Filed by Roslyn Bancorp, Inc.
                       Pursuant to Rule 425 under the Securities Act of 1933 and
     deemed filed pursuant to Rule 14a-12 of the Securities Exchange Act of 1934

                                           Subject Company: Roslyn Bancorp, Inc.
                                                      Commission File No. 0-2886

On July 2, 2003,  New York  Community  Bancorp,  Inc.,  a Delaware  corporation,
issued the following press release:

NEW YORK COMMUNITY BANCORP,  INC. AND ROSLYN BANCORP,  INC. ANNOUNCE POST-MERGER
MANAGEMENT  TEAM;   PROVIDE  ADDITIONAL  DETAILS  REGARDING  5.0  MILLION  SHARE
REPURCHASE AUTHORIZATION

Westbury,  N.Y., July 2, 2003 - New York Community Bancorp, Inc. (NYSE: NYB) and
Roslyn Bancorp,  Inc.  (Nasdaq:  RSLN) today announced the executive  management
team that will lead the  combined  company  upon  completion  of their  proposed
merger,  which is  expected  to occur in the  fourth  quarter  of 2003,  pending
shareholder and regulatory approval.

As previously announced, Joseph R. Ficalora, President and Chief Executive
Officer of New York Community Bancorp, Inc. ("New York Community"), will
continue to serve in that capacity following the merger, and Joseph L. Mancino,
Vice Chairman, President, and Chief Executive Officer of Roslyn Bancorp, Inc.
("Roslyn"), will serve together with current New York Community Chairman,
Michael F. Manzulli, as Co-Chairmen of the Board of Directors.

Anthony E. Burke will continue to serve as President of New York Community Bank,
the Company's primary subsidiary, and John R. Bransfield, Jr. will serve as
President of the Roslyn Savings Bank Division of New York Community Bank.

The combined company is expected to operate through four major groups:
operations, lending, capital markets, and finance. Robert Wann will serve as
Chief Operating Officer, with Daniel L. Murphy heading up retail operations.
James J. O'Donovan will continue to serve as Chief Lending Officer, and Thomas
R. Cangemi will continue to head up the capital markets group. Michael P. Puorro
will serve as Chief Financial Officer of the combined institution.

Commenting on the integration of the management team, Mr. Ficalora stated, "The
management team we're announcing today reflects one of the many merits of this
merger: the magnitude of the talent within our respective ranks. While Joe
Mancino and I have been the most visible representatives of our respective
institutions, we have been supported in our efforts by some of the region's most
respected, and most knowledgeable, bank executives. We expect that our customers
and investors will be well served as a result of this integration, which will
combine the high level of expertise of our respective management teams."

In addition, Mr. Ficalora commented on the increase in New York Community's
share repurchase authorization, which was announced with the signing of the
merger agreement. "Of the




five million shares we are authorized to repurchase over the next twelve months,
1.1  million  are  remaining   from  the  Board  of  Directors'   November  2002
authorization and 3.9 million are from the  authorization  approved by our Board
on June 26, 2003. Under the terms of our agreement,  both we and Roslyn have the
ability to purchase our own or the other's stock, as market conditions suggest."

New York Community Bancorp, Inc. is the $12.0 billion holding company for New
York Community Bank and the fifth largest thrift in the nation, based on current
market capitalization. The Bank serves its customers through a network of 110
banking offices in New York City, Long Island, Westchester County (New York),
and New Jersey, and currently operates through six divisions: Queens County
Savings Bank, Richmond County Savings Bank, CFS Bank, First Savings Bank of New
Jersey, Ironbound Bank, and South Jersey Bank. In addition to operating the
largest supermarket banking franchise in the New York Metro region, with 54
in-store branches, the Bank is one of the leading producers of multi-family
mortgage loans in New York City. Additional information about the Company is
available at www.myNYCB.com.

Roslyn Bancorp, Inc. is the $10.9 billion holding company for The Roslyn Savings
Bank and is among the five largest publicly traded thrift institutions in New
York. The Bank operates 37 full service branches throughout Nassau and Suffolk
counties on Long Island and the New York City boroughs of Brooklyn, Queens, and
the Bronx. Additional information about the Company is available at
www.roslyn.com.

New York Community Bancorp, Inc. and Roslyn Bancorp, Inc. will be filing a joint
proxy statement/prospectus and other relevant documents concerning the merger
with the United States Securities and Exchange Commission (the "SEC"). WE URGE
INVESTORS TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT
DOCUMENTS TO BE FILED WITH THE SEC, BECAUSE THEY CONTAIN IMPORTANT INFORMATION.
Investors will be able to obtain these documents free of charge at the SEC's web
site (www.sec.gov). In addition, documents filed with the SEC by New York
Community Bancorp will be available free of charge from the Investor Relations
Department at New York Community Bancorp, Inc., 615 Merrick Avenue, Westbury, NY
11590.

Documents filed with the SEC by Roslyn Bancorp will be available free of charge
from the Investor Relations Department at Roslyn Bancorp, Inc., One Jericho
Plaza, Jericho, NY 11753.

The directors, executive officers, and certain other members of management of
New York Community Bancorp, Inc. and Roslyn Bancorp, Inc. may be soliciting
proxies in favor of the merger from the companies' respective shareholders. For
information about these directors, executive officers, and members of
management, shareholders are asked to refer to the most recent proxy statements
issued by the respective companies, which are available on their web sites and
at the addresses provided in the preceding paragraph.

FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISK FACTORS

This release, other written materials, and statements management may make may
contain certain forward-looking statements regarding the companies' prospective
performance and strategies




within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the  Securities  Exchange Act of 1934, as amended.  The companies
intend  such  forward-looking  statements  to be  covered  by  the  safe  harbor
provisions for  forward-looking  statements  contained in the Private Securities
Litigation  Reform Act of 1995, and are including this statement for purposes of
said safe harbor provisions.

Forward-looking statements, which are based on certain assumptions and describe
future plans, strategies, and expectations of the companies, are generally
identified by use of the words "plan," "believe," "expect," "intend,"
"anticipate," "estimate," "project," or other similar expressions. The
companies' ability to predict results or the actual effects of their plans and
strategies, including the proposed merger, is inherently uncertain. Accordingly,
actual results may differ materially from anticipated results. The following
factors, among others, could cause the actual results of the merger to differ
materially from the companies' expectations: the ability of the companies to
obtain the required shareholder or regulatory approvals of the merger; the
ability to effect the proposed restructuring; the ability of the companies to
consummate the merger; the ability to successfully integrate the companies
following the merger; a materially adverse change in the financial condition of
either company; the ability to fully realize the expected cost savings and
revenues; and the ability to realize the expected cost savings and revenues on a
timely basis.

Other factors that could cause the actual results of the merger to differ
materially from current expectations include a change in economic conditions;
changes in interest rates, deposit flows, loan demand, real estate values, and
competition; changes in accounting principles, policies, or guidelines; changes
in legislation and regulation; and other economic, competitive, governmental,
regulatory, geopolitical, and technological factors affecting the companies'
operations, pricing, and services.

The companies undertake no obligation to update these forward-looking statements
to reflect events or circumstances that occur after the date on which such
statements were made.

SOURCE: New York Community Bancorp, Inc.

New York Community Bancorp, Inc.
Investor Relations:
Ilene A. Angarola, 516/683-4420
or
Roslyn Bancorp, Inc.
Investor Relations:
Mary M. Feder, 516/942-6150