UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT 1934
For the month of March, 2003
COLES MYER LTD.
(Translation of registrant's name into English)
800 TOORAK ROAD, TOORONGA, VICTORIA, AUSTRALIA
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form the registrant is also thereby furnishing the information to the Commission pusuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.
COLES MYER LTD.
(Registrant)
By /s/ R F BENNETT
(Signature)
ROBERT F BENNETT
COMPANY SECRETARIAT MANAGER
Date March 19, 2003
Coles Myer Ltd.
ABN 11 004 089 936
800 Toorak Road, Tooronga, 3146
Telephone (03) 9829 3111
Facsimile (03) 9829 6787
Postal Address: PO Box 2000, Glen Iris, 3146
News Release
Monday, 17 March 2003
Coles Myer underlying half year profit up 28%1
- Up 28.2% on last year
Coles Myer Ltd (CML) today announced underlying net profit after tax of $272.4 million for the half year ended 26 January 2003, up 28.2% on prior year. Sales rose by 5.5% to $13.8 billion.
Coles Myer Chief Executive Officer, John Fletcher, said the underlying result reflected margin expansion by the Food & Liquor Group and Kmart/Officeworks, Myer Grace Bros and Target, despite a very competitive market.
"Our Food & Liquor business has delivered strong interim earnings growth. The turnaround at Kmart and Target also continues to accelerate, with both brands reporting substantial earnings improvement over the period. The recovery signs at Myer Grace Bros continue to be encouraging," Mr Fletcher said.
"The balance sheet was further strengthened over the period, featuring improved stock quality and lower gearing. Higher stock turns were achieved by all our major businesses, with Group inventory flat despite a 5.5% sales increase."
"Operating cashflow was $624 million, with free cashflow of $239 million.
"We have further improved our underlying cost of doing business (CODB) to sales ratio, with a reduction across the group of 12 basis points2. This includes a substantial fall in the major non-food brands' combined CODB ratio of 93 basis points to 28.32%. After the significant savings achieved last year, well ahead of schedule, we are on track to exceed our $210 million target for FY2003. We continue to forecast total CODB savings of at least $300 million by the end of FY2004. Our focus on reducing costs has been on doing business better while we maintain our customer service levels in our brands.
"Our new heads of Supply Chain and IT are now identifying opportunities in their key functions. Our focus is on running our operations faster, cheaper and smarter," Mr Fletcher said.
"Overall this result demonstrates progress against strategy and the underlying strength of our business. We remain focussed on delighting our customers everyday, by offering the best service and the best range of the best products at the best prices," Mr Fletcher said.
CML is committed to the highest standards of international financial reporting. Therefore as foreshadowed in the 2002 Annual Report and at the Annual General Meeting, the Company has adopted new US guidance for the accounting of supplier promotional rebates. As a result of this policy change, a one-time, non-cash adjustment of $76.5 million was made to the interim earnings. Although not compulsory in Australia, we have introduced this policy because it represents global best practice. CML also complies with US standards in accordance with its listing on the NYSE.
After the one-off effect of the accounting policy changes, net profit after tax for the half year was $217.9 million.
Directors have declared a fully franked interim dividend of 13.5 cents per share.
RESULTS SUMMARY |
2003 |
2002 |
Change |
||
26 weeks |
26 weeks |
||||
$m |
$m |
||||
Sales 1 |
13,845 |
13,119 |
5.5% |
||
Underlying retail EBIT 2 |
475.8 |
372.3 |
27.8% |
||
% to Sales 2 |
3.44% |
2.84% |
|||
Food & Liquor Group |
291.0 |
261.5 |
11.3% |
||
% to Sales |
3.51% |
3.32% |
|||
Kmart, Officeworks, MGB, Target |
192.3 |
119.9 |
60.5% |
||
% to Sales |
3.53% |
2.32% |
|||
Emerging Businesses |
(7.5) |
(9.1) |
17.6% |
||
% to Sales |
(7.5)% |
(11.6)% |
|||
Exited businesses |
(1.3) |
2.5 |
|||
Property |
18.5 |
18.5 |
|||
Unallocated costs |
(55.6) |
(50.0) |
|||
Underlying EBIT |
437.4 |
343.3 |
27.4% |
||
Net borrowing costs |
(39.0) |
(47.5) |
|||
Underlying net profit before tax |
398.4 |
295.8 |
34.7% |
||
Income tax expense on underlying profit |
(126.0) |
(83.3) |
|||
Underlying net profit after tax |
272.4 |
212.5 |
28.2% |
||
Accounting policy changes3 |
|||||
- Promotional rebates - relating to prior periods |
(76.5) |
- |
|||
- relating to H1 03 |
(13.0) |
- |
|||
- Liquor licenses |
5.0 |
- |
|||
- Logistics administration expenses |
4.5 |
- |
|||
Associated income tax benefits |
25.5 |
- |
|||
Net profit after tax |
217.9 |
212.5 |
2.5% |
||
Underlying2 earnings per share (basic) (cents) |
21.0 |
16.1 |
|||
Earnings per share (basic) (cents) |
16.4 |
16.1 |
|||
Ordinary dividend per share |
13.5 |
13.5 |
|||
Underlying operating gross margin (%)2 |
27.41 |
26.95 |
46bp |
||
- Food & Liquor |
24.52 |
23.90 |
62bp |
||
- Kmart, Officeworks, MGB, Target |
31.85 |
31.58 |
27bp |
||
Cost of doing business / sales (%)2 |
24.24 |
24.36 |
(12)bp |
||
- Food & Liquor |
21.02 |
20.58 |
44bp |
||
- Kmart, Officeworks, MGB, Target |
28.32 |
29.25 |
(93)bp |
||
Return on investment (%)4 |
16.0 |
12.8 |
|||
Operating cash flow |
624.3 |
652.1 |
|||
Free cashflow |
238.8 |
379.6 |
|||
Net debt/Net debt & equity (%) |
14.2 |
20.4 |
|||
Fixed charges cover (times) |
2.4 |
2.1 |
1 |
Excludes the exited businesses of Myer Direct (sold Jan 2002) & Red Rooster (sold May 2002). Including these businesses, CML sales were: 2003 $13,845m, 2002 $13,273m representing sales growth of 4.3%. |
2 |
Excluding exited businesses (Myer Direct: 2003 loss $0.7m, 2002 profit $2.4m; Red Rooster: 2003 loss $0.6m, 2002 profit $0.1m). Excluding accounting policy changes. |
3 |
Refer page 8 for details. |
4 |
Annualised underlying EBIT as a percentage of net assets employed. |
RETAIL OPERATIONS
Food and Liquor Group
2003 |
2002 |
Change |
|
Sales ($m) |
8,295 |
7,881 |
5.3% |
Comparative store sales growth |
1.3% |
||
Underlying retail EBIT ($m) |
291.0 |
261.5 |
11.3% |
Underlying retail margin (%) |
3.51 |
3.32 |
19bp |
Net assets employed (NAE) ($m) |
1,925 |
1,789 |
The Food and Liquor Group (F&L), comprising Coles, Bi-Lo and Liquorland, reported a strong 11.3% increase in underlying retail EBIT over the half.
Alan Williams, Chief Operating Officer - Food and Liquor - said that despite intense competition, the business continued to expand margins and deliver double-digit profit growth in line with strategy.
"While we remain totally price competitive, our sales have been impacted by intensified fuel discounts in the market. Our continuing focus on efficiency initiatives, however, has underpinned and enabled strong growth in our bottom line," Mr Williams said.
The F&L underlying EBIT margin rose by 19 basis points to 3.51% over the half. This was driven by underlying gross margin expansion of 62 basis points to 24.52%, reflecting considerable gains in shrinkage and waste, reduced product cost and expansion of our high margin house-brands. These initiatives, together with reinvestment of the shareholder discount reduction, have enabled us to maintain and improve our price competitiveness for all customers.
While the lower than expected sales growth reduced our fixed cost leverage, our underlying cost base remains very competitive in the marketplace.
Mr Williams said that while the completion of a fuel offer was the Company's highest priority, the F&L Group was also focussed on a number of initiatives to further improve the customer offer and back office efficiencies. These included:
Mr Williams said the store expansion program was continuing to plan, with 17 new supermarkets opened during the half, in addition to 6 acquisitions. A further 21 openings were expected over the year.
Liquorland opened 32 new stores and two hotels in the half, with a further 27 stores to open in the second half. The Theo's acquisition in NSW would contribute a further 47 stores and four hotels in April 2003. Another 33 supermarkets and 5 liquor stores were refurbished during the first half.
Kmart and Officeworks
2003 |
2002 |
Change |
|
Sales ($m) |
2,291 |
2,091 |
9.6% |
Comparative store sales growth |
7.7% |
||
Underlying 5 retail EBIT ($m) |
85.1 |
43.5 |
95.6% |
Underlying retail margin (%) |
3.71 |
2.08 |
163bp |
NAE ($m) |
794 |
793 |
Kmart and Officeworks reported a substantial 95.6% ($41.6 million) increase in combined underlying retail EBIT to $85.1 million, on strong sales growth of 9.6%.
"Our strong result is a direct reflection of the strategy we put in place last year to move Kmart to the leadership position in discount department store retailing," Kmart MD Hani Zayadi said.
"In line with strategy, significant margin improvement was driven by continued reduction in the cost of doing business and leveraging this against sales volume.
"Customers have responded positively to our offer of the best prices on wanted ranges and brands. We will continue to improve this offer and our store environment, underpinned by our 'Lowest price guarantee' and our 'Cutting the cost of living' marketing campaign.
"Kmart opened three new stores and three Garden Super Centres over the first six months, with a new Kmart store and Garden Super Centre scheduled to open in the second half," Mr Zayadi said.
Officeworks delivered another impressive performance. Officeworks MD Peter Scott said the business continued to strengthen its position as the number one choice for small businesses.
"Our margin expansion reflected strong sales growth, improved category mix and efficient business practices. The store rollout strategy is proceeding to plan, with the Officeworks network increasing by 4 stores over the half to 63 locations across Australia. A further 7 openings are expected in the second half. Our recent Viking acquisition, which included 7 Sands and McDougall stores, was completed on 3 January and is performing in line with expectations," Mr Scott said.
Myer Grace Bros & Megamart
2003 |
2002 |
Change |
|
Sales ($m) |
1,741 |
1,764 |
(1.3)% |
Comparative store sales growth |
(1.4)% |
||
Underlying 5 retail EBIT ($m) |
38.9 |
36.4 |
6.9% |
Underlying retail margin (%) |
2.23 |
2.06 |
17bp |
NAE ($m) |
622 |
788 |
Myer Grace Bros (MGB), including Megamart, reported a 6.9% increase in underlying retail EBIT to $38.9 million.
"MGB's performance reflects encouraging progress in our turnaround program," MGB MD Dawn Robertson said.
"While the sales result was in line with our expectations, given the temporary closure of the Bondi store and shareholder discount reduction, the quality of our sales has shown solid improvement.
"The underlying retail margin increased by 17 basis points to 2.23%, reflecting better planning and execution in our merchandise management and marketing program, and more efficient capital investment.
"The quality of our inventory continued to improve, with stock levels down 8% on last year following successful summer clearance activity. Importantly, stock-turn increased by a strong 9.4% to 3.5 times over the half (H1 2002 3.2 times).
"We are looking forward to an improved winter season, which has been launched under our new 'my store' marketing program. The season will feature further range enhancements across our apparel, cosmetics and home offers, including the recently released Basque and Urbane private womenswear brands, which are already receiving a very good customer response.
"Improvements in service quality and in-store environment have also continued, resulting in positive customer feedback.
"We are committed to our strategic positioning, as we enter the second half of the year in a much stronger position than 2002. As a result, MGB is expected to report a profit for the full year.
"Megamart produced another year of strong sales growth, with the opening of our new stores in Auburn (Sydney) and Narre Warren (Melbourne). Megamart is a key part of MGB's plan to expand its share of the growing furniture and electrical markets," Ms Robertson said.
Target
2003 |
2002 |
Change |
|
Sales ($m) |
1,418 |
1,305 |
8.7% |
Comparative store sales growth |
9.1% |
||
Underlying 5 retail EBIT ($m) |
68.3 |
40.0 |
70.8% |
Underlying retail margin (%) |
4.82 |
3.06 |
176bp |
NAE ($m) |
457 |
489 |
Target MD Larry Davis said that Target continued to make significant progress in its rebuild, reporting a 70.8% increase in underlying retail EBIT to $68.3 million on a sales lift of 8.7%.
"Target is clearly delivering on its strategy of on-trend, high quality ranges at very affordable prices. Customers have responded very well to our exciting offer, particularly in apparel and manchester, and the success of the '100% Happy' marketing campaign has exceeded our expectations," Mr Davis said.
"Target's underlying retail margin is the strongest in three years, having risen a substantial 176 basis points to 4.82%. Our merchandising improvements reflect better management of product cost and promotional program, combined with strong inventory control.
"Stock levels have fallen a further 8%, on top of the 26% reduction in H1 2002, and our stock-turn has increased from 3.3 times to 4.0 times.
"Our merchandise initiatives have been supported by much improved in-store execution. The stores are brighter, cleaner and better presented, improving the ease of shopping for our customers.
"While much has been achieved in Target's recovery program, we will continue to drive sales and margin growth through quickly identifying new merchandising trends, ongoing improvements to merchandise flow and cost efficiencies," Mr Davis said.
Emerging Businesses
2003 |
2002 |
Change |
|
Sales ($m) |
114 |
85 |
33.9% |
Underlying 5 retail EBIT ($m) |
(7.5) |
(9.1) |
17.6% |
NAE ($m) |
28 |
23 |
Emerging Businesses reduced its underlying retail EBIT loss from $9.1 million to $7.5 million, through improved performances from Harris Technology and ColesOnline. Sales in the division, excluding the exited Myer Direct, increased by 33.9% over the half, led by continued strong growth in Harris Technology.
Following our agreement with Australia Post to provide pick, pack and delivery services for ColesOnline, we have recently strengthened our marketing activity for this business.
While the performance of the underlying businesses continues to improve, it is anticipated that costs will increase in the second half of FY2003 as we increase the marketing of the ColesOnline business.
PROPERTY AND Unallocated EBIT
$m |
2003 |
2002 |
Unallocated and head office costs |
(55.6) |
(50.0) |
Gain on sale of property |
0.3 |
1.4 |
Property operating earnings |
18.2 |
17.1 |
Property and Unallocated EBIT |
(37.1) |
(31.5) |
Unallocated and head office costs rose by $5.6 million to $55.6 million, driven by:
In the second half, unallocated and head office costs are expected to be in line with prior year. Excluding the one-off charges, full year unallocated and head office costs are anticipated to be mid-$90 million.
The total earnings contribution from property was in line with prior year at $18.5 million. Under fair value accounting, Sydney Central Plaza was revalued at period end, which was the key contributor to the increase in the property portfolio book value to $745 million (2002: $630 million).
Post balance date, Sydney Central Plaza was sold to Westfield Trust for $390 million. Due to the revaluation of the property, the profit on sale is not material. The funds will be used for the new store growth program, debt reduction and other strategic initiatives. Going forward, Property operating earnings will be reduced by the loss of income previously generated from the Sydney site, although interest savings from debt reduction will largely compensate.
Interest and Tax
Net borrowing costs decreased from $47.5m in 2002 to $39.0m, predominantly as a result of lower average net debt levels. In addition, Coles Myer received $1.5m (2002: $2.0m) in interest from the Coles Myer Employee Share Plan for the funding facility, first provided by the Company in 1994. Total interest income for the first half was $9.3m (2002: $7.9m).
Income tax expense on underlying profit of $126.0 million reflects an effective tax rate of 31.6%. The tax rate for the full year is expected to be in excess of 30%.
ACCOUNTING POLICY CHANGE - PROMOTIONAL REBATES
As foreshadowed in our FY2002 annual accounts and the 2002 Annual General Meeting, CML has been reviewing its long established policy on the treatment of supplier promotional rebates. Under the previous policy, which many other Australian retailers continue to follow, the portion of supplier rebates that supported promotional activities was taken to income to offset product promotion costs, as and when the rebate became due and payable.
As anticipated, guidance was issued by the Emerging Issues Task Force in the US in late 2002 (EITF No. 02-16), whereby virtually all forms of rebates are treated as a reduction of inventory cost.
CML is committed to the highest standards of financial reporting and also complies with US requirements associated with its listing on the NYSE. In the absence of sufficient guidance from Australian GAAP or other international standards, CML is taking cognisance of the US guidance.
Under this guidance, virtually all forms of rebates (including those previously taken directly to income under earlier accounting guidance) are treated as a reduction in the cost of inventory, deferring recognition of the income to as and when the inventory is sold.
While US companies are allowed a transitional framework for implementation, Australian GAAP requires us to implement a policy change in full in the year in which the change is made. As a result, the following one-time, non-cash adjustments were made at the half year end to account for all stock on hand: inventory reduction of $76.5 million and a corresponding reduction in underlying profit before tax of $76.5 million.
If the policy change was applied to the movement between opening and closing inventory in the half year period, underlying profit before tax would have decreased by $13.0 million (H1 2002 equivalent $4.1 million).
ACCOUNTING POLICY CHANGE - LIQUOR LICENCE AMORTISATION
Liquor licences are considered to retain their value indefinitely. To bring our policy in line with other retailers, CML is no longer amortising liquor licences. The carrying value of liquor licences will be reassessed each reporting period and adjusted accordingly if there is any diminution in value. The non-cash change of policy increased EBIT in the first half by $5.0 million.
ACCOUNTING POLICY CHANGE - LOGISTICS ADMINISTRATION EXPENSES
Consistent with other logistics expenses, logistics administration expenses are now capitalised into stock and expensed as goods are sold. Previously, these costs were expensed as incurred. The one-time, non-cash change of policy increased EBIT in the first half by $4.5 million.
BALANCE SHEET
$m |
2003 |
2002 |
Inventory |
2,932.4 |
2,928.0 |
Trade creditors |
(1,897.7) |
(1,892.3) |
Net investment in inventory |
1,034.7 |
1,035.7 |
Other current net assets |
206.5 |
170.9 |
Working capital |
1,241.2 |
1,206.6 |
Intangible assets |
361.3 |
348.1 |
Property, plant & equipment |
3,579.9 |
3,488.2 |
Other net liabilities |
(1,057.0) |
(973.2) |
Funds Employed |
4,125.4 |
4,069.7 |
Net Tax Balances |
90.0 |
82.5 |
Net assets employed |
4,215.4 |
4,152.2 |
Net debt |
(599.6) |
(845.5) |
Shareholders' funds |
3,615.8 |
3,306.7 |
Net debt fell by 29% to $599.6 million, resulting in net debt to capital employed (net debt plus equity) down to 14.2% (2002: 20.4%). This arose from the improvement in trading results and working capital management.
Annualised ROI increased strongly to 16.0%, up from 12.8% in H1 2002.
Inventory was relatively flat, despite sales growth of 5.5%. This reflects higher stock turns and the continued improvement in the quality of the stock. In particular, total stock turn for the combined Kmart, Officeworks, MGB and Target businesses has increased by a substantial 12.5% since January 2002, from 3.2 times to 3.6 times.
Working Capital increased at a lower rate than sales, with a 3% increase to $1,241m.
Cash flow and capital expenditure
$m |
2003 |
2002 |
Operating cash flow |
624 |
652 |
Capex, acquisitions & investments |
(385) |
(272) |
Free cash flow |
239 |
380 |
Dividends paid |
(136) |
(135) |
Share buy back |
- |
(2) |
Net cash flow |
103 |
243 |
Operating cash flow fell by $28 million to $624 million, primarily reflecting the lower improvement in working capital change relative to last year, when a $307 million improvement was generated by the targeted GM&A stock reductions. Notwithstanding this, improved operating earnings, lower interest and further working capital improvements contributed strongly.
Total capital expenditure of $385 million (2002: $272 million) reflects our strengthened new store program and the acquisition of Viking by Officeworks. As a result, free cash flow to was reduced to $239 million (2002: $380 million). Excluding acquisitions, underlying capital expenditure of approximately $800 million is expected for the full year.
OUTLOOK
Mr Fletcher reaffirmed the Group earnings guidance for FY2003 of underlying net profit after tax of $425 - 435 million.
"Group sales in the first 5 weeks of Q3 2003 rose by 5.6%, in line with expectations," Mr Fletcher said.
"We confirm our full year expectations of mid single digit sales growth for the Food & Liquor business, pending the commencement of a petrol offer for our customers. Finalising our petrol offer remains our highest priority and we are making good progress in this regard.
"We expect competition in all our markets to remain intense," Mr Fletcher said.
*/*/*
More information:
Media: Scott Whiffin 03 9829 5548
Analysts: Amanda Fischer 03 9829 4521
Half Year Report |
|||||||||
Name of entity |
|||||||||
COLES MYER LTD. |
|||||||||
ABN or equivalent |
Half yearly |
Preliminary |
Half year/financial year ended ('current |
||||||
company reference |
(tick) |
final (tick) |
period') |
||||||
11 004 089 936 |
ü |
26 weeks ended 26 January 2003 |
|||||||
For announcement to the market |
|||||||||
$M |
|||||||||
Sales revenues from ordinary activities (item 1.1) |
up |
4.31% |
to |
13,844.9 |
|||||
Profit (loss) from ordinary activities after tax attributable to |
|||||||||
members (item 1.12) |
up |
2.54% |
to |
217.9 (*) |
|||||
Profit (loss) from extraordinary items after tax attributable to |
|||||||||
members (item 2.5) |
gain (loss) |
NIL |
|||||||
Net profit (loss) for the period attributable to members (item |
|||||||||
1.12) |
up |
2.54% |
to |
217.9 (*) |
|||||
Dividends (distributions) |
Amount per |
Franked amount |
|||||||
security |
per security at |
||||||||
30% tax |
|||||||||
Interim dividend (Half yearly report only - item 15.6) |
13.5c |
13.5c |
|||||||
Previous corresponding period (Half yearly report - item 15.7) |
13.5c |
13.5c |
|||||||
Record date for determining entitlements to the dividend, |
|||||||||
(in the case of a trust, distribution) (see item 15.2) |
17 April 2003 |
||||||||
Brief explanation of omission of directional and percentage changes to profit in accordance with Note 1 |
|||||||||
and short details of any bonus or cash issue or other item(s) of importance not previously released to |
|||||||||
the market: |
|||||||||
NIL |
|||||||||
This Half yearly report is to be read in conjunction with the most recent annual financial report. |
|||||||||
(*) Please note that profit after tax is after adjusting for the cumulative effect of the change in accounting |
|||||||||
for supplier promotional rebates. This adjustment of $76.5 million before tax relates to prior years. The |
|||||||||
previous corresponding period results have not been adjusted. Refer page 24 for full detail of accounting |
|||||||||
policy changes. |
Condensed consolidated statement of financial performance |
||||||||
Previous |
||||||||
Current |
corresponding |
|||||||
period |
period |
|||||||
$M |
$M |
|||||||
1.1 |
Sales |
13,844.9 |
13,272.5 |
|||||
1.2 |
Cost of goods sold |
(10,037.5) |
(10,036.5) |
|||||
1.3 |
Gross profit |
3,807.4 |
3,236.0 |
|||||
1.4 |
Other revenue from operating activities |
7.9 |
378.8 |
|||||
Cumulative effect of change in accounting |
||||||||
policy for supplier promotional rebates |
(76.5) |
* |
||||||
1.5 |
Revenue from non-operating activities |
121.6 |
154.9 |
|||||
1.6 |
Borrowing costs |
(48.3) |
(55.4) |
|||||
1.7 |
Advertising expenses |
(198.7) |
(178.1) |
|||||
1.8 |
Selling and occupancy expenses |
(2,682.4) |
(2,652.2) |
|||||
1.9 |
Administrative expenses |
(612.6) |
(588.2) |
|||||
1.10 |
Profit (loss) from ordinary activities before |
318.4 |
295.8 |
|||||
income tax expense |
||||||||
1.11 |
Income tax expense |
(100.5) |
(83.3) |
|||||
1.12 |
Net profit for the period attributable to members |
217.9 |
212.5 |
|||||
Non-owner transaction changes in equity |
||||||||
1.13 |
Net increase in asset revaluation reserve |
86.6 |
2.8 |
|||||
1.14 |
Total transactions and adjustments recognised directly |
|||||||
in equity |
86.6 |
2.8 |
||||||
1.15 |
Total changes in equity other than those resulting |
|||||||
from transactions with owners as owners |
304.5 |
215.3 |
||||||
Earnings per share |
||||||||
1.16 |
Basic earnings per share |
16.4 cents |
16.1 cents |
|||||
1.17 |
Diluted earnings per share |
16.7 cents |
16.8 cents |
|||||
* |
Please note that profit after tax is after adjusting for the cumulative effect of the change in accounting |
|||||||
for supplier promotional rebates. This adjustment of $76.5 million before tax relates to prior years. |
||||||||
The previous corresponding period results have not been adjusted. Refer page 24 for full detail of |
||||||||
accounting policy changes. |
Notes to the condensed consolidated statement of financial performance |
|||||||
Profit (loss) from ordinary activities attributable to members |
|||||||
Previous |
|||||||
Current |
corresponding |
||||||
period |
period |
||||||
$M |
$M |
||||||
1.18 |
Profit (loss) from ordinary activities after tax (item 1.12) |
217.9 |
212.5 |
||||
1.19 |
Less (plus) outside equity interests |
||||||
1.20 |
Profit (loss) from ordinary activities after tax, |
||||||
attributable to members |
217.9 |
212.5 |
|||||
Revenue and expenses from ordinary activities |
|||||||
Previous |
|||||||
Current |
corresponding |
||||||
period |
period |
||||||
$M |
$M |
||||||
1.21 |
Revenue from sales and operating activities |
13,852.8 |
13,651.3 |
||||
1.22 |
Interest revenue |
9.3 |
7.9 |
||||
1.23 |
Other revenue from non-operating activities |
112.3 |
147.0 |
||||
1.24 |
Depreciation and amortisation excluding amortisation |
||||||
of intangibles (see item 2.3 and 20.5) |
(230.9) |
(229.3) |
|||||
Capitalised outlays |
|||||||
1.25 |
Interest costs capitalised in asset values |
||||||
1.26 |
Outlays capitalised in intangibles (unless arising from |
||||||
an acquisition of a business) |
18.7 |
24.7 |
|||||
Previous |
|||||||
Consolidated retained profits |
Current |
corresponding |
|||||
period |
period |
||||||
$M |
$M |
||||||
1.27 |
Retained profits at the beginning of the financial period |
872.9 |
866.0 |
||||
1.28 |
Net profit attributable to members (item 1.12) |
217.9 |
212.5 |
||||
1.29 |
Net transfers from (to) reserves |
||||||
1.30 |
Net effect of adoption of revised accounting standard |
||||||
(amendments to AASB 1028 "Employee Benefits") |
(9.7) |
||||||
1.31 |
Net effect of adoption of new accounting standard |
||||||
(AASB 1044: "Provisions, Contingent Liabilities and |
|||||||
Contingent Assets") |
149.7 |
||||||
1.32 |
Dividends and other equity distributions paid or payable |
(164.9) |
(182.0) |
||||
1.33 |
Retained profits at end of financial period |
1,065.9 |
896.5 |
Intangible and extraordinary items |
|||||||
Consolidated - current period |
|||||||
Before tax |
Related tax |
Related outside |
Amount (after tax) |
||||
equity interests |
attributable to |
||||||
members |
|||||||
$M |
$M |
$M |
$M |
||||
2.1 |
Amortisation of goodwill |
3.5 |
3.5 |
||||
2.2 |
Amortisation of other intangibles |
11.8 |
(3.5) |
8.3 |
|||
(Refer item 20.5 for change in |
|||||||
accounting estimate with respect |
|||||||
to liquor licenses) |
|||||||
2.3 |
Total amortisation of |
||||||
intangibles |
15.3 |
(3.5) |
NIL |
11.8 |
|||
2.4 |
Extraordinary items |
||||||
2.5 |
Total extraordinary items |
NIL |
NIL |
NIL |
NIL |
||
Comparison of half year profits |
|||||||
(Preliminary final report only) |
Current |
Previous |
|||||
year |
year |
||||||
$M |
$M |
||||||
3.1 |
Consolidated profit from ordinary activities after |
||||||
tax attributable to members reported for the 1st half |
|||||||
year (item 1.12 in the half yearly report) |
N/A |
N/A |
|||||
3.2 |
Consolidated profit (loss) from ordinary activities after |
N/A |
N/A |
||||
tax attributable to members for the 2nd half year |
Condensed consolidated statement of financial position |
|||||||
As shown in |
|||||||
At end of |
last annual |
As in last half |
|||||
current period |
report |
yearly report |
|||||
$M |
$M |
$M |
|||||
Current assets |
|||||||
4.1 |
Cash assets |
278.4 |
274.6 |
293.3 |
|||
4.2 |
Receivables |
882.7 |
887.1 |
560.7 |
|||
4.3 |
Investments |
||||||
4.4 |
Inventories |
2,932.4 |
2,808.9 |
2,928.0 |
|||
4.5 |
Tax assets |
||||||
4.6 |
Other |
33.8 |
53.2 |
74.9 |
|||
4.7 |
Total current assets |
4,127.3 |
4,023.8 |
3,856.9 |
|||
Non-current assets |
|||||||
4.8 |
Receivables |
120.5 |
122.6 |
151.3 |
|||
4.9 |
Investments |
123.4 |
109.2 |
113.5 |
|||
4.10 |
Inventories |
||||||
4.11 |
Exploration and evaluation expenditure |
||||||
capitalised (see para .71 of AASB 1022) |
|||||||
4.12 |
Development properties (mining entities) |
||||||
4.13 |
Other property, plant and equipment (net) |
3,579.9 |
3,422.0 |
3,488.2 |
|||
4.14 |
Intangibles (net) |
361.3 |
315.7 |
348.1 |
|||
4.15 |
Deferred tax assets |
279.5 |
258.3 |
225.3 |
|||
4.16 |
Other |
30.1 |
37.8 |
40.1 |
|||
4.17 |
Total non-current assets |
4,494.7 |
4,265.6 |
4,366.5 |
|||
4.18 |
Total assets |
8,622.0 |
8,289.4 |
8,223.4 |
|||
Current liabilities |
|||||||
4.19 |
Payables |
2,518.7 |
2,270.7 |
2,435.2 |
|||
4.20 |
Interest bearing liabilities |
18.6 |
15.3 |
19.7 |
|||
4.21 |
Loans |
||||||
4.22 |
Tax liabilities |
||||||
4.23 |
Provisions (excluding tax liabilities) |
507.2 |
640.6 |
705.2 |
|||
4.24 |
Other |
||||||
4.25 |
Total current liabilities |
3,044.5 |
2,926.6 |
3,160.1 |
|||
Non-current liabilities |
|||||||
4.26 |
Payables |
||||||
4.27 |
Interest bearing liabilities |
1,452.4 |
1,552.8 |
1,375.2 |
|||
4.28 |
Loans |
1.1 |
|||||
4.29 |
Tax liabilities |
203.7 |
249.5 |
214.7 |
|||
4.30 |
Provisions (excluding tax liabilities) |
254.1 |
204.3 |
115.5 |
|||
4.31 |
Other |
51.5 |
48.6 |
50.1 |
|||
4.32 |
Total non-current liabilities |
1,961.7 |
2,055.2 |
1,756.6 |
|||
4.33 |
Total liabilities |
5,006.2 |
4,981.8 |
4,916.7 |
|||
4.34 |
Net assets |
3,615.8 |
3,307.6 |
3,306.7 |
Condensed consolidated statement of financial position continued |
||||||
As shown in |
||||||
At end of |
last annual |
As in last half |
||||
current period |
report |
yearly report |
||||
Equity |
$M |
$M |
$M |
|||
4.35 |
Contributed equity |
2,060.9 |
2,032.3 |
2,000.8 |
||
4.36 |
Reserves |
489.0 |
402.4 |
409.4 |
||
4.37 |
Retained profits (accumulated losses) |
1,065.9 |
872.9 |
896.5 |
||
4.38 |
Equity attributable to members of the |
|||||
parent entity |
3,615.8 |
3,307.6 |
3,306.7 |
|||
4.39 |
Outside equity interests in controlled |
|||||
entities |
||||||
4.40 |
Total equity |
3,615.8 |
3,307.6 |
3,306.7 |
||
4.41 |
Preference capital included as part of 4.38 |
680.6 |
680.6 |
680.6 |
||
Notes to the condensed consolidated statement of financial position |
||||||
Exploration and evaluation expenditure capitalised |
||||||
Previous |
||||||
Current |
corresponding |
|||||
period |
period |
|||||
$M |
$M |
|||||
5.1 |
Opening balance |
|||||
5.2 |
Expenditure incurred during current period |
|||||
5.3 |
Expenditure written off during current period |
|||||
5.4 |
Acquisitions, disposals, revaluation increments, etc. |
|||||
5.5 |
Expenditure transferred to Development Properties |
|||||
5.6 |
Closing balance as shown in the consolidated |
|||||
balance sheet (item 4.11) |
NIL |
NIL |
||||
Development properties |
||||||
Previous |
||||||
Current |
corresponding |
|||||
period |
period |
|||||
$M |
$M |
|||||
6.1 |
Opening balance |
|||||
6.2 |
Expenditure incurred during current period |
|||||
6.3 |
Expenditure transferred from exploration and evaluation |
|||||
6.4 |
Expenditure written off during current period |
|||||
6.5 |
Acquisitions, disposals, revaluation increments, etc. |
|||||
6.6 |
Expenditure transferred to mine properties |
|||||
6.7 |
Closing balance as shown in the consolidated |
|||||
balance sheet (item 4.12) |
NIL |
NIL |
Condensed consolidated statement of cash flows |
|||||||
Previous |
|||||||
Current |
corresponding |
||||||
period |
period |
||||||
$M |
$M |
||||||
Cash flows related to operating activities |
|||||||
7.1 |
Receipts from customers (inclusive of goods and |
||||||
services tax) |
14,879.1 |
14,271.7 |
|||||
7.2 |
Payments to suppliers and employees (inclusive of |
||||||
goods and services tax) |
(14,086.1) |
(13,453.5) |
|||||
7.3 |
Cash distributions received from associated entities |
2.9 |
2.8 |
||||
7.4 |
Interest and other items of similar nature received |
7.8 |
5.6 |
||||
7.5 |
Interest and other costs of finance paid |
(55.2) |
(65.2) |
||||
7.6 |
Income taxes paid |
(124.2) |
(109.3) |
||||
7.7 |
Net operating cash flows |
624.3 |
652.1 |
||||
Cash flows related to investing activities |
|||||||
7.8 |
Payment for purchases of property, plant and equipment |
(305.3) |
(250.8) |
||||
7.9 |
Proceeds from sale of property, plant and equipment |
21.6 |
23.9 |
||||
7.10 |
Payment for purchases of businesses and controlled |
||||||
entities (net of cash acquired) |
(103.2) |
(50.5) |
|||||
7.11 |
Repayment of loan from other entities |
5.7 |
7.3 |
||||
7.12 |
Payment for purchases of investments |
(3.7) |
(2.4) |
||||
7.13 |
Payment for purchase of associated entity |
(0.6) |
|||||
7.14 |
Net investing cash flows |
(385.5) |
(272.5) |
||||
Cash flows related to financing activities |
|||||||
7.15 |
Proceeds from issues of securities (shares, options, etc.) |
||||||
7.16 |
Payment for shares bought back |
(1.4) |
|||||
7.17 |
Proceeds from borrowings |
279.8 |
676.6 |
||||
7.18 |
Repayment of borrowings |
(377.5) |
(951.9) |
||||
7.19 |
Dividends paid |
(136.2) |
(135.0) |
||||
7.20 |
Net financing cash flows |
(233.9) |
(411.7) |
||||
Net increase/(decrease) in cash held |
4.9 |
(32.1) |
|||||
7.21 |
Cash at beginning of period (see Reconciliation of cash) |
866.0 |
578.1 |
||||
7.22 |
Exchange rate adjustments to item 7.21 |
||||||
7.23 |
Cash at end of period |
||||||
(see Reconciliation of cash) |
870.9 |
546.0 |
Non-cash financing and investing activities |
|||||||
Coles Myer Ltd. issued ordinary shares under the Dividend Reinvestment Plan of $28.6 |
|||||||
million (2002 $28.5 million). |
|||||||
During 2002, the CML Group disposed of its investment in Investment Funding Pty. Ltd., Label |
|||||||
Developments Pty. Ltd. and Power Investment Funding Pty. Ltd. for $NIL consideration. |
|||||||
Current receivables and loans decreased $115.3m and non-current receivables and loans |
|||||||
decreased $17.2m on disposal. |
|||||||
Reconciliation of cash |
|||||||
Previous |
|||||||
Reconciliation of cash at the end of the period (as |
Current |
corresponding |
|||||
shown in the consolidated statement of cash flows) to |
period |
period |
|||||
the related items in the accounts is as follows: |
$M |
$M |
|||||
8.1 |
Cash on hand and at bank |
278.4 |
293.3 |
||||
8.2 |
Deposits at call |
593.0 |
257.2 |
||||
8.3 |
Bank overdraft |
(0.5) |
(4.5) |
||||
8.4 |
Other (provide details) |
||||||
8.5 |
Total cash at end of period (item 7.23) |
870.9 |
546.0 |
||||
Other notes to the condensed financial statements |
|||||||
Ratios |
|||||||
Profit before tax / revenue |
|||||||
9.1 |
Consolidated profit (loss) from ordinary activities before |
||||||
tax (item 1.10) as a percentage of sales revenue (item |
|||||||
1.1) |
2.3% |
2.2% |
|||||
Profit after tax / equity interests |
|||||||
9.2 |
Consolidated net profit (loss) from ordinary activities |
||||||
after tax attributable to members (item 1.12) as a |
|||||||
percentage of equity (similarly attributable) at the end of |
|||||||
the period (item 4.38) |
6.0% |
6.4% |
|||||
Earnings per security (EPS) |
|||||||
10.1 |
Refer Appendix A |
||||||
NTA backing |
Previous |
||||||
Current |
corresponding |
||||||
period |
period |
||||||
11.1 |
Net tangible asset backing per ordinary security |
$2.16 |
$1.93 |
Discontinuing operations |
|||||||
12.1 |
Discontinuing operations |
||||||
NIL |
|||||||
Control gained over entities having material effect |
|||||||
13.1 |
Name of entity (or group of entities) |
NIL |
|||||
13.2 |
Consolidated profit (loss) from ordinary activities and |
||||||
extraordinary items after tax of the entity (or group of |
|||||||
entities) since the date in the current period on which |
|||||||
control was acquired |
|||||||
13.3 |
Date from which such profit has been calculated |
||||||
13.4 |
Profit (loss) from ordinary activities and extraordinary |
||||||
items after tax of the entity (or group of entities) for the |
|||||||
whole of the previous corresponding period |
|||||||
Loss of control of entities having material effect |
|||||||
14.1 |
Name of entity (or group of entities) |
NIL |
|||||
14.2 |
Consolidated profit (loss) from ordinary activities and extraordinary |
$ |
|||||
items after tax of the entity (or group of entities) for the current period to |
|||||||
the date of loss of control |
|||||||
14.3 |
Date to which the profit (loss) in item 14.2 has been calculated |
||||||
14.4 |
Consolidated profit (loss) from ordinary activities and extraordinary |
$ |
|||||
items after tax of the entity (or group of entities) while controlled during |
|||||||
the whole of the previous corresponding period |
|||||||
14.5 |
Contribution to consolidated profit (loss) from ordinary activities and |
$ |
|||||
extraordinary items from sale of interest leading to loss of control |
|||||||
|
|||||||
Dividends (in the case of a trust, distributions) |
|||||||
15.1 |
Date the dividend (distribution) is payable |
12 May 2003 |
|||||
15.2 |
Record date to determine entitlements to the dividend |
||||||
(distribution) (ie, on the basis of registrable transfers |
|||||||
received up to 5.00 pm if paper based, or by "End of |
17 April 2003 |
||||||
Day" if a proper SCH transfer) |
|||||||
15.3 |
If this is a final dividend, has it been declared? |
Amount per security |
||||||
Amount per |
Franked |
Amount per |
||||
security |
amount per |
security of |
||||
security at 30% |
foreign source |
|||||
tax |
dividend |
|||||
15.4 |
Not applicable to this Half yearly report |
|||||
15.5 |
Not applicable to this Half yearly report |
|||||
15.6 |
Interim dividend: |
Current Year |
13.5c |
13.5c |
||
15.7 |
Previous Year |
13.5c |
13.5c |
|||
Total dividend (distribution) per security (interim plus final) |
||||||
(Preliminary final report only) |
||||||
Current year |
Previous year |
|||||
15.8 |
Ordinary securities |
N/A |
N/A |
|||
15.9 |
Preference securities |
N/A |
N/A |
|||
Half yearly report - interim dividend (distribution) on all securities |
||||||
Previous |
||||||
Current |
corresponding |
|||||
period |
period |
|||||
$M |
$M |
|||||
15.10 |
Ordinary securities |
0.0 |
159.3 |
|||
15.11 |
Preference securities |
0.0 |
22.7 |
|||
15.12 |
Total |
0.0 |
182.0 |
|||
The dividend plan shown below is in operation. |
||||||
A Shareholders' Dividend Reinvestment Plan is in operation. |
||||||
The last date(s) for receipt of election notices for the dividend |
17 April 2003 |
|||||
NIL |
||||||
Details of aggregate share of profits (losses) of associates and |
||||||||
joint venture entities |
||||||||
Previous |
||||||||
Current |
corresponding |
|||||||
period |
period |
|||||||
Group's share of associates' and joint venture entities': |
$M |
$M |
||||||
16.1 |
Profit (loss) from ordinary activities before income tax |
|||||||
16.2 |
Income tax on ordinary activities |
|||||||
16.3 |
Profit (loss) from ordinary activities after income tax |
|||||||
16.4 |
Extraordinary items net of tax |
|||||||
16.5 |
Net profit (loss) |
|||||||
16.6 |
Outside equity interests |
|||||||
16.7 |
Share of net profit (loss) of associates and joint venture |
|||||||
entities |
NIL |
NIL |
||||||
Material interests in entities which are not controlled entities |
||||||||
Name of entity |
Percentage of ownership |
|||||||
interest held at end of period |
Contribution to net profit (loss) |
|||||||
or date of disposal |
(item 1.12) |
|||||||
Previous |
Previous |
|||||||
Current |
corresponding |
Current |
corresponding |
|||||
period |
period |
period |
period |
|||||
$M |
$M |
$M |
$M |
|||||
17.1 |
Equity accounted |
|||||||
associates and joint |
||||||||
venture entities |
||||||||
17.2 |
Total |
NIL |
NIL |
NIL |
NIL |
|||
17.3 |
Other material interests |
|||||||
17.4 |
Total |
NIL |
NIL |
NIL |
NIL |
|||
Segment Reporting |
||||||||
18.1 |
Refer Appendix B |
Issued and quoted securities at end of current period |
|||||||
Category of securities |
Total |
Number |
Issue price |
Amount paid |
|||
Number |
Quoted |
per security |
up per |
||||
security |
|||||||
(cents) |
(cents) |
||||||
19.1 |
RESET CONVERTIBLE |
||||||
PREFERENCE SHARES |
|||||||
19.2 |
Balance 28 July 2002 |
7,000,000 |
7,000,000 |
||||
19.3 |
Issued during the period |
||||||
19.4 |
Balance 26 January 2003 |
7,000,000 |
7,000,000 |
||||
19.5 |
ORDINARY SHARES |
||||||
-FULLY PAID |
|||||||
19.6 |
Balance 28 July 2002 |
1,184,579,882 |
1,184,579,882 |
||||
19.7 |
Dividend Reinvestment |
||||||
Plan issue |
4,727,522 |
||||||
19.8 |
Converted from partly paid |
||||||
shares |
4,000 |
||||||
19.9 |
Balance 26 January 2003 |
1,189,311,404 |
1,184,579,882 |
||||
19.10 |
PARTLY PAID ORDINARY |
||||||
SHARES |
|||||||
19.11 |
Balance 28 July 2002 |
128,000 |
NIL |
200 |
1 |
||
19.12 |
Converted to ordinary |
||||||
shares |
(4,000) |
NIL |
|||||
19.13 |
Balance 26 January 2003 |
124,000 |
NIL |
200 |
1 |
||
19.14 |
OPTIONS |
Exercise Price |
Expiry Date |
||||
19.15 |
Balance 28 July 2002 |
37,670,000 |
|||||
19.16 |
Issued during the period |
2,350,000 |
NIL |
a |
b |
||
19.17 |
Exercised during the period |
||||||
19.18 |
Expired during the period |
(1,802,000) |
|||||
19.19 |
Balance 26 January 2003 |
38,218,000 |
NIL |
||||
a |
Exercise prices range from $5.88 to $8.32. |
||||||
b |
Expiry dates range from December 2006 to December 2007 |
||||||
Coles Myer Ltd. ordinary shares are listed on the New York Stock Exchange in the form of |
|||||||
American Depository Shares (ADS). Each ADS represents eight ordinary shares. An |
|||||||
American Depository Receipt is the certificate issued to the holder, and can represent any |
|||||||
number of ADS. As at 26 January 2003, there were 728,319 (2002 674,041) ADS on issue. |
Comments by directors |
|||||||||
Basis of accounts preparation |
|||||||||
20.1 |
This general purpose financial report for the interim half-year reporting period ended 26 |
||||||||
January 2003 has been prepared in accordance with Accounting Standard AASB 1029 |
|||||||||
Interim Financial Reporting, other mandatory professional reporting requirements (Urgent |
|||||||||
Issues Group Consensus Views), other authoritative pronouncements of the Australian |
|||||||||
Accounting Standards Board and the Corporations Act 2001. |
|||||||||
This interim financial report does not include all the notes of the type normally included in |
|||||||||
an annual financial report. Accordingly, this report is to be read in conjunction with the |
|||||||||
annual report for the year ended 28 July 2002 and any public announcements made by |
|||||||||
Coles Myer Ltd. during the interim reporting period in accordance with the continuous |
|||||||||
disclosure requirements of the Corporations Act 2001. |
|||||||||
Except as stated in 20.5 below, the accounting policies adopted are consistent with |
|||||||||
those of the previous financial year. Where necessary, comparative figures have been |
|||||||||
adjusted to conform to changes in presentation in the current year. |
|||||||||
20.2 |
Material factors affecting the revenues and expenses of the economic entity for the |
||||||||
current period |
|||||||||
Refer accompanying commentary and other public documents. |
|||||||||
20.3 |
A description of each event since the end of the current period which has had a material |
||||||||
effect and which is not already reported elsewhere in this Appendix or in attachments, |
|||||||||
with financial effect quantified (if possible). |
|||||||||
On 10 March 2003, the company announced the sale of Sydney Central Plaza shopping |
|||||||||
centre to Westfield Trust for $390.0 million. |
|||||||||
20.4 |
Franking credits available and prospects for paying fully or partly franked dividends for at |
||||||||
least the next year |
|||||||||
The consolidated franking balance of $143.9 million is after allowing for current tax |
|||||||||
payments, and franking credits the CML Group is prevented from distributing. It is |
|||||||||
expected that future tax payments within the CML Group will create sufficient franking |
|||||||||
credits to enable the payment of fully franked dividends for at least the subsequent year. |
|||||||||
Comments by directors |
|||||||||
Basis of accounts preparation (continued) |
|||||||||
20.5 |
Unless disclosed below, the accounting policies, estimation methods and measurement |
||||||||
bases used in this report are the same as those used in the last annual report. Any |
|||||||||
changes in accounting policies, estimation methods and measurement bases since the |
|||||||||
last annual report are disclosed as follows: |
|||||||||
Inventory Valuation |
|||||||||
(a) Supplier Promotional Rebates |
|||||||||
Effective 29 July 2002, the CML Group has revised its policy of accounting for supplier |
|||||||||
promotional rebates such that accounting for all forms of rebates is reflective of |
|||||||||
the guidance given by the recent Emerging Issues Task Force in the U.S. (EITF Issue |
|||||||||
No. 02-16, " Accounting by a Customer (including a Reseller) for Certain Consideration |
|||||||||
Received from a Vendor.") |
|||||||||
Under this guidance, virtually all forms of rebates (including some which under previous |
|||||||||
accounting guidance were able to be taken directly to income) are treated as a |
|||||||||
reduction in the cost of inventory, deferring the recognition of the income to as and |
|||||||||
when the inventory is sold. The only exception is in limited circumstances in relation |
|||||||||
to the reimbursement of direct advertising costs incurred on behalf of the supplier. |
|||||||||
On initial adoption of the change at 29 July 2002, the CML Group inventory |
|||||||||
decreased by $76.5 million (July 2001 $76.7 million). If the accounting policy had always |
|||||||||
been applied, the impact of the change would have been a decrease to profit before |
|||||||||
tax of $4.1 million for the half-year ended 27 January 2002 and $13.0 million for the |
|||||||||
half-year ended 26 January 2003. |
|||||||||
Under the proposed international accounting standards coming into effect in 2005, |
|||||||||
voluntary changes to accounting policies such as this would be made by an |
|||||||||
adjustment to retained earnings, rather than through the Statement of Financial |
|||||||||
Performance. |
|||||||||
(b) Indirect Logistics Expenses |
|||||||||
Effective 29 July 2002, the CML Group made a modification to its policy of recognising |
|||||||||
indirect costs of operating distribution centres as a component of the cost of inventory. |
|||||||||
Previously, these indirect costs were expensed as incurred. The modification was |
|||||||||
made to improve the relevance and reliability of the information presented in the |
|||||||||
financial report and to further comply with AASB 1019 Inventories. |
|||||||||
On initial adoption of the change at 28 July 2002, the CML Group's inventory increased |
|||||||||
by $4.5 million. For the half-year ended 26 January 2003, the change in accounting |
|||||||||
policy was an increase to the CML Group's profit before tax of $4.5 million. |
|||||||||
Had this policy been applied for the previous corresponding period the effect would |
|||||||||
have been materially consistent. |
Comments by directors |
|||||||||
Basis of accounts preparation (continued) |
|||||||||
20.5 |
Continued |
||||||||
Liquor Licenses |
|||||||||
Effective 29 July 2002, the CML Group changed its accounting estimate with respect to |
|||||||||
the useful life of liquor licenses. The previous estimate recognised that liquor licenses |
|||||||||
had a useful life not exceeding twenty years. |
|||||||||
The revised accounting estimate recognises that in all material respects, liquor licenses |
|||||||||
have an indefinite life as they have unlimited legal lives and are unlikely to become |
|||||||||
commercially obsolete. |
|||||||||
As a consequence, no amortisation of liquor licenses has been charged for the period |
|||||||||
to 26 January 2003. Had a change in estimate of useful life not taken place, then an |
|||||||||
amount of $5.0 million relating to amortisation expense would have been charged in the |
|||||||||
half-year to 26 January 2003 ($4.8m charge for the half-year ended 27 January 2002). |
|||||||||
20.6 |
Changes in contingent liabilities and contingent assets since the last annual report. |
||||||||
Contingent liabilities as at 26 January 2003 were $233.8m, a decrease of $11.9m since |
|||||||||
28 July 2002, mainly associated with trading guarantees. |
|||||||||
Additional disclosure for trusts |
|||||||||
20.7 |
Number of units held by the management company or |
||||||||
responsible entity or their related parties |
Not Applicable |
||||||||
20.8 |
A statement of the fees and commissions payable to the |
||||||||
management company or responsible entity. |
Not Applicable |
||||||||
Identify: |
|||||||||
- initial service charges |
|||||||||
|
- management fees |
||||||||
|
- other fees |
||||||||
Annual meeting |
|||||||||
(Preliminary final report only) |
|||||||||
The annual meeting will be held as follows: |
|||||||||
Place |
|||||||||
Date |
|||||||||
Time |
|||||||||
Approximate date the annual report will be available |
Compliance statement |
|||||||||||||
1 |
This report has been prepared in accordance with AASB Standards, other AASB |
||||||||||||
authoritative prouncements and Urgent Issues Group Consensus Views or other |
|||||||||||||
standards acceptable to the ASX. |
|||||||||||||
Identify other standards used |
NONE |
||||||||||||
2 |
This report, and the accounts upon which the report is based (if separate), use the same |
||||||||||||
accounting policies. |
|||||||||||||
3 |
This report does give a true and fair view of the matters disclosed. |
||||||||||||
4 |
This report is based on accounts to which one of the following applies. |
||||||||||||
The financial statements have |
ü |
The financial statements |
|||||||||||
been audited. |
have been subject to review. |
||||||||||||
The financial statements are |
The financial statements |
||||||||||||
in the process of being |
have not yet been audited or |
||||||||||||
audited or subject to review. |
reviewed. |
||||||||||||
5 |
If the audit report or review by the auditor is not attached, details of any qualifications will |
||||||||||||
follow immediately they are available. |
|||||||||||||
6 |
The entity has a formally constituted audit committee. |
||||||||||||
Sign here: |
............................................................ |
Date: 17 March 2003 |
|||||||||||
Company Secretary |
|||||||||||||
Print name: |
Kevin Elkington |
Directors' Report |
|||||||||
The directors present their report for the 26 weeks ended 26 January 2003. |
|||||||||
Directors |
|||||||||
The names of the directors in office at the date of this report are: |
|||||||||
Richard (Rick) H. Allert, AM |
Chairman |
||||||||
John E. Fletcher |
Managing Director and Chief Executive Officer |
||||||||
Patricia (Patty) E. Akopiantz |
Non-executive Director |
||||||||
Richard (Ric) M. Charlton, AM |
Non-executive Director |
||||||||
William (Bill) P. Gurry, AO |
Non-executive Director |
||||||||
Mark M. Leibler, AO |
Non-executive Director |
||||||||
Helen A. Lynch, AM |
Non-executive Director |
||||||||
Martyn K. Myer |
Non-executive Director |
||||||||
The above directors each held office during and since the end of the period. |
|||||||||
Rick Allert was appointed Chairman on 10 October 2002. |
|||||||||
In addition, Solomon Lew and Stanley (Stan) D.M. Wallis retired as non-executive directors on |
|||||||||
20 November 2002, Stan Wallis having stepped down as Chairman on 10 October 2002. |
|||||||||
Review of operations |
|||||||||
The results of the operations of the CML Group during the period are reviewed on pages 1 to 10. |
|||||||||
Rounding of amounts |
|||||||||
CML is a company of the kind referred to in the Australian Securities & Investments Commission |
|||||||||
Class Order 98/0100 dated 10 July 1998. As a result, amounts in the accompanying financial |
|||||||||
report have, where appropriate, been rounded to the nearest one hundred thousand dollars except |
|||||||||
where otherwise indicated. |
|||||||||
Directors' Declaration |
|||||||||
The directors declare that the financial statements and the notes set out on pages 11 to 25: |
|||||||||
a. |
comply with the Accounting Standards and the Corporations Regulations 2001; and |
||||||||
b. |
give a true and fair view of the CML Group's financial position at 26 January 2003 and its |
||||||||
performance for the 26 weeks ended on that date. |
|||||||||
The directors further declare that in their opinion there are reasonable grounds to believe that |
|||||||||
CML will be able to pay its debts as and when they become due and payable. |
|||||||||
This directors' report and declaration are made in accordance with a resolution of the directors. |
|||||||||
Rick Allert |
John Fletcher |
||||||||
Chairman |
Managing Director and Chief Executive Officer |
||||||||
Melbourne, 17 March 2003 |
Earnings per share |
|||||||||||||
January |
|||||||||||||
(cents) |
|||||||||||||
2003 |
2002 |
||||||||||||
Basic earnings per share |
16.4 |
16.1 |
|||||||||||
Diluted earnings per share |
16.7 |
16.8 |
|||||||||||
Number |
Number |
||||||||||||
Weighted average number of shares used as the demoninator |
'000 |
'000 |
|||||||||||
Weighted average number of shares used as the demoninator in calculating basic earnings per share |
1,186,557 |
1,178,070 |
|||||||||||
Weighted average number of ordinary shares and potential ordinary shares used as the demoninator in |
|||||||||||||
calculating diluted earnings per share |
1,301,401 |
1,266,596 |
|||||||||||
Reconciliation of earnings used in calculating earnings per share |
$'000 |
$'000 |
|||||||||||
Basic earnings per share |
|||||||||||||
Net profit |
217,892 |
212,465 |
|||||||||||
Dividends on preference shares |
(22,750) |
(22,750) |
|||||||||||
Earnings used in calculating basic earnings per share |
195,142 |
189,715 |
|||||||||||
Diluted earnings per share |
|||||||||||||
Net profit |
217,892 |
212,465 |
|||||||||||
Earnings used in calculating diluted earnings per share |
217,892 |
212,465 |
Segment Performance |
||
SEGMENT REVENUE |
||
Previous |
||
Current |
corresponding |
|
period |
period |
|
$M |
$M |
|
Food & Liquor |
8,299.3 |
8,342.5 |
Kmart & Officeworks |
2,329.3 |
2,164.7 |
Myer Grace Bros and Megamart |
1,756.7 |
1,833.0 |
Target |
1,422.5 |
1,312.1 |
Emerging Businesses |
108.8 |
136.0 |
Property and Unallocated |
702.5 |
644.4 |
Eliminated on consolidation |
(730.5) |
(634.4) |
Sub-total |
13,888.6 |
13,798.3 |
Interest income (item 1.22) |
9.3 |
7.9 |
Total Revenue |
13,897.9 |
13,806.2 |
SEGMENT RESULT |
||
Previous |
||
Current |
corresponding |
|
period |
period |
|
$M |
$M |
|
Food & Liquor |
246.7 |
261.6 |
Kmart & Officeworks |
67.8 |
43.5 |
Myer Grace Bros and Megamart |
26.2 |
36.4 |
Target |
62.0 |
40.0 |
Emerging Businesses |
(8.2) |
(6.7) |
Property and Unallocated |
(37.1) |
(31.5) |
Sub-total |
357.4 |
343.3 |
Net borrowing costs |
(39.0) |
(47.5) |
Profit before tax |
318.4 |
295.8 |
Please note that the Segment Performance results are after adjusting for the accounting policy changes |
||
as detailed on page 24. |
Independent review report to the members of
Coles Myer Ltd.
Statement
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the financial report, comprising pages 10 to 24 of the half yearly report included in the attached Appendix 4B of the Australian Stock Exchange (ASX) Listing Rules and the directors' declaration attached thereto is not presented in accordance with :
This statement must be read in conjunction with the following explanation of the scope and summary of our role as auditor.
Scope and summary of our role
The financial report - responsibility and content
The preparation of the financial report for the 26 weeks ended 26 January 2003 is the responsibility of the directors of Coles Myer Ltd. It includes the financial statements for the Coles Myer Ltd. Group (the Group), which incorporates Coles Myer Ltd. (the Company) and the entities it controlled during the 26 weeks ended 26 January 2003.
The auditor's role and work
We conducted an independent review of the financial report in order for the Company to lodge the financial report with the Australian Securities & Investments Commission and the ASX. Our role was to conduct the review in accordance with Australian Auditing Standards applicable to review engagements. Our review did not involve an analysis of the prudence of business decisions made by the directors or management.
This review was performed in order to state whether, on the basis of the procedures described, anything has come to our attention that would indicate that the financial report does not present fairly a view in accordance with the Corporations Act 2001, Accounting Standard AASB 1029: Interim Financial Reporting and other mandatory professional reporting requirements in Australia, the Corporations Regulations 2001 and ASX Listing Rules relating to half yearly financial reports, which is consistent with our understanding of the Group's financial position, and its performance as represented by the results of its operations and cash flows.
The review procedures performed were limited primarily to:
These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance provided is less than that given in an audit. We have not performed an audit, and accordingly, we do not express an audit opinion.
Independence
As auditor, we are required to be independent of the Group and free of interests which could be incompatible with integrity and objectivity. In respect of this engagement, we followed the independence requirements set out by The Institute of Chartered Accountants in Australia, the Corporations Act 2001 and the Auditing and Assurance Standards Board.
In addition to our statutory audit and review work, we were engaged to undertake other services for the Group. In our opinion the provision of these services has not impaired our independence.
PricewaterhouseCoopers
Dale McKee Melbourne
Partner 17 March 2003