TELMEX SECOND QUARTER 2003 PRESS RELEASE JULY 15, 2003

Second quarter 2003

Relevant figures

(Millions of Mexican pesos with purchasing power as of June 2003)

2Q2003

2Q2002

% Increase

6 Months 2003

6 Months 2002

% Increase

Revenues

$27,950

$28,029

(0.3)

$55,694

$55,888

(0.3)

EBITDA

14,016

14,480

(3.2)

28,287

29,656

(4.6)

Operating Income

9,262

9,369

(1.1)

18,596

19,748

(5.8)

Net Income

6,204

4,067

52.5

11,188

9,904

13.0

Earnings per Share (pesos)*

0.50

0.31

61.3

0.90

0.76

18.4

*Outstanding shares at the end of each period

Operating results

Local

Total lines in service rose to 15,065,356, an annual increase of 8.5%. Lines with at least one digital service increased 29.8% compared with the same period of the previous year totaling 4,957,614, reflecting penetration of digital services of 32.9% of lines, 5.4 percentage points more than in the same period of 2002.

In the second quarter, total call traffic was 6,506 million calls, 0.6% higher than the first quarter of this year and 2.2% higher than the second quarter of 2002. For the first half, total call traffic rose to 12,976 million calls, 2.7% more than in the same period of the previous year.

During the quarter, interconnection traffic with telecommunications operators rose to 6,507 million minutes, 7.2% higher than the first quarter of this year and 24.4% more than the second quarter of last year. For the six months, interconnection traffic totaled 12,576 million minutes, an increase of 23.3% compared with the same period of 2002. .

Long distance

In the second quarter, domestic long distance minutes totaled 3,868 million, 1.1% higher than the first quarter of this year and 10.4% higher than the same period of 2002. For the six months, domestic long distance traffic increased 9.9% totaling 7,694 million minutes.

The illegal practice of by-pass negatively affected incoming international long distance traffic since billed traffic for the quarter was 984 million minutes, 32.7% lower than the same period of last year and 6.1% higher than the first quarter of this year. For the six months, international long distance traffic totaled 1,911 million minutes, an annual decrease of 29.4%.

Data

In the second quarter, TELMEX added 53,340 Internet access accounts 26.7% higher than the same period of last year and 4.3% more than the first quarter of this year, bringing the total to 1,287,542. For the six months, 122,141 access accounts were added, 18.7% higher than the same period of 2002. ADSL services rose to 122,514, three times more than the second quarter of 2002, representing 9.5% of total accounts in service. Internet service penetration in respect to lines in service reached 8.5%.

In the corporate market of data transmission, TELMEX operated 2,076,630 line equivalents at June 30, an increase of 13.1% compared with the same period of 2002 and 3.4% more than the first quarter of this year. In the second quarter, the gain of line equivalents for data transmission was 67,316 lines.

Consolidated financial results

In the second quarter, total revenues were 27,950 million pesos, a decrease of 0.3% compared with the same period of the previous year. During the quarter, revenues related to Internet services, rent and installation of line equivalents and value added services for data transmission rose to 3,225 million pesos, an increase of 3.5% compared with the same period of last year. For the six months, data transmission revenues rose to 6,474 million pesos 7% higher than the same period of 2002. In the end of the first half, data revenues contributed 11.6% of TELMEX's total revenues.

In the first half, total revenues of the company decreased 0.3% compared with the same period of 2002 due to the following factors:

In the second quarter, total operating costs and expenses were 18,688 million pesos, an increase of 0.2% compared with the same period of 2002. Commercial, administrative and general expenses increased due to a charge in accounting for pensions and seniority premiums. Additionally, for the decision to provision the charges for uncollectables at the same level it has been done throughout this year that compared with last year's first half, provisions for 2003 were higher. The increase in cost of sales and services is related to higher costs of PC's corresponding to the Prodigy Internet package and telephone sets. A factor that negatively impacted operating costs and expenses was the increase of 26.9% of electricity rates. For the six months, cost of sales and services increased 2.6% compared with the same period of 2002. Commercial, administrative and general expenses increased 6.1% in the first half.

Operating income in the second quarter totaled 9,262 million pesos, 1.1 lower than the same period of the previous year and for the six months, operating income decreased 5.8% compared with the same period of 2002 totaling 18,596 million pesos. EBITDA totaled 14,016 million pesos, 3.2% lower than the same period of 2002 and for the six months, EBITDA reached 28,287 million pesos, 4.6% lower than the same period of the previous year.

Comprehensive financing was positive by 911 million pesos during the second quarter due to a net exchange gain of 1,458 million pesos resulting from the appreciation of the peso versus the US dollar of 2.7% during the quarter. Net Interest showed a charge of 617 million pesos that includes a gain of 601 million pesos from the appreciation of TELMEX's marketable securities as well as a charge of 548 million pesos due to peso interest rate swaps transactions by replacing old ones with higher cost. Finally, a gain of 70 million pesos was generated in the monetary position.

Net income for the second quarter was 6,204 million pesos, 52.5% higher than the same period of 2002. For the six months, net income totaled 11,188 million pesos, an increase of 13% compared with the same period of the previous year. From April to June, the company repurchased 222,107,521 of its own shares. TELMEX's earnings per share for the second quarter, based on the number of shares outstanding at period end, were 0.50 pesos.

Total debt, short-term and long-term equaled 5.627 billion dollars a decrease of 16.9% from 6.773 billion dollars in 2002. Of the 5.627 billion dollars total debt, 82.4% was foreign-denominated. At the end of June, 830 million dollars of the total debt was covered by currency hedges, reducing total debt level to 67.7%. Additionally, interest rate swaps were carried out for 12,600 million pesos producing a new fixed rate of 9.816% and 1.2 billion dollars with a fixed rate of 2.545%, with average maturities of 5 five years in both cases, and after the interest rate swaps, total debt in fixed rate represents 88.9% of the total debt.

Consolidated financial statements

Income statement

(Millions of Mexican pesos with purchasing power as of June 2003)

2Q2003

2Q2002

% Increase

6 Months 2003

6 Months 2002

% Increase

Operating revenues

           

Local

$13,027

$13,460

(3.2)

$25,962

$26,710

(2.8)

Domestic long distance

7,416

7,184

3.2

14,953

14,429

3.6

International long distance

2,103

2,562

(17.9)

4,113

5,081

(19.1)

Interconnection

4,345

3,813

14.0

8,566

7,627

12.3

Other

1,059

1,010

4.9

2,100

2,041

2.9

Total

27,950

28,029

(0.3)

55,694

55,888

(0.3)

             

Operating costs and expenses

           

Cost of sales and services

6,625

6,597

0.4

13,050

12,718

2.6

Commercial, administrative and general

4,270

4,057

5.3

8,359

7,882

6.1

Interconnection

3,039

2,895

5.0

5,998

5,632

6.5

Depreciation and amortization

4,754

5,111

(7.0)

9,691

9,908

(2.2)

Total

18,688

18,660

0.2

37,098

36,140

2.7

             

Operating income

9,262

9,369

(1.1)

18,596

19,748

(5.8)

             

Comprehensive financing cost (product)

           

Net interest

617

1,572

(60.8)

822

2,640

(68.9)

Exchange loss, (gain)

(1,458)

2,687

(154.3)

661

2,946

(77.6)

Monetary effect

(70)

(631)

(88.9)

(707)

(1,468)

(51.8)

Total

(911)

3,628

(125.1)

776

4,118

(81.2)

             

Income before tax and employee profit sharing

10,173

5,741

77.2

17,820

15,630

14.0

             

Provisions for income tax and employee profit sharing

3,906

1,621

141.0

6,533

5,604

16.6

             

Income before equity in results of affiliates

6,267

4,120

52.1

11,287

10,026

12.6

             

Equity in results of affiliates

(63)

(53)

18.9

(99)

(122)

(18.9)

             

Net income

$6,204

$4,067

52.5

$11,188

$9,904

13.0

             
             

EBITDA

14,016

14,480

(3.2)

28,287

29,656

(4.6)

EBITDA margin (%)

50.1

51.7

(1.6)

50.8

53.1

(2.3)

Operating margin (%)

33.1

33.4

(0.3)

33.4

35.3

(1.9)

Balance sheet (Millions of Mexican pesos with purchasing power as of June 2003)

June 2003

June 2002

Assets

   

Cash and short-term investments

$8,109

$11,997

Other current assets

22,952

25,157

Plant, property and equipment, net

119,191

122,602

Inventories

1,231

1,178

Other assets

1,563

1,898

Intangible assets

6,558

7,393

Total assets

$159,604

$170,225

     

Liabilities and stockholders' equity

   

Current portion of long-term debt

$18,549

$8,421

Other current liabilities

16,882

18,264

Long-term debt

40,424

62,075

Pensions and seniority premiums

4,265

4,935

Deferred taxes

14,190

13,704

     

Total liabilities

94,310

107,399

Stockholders' equity

65,294

62,826

Total liabilities and stockholders' equity

$159,604

$170,225

Shares outstanding at June 30, 2003: 12,418,455,194

Exchange rate used at June 30, 2003: 10.4808 pesos per dollar

Local service business

Income statement

(Millions of Mexican pesos with purchasing power as of June 2003)

2Q2003

2Q2002

% Increase

6 Months 2003

6 Months 2002

% Increase

Operating revenues

           

Access, rent and measured service

$13,044

$13,434

(2.9)

$25,986

$26,759

(2.9)

Recovery of LADA special projects

418

442

(5.4)

801

845

(5.2)

LADA interconnection

804

849

(5.3)

1,542

1,619

(4.8)

Interconnection with operators

282

165

70.9

547

378

44.7

Interconnection with cellular

4,064

3,647

11.4

8,020

7,249

10.6

Other

1,992

2,040

(2.4)

4,015

3,762

6.7

Total

20,604

20,577

0.1

40,911

40,612

0.7

             

Operating costs and expenses

           

Cost of sales and services

4,691

4,686

0.1

8,904

8,726

2.0

Commercial, administrative and general

3,757

3,496

7.5

7,153

7,159

(0.1)

Interconnection

3,032

2,891

4.9

5,984

5,624

6.4

Depreciation and amortization

3,128

3,338

(6.3)

6,487

6,627

(2.1)

Total

14,608

14,411

1.4

28,528

28,136

1.4

             

Operating Income

$5,996

$6,166

(2.8)

$12,383

$12,476

(0.7)

             

EBITDA

$9,124

$9,504

(4.0)

$18,870

$19,103

(1.2)

EBITDA margin (%)

44.3

46.2

(1.9)

46.1

47.0

(0.9)

Operating margin (%)

29.1

30.0

(0.9)

30.3

30.7

(0.4)

Comments on local financial results

The local service income statement, prepared in accordance with accounting separation principles, shows that revenues for the second quarter increased 0.1%. This result was due to growth of 8.5% in lines in service, 0.6% growth in local traffic and 24.4% growth in interconnection traffic with telecommunications operators, especially from calling party pays, partially offset by the reduction of rates in real terms. .

Operating costs and expenses increased 1.4% compared with the second quarter of 2002. This result was due to the increase of 7.5% in commercial, administrative and general expenses caused by the increase in wages and benefits and the charge for pensions and seniority premiums. Additionally, costs related to interconnection increased 4.9%. These costs were partially offset by the reduction of 210 million pesos in depreciation.

In the second quarter, EBITDA and operating income decreased 4% and 2.8%, respectively each totaling 9,124 and 5,996 million pesos. For the six months, operating income decreased 0.7% and EBITDA decreased 1.2%.

Long distance business

Income statement

(Millions of Mexican pesos with purchasing power as of June 2003)

2Q2003

2Q2002

% Increase

6 Months 2003

6 Months 2002

% Increase

Operating revenues

           

Domestic long distance

$4,247

$4,077

4.2

$8,564

$8,422

1.7

International long distance

1,745

2,090

(16.5)

3,411

4,204

(18.9)

Total

5,992

6,167

(2.8)

11,975

12,626

(5.2)

             

Operating costs and expenses

           

Cost of sales and services

1,184

1,199

(1.3)

2,290

2,266

1.1

Commercial, administrative and general

1,141

1,158

(1.5)

2,358

2,333

1.1

Interconnection to the local network

774

812

(4.7)

1,481

1,547

(4.3)

Cost of LADA special projects

398

430

(7.4)

761

822

(7.4)

Depreciation and amortization

821

861

(4.6)

1,398

1,431

(2.3)

Total

4,318

4,460

(3.2)

8,288

8,399

(1.3)

             

Operating Income

$1,674

$1,707

(1.9)

$3,687

$4,227

(12.8)

             

EBITDA

$2,495

$2,568

(2.8)

$5,085

$5,658

(10.1)

EBITDA margin (%)

41.6

41.6

0.0

42.5

44.8

(2.3)

Operating margin (%)

27.9

27.7

0.2

30.8

33.5

(2.7)

Comments on long distance financial results

The long distance income statement prepared in accordance with accounting separation principles shows that long distance revenues decreased 2.8% in the second quarter. The decrease in revenues was due to 32.7% lower traffic volume of international long distance traffic and the reduction of domestic and international long distance rates in real terms.

Operating costs and expenses in the second quarter decreased 3.2% compared with the same period of last year. This reduction is the result of lower costs of sales and services as well as commercial, administrative and general expenses of 32 million pesos and to lower interconnection costs and special projects because of the decrease in traffic of 70 million pesos. Depreciation was 40 million pesos lower than the second quarter of 2002.

Operating income decreased 1.9% and EBITDA decreased 2.8% in the second quarter totaling 1,674 and 2,495 million pesos, respectively. For the six months, operating income decreased 12.8% and EBITDA decreased 10.1%.