KCLI-2013.9.30-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013 or
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-33348
KANSAS CITY LIFE INSURANCE COMPANY
(Exact name of registrant as specified in its charter)
|
| |
Missouri | 44-0308260 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
3520 Broadway, Kansas City, Missouri | 64111-2565 |
(Address of principal executive offices) | (Zip Code) |
816-753-7000
Registrant’s telephone number, including area code
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| |
Large accelerated filer o | Accelerated filer x |
Non-accelerated filer o | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
| | |
Common Stock: $1.25 par | | 10,984,360 shares |
| | |
Class | | Outstanding September 30, 2013 |
KANSAS CITY LIFE INSURANCE COMPANY
TABLE OF CONTENTS
Part I. Financial Information
Item 1. Financial Statements
Amounts in thousands, except share data, or as otherwise noted
Kansas City Life Insurance Company
Consolidated Balance Sheets
|
| | | | | | | |
| September 30 2013 | | December 31 2012 |
| (Unaudited) | | |
ASSETS | | | |
Investments: | | | |
Fixed maturity securities available for sale, at fair value | $ | 2,640,926 |
| | $ | 2,788,141 |
|
Equity securities available for sale, at fair value | 34,086 |
| | 20,061 |
|
Mortgage loans | 648,073 |
| | 674,034 |
|
Real estate | 141,039 |
| | 124,742 |
|
Policy loans | 83,604 |
| | 77,133 |
|
Short-term investments | 18,089 |
| | 24,902 |
|
Other investments | 1,607 |
| | 2,572 |
|
Total investments | 3,567,424 |
| | 3,711,585 |
|
| | | |
Cash | 8,248 |
| | 7,026 |
|
Accrued investment income | 37,027 |
| | 34,747 |
|
Deferred acquisition costs | 252,246 |
| | 176,275 |
|
Reinsurance recoverables | 191,148 |
| | 190,613 |
|
Property and equipment | 17,834 |
| | 18,343 |
|
Other assets | 68,978 |
| | 47,063 |
|
Separate account assets | 377,009 |
| | 340,093 |
|
Total assets | $ | 4,519,914 |
| | $ | 4,525,745 |
|
| | | |
LIABILITIES | | | |
Future policy benefits | $ | 905,517 |
| | $ | 889,107 |
|
Policyholder account balances | 2,105,556 |
| | 2,128,002 |
|
Policy and contract claims | 35,092 |
| | 29,813 |
|
Other policyholder funds | 157,504 |
| | 155,749 |
|
Other liabilities | 215,153 |
| | 232,580 |
|
Separate account liabilities | 377,009 |
| | 340,093 |
|
Total liabilities | 3,795,831 |
| | 3,775,344 |
|
| | | |
STOCKHOLDERS' EQUITY | | | |
Common stock, par value $1.25 per share | | | |
Authorized 36,000,000 shares, issued 18,496,680 shares | 23,121 |
| | 23,121 |
|
Additional paid in capital | 40,985 |
| | 40,969 |
|
Retained earnings | 819,951 |
| | 805,730 |
|
Accumulated other comprehensive income | 15,616 |
| | 54,094 |
|
Treasury stock, at cost (2013 - 7,512,320 shares; 2012 - 7,463,823 shares) | (175,590 | ) | | (173,513 | ) |
Total stockholders’ equity | 724,083 |
| | 750,401 |
|
Total liabilities and stockholders’ equity | $ | 4,519,914 |
| | $ | 4,525,745 |
|
See accompanying Notes to Consolidated Financial Statements
Kansas City Life Insurance Company
Consolidated Statements of Comprehensive Income
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Unaudited) | | (Unaudited) |
REVENUES | | | | | | | |
Insurance revenues: | | | | | | | |
Net premiums | $ | 43,704 |
| | $ | 33,049 |
| | $ | 141,470 |
| | $ | 99,958 |
|
Contract charges | 29,319 |
| | 24,464 |
| | 84,278 |
| | 75,187 |
|
Total insurance revenues | 73,023 |
| | 57,513 |
| | 225,748 |
| | 175,145 |
|
Investment revenues: | | | | | | | |
Net investment income | 41,961 |
| | 44,645 |
| | 127,249 |
| | 132,289 |
|
Net realized investment gains, excluding other- than-temporary impairment losses | 1,956 |
| | 606 |
| | 4,134 |
| | 17,804 |
|
Net impairment losses recognized in earnings: | | | | | | | |
Total other-than-temporary impairment losses | (116 | ) | | (697 | ) | | (575 | ) | | (1,153 | ) |
Portion of impairment losses recognized in other comprehensive income (loss) | 21 |
| | 47 |
| | 120 |
| | 197 |
|
Net other-than-temporary impairment losses recognized in earnings | (95 | ) | | (650 | ) | | (455 | ) | | (956 | ) |
Total investment revenues | 43,822 |
| | 44,601 |
| | 130,928 |
| | 149,137 |
|
Other revenues | 2,604 |
| | 2,146 |
| | 7,395 |
| | 6,643 |
|
Total revenues | 119,449 |
| | 104,260 |
| | 364,071 |
| | 330,925 |
|
| | | | | | | |
BENEFITS AND EXPENSES | | | | | | | |
Policyholder benefits | 50,814 |
| | 39,500 |
| | 159,547 |
| | 119,246 |
|
Interest credited to policyholder account balances | 19,922 |
| | 20,436 |
| | 59,450 |
| | 61,371 |
|
Amortization of deferred acquisition costs | 9,247 |
| | 7,151 |
| | 29,016 |
| | 20,173 |
|
Operating expenses | 28,660 |
| | 30,943 |
| | 81,668 |
| | 81,983 |
|
Total benefits and expenses | 108,643 |
| | 98,030 |
| | 329,681 |
| | 282,773 |
|
| | | | | | | |
Income before income tax expense | 10,806 |
| | 6,230 |
| | 34,390 |
| | 48,152 |
|
| | | | | | | |
Income tax expense | 3,696 |
| | 2,098 |
| | 11,241 |
| | 16,182 |
|
| | | | | | | |
NET INCOME | $ | 7,110 |
| | $ | 4,132 |
| | $ | 23,149 |
| | $ | 31,970 |
|
| | | | | | | |
COMPREHENSIVE INCOME (LOSS), NET OF TAXES | | | | | | | |
Change in net unrealized gains on securities available for sale | $ | (7,155 | ) | | $ | 22,033 |
| | $ | (51,030 | ) | | $ | 40,050 |
|
Change in future policy benefits | 268 |
| | (3,617 | ) | | 7,192 |
| | (8,586 | ) |
Change in policyholder account balances | 28 |
| | (178 | ) | | 350 |
| | (396 | ) |
Change in benefit plan obligations | — |
| | — |
| | 5,010 |
| | — |
|
Other comprehensive income (loss) | (6,859 | ) | | 18,238 |
| | (38,478 | ) | | 31,068 |
|
| | | | | | | |
COMPREHENSIVE INCOME (LOSS) | $ | 251 |
| | $ | 22,370 |
| | $ | (15,329 | ) | | $ | 63,038 |
|
| | | | | | | |
Basic and diluted earnings per share: | | | | | | | |
Net income | $ | 0.65 |
| | $ | 0.38 |
| | $ | 2.10 |
| | $ | 2.88 |
|
See accompanying Notes to Consolidated Financial Statements
Kansas City Life Insurance Company
Consolidated Statement of Stockholders’ Equity
|
| | | |
| Nine Months Ended |
| September 30, 2013 |
| (Unaudited) |
| |
COMMON STOCK, beginning and end of period | $ | 23,121 |
|
| |
ADDITIONAL PAID IN CAPITAL | |
Beginning of period | 40,969 |
|
Excess of proceeds over cost of treasury stock sold | 16 |
|
| |
End of period | 40,985 |
|
| |
RETAINED EARNINGS | |
Beginning of period | 805,730 |
|
Net income | 23,149 |
|
Stockholder dividends of $0.81 per share | (8,928 | ) |
| |
End of period | 819,951 |
|
| |
ACCUMULATED OTHER COMPREHENSIVE | |
INCOME, net of taxes | |
Beginning of period | 54,094 |
|
Other comprehensive loss | (38,478 | ) |
| |
End of period | 15,616 |
|
| |
TREASURY STOCK, at cost | |
Beginning of period | (173,513 | ) |
Cost of 49,122 shares acquired | (2,085 | ) |
Cost of 625 shares sold | 8 |
|
| |
End of period | (175,590 | ) |
| |
TOTAL STOCKHOLDERS’ EQUITY | $ | 724,083 |
|
See accompanying Notes to Consolidated Financial Statements
Kansas City Life Insurance Company
Consolidated Statements of Cash Flows
|
| | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | 2012 |
| (Unaudited) |
OPERATING ACTIVITIES | | | |
Net income | $ | 23,149 |
| | $ | 31,970 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Amortization of investment premium and discount | 3,047 |
| | 2,971 |
|
Depreciation | 3,190 |
| | 6,105 |
|
Acquisition costs capitalized | (27,933 | ) | | (27,839 | ) |
Amortization of deferred acquisition costs | 29,016 |
| | 20,173 |
|
Realized investment gains | (3,679 | ) | | (16,848 | ) |
Changes in assets and liabilities: | | | |
Reinsurance recoverables | (535 | ) | | (3,499 | ) |
Future policy benefits | 26,894 |
| | 613 |
|
Policyholder account balances | (21,092 | ) | | (6,716 | ) |
Income taxes payable and deferred | 3,733 |
| | 3,264 |
|
Other, net | 1,707 |
| | (8,449 | ) |
Net cash provided | 37,497 |
| | 1,745 |
|
| | | |
INVESTING ACTIVITIES | | | |
Purchases: | | | |
Fixed maturity securities | (194,397 | ) | | (268,077 | ) |
Equity securities | (13,165 | ) | | (894 | ) |
Mortgage loans | (54,748 | ) | | (38,533 | ) |
Real estate | (21,525 | ) | | (29,329 | ) |
Policy loans | (8,352 | ) | | (11,299 | ) |
Sales or maturities, calls, and principal paydowns: | | | |
Fixed maturity securities | 218,717 |
| | 148,376 |
|
Equity securities | 1,459 |
| | 179 |
|
Mortgage loans | 80,619 |
| | 79,155 |
|
Real estate | 370 |
| | 51,864 |
|
Policy loans | 10,829 |
| | 13,502 |
|
Other investments | 159 |
| | — |
|
Net sales of short-term investments | 6,813 |
| | 22,285 |
|
Net acquisition of property and equipment | (733 | ) | | (294 | ) |
Reinsurance transaction | (34,279 | ) | | — |
|
Net cash used | (8,233 | ) | | (33,065 | ) |
Kansas City Life Insurance Company
Consolidated Statements of Cash Flows (Continued)
|
| | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | 2012 |
| (Unaudited) |
FINANCING ACTIVITIES | | | |
Deposits on policyholder account balances | $ | 177,203 |
| | $ | 171,731 |
|
Withdrawals from policyholder account balances | (198,168 | ) | | (129,530 | ) |
Net transfers from (to) separate accounts | (3,899 | ) | | 3,269 |
|
Change in other deposits | 7,811 |
| | (6,274 | ) |
Cash dividends to stockholders | (8,928 | ) | | (9,088 | ) |
Net change in treasury stock | (2,061 | ) | | (2,043 | ) |
Net cash provided (used) | (28,042 | ) | | 28,065 |
|
| | | |
Increase (decrease) in cash | 1,222 |
| | (3,255 | ) |
Cash at beginning of year | 7,026 |
| | 10,436 |
|
Cash at end of period | $ | 8,248 |
| | $ | 7,181 |
|
| | | |
Supplemental disclosure of cash flow information: | | | |
Cash paid during the period for: | | | |
Income taxes | $ | 7,872 |
| | $ | 11,000 |
|
See accompanying Notes to Consolidated Financial Statements
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements (Unaudited)
1. Nature of Operations and Significant Accounting Policies
Basis of Presentation
The unaudited interim consolidated financial statements and the accompanying notes include the accounts of the consolidated entity (the Company), which primarily consists of three life insurance companies. Kansas City Life Insurance Company (Kansas City Life) is the parent company. Sunset Life Insurance Company of America (Sunset Life) and Old American Insurance Company (Old American) are wholly-owned subsidiaries.
The unaudited interim consolidated financial statements have been prepared on the basis of U.S. generally accepted accounting principles (GAAP) for interim financial reporting with the instructions to Form 10-Q and Regulations S-K, S-X, and other applicable regulations. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. As such, these unaudited interim consolidated financial statements should be read in conjunction with the Company's 2012 Form 10-K, as filed with the Securities and Exchange Commission. Management believes that the disclosures are adequate to make the information presented not misleading, and all normal and recurring adjustments necessary to present fairly the financial position at September 30, 2013 and the results of operations for all periods presented have been made. The results of operations for any interim period are not necessarily indicative of the Company's operating results for a full year. Significant intercompany transactions have been eliminated in consolidation and certain immaterial reclassifications have been made to prior period results to conform with the current period's presentation.
The preparation of the unaudited interim consolidated financial statements requires management of the Company to make estimates and assumptions relating to the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the unaudited interim consolidated financial statements, and the reported amounts of revenue and expenses during the period. These estimates are inherently subject to change and actual results could differ from these estimates.
Immaterial Correction of Error
During the third quarter of 2013, the Company identified an immaterial correction of an error in the presentation of net premiums and policyholder benefits resulting from the incorrect recognition of premiums related to the conversion of fixed deferred annuity contracts to immediate annuities with life contingencies. The impact of the correction was an equal and offsetting increase to policyholder benefits. The error resulted in no impact to net income, earnings per share, stockholders' equity or cash flows. The Company understated the presentation of net premiums and policyholder benefits by $15.7 million in the first quarter of 2013 and $8.4 million in the second quarter of 2013. This error has been corrected in the presentation on the statement of comprehensive income for the nine months ended September 30, 2013. The error was insignificant to any previous periods presented.
Reinsurance Transaction
In April 2013, the Company acquired a closed block of variable life insurance policies and variable annuity contracts from American Family Life Insurance Company (American Family). Under the reinsurance agreement, the Company assumed 100% of the separate account liabilities on a modified coinsurance basis and 100% of the general account liabilities on a coinsurance basis. The transaction also involves ongoing servicing arrangements with American Family during the period that such policies and contracts are transitioned to administration by the Company. This block is included as a component of the Individual Insurance segment.
The purchase price of the transaction was $34.3 million and added $58.5 million in assets on the acquisition date, including deferred acquisition costs of $49.2 million and $9.3 million of policy loans and related accrued interest. The deferred acquisition costs will amortize with the expected future gross profits of the block of business. Liabilities included in the purchase totaled $24.2 million.
The modified coinsurance portion of the transaction represented approximately $291.6 million in separate account fund balances. The Company receives fees based upon both specific transactions and the fund value of the block of policies, as provided under modified coinsurance transactions. These separate account fund balances were not recorded as separate accounts on the Company's financial statements. The coinsurance portion of the transaction represented approximately $23.6 million in fund value and $0.6 million in future policy benefits at acquisition. The Company recorded these fixed fund accounts as a separate block under its general accounts, and the Company also receives certain ongoing fees associated with specific transactions. This reinsurance transaction did not have a significant effect on the Company's results of operations or financial condition. For additional information, please refer to the Company's 8-K filed with the SEC on April 2, 2013.
Significant Accounting Policies
For a full discussion of the Company's significant accounting policies, please refer to the Company's 2012 Form 10-K. No significant updates or changes to these policies occurred during the nine months ended September 30, 2013.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
2. New Accounting Pronouncements
For a full discussion of new accounting pronouncements and other regulatory activity and their impact on the Company, please refer to the Company's 2012 Form 10-K.
Accounting Pronouncements Adopted During 2013
In February 2013, the FASB issued guidance regarding the reporting of reclassifications out of accumulated other comprehensive income (AOCI). The guidance requires entities to provide information about the amounts reclassified out of AOCI by component. Significant amounts reclassified out of AOCI that are required under U.S. GAAP to be reclassified to net income in their entirety in the same reporting period must be presented either on the face of the statement, where net income is presented, or in the footnotes. For amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, entities are required to cross-reference to other disclosures that are required by U.S. GAAP that provide additional detail about those amounts. The Company adopted this new guidance as of January 1, 2013 with no material impact to the consolidated financial statements.
Accounting Pronouncements Issued During 2013, Not Yet Adopted
In February 2013, the FASB issued guidance regarding obligations resulting from joint and several liability arrangements. The guidance concerns the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The Company is currently evaluating this guidance but it does not believe that there will be a material impact to the consolidated financial statements.
All other new accounting standards and updates of existing standards issued through the date of this filing were considered by management and did not relate to accounting policies and procedures pertinent to the Company at this time or were not expected to have a material impact to the consolidated financial statements.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
3. Investments
Fixed Maturity and Equity Securities Available for Sale
Securities by Asset Class
The following table provides amortized cost and fair value of securities by asset class at September 30, 2013.
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized | | Fair Value |
| Gains | | Losses | |
U.S. Treasury securities and obligations of U.S. Government | $ | 113,496 |
| | $ | 7,835 |
| | $ | 791 |
| | $ | 120,540 |
|
Federal agencies 1 | 20,068 |
| | 2,798 |
| | — |
| | 22,866 |
|
Federal agency issued | | | | | | | |
residential mortgage-backed securities 1 | 60,961 |
| | 5,601 |
| | 4 |
| | 66,558 |
|
Subtotal | 194,525 |
| | 16,234 |
| | 795 |
| | 209,964 |
|
Corporate obligations: | | | | | | | |
Industrial | 510,465 |
| | 29,778 |
| | 6,154 |
| | 534,089 |
|
Energy | 204,951 |
| | 17,224 |
| | 3,130 |
| | 219,045 |
|
Communications and technology | 220,055 |
| | 14,238 |
| | 1,422 |
| | 232,871 |
|
Financial | 267,079 |
| | 20,182 |
| | 1,931 |
| | 285,330 |
|
Consumer | 484,374 |
| | 29,865 |
| | 4,259 |
| | 509,980 |
|
Public utilities | 238,099 |
| | 27,750 |
| | 815 |
| | 265,034 |
|
Subtotal | 1,925,023 |
| | 139,037 |
| | 17,711 |
| | 2,046,349 |
|
Corporate private-labeled residential mortgage-backed securities | 121,682 |
| | 3,244 |
| | 1,053 |
| | 123,873 |
|
Municipal securities | 138,182 |
| | 12,132 |
| | 5 |
| | 150,309 |
|
Other | 99,885 |
| | 4,729 |
| | 5,183 |
| | 99,431 |
|
Redeemable preferred stocks | 13,165 |
| | — |
| | 2,165 |
| | 11,000 |
|
Fixed maturity securities | 2,492,462 |
| | 175,376 |
| | 26,912 |
| | 2,640,926 |
|
Equity securities | 34,468 |
| | 1,696 |
| | 2,078 |
| | 34,086 |
|
Total | $ | 2,526,930 |
| | $ | 177,072 |
| | $ | 28,990 |
| | $ | 2,675,012 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table provides amortized cost and fair value of securities by asset class at December 31, 2012.
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized | | Fair Value |
| Gains | | Losses | |
U.S. Treasury securities and obligations of U.S. Government | $ | 121,774 |
| | $ | 14,302 |
| | $ | 25 |
| | $ | 136,051 |
|
Federal agencies 1 | 22,070 |
| | 3,999 |
| | — |
| | 26,069 |
|
Federal agency issued | | | | | | | |
residential mortgage-backed securities 1 | 83,608 |
| | 8,381 |
| | 4 |
| | 91,985 |
|
Subtotal | 227,452 |
| | 26,682 |
| | 29 |
| | 254,105 |
|
Corporate obligations: | | | | | | | |
Industrial | 494,615 |
| | 51,645 |
| | 377 |
| | 545,883 |
|
Energy | 188,790 |
| | 22,473 |
| | 14 |
| | 211,249 |
|
Communications and technology | 198,332 |
| | 23,283 |
| | 15 |
| | 221,600 |
|
Financial | 287,854 |
| | 27,487 |
| | 1,467 |
| | 313,874 |
|
Consumer | 476,913 |
| | 49,395 |
| | 70 |
| | 526,238 |
|
Public utilities | 246,389 |
| | 39,840 |
| | 102 |
| | 286,127 |
|
Subtotal | 1,892,893 |
| | 214,123 |
| | 2,045 |
| | 2,104,971 |
|
Corporate private-labeled residential mortgage-backed securities | 144,852 |
| | 4,033 |
| | 754 |
| | 148,131 |
|
Municipal securities | 140,843 |
| | 27,141 |
| | — |
| | 167,984 |
|
Other | 106,442 |
| | 6,494 |
| | 8,192 |
| | 104,744 |
|
Redeemable preferred stocks | 7,984 |
| | 266 |
| | 44 |
| | 8,206 |
|
Fixed maturity securities | 2,520,466 |
| | 278,739 |
| | 11,064 |
| | 2,788,141 |
|
Equity securities | 18,195 |
| | 1,956 |
| | 90 |
| | 20,061 |
|
Total | $ | 2,538,661 |
| | $ | 280,695 |
| | $ | 11,154 |
| | $ | 2,808,202 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Contractual Maturities
The following table provides the distribution of maturities for fixed maturity securities available for sale at September 30, 2013. Expected maturities may differ from these contractual maturities since borrowers may have the right to call or prepay obligations.
|
| | | | | | | |
| September 30, 2013 |
| Amortized Cost | | Fair Value |
Due in one year or less | $ | 90,247 |
| | $ | 91,968 |
|
Due after one year through five years | 730,399 |
| | 799,132 |
|
Due after five years through ten years | 934,693 |
| | 966,874 |
|
Due after ten years | 477,096 |
| | 511,202 |
|
Securities with variable principal payments | 246,862 |
| | 260,750 |
|
Redeemable preferred stocks | 13,165 |
| | 11,000 |
|
Total | $ | 2,492,462 |
| | $ | 2,640,926 |
|
No material derivative financial instruments were held during the first nine months of 2013 or during 2012.
Unrealized Losses on Investments
At the end of each quarter, all securities are reviewed to determine whether impairments exist and whether other-than-temporary impairments should be recorded. This quarterly process includes an assessment of the credit quality of each investment in the entire securities portfolio. Additional reporting and review procedures are conducted for those securities where fair value is less than 90% of amortized cost. The Company prepares a formal review document no less often than quarterly of all investments
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
where fair value is less than 80% of amortized cost for six months or more and selected investments that have changed significantly from a previous period and that have a decline in fair value greater than 10% of amortized cost. For additional information on the Company's process and considerations, as well as related accounting when other-than-temporary impairments are identified, please refer to Note 4 - Investments of the Company's 2012 Form 10-K.
The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at September 30, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 13,125 |
| | $ | 772 |
| | $ | 1,764 |
| | $ | 19 |
| | $ | 14,889 |
| | $ | 791 |
|
Federal agency issued residential mortgage-backed securities 1 | 131 |
| | 2 |
| | 289 |
| | 2 |
| | 420 |
| | 4 |
|
Subtotal | 13,256 |
| | 774 |
| | 2,053 |
| | 21 |
| | 15,309 |
| | 795 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 136,481 |
| | 5,550 |
| | 5,702 |
| | 604 |
| | 142,183 |
| | 6,154 |
|
Energy | 63,525 |
| | 3,130 |
| | — |
| | — |
| | 63,525 |
| | 3,130 |
|
Communications and technology | 34,523 |
| | 1,422 |
| | — |
| | — |
| | 34,523 |
| | 1,422 |
|
Financial | 28,095 |
| | 834 |
| | 4,757 |
| | 1,097 |
| | 32,852 |
| | 1,931 |
|
Consumer | 110,756 |
| | 4,259 |
| | — |
| | — |
| | 110,756 |
| | 4,259 |
|
Public utilities | 16,569 |
| | 815 |
| | — |
| | — |
| | 16,569 |
| | 815 |
|
Subtotal | 389,949 |
| | 16,010 |
| | 10,459 |
| | 1,701 |
| | 400,408 |
| | 17,711 |
|
Corporate private-labeled residential mortgage-backed securities | 34,618 |
| | 1,053 |
| | — |
| | — |
| | 34,618 |
| | 1,053 |
|
Municipal securities | 3,053 |
| | 5 |
| | — |
| | — |
| | 3,053 |
| | 5 |
|
Other | 17,072 |
| | 507 |
| | 41,696 |
| | 4,676 |
| | 58,768 |
| | 5,183 |
|
Redeemable preferred stocks | 11,000 |
| | 2,165 |
| | — |
| | — |
| | 11,000 |
| | 2,165 |
|
Fixed maturity securities | 468,948 |
| | 20,514 |
| | 54,208 |
| | 6,398 |
| | 523,156 |
| | 26,912 |
|
Equity securities | 10,092 |
| | 2,051 |
| | 146 |
| | 27 |
| | 10,238 |
| | 2,078 |
|
Total | $ | 479,040 |
| | $ | 22,565 |
| | $ | 54,354 |
| | $ | 6,425 |
| | $ | 533,394 |
| | $ | 28,990 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at December 31, 2012.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 1,328 |
| | $ | 18 |
| | $ | 661 |
| | $ | 7 |
| | $ | 1,989 |
| | $ | 25 |
|
Federal agency issued residential mortgage-backed securities 1 | 124 |
| | 3 |
| | 292 |
| | 1 |
| | 416 |
| | 4 |
|
Subtotal | 1,452 |
| | 21 |
| | 953 |
| | 8 |
| | 2,405 |
| | 29 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 28,866 |
| | 377 |
| | — |
| | — |
| | 28,866 |
| | 377 |
|
Energy | 1,982 |
| | 14 |
| | — |
| | — |
| | 1,982 |
| | 14 |
|
Communications and technology | 2,709 |
| | 15 |
| | — |
| | — |
| | 2,709 |
| | 15 |
|
Financial | — |
| | — |
| | 8,241 |
| | 1,467 |
| | 8,241 |
| | 1,467 |
|
Consumer | 17,143 |
| | 70 |
| | — |
| | — |
| | 17,143 |
| | 70 |
|
Public utilities | 11,584 |
| | 102 |
| | — |
| | — |
| | 11,584 |
| | 102 |
|
Subtotal | 62,284 |
| | 578 |
| | 8,241 |
| | 1,467 |
| | 70,525 |
| | 2,045 |
|
Corporate private-labeled residential mortgage-backed securities | — |
| | — |
| | 14,050 |
| | 754 |
| | 14,050 |
| | 754 |
|
Other | — |
| | — |
| | 41,895 |
| | 8,192 |
| | 41,895 |
| | 8,192 |
|
Redeemable preferred stocks | — |
| | — |
| | 1,511 |
| | 44 |
| | 1,511 |
| | 44 |
|
Fixed maturity securities | 63,736 |
| | 599 |
| | 66,650 |
| | 10,465 |
| | 130,386 |
| | 11,064 |
|
Equity securities | — |
| | — |
| | 273 |
| | 90 |
| | 273 |
| | 90 |
|
Total | $ | 63,736 |
| | $ | 599 |
| | $ | 66,923 |
| | $ | 10,555 |
| | $ | 130,659 |
| | $ | 11,154 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
In addition, the Company also considers as part of its monitoring and evaluation process the length of time the fair value of a security is below amortized cost. At September 30, 2013, the Company had 167 issues in its investment portfolio of fixed maturity and equity securities with unrealized losses. Included in this total, 151 security issues were below cost for less than one year; five security issues were below cost for one year or more and less than three years; and 11 security issues were below cost for three years or more. At December 31, 2012, the Company had 43 issues in its investment portfolio of fixed maturity and equity securities with unrealized losses. Included in this total, 25 security issues were below cost for less than one year; three security issues were below cost for one year or more and less than three years; and 15 security issues were below cost for three years or more. The securities having unrealized losses for three years or more include mortgage-backed securities, where discounted future cash flow calculations are the primary determinant of impairment; asset-backed securities, which continue to perform as expected but are not actively traded and market values are discounted significantly due to illiquidity; and variable-rate securities, where interest rates and spreads to indices are significant factors in market pricing.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table provides the distribution of maturities for fixed maturity securities available for sale with unrealized losses at September 30, 2013 and December 31, 2012. Expected maturities may differ from these contractual maturities since borrowers may have the right to call or prepay obligations.
|
| | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Fixed maturity securities available for sale: | | | | | | | |
Due in one year or less | $ | 2,881 |
| | $ | 142 |
| | $ | 4,141 |
| | $ | 2 |
|
Due after one year through five years | 33,354 |
| | 381 |
| | 8,038 |
| | 45 |
|
Due after five years through ten years | 354,245 |
| | 15,998 |
| | 43,335 |
| | 578 |
|
Due after ten years | 86,638 |
| | 7,169 |
| | 58,895 |
| | 9,637 |
|
Total | 477,118 |
| | 23,690 |
| | 114,409 |
| | 10,262 |
|
Securities with variable principal payments | 35,038 |
| | 1,057 |
| | 14,466 |
| | 758 |
|
Redeemable preferred stocks | 11,000 |
| | 2,165 |
| | 1,511 |
| | 44 |
|
Total | $ | 523,156 |
| | $ | 26,912 |
| | $ | 130,386 |
| | $ | 11,064 |
|
The following table provides a reconciliation of credit losses recognized in earnings on fixed maturity securities held by the Company for which a portion of the other-than-temporary loss was recognized in other comprehensive income (loss).
|
| | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2013 |
Credit losses on securities held at beginning of the period in accumulated other comprehensive income | $ | 15,611 |
| | $ | 15,260 |
|
Additions for credit losses not previously recognized in other-than- temporary impairment | — |
| | 27 |
|
Additions for increases in the credit loss for which an other-than-temporary impairment was previously recognized when there was no intent to sell the security before recovery of its amortized cost basis | 95 |
| | 428 |
|
Reductions for securities sold during the period | — |
| | — |
|
Reductions for securities previously recognized in other comprehensive income (loss) because of intent to sell the security before recovery of its amortized cost basis | — |
| | — |
|
Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security | (5 | ) | | (14 | ) |
Credit losses on securities held at the end of the period in accumulated other comprehensive income | $ | 15,701 |
| | $ | 15,701 |
|
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
Realized Gains (Losses)
The following table provides detail concerning realized investment gains and losses for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Gross gains resulting from: | | | | | | | |
Sales of investment securities | $ | — |
| | $ | 399 |
| | $ | 118 |
| | $ | 712 |
|
Investment securities called and other | 2,276 |
| | 304 |
| | 4,791 |
| | 1,107 |
|
Real estate | — |
| | 113 |
| | 20 |
| | 16,293 |
|
Total gross gains | 2,276 |
| | 816 |
| | 4,929 |
| | 18,112 |
|
Gross losses resulting from: | | | | | | | |
Sales of investment securities | — |
| | (44 | ) | | — |
| | (76 | ) |
Investment securities called and other | (164 | ) | | (236 | ) | | (524 | ) | | (440 | ) |
Sale of real estate and joint venture | — |
| | — |
| | (89 | ) | | — |
|
Mortgage loans | (8 | ) | | — |
| | (44 | ) | | (178 | ) |
Total gross losses | (172 | ) | | (280 | ) | | (657 | ) | | (694 | ) |
Change in allowance for potential future losses on mortgage loans | (85 | ) | | 75 |
| | (47 | ) | | 407 |
|
Amortization of DAC and VOBA | (63 | ) | | (5 | ) | | (91 | ) | | (21 | ) |
Net realized investment gains, excluding other-than- temporary impairment losses | 1,956 |
| | 606 |
| | 4,134 |
| | 17,804 |
|
| | | | | | | |
Net impairment losses recognized in earnings: | | | | | | | |
Other-than-temporary impairment losses on | | | | | | | |
fixed maturity and equity securities | (116 | ) | | (697 | ) | | (575 | ) | | (1,153 | ) |
Portion of loss recognized in other comprehensive income (loss) | 21 |
| | 47 |
| | 120 |
| | 197 |
|
Net other-than-temporary impairment losses recognized in earnings | (95 | ) | | (650 | ) | | (455 | ) | | (956 | ) |
Net realized investment gains (losses) | $ | 1,861 |
| | $ | (44 | ) | | $ | 3,679 |
| | $ | 16,848 |
|
Proceeds From Sales of Investment Securities
The table below details proceeds from the sale of fixed maturity and equity securities, excluding maturities and calls, for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Proceeds | $ | — |
| | $ | 5,378 |
| | $ | 9,130 |
| | $ | 13,994 |
|
Mortgage Loans
The Company invests on an ongoing basis in commercial mortgage loans that are secured by commercial real estate and are stated at cost, adjusted for amortization of premium and accrual of discount, less an allowance for potential future losses. This allowance is maintained at a level believed by management to be adequate to absorb estimated credit losses and was $3.4 million at September 30, 2013 and $3.3 million at December 31, 2012. The Company had 18% of its invested assets in commercial mortgage loans at September 30, 2013, and December 31, 2012. In addition to the subject collateral underlying the mortgage, the Company typically requires some amount of recourse from borrowers as another potential source of repayment. The recourse requirement is determined as part of the underwriting requirements of each loan. The average loan to value ratio for the overall portfolio was
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
47% at September 30, 2013 and December 31, 2012 and is based upon the current balance relative to the appraisal of value at the time the loan was originated or acquired.
The following table identifies the gross mortgage loan principal outstanding and the allowance for potential future losses at September 30, 2013 and December 31, 2012.
|
| | | | | | | |
| September 30 2013 | | December 31 2012 |
Principal outstanding | $ | 651,466 |
| | $ | 677,380 |
|
Allowance for potential future losses | (3,393 | ) | | (3,346 | ) |
Carrying value | $ | 648,073 |
| | $ | 674,034 |
|
The following table summarizes the amount of mortgage loans held by the Company at September 30, 2013 and December 31, 2012, segregated by year of origination. Purchased loans are shown in the year acquired by the Company, although the individual loans may have been initially originated in prior years.
|
| | | | | | | | | | | | | |
| September 30 2013 | | % of Total | | December 31 2012 | | % of Total |
Prior to 2004 | $ | 33,033 |
| | 5 | % | | $ | 48,973 |
| | 7 | % |
2004 | 14,448 |
| | 2 | % | | 19,699 |
| | 3 | % |
2005 | 28,626 |
| | 4 | % | | 32,666 |
| | 5 | % |
2006 | 30,635 |
| | 5 | % | | 39,321 |
| | 6 | % |
2007 | 27,376 |
| | 4 | % | | 31,484 |
| | 5 | % |
2008 | 33,620 |
| | 5 | % | | 35,747 |
| | 5 | % |
2009 | 38,354 |
| | 6 | % | | 41,691 |
| | 6 | % |
2010 | 64,085 |
| | 10 | % | | 90,236 |
| | 13 | % |
2011 | 120,288 |
| | 19 | % | | 130,590 |
| | 19 | % |
2012 | 197,665 |
| | 30 | % | | 206,973 |
| | 31 | % |
2013 | 63,336 |
| | 10 | % | | — |
| | — | % |
Total | $ | 651,466 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
The following table identifies mortgage loans by geographic location at September 30, 2013 and December 31, 2012.
|
| | | | | | | | | | | | | |
| September 30 2013 | | % of Total | | December 31 2012 | | % of Total |
Pacific | $ | 174,386 |
| | 27 | % | | $ | 183,198 |
| | 27 | % |
West north central | 97,706 |
| | 15 | % | | 106,004 |
| | 16 | % |
West south central | 106,537 |
| | 16 | % | | 110,336 |
| | 16 | % |
Mountain | 94,241 |
| | 14 | % | | 95,626 |
| | 14 | % |
South Atlantic | 65,095 |
| | 10 | % | | 61,815 |
| | 9 | % |
Middle Atlantic | 32,109 |
| | 5 | % | | 48,523 |
| | 7 | % |
East north central | 58,353 |
| | 9 | % | | 55,938 |
| | 8 | % |
East south central | 23,039 |
| | 4 | % | | 15,940 |
| | 3 | % |
Total | $ | 651,466 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table identifies the distribution of mortgage loans by state greater than 5% of total at September 30, 2013 and December 31, 2012.
|
| | | | | | | | | | | | | |
| September 30 2013 | | % of Total | | December 31 2012 | | % of Total |
California | $ | 146,335 |
| | 22 | % | | $ | 156,032 |
| | 23 | % |
Texas | 97,682 |
| | 15 | % | | 100,307 |
| | 15 | % |
Minnesota | 63,462 |
| | 10 | % | | 63,402 |
| | 9 | % |
Florida | 34,676 |
| | 5 | % | | 36,521 |
| | 5 | % |
All others | 309,311 |
| | 48 | % | | 321,118 |
| | 48 | % |
Total | $ | 651,466 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
The following table identifies mortgage loans by property type at September 30, 2013 and December 31, 2012. The Other category consists of apartments and retail properties.
|
| | | | | | | | | | | | | |
| September 30 2013 | | % of Total | | December 31 2012 | | % of Total |
Industrial | $ | 291,143 |
| | 45 | % | | $ | 298,611 |
| | 44 | % |
Office | 244,593 |
| | 38 | % | | 261,075 |
| | 39 | % |
Medical | 41,542 |
| | 6 | % | | 48,824 |
| | 7 | % |
Other | 74,188 |
| | 11 | % | | 68,870 |
| | 10 | % |
Total | $ | 651,466 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
The table below identifies mortgage loans by maturity at September 30, 2013 and December 31, 2012.
|
| | | | | | | | | | | | | |
| September 30 2013 | | % of Total | | December 31 2012 | | % of Total |
Due in one year or less | $ | 28,225 |
| | 4 | % | | $ | 29,663 |
| | 4 | % |
Due after one year through five years | 178,747 |
| | 27 | % | | 195,336 |
| | 29 | % |
Due after five years through ten years | 251,533 |
| | 39 | % | | 282,453 |
| | 42 | % |
Due after ten years | 192,961 |
| | 30 | % | | 169,928 |
| | 25 | % |
Total | $ | 651,466 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
The Company may refinance commercial mortgage loans prior to contractual maturity as a means of originating new loans that meet the Company's underwriting and pricing parameters. The Company refinanced loans with outstanding balances of $5.5 million and $4.5 million during the third quarters ended September 30, 2013 and 2012, respectively, and $13.3 million and $13.1 million during the nine months of 2013 and 2012, respectively.
In the normal course of business, the Company commits to fund commercial mortgage loans, generally up to 120 days in advance. These commitments typically have fixed expiration dates. A small percentage of commitments expire due to the borrower's failure to deliver the requirements of the commitment by the expiration date. In these cases, the Company retains the commitment fee. For additional information, please see Note 15 - Commitments.
4. Fair Value Measurements
Under GAAP, fair value represents the price that would be received to sell an asset (exit price) or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is the Company’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.
The Company categorizes its financial assets and liabilities measured at fair value in three levels, based on the inputs and assumptions used to determine the fair value. These levels are as follows:
Level 1 - Valuations are based upon unadjusted quoted prices for identical instruments traded in active markets.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
Level 2 - Valuations are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Valuations are obtained from third-party pricing services or inputs that are observable or derived principally from or corroborated by observable market data.
Level 3 - Valuations are generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company's assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models, spread-based models, and similar techniques, using the best information available in the circumstances.
Following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial instruments not recorded at fair value but for which fair value is disclosed.
Assets
Securities Available for Sale
Fixed maturity and equity securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon unadjusted quoted prices, if available, except as described in the subsequent paragraphs.
Cash and Short-Term Financial Assets
Short-term financial assets include cash and other short-term investments. Cash is categorized as Level 1. Other short-term assets are invested in institutional money market funds. These assets are categorized as Level 2, as the valuation is based upon the net asset value (NAV) of the fund. There are no restrictions on withdrawal of these funds.
Loans
The Company does not record loans at fair value. As such, valuation techniques discussed herein for loans are primarily for estimating fair value for purpose of disclosure.
Fair values of mortgage loans on real estate properties are calculated by discounting contractual cash flows, using discount rates based on current industry pricing or the Company’s estimate of an appropriate risk-adjusted discount rate for loans of similar size, type, remaining maturity, likelihood of prepayment, and repricing characteristics. Mortgage loans are categorized as Level 3 in the fair value hierarchy.
The Company also has loans made to policyholders. These loans cannot exceed the cash surrender value of the policy. Carrying value of policy loans approximates fair value. Policy loans are categorized as Level 3.
Separate Accounts
The separate account assets and liabilities, which are equal, are recorded at fair value based upon NAV. Separate accounts are categorized as Level 2.
Liabilities
Investment-Type Liabilities Included in Policyholder Account Balances and Other Policyholder Funds
The fair values of investment-type insurance contracts included with policyholder account balances for fixed deferred annuities are estimated to be their cash surrender values. The fair values of supplementary contracts without life contingencies are estimated to be the present value of payments at a market yield. The fair values of deposits with no stated maturity are estimated to be the amount payable on demand at the measurement date. These liabilities are categorized as Level 3.
Guaranteed Minimum Withdrawal Benefits (GMWB) Included in Other Policyholder Funds
The Company offers a GMWB rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. Fair value for GMWB rider contracts is a Level 3 valuation, as it is based on models which utilize significant unobservable inputs. These models require actuarial and financial market assumptions, which reflect the assumptions market participants would use in pricing the contract, including adjustments for volatility, risk, and issuer non-performance.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
Determination of Fair Value
The Company utilizes external independent third-party pricing services to determine the majority of its fair values on investment securities available for sale. At September 30, 2013 and December 31, 2012, approximately 96% of the carrying value of these investments was from external pricing services, 2% was from brokers, and 2% was derived from internal matrices and calculations. In the event that the primary pricing service does not provide a price, the Company utilizes the price provided by a second pricing service. The Company reviews prices received from service providers for reasonableness and unusual fluctuations but generally accepts the price identified from the primary pricing service. In the event a price is not available from either third-party pricing service, the Company pursues external pricing from brokers. Generally, the Company pursues and utilizes only one broker quote per security. In doing so, the Company solicits only brokers which have previously demonstrated knowledge and experience of the subject security. If a broker price is not available, the Company determines a fair value through various valuation techniques that may include discounted cash flows, spread-based models, or similar techniques, depending upon the specific security to be priced. These techniques are primarily applied to private placement securities. The Company utilizes available market information, wherever possible, to identify inputs into the fair value determination, primarily including prices and spreads on comparable securities.
Each quarter, the Company evaluates the prices received from third-party security pricing services and independent brokers to ensure that the prices represent a reasonable estimate of the fair value within the macro-economic environment, sector factors, and overall pricing trends and expectations. The Company corroborates and validates the primary pricing sources through a variety of procedures that include but are not limited to comparison to additional independent third-party pricing services or brokers, where possible; a review of third-party pricing service methodologies; back testing; in-depth specific analytics on randomly selected issues; and comparison of prices to actual trades for specific securities where observable data exists. In addition, the Company analyzes the primary third-party pricing service's methodologies and related inputs and also evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy. Finally, the Company also performs additional evaluations when individual prices fall outside tolerance levels when comparing prices received from third-party pricing services.
Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated using the Company’s own estimates and are categorized as Level 3. These estimates are based on current interest rates, credit spreads, liquidity premium or discount, the economic and competitive environment, unique characteristics of the asset or liability, and other pertinent factors. Therefore, these estimates cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any valuation technique. Further, changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.
The Company’s own estimates of fair value of fixed maturity and equity securities may be derived in a number of ways, including but not limited to: 1) pricing provided by brokers, where the price indicates reliability as to value; 2) fair values of comparable securities, incorporating a spread adjustment for maturity differences, collateralization, credit quality, liquidity, and other items, if applicable; 3) discounted cash flow models and margin spreads; 4) bond yield curves; 5) observable market prices and exchange transaction information not provided by external pricing services; and 6) statement values provided to the Company by fund managers.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
Categories Reported at Fair Value
The following tables present categories reported at fair value on a recurring basis.
|
| | | | | | | | | | | | | | | |
| September 30, 2013 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
U.S. Treasury securities and obligations of U.S. Government | $ | 12,523 |
| | $ | 105,496 |
| | $ | 2,521 |
| | $ | 120,540 |
|
Federal agencies 1 | — |
| | 22,866 |
| | — |
| | 22,866 |
|
Federal agency issued residential mortgage-backed securities 1 | — |
| | 66,558 |
| | — |
| | 66,558 |
|
Subtotal | 12,523 |
| | 194,920 |
| | 2,521 |
| | 209,964 |
|
Corporate obligations: | | | | | | | |
Industrial | — |
| | 532,632 |
| | 1,457 |
| | 534,089 |
|
Energy | — |
| | 216,780 |
| | 2,265 |
| | 219,045 |
|
Communications and technology | — |
| | 232,871 |
| | — |
| | 232,871 |
|
Financial | — |
| | 275,051 |
| | 10,279 |
| | 285,330 |
|
Consumer | — |
| | 494,933 |
| | 15,047 |
| | 509,980 |
|
Public utilities | — |
| | 264,999 |
| | 35 |
| | 265,034 |
|
Subtotal | — |
| | 2,017,266 |
| | 29,083 |
| | 2,046,349 |
|
Corporate private-labeled residential mortgage-backed securities | — |
| | 123,873 |
| | — |
| | 123,873 |
|
Municipal securities | — |
| | 146,631 |
| | 3,678 |
| | 150,309 |
|
Other | — |
| | 94,225 |
| | 5,206 |
| | 99,431 |
|
Redeemable preferred stocks | — |
| | 11,000 |
| | — |
| | 11,000 |
|
Fixed maturity securities | 12,523 |
| | 2,587,915 |
| | 40,488 |
| | 2,640,926 |
|
Equity securities | 4,944 |
| | 29,142 |
| | — |
| | 34,086 |
|
Total | $ | 17,467 |
| | $ | 2,617,057 |
| | $ | 40,488 |
| | $ | 2,675,012 |
|
| | | | | | | |
Percent of total | 1 | % | | 97 | % | | 2 | % | | 100 | % |
| | | | | | | |
Liabilities: | | | | | | | |
Other policyholder funds | | | | | | | |
Guaranteed minimum withdrawal benefits | $ | — |
| | $ | — |
| | $ | (4,133 | ) | | $ | (4,133 | ) |
Total | $ | — |
| | $ | — |
| | $ | (4,133 | ) | | $ | (4,133 | ) |
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
|
| | | | | | | | | | | | | | | |
| December 31, 2012 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
U.S. Treasury securities and obligations of U.S. Government | $ | 12,698 |
| | $ | 120,544 |
| | $ | 2,809 |
| | $ | 136,051 |
|
Federal agencies 1 | — |
| | 26,069 |
| | — |
| | 26,069 |
|
Federal agency issued residential mortgage-backed securities 1 | — |
| | 91,985 |
| | — |
| | 91,985 |
|
Subtotal | 12,698 |
| | 238,598 |
| | 2,809 |
| | 254,105 |
|
Corporate obligations: | | | | | | | |
Industrial | — |
| | 542,561 |
| | 3,322 |
| | 545,883 |
|
Energy | — |
| | 208,887 |
| | 2,362 |
| | 211,249 |
|
Communications and technology | — |
| | 221,600 |
| | — |
| | 221,600 |
|
Financial | — |
| | 302,690 |
| | 11,184 |
| | 313,874 |
|
Consumer | — |
| | 509,953 |
| | 16,285 |
| | 526,238 |
|
Public utilities | — |
| | 286,127 |
| | — |
| | 286,127 |
|
Subtotal | — |
| | 2,071,818 |
| | 33,153 |
| | 2,104,971 |
|
Corporate private-labeled residential mortgage-backed securities | — |
| | 148,131 |
| | — |
| | 148,131 |
|
Municipal securities | — |
| | 163,661 |
| | 4,323 |
| | 167,984 |
|
Other | — |
| | 98,896 |
| | 5,848 |
| | 104,744 |
|
Redeemable preferred stocks | 8,206 |
| | — |
| | — |
| | 8,206 |
|
Fixed maturity securities | 20,904 |
| | 2,721,104 |
| | 46,133 |
| | 2,788,141 |
|
Equity securities | 1,336 |
| | 17,470 |
| | 1,255 |
| | 20,061 |
|
Total | $ | 22,240 |
| | $ | 2,738,574 |
| | $ | 47,388 |
| | $ | 2,808,202 |
|
| | | | | | | |
Percent of total | 1 | % | | 97 | % | | 2 | % | | 100 | % |
| | | | | | | |
Liabilities: | | | | | | | |
Other policyholder funds | | | | | | | |
Guaranteed minimum withdrawal benefits | $ | — |
| | $ | — |
| | $ | (1,080 | ) | | $ | (1,080 | ) |
Total | $ | — |
| | $ | — |
| | $ | (1,080 | ) | | $ | (1,080 | ) |
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following tables present the fair value of fixed maturity and equity securities available for sale by pricing source and fair value hierarchy level.
|
| | | | | | | | | | | | | | | |
| September 30, 2013 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Fixed maturity securities available for sale: | | | | | | | |
Priced from external pricing services | $ | 12,523 |
| | $ | 2,533,848 |
| | $ | — |
| | $ | 2,546,371 |
|
Priced from independent broker quotations | — |
| | 54,067 |
| | — |
| | 54,067 |
|
Priced from internal matrices and calculations | — |
| | — |
| | 40,488 |
| | 40,488 |
|
Subtotal | 12,523 |
| | 2,587,915 |
| | 40,488 |
| | 2,640,926 |
|
Equity securities available for sale: | | | | | | | |
Priced from external pricing services | 4,944 |
| | 18,341 |
| | — |
| | 23,285 |
|
Priced from independent broker quotations | — |
| | — |
| | — |
| | — |
|
Priced from internal matrices and calculations | — |
| | 10,801 |
| | — |
| | 10,801 |
|
Subtotal | 4,944 |
| | 29,142 |
| | — |
| | 34,086 |
|
Total | $ | 17,467 |
| | $ | 2,617,057 |
| | $ | 40,488 |
| | $ | 2,675,012 |
|
Percent of total | 1 | % | | 97 | % | | 2 | % | | 100 | % |
|
| | | | | | | | | | | | | | | |
| December 31, 2012 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Fixed maturity securities available for sale: | | | | | | | |
Priced from external pricing services | $ | 20,904 |
| | $ | 2,676,943 |
| | $ | — |
| | $ | 2,697,847 |
|
Priced from independent broker quotations | — |
| | 44,161 |
| | — |
| | 44,161 |
|
Priced from internal matrices and calculations | — |
| | — |
| | 46,133 |
| | 46,133 |
|
Subtotal | 20,904 |
| | 2,721,104 |
| | 46,133 |
| | 2,788,141 |
|
Equity securities available for sale: | | | | | | | |
Priced from external pricing services | 1,336 |
| | 7,254 |
| | — |
| | 8,590 |
|
Priced from independent broker quotations | — |
| | — |
| | — |
| | — |
|
Priced from internal matrices and calculations | — |
| | 10,216 |
| | 1,255 |
| | 11,471 |
|
Subtotal | 1,336 |
| | 17,470 |
| | 1,255 |
| | 20,061 |
|
Total | $ | 22,240 |
| | $ | 2,738,574 |
| | $ | 47,388 |
| | $ | 2,808,202 |
|
Percent of total | 1 | % | | 97 | % | | 2 | % | | 100 | % |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the third quarters and nine months ended September 30, 2013 and year ended December 31, 2012 are summarized below:
|
| | | | | | | | | | | | | | | |
| Quarter Ended September 30, 2013 |
| Assets | | Liabilities |
| Fixed maturity securities available for sale | | Equity securities available for sale | | Total | | GMWB |
Beginning balance | $ | 41,857 |
| | $ | — |
| | $ | 41,857 |
| | $ | (3,101 | ) |
Included in earnings | (2 | ) | | — |
| | (2 | ) | | (1,091 | ) |
Included in other comprehensive income (loss) | (80 | ) | | — |
| | (80 | ) | | — |
|
Purchases, issuances, sales and other dispositions: | | | | | | | |
Purchases | — |
| | — |
| | — |
| | — |
|
Issuances | — |
| | — |
| | — |
| | 47 |
|
Sales | — |
| | — |
| | — |
| | — |
|
Other dispositions | (789 | ) | | — |
| | (789 | ) | | 12 |
|
Transfers into Level 3 | — |
| | — |
| | — |
| | — |
|
Transfers out of Level 3 | (498 | ) | | — |
| | (498 | ) | | — |
|
Ending balance | $ | 40,488 |
| | $ | — |
| | $ | 40,488 |
| | $ | (4,133 | ) |
| | | | | | | |
Net unrealized losses | $ | (80 | ) | | $ | — |
| | $ | (80 | ) | | |
|
| | | | | | | | | | | | | | | |
| Nine months ended September 30, 2013 |
| Assets | | Liabilities |
| Fixed maturity securities available for sale | | Equity securities available for sale | | Total | | GMWB |
Beginning balance | $ | 46,133 |
| | $ | 1,255 |
| | $ | 47,388 |
| | $ | (1,080 | ) |
Included in earnings | 312 |
| | 641 |
| | 953 |
| | (3,492 | ) |
Included in other comprehensive income (loss) | (1,562 | ) | | (627 | ) | | (2,189 | ) | | — |
|
Purchases, issuances, sales and other dispositions: | | | | | | | |
Purchases | — |
| | — |
| | — |
| | — |
|
Issuances | — |
| | — |
| | — |
| | 652 |
|
Sales | — |
| | — |
| | — |
| | — |
|
Other dispositions | (4,013 | ) | | (1,269 | ) | | (5,282 | ) | | (213 | ) |
Transfers into Level 3 | 116 |
| | — |
| | 116 |
| | — |
|
Transfers out of Level 3 | (498 | ) | | — |
| | (498 | ) | | — |
|
Ending balance | $ | 40,488 |
| | $ | — |
| | $ | 40,488 |
| | $ | (4,133 | ) |
| | | | | | | |
Net unrealized losses | $ | (1,562 | ) | | $ | (627 | ) | | $ | (2,189 | ) | | |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
|
| | | | | | | | | | | | | | | |
| Year Ended December 31, 2012 |
| Assets | | Liabilities |
| Fixed maturity securities available for sale | | Equity securities available for sale | | Total | | GMWB |
Beginning balance | $ | 43,759 |
| | $ | 1,123 |
| | $ | 44,882 |
| | $ | (187 | ) |
Included in earnings | 109 |
| | — |
| | 109 |
| | (1,228 | ) |
Included in other comprehensive income (loss) | (160 | ) | | 132 |
| | (28 | ) | | — |
|
Purchases, issuances, sales and other dispositions: | | | | | | | |
Purchases | — |
| | — |
| | — |
| | — |
|
Issuances | — |
| | — |
| | — |
| | 1,592 |
|
Sales | — |
| | — |
| | — |
| | — |
|
Other dispositions | (5,406 | ) | | — |
| | (5,406 | ) | | (1,257 | ) |
Transfers into Level 3 | 7,831 |
| | — |
| | 7,831 |
| | — |
|
Transfers out of Level 3 | — |
| | — |
| | — |
| | — |
|
Ending balance | $ | 46,133 |
| | $ | 1,255 |
| | $ | 47,388 |
| | $ | (1,080 | ) |
| | | | | | | |
Net unrealized gains (losses) | $ | (172 | ) | | $ | 132 |
| | $ | (40 | ) | | |
The Company did not exclude any realized or unrealized gains or losses on items transferred into Level 3 in any of the periods presented. Depending upon the availability of Level 1 or Level 2 pricing, specific securities may transfer into or out of Level 3. The Company did not have any transfers between Level 1 and Level 2 during the third quarters or nine months ended September 30, 2013 and 2012.
The following table presents quantitative information about material Level 3 fair value measurements at September 30, 2013.
|
| | | | | | | | | | | | |
| Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (in basis points) | | Weighted Average of Range |
| | | | | | | | | |
Fixed maturity securities | $ | 40,488 |
| | Market comparable | | Spread adjustment | | 69-327 | | 161 |
|
The Company's primary category of Level 3 fair values is fixed maturity securities, totaling $40.5 million at September 30, 2013. These assets are valued using comparable security valuations through the unobservable input of estimated discount spreads. Specifically, the Company reviews the values and discount spreads on similar securities for which such information is observable in the market. Estimates of increased discount spreads are then determined based upon the characteristics of the securities being evaluated. The Company estimates that an increased spread of 10 basis points on each of the Level 3 securities would reduce the reported fair value by $0.1 million as of September 30, 2013.
Other assets and liabilities categorized as Level 3 for purposes of fair value determination are not material to the Company's financial statements, and the sensitivities of such valuations to unobservable inputs are also believed to not be material.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The table below is a summary of fair value estimates at September 30, 2013 and December 31, 2012 for financial instruments. The Company has not included assets and liabilities that are not financial instruments in this disclosure. The total of the fair value calculations presented below may not be indicative of the value that can be obtained.
|
| | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Assets: | | | | | | | |
Investments: | | | | | | | |
Fixed maturity securities available for sale | $ | 2,640,926 |
| | $ | 2,640,926 |
| | $ | 2,788,141 |
| | $ | 2,788,141 |
|
Equity securities available for sale | 34,086 |
| | 34,086 |
| | 20,061 |
| | 20,061 |
|
Mortgage loans | 648,073 |
| | 684,600 |
| | 674,034 |
| | 722,098 |
|
Policy loans | 83,604 |
| | 83,604 |
| | 77,133 |
| | 77,133 |
|
Cash and short-term financial assets | 26,337 |
| | 26,299 |
| | 31,928 |
| | 31,928 |
|
Separate account assets | 377,009 |
| | 377,009 |
| | 340,093 |
| | 340,093 |
|
| | | | | | | |
Liabilities: | | | | | | | |
Individual and group annuities | $ | 1,092,866 |
| | $ | 1,071,507 |
| | $ | 1,130,032 |
| | $ | 1,108,987 |
|
Supplementary contracts without life contingencies | 53,000 |
| | 51,475 |
| | 54,321 |
| | 53,389 |
|
Separate account liabilities | 377,009 |
| | 377,009 |
| | 340,093 |
| | 340,093 |
|
Other policyholder funds - GMWB | (4,133 | ) | | (4,133 | ) | | (1,080 | ) | | (1,080 | ) |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
5. Financing Receivables
The Company has financing receivables that have both a specific maturity date, either on demand or on a fixed or determinable date, and are recognized as assets in the Consolidated Balance Sheets.
The table below identifies the Company’s financing receivables by classification amount at September 30, 2013 and December 31, 2012.
|
| | | | | | | |
| September 30 2013 | | December 31 2012 |
Receivables: | | | |
Agent receivables, net (allowance $2,248; 2012 - $2,261) | $ | 1,729 |
| | $ | 1,697 |
|
Investment-related financing receivables: | | | |
Mortgage loans, net (allowance $3,393; 2012 - $3,346) | 648,073 |
| | 674,034 |
|
Total financing receivables | $ | 649,802 |
| | $ | 675,731 |
|
The following table details the activity of the allowance for uncollectible accounts on agent receivables at September 30, 2013 and December 31, 2012.
|
| | | | | | | |
| September 30 2013 | | December 31 2012 |
Beginning of year | $ | 2,261 |
| | $ | 2,226 |
|
Additions | 55 |
| | 229 |
|
Deductions | (68 | ) | | (194 | ) |
End of period | $ | 2,248 |
| | $ | 2,261 |
|
The following table details the mortgage loan portfolio as collectively or individually evaluated for impairment at September 30, 2013 and December 31, 2012.
|
| | | | | | | |
| September 30 2013 | | December 31 2012 |
Mortgage loans collectively evaluated for impairment | $ | 591,967 |
| | $ | 622,381 |
|
Mortgage loans individually evaluated for impairment | 59,499 |
| | 54,999 |
|
Allowance for potential future losses | (3,393 | ) | | (3,346 | ) |
Carrying value | $ | 648,073 |
| | $ | 674,034 |
|
The following table details the activity of the allowance for potential future losses on mortgage loans at September 30, 2013 and December 31, 2012.
|
| | | | | | | |
| September 30 2013 | | December 31 2012 |
Beginning of year | $ | 3,346 |
| | $ | 2,849 |
|
Provision | 47 |
| | 497 |
|
Deductions | — |
| | — |
|
End of period | $ | 3,393 |
| | $ | 3,346 |
|
Agent Receivables
The Company has agent receivables which are classified as financing receivables and which are reduced by an allowance for doubtful accounts. These trade receivables from agents are long-term in nature and are specifically assessed as to the collectibility of each receivable. At September 30, 2013, the Company's gross agent receivables totaled $4.0 million with an allowance for doubtful accounts of $2.2 million. The Company's gross agent receivables totaled $4.0 million as of December 31, 2012 with an allowance for doubtful accounts totaling $2.3 million. The Company had no material troubled debt that was restructured or modified during any of the periods presented. The Company has two types of agent receivables including:
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
| |
• | Agent specific loans. At September 30, 2013 and December 31, 2012, these loans totaled $1.1 million with an allowance for doubtful accounts of $0.3 million. |
| |
• | Various agent commission advances and other commission receivables. Gross agent receivables in this category totaled $2.9 million, with an allowance for doubtful accounts of $1.9 million as of September 30, 2013. Gross agent receivables totaled $2.9 million, with an allowance for doubtful accounts of $2.0 million as of December 31, 2012. |
Mortgage Loans
The Company considers its mortgage loan portfolio to be long-term financing receivables. Mortgage loans are stated at cost, net of an allowance for potential future losses. Loans in foreclosure, loans considered impaired, or loans past due 90 days or more are placed on a non-accrual status.
If a mortgage loan is determined to be on non-accrual status, the Company does not accrue interest income. The loan is independently monitored and evaluated as to potential impairment or foreclosure. If delinquent payments are made and the loan is brought current, then the Company returns the loan to active status and accrues income accordingly.
Generally, the Company considers its mortgage loans to be a portfolio segment. The Company considers its primary class to be property type. The Company primarily uses loan-to-value as its credit risk quality indicator but also monitors additional secondary risk factors, such as geographic distribution both on a regional and specific state basis. The mortgage loan portfolio segment is presented by property type in a table in Note 3 - Investments, as are geographic distributions by both region and state. These measures are also supplemented with various other analytics to provide additional information concerning potential impairment of mortgage loans and management's assessment of financing receivables.
The following table presents an aging schedule for delinquent payments for both principal and interest at September 30, 2013 and December 31, 2012, by property type.
|
| | | | | | | | | | | | | | | | | | | |
| | | Amount of Payments Past Due |
| Book Value | | 30-59 Days | | 60-89 Days | | > 90 Days | | Total |
September 30, 2013 | | | | | | | | | |
Industrial | $ | 1,284 |
| | $ | — |
| | $ | 33 |
| | $ | — |
| | $ | 33 |
|
Office | 5,478 |
| | — |
| | — |
| | 682 |
| | 682 |
|
Medical | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 6,762 |
| | $ | — |
| | $ | 33 |
| | $ | 682 |
| | $ | 715 |
|
| | | | | | | | | |
December 31, 2012 | | | | | | | | | |
Industrial | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Office | 6,053 |
| | 9 |
| | — |
| | 201 |
| | 210 |
|
Medical | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 6,053 |
| | $ | 9 |
| | $ | — |
| | $ | 201 |
| | $ | 210 |
|
As of September 30, 2013, there were three mortgage loans that were 30 days or more past due, including two over 120 days past due. One loan that was over 120 days past due is in the process of foreclosure, the other loan over 120 days past due is under review. Subsequently, payment was received on the loan that was in the 60-89 days past due category and was brought current in October 2013.
The allowance for potential future losses on mortgage loans is maintained at a level believed by management to be adequate to absorb estimated credit losses. Management's periodic evaluation and assessment of the adequacy of the reserve is based on known and inherent risks in the portfolio, historical and industry data, current economic conditions, and other relevant factors. The Company assesses the amount it maintains in the mortgage loan allowance through an assessment of what the Company believes are relevant factors at both the macro-environmental level and specific loan basis. A loan is considered impaired if it is probable that contractual amounts due will not be collected. The Company's allowance for credit losses was $3.4 million at September 30, 2013 and $3.3 million at December 31, 2012. For information regarding management's periodic evaluation and assessment of
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
mortgage loans and the allowance for potential future losses, please refer to Note 6 - Financing Receivables in the Company's 2012 Form 10-K.
The Company had two mortgage loan maturity defaults in the prior year. One loan was foreclosed in the first quarter of 2012 and resulted in an impairment of $0.2 million. The second loan default, which occurred in the third quarter of 2012, is currently in the process of foreclosure. A third loan default is currently under review. The Company had no troubled loans that were restructured or modified in 2013 or 2012.
6. Variable Interest Entities
The Company invests in certain affordable housing and real estate joint ventures which are considered to be variable interest entities (VIEs) and are included in Real Estate in the Consolidated Balance Sheets. The assets held in affordable housing real estate joint venture VIEs are primarily residential real estate properties that are restricted to provide affordable housing under federal or state programs for varying periods of time. The restrictions primarily apply to the rents that may be paid by tenants residing in the properties during the term of an agreement to remain in the affordable housing program. Investments in real estate joint ventures are equity interests in partnerships or limited liability corporations that may or may not participate in profits or residual value. In certain cases, the Company may issue fixed-rate senior mortgage loan investments secured by properties controlled by VIEs. These investments are classified as mortgage loans in the Consolidated Balance Sheets, and the income received from such investments is recorded as investment income in the Consolidated Statements of Comprehensive Income. For additional information, please refer to Note 7 - Variable Interest Entities in the Company's 2012 Form 10-K.
The following table presents the carrying amount and maximum exposure to loss relating to VIEs for which the Company holds a variable interest, but is not the primary beneficiary, and which had not been consolidated at September 30, 2013 and December 31, 2012. The table includes investments in six real estate joint ventures and 25 affordable housing real estate joint ventures at September 30, 2013 and investments in seven real estate joint ventures and 26 affordable housing real estate joint ventures at December 31, 2012.
|
| | | | | | | | | | | | | | | |
| September 30 2013 | | December 31 2012 |
| Carrying Amount | | Maximum Exposure to Loss | | Carrying Amount | | Maximum Exposure to Loss |
Real estate joint ventures | $ | 22,141 |
| | $ | 22,141 |
| | $ | 22,440 |
| | $ | 22,440 |
|
Affordable housing real estate joint ventures | 20,104 |
| | 60,114 |
| | 22,704 |
| | 60,527 |
|
Total | $ | 42,245 |
| | $ | 82,255 |
| | $ | 45,144 |
| | $ | 82,967 |
|
The maximum exposure to loss relating to the real estate joint ventures and affordable housing real estate joint ventures, as shown in the table above, is equal to the carrying amounts plus any unfunded equity commitments, exposure to potential recapture of tax credits, guarantees of debt, or other obligations of the VIE with recourse to the Company. Unfunded equity and loan commitments typically require financial or operating performance by other parties and have not yet become due or payable but which may become due in the future.
At September 30, 2013 and December 31, 2012, the Company had unfunded commitments of $1.3 million. Mortgage loan commitments outstanding to the real estate joint venture VIEs totaled $0.3 million at September 30, 2013 and December 31, 2012. Unfunded equity commitments for the development of properties owned were $1.0 million at both September 30, 2013 and December 31, 2012. The loan commitments are included in Note 15 to the Consolidated Financial Statements. The Company also has contingent commitments to fund additional equity contributions for operating support to certain real estate joint venture VIEs, which could result in additional exposure to loss. However, the Company is not able to quantify the amount of these contingent commitments.
In addition, the maximum exposure to loss on affordable housing joint ventures at September 30, 2013 and December 31, 2012 includes $18.9 million and $14.1 million, respectively, of losses which could be realized if the tax credits received by the VIEs were recaptured. Recapture events would cause the Company to reverse some or all of the benefit previously recognized by the Company or third parties to whom the tax credit interests were transferred. A recapture event can occur at any time during a 15-year required compliance period. The principal causes of recapture include financial default and non-compliance with affordable housing program requirements by the properties controlled by the VIE. The potential exposure due to recapture may be mitigated by guarantees from the managing member or managing partner in the VIE, insurance contracts, or changes in the residual value accruing to the Company's interests in the VIEs.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
7. Separate Accounts
Separate account assets and liabilities arise from the sale of variable universal life insurance and variable annuity products. The separate account represents funds segregated for the benefit of certain policyholders who bear the investment risk. The assets are legally segregated and are not subject to claims which may arise from any other business of the Company. The separate account assets and liabilities, which are equal, are recorded at fair value based upon NAV. Policyholder account deposits and withdrawals, investment income, and realized investment gains and losses are excluded from the amounts reported in the Consolidated Statements of Comprehensive Income. Revenues to the Company from separate accounts consist principally of contract charges, which include maintenance charges, administrative fees, and mortality and risk charges.
The Company has a guaranteed minimum withdrawal benefit (GMWB) rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. The value of variable annuity separate accounts with the GMWB rider was $117.2 million at September 30, 2013 (December 31, 2012 - $102.5 million) and the guarantee liability was $(4.1) million at September 30, 2013 (December 31, 2012 - $(1.1) million). The value of the GMWB rider is recorded at fair value. The change in this value is included in policyholder benefits in the Consolidated Statements of Comprehensive Income. The value of variable annuity separate accounts with the GMWB rider is recorded in separate account liabilities, and the value of the rider is included in other policyholder funds in the Consolidated Balance Sheets.
In April 2013, the Company acquired a closed block of variable life insurance policies and variable annuity contracts from American Family. Please refer to the Reinsurance Transaction section of Note 1 - Nature of Operations and Significant Accounting Policies for additional information.
8. Notes Payable
The Company had no notes payable at September 30, 2013 or December 31, 2012.
As a member of the Federal Home Loan Bank of Des Moines (FHLB) with a capital investment of $4.8 million, the Company has the ability to borrow on a collateralized basis from the FHLB. The Company received an insignificant amount of dividends on the capital investment in both the third quarters and nine months of 2013 and 2012.
The Company has unsecured revolving lines of credit of $60.0 million with two major commercial banks with no balances outstanding at September 30, 2013 or December 31, 2012. The lines of credit are at variable interest rates based upon short-term indices, and they will mature in June of 2014. The Company anticipates renewing these lines as they come due.
9. Income Taxes
The following table provides a reconciliation of the federal income tax rate to the Company's effective income tax rate for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Federal income tax rate | 35 | % | | 35 | % | | 35 | % | | 35 | % |
Tax credits, net of equity adjustment | — | % | | 1 | % | | (1 | )% | | — | % |
Permanent differences | (1 | )% | | (2 | )% | | (1 | )% | | (1 | )% |
Effective income tax rate | 34 | % | | 34 | % | | 33 | % | | 34 | % |
The Company did not have any uncertain tax positions at September 30, 2013.
At September 30, 2013, the Company had a $6.2 million current tax recoverable and a $71.1 million net deferred tax liability, compared to a $2.0 million current tax liability and an $82.5 million net deferred tax liability at December 31, 2012.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
10. Pensions and Other Postretirement Benefits
The following table provides the components of net periodic benefit cost for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
| Quarter Ended | | Quarter Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Service cost | $ | — |
| | $ | — |
| | $ | 157 |
| | $ | 199 |
|
Interest cost | 1,335 |
| | 1,475 |
| | 329 |
| | 452 |
|
Expected return on plan assets | (2,307 | ) | | (2,225 | ) | | — |
| | (8 | ) |
Amortization of: | | | | | | | |
Unrecognized actuarial net loss | 598 |
| | 575 |
| | — |
| | 70 |
|
Unrecognized prior service credit | — |
| | — |
| | (289 | ) | | (63 | ) |
Curtailment | — |
| | — |
| | — |
| | — |
|
Net periodic benefit cost | $ | (374 | ) | | $ | (175 | ) | | $ | 197 |
| | $ | 650 |
|
|
| | | | | | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
| Nine Months Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Service cost | $ | — |
| | $ | — |
| | $ | 630 |
| | $ | 598 |
|
Interest cost | 4,005 |
| | 4,425 |
| | 1,040 |
| | 1,354 |
|
Expected return on plan assets | (6,921 | ) | | (6,675 | ) | | — |
| | (24 | ) |
Amortization of: | | | | | | | |
Unrecognized actuarial net loss (gain) | 1,794 |
| | (275 | ) | | 103 |
| | 211 |
|
Unrecognized prior service credit | — |
| | — |
| | (463 | ) | | (189 | ) |
Curtailment | — |
| | — |
| | (116 | ) | | — |
|
Net periodic benefit cost | $ | (1,122 | ) | | $ | (2,525 | ) | | $ | 1,194 |
| | $ | 1,950 |
|
Included in the Company's Other Benefits is a medical insurance plan for retired agents. During the second quarter of 2013, the Company notified the participants that this benefit was being terminated effective December 31, 2013. This benefit termination required a re-valuation of the plan, which was performed effective June 10, 2013 and resulted in a plan curtailment. The curtailment resulted in the immediate recognition of reduced operating expenses of $0.1 million and a reduced liability of $4.4 million.
During the first quarter of 2012, the Company identified an error related to the amortization period for unrecognized actuarial gains and losses for its pension plan resulting in an immaterial correction that reduced net periodic pension expense in the amount of $2.0 million before applicable income taxes. The after-tax effect was an increase of $1.3 million to net income and stockholders' equity. The excess amortization had been previously recorded during 2011.
11. Share-Based Payment
The Company has a long-term incentive plan for senior management that provides a cash award to participants for the increase in the share price of the Company's common stock through units (phantom shares) assigned by the Board of Directors. The cash award is calculated over a three-year interval on a calendar year basis. At the conclusion of each three-year interval, participants will receive a cash award based on the increase in the share price during a defined measurement period, multiplied by the number of units. The increase in the share price will be determined based on the change in the share price from the beginning to the end of the three-year interval. Dividends are accrued and paid at the end of each three-year interval to the extent that they exceed negative stock price appreciation. Plan payments are contingent on the continued employment of the participant unless termination
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
is due to a qualifying event such as death, disability or retirement. In addition, all payments are lump sum with no deferrals allowed. The Company does not make payments in shares, warrants, or options.
In the first quarter of 2013, the plan made a payment of $2.4 million to plan participants for the three-year interval ended December 31, 2012. No payments were made during the third quarter of 2013 or during the nine months ended September 30, 2012.
At each reporting period, an estimate of the share-based compensation expense is accrued, utilizing the share price at the period end. The cost of share-based compensation accrued as an operating expense in the third quarters of 2013 and 2012 was $1.7 million and $1.3 million, respectively, net of tax. The cost of share-based compensation accrued as an operating expense for the nine months ended September 30, 2013 and 2012 was $2.2 million and $1.8 million, respectively, net of tax.
12. Comprehensive Income (Loss)
Comprehensive income (loss) is comprised of net income and other comprehensive income (loss). Other comprehensive income (loss) includes the unrealized investment gains or losses on securities available for sale (net of adjustments for realized investment gains or losses) net of adjustments to DAC and VOBA (including deferred revenue liability), future policy benefits, and policyholder account balances. In addition, other comprehensive income (loss) includes the change in the liability for benefit plan obligations. Other comprehensive income (loss) reflects these items net of tax.
The table below provides information about comprehensive income (loss) for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | |
| Quarter Ended September 30, 2013 |
| Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount |
| | | | | |
Net unrealized gains (losses) arising during the year: | | | | | |
Fixed maturity securities | $ | (11,897 | ) | | $ | (4,165 | ) | | $ | (7,732 | ) |
Equity securities | (1,391 | ) | | (486 | ) | | (905 | ) |
Less reclassification adjustments: | | | | | |
Net realized investment gains, excluding impairment losses | 2,111 |
| | 739 |
| | 1,372 |
|
Other-than-temporary impairment losses recognized in earnings | (116 | ) | | (40 | ) | | (76 | ) |
Other-than-temporary impairment losses recognized in other comprehensive income (loss) | 21 |
| | 7 |
| | 14 |
|
Net unrealized losses excluding impairment losses | (15,304 | ) | | (5,357 | ) | | (9,947 | ) |
Effect on DAC and VOBA | 4,295 |
| | 1,503 |
| | 2,792 |
|
Future policy benefits | 412 |
| | 144 |
| | 268 |
|
Policyholder account balances | 43 |
| | 15 |
| | 28 |
|
Other comprehensive loss | $ | (10,554 | ) | | $ | (3,695 | ) | | (6,859 | ) |
Net income | | | | | 7,110 |
|
Comprehensive income | | | | | $ | 251 |
|
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
|
| | | | | | | | | | | |
| Quarter Ended September 30, 2012 |
| Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount |
| |
Net unrealized gains (losses) arising during the year: | | | | | |
Fixed maturity securities | $ | 40,197 |
| | $ | 14,068 |
| | $ | 26,129 |
|
Equity securities | 58 |
| | 21 |
| | 37 |
|
Less reclassification adjustments: | | | | | |
Net realized investment gains, excluding impairment losses | 423 |
| | 148 |
| | 275 |
|
Other-than-temporary impairment losses recognized in earnings | (697 | ) | | (244 | ) | | (453 | ) |
Other-than-temporary impairment losses recognized in other comprehensive income (loss) | 47 |
| | 16 |
| | 31 |
|
Net unrealized gains excluding impairment losses | 40,482 |
| | 14,169 |
| | 26,313 |
|
Effect on DAC and VOBA | (6,585 | ) | | (2,305 | ) | | (4,280 | ) |
Future policy benefits | (5,564 | ) | | (1,947 | ) | | (3,617 | ) |
Policyholder account balances | (274 | ) | | (96 | ) | | (178 | ) |
Other comprehensive income | $ | 28,059 |
| | $ | 9,821 |
| | 18,238 |
|
Net income | | | | | 4,132 |
|
Comprehensive income | | | | | $ | 22,370 |
|
|
| | | | | | | | | | | |
| Nine Months Ended September 30, 2013 |
| Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount |
| |
Net unrealized gains (losses) arising during the year: | | | | | |
Fixed maturity securities | $ | (115,907 | ) | | $ | (40,568 | ) | | $ | (75,339 | ) |
Equity securities | (1,621 | ) | | (567 | ) | | (1,054 | ) |
Less reclassification adjustments: | | | | | |
Net realized investment gains, excluding impairment losses | 4,386 |
| | 1,535 |
| | 2,851 |
|
Other-than-temporary impairment losses recognized in earnings | (575 | ) | | (201 | ) | | (374 | ) |
Other-than-temporary impairment losses recognized in other comprehensive income (loss) | 120 |
| | 42 |
| | 78 |
|
Net unrealized losses excluding impairment losses | (121,459 | ) | | (42,511 | ) | | (78,948 | ) |
Change in benefit plan obligations | 7,708 |
| | 2,698 |
| | 5,010 |
|
Effect on DAC and VOBA 1 | 42,951 |
| | 15,033 |
| | 27,918 |
|
Future policy benefits | 11,064 |
| | 3,872 |
| | 7,192 |
|
Policyholder account balances | 538 |
| | 188 |
| | 350 |
|
Other comprehensive loss | $ | (59,198 | ) | | $ | (20,720 | ) | | (38,478 | ) |
Net income | | | | | 23,149 |
|
Comprehensive loss | | | | | $ | (15,329 | ) |
| |
1 | The pre-tax amount includes $16.0 million for a one-time refinement in estimate and $5.6 million for the effect on the deferred revenue liability. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
|
| | | | | | | | | | | |
| Nine Months Ended September 30, 2012 |
| Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount |
| |
Net unrealized gains (losses) arising during the year: | | | | | |
Fixed maturity securities | $ | 79,796 |
| | $ | 27,928 |
| | $ | 51,868 |
|
Equity securities | 5 |
| | 2 |
| | 3 |
|
Less reclassification adjustments: | | | | | |
Net realized investment gains, excluding impairment losses | 1,303 |
| | 456 |
| | 847 |
|
Other-than-temporary impairment losses recognized in earnings | (1,153 | ) | | (404 | ) | | (749 | ) |
Other-than-temporary impairment losses recognized in other comprehensive income (loss) | 197 |
| | 69 |
| | 128 |
|
Net unrealized gains excluding impairment losses | 79,454 |
| | 27,809 |
| | 51,645 |
|
Effect on DAC and VOBA | (17,839 | ) | | (6,244 | ) | | (11,595 | ) |
Future policy benefits | (13,209 | ) | | (4,623 | ) | | (8,586 | ) |
Policyholder account balances | (609 | ) | | (213 | ) | | (396 | ) |
Other comprehensive income | $ | 47,797 |
| | $ | 16,729 |
| | 31,068 |
|
Net income | | | | | 31,970 |
|
Comprehensive income | | | | | $ | 63,038 |
|
The following table provides accumulated balances related to each component of accumulated other comprehensive income, net of tax, at September 30, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unrealized Gain (Loss) on Non-Impaired Securities | | Unrealized Gain (Loss) on Impaired Securities | | Benefit Plan Obligations | | DAC/ VOBA Impact | | Future Policy Benefits | | Policyholder Account Balances | | Total |
Beginning of year | $ | 174,495 |
| | $ | 706 |
| | $ | (53,148 | ) | | $ | (48,322 | ) | | $ | (18,899 | ) | | $ | (738 | ) | | $ | 54,094 |
|
Other comprehensive income (loss) before reclassification | (82,841 | ) | | 1,338 |
| | 5,010 |
| | 27,977 |
| | 7,192 |
| | 350 |
| | (40,974 | ) |
Amounts reclassified from accumulated other comprehensive income | 2,851 |
| | (296 | ) | | — |
| | (59 | ) | | — |
| | — |
| | 2,496 |
|
Net current-period other comprehensive income (loss) | (79,990 | ) | | 1,042 |
| | 5,010 |
| | 27,918 |
| | 7,192 |
| | 350 |
| | (38,478 | ) |
End of period | $ | 94,505 |
| | $ | 1,748 |
| | $ | (48,138 | ) | | $ | (20,404 | ) | | $ | (11,707 | ) | | $ | (388 | ) | | $ | 15,616 |
|
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table presents the pretax and the related income tax expense (benefit) components of the amounts reclassified from the Company's accumulated other comprehensive income to the Company's consolidated statement of income for the third quarter and nine months ended September 30, 2013.
|
| | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2013 |
Reclassification adjustments related to unrealized gains (losses) on investment securities: | | | |
Having impairments recognized in the Consolidated Statements of Comprehensive Income 1 | $ | 2,111 |
| | $ | 4,386 |
|
Income tax expense 2 | (739 | ) | | (1,535 | ) |
Net of taxes | 1,372 |
| | 2,851 |
|
| | | |
Having no impairments recognized in the Consolidated Statements of Comprehensive Income 1 | (95 | ) | | (455 | ) |
Income tax benefit 2 | 33 |
| | 159 |
|
Net of taxes | (62 | ) | | (296 | ) |
| | | |
Reclassification adjustment related to DAC and VOBA 1 | (63 | ) | | (91 | ) |
Income tax benefit 2 | 22 |
| | 32 |
|
Net of taxes | (41 | ) | | (59 | ) |
| | | |
Total pretax reclassifications | 1,953 |
| | 3,840 |
|
Total income tax expense | (684 | ) | | (1,344 | ) |
Total reclassification, net taxes | $ | 1,269 |
| | $ | 2,496 |
|
| |
1 | (Increases) decreases net realized investment gains (losses) on the Consolidated Statements of Comprehensive Income. |
| |
2 | (Increases) decreases income tax expense on the Consolidated Statements of Comprehensive Income. |
13. Earnings Per Share
Due to the Company’s capital structure and the absence of other potentially dilutive securities, there is no difference between basic and diluted earnings per common share for any of the periods presented. The average number of shares outstanding for the quarters ended September 30, 2013 and 2012 was 11,005,413 and 11,056,999, respectively. The average number of shares outstanding for the nine months ended September 30, 2013 and 2012 was 11,016,902 and 11,111,490, respectively. The number of shares outstanding at September 30, 2013 and December 31, 2012 was 10,984,360 and 11,032,857, respectively.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
14. Segment Information
The following schedule provides the financial performance of each of the three reportable operating segments of the Company.
|
| | | | | | | | | | | | | | | | | | | | | | |
| | | Individual | | Group | | Old | | Intercompany | | | |
| | | Insurance | | Insurance | | American | | Eliminations1 | | Consolidated | |
Insurance revenues: | | | | | | | | | | | | |
Third quarter: | 2013 | | $ | 41,825 |
| 2 | $ | 13,231 |
| | $ | 18,067 |
| | $ | (100 | ) | | $ | 73,023 |
| 2 |
| 2012 | | 27,615 |
| | 12,316 |
| | 17,680 |
| | (98 | ) | | 57,513 |
| |
Nine Months | 2013 | | 132,877 |
| 2, 3 | 38,782 |
| | 54,386 |
| | (297 | ) | | 225,748 |
| 2, 3 |
| 2012 | | 86,216 |
| | 36,580 |
| | 52,644 |
| | (295 | ) | | 175,145 |
| |
| | | | | | | | | | | | |
Net investment income: | | | | | | | | | | | | |
Third quarter: | 2013 | | $ | 38,831 |
| | $ | 301 |
| | $ | 2,829 |
| | $ | — |
| | $ | 41,961 |
| |
| 2012 | | 41,444 |
| | 132 |
| | 3,069 |
| | — |
| | 44,645 |
| |
Nine Months | 2013 | | 118,001 |
| | 550 |
| | 8,698 |
| | — |
| | 127,249 |
| |
| 2012 | | 122,899 |
| | 392 |
| | 8,998 |
| | — |
| | 132,289 |
| |
| | | | | | | | | | | | |
Net income (loss): | | | | | | | | | | | | |
Third quarter: | 2013 | | $ | 6,030 |
| 2 | $ | 216 |
| | $ | 864 |
| | $ | — |
| | $ | 7,110 |
| 2 |
| 2012 | | 2,998 |
| | (108 | ) | | 1,242 |
| | — |
| | 4,132 |
| |
Nine Months | 2013 | | 20,424 |
| 2 | 766 |
| | 1,959 |
| | — |
| | 23,149 |
| 2 |
| 2012 | | 29,189 |
| | (322 | ) | | 3,103 |
| | — |
| | 31,970 |
| |
| |
1 | Elimination entries to remove intercompany transactions for life and accident and health insurance that the Company purchases for its employees and agents were as follows: insurance revenues from the Group Insurance segment and operating expenses from the Individual Insurance segment to arrive at Consolidated Statements of Comprehensive Income. |
| |
2 | Includes amounts attributable to the American Family reinsurance transaction. |
| |
3 | Please refer to the discussion of the immaterial correction of an error in Note 1 - Nature of Operations and Significant Accounting Policies. |
15. Commitments
In the normal course of business, the Company has open purchase and sale commitments. At September 30, 2013, the Company had purchase commitments to fund mortgage loans and affordable housing projects of $14.9 million, one construction-to-permanent loan of $0.3 million that is subject to the borrower’s performance, and $2.9 million for the development of real estate investments.
Subsequent to September 30, 2013 the Company entered into additional commitments to fund mortgage loans of $5.4 million.
16. Contingent Liabilities
The Company and its subsidiaries are, from time to time, involved in litigation, both as a defendant and as a plaintiff. The life insurance industry, including the Company and its insurance subsidiaries, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of insurance purchasers, often questioning the conduct of insurers in the marketing of their products.
The Company's broker-dealer and investment advisor subsidiary is involved in a business that involves a substantial risk of liability. Legal and other proceedings involving financial services firms, including the Company's subsidiary, continue to have a significant impact on the industry. Significant matters over the last few years have included registered representative activity and certain types of securities products (particularly private placements and real estate investment products).
The Company and its subsidiaries are subject to regular reviews and inspections by state and federal regulatory authorities. State insurance examiners - or independent audit firms engaged by such examiners - may, from time to time, conduct examinations or investigations into industry practices and into customer complaints. A regulatory violation discovered during a review, inspection,
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
or investigation could result in a wide range of remedies that could include the imposition of sanctions against the Company, its subsidiaries, or its employees.
Certain securities policies, contracts, and annuities offered by the Company and its broker-dealer and investment advisor subsidiary are subject to regulation under the federal securities laws administered by the SEC. Federal securities laws contain regulatory restrictions and criminal, administrative, and private remedial provisions. From time to time, the SEC and the Financial Industry Regulatory Authority ("FINRA") examine or investigate the activities of broker-dealers and investment advisors, including the Company's affiliated broker-dealer and investment advisor subsidiary. These examinations often focus on the activities of registered principals, registered representatives and registered investment advisors doing business through that entity. It is possible that the results of any examination may lead to changes in systems or procedures, payments of fines and penalties, payments to customers, or a combination thereof, any of which could have a material adverse effect on the Company's financial condition or results of operations.
The life insurance industry has been the subject of significant regulatory and legal activities regarding the use of the U.S. Social Security Administration's Death Master File (“Death Master File”) in the claims process. The focus of the activity has related to the industry's compliance with state unclaimed property and escheatment laws. Certain states have proposed, and many other states are considering, new legislation and regulations related to unclaimed life insurance benefits and the use of the Death Master File in the claims process. It is possible that audits and/or the enactment of new state laws could result in identifying payments to beneficiaries more quickly than under the current legislative and regulatory standards established for life insurance claims or may provide for additional escheatment of funds deemed abandoned under state laws. The audits could also result in administrative penalties. Given the legal and regulatory uncertainty in this area, it is also possible that life insurers, including the Company, may be subject to claims concerning their business practices. West Virginia, for example, has initiated litigation against a large number of life insurance companies, including Old American, under the abandoned property laws of that state. Based on its analysis to date, the Company believes that it has sufficiently reviewed its existing business and has adequately reserved for contingencies from a change in statute or regulation. Additional costs that cannot be reasonably estimated as of the date of this filing are possible as a result of ongoing regulatory developments and other future requirements related to this matter. Any resulting additional payments or costs could be significant and could have a material adverse effect on the Company's financial condition or results of operations.
In addition to the specific items above, the Company and its subsidiaries are defendants in, or subject to, other claims or legal actions related to insurance and investment products. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive damages.
Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these regulatory matters, legal actions, and other claims would not have a material effect on the Company's business, results of operations, or financial position.
In accordance with applicable accounting guidelines, the Company establishes an accrued liability for litigation and regulatory matters when those matters present loss contingencies that are both probable and estimable. As a litigation or regulatory matter develops, it is evaluated on an ongoing basis, often in conjunction with outside counsel, as to whether the matter presents a loss contingency that meets conditions indicating the need for accrual and/or disclosure. If and when a loss contingency related to litigation or regulatory matters is deemed to be both probable and estimable, the Company establishes an accrued liability. This accrued liability is then monitored for further developments that may affect the amount of the accrued liability.
While the Company makes every effort to appropriately accrue liability for litigation and other legal proceedings, the outcome of such matters (including any amount of settlement, judgment or fine) is inherently difficult to predict. This difficulty arises from the need to gather all relevant facts (which may or may not be available) and to apply those facts to complex legal principles. Based on currently available information, the Company does not believe that any litigation, proceeding or other matter to which it is a party or otherwise involved will have a material adverse effect on its financial position, the results of its operations, or its cash flows. However, an adverse development or an increase in associated legal fees could be material in a particular period depending, in part, on the Company's operating results in that period.
17. Guarantees and Indemnifications
The Company is subject to various indemnification obligations issued in conjunction with certain transactions, primarily assumption reinsurance agreements, stock purchase agreements, mortgage servicing agreements, tax credit assignment agreements, construction and lease guarantees, and borrowing agreements whose terms range in duration and often are not explicitly defined. Generally, a maximum obligation is not explicitly stated. Therefore, the overall maximum amount of the obligation under the indemnifications cannot be reasonably estimated. The Company is unable to estimate with certainty the ultimate legal and financial
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
liability with respect to these indemnifications. The Company believes that the likelihood is remote that material payments would be required under such indemnifications and therefore such indemnifications would not result in a material adverse effect on the financial position or results of operations.
18. Subsequent Events
On October 28, 2013, the Kansas City Life Board of Directors declared a quarterly dividend of $0.27 per share that will be paid on November 13, 2013 to stockholders of record on November 7, 2013.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Amounts are stated in thousands, except share data, or as otherwise noted.
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide in narrative form the perspective of the management of Kansas City Life Insurance Company (the Company) on its financial condition, results of operations, liquidity, and certain other factors that may affect its future results. The following is a discussion and analysis of the results of operations for the third quarters and nine months ended September 30, 2013 and 2012 and the financial condition of the Company at September 30, 2013. This discussion should be read in conjunction with the consolidated financial statements and accompanying notes included in this document, as well as the Company's 2012 Form 10-K.
Overview
Kansas City Life Insurance Company is a financial services company that is predominantly focused on the underwriting, sales, and administration of life insurance and annuity products. The consolidated entity (the Company) primarily consists of three life insurance companies. Kansas City Life Insurance Company (Kansas City Life) is the parent company. Sunset Life Insurance Company of America (Sunset Life) and Old American Insurance Company (Old American) are wholly-owned subsidiaries. For additional information, please refer to the Overview included in Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2012 Form 10-K.
Reinsurance Transaction
In April 2013, the Company acquired a block of variable life insurance policies and variable annuity contracts from American Family Life Insurance Company. The transfer was comprised of a 100% modified coinsurance transaction for the separate account business and a 100% coinsurance transaction for the corresponding fixed account business. Included in the transaction are ongoing servicing arrangements for this business. During the third quarter of 2013, this transaction contributed contract charges of $4.3 million, policyholder benefits and interest credited to policyholder account balances of $0.9 million, and amortization of deferred acquisition costs of $1.3 million. During the first nine months of 2013, this transaction contributed contract charges of $8.7 million, policyholder benefits and interest credited to policyholder account balances of $1.8 million, and amortization of deferred acquisition costs of $2.7 million.
Immaterial Correction of Error
During the third quarter of 2013, the Company identified an immaterial correction of an error in the presentation of net premiums and policyholder benefits resulting from the incorrect recognition of premiums related to the conversion of fixed deferred annuity contracts to immediate annuities with life contingencies. The impact of the correction was an equal and offsetting increase to policyholder benefits. The error resulted in no impact to net income, earnings per share, stockholders' equity or cash flows. The Company understated the presentation of net premiums and policyholder benefits by $15.7 million in the first quarter of 2013 and $8.4 million in the second quarter of 2013. This error has been corrected in the presentation on the statement of comprehensive income for the nine months ended September 30, 2013. The error was insignificant to any previous periods presented.
Cautionary Statement on Forward-Looking Information
This report reviews the Company’s financial condition and results of operations, and historical information is presented and discussed. Where appropriate, factors that may affect future financial performance are also identified and discussed. Certain statements made in this report include “forward-looking statements” that fall within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that may predict, forecast, indicate or imply future results, performance, or achievements rather than historical facts and may contain words like “believe,” “expect,” “estimate,” “project,” “forecast,” “anticipate,” “plan,” “will,” “shall,” and other words, phrases, or expressions with similar meaning.
Actual results may differ materially from those included in the forward-looking statements as a result of risks and uncertainties. Those risks and uncertainties include, but are not limited to, the risk factors listed in Item 1A. Risk Factors as filed in the Company's 2012 Form 10-K. For additional information, please refer to the Overview included in Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2012 Form 10-K.
Consolidated Results of Operations
Summary of Results
The Company earned net income of $7.1 million in the third quarter of 2013 compared to $4.1 million in the third quarter of 2012. Net income per share was $0.65 in the third quarter of 2013 versus $0.38 in the same period in the prior year. Net income for the
first nine months of 2013 was $23.1 million, a decrease of $8.8 million or 28% compared to last year. Net income per share for the nine months was $2.10, a decrease of $0.78 per share versus the same period one year earlier.
The following table presents variances between the results for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 Versus 2012 | | 2013 Versus 2012 |
Insurance and other revenues | $ | 15,968 |
| | $ | 51,355 |
|
Net investment income | (2,684 | ) | | (5,040 | ) |
Net realized investment gains (losses) | 1,905 |
| | (13,169 | ) |
Policyholder benefits and interest credited to policyholder account balances | (10,800 | ) | | (38,380 | ) |
Amortization of deferred acquisition costs | (2,096 | ) | | (8,843 | ) |
Operating expenses | 2,283 |
| | 315 |
|
Income tax expense | (1,598 | ) | | 4,941 |
|
Total variance | $ | 2,978 |
| | $ | (8,821 | ) |
Net income increased $3.0 million in the third quarter of 2013 compared to the same period in 2012. This resulted from a $15.5 million increase in insurance revenues, a $1.9 million increase in net realized investment gains, a $2.3 million decrease in operating expenses, and a $0.5 million decrease in interest credited to policyholder account balances. Partially offsetting these were an $11.3 million increase in policyholder benefits, a $2.7 million decrease in net investment income and a $2.1 million increase in the amortization of deferred acquisition costs.
Net income decreased $8.8 million in the first nine months of 2013 compared to the same period in 2012. The largest factor in this decrease was a $13.2 million reduction in net realized investment gains. Also contributing to the decline in net income was a $5.0 million decline in net investment income and an $8.8 million increase in amortization of deferred acquisition costs. Partially offsetting these items was a $9.1 million increase in contract charges and a $1.9 million reduction in interest credited to policyholder account balances. In addition, a $41.5 million increase in net premiums was mostly offset by a $40.3 million increase in policyholder benefits. The fluctuations in net premiums and policyholder benefits were largely the result of the correction of an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies, as previously described.
Additional information on these items is presented below.
Sales
The Company measures sales in terms of new premiums and deposits. Sales of traditional life insurance, immediate annuities, and accident and health products are reported as premium income for financial statement purposes. Deposits received from the sale of interest sensitive products, including universal life insurance, fixed deferred annuities, variable universal life, variable annuities, and supplementary contracts without life contingencies are reflected as deposits in the Consolidated Statements of Cash Flows.
The Company's marketing plan for individual products focuses on three main aspects: providing financial security with respect to life insurance, the accumulation of long-term value, and future retirement income needs. The primary emphasis is on the growth of individual life insurance business, including new premiums for individual life products and new deposits for universal life and variable universal life products. Consumer preferences and customer choices are very hard to predict and significantly influence life and annuity insurance purchases. The Company attempts to provide a varied portfolio of products that support consumer needs and is constantly assessing new products and opportunities.
Sales of the Company's products are primarily made through the Company's existing sales force. The Company emphasizes growth of the sales force with the addition of new general agents and agents. The Company believes that increased sales will result through both the number and productivity of general agents and agents. The Company also places an emphasis on training and direct support to the field force to assist new agents in their start-up phase. In addition, the Company provides support to existing agents to stay abreast of the ever-changing regulatory environment and to introduce agents to new products and enhanced features of existing products. The Company also selectively utilizes third-party marketing arrangements to enhance its sales objectives. This allows the Company the flexibility to identify niches or pursue unique opportunities in the existing markets and to react quickly to take advantage of opportunities when they occur.
The Company also markets a series of group products. These products include group life, dental, disability, and vision products. The primary growth strategies for these products include increased productivity of the existing group representatives; planned expansion of the group distribution system; and to selectively utilize third-party marketing arrangements. Further, growth is to be supported by the addition of new products to the portfolio. The Company evaluates the profitability of sales to groups and adjusts the ongoing pricing to support benefit and profit expectations.
The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues, for the third quarters and nine months ended September 30, 2013 and 2012. New premiums are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Individual life insurance | $ | 4,105 |
| | (4 | )% | | $ | 4,284 |
| | 1 | % |
Immediate annuities | 11,200 |
| | 412 | % | | 2,187 |
| | 15 | % |
Group life insurance | 742 |
| | 19 | % | | 624 |
| | 21 | % |
Group accident and health insurance | 3,596 |
| | 24 | % | | 2,894 |
| | (12 | )% |
Total new premiums | 19,643 |
| | 97 | % | | 9,989 |
| | — | % |
Renewal premiums | 38,294 |
| | 2 | % | | 37,453 |
| | 1 | % |
Total premiums | 57,937 |
| | 22 | % | | 47,442 |
| | 1 | % |
Reinsurance ceded | (14,233 | ) | | (1 | )% | | (14,393 | ) | | (1 | )% |
Net premiums | $ | 43,704 |
| | 32 | % | | $ | 33,049 |
| | 2 | % |
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Individual life insurance | $ | 12,898 |
| | (1 | )% | | $ | 13,054 |
| | 1 | % |
Immediate annuities | 44,609 |
| | 507 | % | | 7,355 |
| | 30 | % |
Group life insurance | 2,227 |
| | 20 | % | | 1,849 |
| | 26 | % |
Group accident and health insurance | 10,360 |
| | 20 | % | | 8,637 |
| | (16 | )% |
Total new premiums | 70,094 |
| | 127 | % | | 30,895 |
| | 2 | % |
Renewal premiums | 113,922 |
| | 2 | % | | 111,736 |
| | 2 | % |
Total premiums | 184,016 |
| | 29 | % | | 142,631 |
| | 2 | % |
Reinsurance ceded | (42,546 | ) | | — | % | | (42,673 | ) | | — | % |
Net premiums | $ | 141,470 |
| | 42 | % | | $ | 99,958 |
| | 3 | % |
Consolidated total premiums increased $10.5 million in the third quarter of 2013 versus the same period in the prior year. Total new premiums increased $9.7 million and total renewal premiums increased $0.8 million or 2%. As previously discussed, the Company corrected an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies. This change resulted in an increase of $8.9 million to new immediate annuity premiums in the third quarter of 2013. Excluding this change, total premiums increased $1.6 million or 3% in the third quarter and total new premiums increased $0.7 million or 7%. The increase in total new premiums reflected a $0.7 million or 24% increase in new group accident and health insurance premiums, largely from the dental product line. The increase in renewal premiums resulted from a $0.9 million or 4% increase in individual life insurance premiums, primarily from the Old American segment.
Consolidated total premiums increased $41.4 million in the nine months of 2013 versus one year earlier. Total new premiums increased $39.2 million compared to one year earlier. Excluding the correction of an error, as previously described, total premiums increased $8.4 million or 6% and total new premiums increased $6.2 million or 20%. The increase in new premiums was partially the result of an increase in new immediate annuity premiums, which can have sizeable fluctuations based upon changes in financial conditions, alternative and competitive products, and consumer preferences. Policyholder reserves for immediate annuity premiums are established on an equal and offsetting basis, and an increase in premiums results in an increase to reserves on a comparative basis. The increase in new premiums also reflected a $1.7 million or 20% improvement in new group accident and health premiums, largely in the dental line. This increase was primarily the result of expanded marketing activity. The increase
in renewal premiums was primarily due to a $2.1 million or 3% increase in individual life insurance premiums, principally from the Old American segment. This increase is primarily the result of higher sales in earlier periods.
The following table reconciles deposits with the Consolidated Statements of Cash Flows and provides detail by new and renewal deposits for the third quarters and nine months ended September 30, 2013 and 2012. New deposits are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New deposits: | | | | | | | |
Universal life insurance | $ | 4,086 |
| | 37 | % | | $ | 2,980 |
| | 25 | % |
Variable universal life insurance | 135 |
| | (6 | )% | | 144 |
| | (21 | )% |
Fixed annuities | 10,849 |
| | (9 | )% | | 11,982 |
| | (22 | )% |
Variable annuities | 6,025 |
| | 24 | % | | 4,863 |
| | 18 | % |
Total new deposits | 21,095 |
| | 6 | % | | 19,969 |
| | (9 | )% |
Renewal deposits | 39,623 |
| | 14 | % | | 34,903 |
| | (7 | )% |
Total deposits | $ | 60,718 |
| | 11 | % | | $ | 54,872 |
| | (8 | )% |
|
| | | | | | | | | | | | | |
| Nine months ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New deposits: | | | | | | | |
Universal life insurance | $ | 14,113 |
| | 54 | % | | $ | 9,140 |
| | 2 | % |
Variable universal life insurance | 1,261 |
| | 212 | % | | 404 |
| | (40 | )% |
Fixed annuities | 32,482 |
| | (26 | )% | | 43,601 |
| | (10 | )% |
Variable annuities | 15,639 |
| | 16 | % | | 13,466 |
| | (4 | )% |
Total new deposits | 63,495 |
| | (5 | )% | | 66,611 |
| | (8 | )% |
Renewal deposits | 113,708 |
| | 8 | % | | 105,120 |
| | (4 | )% |
Total deposits | $ | 177,203 |
| | 3 | % | | $ | 171,731 |
| | (5 | )% |
Total new deposits increased $1.1 million or 6% in the third quarter of 2013 compared with the third quarter of 2012. The two largest components were increases of $1.2 million or 24% in new variable annuity deposits and $1.1 million or 37% in new universal life deposits. Partially offsetting these, new fixed annuity deposits decreased $1.1 million or 9%. Total renewal deposits increased $4.7 million or 14% in the third quarter of 2013 versus last year. The reinsurance transaction on variable products increased renewal deposits $6.4 million in the third quarter. Excluding this transaction, renewal deposits decreased $1.7 million or 5%, reflecting a $1.3 million or 47% decline in variable annuity renewal deposits. Universal life and fixed annuity deposits can have sizeable fluctuations based upon changes in financial conditions, alternative and competitive products, and consumer preferences.
Total new deposits decreased $3.1 million or 5% in the nine months of 2013 compared with the prior year. This decrease resulted from an $11.1 million or 26% decrease in new fixed annuity deposits. Partially offsetting this decline, new universal life deposits increased $5.0 million or 54%, new variable annuity deposits increased $2.2 million or 16%, and new variable universal life deposits increased $0.9 million or 212%. Total renewal deposits increased $8.6 million or 8% in the nine months of 2013. The reinsurance transaction on variable products increased renewal deposits $13.7 million in the nine months. Excluding this transaction, renewal deposits decreased $5.1 million or 5%. This was due to a $3.1 million or 11% decrease in fixed annuity renewal deposits, a $0.8 million or 10% decline in variable universal life renewal deposits, a $0.7 million or 1% decline in universal life renewal deposits, and a $0.6 million or 9% decrease in variable annuity renewal deposits.
Insurance Revenues
Insurance revenues consist of premiums, net of reinsurance, and contract charges. In the third quarter of 2013, total insurance revenues increased $15.5 million or 27%, reflecting a $10.7 million or 32% increase in premiums, net of reinsurance, and a $4.9 million or 20% increase in contract charges. The increase in net premiums reflected higher direct individual life and accident and health premiums, as well as the correction of an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies, as previously described. Excluding the correction of the error, net premiums increased $1.7 million or 5% in the third quarter of 2013. The increase in contract charges was due, in part, to the reinsurance transaction on
variable products with American Family. This transaction contributed $4.3 million to contract charges in the third quarter of 2013. Excluding this transaction, contract charges increased $0.6 million or 2%.
Total insurance revenues increased $50.6 million in the first nine months of 2013 compared with the prior year, reflecting a $41.5 million increase in net premiums and a $9.1 million or 12% increase in contract charges. The increase in net premiums reflected higher direct individual life and accident and health premiums, as well as the correction of an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies, as previously described. Excluding the correction of the error, net premiums increased $8.5 million or 9% in the nine months. The reinsurance transaction contributed $8.7 million to contract charges. Excluding this transaction, contract charges increased $0.4 million or 1%.
Contract charges consist of cost of insurance, expense loads, amortization of unearned revenues, and surrender charges on policyholder account balances. Certain contract charges are not recognized in income immediately but are deferred and are amortized into income in proportion to the expected future gross profits of the business, in a manner similar to deferred acquisition costs (DAC). Profit expectations are based upon assumptions of future interest spreads, mortality margins, expense margins, and policy and premium persistency experience. At least annually, a review is performed of the assumptions related to profit expectations. If it is determined the assumptions should be revised, the impact is recorded as a change in the revenue reported in the current period as an unlocking adjustment.
Total contract charges on all blocks of business increased $4.9 million or 20% in the third quarter of 2013 compared to the third quarter of 2012. As discussed previously, the reinsurance transaction contributed $4.3 million to contract charges in the third quarter of 2013. Excluding this transaction, total contract charges on all blocks of business increased $0.6 million or 2% in the third quarter of 2013 compared to the third quarter of 2012. Amortization of deferred revenue increased $0.4 million or 92%, largely reflecting improved profitability. Reserve loads increased $0.3 million or 9%. Partially offsetting these, cost of insurance charges decreased $0.1 million, largely due to the runoff of closed blocks.
Total contract charges on all blocks of business increased $9.1 million or 12% in the first nine months of 2013 compared to one year earlier. The reinsurance transaction contributed $8.7 million to contract charges. Excluding this transaction, total contract charges on all blocks of business increased $0.4 million in the first nine months of 2013. Reserve loads increased $1.0 million or 10%. Partially offsetting these, cost of insurance charges decreased $0.6 million, due to the runoff of closed blocks.
Contract charges are impacted by the sales of new products and the persistency of both existing and closed blocks of business. The closed blocks of business reflect products and companies that the Company has purchased but to which the Company is not actively pursuing marketing efforts to generate new sales. The Company services these policies to achieve long-term profit streams. Total contract charges on closed blocks equaled 43% and 35% of total consolidated contract charges in the third quarters of 2013 and 2012, and 40% and 35% in the first nine months of 2013 and 2012, respectively. The increase in each period in 2013 can be attributed to the reinsurance transaction with American Family, which is considered a closed block. Excluding this transaction, total contract charges on closed blocks equaled 29% and 35% of total consolidated contract charges in the third quarters of 2013 and 2012, and 30% and 35% for the first nine months of 2013 and 2012, respectively. These declines reflect the runoff of business. Total contract charges on open, or ongoing, blocks of business increased 5% in the third quarter and 3% in the nine months, in part reflecting new and ongoing product sales.
Reinsurance ceded premiums decreased 1% in the third quarter but were essentially flat in the nine months of 2013 compared to one year earlier. The Company uses reinsurance as a means to mitigate its risks and to reduce the earnings volatility from claims. No significant changes have been made or are contemplated to the Company's plans or direction with regard to its ongoing use of ceded reinsurance.
Investment Revenues
Gross investment income is largely composed of interest, dividends, and other earnings on fixed maturity securities, equity securities, short-term investments, mortgage loans, real estate, and policy loans. Gross investment income decreased $2.7 million or 6% in the third quarter and $4.9 million or 3% in the first nine months of 2013 compared with the same periods in 2012. While average invested assets increased, this was more than offset by lower overall yields earned and available on certain investments for both periods.
Fixed maturity securities provided a majority of the Company's investment income during the quarter and nine months ended September 30, 2013. Income on these investments declined $3.0 million or 9% in the third quarter and $7.6 million or 8% in the first nine months of 2013 compared to the same periods in 2012, reflecting declines in average invested assets and yields earned.
Investment income from commercial mortgage loans decreased $0.1 million or 1% in the third quarter and increased $1.4 million or 5% in the first nine months of 2013 compared to the prior year. The reduction in the third quarter was due to lower yields and prepayment fees compared to last year. Prepayment fees can result from favorable interest rates available to borrowers that allow them to pay off their obligations earlier than anticipated. The improvement in the nine months was largely the result of higher
mortgage loan portfolio holdings during 2013 compared to the prior year, as the Company significantly increased its holdings in mortgage loans in recent periods.
The Company realizes investment gains and losses from several sources, including write-downs of investments and sales of investment securities and real estate. Many securities purchased by the Company contain call provisions, which allow the issuer to redeem the securities at a particular price. Depending upon the terms of the call provision and price at which the security was purchased, a gain or loss may be realized.
The Company recorded a net realized investment gain of $1.9 million in the third quarter of 2013, compared with a net realized investment loss of less than $0.1 million in the third quarter of 2012. During the third quarter of 2013, the Company recorded $2.3 million in gains from investment securities called. Net realized investment gains for the first nine months totaled $3.7 million in 2013 compared to $16.9 million in 2012. Gains of $16.3 million in 2012 were due to sales of real estate as compared to virtually no realized gains on real estate in 2013. In addition, the Company recorded $4.8 million in gains from investment securities called in the first nine months of 2013.
The Company's analysis of securities for the third quarter ended September 30, 2013 resulted in the determination that eight fixed maturity securities had other-than-temporary impairments and were written down by a combined $0.1 million due to credit impairments. These eight securities accounted for all of the other-than-temporary impairments in the third quarter of 2013. These residential mortgage-backed securities had incremental losses, reflecting modest deterioration in the present value of expected future cash flows. The additional losses from these residential mortgage-backed securities totaled $0.1 million in the third quarter of 2013, including less than $0.1 million that was determined to be non-credit and was recognized in other comprehensive income (loss). The total fair value of the affected securities after the write-downs was $55.1 million.
Analysis of Investments
The Company seeks to protect policyholders’ benefits and achieve a desired level of organizational profitability by optimizing risk and return on an ongoing basis through managing asset and liability cash flows, monitoring credit risk, avoiding high levels of investments that may be redeemed by the issuer, maintaining sufficiently liquid investments and avoiding undue asset concentrations through diversification, among other things.
The primary sources of investment risk to which the Company is exposed include credit risk, interest rate risk, and liquidity risk. The Company’s ability to manage these risks is essential to the success of the organization. In particular, the Company devotes considerable resources to both the credit analysis of each new investment and to ongoing credit positions. A default by an issuer usually involves some loss of principal to the investor. Losses can be mitigated by timely sales of affected securities or by active involvement in a restructuring process. However, there can be no assurance that the efforts of an investor will lead to favorable outcomes in a bankruptcy or restructuring. Credit risk is managed primarily through industry, issuer, and structure diversification.
For additional information regarding the Company’s asset/liability management program, please see the Asset/Liability Management section within Item 7A: Quantitative and Qualitative Disclosures About Market Risk in the Company's 2012 Form 10-K.
The following table provides information regarding fixed maturity and equity securities by asset class at September 30, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | |
| Total Fair Value | | % of Total | | Fair Value of Securities with Gross Unrealized Gains | | Gross Unrealized Gains | | Fair Value of Securities with Gross Unrealized Losses | | Gross Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 120,540 |
| | 4 | % | | $ | 105,651 |
| | $ | 7,835 |
| | $ | 14,889 |
| | $ | 791 |
|
Federal agencies 1 | 22,866 |
| | 1 | % | | 22,866 |
| | 2,798 |
| | — |
| | — |
|
Federal agency issued residential mortgage-backed securities 1 | 66,558 |
| | 2 | % | | 66,138 |
| | 5,601 |
| | 420 |
| | 4 |
|
Subtotal | 209,964 |
| | 7 | % | | 194,655 |
| | 16,234 |
| | 15,309 |
| | 795 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 534,089 |
| | 20 | % | | 391,906 |
| | 29,778 |
| | 142,183 |
| | 6,154 |
|
Energy | 219,045 |
| | 8 | % | | 155,520 |
| | 17,224 |
| | 63,525 |
| | 3,130 |
|
Communications and technology | 232,871 |
| | 9 | % | | 198,348 |
| | 14,238 |
| | 34,523 |
| | 1,422 |
|
Financial | 285,330 |
| | 11 | % | | 252,478 |
| | 20,182 |
| | 32,852 |
| | 1,931 |
|
Consumer | 509,980 |
| | 19 | % | | 399,224 |
| | 29,865 |
| | 110,756 |
| | 4,259 |
|
Public utilities | 265,034 |
| | 10 | % | | 248,465 |
| | 27,750 |
| | 16,569 |
| | 815 |
|
Subtotal | 2,046,349 |
| | 77 | % | | 1,645,941 |
| | 139,037 |
| | 400,408 |
| | 17,711 |
|
Corporate private-labeled residential mortgage-backed securities | 123,873 |
| | 5 | % | | 89,255 |
| | 3,244 |
| | 34,618 |
| | 1,053 |
|
Municipal securities | 150,309 |
| | 6 | % | | 147,256 |
| | 12,132 |
| | 3,053 |
| | 5 |
|
Other | 99,431 |
| | 4 | % | | 40,663 |
| | 4,729 |
| | 58,768 |
| | 5,183 |
|
Redeemable preferred stocks | 11,000 |
| | — | % | | — |
| | — |
| | 11,000 |
| | 2,165 |
|
Fixed maturities | 2,640,926 |
| | 99 | % | | 2,117,770 |
| | 175,376 |
| | 523,156 |
| | 26,912 |
|
Equity securities | 34,086 |
| | 1 | % | | 23,848 |
| | 1,696 |
| | 10,238 |
| | 2,078 |
|
Total | $ | 2,675,012 |
| | 100 | % | | $ | 2,141,618 |
| | $ | 177,072 |
| | $ | 533,394 |
| | $ | 28,990 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
The following table provides information regarding fixed maturity and equity securities by asset class at December 31, 2012.
|
| | | | | | | | | | | | | | | | | | | | | | |
| Total Fair Value | | % of Total | | Fair Value of Securities with Gross Unrealized Gains | | Gross Unrealized Gains | | Fair Value of Securities with Gross Unrealized Losses | | Gross Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 136,051 |
| | 5 | % | | $ | 134,062 |
| | $ | 14,302 |
| | $ | 1,989 |
| | $ | 25 |
|
Federal agencies 1 | 26,069 |
| | 1 | % | | 26,069 |
| | 3,999 |
| | — |
| | — |
|
Federal agency issued residential mortgage-backed securities 1 | 91,985 |
| | 3 | % | | 91,569 |
| | 8,381 |
| | 416 |
| | 4 |
|
Subtotal | 254,105 |
| | 9 | % | | 251,700 |
| | 26,682 |
| | 2,405 |
| | 29 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 545,883 |
| | 19 | % | | 517,017 |
| | 51,645 |
| | 28,866 |
| | 377 |
|
Energy | 211,249 |
| | 8 | % | | 209,267 |
| | 22,473 |
| | 1,982 |
| | 14 |
|
Communications and technology | 221,600 |
| | 8 | % | | 218,891 |
| | 23,283 |
| | 2,709 |
| | 15 |
|
Financial | 313,874 |
| | 11 | % | | 305,633 |
| | 27,487 |
| | 8,241 |
| | 1,467 |
|
Consumer | 526,238 |
| | 19 | % | | 509,095 |
| | 49,395 |
| | 17,143 |
| | 70 |
|
Public utilities | 286,127 |
| | 10 | % | | 274,543 |
| | 39,840 |
| | 11,584 |
| | 102 |
|
Subtotal | 2,104,971 |
| | 75 | % | | 2,034,446 |
| | 214,123 |
| | 70,525 |
| | 2,045 |
|
Corporate private-labeled residential mortgage-backed securities | 148,131 |
| | 5 | % | | 134,081 |
| | 4,033 |
| | 14,050 |
| | 754 |
|
Municipal securities | 167,984 |
| | 6 | % | | 167,984 |
| | 27,141 |
| | — |
| | — |
|
Other | 104,744 |
| | 4 | % | | 62,849 |
| | 6,494 |
| | 41,895 |
| | 8,192 |
|
Redeemable preferred stocks | 8,206 |
| | — | % | | 6,695 |
| | 266 |
| | 1,511 |
| | 44 |
|
Fixed maturities | 2,788,141 |
| | 99 | % | | 2,657,755 |
| | 278,739 |
| | 130,386 |
| | 11,064 |
|
Equity securities | 20,061 |
| | 1 | % | | 19,788 |
| | 1,956 |
| | 273 |
| | 90 |
|
Total | $ | 2,808,202 |
| | 100 | % | | $ | 2,677,543 |
| | $ | 280,695 |
| | $ | 130,659 |
| | $ | 11,154 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
At December 31, 2012, the Company had $11.2 million in gross unrealized losses on investment securities, which were offset by $280.7 million in gross unrealized gains. At September 30, 2013, the Company's unrealized losses on investment securities had increased to $29.0 million and were offset by $177.1 million in gross unrealized gains. At September 30, 2013, 61% of the gross unrealized losses were in the category of corporate obligations. The industrial sector was the single largest contributor to this category, reflecting the impact of rising interest rates during the year. In addition, the other category also contributed to total unrealized losses. This category contains asset-backed securities whose fair values have been impacted by reduced liquidity and the auction-rate structure of certain securitizations. For many of the securities in the other category, the fair value is not the primary determinant for impairment. The Company evaluates these investments for impairment based upon their expected cash flows. At September 30, 2013, 80% of the total fair value of the fixed maturities portfolio had unrealized gains, a decrease from 95% at December 31, 2012. This reduction in unrealized gains generally reflects the increase in interest rates that has occurred in the market during the year.
The following table identifies fixed maturity securities available for sale by actual or equivalent Standard & Poor's rating at September 30, 2013 and December 31, 2012.
|
| | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Fair Value | | % of Total | | Fair Value | | % of Total |
AAA | $ | 98,500 |
| | 4 | % | | $ | 114,276 |
| | 4 | % |
AA | 484,422 |
| | 18 | % | | 576,113 |
| | 21 | % |
A | 872,981 |
| | 33 | % | | 857,265 |
| | 31 | % |
BBB | 1,013,114 |
| | 39 | % | | 1,067,373 |
| | 38 | % |
Total investment grade | 2,469,017 |
| | 94 | % | | 2,615,027 |
| | 94 | % |
BB | 59,493 |
| | 2 | % | | 39,084 |
| | 1 | % |
B and below | 112,416 |
| | 4 | % | | 134,030 |
| | 5 | % |
Total below investment grade | 171,909 |
| | 6 | % | | 173,114 |
| | 6 | % |
| $ | 2,640,926 |
| | 100 | % | | $ | 2,788,141 |
| | 100 | % |
The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at September 30, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 13,125 |
| | $ | 772 |
| | $ | 1,764 |
| | $ | 19 |
| | $ | 14,889 |
| | $ | 791 |
|
Federal agency issued residential mortgage-backed securities 1 | 131 |
| | 2 |
| | 289 |
| | 2 |
| | 420 |
| | 4 |
|
Subtotal | 13,256 |
| | 774 |
| | 2,053 |
| | 21 |
| | 15,309 |
| | 795 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 136,481 |
| | 5,550 |
| | 5,702 |
| | 604 |
| | 142,183 |
| | 6,154 |
|
Energy | 63,525 |
| | 3,130 |
| | — |
| | — |
| | 63,525 |
| | 3,130 |
|
Communications and technology | 34,523 |
| | 1,422 |
| | — |
| | — |
| | 34,523 |
| | 1,422 |
|
Financial | 28,095 |
| | 834 |
| | 4,757 |
| | 1,097 |
| | 32,852 |
| | 1,931 |
|
Consumer | 110,756 |
| | 4,259 |
| | — |
| | — |
| | 110,756 |
| | 4,259 |
|
Public utilities | 16,569 |
| | 815 |
| | — |
| | — |
| | 16,569 |
| | 815 |
|
Subtotal | 389,949 |
| | 16,010 |
| | 10,459 |
| | 1,701 |
| | 400,408 |
| | 17,711 |
|
Corporate private-labeled residential mortgage-backed securities | 34,618 |
| | 1,053 |
| | — |
| | — |
| | 34,618 |
| | 1,053 |
|
Municipal securities | 3,053 |
| | 5 |
| | — |
| | — |
| | 3,053 |
| | 5 |
|
Other | 17,072 |
| | 507 |
| | 41,696 |
| | 4,676 |
| | 58,768 |
| | 5,183 |
|
Redeemable preferred stocks | 11,000 |
| | 2,165 |
| | — |
| | — |
| | 11,000 |
| | 2,165 |
|
Fixed maturity securities | 468,948 |
| | 20,514 |
| | 54,208 |
| | 6,398 |
| | 523,156 |
| | 26,912 |
|
Equity securities | 10,092 |
| | 2,051 |
| | 146 |
| | 27 |
| | 10,238 |
| | 2,078 |
|
Total | $ | 479,040 |
| | $ | 22,565 |
| | $ | 54,354 |
| | $ | 6,425 |
| | $ | 533,394 |
| | $ | 28,990 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at December 31, 2012.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 1,328 |
| | $ | 18 |
| | $ | 661 |
| | $ | 7 |
| | $ | 1,989 |
| | $ | 25 |
|
Federal agency issued residential mortgage-backed securities 1 | 124 |
| | 3 |
| | 292 |
| | 1 |
| | 416 |
| | 4 |
|
Subtotal | 1,452 |
| | 21 |
| | 953 |
| | 8 |
| | 2,405 |
| | 29 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 28,866 |
| | 377 |
| | — |
| | — |
| | 28,866 |
| | 377 |
|
Energy | 1,982 |
| | 14 |
| | — |
| | — |
| | 1,982 |
| | 14 |
|
Communications and technology | 2,709 |
| | 15 |
| | — |
| | — |
| | 2,709 |
| | 15 |
|
Financial | — |
| | — |
| | 8,241 |
| | 1,467 |
| | 8,241 |
| | 1,467 |
|
Consumer | 17,143 |
| | 70 |
| | — |
| | — |
| | 17,143 |
| | 70 |
|
Public utilities | 11,584 |
| | 102 |
| | — |
| | — |
| | 11,584 |
| | 102 |
|
Subtotal | 62,284 |
| | 578 |
| | 8,241 |
| | 1,467 |
| | 70,525 |
| | 2,045 |
|
Corporate private-labeled residential mortgage-backed securities | — |
| | — |
| | 14,050 |
| | 754 |
| | 14,050 |
| | 754 |
|
Other | — |
| | — |
| | 41,895 |
| | 8,192 |
| | 41,895 |
| | 8,192 |
|
Redeemable preferred stocks | — |
| | — |
| | 1,511 |
| | 44 |
| | 1,511 |
| | 44 |
|
Fixed maturity securities | 63,736 |
| | 599 |
| | 66,650 |
| | 10,465 |
| | 130,386 |
| | 11,064 |
|
Equity securities | — |
| | — |
| | 273 |
| | 90 |
| | 273 |
| | 90 |
|
Total | $ | 63,736 |
| | $ | 599 |
| | $ | 66,923 |
| | $ | 10,555 |
| | $ | 130,659 |
| | $ | 11,154 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Total gross unrealized losses were $29.0 million at September 30, 2013, compared to $11.2 million at December 31, 2012. Gross unrealized losses of less than 12 months at September 30, 2013 were $22.6 million compared to $0.6 million at December 31, 2012. This increase reflects the general overall increase in market rates that has occurred during 2013.
Gross unrealized losses on fixed maturity and equity security investments attributable to securities having gross unrealized losses of 12 months or longer were $6.4 million at September 30, 2013, a decrease from $10.6 million at December 31, 2012. The largest component of this decrease was from the other category, which decreased $3.5 million.
The three classes of investments with the largest amount of unrealized losses at September 30, 2013 were from the industrial sector, the consumer sector, and the other category. The other category is largely composed of asset-backed securities whose fair values have been impacted by reduced liquidity and the auction-rate structure of certain securitizations. For many of the securities in the other category, the fair value is not the primary determinant for impairment. The Company evaluates these investments for impairment based upon their expected cash flows. The Company continues to monitor these investments as defined in Note 3 - Investments. Please refer to that note for further information.
The following table summarizes the Company’s investments in securities available for sale with unrealized losses at September 30, 2013 and should be considered in conjunction with information in Note 3 - Investments.
|
| | | | | | | | | | | |
| Amortized Cost | | Fair Value | | Gross Unrealized Losses |
Securities owned without realized impairment: | | | | | |
Unrealized losses of 10% or less | $ | 468,382 |
| | $ | 449,242 |
| | $ | 19,140 |
|
Unrealized losses of 20% or less and greater than 10% | 40,377 |
| | 34,774 |
| | 5,603 |
|
Subtotal | 508,759 |
| | 484,016 |
| | 24,743 |
|
Unrealized losses greater than 20%: | | | | | |
Investment grade: | | | | | |
Less than twelve months | 7,049 |
| | 5,438 |
| | 1,611 |
|
Twelve months or greater | 908 |
| | 607 |
| | 301 |
|
Total investment grade | 7,957 |
| | 6,045 |
| | 1,912 |
|
Below investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | — |
| | — |
| | — |
|
Total below investment grade | — |
| | — |
| | — |
|
Unrealized losses greater than 20% | 7,957 |
| | 6,045 |
| | 1,912 |
|
Subtotal | 516,716 |
| | 490,061 |
| | 26,655 |
|
| | | | | |
Securities owned with realized impairment: | | | | | |
Unrealized losses of 10% or less | 43,578 |
| | 41,825 |
| | 1,753 |
|
Unrealized losses of 20% or less and greater than 10% | 42 |
| | 35 |
| | 7 |
|
Subtotal | 43,620 |
| | 41,860 |
| | 1,760 |
|
Unrealized losses greater than 20%: | | | | | |
Investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | — |
| | — |
| | — |
|
Total investment grade | — |
| | — |
| | — |
|
Below investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 2,048 |
| | 1,473 |
| | 575 |
|
Total below investment grade | 2,048 |
| | 1,473 |
| | 575 |
|
Unrealized losses greater than 20% | 2,048 |
| | 1,473 |
| | 575 |
|
Subtotal | 45,668 |
| | 43,333 |
| | 2,335 |
|
Total | $ | 562,384 |
| | $ | 533,394 |
| | $ | 28,990 |
|
The following table summarizes the Company’s investments in securities available for sale with unrealized losses at December 31, 2012 and should be considered in conjunction with information in Note 3 - Investments.
|
| | | | | | | | | | | |
| Amortized Cost | | Fair Value | | Gross Unrealized Losses |
Securities owned without realized impairment: | | | | | |
Unrealized losses of 10% or less | $ | 72,980 |
| | $ | 72,154 |
| | $ | 826 |
|
Unrealized losses of 20% or less and greater than 10% | 40,283 |
| | 34,300 |
| | 5,983 |
|
Subtotal | 113,263 |
| | 106,454 |
| | 6,809 |
|
Unrealized losses greater than 20%: | | | | | |
Investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 908 |
| | 500 |
| | 408 |
|
Total investment grade | 908 |
| | 500 |
| | 408 |
|
Below investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 173 |
| | 98 |
| | 75 |
|
Total below investment grade | 173 |
| | 98 |
| | 75 |
|
Unrealized losses greater than 20% | 1,081 |
| | 598 |
| | 483 |
|
Subtotal | 114,344 |
| | 107,052 |
| | 7,292 |
|
| | | | | |
Securities owned with realized impairment: | | | | | |
Unrealized losses of 10% or less | 14,803 |
| | 14,050 |
| | 753 |
|
Unrealized losses of 20% or less and greater than 10% | 2,289 |
| | 1,928 |
| | 361 |
|
Subtotal | 17,092 |
| | 15,978 |
| | 1,114 |
|
Unrealized losses greater than 20%: | | | | | |
Investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | — |
| | — |
| | — |
|
Total investment grade | — |
| | — |
| | — |
|
Below investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 10,377 |
| | 7,629 |
| | 2,748 |
|
Total below investment grade | 10,377 |
| | 7,629 |
| | 2,748 |
|
Unrealized losses greater than 20% | 10,377 |
| | 7,629 |
| | 2,748 |
|
Subtotal | 27,469 |
| | 23,607 |
| | 3,862 |
|
Total | $ | 141,813 |
| | $ | 130,659 |
| | $ | 11,154 |
|
The following table provides information on fixed maturity securities with gross unrealized losses by actual or equivalent Standard & Poor’s rating at September 30, 2013.
|
| | | | | | | | | | | | | |
| Fair Value | | % of Total | | Gross Unrealized Losses | | % of Total |
AAA | $ | 18,174 |
| | 3 | % | | $ | 825 |
| | 3 | % |
AA | 82,828 |
| | 16 | % | | 4,118 |
| | 15 | % |
A | 161,495 |
| | 31 | % | | 7,129 |
| | 27 | % |
BBB | 196,442 |
| | 38 | % | | 10,611 |
| | 39 | % |
Total investment grade | 458,939 |
| | 88 | % | | 22,683 |
| | 84 | % |
BB | 17,727 |
| | 3 | % | | 1,640 |
| | 6 | % |
B and below | 46,490 |
| | 9 | % | | 2,589 |
| | 10 | % |
Total below investment grade | 64,217 |
| | 12 | % | | 4,229 |
| | 16 | % |
| $ | 523,156 |
| | 100 | % | | $ | 26,912 |
| | 100 | % |
The following table provides information on fixed maturity securities with gross unrealized losses by actual or equivalent Standard & Poor’s rating at December 31, 2012.
|
| | | | | | | | | | | | | |
| Fair Value | | % of Total | | Gross Unrealized Losses | | % of Total |
AAA | $ | 518 |
| | — | % | | $ | 5 |
| | — | % |
AA | 31,910 |
| | 25 | % | | 4,586 |
| | 41 | % |
A | 12,325 |
| | 9 | % | | 542 |
| | 5 | % |
BBB | 54,461 |
| | 42 | % | | 1,387 |
| | 13 | % |
Total investment grade | 99,214 |
| | 76 | % | | 6,520 |
| | 59 | % |
BB | 5,249 |
| | 4 | % | | 161 |
| | 1 | % |
B and below | 25,923 |
| | 20 | % | | 4,383 |
| | 40 | % |
Total below investment grade | 31,172 |
| | 24 | % | | 4,544 |
| | 41 | % |
| $ | 130,386 |
| | 100 | % | | $ | 11,064 |
| | 100 | % |
The following is a discussion of all non-asset backed securities whose fair value had been less than 80% of amortized cost for at least six consecutive months at September 30, 2013. The Company has considered a wide variety of factors to determine that these positions were not other-than-temporarily impaired.
|
| | |
Security | | Description |
Financial institution | | Institution impacted by housing and mortgage crisis. The security continues to perform within contractual obligations. |
The discounted future cash flow calculation typically becomes the primary determinant of whether any portion and to what extent an unrealized loss is due to credit on loan-backed and similar asset-backed securities with significant indications of potential other-than-temporary impairment. Such indications typically include below investment grade ratings and significant unrealized losses for an extended period of time, among other factors. The Company identified 24 and 21 non-U.S. Agency mortgage-backed securities that were determined to have such indications at September 30, 2013 and December 31, 2012, respectively. Discounted future cash flow analysis was performed for each of these securities to determine if any portion of the impairment was due to credit and deemed to be other-than-temporary. The discount rate used in calculating the present value of future cash flows was the investment yield at the time of purchase for each security. The initial default rates were assumed to remain constant over a 24-month time frame and grade down thereafter, reflecting the general perspective of a more stabilized residential housing environment in the future.
The following tables present the range of significant assumptions used in projecting the future cash flows of the Company's residential mortgage-backed securities, commercial mortgage-backed securities, and asset-backed securities at September 30, 2013 and December 31, 2012. The Company believes that the assumptions below are reasonable and they are based largely upon the actual historical results of the underlying security collateral.
|
| | | | | | | | | | | | | | | | | | |
| | September 30, 2013 |
| | Initial Default Rate | | Initial Severity Rate | | Prepayment Speed |
Vintage | | Low | | High | | Low | | High | | Low | | High |
2003 | | 0.8 | % | | 5.3 | % | | 35 | % | | 41 | % | | 16.0 | % | | 30.0 | % |
2004 | | 1.0 | % | | 6.8 | % | | 35 | % | | 48 | % | | 8.0 | % | | 20.0 | % |
2005 | | 4.7 | % | | 13.4 | % | | 40 | % | | 65 | % | | 6.0 | % | | 18.0 | % |
2006 | | 6.2 | % | | 8.0 | % | | 35 | % | | 90 | % | | 8.0 | % | | 16.0 | % |
2007 | | 11.4 | % | | 11.4 | % | | 49 | % | | 49 | % | | 8.0 | % | | 8.0 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | December 31, 2012 |
| | Initial Default Rate | | Initial Severity Rate | | Prepayment Speed |
Vintage | | Low | | High | | Low | | High | | Low | | High |
2003 | | 1.0 | % | | 4.6 | % | | 35 | % | | 56 | % | | 16.0 | % | | 28.0 | % |
2004 | | 1.0 | % | | 6.8 | % | | 35 | % | | 53 | % | | 8.0 | % | | 18.0 | % |
2005 | | 4.7 | % | | 15.1 | % | | 40 | % | | 74 | % | | 6.0 | % | | 15.0 | % |
2006 | | 5.9 | % | | 6.2 | % | | 49 | % | | 90 | % | | 8.0 | % | | 16.0 | % |
2007 | | 10.5 | % | | 10.5 | % | | 58 | % | | 58 | % | | 8.0 | % | | 8.0 | % |
For loan-backed and similar asset-backed securities, the determination of any amount of impairment that is due to credit is based upon the present value of projected future cash flows being less than the amortized cost of the security. This amount is recognized as a realized loss in the Company’s Consolidated Statements of Comprehensive Income and the carrying value of the security is written down by the same amount. The portion of an impairment that is determined not to be due to credit is recorded as a component of accumulated other comprehensive income in the Consolidated Balance Sheets.
Significant unrealized losses on securities can continue for extended periods of time, particularly for certain individual securities. While this can be an indication of potential credit impairments, it can also be an indication of illiquidity in a particular sector or security. In addition, the fair value of an individual security can be heavily influenced by the complexities of varying market sentiment or uncertainty regarding the prospects for an individual security. This has been the situation in the non-U.S. Agency mortgage-backed securities market in recent years. Based upon the process described above, the Company is best able to determine if and to what extent credit impairment may exist in these securities by performing present value calculations of projected future cash flows at the conclusion of each reporting period. By reviewing the most recent data available regarding the security and other relevant industry and market factors, the Company can modify assumptions used in the cash flow projections and determine the best estimate of the portion of any impairment that is due to credit at the conclusion of each period.
The Company closely monitors its investments in securities classified as subprime. Subprime securities include all bonds or portions of bonds where the underlying collateral is made up of home equity loans or first mortgage loans to borrowers whose credit scores at the time of origination were lower than the level recognized in the market as prime. The Company's classification of subprime does not include Alt-A or jumbo loans, unless the collateral otherwise meets the preceding definition. At September 30, 2013, the fair value of investments with subprime residential mortgage exposure was $13.0 million with an unrealized gain of less than $0.1 million. At December 31, 2012, the fair value of investments with subprime residential mortgage exposure was $14.7 million with a related $2.2 million unrealized loss. This exposure amounted to less than 1% of the Company's invested assets at both September 30, 2013 and December 31, 2012. These investments are included in the Company's process for evaluation of other-than-temporarily impaired securities.
The Company has a significant level of non-U.S. Agency structured securities. Structured securities include asset-backed, residential mortgage-backed securities, along with collateralized debt obligations, collateralized mortgage obligations and other collateralized obligations. The Company monitors these securities through a combination of an analysis of vintage, credit ratings, and other factors.
The following tables divide these investment types among vintage and credit ratings at September 30, 2013.
|
| | | | | | | | | | | |
| Fair Value | | Amortized Cost | | Unrealized Gains (Losses) |
Residential & Non-agency MBS: 1 | | | | | |
Investment Grade: | | | | | |
Vintage 2003 and earlier | $ | 13,639 |
| | $ | 13,111 |
| | $ | 528 |
|
2004 | 9,400 |
| | 9,266 |
| | 134 |
|
2005 | — |
| | — |
| | — |
|
2006 | — |
| | — |
| | — |
|
2007 | — |
| | — |
| | — |
|
Total investment grade | 23,039 |
| | 22,377 |
| | 662 |
|
Below Investment Grade: | | | | | |
Vintage 2003 and earlier | — |
| | — |
| | — |
|
2004 | 39,174 |
| | 37,624 |
| | 1,550 |
|
2005 | 65,969 |
| | 67,094 |
| | (1,125 | ) |
2006 | 6,816 |
| | 5,798 |
| | 1,018 |
|
2007 | 3,836 |
| | 3,754 |
| | 82 |
|
Total below investment grade | 115,795 |
| | 114,270 |
| | 1,525 |
|
Other Structured Securities: | | | | | |
Investment grade | 53,121 |
| | 53,809 |
| | (688 | ) |
Below investment grade | 15,460 |
| | 17,137 |
| | (1,677 | ) |
Total other | 68,581 |
| | 70,946 |
| | (2,365 | ) |
Total structured securities | $ | 207,415 |
| | $ | 207,593 |
| | $ | (178 | ) |
| |
1 | This chart accounts for all vintages owned by the Company. |
The following tables divide these investment types among vintage and credit ratings at December 31, 2012.
|
| | | | | | | | | | | |
| Fair Value | | Amortized Cost | | Unrealized Gains (Losses) |
Residential & Non-agency MBS: 1 | | | | | |
Investment Grade: | | | | | |
Vintage 2003 and earlier | $ | 19,426 |
| | $ | 18,667 |
| | $ | 759 |
|
2004 | 26,163 |
| | 25,186 |
| | 977 |
|
2005 | — |
| | — |
| | — |
|
2006 | — |
| | — |
| | — |
|
2007 | — |
| | — |
| | — |
|
Total investment grade | 45,589 |
| | 43,853 |
| | 1,736 |
|
Below Investment Grade: | | | | | |
Vintage 2003 and earlier | — |
| | — |
| | — |
|
2004 | 31,415 |
| | 30,760 |
| | 655 |
|
2005 | 75,636 |
| | 78,334 |
| | (2,698 | ) |
2006 | 7,369 |
| | 6,536 |
| | 833 |
|
2007 | 4,359 |
| | 4,209 |
| | 150 |
|
Total below investment grade | 118,779 |
| | 119,839 |
| | (1,060 | ) |
Other Structured Securities: | | | | | |
Investment grade | 65,481 |
| | 67,250 |
| | (1,769 | ) |
Below investment grade | 2,559 |
| | 2,378 |
| | 181 |
|
Total other | 68,040 |
| | 69,628 |
| | (1,588 | ) |
Total structured securities | $ | 232,408 |
| | $ | 233,320 |
| | $ | (912 | ) |
| |
1 | This chart accounts for all vintages owned by the Company. |
Total unrealized losses on non-U.S. Agency structured securities totaled $0.2 million at September 30, 2013, compared to an unrealized loss of $0.9 million at December 31, 2012. Total unrealized losses on these securities as a percent of total amortized cost totaled less than 1% at September 30, 2013.
The Company has written down certain investments in previous periods. Securities written down and continuing to be owned at September 30, 2013 had a fair value of $125.7 million with net unrealized gains of $2.7 million.
The Company evaluated the current status of all investments previously written-down to determine whether the Company continues to believe that these investments were still credit-impaired to the extent previously recorded. The Company's evaluation process is similar to its impairment evaluation process. If evidence exists that the Company believes that it will receive all or a materially greater portion of its contractual maturities from securities previously written down, the accretion of income is adjusted. The Company did not change its evaluation of any investments under this process during the third quarters of 2013 or 2012.
The Company maintains a diversified investment portfolio, including 4% of its investment portfolio in municipal bond securities and 7% in bond securities from foreign issuers at September 30, 2013. Approximately 70% of the Company's foreign securities were from issuers in Canada, Australia, and Great Britain at September 30, 2013. The Company has no holdings in European sovereign debt and all of these investments are denominated in U.S. dollars. The fair value of the Company's securities from foreign issuers at September 30, 2013 was $239.7 million with a net unrealized gain of $5.8 million. This compares to a fair value of $238.9 million with a net unrealized gain of $17.9 million at December 31, 2012.
The Company did not have any material direct exposure to financial guarantors at September 30, 2013. The Company's indirect exposure to financial guarantors totaled $28.6 million, which was 1% of the Company's investment assets at September 30, 2013. The unrealized gain on these investments totaled $2.6 million at September 30, 2013. The Company's indirect exposure to financial guarantors at December 31, 2012 totaled $34.7 million, which was 1% of the Company's investment assets. Total unrealized gains on these investments totaled $3.3 million at December 31, 2012.
Policyholder Benefits
Policyholder benefits consist of death benefits, immediate annuity benefits, accident and health benefits, surrenders, interest, other benefits, and the associated increase or decrease in reserves for future policy benefits. The largest component of policyholder benefits was death benefits for the periods presented. Death benefits reflect mortality results, after consideration of the impact of reinsurance. Mortality will fluctuate from period to period.
Policyholder benefits increased $11.3 million in the third quarter of 2013 compared to the same period one year earlier. The largest factors in the increase were a $7.8 million increase in benefit and contract reserves and a $0.8 million decrease in traditional life surrenders. Several factors contributed to the change in reserves. As previously discussed, the Company corrected an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies. This presentation included $8.9 million of conversions reported as policyholder benefits in the third quarter of 2013. Also, the Company refined its reserve calculation estimate for new traditional life insurance issues in 2013 related to adjustments used for modal premiums. The refinements allow for improved calculations of the reserve liability and resulted in a decrease to the reserve liability of $0.7 million in the third quarter of 2013. The refinements also resulted in a corresponding increase to the amortization of DAC, which largely offset the impact to net income. In addition, changes in the fair value of the GMWB rider resulted in a $0.3 million decrease in benefit and contract reserves. Also contributing to the change in benefits during 2013 was the recapture of a block of previously reinsured policies in the second quarter of 2012, which increased benefit and contract reserves in 2012. Partially offsetting these items was a $2.7 million or 11% increase in death benefits, net of reinsurance, reflecting less favorable mortality results. In addition, other policyholder benefits, net of reinsurance, increased $1.5 million or 10%. This change was largely due to higher supplementary contract and immediate annuity payments and increased dental benefits.
Policyholder benefits increased $40.3 million or 34% in the nine months compared to the same period one year ago. This increase resulted from a $27.7 million increase in reserves, a $10.7 million or 15% increase in death benefits, net of reinsurance, and a $2.1 million or 5% increase in other benefits, net of reinsurance. Several factors contributed to the change in reserves. The largest factor was the correction of an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies, as previously described, which increased policyholder benefits $33.0 million in the nine months. This included $24.1 million that originated from the first half of 2013. Also, the Company refined its reserve calculation estimate for new traditional life insurance issues in 2013 related to adjustments used for modal premiums. The refinements allow for improved calculations of the reserve liability and resulted in a decrease to the reserve liability of $3.7 million for the nine months of 2013. The refinements also resulted in a corresponding increase to the amortization of DAC, which largely offset the impact to net income. In addition, the change in the fair value of the GMWB rider resulted in a $2.8 million decrease in benefit and contract reserves. Also contributing to the decrease was the recapture of a block of previously reinsured policies in the second quarter of 2012, which increased benefit and contract reserves in 2012. The increase in other benefits was primarily due to higher supplementary contract and immediate annuity payments and increased dental benefits.
The Company has a guaranteed minimum withdrawal benefit (GMWB) rider for variable annuity contracts that is considered to be a financial derivative and, as such, is accounted for at fair value. The Company determines the fair value of the GMWB rider using a risk-neutral valuation method. The value of the riders will fluctuate depending on market conditions. At September 30, 2013, the fair value of the liability decreased $3.1 million compared to the fair value at December 31, 2012. This fluctuation can be primarily attributed to favorable returns in the capital markets and increases in risk-free swap rates.
Interest Credited to Policyholder Account Balances
Interest is credited to policyholder account balances according to terms of the policies or contracts for universal life, fixed deferred annuities, and other investment-type products. There are minimum levels of interest crediting assumed in certain policies or contracts, as well as allowances for adjustments to be made to reflect current market conditions in certain policies or contracts. Accordingly, the Company reviews and adjusts crediting rates as necessary and appropriate. Amounts credited are a function of account balances and current period crediting rates. As account balances fluctuate, so will the amount of interest credited to policyholder account balances. Interest credited to policyholder account balances decreased $0.5 million or 3% in the third quarter and $1.9 million or 3% in the first nine months of 2013 compared with the same periods one year earlier. These declines were due to lower average crediting rates as well as a decrease in policyholder account balances compared with the same periods one year earlier. Partially offsetting these, the reinsurance transaction added $0.3 million and $0.5 million to contract charges in the third quarter and nine months of 2013, respectively.
Amortization of DAC
Total amortization of deferred acquisition costs increased $2.1 million or 29% in the third quarter and $8.8 million or 44% in the first nine months of 2013 compared to the prior year. These increases were due, in part, to the reinsurance transaction on variable products. This transaction contributed $1.3 million to DAC amortization in the third quarter of 2013 and $2.7 million in the first nine months of 2013. Excluding this transaction, the amortization of deferred acquisition costs increased $0.8 million or 11% in the third quarter and $6.1 million or 30% in the nine months of 2013 compared with the prior year. The increases in the third quarter and nine months reflected modal refinements, as described above, totaling $0.6 million in the third quarter and $3.7 million
through the nine months, which reduced the DAC asset and increased DAC amortization. However, this change in reserve method has virtually no impact to the net income. Also contributing to the increase in the nine months was an unlocking adjustment that increased DAC amortization $0.2 million in 2013 compared to an unlocking adjustment that decreased DAC amortization $1.3 million in 2012.
Operating Expenses
Operating expenses consist of incurred commission expense from the sale of insurance products, net of the deferral of certain commissions and certain expenses directly associated with the attainment of new business, expenses from the Company's operations, the amortization of VOBA, and other expenses. Operating expenses decreased $2.3 million or 7% in the third quarter and $0.3 million or less than 1% in the nine months of 2013 compared to one year earlier. The decrease in the third quarter was largely due to lower depreciation in comparison to last year's third quarter. Partially offsetting this were increases in salaries and employee benefit costs and outside services. Included in the outside service costs were fees related to the short-term arrangement for the servicing of the American Family business. The results for the nine months reflected declines in depreciation expense, legal fees, and amortization of VOBA, as discussed below. Partially offsetting these was an increase in employee salaries and benefit costs, as well as fees related to the American Family servicing arrangement.
The amortization of VOBA is included in operating expenses. Generally, as policies run off, the amortization will decline over time. In addition, VOBA is evaluated on an ongoing basis for unlocking adjustments. If necessary, adjustments are made in the current period VOBA amortization. The amortization of VOBA decreased $0.3 million or 26% in the third quarter and $1.2 million or 21% in the nine months of 2013 compared to the same periods one year earlier. The decrease in VOBA amortization during the nine months was primarily the result of unlocking adjustments in both 2013 and 2012. Unlocking increased DAC amortization $0.9 million in the second quarter of 2013. This compares to an unlocking adjustment that increased DAC amortization $2.4 million in the second quarter of 2012. In addition, the Company had refinements in methodology in 2013 that increased VOBA amortization $0.3 million.
Income Taxes
The third quarter income tax expense was $3.7 million or 34% of income before tax for 2013, versus $2.1 million or 34% of income before tax for the prior year period. The increase in income tax expense in the third quarter of 2013 versus 2012 reflected increased income. The income tax expense for the nine months ended September 30, 2013 was $11.2 million or 33% of income before tax, versus $16.2 million or 34% of income before tax for the prior year period. The increase in income tax expense in 2013 versus 2012 largely reflected reduced realized gains in 2013.
The effective income tax rate was lower than the prevailing corporate federal income tax rate of 35% in the third quarter of 2013 primarily due to permanent differences. Permanent differences, including the dividends-received deduction, resulted in a benefit of approximately 1% of income before tax.
The effective income tax rate was less than the prevailing corporate federal income tax rate of 35% in the third quarter of 2012. Permanent differences, including the dividends-received deduction, resulted in a benefit of approximately 2% of income before tax. Partially offsetting the benefit from permanent differences was tax expense of approximately 1% of income before tax related to investments in affordable housing.
The effective income tax rate was lower than the prevailing corporate federal income tax rate of 35% for the nine months ended September 30, 2013 and 2012. Permanent differences, including the dividends-received deduction, resulted in a benefit of approximately 1% of income before tax for the nine months ended September 30, 2013 and 2012. Investments in affordable housing resulted in a benefit of approximately 1% of income before tax for the nine months ended September 30, 2013.
Operating Results by Segment
The Company has three reportable business segments, which are defined based on the nature of the products and services offered: Individual Insurance, Group Insurance, and Old American. The Individual Insurance segment consists of individual insurance products for both Kansas City Life and Sunset Life. In addition, the reinsurance transaction with American Family, as previously discussed, is included with the Individual Insurance segment. Specific significant impacts by financial statement line are highlighted for comparison purposes. The Individual Insurance segment is marketed through a nationwide sales force of independent general agents and third-party marketing arrangements. The Group Insurance segment consists of sales of group life, group disability, dental, and vision products. This segment is marketed through a nationwide sales force of independent general agents, group brokers, and third-party marketing arrangements. Old American consists of individual insurance products designed largely as final expense products. These products are marketed through a nationwide general agency sales force with exclusive territories, using direct response marketing to supply agents with leads. For more information, refer to Note 14 - Segment Information in the Notes to Consolidated Financial Statements.
Individual Insurance
The following table presents financial data of the Individual Insurance business segment for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Insurance revenues: | | | | | | | |
Net premiums | $ | 12,506 |
| | $ | 3,151 |
| | $ | 48,599 |
| | $ | 11,029 |
|
Contract charges | 29,319 |
| | 24,464 |
| | 84,278 |
| | 75,187 |
|
Total insurance revenues | 41,825 |
| | 27,615 |
| | 132,877 |
| | 86,216 |
|
Investment revenues: | | | | | | | |
Net investment income | 38,831 |
| | 41,444 |
| | 118,001 |
| | 122,899 |
|
Net realized investment gains, excluding other-than-temporary impairment losses | 1,729 |
| | 665 |
| | 3,891 |
| | 17,890 |
|
Net impairment losses recognized in earnings: | | | | | | | |
Total other-than-temporary impairment losses | (116 | ) | | (691 | ) | | (574 | ) | | (1,118 | ) |
Portion of impairment losses recognized in other comprehensive income (loss) | 25 |
| | 47 |
| | 145 |
| | 197 |
|
Net other-than-temporary impairment losses recognized in earnings | (91 | ) | | (644 | ) | | (429 | ) | | (921 | ) |
Total investment revenues | 40,469 |
| | 41,465 |
| | 121,463 |
| | 139,868 |
|
Other revenues | 2,570 |
| | 2,110 |
| | 7,289 |
| | 6,523 |
|
Total revenues | 84,864 |
| | 71,190 |
| | 261,629 |
| | 232,607 |
|
| | | | | | | |
Policyholder benefits | 31,934 |
| | 21,730 |
| | 104,081 |
| | 64,096 |
|
Interest credited to policyholder account balances | 19,922 |
| | 20,436 |
| | 59,450 |
| | 61,371 |
|
Amortization of deferred acquisition costs | 5,331 |
| | 3,701 |
| | 15,902 |
| | 10,438 |
|
Operating expenses | 18,587 |
| | 20,960 |
| | 52,099 |
| | 53,094 |
|
Total benefits and expenses | 75,774 |
| | 66,827 |
| | 231,532 |
| | 188,999 |
|
| | | | | | | |
Income before income tax expense | 9,090 |
| | 4,363 |
| | 30,097 |
| | 43,608 |
|
| | | | | | | |
Income tax expense | 3,060 |
| | 1,365 |
| | 9,673 |
| | 14,419 |
|
| | | | | | | |
Net income | $ | 6,030 |
| | $ | 2,998 |
| | $ | 20,424 |
| | $ | 29,189 |
|
The net income for this segment in the third quarter of 2013 was $6.0 million compared to $3.0 million in the third quarter of 2012. Factors contributing to the increase were higher insurance revenues, greater net realized investment gains, along with lower
interest credited to policyholder account balances and operating expenses. Partially offsetting these favorable factors was a decrease in net investment income and increases in policyholder benefits and amortization of deferred acquisition costs.
Net income for this segment was $20.4 million for the first nine months of 2013 compared to $29.2 million in the same period in 2012. The largest factor in the decline was $13.5 million of lower net realized investment gains in 2013. Other factors contributing to the decline were an increase in amortization of deferred acquisition costs and lower net investment income. Partially offsetting these changes were decreased interest credited to policyholder account balances and operating expenses. In addition, a $37.6 million increase in insurance revenues was offset by a $40.0 million increase in policyholder benefits. These fluctuations were largely the result of the correction of an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies, as previously described.
Total insurance revenues increased $14.2 million in the third quarter of 2013, reflecting a $9.4 million increase in net premiums and a $4.9 million or 20% increase in contract charges. The increase in net premiums reflected higher direct individual life premiums, as well as the correction of an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies. Excluding the correction of the error, net premiums increased $0.4 million or 14% in the third quarter of 2013. The increase in contract charges was due in part to the reinsurance transaction on variable products. This transaction contributed $4.3 million to contract charges in the third quarter of 2013. Excluding this transaction, contract charges increased $0.6 million or 2%.
Total insurance revenues increased $46.7 million for this segment in the nine months of 2013 compared with the prior year, reflecting a $37.6 million increase in net premiums and a $9.1 million or 12% increase in contract charges. The increase in new premiums reflected higher immediate annuity premiums, which was primarily due to the correction of an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies. Excluding the correction of the error, net premiums increased $4.6 million or 42% in the nine months. The increase in contract charges was largely attributable to the reinsurance transaction, which contributed $8.7 million in the nine months. Excluding this transaction, contract charges increased $0.4 million or 1%.
The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues for the third quarters and nine months ended September 30, 2013 and 2012. New premiums are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Individual life insurance | $ | 1,261 |
| | 13 | % | | $ | 1,119 |
| | (6 | )% |
Immediate annuities | 11,200 |
| | 412 | % | | 2,187 |
| | 15 | % |
Total new premiums | 12,461 |
| | 277 | % | | 3,306 |
| | 7 | % |
Renewal premiums | 10,611 |
| | 2 | % | | 10,393 |
| | (5 | )% |
Total premiums | 23,072 |
| | 68 | % | | 13,699 |
| | (3 | )% |
Reinsurance ceded | (10,566 | ) | | — | % | | (10,548 | ) | | (5 | )% |
Net premiums | $ | 12,506 |
| | 297 | % | | $ | 3,151 |
| | 7 | % |
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Individual life insurance | $ | 3,616 |
| | 5 | % | | $ | 3,445 |
| | (9 | )% |
Immediate annuities | 44,609 |
| | 507 | % | | 7,355 |
| | 30 | % |
Total new premiums | 48,225 |
| | 347 | % | | 10,800 |
| | 15 | % |
Renewal premiums | 31,524 |
| | — | % | | 31,527 |
| | (1 | )% |
Total premiums | 79,749 |
| | 88 | % | | 42,327 |
| | 2 | % |
Reinsurance ceded | (31,150 | ) | | — | % | | (31,298 | ) | | (3 | )% |
Net premiums | $ | 48,599 |
| | 341 | % | | $ | 11,029 |
| | 19 | % |
Total new premiums for this segment increased $9.2 million and total renewal premiums increased $0.2 million or 2% in the third quarter of 2013 compared to the same period one year earlier. As previously discussed, the Company corrected an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies. This change resulted in an increase of $8.9 million to new immediate annuity premiums in the third quarter of 2013. Excluding the correction of the error, total premiums increased $0.5 million or 3% in the third quarter and total new premiums increased $0.2 million or 7%.
Total new premiums for this segment increased $37.4 million and renewal premiums were essentially flat in the nine months of 2013 compared to one year earlier. Excluding the correction of the error described above, total premiums increased $4.4 million or 10% and total new premiums increased $4.4 million or 41%. The increase in new premiums was largely the result of an increase in new immediate annuity premiums, which can have sizeable fluctuations based upon changes in financial conditions, alternative and competitive products, and consumer preferences. Policyholder reserves for immediate annuity premiums are established on a nearly one-for-one basis, and an increase in sales results in an increase to reserves on a comparative basis. In addition, new individual life premiums increased $0.2 million or 5%.
The following table provides detail by new and renewal deposits for the third quarters and nine months ended September 30, 2013 and 2012. New deposits are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New deposits: | | | | | | | |
Universal life insurance | $ | 4,086 |
| | 37 | % | | $ | 2,980 |
| | 25 | % |
Variable universal life insurance | 135 |
| | (6 | )% | | 144 |
| | (21 | )% |
Fixed annuities | 10,849 |
| | (9 | )% | | 11,982 |
| | (22 | )% |
Variable annuities | 6,025 |
| | 24 | % | | 4,863 |
| | 18 | % |
Total new deposits | 21,095 |
| | 6 | % | | 19,969 |
| | (9 | )% |
Renewal deposits | 39,623 |
| | 14 | % | | 34,903 |
| | (7 | )% |
Total deposits | $ | 60,718 |
| | 11 | % | | $ | 54,872 |
| | (8 | )% |
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New deposits: | | | | | | | |
Universal life insurance | $ | 14,113 |
| | 54 | % | | $ | 9,140 |
| | 2 | % |
Variable universal life insurance | 1,261 |
| | 212 | % | | 404 |
| | (40 | )% |
Fixed annuities | 32,482 |
| | (26 | )% | | 43,601 |
| | (10 | )% |
Variable annuities | 15,639 |
| | 16 | % | | 13,466 |
| | (4 | )% |
Total new deposits | 63,495 |
| | (5 | )% | | 66,611 |
| | (8 | )% |
Renewal deposits | 113,708 |
| | 8 | % | | 105,120 |
| | (4 | )% |
Total deposits | $ | 177,203 |
| | 3 | % | | $ | 171,731 |
| | (5 | )% |
Total new deposits increased $1.1 million or 6% in the third quarter of 2013 compared to last year, reflecting a $1.2 million or 24% increase in new variable annuity deposits and a $1.1 million or 37% increase in new universal life deposits. Partially offsetting these, new fixed annuity deposits declined $1.1 million or 9%. Total renewal deposits increased $4.7 million or 14% in the third quarter of 2013. The reinsurance transaction on variable products increased renewal deposits $6.4 million in the third quarter. Excluding this transaction, renewal deposits decreased $1.7 million or 5%. This decline was largely due to a $1.3 million or 47% decrease in variable annuity renewal deposits, as variable annuity deposits are impacted by fluctuations in the market environment, alternative and competitive products, and changes in consumer preferences. Universal life and fixed annuity deposits can have sizeable fluctuations based upon changes in financial conditions, alternative and competitive products, and consumer preferences.
Total new deposits decreased $3.1 million or 5% in the nine months of 2013 compared with the prior year. This decrease reflected an $11.1 million or 26% decline in new fixed annuity deposits. Partially offsetting this, new universal life deposits increased $5.0 million or 54%, new variable annuity deposits increased $2.2 million or 16%, and new variable universal life deposits increased $0.9 million or 212%. Total renewal deposits increased $8.6 million or 8% in the nine months of 2013. The reinsurance transaction on variable products increased renewal deposits $13.7 million in the nine months. Excluding this transaction, renewal deposits
decreased $5.1 million or 5%, reflecting the following decreases: $3.1 million or 11% in fixed annuity renewal deposits; $0.8 million or 10% in variable universal life renewal deposits; $0.7 million or 1% in universal life renewal deposits; and $0.6 million or 9% in variable annuity renewal deposits.
Total contract charges on all blocks of business increased $4.9 million or 20% in the third quarter of 2013 compared to the third quarter of 2012. The increase in contract charges was due in part to the reinsurance transaction on variable products. This transaction contributed $4.3 million to contract charges in the third quarter of 2013. Excluding this transaction, total contract charges on all blocks of business increased $0.6 million or 2% in the third quarter of 2013 compared to the third quarter of 2012. Amortization of deferred revenue increased $0.4 million or 92%, reflecting improved profitability. Reserve loads increased $0.3 million or 9%, and cost of insurance charges decreased $0.1 million.
Total contract charges on all blocks of business increased $9.1 million or 12% in the first nine months of 2013 compared to one year earlier. The reinsurance transaction contributed $8.7 million to contract charges in the first nine months of 2013. Excluding this transaction, total contract charges on all blocks of business increased $0.4 million in the first nine months of 2013 compared to one year earlier, including increased reserve loads of $1.0 million or 10%. Partially offsetting these, cost of insurance charges decreased $0.6 million, due to the runoff of closed blocks.
Total contract charges on closed blocks increased 47% in the third quarter and 30% in the first nine months of 2013, due to the reinsurance transaction with American Family that is considered a closed block. Excluding this transaction, total contract charges on closed blocks declined 3% in the third quarter and the nine months of 2013 compared to the prior year, reflecting the runoff of business. Total contract charges on open blocks of business, where there is ongoing marketing for new sales, increased 5% in the third quarter and 3% in the first nine months of 2013.
Net investment income decreased $2.6 million or 6% in the third quarter of 2013 compared to the third quarter of 2012, as an increase in average invested assets was offset by a decline in yields earned. This segment experienced a net realized investment gain of $1.6 million in the third quarter of 2013 compared to a net gain of less than $0.1 million in the third quarter of 2012, largely from investment securities called in the third quarter of 2013.
Net investment income decreased $4.9 million or 4% in the first nine months of 2013 compared to one year earlier, as an increase in average invested assets was more than offset by lower yields earned. This segment experienced a net realized investment gain of $3.5 million in the first nine months of 2013 compared to $17.0 million in the first nine months of 2012. As identified earlier, the Company had realized gains from the sale of certain real estate investments in the first quarter of 2012 that generated $15.2 million in gains with no comparable sales in 2013.
Policyholder benefits increased $10.2 million in the third quarter of 2013 compared to the prior year. The largest factors in this increase were an $8.5 million increase in benefit and contract reserves and a $0.9 million decrease in traditional life surrenders. Several factors contributed to the change in reserves. As previously discussed, the Company corrected an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies. The correction of the error resulted in an increase of $8.9 million to policyholder reserves in the third quarter of 2013. In addition, changes in the fair value of the GMWB rider resulted in a $0.3 million decrease in benefit and contract reserves. Partially offsetting these changes was a $1.7 million or 12% increase in death benefits, net of reinsurance, reflecting less favorable mortality results. In addition, other policyholder benefits, net of reinsurance, increased $0.9 million or 10% due in part to higher supplementary contract and annuity payments.
Policyholder benefits increased $40.0 million in the nine months of 2013 compared to the prior year. This increase largely resulted from a $30.7 million increase in reserves. Several factors contributed to the change in reserves. The largest factor was the correction of an error in the presentation of fixed deferred annuity contracts converted to immediate annuities with life contingencies, as previously described, which increased policyholder benefits $33.0 million in the nine months. This included $24.1 million that originated from the first half of 2013. The Company also refined its reserve calculation estimate for new traditional life insurance issues in the first quarter of 2013 related to adjustments used for modal premiums. The refinements allow for improved calculations of the reserve liability and resulted in a decrease to the reserve liability of $1.2 million for the nine months of 2013. The refinements also resulted in a corresponding increase to the amortization of DAC, which largely offset the impact to net income. In addition, the change in the fair value of the GMWB rider resulted in a $2.8 million decrease in benefit and contract reserves. Death benefits, net of reinsurance ceded, increased $8.5 million or 21%, as mortality experience was less favorable. In addition, other benefits, net of reinsurance, increased $1.3 million or 5%. This change was primarily due to higher supplementary contract and annuity payments. Partially offsetting these items was a $0.6 million or 12% decrease in traditional life surrenders.
Interest credited to policyholder account balances decreased $0.5 million or 3% in the third quarter and $1.9 million or 3% in the first nine months of 2013 compared to one year earlier. These declines were due to lower average crediting rates, as well as a decrease in total policyholder account balances. Partially offsetting these, the reinsurance transaction added $0.3 million and $0.5 million to contract charges in the third quarter and nine months of 2013, respectively.
The amortization of deferred acquisition costs increased $1.6 million or 44% in the third quarter and $5.5 million or 52% in the nine months of 2013 compared with the prior year. These increases were due in part to the amortization of the DAC asset that was established from the reinsurance transaction. This transaction contributed $1.3 million to DAC amortization in the third quarter and $2.7 million in the nine months of 2013. Excluding this transaction, the amortization of deferred acquisition costs increased $0.3 million or 9% in the third quarter and $2.7 million or 26% in the nine months of 2013 compared with the prior year. The increase in the nine months was primarily the result of unlocking adjustments in both 2013 and 2012. Unlocking increased DAC amortization $0.2 million in the second quarter of 2013. This compares to an unlocking adjustment that decreased DAC amortization $1.3 million in the second quarter of 2012. As indicated above, the Company also had a refinement in its reserve method for new traditional life insurance issues in 2013 that impacts the amortization for each quarter. This change increased DAC amortization approximately $0.1 million for the third quarter and $0.9 million for the nine months of 2013. However, as indicated above, this change in reserve method has virtually no impact to the net income.
Operating expenses decreased $2.4 million or 11% in the third quarter and $1.0 million or 2% in the nine months of 2013 compared with one year earlier. The decrease in the third quarter was largely due to lower depreciation. Partially offsetting this were increases in salaries and employee benefit costs and outside services. Included in the outside service costs were fees related to the short-term arrangement for the servicing of the American Family reinsurance business. The decrease in the nine months reflected declines in depreciation expense, legal fees, and amortization of VOBA. Partially offsetting these was an increase in employee salaries and benefit costs, as well as fees related to the American Family reinsurance servicing arrangement. The decrease in VOBA amortization was primarily the result of unlocking adjustments in both 2013 and 2012. Unlocking increased the amortization of VOBA $0.9 million in the second quarter 2013. In comparison, unlocking increased the amortization of VOBA $2.4 million in the second quarter of 2012. In addition, the Company had refinements in methodology in 2013 that increased VOBA amortization $0.3 million.
Group Insurance
The following table presents financial data of the Group Insurance business segment for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Insurance revenues: | | | | | | | |
Net premiums | $ | 13,231 |
| | $ | 12,316 |
| | $ | 38,782 |
| | $ | 36,580 |
|
Total insurance revenues | 13,231 |
| | 12,316 |
| | 38,782 |
| | 36,580 |
|
Investment revenues: | | | | | | | |
Net investment income | 301 |
| | 132 |
| | 550 |
| | 392 |
|
Other revenues | 34 |
| | 35 |
| | 104 |
| | 108 |
|
Total revenues | 13,566 |
| | 12,483 |
| | 39,436 |
| | 37,080 |
|
| | | | | | | |
Policyholder benefits | 7,343 |
| | 6,590 |
| | 20,909 |
| | 20,203 |
|
Operating expenses | 5,890 |
| | 6,058 |
| | 17,348 |
| | 17,372 |
|
Total benefits and expenses | 13,233 |
| | 12,648 |
| | 38,257 |
| | 37,575 |
|
| | | | | | | |
Income (loss) before income tax expense (benefit) | 333 |
| | (165 | ) | | 1,179 |
| | (495 | ) |
| | | | | | | |
Income tax expense (benefit) | 117 |
| | (57 | ) | | 413 |
| | (173 | ) |
| | | | | | | |
Net income (loss) | $ | 216 |
| | $ | (108 | ) | | $ | 766 |
| | $ | (322 | ) |
The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues, for the third quarters and nine months ended September 30, 2013 and 2012. New premiums are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Group life insurance | $ | 742 |
| | 19 | % | | $ | 624 |
| | 21 | % |
Group dental insurance | 2,108 |
| | 67 | % | | 1,261 |
| | 51 | % |
Group disability insurance | 1,461 |
| | (9 | )% | | 1,605 |
| | (34 | )% |
Other group insurance | 27 |
| | (4 | )% | | 28 |
| | (33 | )% |
Total new premiums | 4,338 |
| | 23 | % | | 3,518 |
| | (8 | )% |
Renewal premiums | 12,134 |
| | — | % | | 12,156 |
| | 4 | % |
Total premiums | 16,472 |
| | 5 | % | | 15,674 |
| | 1 | % |
Reinsurance ceded | (3,241 | ) | | (3 | )% | | (3,358 | ) | | 17 | % |
Net premiums | $ | 13,231 |
| | 7 | % | | $ | 12,316 |
| | (2 | )% |
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Group life insurance | $ | 2,227 |
| | 20 | % | | $ | 1,849 |
| | 26 | % |
Group dental insurance | 5,649 |
| | 75 | % | | 3,226 |
| | — | % |
Group disability insurance | 4,639 |
| | (12 | )% | | 5,293 |
| | (24 | )% |
Other group insurance | 72 |
| | (39 | )% | | 118 |
| | 5 | % |
Total new premiums | 12,587 |
| | 20 | % | | 10,486 |
| | (11 | )% |
Renewal premiums | 36,229 |
| | 1 | % | | 35,939 |
| | 5 | % |
Total premiums | 48,816 |
| | 5 | % | | 46,425 |
| | 1 | % |
Reinsurance ceded | (10,034 | ) | | 2 | % | | (9,845 | ) | | 16 | % |
Net premiums | $ | 38,782 |
| | 6 | % | | $ | 36,580 |
| | (2 | )% |
This segment uses direct sales representatives managed by the home office group marketing division, independent third-party distributors, and the Company's agent and general agent field force. Sales from internal producers accounted for approximately 75% of this segment's total premiums during the third quarter and nine months of 2013, while sales from third-party providers made up the remaining portion of sales. No one third-party provider accounts for a majority of this segment's sales.
New group premiums increased $0.8 million or 23% in the third quarter of 2013 compared with the same period in 2012. The increase in the third quarter of 2013 was primarily due to a $0.8 million or 67% increase in new dental premiums. The increase in the dental product line continues to reflect improved competitive pricing and expanded marketing activity.
New group premiums increased $2.1 million or 20% for the first nine months of 2013 versus the prior year. This increase primarily resulted from a $2.4 million or 75% increase in new dental premiums and a $0.4 million or 20% increase in group life premiums. New dental premiums have benefited from the expanded marketing and improved competitive pricing of the dental product during 2013. Partially offsetting these increases was a $0.8 million or 19% decrease in new short-term disability sales.
Renewal premiums totaled $12.1 million in the third quarter of 2013, virtually flat compared to the same period one year earlier. Renewal premiums for the nine months increased $0.3 million or 1%, largely from a $0.3 million or 5% increase in group life premiums. Group accident and health renewal premiums were unchanged for the nine months compared with the prior year. However, short-term disability renewal premiums increased $1.0 million or 16%, but this change was offset by decreases of $0.4 million or 8% in long-term disability renewal premiums and $0.6 million or 3% in dental renewal premiums. This segment monitors product pricing and profitability on its insured groups. Depending upon the resulting profitability, especially on groups
just completing their first year, premiums may be adjusted on underperforming groups to achieve expected returns for specific cases in targeted product lines. These adjustments can impact both premiums and benefits.
This segment uses reinsurance in several of its product lines to help mitigate risk and to allow for a higher level and volume of sales and profitability. Reinsurance ceded premiums totaled $10.0 million for the nine months of 2013 compared with $9.8 million for the same period in 2012.
Total policyholder benefits for this segment consist of claim payments and increases or decreases in reserves for future policy benefits. Claim payments increased $1.1 million or 18% in the third quarter but were partially offset by $0.4 million in decreased reserves compared with the prior year. Total benefits for the group life product line increased $0.3 million or 24% in the third quarter of 2013 compared to the third quarter of 2012. In addition, total benefits for the group dental line increased $0.5 million or 10% in the third quarter of 2013 versus one year earlier. Claim payments increased $1.4 million or 7% for the nine months. This increase was largely the result of increases in the group life and dental product lines which increased $0.4 million or 10% and $0.7 million or 5%, respectively. These lines were partially offset by a decrease in policyholder benefits in the long-term disability line of $0.5 million or 61%.
This segment identifies and tracks a policyholder benefit ratio, which is derived by dividing policyholder benefits, net of reinsurance, by total revenues. This ratio allows for a measure of the comparability of product and marketing changes over time. The ratio for the Group Insurance segment was 56% for the third quarter of 2013, compared to 54% for the same period in 2012. However, the claims ratio improved in the nine months, declining to 54% compared to 55% in the prior year. The increase in this ratio in the third quarter was most notable in the group life and short-term disability lines. For the nine months, increases in the group life and short-term disability lines were offset by decreases in the group dental and long-term disability lines. For the third quarter and the nine months, the group dental line continued to reflect improvements, resulting from improved underwriting results and expansion of the preferred provider network.
Operating expenses consist of commissions, fees to third-party marketing and administrative organizations, and expenses from the Company's operations. Operating expenses for this segment decreased $0.2 million or 3% for the third quarter and were essentially flat for the nine months compared to the same periods one year earlier. This segment has pursued expense containment and improvements in processing to improve profitability.
Old American
The following table presents financial data of the Old American business segment for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Insurance revenues: | | | | | | | |
Net premiums | $ | 18,067 |
| | $ | 17,680 |
| | $ | 54,386 |
| | $ | 52,644 |
|
Total insurance revenues | 18,067 |
| | 17,680 |
| | 54,386 |
| | 52,644 |
|
Investment revenues: | | | | | | | |
Net investment income | 2,829 |
| | 3,069 |
| | 8,698 |
| | 8,998 |
|
Net realized investment gains (losses), excluding other-than-temporary impairment losses | 227 |
| | (59 | ) | | 243 |
| | (86 | ) |
Net impairment losses recognized in earnings: | | | | | | | |
Total other-than-temporary impairment losses | — |
| | (6 | ) | | (1 | ) | | (35 | ) |
Portion of impairment losses recognized in other comprehensive income (loss) | (4 | ) | | — |
| | (25 | ) | | — |
|
Net other-than-temporary impairment losses recognized in earnings | (4 | ) | | (6 | ) | | (26 | ) | | (35 | ) |
Total investment revenues | 3,052 |
| | 3,004 |
| | 8,915 |
| | 8,877 |
|
Other revenues | — |
| | 1 |
| | 2 |
| | 12 |
|
Total revenues | 21,119 |
| | 20,685 |
| | 63,303 |
| | 61,533 |
|
| | | | | | | |
Policyholder benefits | 11,537 |
| | 11,180 |
| | 34,557 |
| | 34,947 |
|
Amortization of deferred acquisition costs | 3,916 |
| | 3,450 |
| | 13,114 |
| | 9,735 |
|
Operating expenses | 4,283 |
| | 4,023 |
| | 12,518 |
| | 11,812 |
|
Total benefits and expenses | 19,736 |
| | 18,653 |
| | 60,189 |
| | 56,494 |
|
| | | | | | | |
Income before income tax expense | 1,383 |
| | 2,032 |
| | 3,114 |
| | 5,039 |
|
| | | | | | | |
Income tax expense | 519 |
| | 790 |
| | 1,155 |
| | 1,936 |
|
| | | | | | | |
Net income | $ | 864 |
| | $ | 1,242 |
| | $ | 1,959 |
| | $ | 3,103 |
|
Net income for this segment totaled $0.9 million for the third quarter of 2013 compared to $1.2 million in the third quarter of 2012. Net income for this segment totaled $2.0 million for the first nine months compared to $3.1 million in the first nine months of 2012. The decrease in the third quarter was largely due to a $0.5 million increase in death benefits, net of reinsurance, and an increase in operating expenses of $0.3 million. The decrease in the nine months was largely due to a $1.5 million increase in death benefits, net of reinsurance, and an increase in operating expenses of $0.7 million. Partially offsetting these was an increase in insurance revenues in both periods, largely reflecting increased renewal premiums.
The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues for the third quarters and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | | | |
| Quarter Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New individual life premiums | $ | 2,844 |
| | (10 | )% | | $ | 3,165 |
| | 4 | % |
Renewal premiums | 15,649 |
| | 4 | % | | 15,002 |
| | 3 | % |
Total premiums | 18,493 |
| | 2 | % | | 18,167 |
| | 3 | % |
Reinsurance ceded | (426 | ) | | (13 | )% | | (487 | ) | | (16 | )% |
Net premiums | $ | 18,067 |
| | 2 | % | | $ | 17,680 |
| | 4 | % |
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | % Change | | 2012 | | % Change |
New individual life premiums | $ | 9,282 |
| | (3 | )% | | $ | 9,609 |
| | 5 | % |
Renewal premiums | 46,466 |
| | 4 | % | | 44,565 |
| | 3 | % |
Total premiums | 55,748 |
| | 3 | % | | 54,174 |
| | 3 | % |
Reinsurance ceded | (1,362 | ) | | (11 | )% | | (1,530 | ) | | (15 | )% |
Net premiums | $ | 54,386 |
| | 3 | % | | $ | 52,644 |
| | 4 | % |
Total new premiums decreased $0.3 million or 10% in the third quarter and $0.3 million or 3% in the nine months of 2013 compared to the prior year. Total renewal premiums increased $0.6 million or 4% in the third quarter and $1.9 million or 4% for the nine months compared to the prior year. The Company has experienced an increase in renewal premiums, which is the result of growth in new sales in prior periods. In addition, the Company has experienced good retention in its individual life insurance business, which also supports ongoing renewal premiums. However, new sales growth has slowed in 2013, due to lower agent productivity and periodic agent turnover. The Company continues to focus on recruitment and development of new agencies and agents, which includes generating improved production from existing agencies and agents. In addition, the Company is also focused on maintaining and enhancing its products with the intent of keeping affordable, relevant, and applicable products available to its customers.
Net investment income declined $0.2 million or 8% in the third quarter of 2013 and $0.3 million or 3% for the nine months of 2013 versus the same periods in the prior year. While the Company's average invested assets increased versus the prior year, the overall portfolio yield declined. The decline in yield was primarily due to lower rates earned on fixed-income securities.
Policyholder benefits increased $0.4 million or 3% in the third quarter of 2013 compared with one year earlier. However, policyholder benefits decreased $0.4 million or 1% for the nine months of 2013 versus the prior year's same period. The increase in the third quarter largely reflects increased death benefits, net of reinsurance. The decrease in the nine months was largely due to a decrease in benefit and contract reserves that was partially offset by an increase in death benefits, net of reinsurance. While mortality remains within pricing assumptions, the increase in death benefits reflects, in part, the growth of sales in recent years. In addition, primarily impacting the nine months, the Company changed its reserving methodology for new issues at the start of 2013. The refinements allow for improved calculations of the reserve liability. This change reduced benefit and contract reserves $0.5 million in the third quarter and $2.5 million in the nine months of 2013. However, this item was virtually offset by a corresponding increase in the amortization of deferred acquisition costs for both the third quarter and nine months.
The amortization of DAC increased $0.5 million or 14% in the third quarter and $3.4 million or 35% for the first nine months of 2013 compared to the same period in the prior year. These increases were largely due to the change in reserving methodology, as described above.
Operating expenses increased $0.3 million or 6% in the third quarter of 2013 and increased $0.7 million or 6% for the nine months of 2013 versus the same periods last year. The increases in both the third quarter and nine months of 2013 reflected higher agent costs and reimbursements for management fees from the parent company.
Liquidity and Capital Resources
Liquidity
Statements made in the Company's 2012 Form 10-K remain pertinent, as the Company's liquidity position is materially unchanged from year-end 2012.
Net cash provided by operating activities was $37.5 million in the nine months ended September 30, 2013. The primary sources of cash from operating activities in the first nine months of 2013 were premium receipts and net investment income. The primary uses of cash from operating activities in the first nine months of 2013 were for the payment of policyholder benefits and operating expenses. Net cash used by investing activities was $8.2 million, driven largely by net cash collections of $20.0 million on investments offset by the use of $34.3 million in the reinsurance transaction. Net cash used for financing activities was $28.0 million, primarily including $21.0 million of withdrawals, net of deposits, from policyholder account balances and the payment of stockholder dividends.
Debt and Short-Term Borrowing
The Company and certain subsidiaries have access to borrowing capacity through their membership affiliation with the FHLB. At September 30, 2013 and December 31, 2012, there were no outstanding balances with the FHLB. The Company has access to unsecured revolving lines of credit of $60.0 million with two major commercial banks with no balances outstanding. These lines of credit will mature in June of 2014. The Company anticipates renewing these lines of credit as they come due.
Capital Resources
The Company considers existing capital resources to be adequate to support the current level of business activities. In addition, the Company's statutory equity exceeds the minimum capital deemed necessary to support its insurance business, as determined by the risk-based capital calculations and guidelines established by the National Association of Insurance Commissioners. The Company believes these statutory limitations impose no practical restrictions on its dividend payment plans.
The following table shows the capital adequacy for the Company.
|
| | | | | | | |
| September 30 | | December 31 |
| 2013 | | 2012 |
Total assets, excluding separate accounts | $ | 4,142,905 |
| | $ | 4,185,652 |
|
Total stockholders' equity | 724,083 |
| | 750,401 |
|
Ratio of stockholders' equity to assets, excluding separate accounts | 17% | | 18% |
The ratio of equity to assets less separate accounts was 17% at September 30, 2013 and 18% at December 31, 2012. Stockholders' equity decreased $26.3 million from year-end 2012. Unrealized investment gains on available for sale securities, which are included as a part of accumulated comprehensive income and stockholders' equity (net of securities losses, related taxes, policyholder account balances, future policy benefits, and DAC), totaled $60.2 million at September 30, 2013. This represents a decrease of $47.0 million in net unrealized gains from the $107.2 million in net unrealized investment gains at year-end 2012. The decrease in net unrealized gains reflects a decrease in fair value on fixed maturity securities available for sale, which was partially offset by a decrease in the DAC and deferred revenue liability related to these unrealized investment gains.
The stock repurchase program was extended by the Board of Directors through January 2014 to permit the purchase of up to one million of the Company's shares on the open market. During the first nine months of 2013, the Company purchased 47,848 shares under the stock repurchase program for $2.0 million. Through the nine months ended September 30, 2012, the Company purchased 72,126 shares under this program for $2.3 million.
During the nine months ended September 30, 2013, the employee stock ownership plan purchased 625 shares of treasury stock for less than $0.1 million. The employee stock ownership plan held 24,727 shares of the Company's stock at September 30, 2013.
On October 28, 2013, the Board of Directors declared a quarterly dividend of $0.27 per share, unchanged from the prior year. The dividend will be paid November 13, 2013 to stockholders of record as of November 7, 2013. Total stockholder dividends paid were $8.9 million and $9.1 million for the nine months ended September 30, 2013 and 2012, respectively.
Item 3: Quantitative and Qualitative Disclosures About Market Risk
In the most recent reporting periods, financial market volatility and liquidity have shown continued improvement. While the improvement has been fairly broad-based, normal market conditions have not yet returned in all sectors or markets and volatility increased in the last month of the current reporting period. Periods of volatility and market uncertainty represent a heightened risk for all financial institutions. Such events could negatively affect the Company and policyholder activity, such as a reduction in sales, increased policy surrenders, increased policy loans, and reduced earnings. The Company has factored these risks into its risk management processes and its disclosures of financial condition.
Please refer to the Company's 2012 Form 10-K for a more complete discussion of quantitative and qualitative disclosures about market risk.
Item 4. Controls and Procedures
As required by Exchange Act Rule 13a-15(b), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation as of the end of the period covered by this report, of the effectiveness of the Company's disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report. As required by Exchange Act Rule 13a-15(d), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of the Company's internal control over financial reporting to determine whether any changes occurred during the period covered by this report materially affected, or are reasonably likely to materially affect the Company's internal control over financial reporting. Based on that evaluation, there has been no such change during the period covered by this report.
Part II: Other Information
Item 1. Legal Proceedings
The life insurance industry, including the Company and its subsidiaries, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of insurance purchasers, often questioning the conduct of insurers in the marketing of their products.
Similarly, the Company's retail broker-dealer subsidiary is in an industry that also involves substantial risks of liability. In recent years, litigation and arbitration proceedings involving actions against registered representatives and securities products (including mutual funds, variable annuities, and alternative investments, such as real estate investment products and oil and gas investments) have continued to be significant. Given the significant decline in the major market indices beginning in 2008, the generally poor performance of investments that have historically been considered safe and conservative, and the continued volatility in the market, there is the potential for an increase in the number of proceedings to which a broker-dealer may be named as a party.
In addition to the above, the Company and its subsidiaries are defendants in, or subject to, other claims or legal actions related to insurance and investment products. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive damages.
Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these other claims and legal actions would not have a material effect on the Company's business, results of operations, or financial position.
Item 1A. Risk Factors
The operating results of life insurance companies have historically been subject to significant fluctuations. The factors which could affect the Company's future results include, but are not limited to, general economic conditions and the known trends and uncertainties which are discussed more fully in the Company's Risk Factors included in Part I, Item 1A of the Company's 2012 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
|
| | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased Open Market/ Benefit Plans | | Average Purchase Price Paid per Share | | Total Number of Shares Purchased as a Part of Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs |
| | | | | | | | |
1/1/13 - 1/31/13 | | 9,924 |
| 1 | $ | 37.50 |
| | 9,924 |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
| | | | | | | | |
2/1/13 - 2/28/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
| | | | | | | | |
3/1/13 - 3/31/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
| | | | | | | | |
4/1/13 - 4/30/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | 530 |
| 2 | 39.13 |
| | | | |
| | | | | | | | |
5/1/13 - 5/31/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
| | | | | | | | |
6/1/13 - 6/30/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
| | | | | | | | |
7/1/13 - 7/31/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | 693 |
| 2 | 41.94 |
| | | | |
| | | | | | | | |
8/1/13 - 8/31/13 | | 29,833 |
| 1 | 43.74 |
| | 29,833 |
| | 960,243 |
|
| | 51 |
| 2 | 42.43 |
| | | | |
| | | | | | | | |
9/1/13 - 9/30/13 | | 8,091 |
| 1 | 44.02 |
| | 8,091 |
| | 952,152 |
|
| | — |
| 2 | — |
| | | | |
Total | | 49,122 |
| | | | 47,848 |
| | |
| |
1 | On January 28, 2013, the Company's Board of Directors authorized the repurchase of up to 1,000,000 shares of its common stock through January 27, 2014. |
| |
2 | Included in this column are the total shares purchased from the employee stock ownership (ESOP) plan sponsored by the Company during the consecutive months of January through September 2013. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
|
| | | |
3520 Broadway, Kansas City, MO 64111 | Contact: | | Tracy W. Knapp, Chief Financial Officer, (816) 753-7299, Ext. 8216 |
For Immediate Release: November 7, 2013, press release reporting financial results for the third quarter of 2013.
Kansas City Life Announces Third Quarter 2013 Results
Kansas City Life Insurance Company recorded net income of $7.1 million or $0.65 per share in the third quarter of 2013, an increase of $3.0 million or $0.27 per share relative to the same quarter in the prior year. This increase was primarily due to increased contract charges and realized investment gains, as well as decreased operating expenses. These improvements were partially offset by a decrease in net investment income compared with the same period one year earlier. The third quarter and nine month results reflect the favorable impact of the reinsurance transaction that occurred earlier in 2013 for a closed block of variable universal life policies and variable annuity contracts.
Net income for the nine months was $23.1 million or $2.10 per share, compared to $32.0 million or $2.88 per share in the same period of 2012. The decrease was primarily the result of the elevated realized investment gains in the first quarter of 2012, resulting from the sale of real estate investment properties. Other significant changes included an increase in contract charges and lower net investment income.
On October 28, 2013, the Kansas City Life Board of Directors declared a quarterly dividend of $0.27 per share that will be paid on November 13, 2013 to stockholders of record on November 7, 2013.
Kansas City Life Insurance Company (NASDAQ: KCLI) was established in 1895 and is based in Kansas City, Missouri. The Company's primary business is providing financial protection through the sale of life insurance and annuities. The Company's revenues were $439.9 million in 2012, and assets and life insurance in force were $4.5 billion and $28.7 billion, respectively, as of December 31, 2012. The Company operates in 49 states and the District of Columbia. For more information, please see the Company’s Form 10-Q as filed with the Securities and Exchange Commission or please visit www.kclife.com.
Kansas City Life Insurance Company
Condensed Consolidated Income Statement
(amounts in thousands, except share data)
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Nine Months Ended |
| September 30 | | September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenues | $ | 119,449 |
| | $ | 104,260 |
| | $ | 364,071 |
| | $ | 330,925 |
|
| | | | | | | |
Net income | $ | 7,110 |
| | $ | 4,132 |
| | $ | 23,149 |
| | $ | 31,970 |
|
| | | | | | | |
Net income per share, basic and diluted | $ | 0.65 |
| | $ | 0.38 |
| | $ | 2.10 |
| | $ | 2.88 |
|
| | | | | | | |
Dividends paid | $ | 0.27 |
| | $ | 0.27 |
| | $ | 0.81 |
| | $ | 0.81 |
|
| | | | | | | |
Average number of shares outstanding | 11,005,413 |
| | 11,056,999 |
| | 11,016,902 |
| | 11,111,490 |
|
Item 6. Exhibits
(a)Exhibits
|
| | |
Exhibit Number: | |
|
| |
31(a) | | Section 302 Certification. |
| |
31(b) | | Section 302 Certification. |
| |
32(a) | | Section 1350 Certification. |
| |
101.INS | | XBRL Instance Document |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF | | XBRL Taxonomy Extension Definition Document |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| |
| KANSAS CITY LIFE INSURANCE COMPANY |
| (Registrant) |
|
|
/s/ R. Philip Bixby |
R. Philip Bixby |
President, Chief Executive Officer |
and Chairman of the Board |
|
|
|
/s/ Tracy W. Knapp |
Tracy W. Knapp |
Senior Vice President, Finance |
|
|
|
Date: November 7, 2013 |