CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN


                            FINANCIAL STATEMENTS AND

                            SUPPLEMENTAL INFORMATION


                  Years Ended December 31, 2003, 2002 and 2001





Culp, Inc. Employees' Retirement Builder Plan
--------------------------------------------------------------------------------



TABLE OF CONTENTS


                                                                       Page No.

Independent Auditors' Report..........................................     1

Financial Statements

  Statements of Net Assets Available for Benefits.....................     2

  Statements of Changes in Net Assets Available for Benefits..........     3

  Notes to Financial Statements.......................................     4

Supplemental Schedule

  Schedule of Assets (Held at End of Year)............................     8





--------------------------------------------------------------------------------

                          INDEPENDENT AUDITORS' REPORT



To the Retirement Committee of the
Culp, Inc. Employees' Retirement Builder Plan
High Point, North Carolina


We have audited the accompanying statements of net assets available for benefits
of the Culp, Inc. Employees' Retirement Builder Plan as of December 31, 2003 and
2002 and the related  statements of changes in net assets available for benefits
for each of the years in the three-year  period ended  December 31, 2003.  These
financial  statements  are the  responsibility  of the Plan  Administrator.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the net assets available for plan benefits of the Culp,
Inc. Employees' Retirement Builder Plan as of December 31, 2003 and 2002 and the
changes in its net assets  available  for plan benefits for each of the years in
the  three-year  period ended  December 31, 2003 in conformity  with  accounting
principles generally accepted in the United States of America.

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedule of assets (held
at end of year) is presented for the purpose of additional analysis and is not a
required part of the basic financial statements but is supplementary information
required by the  Department of Labor's Rules and  Regulations  for Reporting and
Disclosure  under the Employee  Retirement  Income  Security  Act of 1974.  This
supplemental  schedule  is the  responsibility  of the  Plan's  management.  The
supplemental  schedule has been subjected to the auditing  procedures applied in
the audits of the basic  financial  statements  and, in our  opinion,  is fairly
stated, in all material respects,  in relation to the basic financial statements
taken as a whole.



Dixon Huges PLLC


June 8, 2004
















                                     Page 1

CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN
STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
December 31, 2003 and 2002



ASSETS                                              2003              2002
                                             ----------------  ----------------

Investments, at fair value                       $ 4,145,334       $34,285,310
                                             ----------------  ----------------

Receivables
   Employer contributions                            125,266                 -
   Employee contributions                            195,328                 -
                                             ----------------  ----------------
                                                     320,594                 -
                                             ----------------  ----------------

Cash                                              34,056,430                 -
                                             ----------------  ----------------

                  NET ASSETS AVAILABLE
                         FOR BENEFITS            $38,522,358       $34,285,310
                                             ================  ================











See accompanying notes.                                                 Page 2


CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN
STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
Years Ended December 31, 2003, 2002 and 2001



--------------------------------------------------------------------------------------------------------------



                                                             2003               2002               2001
                                                        ---------------    ---------------    ----------------
                                                                                        
ADDITIONS TO NET ASSETS ATTRIBUTED TO
  Investment income (loss)
    Net income from investment in common
     trust funds                                            $  767,676         $  400,611          $  736,876
    Net income (loss) from investment in registered
     investment company funds                                2,773,028         (2,685,003)         (2,153,575)
    Appreciation in fair value of Culp, Inc.
     stock fund                                              1,024,349          5,147,577           1,052,504
    Net increase in insurance CSV                                    -              7,623                   -
                                                        ---------------    ---------------    ----------------

                                                             4,565,053          2,870,808            (364,195)
  Contributions
    Employer                                                 1,649,725          1,868,366           2,030,704
    Employee                                                 2,623,673          2,934,591           3,192,956
    Direct rollovers                                               372             14,101              15,758
                                                        ---------------    ---------------    ----------------

                                    TOTAL ADDITIONS          8,838,823          7,687,866           4,875,223
                                                        ---------------    ---------------    ----------------

DEDUCTIONS FROM NET ASSETS
 ATTRIBUTED TO
  Benefits paid to participants                              4,403,726          4,466,413           5,499,417
  Trustee fees                                                 105,750            115,729             133,067
  Administrative fees
                                                                92,299            104,216              44,510
  Net insurance expense                                              -                  -               6,134
                                                        ---------------    ---------------    ----------------

                                   TOTAL DEDUCTIONS          4,601,775          4,686,358           5,683,128
                                                        ---------------    ---------------    ----------------

                            NET INCREASE (DECREASE)          4,237,048          3,001,508           (807,905)

NET ASSETS AVAILABLE
 FOR BENEFITS
  Beginning of year                                         34,285,310         31,283,802          32,091,707
                                                        ---------------    ---------------    ----------------

                                        END OF YEAR       $ 38,522,358       $ 34,285,310        $ 31,283,802
                                                        ===============    ===============    ================












See accompanying notes.                                                 Page 3



CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN
NOTES TO FINANCIAL STATEMENTS
December 31, 2003, 2002 and 2001
--------------------------------------------------------------------------------

NOTE A - SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting
-------------------

The financial  statements of the Plan are prepared  using the accrual  method of
accounting.

Estimates
---------

The preparation of financial statements in conformity with accounting principles
generally   accepted  in  the  United  States  of  America   requires  the  plan
administrator  to make estimates and  assumptions  that affect certain  reported
amounts  and  disclosures.  Accordingly,  actual  results  may differ from those
estimates.

Valuation of Investments and Income Recognition
-----------------------------------------------

Investments  in common  trust funds are stated at fair value based on the values
of the  respective  instruments  held by each fund as  determined  by the quoted
market prices on the last day of the plan year. Investments in common stocks are
stated at fair value as  determined  by the quoted market prices on the last day
of the plan year.  Shares of registered  investment  company funds are valued at
quoted market prices which represent the net asset values of shares held.

Purchases and sales of  investments  are reported on a trade date basis.  Income
from  investments  is  reported as earned on the accrual  basis.  Dividends  are
recorded on the ex-dividend date.

Payment of Benefits
-------------------

Benefits are recorded when paid.


NOTE B - DESCRIPTION OF PLAN

The following  description of the Culp, Inc. Employees'  Retirement Builder Plan
(the "Plan") provides only general information. Participants should refer to the
summary  plan  description  for  a  more  complete  description  of  the  Plan's
provisions.

General
-------

The Plan is a defined  contribution  plan  covering all  full-time  employees of
Culp, Inc. (the "Company") and its subsidiaries who have one year of service and
are age  twenty-one  or older.  It is subject to the  provisions of the Employee
Retirement Income Security Act of 1974 (ERISA).


















                                                                       Page 4


NOTE B - DESCRIPTION OF PLAN (Continued)

Contributions
-------------

The Plan was established in 1982 as a profit-sharing plan to which contributions
determined  by the  Board  of  Directors  of  Culp,  Inc.  could  be  made  on a
discretionary basis. No profit-sharing  contributions were made during the years
ended December 31, 2003, 2002 or 2001.

In January  1999,  the Plan was amended to include safe harbor  provisions.  The
Company  makes  matching  contributions  equal  to  100%  of  the  participant's
contribution up to the first 3% of annual  compensation  plus 50% of the next 2%
of  compensation.  Participants may elect to have  contributions  invested in 1%
increments in a value fund, a stable  investment  fund, a Culp, Inc. stock fund,
an equity growth fund or a balanced fund.  Contributions  are subject to certain
limitations.  Prior to  August  31,  2001,  participants  could  invest  in life
insurance policies.

Participant Accounts
--------------------

Each participant's  account is credited with the participant's  contribution and
an allocation  of (a) the  Company's  contribution  and (b) Plan  earnings,  and
charged with an allocation of administrative expenses.  Allocations are based on
participant  earnings or account  balances,  as defined.  The benefit to which a
participant   is  entitled  is  the  benefit  that  can  be  provided  from  the
participant's vested account.

Vesting
-------

Participants are immediately vested in their  profit-sharing  accounts and their
401(k) contributions,  including the matching contributions from the Company and
actual earnings thereon.

Payment of Benefits
-------------------

On termination of service, death, disability or retirement, participants receive
a lump-sum  distribution.  Life  insurance  purchased  through the Plan could be
converted to cash or transferred to the participant.





















                                                                       Page 5



NOTE B - DESCRIPTION OF PLAN (Continued)

Insurance
---------

In 2002, all insurance  contracts  with Great Southern Life were  terminated and
the  cash  surrender  values  of the  policies  were  added  to  the  respective
participants' accounts. Net cash value received was $49,913.

NOTE C - INVESTMENTS

The following  table presents the fair value of investments at December 31, 2003
and 2002.  Investments  that  represent  5% or more of the Plan's net assets are
separately identified.

                                                         2003           2002
                                                    -------------   ------------
      Investments at fair value as determined by
       quoted market price:
        Common trust fund:
          Stable Investment Fund *                    $         -   $ 18,366,208
        Registered investment company funds:
          Evergreen Select Balanced Fund *                      -      4,255,063
          Evergreen Stock Selector Fund *                       -      3,254,340
          American Century Equity Growth Fund              10,575      3,585,438
        Culp, Inc. common stock *                       4,134,759      4,824,261
                                                    -------------   ------------
                                                      $ 4,145,334   $ 34,285,310
                                                    =============   ============

Investments  at December 31, 2003 are  significantly  lower than at December 31,
2002 due to the  liquidation of the majority of the  investments in anticipation
of the  transfer  of  these  assets  to a new  trustee  subsequent  to the  plan
year-end. Refer to Note G -Subsequent Event.

The Plan's  investments  (including  gains and losses on investments  bought and
sold,  as well as held during the year)  appreciated  (depreciated)  in value as
follows:

                                             2003          2002         2001
                                          -----------  ------------  -----------
    Common trust fund:
      Stable Investment Fund *            $  767,676   $   400,611   $  736,876
    Registered investment company funds**  2,773,028    (2,685,003)  (2,153,575)
    Culp, Inc. common stock *              1,024,349     5,147,577    1,052,504
                                          -----------  ------------  -----------
                                           $4,565,053  $ 2,863,185   $ (364,195)
                                          ===========  ============  ===========
* indicates  party-in-interest
**amounts shown are  party-in-interest  with the
exception of the change in value related to the American  Century  Equity Growth
Fund.  These amounts are $1,046,943  for 2003,  $488,506 for 2002 and $(188,108)
for 2001.

























                                                                       Page 6



NOTE D - PLAN TERMINATION

Although  it has not  expressed  any intent to do so, the  Company has the right
under the Plan to discontinue its contributions at any time and to terminate the
Plan subject to the provisions of ERISA.


NOTE E - INCOME TAX STATUS

The Plan  obtained its last  determination  letter on November 4, 2002, in which
the Internal Revenue Service stated that the Plan, as then designed, constituted
a qualified  trust under  Section  401(a) of the  Internal  Revenue  Code and is
therefore  exempt from federal income taxes under provisions of Section 501. The
Plan has been amended since receiving the  determination  letter.  However,  the
Plan  administrator and the Plan's tax counsel believe that the Plan is designed
and currently being operated in compliance  with the applicable  requirements of
the Internal Revenue Code.  Therefore,  they believe that the Plan was qualified
and the related trust was tax-exempt as of the financial statement dates.


NOTE F - PARTY-IN-INTEREST TRANSACTIONS

Certain  plan  investments  are  shares  of mutual  funds  managed  by  Wachovia
(formerly First Union National Bank).  Wachovia is the trustee as defined by the
Plan  and,   therefore,   these  transactions   qualify  as   party-in-interest.
Recordkeeping and trustee fees paid by the Plan to Wachovia amounted to $198,049
in 2003, $219,945 in 2002 and $177,577 in 2001. Additional party - in - interest
information is indicated in Note C.


NOTE G - SUBSEQUENT EVENT

The Culp,  Inc.  Employees'  Retirement  Builder  Plan  changed its trustee from
Wachovia to MFS  effective  January 2, 2004.  In  conjunction  with this change,
participants were temporarily unable to direct or diversify investments,  obtain
hardship withdrawals, or obtain distributions from the Plan during the mandatory
blackout  periods  which began  December  2003 and ceased on January  30,  2004.
During this period,  participants'  accounts were  liquidated and transferred to
similar investment vehicles offered by MFS, with the exception of the Culp, Inc.
Stock Fund, which was treated as an in-kind transfer. Concurrent with the end of
the blackout periods on January 30, 2004,  participants had the option to invest
in an additional six funds  including a bond fund, a specialty real estate fund,
two mid-cap  growth funds,  a small blend growth fund and foreign  small-mid cap
growth fund.


























                                                                        Page 7
 









                            SUPPLEMENTAL INFORMATION


CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN
SCHEDULE H, LINE 4i - SCHEDULE OF ASSETS (HELD AT END OF YEAR)
EIN: 56-1001967
PLAN NUMBER 001
December 31, 2003


---------------------------------------------------------------------------------------------------------------------------


                                                             (c) Description of Investment
                                                               Including Maturity Date,
                 (b) Identity of Issue, Borrower,            Rate of Interest, Collateral,                      (e) Current
  (a)                Lessor, or Similar Party                    Par or Maturity Value          (d) Cost **         Value
 --------    -------------------------------------------    ----------------------------------  -----------    ------------
                                                                                                           
   *        Culp, Inc.                                     514,158.4328 shares, common                           $4,134,759

            American Century Equity Growth Fund            539.56 units                                             $10,575
                                                                                                                ------------

                                                                                                                 $4,145,334
                                                                                                                ============

   *     Indicates party - in - interest
  **     Cost information omitted for participant-directed investments.