twelve
months or greater
|
17,937
|
12,298
|
5,639
|
|||||
Total
investment grade
|
17,937
|
12,298
|
5,639
|
|||||
Below
investment grade
|
||||||||
Less
than six months
|
514
|
362
|
152
|
|||||
Six
months or more and less than twelve months
|
5,859
|
3,944
|
1,915
|
|||||
Twelve
months or greater
|
31,760
|
16,097
|
15,663
|
|||||
Total
below investment grade
|
38,133
|
20,403
|
17,730
|
|||||
Unrealized
losses greater than 20%
|
56,070
|
32,701
|
23,369
|
|||||
Subtotal
|
$ 71,514
|
$ 46,055
|
$ 25,459
|
|||||
Total
unrealized losses
|
$ 907,644
|
$ 814,449
|
$ 93,195
|
|||||
December
31, 2008
|
||||||||
Gross
|
||||||||
Amortized
|
Fair
|
Unrealized
|
||||||
Securities
owned without realized impairment:
|
Cost
|
Value
|
Losses
|
|||||
Unrealized
losses of 10% or less
|
$ 891,477
|
$ 847,458
|
$ 44,019
|
|||||
Unrealized
losses of 20% or less and greater than 10%
|
397,403
|
339,664
|
57,739
|
|||||
Subtotal
|
1,288,880
|
1,187,122
|
101,758
|
|||||
Unrealized
losses greater than 20%:
|
||||||||
Investment
grade
|
||||||||
Less
than six months
|
296,683
|
207,314
|
89,369
|
|||||
Six
months or more and less than twelve months
|
46,194
|
28,918
|
17,276
|
|||||
Twelve
months or greater
|
-
|
-
|
-
|
|||||
Total
investment grade
|
342,877
|
236,232
|
106,645
|
|||||
Below
investment grade
|
||||||||
Less
than six months
|
45,346
|
27,269
|
18,077
|
|||||
Six
months or more and less than twelve months
|
4,547
|
2,098
|
2,449
|
|||||
Twelve
months or greater
|
-
|
-
|
-
|
|||||
Total
below investment grade
|
49,893
|
29,367
|
20,526
|
|||||
Unrealized
losses greater than 20%
|
392,770
|
265,599
|
127,171
|
|||||
Subtotal
|
$ 1,681,650
|
$ 1,452,721
|
$ 228,929
|
|||||
Securities
owned with realized impairment:
|
||||||||
Unrealized
losses of 10% or less
|
$ -
|
$ -
|
$ -
|
|||||
Unrealized
losses of 20% or less and greater than 10%
|
5,676
|
4,725
|
951
|
|||||
Subtotal
|
5,676
|
4,725
|
951
|
|||||
Unrealized
losses greater than 20%:
|
||||||||
Investment
grade
|
||||||||
Less
than six months
|
6,476
|
4,635
|
1,841
|
|||||
Six
months or more and less than twelve months
|
-
|
-
|
-
|
|||||
Twelve
months or greater
|
-
|
-
|
-
|
|||||
Total
investment grade
|
6,476
|
4,635
|
1,841
|
|||||
Below
investment grade
|
||||||||
Less
than six months
|
563
|
428
|
135
|
|||||
Six
months or more and less than twelve months
|
-
|
-
|
-
|
|||||
Twelve
months or greater
|
-
|
-
|
-
|
|||||
Total
below investment grade
|
563
|
428
|
135
|
|||||
Unrealized
losses greater than 20%
|
7,039
|
5,063
|
1,976
|
|||||
Subtotal
|
$ 12,715
|
$ 9,788
|
$ 2,927
|
|||||
Total
unrealized losses
|
$ 1,694,365
|
$ 1,462,509
|
$ 231,856
|
|||||
Fair
Value
|
Fair
Value
|
|||||||||||||
of
Securities
|
of
Securities
|
|||||||||||||
Total
|
with
Gross
|
Gross
|
with
Gross
|
Gross
|
||||||||||
Fair
|
%
|
Unrealized
|
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||
Value
|
of
Total
|
Gains
|
Gains
|
Losses
|
Losses
|
|||||||||
U.S.
Treasury securities and
|
||||||||||||||
obligations
of U.S. Government
|
$ 121,937
|
5%
|
$ 88,281
|
$ 4,674
|
$ 33,656
|
$ 1,021
|
||||||||
Federal
agencies 1
|
28,321
|
1%
|
28,321
|
681
|
-
|
-
|
||||||||
Federal
agency issued
|
||||||||||||||
residential
mortgage-backed securities 1
|
172,515
|
7%
|
164,961
|
7,220
|
7,554
|
55
|
||||||||
Subtotal
|
322,773
|
13%
|
281,563
|
12,575
|
41,210
|
1,076
|
||||||||
Corporate
obligations:
|
||||||||||||||
Industrial
|
415,946
|
17%
|
335,829
|
17,773
|
80,117
|
2,602
|
||||||||
Energy
|
200,340
|
8%
|
176,126
|
10,703
|
24,214
|
1,199
|
||||||||
Technology
|
40,864
|
2%
|
29,483
|
1,919
|
11,381
|
413
|
||||||||
Communications
|
86,264
|
4%
|
63,114
|
3,492
|
23,150
|
1,374
|
||||||||
Financial
|
364,608
|
15%
|
202,958
|
9,247
|
161,650
|
15,818
|
||||||||
Consumer
|
307,506
|
12%
|
251,586
|
15,210
|
55,920
|
2,436
|
||||||||
Public
utilities
|
287,687
|
12%
|
233,663
|
16,012
|
54,024
|
2,121
|
||||||||
Subtotal
|
1,703,215
|
70%
|
1,292,759
|
74,356
|
410,456
|
25,963
|
||||||||
Corporate
private-labeled residential
|
||||||||||||||
mortgage-backed
securities
|
200,002
|
8%
|
22,870
|
387
|
177,132
|
42,930
|
||||||||
Other
|
229,681
|
9%
|
54,519
|
4,349
|
175,162
|
21,677
|
||||||||
Redeemable
preferred stocks
|
13,601
|
-
|
5,098
|
98
|
8,503
|
1,363
|
||||||||
Total
|
$ 2,469,272
|
100%
|
$ 1,656,809
|
$ 91,765
|
$ 812,463
|
$ 93,009
|
||||||||
Fair
Value
|
Fair
Value
|
|||||||||||||
of
Securities
|
of
Securities
|
|||||||||||||
Total
|
with
Gross
|
Gross
|
with
Gross
|
Gross
|
||||||||||
Fair
|
%
|
Unrealized
|
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||
Value
|
of
Total
|
Gains
|
Gains
|
Losses
|
Losses
|
|||||||||
U.S.
Treasury securities and
|
||||||||||||||
obligations
of U.S. Government
|
$ 87,056
|
4%
|
$ 80,252
|
$ 3,518
|
$ 6,804
|
$ 399
|
||||||||
Federal
agencies 1
|
76,209
|
3%
|
76,209
|
4,074
|
-
|
-
|
||||||||
Federal
agency issued
|
||||||||||||||
residential
mortgage-backed securities 1
|
200,485
|
8%
|
146,148
|
3,407
|
54,337
|
635
|
||||||||
Subtotal
|
363,750
|
15%
|
302,609
|
10,999
|
61,141
|
1,034
|
||||||||
Corporate
obligations:
|
||||||||||||||
Industrial
|
368,713
|
16%
|
142,876
|
6,501
|
225,837
|
27,368
|
||||||||
Energy
|
189,740
|
8%
|
68,412
|
4,261
|
121,328
|
15,693
|
||||||||
Technology
|
35,317
|
2%
|
22,514
|
1,109
|
12,803
|
3,056
|
||||||||
Communications
|
66,057
|
3%
|
20,498
|
699
|
45,559
|
7,677
|
||||||||
Financial
|
345,564
|
15%
|
79,198
|
3,430
|
266,366
|
45,793
|
||||||||
Consumer
|
279,875
|
12%
|
93,269
|
4,900
|
186,606
|
27,458
|
||||||||
Public
utilities
|
255,624
|
11%
|
116,550
|
6,013
|
139,074
|
10,918
|
||||||||
Subtotal
|
1,540,890
|
67%
|
543,317
|
26,913
|
997,573
|
137,963
|
||||||||
Corporate
private-labeled residential
|
||||||||||||||
mortgage-backed
securities
|
219,700
|
9%
|
15,219
|
90
|
204,481
|
52,795
|
||||||||
Other
|
204,500
|
9%
|
20,665
|
545
|
183,835
|
37,217
|
||||||||
Redeemable
preferred stocks
|
21,994
|
-
|
8,270
|
52
|
13,724
|
2,430
|
||||||||
Total
|
$ 2,350,834
|
100%
|
$ 890,080
|
$ 38,599
|
$ 1,460,754
|
$ 231,439
|
||||||||
|
2009
|
2008
|
2007
|
||
Proceeds
|
$
114,886
|
$ 15,407
|
$
181,208
|
||
Gross
realized gains
|
9,494
|
-
|
431
|
||
Gross
realized losses
|
-
|
1,115
|
633
|
Amortized
|
Fair
|
||
Cost
|
Value
|
||
Due
in one year or less
|
$ 88,137
|
$ 89,563
|
|
Due
after one year through five years
|
524,283
|
544,819
|
|
Due
after five years through ten years
|
816,117
|
842,457
|
|
Due
after ten years
|
521,780
|
505,466
|
|
Residential
mortgage-backed securities
|
505,333
|
473,366
|
|
Redeemable
preferred stocks
|
14,866
|
13,601
|
|
$ 2,470,516
|
$ 2,469,272
|
||
2009
|
2008
|
||
Carrying
|
Carrying
|
||
Amount
|
Amount
|
||
Geographic
region:
|
|||
East
north central
|
$ 19,783
|
$ 18,236
|
|
Mountain
|
51,965
|
63,257
|
|
Pacific
|
101,648
|
101,276
|
|
West
south central
|
106,625
|
100,491
|
|
West
north central
|
113,997
|
112,775
|
|
Other
|
66,974
|
52,764
|
|
Valuation
reserve
|
(3,410)
|
(3,410)
|
|
$ 457,582
|
$ 445,389
|
||
Property
type:
|
|||
Industrial
|
$ 248,397
|
$ 249,792
|
|
Retail
|
-
|
-
|
|
Office
|
208,290
|
197,214
|
|
Other
|
4,305
|
1,793
|
|
Valuation
reserve
|
(3,410)
|
(3,410)
|
|
$ 457,582
|
$ 445,389
|
||
2009
|
2008
|
|||
Land
|
$ 17,370
|
$ 18,382
|
||
Buildings
|
63,704
|
54,804
|
||
Less
accumulated depreciation
|
(21,809)
|
(21,537)
|
||
Real
estate, commercial
|
59,265
|
51,649
|
||
Real
estate, joint ventures
|
54,811
|
47,927
|
||
$ 114,076
|
$ 99,576
|
|||
2009
|
2008
|
2007
|
||||
Gross
liability at beginning of year
|
$ 7,006
|
$ 7,089
|
$ 7,391
|
|||
Less
reinsurance recoverable
|
(3,495)
|
(3,826)
|
(3,829)
|
|||
Net
liability at beginning of year
|
3,511
|
3,263
|
3,562
|
|||
Incurred
benefits related to:
|
||||||
Current
year
|
27,602
|
26,411
|
23,852
|
|||
Prior
years 1
|
(448)
|
271
|
180
|
|||
Total
incurred benefits
|
27,154
|
26,682
|
24,032
|
|||
Paid
benefits related to:
|
||||||
Current
year
|
23,764
|
23,178
|
20,824
|
|||
Prior
years
|
3,008
|
3,256
|
3,507
|
|||
Total
paid benefits
|
26,772
|
26,434
|
24,331
|
|||
Net
liability at end of year
|
3,893
|
3,511
|
3,263
|
|||
Reinsurance
recoverable
|
4,774
|
3,495
|
3,826
|
|||
Gross
liability at end of year
|
$ 8,667
|
$ 7,006
|
$ 7,089
|
|||
2009
|
2008
|
|||
Federal
Home Loan Bank (FHLB) loans with various maturities and
|
||||
a
weighted average interest rate, no borrowings at December 31,
2009,
|
||||
(0.95%
at December 31, 2008), secured by mortgage-backed
securities
|
||||
totaling
$64.0 million ($102.2 million at December 31, 2008)
|
$ -
|
$ 2,900
|
||
$ -
|
$ 2,900
|
|||
2009
|
2008
|
2007
|
|||
Net
gain from operations
|
$ 24,979
|
$ 27,301
|
$ 50,141
|
||
Net
income (loss)
|
19,455
|
(20,114)
|
47,718
|
||
Unassigned
surplus
|
415,575
|
398,941
|
433,253
|
||
Capital
and surplus
|
336,615
|
306,247
|
357,332
|
2009
|
2008
|
2007
|
||||
Current
income tax expense (benefit)
|
$ 476
|
$ (1,386)
|
$ 20,875
|
|||
Deferred
income tax expense (benefit)
|
5,244
|
(7,778)
|
(3,625)
|
|||
Total
income tax expense (benefit)
|
$ 5,720
|
$ (9,164)
|
$ 17,250
|
|||
|
2009
|
2008
|
2007
|
|||
Federal
income tax rate
|
35
|
%
|
35
|
%
|
35
|
%
|
Tax
credits net of equity adjustment
|
6
|
-
|
(4)
|
|||
Permanent
differences
|
(3)
|
1
|
-
|
|||
Prior
year taxes
|
(3)
|
(1)
|
2
|
|||
Effective
income tax rate
|
35
|
%
|
35
|
%
|
33
|
%
|
2009
|
2008
|
||||
Deferred
tax assets:
|
|||||
Future
policy benefits
|
$ 41,248
|
$ 39,198
|
|||
Basis
differences between tax and
|
|||||
GAAP
accounting for investments
|
-
|
5,041
|
|||
Unrealized
investment losses
|
-
|
67,240
|
|||
Employee
retirement benefits
|
26,154
|
30,878
|
|||
Tax
carryovers
|
938
|
66
|
|||
Gross
and net deferred tax assets
|
68,340
|
142,423
|
|||
Deferred
tax liabilities:
|
|||||
Basis
differences between tax and
|
|||||
GAAP
accounting for investments
|
7,782
|
-
|
|||
Unrealized
investment gains
|
79
|
-
|
|||
Capitalization
of deferred acquisition
|
|||||
costs,
net of amortization
|
37,902
|
56,902
|
|||
Value
of business acquired
|
23,140
|
28,999
|
|||
Property
and equipment, net
|
7,290
|
8,072
|
|||
Other
|
13,998
|
9,747
|
|||
Gross
deferred tax liabilities
|
90,191
|
103,720
|
|||
Net
deferred tax (asset)/liability
|
21,851
|
(38,703)
|
|||
Current
tax (receivable)/liability
|
(8,784)
|
(925)
|
|||
Income
taxes (receivable)/payable
|
$ 13,067
|
$ (39,628)
|
|||
2009
|
2008
|
||
Beginning
of year
|
$ 6,268
|
$ 5,432
|
|
Additions
based on tax positions related to the current year
|
720
|
553
|
|
Additions
for tax positions of prior years
|
56
|
567
|
|
Reductions
for tax positions of prior years
|
(294)
|
(165)
|
|
Reductions
for statute of limitations lapse
|
(114)
|
(119)
|
|
End
of year
|
$ 6,636
|
$ 6,268
|
|
2009
|
2008
|
2007
|
||||||
Income
tax expense (benefit)
|
$ 5,720
|
$ (9,164)
|
$ 17,250
|
|||||
Stockholders'
equity:
|
||||||||
Related
to:
|
||||||||
Unrealized
gains (losses), net
|
49,274
|
(48,419)
|
3,444
|
|||||
Change
in benefit
|
||||||||
plan
obligations
|
6,037
|
(11,343)
|
(587)
|
|||||
Total
income tax expense (benefit)
|
||||||||
included
in financial statements
|
$ 61,031
|
$ (68,926)
|
$ 20,107
|
|||||
Plan
Assets
|
Target
|
|||||||
2009
|
2008
|
Allocation
|
||||||
Debt
securities
|
39%
|
33%
|
26%
|
-
|
32%
|
|||
Equity
securities
|
60%
|
61%
|
56%
|
-
|
76%
|
|||
Cash
equivalents
|
1%
|
6%
|
0%
|
-
|
2%
|
Pension
Benefits
|
Other
Benefits
|
||||||||
2009
|
2008
|
2009
|
2008
|
||||||
Change
in projected benefit obligation:
|
|||||||||
Benefit
obligation at beginning of year
|
$ 137,492
|
$ 142,375
|
$ 29,738
|
$ 27,724
|
|||||
Service
cost
|
2,059
|
2,405
|
730
|
821
|
|||||
Interest
cost
|
7,922
|
7,662
|
1,590
|
1,599
|
|||||
Plan
amendments
|
-
|
15
|
-
|
1,588
|
|||||
Actuarial
(gain) loss
|
2,044
|
(5,145)
|
(3,309)
|
(1,183)
|
|||||
Benefits
paid
|
(12,831)
|
(9,820)
|
(736)
|
(811)
|
|||||
Benefit
obligation at end of year
|
$ 136,686
|
$ 137,492
|
$ 28,013
|
$ 29,738
|
|||||
Change
in plan assets:
|
|||||||||
Fair
value of plan assets at beginning of year
|
$ 94,832
|
$ 127,395
|
$ 836
|
$ 921
|
|||||
Return
on plan assets
|
19,865
|
(28,824)
|
38
|
47
|
|||||
Company
contributions
|
6,080
|
6,081
|
-
|
-
|
|||||
Benefits
paid
|
(12,831)
|
(9,820)
|
(256)
|
(132)
|
|||||
Fair
value of plan assets at end of year
|
$ 107,946
|
$ 94,832
|
$ 618
|
$ 836
|
|||||
Current
and noncurrent liabilities recognized
|
|||||||||
in
the Consolidated Balance Sheets:
|
|||||||||
Current
liabilities
|
$ 75
|
$ -
|
$ 1,197
|
$ 1,030
|
|||||
Noncurrent
liabilities
|
28,665
|
42,660
|
26,198
|
27,872
|
|||||
Funded
status at end of year
|
$ 28,740
|
$ 42,660
|
$ 27,395
|
$ 28,902
|
|||||
Amounts
recognized in accumulated other
|
|||||||||
comprehensive
loss:
|
|||||||||
Net
loss
|
$ 57,614
|
$ 72,640
|
$ 1,390
|
$ 4,708
|
|||||
Prior
service cost
|
(602)
|
(1,308)
|
(1,001)
|
(1,390)
|
|||||
Total
accumulated other comprehensive loss
|
$ 57,012
|
$ 71,332
|
$ 389
|
$ 3,318
|
|||||
|
Other
changes in plan assets and benefit obligations
|
Pension
|
Other
|
|||||
recognized
in other comprehensive income (loss):
|
2009
|
2008
|
2009
|
2008
|
|||
Unrecognized
actuarial loss
|
$ (10,432)
|
$ 33,665
|
$ (3,307)
|
$ (1,179)
|
|||
Unrecognized
prior service cost
|
-
|
15
|
-
|
1,588
|
|||
Amortization
of net gain
|
(4,594)
|
(2,375)
|
(11)
|
(172)
|
|||
Amortization
of prior service cost
|
706
|
646
|
389
|
222
|
|||
Total
recognized in other comprehensive income (loss)
|
$ (14,320)
|
$ 31,951
|
$ (2,929)
|
$ 459
|
|||
Pension
Benefits
|
Other
Benefits
|
||||||||
2009
|
2008
|
2009
|
2008
|
||||||
Plans
with underfunded accumulated
|
|||||||||
benefit
obligation:
|
|||||||||
Projected
benefit obligation
|
$
136,686
|
$
137,492
|
n/a
|
n/a
|
|||||
Accumulated
benefit obligation
|
132,070
|
131,595
|
n/a
|
n/a
|
|||||
Fair
value of plan assets
|
107,946
|
94,832
|
n/a
|
n/a
|
|||||
Weighted
average assumptions used
|
|||||||||
to
determine benefit obligations
|
|||||||||
at
December 31:
|
|||||||||
Discount
rate
|
6.00%
|
6.00%
|
6.01%
|
5.75%
|
|||||
Expected
return on plan assets
|
8.00%
|
8.00%
|
5.50%
|
5.50%
|
|||||
Rate
of compensation increase
|
3.38%
|
3.75%
|
-
|
-
|
|||||
Weighted
average assumptions used
|
|||||||||
to
determine net periodic benefit
|
|||||||||
cost
for years ended December 31:
|
|||||||||
Discount
rate
|
6.00%
|
5.50%
|
5.75%
|
5.75%
|
|||||
Expected
return on plan assets
|
8.00%
|
8.00%
|
5.50%
|
5.50%
|
|||||
Rate
of compensation increase
|
3.38%
|
3.75%
|
-
|
-
|
Pension
Plan
|
Other
Benefits
|
||||||
Assets,
at fair value:
|
2009
|
2008
|
2009
|
2008
|
|||
Cash
and cash equivqalents
|
$ 89
|
$ 120
|
618
|
836
|
|||
Common
stocks
|
4,614
|
3,469
|
-
|
-
|
|||
Investment
funds
|
|||||||
Stock
and bond funds
|
65,355
|
50,096
|
-
|
-
|
|||
Money
market funds
|
76
|
5,005
|
-
|
-
|
|||
Hedge
funds
|
16,346
|
14,507
|
-
|
-
|
|||
Debt
securities
|
|||||||
United
States Government fixed
|
|||||||
maturity
securities
|
765
|
3,864
|
-
|
-
|
|||
Industrial
fixed maturity securities
|
18,488
|
16,016
|
-
|
-
|
|||
Public
utility fixed maturity securities
|
1,856
|
1,282
|
-
|
-
|
|||
Mineral
rights
|
71
|
168
|
-
|
-
|
|||
Real
estate
|
19
|
19
|
-
|
-
|
|||
Other
|
267
|
286
|
-
|
-
|
|||
Fair
value of assets at end of year
|
$ 107,946
|
$ 94,832
|
$ 618
|
$ 836
|
|||
Assets,
at fair value as of December 31, 2009
|
Pension
Plan
|
||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Common
stocks
|
$ 4,614
|
$ -
|
$ -
|
$ 4,614
|
|||
Investment
funds
|
|||||||
Stock
and bond funds
|
-
|
65,355
|
-
|
65,355
|
|||
Money
market funds
|
76
|
-
|
-
|
76
|
|||
Hedge
funds
|
-
|
16,346
|
-
|
16,346
|
|||
Debt
securities
|
|||||||
United
States Government fixed maturity securities
|
-
|
765
|
-
|
765
|
|||
Industrial
fixed maturity securities
|
-
|
18,378
|
110
|
18,488
|
|||
Public
utility fixed maturity securities
|
-
|
1,856
|
-
|
1,856
|
|||
Other
assets
|
356
|
-
|
90
|
446
|
|||
Total
|
$ 5,046
|
$ 102,700
|
$ 200
|
$ 107,946
|
|||
Other
Benefits
|
|||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Cash
and cash equivqalents
|
618
|
-
|
-
|
618
|
|||
Total
|
$ 618
|
$ -
|
$ -
|
$ 618
|
|||
Assets,
at fair value as of December 31, 2008
|
Pension
Plan
|
||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Common
stocks
|
$ 3,469
|
$ -
|
$ -
|
$ 3,469
|
|||
Investment
funds
|
|||||||
Stock
and bond funds
|
-
|
50,096
|
-
|
50,096
|
|||
Money
market funds
|
5,005
|
-
|
-
|
5,005
|
|||
Hedge
funds
|
-
|
14,507
|
-
|
14,507
|
|||
Debt
securities
|
|||||||
United
States Government fixed maturity securities
|
-
|
3,864
|
-
|
3,864
|
|||
Industrial
fixed maturity securities
|
-
|
14,990
|
1,026
|
16,016
|
|||
Public
utility fixed maturity securities
|
-
|
1,282
|
-
|
1,282
|
|||
Other
assets
|
406
|
-
|
187
|
593
|
|||
Total
|
$ 8,880
|
$ 84,739
|
$ 1,213
|
$ 94,832
|
|||
Other
Benefits
|
|||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Cash
and cash equivqalents
|
836
|
-
|
-
|
836
|
|||
Total
|
$ 836
|
$ -
|
$ -
|
$ 836
|
|||
|
Pension
Plan
|
Other
Benefits
|
||||||
Plan
assets:
|
2009
|
2008
|
2009
|
2008
|
|||
Balance,
beginning of period
|
$ 1,213
|
$ 268
|
$ -
|
$ -
|
|||
Gains
or losses (realized and unrealized)
|
(92)
|
(253)
|
-
|
-
|
|||
Transfers
in - level 3
|
-
|
1,198
|
-
|
-
|
|||
Transfers
out - level 3
|
(921)
|
-
|
-
|
-
|
|||
Balance,
end of period
|
$ 200
|
$ 1,213
|
$ -
|
$ -
|
|||
Pension
Benefits
|
Other
Benefits
|
||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||
Service
cost
|
$ 2,059
|
$ 2,405
|
$ 2,310
|
$ 731
|
$ 821
|
$ 789
|
|||||||
Interest
cost
|
7,922
|
7,662
|
7,448
|
1,590
|
1,599
|
1,423
|
|||||||
Expected
return on plan assets
|
(7,389)
|
(9,986)
|
(9,456)
|
(41)
|
(51)
|
(53)
|
|||||||
Amortization
of:
|
|||||||||||||
Unrecognized
actuarial loss
|
4,594
|
2,375
|
2,303
|
11
|
172
|
176
|
|||||||
Unrecognized
prior service cost
|
(706)
|
(646)
|
(647)
|
(389)
|
(222)
|
(378)
|
|||||||
Net
periodic benefit cost
|
6,480
|
1,810
|
1,958
|
1,902
|
2,319
|
1,957
|
|||||||
Total
recognized in other comprehensive income (loss)
|
(14,320)
|
31,951
|
(528)
|
(2,929)
|
459
|
2,204
|
|||||||
Total
recognized in net periodic benefit cost and
|
|||||||||||||
other
comprehensive income (loss)
|
$ (7,840)
|
$ 33,761
|
$ 1,430
|
$
(1,027)
|
$ 2,778
|
$ 4,161
|
|||||||
One
Percentage Point
|
|||
Change
in the Growth Rate
|
|||
Increase
|
Decrease
|
||
Service
and interest cost components
|
$ 465
|
$ (383)
|
|
Postretirement
benefit obligation
|
4,670
|
(3,828)
|
Defined
|
||||
Measurement
|
Number
|
Grant
|
||
Period
|
of
Units
|
Price
|
||
2007-2009
|
179,488
|
$
52.10
|
||
2008-2010
|
178,133
|
$
44.33
|
||
2009-2011
|
170,419
|
$
44.93
|
||
2010-2012
|
223,969
|
$
30.04
|
Individual
|
Group
|
Old
|
Intercompany
|
||||||||
Insurance
|
Insurance
|
American
|
Eliminations
1
|
Total
|
|||||||
2009:
|
|||||||||||
Insurance
revenues (customer revenues)
|
$ 132,087
|
$ 47,862
|
$ 62,261
|
$ (546)
|
$ 241,664
|
||||||
Net
investment income
|
164,133
|
554
|
12,741
|
-
|
177,428
|
||||||
Realized
investment losses
|
(8,221)
|
-
|
(1,855)
|
-
|
(10,076)
|
||||||
Other
revenues
|
10,323
|
255
|
1
|
-
|
10,579
|
||||||
Total
revenues
|
298,322
|
48,671
|
73,148
|
(546)
|
419,595
|
||||||
Policyholder
benefits
|
102,480
|
33,799
|
42,692
|
-
|
178,971
|
||||||
Interest
credited to policyholder account balances
|
86,713
|
-
|
-
|
-
|
86,713
|
||||||
Amortization
of deferred acquisition costs
|
|||||||||||
and
value of business acquired
|
25,961
|
-
|
13,693
|
-
|
39,654
|
||||||
Operating
expenses
|
65,969
|
18,449
|
13,933
|
(546)
|
97,805
|
||||||
Total
benefits and expenses
|
281,123
|
52,248
|
70,318
|
(546)
|
403,143
|
||||||
Income
(loss) before income tax expense (benefit)
|
17,199
|
(3,577)
|
2,830
|
-
|
16,452
|
||||||
Income
tax expense (benefit)
|
5,981
|
(1,252)
|
991
|
-
|
5,720
|
||||||
Segment
net income (loss)
|
$ 11,218
|
$ (2,325)
|
$ 1,839
|
$ -
|
$ 10,732
|
||||||
Segment
assets
|
$ 3,808,909
|
$ 9,949
|
$ 357,327
|
$ -
|
$ 4,176,185
|
||||||
Interest
expense
|
$ -
|
$ -
|
$ 4
|
$ -
|
$ 4
|
2008:
|
|||||||||||
Insurance
revenues (customer revenues)
|
$ 126,480
|
$ 48,763
|
$ 61,517
|
$ (587)
|
$ 236,173
|
||||||
Net
investment income
|
164,243
|
525
|
12,651
|
-
|
177,419
|
||||||
Realized
investment losses
|
(49,987)
|
-
|
(2,284)
|
-
|
(52,271)
|
||||||
Other
revenues
|
12,734
|
268
|
3
|
-
|
13,005
|
||||||
Total
revenues
|
253,470
|
49,556
|
71,887
|
(587)
|
374,326
|
||||||
Policyholder
benefits
|
101,275
|
32,956
|
44,518
|
-
|
178,749
|
||||||
Interest
credited to policyholder account balances
|
86,899
|
-
|
-
|
-
|
86,899
|
||||||
Amortization
of deferred acquisition costs
|
|||||||||||
and
value of business acquired
|
28,875
|
-
|
13,209
|
-
|
42,084
|
||||||
Operating
expenses
|
61,070
|
18,950
|
13,375
|
(587)
|
92,808
|
||||||
Total
benefits and expenses
|
278,119
|
51,906
|
71,102
|
(587)
|
400,540
|
||||||
Income
(loss) before income tax expense (benefit)
|
(24,649)
|
(2,350)
|
785
|
-
|
(26,214)
|
||||||
Income
tax expense (benefit)
|
(8,724)
|
(845)
|
405
|
-
|
(9,164)
|
||||||
Segment
net income (loss)
|
$ (15,925)
|
$ (1,505)
|
$ 380
|
$ -
|
$ (17,050)
|
||||||
Segment
assets
|
$ 3,618,510
|
$ 8,780
|
$ 339,801
|
$ -
|
$ 3,967,091
|
||||||
Interest
expense
|
$ 928
|
$ -
|
$ 118
|
$ -
|
$ 1,046
|
Individual
|
Group
|
Old
|
Intercompany
|
||||||||
2007:
|
Insurance
|
Insurance
|
American
|
Eliminations
1
|
Total
|
||||||
Insurance
revenues (customer revenues)
|
$ 124,190
|
$ 45,776
|
$ 62,479
|
$ (551)
|
$ 231,894
|
||||||
Net
investment income
|
176,666
|
426
|
13,313
|
-
|
190,405
|
||||||
Realized
investment gains (losses)
|
5,820
|
-
|
(394)
|
-
|
5,426
|
||||||
Other
revenues
|
11,214
|
278
|
7
|
-
|
11,499
|
||||||
Total
revenues
|
317,890
|
46,480
|
75,405
|
(551)
|
439,224
|
||||||
Policyholder
benefits
|
93,200
|
30,061
|
43,197
|
-
|
166,458
|
||||||
Interest
credited to policyholder account balances
|
91,215
|
-
|
-
|
-
|
91,215
|
||||||
Amortization
of deferred acquisition costs
|
|||||||||||
and
value of business acquired
|
27,568
|
-
|
12,765
|
-
|
40,333
|
||||||
Operating
expenses
|
55,283
|
19,309
|
14,266
|
(551)
|
88,307
|
||||||
Total
benefits and expenses
|
267,266
|
49,370
|
70,228
|
(551)
|
386,313
|
||||||
Income
(loss) before income tax expense (benefit)
|
50,624
|
(2,890)
|
5,177
|
-
|
52,911
|
||||||
Income
tax expense (benefit)
|
15,822
|
(867)
|
2,295
|
-
|
17,250
|
||||||
Segment
net income (loss)
|
$ 34,802
|
$ (2,023)
|
$ 2,882
|
$ -
|
$ 35,661
|
||||||
Segment
assets
|
$ 3,977,585
|
$ 8,410
|
$ 366,113
|
$ -
|
$ 4,352,108
|
||||||
Interest
expense
|
$ 1,364
|
$ -
|
$ 264
|
$ -
|
$ 1,628
|
2009
|
2008
|
2007
|
||||
Customer
revenues by line of business:
|
||||||
Traditional
individual insurance products, net
|
$ 88,086
|
$ 78,403
|
$ 74,696
|
|||
Interest
sensitive products
|
89,439
|
89,828
|
93,993
|
|||
Variable
life insurance and annuities
|
16,277
|
19,179
|
17,429
|
|||
Group
life and disability products, net
|
47,862
|
48,763
|
45,776
|
|||
Insurance
revenues
|
$ 241,664
|
$ 236,173
|
$ 231,894
|
|||
2009
|
2008
|
||
Land
|
$ 766
|
$ 766
|
|
Home
office complex
|
20,365
|
20,257
|
|
Furniture
and equipment
|
44,803
|
44,440
|
|
65,934
|
65,463
|
||
Accumulated
depreciation
|
(41,541)
|
(39,541)
|
|
$ 24,393
|
$ 25,922
|
||
2009
|
2008
|
2007
|
|||||
Life
insurance in force (in millions) :
|
|||||||
Direct
|
$ 29,201
|
$ 28,691
|
$ 29,406
|
||||
Ceded
|
(14,190)
|
(14,492)
|
(14,315)
|
||||
Assumed
|
1,482
|
1,609
|
1,729
|
||||
Net
|
$ 16,493
|
$ 15,808
|
$ 16,820
|
||||
Premiums:
|
|||||||
Life
insurance:
|
|||||||
Direct
|
$ 139,422
|
$ 130,008
|
$ 125,602
|
||||
Ceded
|
(45,506)
|
(46,205)
|
(46,287)
|
||||
Assumed
|
3,379
|
3,773
|
3,681
|
||||
Net
|
$ 97,295
|
$ 87,576
|
$ 82,996
|
||||
Accident
and health:
|
|||||||
Direct
|
$ 47,998
|
$ 47,001
|
$ 46,177
|
||||
Ceded
|
(9,345)
|
(7,411)
|
(8,701)
|
||||
Assumed
|
-
|
-
|
-
|
||||
Net
|
$ 38,653
|
$ 39,590
|
$ 37,476
|
||||
Life
|
|||||||||
Ceded
Life
|
Percent
of
|
Reinsurance
|
Percent
of
|
||||||
Rating
|
In-Force
|
In-Force
|
Recoverable
|
Recoverable
|
|||||
(In-Millions)
|
(in-Thousands)
|
||||||||
TransAmerica
Life Insurance Company (Aegon USA)
|
A-
|
$ 4,856
|
34%
|
$ 30,407
|
23%
|
||||
RGA
Reinsurance Company
|
AA-
|
2,807
|
20%
|
16,222
|
12%
|
||||
Security
Life of Denver
|
A+
|
2,799
|
20%
|
32,868
|
25%
|
||||
Swiss
Re Life & Health America
|
A+
|
1,043
|
7%
|
6,990
|
5%
|
||||
Lincoln
National Life Insurance Company
|
AA-
|
651
|
5%
|
7,042
|
5%
|
||||
Hannover
Life Reassurance of America
|
AA-
|
598
|
4%
|
3,942
|
3%
|
||||
Employers
Reassurance Corporation
|
AA+
|
41
|
-
|
22,520
|
17%
|
||||
Other
(16 companies)
|
1,321
|
9%
|
10,454
|
8%
|
|||||
Total
|
$ 14,116
|
100%
|
$ 130,445
|
100%
|
|||||
Unrealized
|
Pension
|
||||||
Gain
(Loss)
|
and
Other
|
||||||
on
Securities
|
Benefits
|
Total
|
|||||
2009:
|
|||||||
Total
unrealized gains arising during the year
|
$ 197,065
|
$ -
|
$ 197,065
|
||||
Less:
|
|||||||
Realized
investment gains (losses),excluding
|
|||||||
impairment
losses
|
10,159
|
-
|
10,159
|
||||
Other-than-temporary
impairment losses
|
|||||||
recognized
in earnings
|
(35,011)
|
-
|
(35,011)
|
||||
Other-than-temporary
impairment losses
|
|||||||
recognized
in other comprehensive income (loss)
|
16,070
|
-
|
16,070
|
||||
Net
unrealized gains (losses) excluding impairment losses
|
205,847
|
-
|
205,847
|
||||
Change
in benefit plan obligations
|
-
|
17,249
|
17,249
|
||||
Effect
on DAC and VOBA
|
(67,833)
|
-
|
(67,833)
|
||||
Policyholder
account balances
|
-
|
-
|
-
|
||||
Deferred
income taxes
|
(48,305)
|
(6,037)
|
(54,342)
|
||||
Other
comprehensive income
|
$ 89,709
|
$ 11,212
|
100,921
|
||||
Net income
|
10,732
|
||||||
Comprehensive
income
|
$ 111,653
|
||||||
Unrealized
|
Pension
|
||||||
Gain
(Loss)
|
and
Other
|
||||||
on
Securities
|
Benefits
|
Total
|
|||||
2008:
|
|||||||
Total
unrealized losses arising during the year
|
$ (266,176)
|
$ -
|
$ (266,176)
|
||||
Less: Realized
losses included in net loss
|
(60,856)
|
-
|
(60,856)
|
||||
Net
unrealized loss
|
(205,320)
|
-
|
(205,320)
|
||||
Change
in benefit plan obligations
|
-
|
(32,410)
|
(32,410)
|
||||
Effect
on DAC
|
51,187
|
-
|
51,187
|
||||
Effect
on VOBA
|
15,245
|
-
|
15,245
|
||||
Policyholder
account balances
|
548
|
-
|
548
|
||||
Deferred
income taxes
|
48,419
|
11,343
|
59,762
|
||||
Other
comprehensive loss
|
$ (89,921)
|
$ (21,067)
|
(110,988)
|
||||
Net
loss
|
(17,050)
|
||||||
Comprehensive
loss
|
$ (128,038)
|
||||||
Unrealized
|
Pension
|
||||||
Gain
(Loss)
|
and
Other
|
||||||
on
Securities
|
Benefits
|
Total
|
|||||
2007:
|
|||||||
Total
unrealized gains arising during the year
|
$ 8,907
|
$ -
|
$ 8,907
|
||||
Less: Realized
losses included in net income
|
(1,650)
|
-
|
(1,650)
|
||||
Net
unrealized gain
|
10,557
|
-
|
10,557
|
||||
Additional
minimum pension liability
|
-
|
(1,676)
|
(1,676)
|
||||
Effect
on DAC
|
(687)
|
-
|
(687)
|
||||
Effect
on VOBA
|
85
|
-
|
85
|
||||
Policyholder
account balances
|
(115)
|
-
|
(115)
|
||||
Deferred
income taxes
|
(3,444)
|
587
|
(2,857)
|
||||
Other
comprehensive income (loss)
|
$ 6,396
|
$ (1,089)
|
5,307
|
||||
Net
income
|
35,661
|
||||||
Comprehensive
income
|
$ 40,968
|
||||||
Unrealized
|
Unrealized
|
|||||||||||||
Gain
(Loss) on
|
Gain
(Loss) on
|
Minimum
|
DAC/
|
Policyholder
|
||||||||||
Non-Impaired
|
Impaired
|
Pension
|
VOBA
|
Account
|
||||||||||
Securities
|
Securities
|
Liability
|
Impact
|
Balances
|
Tax
Effect
|
Total
|
||||||||
2009:
|
||||||||||||||
Beginning
of year
|
$ (189,916)
|
$ (2,197)
|
$ (74,650)
|
$ 65,534
|
$ -
|
$ 70,430
|
$ (130,799)
|
|||||||
Cumulative
effect of change in
|
||||||||||||||
accounting
principle
|
-
|
(13,507)
|
-
|
3,355
|
-
|
3,553
|
(6,599)
|
|||||||
Other
comprehensive income (loss)
|
212,711
|
(6,862)
|
17,248
|
(67,834)
|
-
|
(54,342)
|
100,921
|
|||||||
End
of year
|
$ 22,795
|
$ (22,566)
|
$ (57,402)
|
$ 1,055
|
$ -
|
$ 19,641
|
$ (36,477)
|
|||||||
2008:
|
||||||||||||||
Beginning
of year
|
$ 6,068
|
$ 7,139
|
$ (42,240)
|
$ (898)
|
$ (548)
|
$ 10,668
|
$ (19,811)
|
|||||||
Other
comprehensive loss
|
(195,984)
|
(9,336)
|
(32,410)
|
66,432
|
548
|
59,762
|
(110,988)
|
|||||||
End
of year
|
$ (189,916)
|
$ (2,197)
|
$ (74,650)
|
$ 65,534
|
$ -
|
$ 70,430
|
$ (130,799)
|
|||||||
First
|
Second
|
Third
|
Fourth
|
|||||
2009:
|
||||||||
Total
revenues
|
$ 101,635
|
$ 101,750
|
$ 112,052
|
$ 104,158
|
||||
Net
income (loss)
|
(4,548)
|
8,044
|
5,181
|
2,055
|
||||
Per
common share,
|
||||||||
basic
and diluted
|
(0.40)
|
0.70
|
0.45
|
0.18
|
||||
2008:
|
||||||||
Total
revenues
|
$ 108,319
|
$ 98,289
|
$ 78,092
|
$ 89,626
|
||||
Net
income (loss)
|
3,602
|
1,677
|
(15,178)
|
(7,151)
|
||||
Per
common share,
|
||||||||
basic
and diluted
|
0.31
|
0.14
|
(1.30)
|
(0.62)
|
Schedule I
|
|||||||||
KANSAS
CITY LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|||||||||
SUMMARY
OF INVESTMENTS - OTHER THAN
|
|||||||||
INVESTMENTS
IN RELATED PARTIES
|
|||||||||
DECEMBER
31, 2009
|
|||||||||
Amount
at
|
|||||||||
Which
Shown
|
|||||||||
|
in
Consolidated
|
||||||||
Type
of Investment
|
Cost
|
Fair
Value
|
Balance
Sheet
|
||||||
Fixed
maturity securities, available for sale:
|
|||||||||
Bonds:
|
|||||||||
United
States government and government
|
|||||||||
agencies
and authorities
|
$ 48,486
|
$ 49,409
|
$ 49,409
|
||||||
Residential
mortgage-backed securities
|
505,333
|
473,366
|
473,366
|
||||||
Public
utilities
|
273,796
|
287,687
|
287,687
|
||||||
Corporate
|
1,381,026
|
1,415,528
|
1,415,528
|
||||||
All
other bonds
|
247,009
|
229,681
|
229,681
|
||||||
Redeemable
preferred stocks
|
14,866
|
13,601
|
13,601
|
||||||
Total
|
2,470,516
|
$
2,469,272
|
2,469,272
|
||||||
Equity
securities, available for sale:
|
|||||||||
Common
stocks
|
30,451
|
31,295
|
31,295
|
||||||
Perpetual
preferred stocks
|
4,954
|
5,581
|
5,581
|
||||||
Total
|
35,405
|
$ 36,876
|
36,876
|
||||||
Mortgage
loans
|
457,582
|
457,582
|
|||||||
Real
estate
|
114,076
|
114,076
|
|||||||
Policy
loans
|
85,585
|
85,585
|
|||||||
Short-term
investments
|
138,704
|
138,704
|
|||||||
Total
investments
|
$ 3,301,868
|
$ 3,302,095
|
|||||||
Schedule II
|
||||||
KANSAS
CITY LIFE INSURANCE COMPANY
|
||||||
CONDENSED
FINANCIAL INFORMATION OF REGISTRANT
|
||||||
BALANCE
SHEETS
|
||||||
December
31
|
||||||
2009
|
2008
|
|||||
ASSETS
|
||||||
Investments:
|
||||||
Fixed
maturity securities available for sale, at fair value
|
$ 1,965,759
|
$ 1,861,373
|
||||
Equity
securities available for sale, at fair value
|
||||||
Investment
in unconsolidated subsidiaries
|
163,629
|
157,831
|
||||
Other
|
30,481
|
37,542
|
||||
Mortgage
loans
|
400,320
|
381,969
|
||||
Real
estate
|
110,044
|
95,008
|
||||
Policy
loans
|
66,017
|
68,070
|
||||
Short-term
investments
|
117,968
|
24,860
|
||||
Total
investments
|
2,854,218
|
2,626,653
|
||||
Cash
|
3,025
|
3,838
|
||||
Accrued
investment income
|
26,297
|
26,674
|
||||
Deferred
acquisition costs
|
105,957
|
150,652
|
||||
Value
of business acquired
|
61,037
|
75,187
|
||||
Reinsurance
receivables
|
104,813
|
99,170
|
||||
Property
and equipment
|
24,383
|
25,671
|
||||
Income
taxes
|
7,196
|
48,925
|
||||
Other
assets
|
26,845
|
19,053
|
||||
Separate
account assets
|
312,824
|
258,565
|
||||
Total
assets
|
$ 3,526,595
|
$ 3,334,388
|
||||
LIABILITIES
|
||||||
Future
policy benefits
|
$ 576,395
|
$ 570,748
|
||||
Policyholder
account balances
|
1,751,663
|
1,725,779
|
||||
Policy
and contract claims
|
23,584
|
24,147
|
||||
Other
policyholder funds
|
118,344
|
108,515
|
||||
Income
taxes
|
2,685
|
-
|
||||
Other
liabilities
|
112,737
|
119,527
|
||||
Separate
account liabilities
|
312,824
|
258,565
|
||||
Total
liabilities
|
2,898,232
|
2,807,281
|
||||
STOCKHOLDERS'
EQUITY
|
||||||
Common
stock, par value $1.25 per share
|
||||||
Authorized
36,000,000 shares,
|
||||||
issued
18,496,680 shares
|
23,121
|
23,121
|
||||
Additional
paid in capital
|
41,068
|
36,281
|
||||
Retained
earnings
|
757,225
|
750,600
|
||||
Accumulated
other comprehensive loss
|
(36,477)
|
(130,799)
|
||||
Treasury
stock, at cost (2009 - 6,931,589 shares;
|
||||||
2008
- 7,061,476 shares)
|
(156,574)
|
(152,096)
|
||||
Total
stockholders' equity
|
628,363
|
527,107
|
||||
Total
liabilities and stockholders' equity
|
$ 3,526,595
|
$ 3,334,388
|
||||
Schedule II
|
||||||||
(continued)
|
||||||||
KANSAS CITY LIFE INSURANCE COMPANY
|
||||||||
CONDENSED
FINANCIAL INFORMATION OF REGISTRANT
|
||||||||
STATEMENTS OF INCOME
|
||||||||
Year
Ended December 31
|
||||||||
|
2009
|
2008
|
2007
|
|||||
REVENUES
|
||||||||
Insurance
revenues:
|
||||||||
Premiums
|
$ 121,604
|
$ 111,451
|
$ 104,381
|
|||||
Contract
charges
|
88,812
|
90,944
|
91,154
|
|||||
Reinsurance
ceded
|
(38,752)
|
(36,663)
|
(37,114)
|
|||||
Total
insurance revenues
|
171,664
|
165,732
|
158,421
|
|||||
Investment
revenues:
|
||||||||
Net
investment income
|
142,570
|
142,020
|
151,587
|
|||||
Realized
investment gains, excluding
|
||||||||
impairment
losses
|
9,540
|
9,794
|
9,278
|
|||||
Net
impairment losses recognized in earnings:
|
||||||||
Total
other-than-temporary impairment losses
|
(28,802)
|
(57,071)
|
(3,625)
|
|||||
Portion
of impairment losses recognized in
|
||||||||
other
comprehensive income (loss)
|
12,337
|
-
|
-
|
|||||
Net
impairment losses recognized in earnings
|
(16,465)
|
(57,071)
|
(3,625)
|
|||||
Total
investment revenues
|
135,645
|
94,743
|
157,240
|
|||||
Other
revenues
|
4,732
|
5,495
|
5,631
|
|||||
Total
revenues
|
312,041
|
265,970
|
321,292
|
|||||
BENEFITS
AND EXPENSES
|
||||||||
Policyholder
benefits
|
131,460
|
129,514
|
119,848
|
|||||
Interest
credited to policyholder account balances
|
74,136
|
73,742
|
76,941
|
|||||
Amortization
of deferred acquisition costs
|
||||||||
and
value of business acquired
|
21,650
|
24,635
|
21,545
|
|||||
Operating
expenses
|
76,467
|
71,429
|
66,824
|
|||||
Total
benefits and expenses
|
303,713
|
299,320
|
285,158
|
|||||
Income
(loss) before income tax expense (benefit) and
|
||||||||
equity
in undistributed net income of subsidiaries
|
8,328
|
(33,350)
|
36,134
|
|||||
Income
tax expense (benefit)
|
3,603
|
(10,662)
|
11,571
|
|||||
Income
(loss) before equity in undistributed net
|
||||||||
income
of subsidiaries
|
4,725
|
(22,688)
|
24,563
|
|||||
Equity
in undistributed net income of subsidiaries
|
6,007
|
5,638
|
11,098
|
|||||
NET
INCOME (LOSS)
|
$ 10,732
|
$ (17,050)
|
$ 35,661
|
|||||
Comprehensive
income (loss), net of taxes:
|
||||||||
Change
in net unrealized gains and (losses) on
|
||||||||
securities
available for sale
|
$ 71,240
|
$ (69,328)
|
$ 4,347
|
|||||
Change
in benefit plan obligations
|
11,212
|
(21,067)
|
(1,089)
|
|||||
Other
comprehensive income (loss) of subsidiaries
|
18,469
|
(20,593)
|
2,049
|
|||||
Other
comprehensive income (loss)
|
100,921
|
(110,988)
|
5,307
|
|||||
COMPREHENSIVE
INCOME (LOSS)
|
$ 111,653
|
$ (128,038)
|
$ 40,968
|
|||||
Schedule
II
|
||||||||
(continued)
|
||||||||
KANSAS CITY LIFE INSURANCE COMPANY
|
||||||||
CONDENSED
FINANCIAL STATEMENT OF REGISTRANT
|
||||||||
STATEMENTS OF CASH FLOWS
|
||||||||
Year
Ended December 31
|
||||||||
2009
|
2008
|
2007
|
||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income (loss)
|
$ 10,732
|
$ (17,050)
|
$ 35,661
|
|||||
Equity
in undistributed net income of subsidiaries
|
(6,007)
|
(5,638)
|
(11,098)
|
|||||
Adjustments
to reconcile net income (loss) to
|
||||||||
net
cash provided by operating activities:
|
||||||||
Amortization
of investment premium
|
3,348
|
4,026
|
5,070
|
|||||
Depreciation
|
2,919
|
3,008
|
3,288
|
|||||
Acquisition
costs capitalized
|
(18,267)
|
(16,021)
|
(17,027)
|
|||||
Amortization
of deferred acquisition costs
|
20,124
|
20,064
|
14,829
|
|||||
Amortization
of value of business acquired
|
2,073
|
4,570
|
6,717
|
|||||
Realized
investment (gains) losses
|
6,925
|
47,277
|
(4,287)
|
|||||
Changes
in assets and liabilities:
|
||||||||
Future
policy benefits
|
5,646
|
5,548
|
(1,603)
|
|||||
Policyholder
account balances
|
(16,266)
|
(10,721)
|
(14,870)
|
|||||
Income
taxes payable and deferred
|
8,698
|
(29,309)
|
631
|
|||||
Other,
net
|
(1,534)
|
340
|
(5,012)
|
|||||
Net
cash provided
|
18,391
|
6,094
|
12,299
|
|||||
INVESTING
ACTIVITIES
|
||||||||
Purchases
of investments:
|
||||||||
Fixed
maturity securities
|
(256,429)
|
(202,499)
|
(264,728)
|
|||||
Equity
securities
|
(3,214)
|
(6,097)
|
(13,807)
|
|||||
Mortgage
loans
|
(55,920)
|
(47,121)
|
(50,229)
|
|||||
Real
estate
|
(21,338)
|
(30,138)
|
(4,507)
|
|||||
Other
investment assets
|
(93,108)
|
(6,086)
|
-
|
|||||
Sale
of investments:
|
||||||||
Fixed
maturity securities
|
108,721
|
26,245
|
134,649
|
|||||
Equity
securities
|
4,652
|
7,102
|
3,369
|
|||||
Real
estate
|
3,752
|
30,496
|
22,445
|
|||||
Other
investment assets
|
8,553
|
4,144
|
25,084
|
|||||
Maturities
and principal paydowns of investments:
|
||||||||
Fixed
maturity securities
|
196,859
|
208,824
|
153,063
|
|||||
Equity
securities
|
-
|
-
|
2,806
|
|||||
Mortgage
loans
|
37,569
|
44,974
|
49,673
|
|||||
Net
acquisitions of property and equipment
|
(309)
|
(242)
|
(1,184)
|
|||||
Proceeds
from sale of non insurance affiliate
|
-
|
-
|
10,104
|
|||||
Net
cash provided (used)
|
(70,212)
|
29,602
|
66,738
|
|||||
Schedule II
|
||||||||
(continued)
|
||||||||
KANSAS CITY LIFE INSURANCE COMPANY
|
||||||||
CONDENSED
FINANCIAL STATEMENT OF REGISTRANT
|
||||||||
STATEMENTS OF CASH FLOWS (Continued)
|
||||||||
Year
Ended December 31
|
||||||||
2009
|
2008
|
2007
|
||||||
FINANCING
ACTIVITIES
|
||||||||
Proceeds
from borrowings
|
$ -
|
$ 77,500
|
$ 87,105
|
|||||
Repayment
of borrowings
|
-
|
(84,700)
|
(91,405)
|
|||||
Deposits
on policyholder account balances
|
216,567
|
179,988
|
183,642
|
|||||
Withdrawals
from policyholder account balances
|
(178,645)
|
(208,454)
|
(249,543)
|
|||||
Net
transfers from separate accounts
|
8,566
|
8,556
|
11,706
|
|||||
Change
in other deposits
|
4,572
|
1,269
|
9,257
|
|||||
Cash
dividends to stockholders
|
(12,506)
|
(12,483)
|
(36,420)
|
|||||
Dividends
from subsidiaries
|
12,145
|
15,165
|
15,910
|
|||||
Net
disposition (acquisition) of treasury stock
|
309
|
(16,773)
|
(4,451)
|
|||||
Net
cash provided (used)
|
51,008
|
(39,932)
|
(74,199)
|
|||||
Increase
(decrease) in cash
|
(813)
|
(4,234)
|
4,838
|
|||||
Cash
at beginning of year
|
3,838
|
8,072
|
3,234
|
|||||
|
||||||||
Cash
at end of year
|
$ 3,025
|
$ 3,838
|
$ 8,072
|
|||||
Schedule III
|
|||||||||
KANSAS
CITY LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|||||||||
SUPPLEMENTARY
INSURANCE INFORMATION
|
|||||||||
Future
policy
|
|||||||||
benefits, policy-
|
|||||||||
holder
account
|
|||||||||
Deferred
|
balances,
and
|
Other
|
|||||||
acquisition
|
policy
and
|
Unearned
|
policyholder
|
||||||
Segment
|
costs
|
contract
claims
|
premiums
|
funds
|
|||||
December
31, 2009:
|
|||||||||
Individual
|
$ 130,641
|
$ 2,669,521
|
$ 392
|
$ 132,599
|
|||||
Group
|
-
|
31,027
|
650
|
-
|
|||||
Old
American
|
78,854
|
248,653
|
184
|
4,022
|
|||||
Total
|
$ 209,495
|
$ 2,949,201
|
$ 1,226
|
$ 136,621
|
|||||
December
31, 2008:
|
|||||||||
Individual
|
$ 188,817
|
$ 2,648,287
|
$ 376
|
$ 120,730
|
|||||
Group
|
-
|
30,139
|
423
|
-
|
|||||
Old
American
|
74,939
|
240,599
|
198
|
4,099
|
|||||
Total
|
$ 263,756
|
$ 2,919,025
|
$ 997
|
$ 124,829
|
|||||
Schedule III
|
|||||||||||
(continued)
|
|||||||||||
KANSAS
CITY LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|||||||||||
SUPPLEMENTARY INSURANCE INFORMATION
|
|||||||||||
Policyholder
|
|||||||||||
benefits
and
|
Amortization
of
|
||||||||||
interest
|
deferred
policy
|
||||||||||
credited
to
|
acquisitions
costs
|
||||||||||
Premium
|
Net
investment
|
policyholder
|
and
value of
|
Operating
|
|||||||
Segment
|
revenue2
|
income3
|
account
balances
|
business
acquired
|
expenses4
|
||||||
Year
Ended December 31, 2009:
|
|||||||||||
Individual
|
$ 26,371
|
$ 164,133
|
$ 189,193
|
$ 25,961
|
$ 65,969
|
||||||
Group
|
47,862
|
554
|
33,799
|
-
|
18,449
|
||||||
Old
American
|
62,261
|
12,741
|
42,692
|
13,693
|
13,933
|
||||||
Intercompany
eliminations1
|
(546)
|
-
|
-
|
-
|
(546)
|
||||||
Total
|
$ 135,948
|
$ 177,428
|
$ 265,684
|
$ 39,654
|
$ 97,805
|
||||||
Year
Ended December 31, 2008:
|
|||||||||||
Individual
|
$ 17,473
|
$ 164,243
|
$ 188,174
|
$ 28,875
|
$ 61,070
|
||||||
Group
|
48,763
|
525
|
32,956
|
-
|
18,950
|
||||||
Old
American
|
61,517
|
12,651
|
44,518
|
13,209
|
13,375
|
||||||
Intercompany
eliminations1
|
(587)
|
-
|
-
|
-
|
(587)
|
||||||
Total
|
$ 127,166
|
$ 177,419
|
$ 265,648
|
$ 42,084
|
$ 92,808
|
||||||
Year
Ended December 31, 2007:
|
|||||||||||
Individual
|
$ 12,768
|
$ 176,666
|
$ 184,415
|
$ 27,568
|
$ 55,283
|
||||||
Group
|
45,776
|
426
|
30,061
|
-
|
19,309
|
||||||
Old
American
|
62,479
|
13,313
|
43,197
|
12,765
|
14,266
|
||||||
Intercompany
eliminations1
|
(551)
|
-
|
-
|
-
|
(551)
|
||||||
Total
|
$ 120,472
|
$ 190,405
|
$ 257,673
|
$ 40,333
|
$ 88,307
|
||||||
Schedule IV
|
||||||||||||||
KANSAS
CITY LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
||||||||||||||
REINSURANCE INFORMATION
|
||||||||||||||
Years
Ended December 31
|
||||||||||||||
Life
Insurance Premiums
|
Accident
and Health Premiums
|
|||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||
Direct:
|
||||||||||||||
Individual
|
$ 64,999
|
$ 55,667
|
$ 50,785
|
$ 614
|
$ 720
|
$ 946
|
||||||||
Group
|
10,964
|
11,445
|
10,656
|
46,047
|
44,763
|
43,406
|
||||||||
Old
American
|
63,787
|
63,239
|
64,470
|
1,555
|
1,762
|
2,067
|
||||||||
Intercompany
Eliminations1
|
(328)
|
(343)
|
(309)
|
(218)
|
(244)
|
(242)
|
||||||||
Total
|
139,422
|
130,008
|
125,602
|
47,998
|
47,001
|
46,177
|
||||||||
Ceded:
|
||||||||||||||
Individual
|
(41,870)
|
(41,934)
|
(41,750)
|
(751)
|
(753)
|
(894)
|
||||||||
Group
|
(1,579)
|
(1,905)
|
(1,825)
|
(7,570)
|
(5,540)
|
(6,461)
|
||||||||
Old
American
|
(2,057)
|
(2,366)
|
(2,712)
|
(1,024)
|
(1,118)
|
(1,346)
|
||||||||
Total
|
(45,506)
|
(46,205)
|
(46,287)
|
(9,345)
|
(7,411)
|
(8,701)
|
||||||||
Assumed:
|
||||||||||||||
Individual
|
3,379
|
3,773
|
3,681
|
-
|
-
|
-
|
||||||||
Group
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Old
American
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Total
|
3,379
|
3,773
|
3,681
|
-
|
-
|
-
|
||||||||
Net
|
$ 97,295
|
$ 87,576
|
$ 82,996
|
$ 38,653
|
$ 39,590
|
$ 37,476
|
||||||||
%
of Assumed to Net
|
3
|
4
|
4
|
-
|
-
|
-
|
Schedule IV
|
|||||||||
(continued)
|
|||||||||
KANSAS
CITY LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|||||||||
REINSURANCE INFORMATION
|
|||||||||
Years
Ended December 31
|
|||||||||
Life
Insurance In Force
|
|||||||||
2009
|
2008
|
2007
|
|||||||
(in
millions)
|
|||||||||
Direct:
|
|||||||||
Individual
|
$ 23,992
|
$ 24,524
|
$ 25,018
|
||||||
Group
|
4,317
|
3,299
|
3,509
|
||||||
Old
American
|
892
|
868
|
879
|
||||||
Total
|
29,201
|
28,691
|
29,406
|
||||||
Ceded:
|
|||||||||
Individual
|
(13,714)
|
(14,012)
|
(13,877)
|
||||||
Group
|
(435)
|
(434)
|
(386)
|
||||||
Old
American
|
(41)
|
(46)
|
(52)
|
||||||
Total
|
(14,190)
|
(14,492)
|
(14,315)
|
||||||
Assumed:
|
|||||||||
Individual
|
1,482
|
1,609
|
1,729
|
||||||
Group
|
-
|
-
|
-
|
||||||
Old
American
|
-
|
-
|
-
|
||||||
Total
|
1,482
|
1,609
|
1,729
|
||||||
Net
|
$ 16,493
|
$ 15,808
|
$ 16,820
|
||||||
%
of Assumed to Net
|
9
|
10
|
10
|
Schedule
V
|
||||||||
KANSAS CITY LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
||||||||
VALUATION
AND QUALIFYING ACCOUNTS
|
||||||||
Years
Ended December 31
|
||||||||
2009
|
2008
|
2007
|
||||||
Mortgage
loan reserve:
|
||||||||
Beginning
of year
|
$ 3,410
|
$ 3,410
|
$ 3,600
|
|||||
Additions
|
-
|
-
|
-
|
|||||
Deductions
|
-
|
-
|
(190)
|
|||||
End
of year
|
$ 3,410
|
$ 3,410
|
$ 3,410
|
|||||
Allowance
for uncollectible accounts:
|
||||||||
Beginning
of year
|
$ 2,853
|
$ 2,853
|
$ 2,966
|
|||||
Additions
|
-
|
13
|
7
|
|||||
Deductions
|
(1,547)
|
(13)
|
(120)
|
|||||
End
of year
|
$ 1,306
|
$ 2,853
|
$ 2,853
|
|||||
|
Item
8. CHANGES IN AND
DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
KANSAS
CITY LIFE INSURANCE COMPANY
|
||||||||
CONDENSED
CONSOLIDATED INCOME STATEMENT
|
||||||||
(amounts
in thousands, except share data)
|
||||||||
Quarter
ended
|
Year
ended
|
|||||||
December
31
|
December
31
|
|||||||
2009
|
2008
|
2009
|
2008
|
|||||
Revenues
|
$ 104,158
|
$ 89,626
|
$ 419,595
|
$ 374,326
|
||||
Net
income (loss)
|
$ 2,055
|
$ (7,151)
|
$ 10,732
|
$ (17,050)
|
||||
Net
income (loss) per share,
|
||||||||
basic
and diluted
|
$ 0.18
|
$ (0.62)
|
$ 0.93
|
$ (1.47)
|
||||
Dividends
paid
|
$ 0.27
|
$ 0.27
|
$ 1.08
|
$ 1.08
|
||||
Average
number of
|
||||||||
shares
outstanding
|
11,611,468
|
11,450,812
|
11,550,016
|
11,568,635
|
|
Item
14. EXHIBITS, FINANCIAL
STATEMENT SCHEDULES
|
Page
|
|
Number
|
|
(a)(1) Financial
Statements (See Item 7: Financial Statements and
Supplementary Data)….……..…
|
72
|
(a)(2) Supplementary Data and
Financial Statement Schedules
|
Page
|
|
Number
|
|
I - Summary
of Investments - Other than Investments in Related Parties, December 31,
2009………………..
|
126
|
II - Condensed
Financial Information of Registrant, Years ended December 31, 2009, 2008
and 2007……….
|
127
|
III - Supplementary
Insurance Information, Years ended December 31, 2009, 2008 and 2007
………………...
|
131
|
IV - Reinsurance
Information, Years ended December 31, 2009, 2008 and 2007
………………………….......
|
133
|
V - Valuation
and Qualifying Accounts, Years ended December 31, 2009, 2008 and 2007
…………………...
|
135
|
Exhibit
|
|
Number:
|
Basic Documents:
|
3(a)
|
Articles
of Incorporation (as Restated in 1986 and Amended in
1999). [Filed as
|
|
Exhibit
3(a) to the Company’s 10-Q Report for the quarter ended September 30,
1999
|
and
incorporated herein by reference]
|
|
3(b)
|
Bylaws
as Amended and Restated October 29, 2007. [Filed as Exhibits
3.1 and 3.2 to the Company's 8-K Report for October 30, 2007 and
incorporated herein by reference]
|
4(a)
|
Specimen
copy of Stock Certificate. [Filed as Exhibit 4(a) to the Company’s 10-Q
Report
|
for
the quarter ended September 30, 1999 and incorporated herein by
reference]
|
|
10(a)
|
First
Amendment to 2009 Restatement, Kansas City Life Deferred Compensation
Plan
|
Twelfth
Amendment, Kansas City Life Deferred Compensation Plan.
|
|
10(b)
|
Thirty-Second
Amendment, Kansas City Life Insurance Company Savings and Profit Sharing
Plan
|
Thirty-First
Amendment, Kansas City Life Insurance Company Savings and Profit Sharing
Plan
|
|
10(c)
|
Fourteenth
Amendment, Kansas City Life Employee Stock Plan. [Filed as
Exhibit 10(c) to the Company’s 10-K Report for 2005 and incorporated
herein by reference, and the Amended and Restated Kansas City Life
Insurance Company Stock Plan filed as Exhibit 10(c) to the Company’s 10-K
Report for 2001 and incorporated herein by reference]
|
10(d)
|
Third
Amendment, Kansas City Life Excess Benefit Plan. [Filed
as Exhibit 10(d) to the Company’s 10-K Report for 2008 and incorporated
herein by reference]
|
14
|
Kansas
City Life Insurance Company Code of Ethics for Officers, Directors and
Employees.
|
21
|
Subsidiaries.
|
23
|
Consent
of Independent Registered Public Accounting Firm.
|
31(a)
|
Section
302 Certification.
|
31(b)
|
Section
302 Certification.
|
32(a)
|
Section
1350 Certification.
|
99(e)
|
Prospectus
for Kansas City Life Insurance Company Savings and Investment
Plan.
|
|
By: /s/ R.
Philip
Bixby
|
By:
/s/ Tracy W. Knapp
|
R.
Philip Bixby
|
Tracy
W. Knapp
|
Director;
President, Chief
|
Director;
Senior Vice President, Finance
|
Executive
Officer and Chairman
|
(Principal
Financial Officer)
|
of
the Board
|
Date: February
26, 2010
|
(Principal
Executive Officer)
|
|
Date: February
26, 2010
|
By:
/s/ William A.
Schalekamp
|
William
A. Schalekamp
|
|
By: /s/
Walter E.
Bixby
|
Director;
Senior Vice President,
|
Walter
E. Bixby
|
General
Counsel and Secretary
|
Director and
Vice Chairman
|
Date: February
26, 2010
|
of
the Board
|
|
Date: February
26, 2010
|
By:
/s/ Cecil R.
Miller
|
Cecil
R. Miller
|
|
By: /s/ John
C.
Cozad
|
Director
|
John
C. Cozad
|
Date: February
26, 2010
|
Director
|
|
Date: February
26, 2010
|
|
|
|
By: /s/ Kevin
G.
Barth
|
|
Kevin
G. Barth
|
|
Director
|
|
Date: February
26, 2010
|
|
By:
/s/ Mark A. Milton
|
|
Mark
A. Milton
|
|
Director;
Senior Vice President, Actuary
|
|
Date: February
26, 2010
|
|