================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10 - Q


(MARK ONE)
   [ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

                 For the Quarterly Period Ended March 31, 2002,

                                       or

   [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

                         Commission File Number 0-19092

                               ROSS SYSTEMS, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


            Delaware                                           94-2170198
--------------------------------                          ---------------------
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization                            Identification Number


                             Two Concourse Parkway,
                        Suite 800, Atlanta, Georgia    30328
                  ---------------------------------------------
              (Address of principal executive offices) (Zip code)


                                 (770) 351-9600
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for the past 90 days. YES [X]  NO [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date:

                                                           Outstanding
            Class                                         April 17, 2002
            -----                                         --------------
Common stock, $0.001 par value                              2,624,720
Preferred stock, no par value                                500,000



================================================================================


                               ROSS SYSTEMS, INC.

                          QUARTERLY REPORT ON FORM 10-Q
                          QUARTER ENDED MARCH 31, 2002





                                TABLE OF CONTENTS

                                                                                                              Page No.
                                                                                                            
PART I. FINANCIAL INFORMATION

         Item 1.  Financial Statements............................................................................3

                  Condensed Consolidated Balance Sheets - March 31, 2002 and June 30, 2001........................3

                  Condensed Consolidated Statements of Operations - Three months and nine
                          months ended March 31, 2002 and 2001....................................................4

                  Condensed Consolidated Statements of Cash Flows - Nine months ended March 31, 2002 and 2001.....5

         Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations..........12

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk.....................................17

PART II. OTHER INFORMATION



         Item 6.  Exhibits and Reports on Form 8-K...............................................................19

SIGNATURE........................................................................................................21



                                       2




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements


                       ROSS SYSTEMS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (in thousands, except share related data)



                                                                                  March 31,      June 30,
                                                                                    2002          2001
                                                                                 (unaudited)    (audited)
                                                                                 -----------    ---------
                                                                                          
ASSETS
Current assets:
     Cash and cash equivalents                                                     $  5,406     $  5,716
     Accounts receivable, less allowance
         for doubtful accounts                                                       10,868       10,460
     Prepaids and other current assets                                                2,605        1,542
                                                                                   --------     --------
              Total current assets                                                   18,879       17,718


Property and equipment, net                                                           1,472        1,694
Computer software costs, net                                                         25,173       27,918
Other assets                                                                          2,181        3,132
                                                                                   --------     --------
              Total assets                                                         $ 47,705     $ 50,462
                                                                                   ========     ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Current installments of debt                                                  $  5,159     $  4,522
     Accounts payable                                                                 3,081        4,920
     Accrued expenses                                                                 4,341        4,870
     Income taxes payable                                                               303          335
     Deferred revenues                                                               10,359       12,711
                                                                                   --------     --------
              Total current liabilities                                              23,243       27,358
                                                                                   --------     --------

Shareholders' equity:
         Common stock, $.001 par value; 35,000,000 shares authorized,                    26           26
          2,623,432 and 2,565,989 shares issued and outstanding at March
         31, 2002 and June 30, 2001, respectively
         Preferred Stock, no par value; 5,000,000 authorized, 500,000                 2,000        2,000
          shares outstanding
         Additional paid-in capital                                                  87,144       87,032
         Accumulated deficit                                                        (62,593)     (63,876)
         Accumulated comprehensive deficit                                           (2,115)      (2,078)
                                                                                   --------     --------
              Total shareholders' equity                                             24,462       23,104
                                                                                   --------     --------

              Total liabilities and shareholders' equity                           $ 47,705     $ 50,462
                                                                                   ========     ========





   The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       3



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)





                                                                Three months ended         Nine months ended
                                                                     March 31,                 March 31,
                                                                   (unaudited)                (unaudited)
                                                            ------------------------     -----------------------
                                                               2002          2001          2002          2001
                                                             --------      --------      --------      --------
                                                                                           
Revenues:
     Software product licenses                               $  3,314      $  2,407      $  9,414      $  6,764
     Consulting and other services                              3,267         3,206         9,315        12,336
     Maintenance                                                4,875         5,881        15,317        19,144
                                                             --------      --------      --------      --------
           Total revenues                                      11,456        11,494        34,046        38,244
                                                             --------      --------      --------      --------

Operating expenses:
      Costs of software product licenses                          403           352         1,110         1,160
     Costs of consulting, maintenance and other services        2,572         3,333         7,145        13,446
     Software product license sales and marketing               3,537         3,038        10,529        11,544
     Product development net of capitalized computer            1,048           782         3,075         2,926
              software costs
     Amortization of computer software costs                    2,026         1,833         5,819         5,810
     General and administrative                                 1,019         1,117         3,688         3,869
     Provision for uncollectible accounts                         316           245           862         1,080
     Amortization of other assets                                  --           158            --           518
     Non-recurring costs                                           --            --            --           790
                                                             --------      --------      --------      --------
           Total operating expenses                            10,921        10,858        32,228        41,143
                                                             --------      --------      --------      --------

Operating earnings (loss)                                         535           636          1818        (2,899)
     Other expenses, net                                         (114)         (219)         (421)         (833)
                                                             --------      --------      --------      --------
Earnings (loss) before taxes                                      421           417         1,397        (3,732)
     Gain on sale of product line                                  --         2,372            --         2,372
     Income tax expense (benefit)                                  40             2           114          (119)
                                                             --------      --------      --------      --------
Net earnings (loss)                                          $    381      $  2,787      $  1,283      $ (1,241)
                                                             ========      ========      ========      ========
Net earnings (loss) per common share - basic                 $   0.16      $   1.09      $   0.54      $  (0.48)
                                                             ========      ========      ========      ========
Net earnings (loss) per common share - diluted               $   0.13      $   1.09      $   0.44      $  (0.48)
                                                             ========      ========      ========      ========

Shares used in per share computation - basic                    2,607         2,565         2,596         2,565
                                                             ========      ========      ========      ========
Shares used in per share computation - diluted                  3,209         2,565         3,127         2,565
                                                             ========      ========      ========      ========


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       4



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (in thousands) (unaudited)



                                                                                Nine months ended
                                                                              ----------------------
                                                                                    March 31,
                                                                                2002         2001
                                                                              --------      --------
                                                                                     
Cash flows from operating activities:
     Net earnings (loss)                                                      $ 1,283      $(1,241)
     Adjustments to reconcile net earnings (loss) to net cash provided by
       operating activities:
           Depreciation and amortization of property and equipment                730        1,282
           Amortization of computer software costs                              5,819        5,810
           Amortization of other assets                                            --          517
           Provision for uncollectable accounts                                   807        1,080
           Changes in operating assets and liabilities:
                Accounts receivable                                            (1,674)       8,930
                Prepaids and other current assets                                  68         (286)
                Income taxes payable / recoverable                                (49)         116
                Accounts payable                                               (1,853)         140
                Accrued expenses                                                 (537)        (317)
                Deferred revenues                                              (2,396)      (7,366)
                                                                              -------      -------
                Net cash  provided by operating activities                      2,198        8,665
                                                                              -------      -------

Cash flows from investing activities:
           Purchases of property and equipment                                   (508)        (129)
           Computer software costs capitalized                                 (3,177)      (5,222)
           Deposits recovered                                                      71          112
           Other                                                                  172          401
           Sale of product line, net of assets disposed                            --        1,567
                                                                              -------      -------
                Net cash used for investing activities                         (3,442)      (3,271)
                                                                              -------      -------
Cash flows from financing activities:
           Net cash received on line of credit                                    637           --
           Net cash paid on line of credit                                         --       (2,608)
           Net proceeds (repayments) of capital leases and long term debt          --         (622)
           Proceeds from issuance of common stock                                 112           29
                                                                              -------      -------
                Net cash provided by (used in) financing activities               749       (3,201)
                                                                              -------      -------


Effect of exchange rate changes on cash                                           185          (31)

Net (decrease) increase in cash and cash equivalents                             (310)       2,162

Cash and cash equivalents at beginning of period                                5,716        2,010
                                                                              -------      -------
Cash and cash equivalents at end of period                                    $ 5,406      $ 4,172
                                                                              =======      =======
Non-cash investing and financing activities:
Supplementary disclosure:

Income taxes paid, net                                                        $    24           --
                                                                              =======      =======
Net interest paid                                                             $   308          864
                                                                              =======      =======



  The accompanying notes are an integral part of these condensed consolidated
                              financial statements

                                       5




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1) BUSINESS OF THE COMPANY AND BASIS OF PRESENTATION

     Ross Systems, Inc. listed as (NASDAQ:ROSS) since 1991, is a global supplier
of business software solutions designed specifically for food and beverage, life
sciences,  chemicals,  metals, natural products and other process manufacturers.
The  Company's  iRenaissance  family of software  solutions is a  comprehensive,
modular suite including  enterprise resource planning (ERP II), human resources,
financials, materials management,  manufacturing and distribution,  supply chain
management (SCM), customer relationship  management (CRM),  electronic commerce,
business intelligence and analytics.

     Designed  for  process  manufacturers  and  implemented  by more  than 3000
customers worldwide,  iRenaissance  collaborative  business  applications enable
companies  to  leverage  the  Internet to optimize  the  management  of internal
operations  and external  channels  with  suppliers,  distributors,  brokers and
customers.  In addition to the aforementioned  software suites, the Company also
provides professional consulting services for implementation, custom application
development  and education.  The Company offers ongoing  maintenance and support
services via the Internet and telephone help desks.

     The Company  operates in one business  segment and no  individual  customer
accounts  for more  than  10% of total  revenues.  The  Company  does not have a
concentration of credit risk in any one industry.

     The accompanying  unaudited condensed  consolidated financial statements of
Ross Systems,  Inc reflect all  adjustments of a normal  recurring  nature which
are, in the opinion of management,  necessary to present a fair statement of its
financial  position as of March 31, 2002,  and the results of its operations and
cash  flows  for  the  interim  periods  presented.  The  Company's  results  of
operations  for  the  three  and  nine  months  ended  March  31,  2002  are not
necessarily indicative of the results to be expected for the full year.

     These  unaudited  condensed  consolidated  financial  statements  have been
prepared  in  accordance  with the  instructions  for Form 10-Q and,  therefore,
certain  information and footnote  disclosures  normally  contained in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  These  financial  statements  should be read in
conjunction  with  the  Consolidated  Financial  Statements  and  notes  thereto
included in the  Company's  Annual Report to  Stockholders  on Form 10-K for the
fiscal year ended June 30, 2001 which was filed with the Securities and Exchange
Commission during September 2001.

It is the Company's  policy to reclassify prior year amounts to conform with the
current year presentation when necessary.


2) PRINCIPLES OF CONSOLIDATION

     The accompanying  financial  statements include accounts of the Company and
its  wholly  owned  subsidiaries.  All  significant  intercompany  balances  and
transactions have been eliminated.



3) CAPITALIZED COMPUTER SOFTWARE COSTS AND OTHER ASSETS

     It is the Company's  policy to follow  paragraph 8 of SFAS 86,  "Accounting
for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed" in
the  computation  of  annual   amortization   expense  of  software  costs.  The
straight-line  method has historically  yielded the greatest annual expense when
compared  to the ratio of current  gross  revenues  to current  and  anticipated
future gross revenues.  Accordingly,  the straight-line method is generally used
to amortize previously capitalized software costs.


                                       6


                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


It is the Company's  policy to assess all its  long-lived  assets and intangible
assets for impairment whenever events or changes in circumstances  indicate that
the carrying amount of the assets may not be recoverable.  Impairment losses, if
applicable,  would be calculated as the difference between the carrying value of
the  asset  and the sum of  anticipated  future  undiscounted  cash  flows.  The
calculation  would be performed on an individual  item basis.  No impairment was
noted in the first nine months of fiscal 2002.


4) ACCOUNTS RECEIVABLE

   As of the dates shown,  accounts receivable consisted of the following
   (in thousands):




                                                            March 31,        June 30,
                                                              2002             2001
                                                          (unaudited)
                                                           ----------       ----------
                                                                      
   Trade accounts receivable                               $   14,092       $   13,390
   Less allowance for doubtful accounts and returns            (3,224)          (2,930)
                                                           ----------       ----------
                                                           $   10,868       $   10,460
                                                           ==========       ==========



5) PROPERTY AND EQUIPMENT

   As of the dates shown, property and equipment consisted of the following
   (in thousands):




                                                           March 31,        June 30,
                                                             2002             2001
                                                         (unaudited)
                                                          ---------         ---------
                                                                      
   Computer equipment                                     $   6,077         $   9,101
   Furniture and fixtures                                     1,255             1,782
   Leasehold improvements                                     1,427             1,546
                                                          ---------         ---------
                                                              8,759            12,429
   Less accumulated depreciation and amortization            (7,287)          (10,735)
                                                          ---------         ---------
                                                          $   1,472         $   1,694
                                                          =========         =========



6) OTHER INTANGIBLE ASSETS

   As of March 31, 2002, Goodwill consisted of the following (in thousands)
   (unaudited):



                                                                             Accumulated
                                                            Asset Value      Amortization     Net Value
                                                            -----------      ------------     ---------
                                                                                     
   Excess of purchase price over tangible asset value of
   acquired software services companies                      $    4,414      $   (2,233)      $   2,181
                                                            -----------      ------------     ---------



The Company does not  consider  these assets to be impaired as of March 31, 2002
or at the date of filing this report on Form 10-Q.  Presently  the Company  does
not anticipate  any future  impairment of these assets.  In accordance  with the
provisions of Statement on Financial  Accounting Standard No. 142, "Goodwill and
Other  Intangible  Assets",  the  Company  does not  intend to record any future
amortization of these assets. (See Note 12)


                                       7



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Other intangible  assets  consisting of Capitalized  Computer Software Costs, in
the net amount of  $25,173,000,  will continue to be amortized  over four years.
(See Note 3.)

7) SOFTWARE REVENUE RECOGNITION

     The company recognizes revenue on software  transactions in accordance with
Statement of Position No. 97-2 "Software Revenue  Recognition"  ("SOP 97-2). The
financial  statements contained herein have been prepared in accordance with the
requirements of SOP 97-2.



8) COMPREHENSIVE INCOME

     Total  non-stockholder  changes  in equity  include  all  changes in equity
during a period except those resulting from investments by and  distributions to
stockholders. The components of comprehensive income (loss) for the three -month
and  nine-month  periods  ended  March  31,  2002 and 2001 were as  follows  (in
thousands):




                                                        Three months ended   Nine months ended
                                                            March 31,            March 31,
                                                     -------------------    -------------------
                                                       2002        2001       2002       2001
                                                     -------    --------    -------    --------
                                                                           
         Net earnings (loss)                         $   381    $  2,787    $ 1,283    $ (1,241)
         Foreign currency translation adjustments       (223)        213        (37)        466
                                                     -------    --------    -------    --------
         Total comprehensive income (loss)           $   158    $  3,000    $ 1,246    $   (775)
                                                     =======    ========    =======    ========



9) NET EARNINGS (LOSS) PER COMMON AND COMMON EQUIVALENT SHARE

     Basic  earnings  (loss) per  common  share are  computed  by  dividing  net
earnings or net loss by the weighted average number of common shares outstanding
during the period.  Diluted  earnings per common and common  equivalent share is
computed by dividing net earnings by the weighted  average  number of common and
common equivalent shares outstanding during the period. Common stock equivalents
are not  considered in the  calculation  of net loss per share when their effect
would be antidilutive.

     The following is a reconciliation of the numerators of diluted earnings per
share, (in thousands):




                                                     Three months ended              Nine months ended
                                                          March 31,                      March 31,
                                                  ------------------------      --------------------------
                                                    2002            2001          2002              2001
                                                  -------        ---------      ---------        ---------
                                                                                     
         Net earnings (loss)                      $   381        $   2,787      $   1,283        $  (1,241)
         Interest on convertible securities            38             13            113                  0
                                                  -------        ---------      ---------        ---------
         Numerator for diluted calculation        $   419        $   2,800      $   1,396        $  (1,241)
                                                  =======        =========      =========        =========



In periods  when the  Company is  profitable,  the only  difference  between the
denominator for basic and diluted net earnings per share is the effect of common
stock equivalents. In periods of a loss, the denominator does not change because
it would be anti-dilutive.



                                       8



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


10) CAPITAL STOCK

(a) Mandatorily Redeemable Preferred Stock and New Private Placement

     In  fiscal  1991,  the  Company  authorized  a new  class  of no par  value
preferred  stock  consisting  of  5,000,000  shares.  The Board of  Directors is
authorized  to issue the  preferred  stock in one or more  series and to fix the
rights,  preferences,  privileges  and  restrictions  of such  stock,  including
dividend rights,  dividend rates,  conversion  rights,  voting rights,  terms of
redemption,  redemption prices, liquidation preferences and the number of shares
constituting any series or the designation of such series,  without further vote
or action by the shareholders.

     On June 29, 2001,  the Company  issued  mandatorily  convertible  preferred
stock to a qualified  investor in a private placement  transaction.  In summary,
the  investor  purchased  500,000  preferred  shares  at $4 per  share  yielding
$2,000,000 for the Company.  This price  represented a premium to the market for
the Company's  common stock at the time of issuance.  The average  closing share
price of the Company's common stock for the 30 trading days prior to the private
placement was approximately $2.22. The preferred shares can not be converted for
one year but must be  converted  within  three  years from the issue  date.  The
shares earn dividends at the rate of 7.5%. In conjunction with this transaction,
the Company issued warrants to the broker who assisted in securing the investor.
These  warrants  were fairly  valued at $60,000 on the date of issuance  and the
expense has been recorded in the statement of operations as a component of other
expense (net) in the quarter ended June 30, 2001.




(b) Reverse Stock Split

     On April 27, 2001, the Company executed a reverse stock split, on the basis
of 1 share for 10  shares.  The  split was  approved  by the  stockholders  in a
special  meeting on April 26,  2001.  The reverse  stock split  facilitated  the
Company's continued listing on the Nasdaq National Market.



11) Gain on Sale of Product Line

     Effective  February 28, 2001, the Company closed the sale of certain assets
related to its Human Resource and Payroll product line to Now Solutions,  LLC, a
private company. At the same time the Company executed a distribution  agreement
with Now  Solutions  to  continue  to sell the product  under  license  from Now
Solutions as a complement to its  enterprise  systems for process  manufacturing
companies.  The gross asset sale price was $6.1  million  excluding  incentives.
After  fees  and  expenses  the  transaction  generated  a gain  on the  sale of
approximately  $2.4  million  before  incentives.  The  twofold  purpose  of the
transaction  was to  strengthen  the  Company's  balance sheet and to enable the
Company to focus on its core competencies in the  process-manufacturing  sector.
Sales,  services and maintenance  revenues  related to this product line for the
eight months ended February 28, 2001 were approximately $4,806,000.  The product
line's total  revenues for year ended June 30, 2000,  were  $8,052,000.  The net
book value of the intellectual property transferred in this sale was $3,936,000,
and $4,134,000, at February 28, 2001, and June 30, 2000, respectively.


                                       9


                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


12) NEW ACCOUNTING PRONOUNCEMENTS

     In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, "Business  Combinations",  effective for
transactions  after June 30, 2001, and No. 142,  "Goodwill and Other  Intangible
Assets", effective for fiscal years beginning after December 15, 2001. Under the
new rules,  goodwill  will no longer be amortized  but will be subject to annual
impairment tests in accordance with the statements. Other intangible assets will
continue to be amortized over their useful lives.  The Company has adopted these
standards and has applied the new rules on accounting for goodwill and other



intangible assets beginning in the first quarter of fiscal 2002. As of March 31,
2002 the Company reviewed goodwill and other intangible assets for impairment No
impairment of these assets was noted.  The  pro-forma  effects of FAS 142 on the
nine months ended March 31, 2001 are such that the Company  would have  recorded
$517,000  less in  amortization  expense  and would have  incurred a net loss of
$724,000 versus the net loss of $1,241,000 actually reported.

     In June 2001 the Financial Accounting Standards Board approved Statement of
Accounting Standard No. 143, "Accounting for Asset Retirement  Obligations." The
statement  addresses  financial  accounting and reporting for legal  obligations
associated with the retirement of tangible  long-lived assets and the associated
asset retirement costs. The statement is effective for the Company's 2003 fiscal
year and is not expected to have a material  effect on the  Company's  financial
position or results of operations.

     In August 2001 the Financial  Accounting Standards Board approved Statement
of Accounting  Standard No. 144,  "Accounting  for the Impairment or Disposal of
Long-lived Assets." The statement  addresses financial  accounting and reporting
for the  impairment  or disposal of long-lived  assets and  establishes a single
accounting  model for the  impairment  or disposal  of  long-lived  assets.  The
statement  supersedes FASB Statement No. 121,  "Accounting for the Impairment of
Long Lived Assets and for Long-lived  Assets to be Disposed Of, " and supercedes
accounting  and  reporting  under  APB  Opinion  No.  30 for the  disposal  of a
business.  The statement is effective for the Company's 2002 fiscal year and has
not had a material  effect on the  Company's  financial  position  or results of
operations.


13) GEOGRAPHIC SEGMENT INFORMATION

     The Company  markets its products and related  services  primarily in North
America,  Europe and Asia and primarily measures its business  performance based
upon certain geographic  results of operations.  During fiscal 2001, the Company
divested its French  subsidiary  and adopted an indirect  sales  approach in the
French market.

     For these management purposes, the results of the Austral-Asian  operations
are  included in the North  American  results  since the costs  associated  with
managing that  marketplace  are born by the North American  entities  within the
Group. Selected balance sheet and income statement information pertaining to the
various significant geographic areas of operation are as follows:



                                       10





                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


     As of and for the quarter ended March 31, 2002:



                                                     Net Income        Depreciation        Capital
                    Total Assets       Revenue         (Loss)        and Amortization    Expenditures
                    ------------       -------       ----------      ----------------    ------------
                                                                            
Belgium .........     $   577          $   250          $    14           $    --          $    78
Netherlands......       1,475            1,047               97                11               33
Germany .........          98              234               89                 1               --
Spain ...........       4,235            1,675              441                62               12
United Kingdom ..       2,904            1,578              146                14               20
North America ...      38,416            6,672             (406)            2,179              106
                      -------          -------          -------           -------          -------
Total ...........     $47,705          $11,456          $   381           $ 2,267          $   249
                      =======          =======          =======           =======          =======



     As of and for the quarter ended March 31, 2001:




                                                         Net Income        Depreciation      Capital
                       Gross Assets      Revenue           (Loss)        and Amortization  Expenditures
                       ------------      -------          --------       ----------------  ------------
                                                                              
Belgium ............    $   267          $   155          $   (16)          $     4          $     8
Netherlands ........      1,109              682               65                11               14
Germany ............        252              237               71                 0                0
Spain ..............      3,861            1,221              212                41               28
United Kingdom......      3,579            1,630               42                32                0
North America ......     42,133            7,569            2,413             2,152               13
                        -------          -------          -------           -------          -------
Total ..............    $51,201          $11,494          $ 2,787           $ 2,240          $    63
                        =======          =======          =======           =======          =======



                                       11



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Overview

Variability of Quarterly Results

     The Company's  software product license revenues can fluctuate from quarter
to quarter depending upon, among other things, such factors as overall trends in
the United States and international  economies, new product introductions by the
Company,  hardware  vendors and other  software  vendors,  and  customer  buying
patterns.  Because the Company  typically ships software products within a short
period after orders are  received,  and therefore  maintains a relatively  small
backlog,  any weakening in customer demand can have an almost immediate  adverse
impact on revenues and operating results. Moreover, a substantial portion of the
revenues for each quarter is attributable to a limited number of sales and tends
to be realized in the latter part of the  quarter.  Thus,  even short  delays or
deferrals of sales near the end of a quarter can cause substantial  fluctuations
in quarterly revenues and operating results.  Finally, certain agreements signed
during a  quarter  may not  meet  the  Company's  revenue  recognition  criteria
resulting in deferral of such revenue to future  periods.  Because the Company's
operating expenses are based on anticipated revenue levels and a high percentage
of the Company's  expenses are relatively fixed, a small variation in the timing
of the  recognition  of specific  revenues  can cause  significant  variation in
operating results from quarter to quarter.

Business Summary

Description of Business

     The Company  markets a broad range of  sophisticated  business  application
software (ERP II) that address business process automation  functions  including
procurement,   collaborative  planning,   financial  accounting  and  reporting,
manufacturing,  distribution,  supply chain management, sales, customer service,
and human resource  needs of  manufacturers  primarily in process  manufacturing
type  industries.  The company's  product  supports  business-to-business  (B2B)
commerce by linking internal business process and intelligence to both customers
and  suppliers.  In addition,  the Company  supports a large  installed  base of
companies,  which  utilize the Company's  financial  products  exclusively.  The
Company's  software product license fees are based on the modules licensed,  and
the number of  concurrent  users  supported by the hardware on which the modules
operate.  Customers are primarily  medium to large-sized  companies (with annual
sales of $50  million  to $2  billion)  upgrading  internal  systems  to provide
competitive  advantage and improve  profitability  through the  availability  of
timely and accurate  information,  or to modernize their management  information
systems  operations  in order to reduce  costs and  provide  collaboration  with
suppliers,  distributors,  brokers  and  customers.  The  Company  licenses  its
products to customers  through a direct sales force in North America and Western
Europe as well as independent distributors in 24 other markets worldwide.  Since
the Company's  inception in 1972, the Company has licensed  software products to
an installed base of over 3,400  customers  worldwide in fourteen  languages and
has recently added the Euro to its multi-currency compliance.

     The Company offers its comprehensive  Enterprise  Resource Planning ("ERP")
solution  with  functionality  specifically  tailored to the unique  formula and
specifications-based  requirements of process manufacturers,  including food and
beverage,  pharmaceutical and biotechnology,  chemical, primary metals, and pulp
and paper  companies.  The Company  believes that this native  functionality  is
superior to the  alternative  presented  by many of the  Company's  competitors,
which adapt systems designed  primarily for the discrete  manufacturing  sector.
The  product  may be  deployed  in a thin  client  mode to permit  the  greatest
performance  advantage  for  companies  using  remote  communications  over  the
Internet.  The Company  has  developed  a series of  products  designed  for the
Internet  environment which allow users to access and manipulate data from their
personal  computers using a portal for functional  personalization of the user's


                                       12


                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


desktop.  These products  incorporate an integrated,  modular,  feature-rich and
user-friendly  operating  environment.  The integration of these products allows
the sharing of data between  application  products with a common user  interface
while integrating frequently visited Web sites and other software tools.

     The Company  continues to expand its product line in the  collaborative B2B
applications. With connectivity to the ERP backbone systems over the Internet to
customers,  distributors  and  suppliers,  these  products  enable  customers to
tightly link trading  partner supply chains to achieve  sustainable  competitive
advantage.  These  applications  are designed to allow  companies the ability to
leverage the technology of the Internet in order to automate business  processes
and effectively  manage business  resources.  The Ross suite of fully integrated
products is branded as iRenaissance, and includes iRenaissance ERP, iRenaissance
SCM,  iRenaissance  CRM,  iRenaissance   Commerce,   and  iRenaissance  Business
Intelligence.

     The Company's open systems  applications  function in a relational database
management system ("RDBMS")  environment that provides for a high degree of data
availability  and integrity.  Additionally,  because the Company's  iRenaissance
financial,  manufacturing and distribution  applications were developed with the
GEMBASE fourth generation language ("4GL"), the Company believes they are easily
modified and  expanded.  GEMBASE is a  programming  environment  that delivers a
central  data  dictionary,  complete  screen  painting,  editing  and  debugging
capabilities,  and links to several popular RDBMSs. GEMBASE itself is written in
the C programming  language to facilitate  portability  across multiple hardware
and RDBMS  platforms.  Because the  iRenaissance  financial,  manufacturing  and
distribution products were developed in GEMBASE, customers often find it easy to
customize their own applications.


Results of Operations

Revenues

     Total  revenues for the quarter  ended March 31, 2002 of  $11,456,000  were
virtually  unchanged  from  $11,494,000  in the same  quarter  of  fiscal  2001.
Normalizing  the prior year revenue  comparison  to exclude  $790,000 due to the
sale of the Company's  HR/Payroll  product on February 28, 2001, would result in
an  increase  for  current  quarter of  approximately  7% in total  revenues  as
compared to the prior year's same quarter.

     Software product license revenues were $3,314,000  during the quarter ended
March 31, 2002, an increase of $907,000, or 38%, from the same quarter in fiscal
2001. The Company experienced a decrease over the same quarter of fiscal 2001 in
the North American market of approximately $364,000, or 39%. This North American
decrease is primarily due to the  continuing  soft  conditions in the enterprise
software  market in North  America.  The Company  experienced  a net increase of
$407,000,  or 28%, in the European markets over the same quarter in fiscal 2001.
The increase in European software license sales represents an increase in demand
for the  Company's  products  primarily in Spain.  Product  license sales in the
Asian and Pacific  rim region  increased  by  $864,000  to  $900,000  during the
quarter  ended March 31, 2002,  from $36,000 in the same quarter of fiscal 2001.
This primarily  reflects  additional  license sales with the Company's  Japanese
distributor.

     Consulting and other services revenues for the third quarter of fiscal 2002
increased 2% to $3,267,000  from  $3,206,000 in the same quarter of fiscal 2001.
Revenues from consulting and other services  (which are typically  recognized as
performed)  are generally  correlated  with software  product  license  revenues
(which are typically  recognized upon  delivery),  therefore,  service  revenues
fluctuate based upon related  fluctuations in software product revenue.  For the
quarter ended March 31, 2002,  North American  services  revenues were virtually
unchanged  at  $1,684,000  compared to  $1,726,000  over the same quarter in the
prior year.  International  services revenues increased $103,000, or 7% over the
same quarter in the prior year.  The increases in  consulting  and other service


                                       13



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


revenues  Internationally  is  attributable  to services  demand relating to the
improving  trend  of  software  license  sales  in the  region  as  well  as the
implementation of the Euro compliant version of the Company's software.

     Maintenance  revenues for the third quarter  decreased by $1,006,000 or 17%
in the third  quarter of fiscal 2002 versus the same  quarter in the prior year.
On a normalized  basis,  excluding  the  HR/Payroll  product line from the prior
quarter's  revenues,  maintenance  revenues decreased by approximately 5% in the
quarter  ended March 31, 2002 over the same  quarter in the prior  fiscal  year.
This is  attributable  mainly to new maintenance  contract  additions from prior
year software  license sales at a lower rate than  retirements in North America.
The  increase  of  $255,000  or 19% in  International  maintenance  revenues  is
attributable mainly to the negotiation of new maintenance  contracts,  including
back-maintenance  provision,  for contracts  which had previously  cancelled but
have been reinstated on the Euro compliant  version of the product.  Maintenance
contracts  sold by third  party  distributors  are  included  by the  Company in
software product license revenues because the Company has no support obligations
to any of the distributors' customers.

     International  revenues as a  percentage  of total  revenues  for the third
quarter of fiscal  2002  increased  to 51% in fiscal  2002 from 37% for the same
quarter in fiscal 2001.  International revenues increased $1,629,000 or 38% over
the same  quarter in the prior year.  78% of this  increase was  experienced  in
software  license  revenues  with small  increases in services  and  maintenance
revenues respectively.

     North  American  revenues  comprised  49% of the third  quarter  2002 total
revenues  down from 63% in the same  quarter of the prior year.  North  American
revenues decreased 23% over the same quarter of the previous fiscal year. Of the
aggregate  decrease in total revenues of $1,667,000,  approximately  $790,000 is
due to the sale of Human  Resource and Payroll  product line,  which was sold in
February 2001, and the balance is due to a reduction in software product license
revenues and maintenance revenues.

     The  following  is a table  showing  the  comparison  of  revenues  for the
quarter,  and the nine  months  ended  March 31,  2002,  with the  prior  year's
normalized revenue for the same periods, after deduction of approximate revenues
of the HR/Payroll product line, which was sold February 28, 2001 (in thousands):




                                                   Three months ended              Nine months ended
                                                        March 31,                       March 31,
                                          ---------------------------------  ------------------------------
                                                     (approximate)                   (approximate)
                                                      (unaudited)                     (unaudited)
                                          ---------------------------------  ------------------------------
             Normalized/Proforma                2002             2001          2002             2001
         -------------------------            -------          -------       -------          -------
                                                                                  
         Software product licenses            $ 3,314          $ 2,390       $ 9,414          $ 6,287
         Consulting and other services          3,267            9,315        11,486
                                                                                                3,166
         Maintenance                            4,875            5,148        15,317           16,183
                                              =======          =======       =======          =======

              Total revenues                  $11,456          $10,704       $34,046          $33,956
                                              =======          =======       =======          =======



Operating Expenses

     Costs of software product licenses  include expenses  primarily  related to
royalties  paid to third  parties.  Third party royalty  expenses will vary from
quarter to quarter based on the number of third party products being sold by the
Company. Major third party products sold by the Company include Oracle databases
and  other  optional   software   including   implementation,   reporting,   and
productivity  tools. Costs of software product licenses for the third quarter of
fiscal 2002  increased by 14% to $403,000  from $352,000 in the third quarter of
fiscal 2001. As a percentage of software product license  revenue,  the costs of
software product  licenses  decreased to 12% in the third quarter of fiscal 2002
compared to 15% in the same  quarter of fiscal  2001.  The decrease in costs for


                                       14



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


software  product  licenses for the quarter was  primarily due to the decline of
third party products sold in fiscal 2002 compared to the prior year.

     Costs of  consulting,  maintenance  and  other  services  include  expenses
related to  consulting  and training  personnel,  personnel  providing  customer
support  pursuant  to  maintenance  agreements,  and other  costs of sales.  The
Company also uses outside consultants to supplement Company personnel in meeting
peak customer  consulting  demands.  Costs of consulting,  maintenance and other
services  decreased by 23% to $2,572,000 in the third quarter of fiscal 2002, as
compared to  $3,333,000  in the third  quarter of fiscal  2001.  The decrease in
these costs for the quarter relates to the Company's  improved  utilization of a
reduced  headcount,  and a lower  content of third party  consultants.  Employee
expenses  decreased  by  $839,000,  and  administrative  and  facility  expenses
decreased by $53,000.  The Company's operating margin resulting from consulting,
maintenance and other services revenues for the third quarter of fiscal 2002 was
68%, up from 63% in the same  quarter of fiscal  2001.  The  improvement  in the
gross profit  margin for the three month period was due largely to decreased use
of third party consultants and lower spending across the services organization.

     Sales and marketing  expenses of $3,537,000 for the quarter ended March 31,
2002  reflected  an increase of 16% when  compared  to  $3,038,000  in the third
quarter  of fiscal  2001.  This  increase  is due to the  Company's  initiative,
through third party influence  groups and trade shows, to communicate to process
manufacturing companies the compelling advantages of using Ross software.

     Product  development  (research and development)  expenses of $3,074,000 in
the third quarter of fiscal 2002 were up from  $2,615,000 in the same quarter of
the prior year. The following table summarizes product development  expenditures
(in thousands):

                                                          Three months ended
                                                               March 31,
                                                         ---------------------
                                                            2002        2001
                                                         ---------  ----------

Gross Expenditures for Product Development...............$   2,066  $   2,356
Less: Expenses capitalized...............................   (1,017)    (1,490)
Plus: Amortization of previously capitalized amounts.....    2,026      1,833
                                                         ---------  ---------
Total Product Development Expenses.......................$   3,074  $   2,699
                                                         ---------  ---------

     As a percentage of total revenues, product development expenditures for the
three-month  period ended March 31, 2002 increased over expenditures in the same
period of the prior  year as a result of the  lower  capitalized  expenses,  and
higher  amortization of previously  capitalized  amounts in the third quarter of
fiscal 2002. Product development  expenditures decreased by 12% to $2,066,000 in
the third quarter of fiscal 2002 as compared with  $2,356,000 in the same period
in the prior year. Product development costs that were capitalized  decreased by
$473,000  from  the  year  ago  period  as a  result  of more  projects  nearing
completion during the period preceding the third quarter of fiscal 2002 compared
to the year earlier  period.  Amortization  of  previously  capitalized  amounts
increased  by $193,000 to  $2,076,000  in the three month period ended March 31,
2002, from $1,833,000 in the third quarter of fiscal 2001. This increase was due
to certain new and enhancement  software product projects being completed during
the quarter.

     General and  administrative  expenses for the quarter  ended March 31, 2002
decreased by 9%, to $1,019,000  from $1,117,000 in the same quarter of the prior
year. This decrease was due to minor savings in several expense categories.

     In the three month  period  ended March 31,  2002,  the Company  recorded a
provision for doubtful accounts of $316,000, as compared to $245,000 recorded in
the third quarter of fiscal 2001. The fiscal 2002 and 2001 provisions  consisted


                                       15



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


primarily  of  specific  customer  accounts   identified  as  being  potentially
uncollectible.  These  provisions  represent  management's  best estimate of the
doubtful accounts for each period.

     Amortization  of other assets was zero in the third  quarter of fiscal 2002
compared to $158,000 in the same  quarter of the prior year.  This  reflects the
change  in  accounting   treatment  due  compliance   with  the  new  accounting
pronouncement,  Statement of Financial  Accounting  Standards No. 141,  Business
Combinations,  and No. 142, on Goodwill and Other Intangible  Assets. See Note 3
in the Notes to the  Unaudited,  Condensed,  Consolidated  Financial  Statements
above.

Other Expense, Net

     Other expense for the quarter ended March 31, 2002 was $114,000 as compared
to  $219,000,  in the same  quarter  of fiscal  2001.  These  amounts  primarily
consisted of interest expense related to borrowings under the Company's existing
line of credit facility,  and the reduction reflects the lower levels of Company
indebtedness.

Income Tax Expense

     During the third quarter of fiscal 2002, the Company recorded an income tax
expense of $40,000  compared  with $2,000  recorded  during the same  quarter in
fiscal 2001. The fiscal 2002 tax expense relates to withholding taxes in certain
foreign  jurisdictions  where the Company had either no available  net operating
losses or had to pay treaty-based taxes. The foreign taxes were partially offset
by a tax refund  which the Company  accounted  for on the cash basis , since the
recoverability of the refund was not previously assured.

Liquidity and Capital Resources

     In the first nine months of fiscal  2002,  net cash  provided by  operating
activities  decreased  $6,467,000 compared to the same period of the prior year.
This   included  an  aggregate   net  decrease  in  the  non-cash   charges  for
depreciation,  amortization  and  provisions  for bad debt of $1,333,000  and an
aggregate  decrease  in the  combined  cash use of  prepaids  and other  current
assets, taxes payable, accrued expenses,  accounts payable and deferred revenues
of $2,946,000.  In addition, source of cash decreased by $10,604,000 in accounts
receivable  in the nine  months  ended  March 31,  2002 as  compared to the same
period in fiscal 2001.  This net cash decrease was offset by cash provided by an
increase of Company  earnings of  $2,524,000  in the first nine months of fiscal
2002 as compared to the first nine months of fiscal  2001.  The increase in cash
use in accounts  payable of  $1,993,000 in the first nine months of fiscal 2002,
is a direct result of the Company's ongoing program to reduce vendor balances to
more appropriate levels.

     In the first nine months of fiscal 2002,  the Company  utilized  $3,442,000
for investing  activities  versus  $3,271,000  over the same period of the prior
year,  an increase of  $171,000.  Investment  in property and  equipment  was up
$379,000 to $508,000 in the first nine months of fiscal 2002,  from  $129,000 in
same period in the prior year.  Investments  in  capitalized  computer  software
costs decreased by $2,045,000 due to lower  development  headcount during fiscal
2002 as well as the  impact of more  projects  being  completed  during the nine
month period in fiscal 2002 compared to the year earlier period.

     As previously  reported,  the Company divested its HR/Payroll  product line
effective February 28, 2001. Fiscal 2001 benefited from a non-recurring net cash
received  of  $1,567,000  from this  sale.  The nature of the  product  required
intense development, which is no longer required. The majority of the developers
associated  with this  product were  released by the  Company,  and hired by the
purchaser.


                                       16




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


     Other  investment  items decreased by $229,000,  which was primarily due to
the profit on sale of fixed assets in the prior year period  compared to nominal
sales of fixed assets in the current fiscal year.

     Net cash flows used for financing  activities  increased by $3,950,000  for
the nine months ended March 31,  2002,  versus the same nine month period of the
prior  fiscal  year.  Cash  increased  by  borrowing  a net  $637,000  under the
Company's  line of credit  during the nine months ended March 31,  2001.  In the
same  period  in the  prior  fiscal  year,  the  Company  decreased  cash by net
repayments  or  $2,608,000  under the line of credit.  Repayments  under capital
leases  decreased  by $622,000.  Proceeds  from the issue of shares to employees
under  the  Employee  Stock  Purchase  Plan,  and the  exercise  of  options  by
employees, amounted to $112,000.

     At March 31, 2002 the Company had $5,407,000 of cash and cash  equivalents.
The Company also has a revolving credit facility with an asset-based lender with
a maximum credit line for up to $5,000,000, an expiration date of July 31, 2002,
and an  interest  rate  equal to the  Prime  Rate  plus 2%.  The  Company  is in
negotiation  with  various  lenders to replace the credit  facility.  Management
believes these negotiations will be complete and a new line in place by June 30,
2002.  Borrowings under the credit facility are  collateralized by substantially
all  assets of the  Company.  At March 31,  2002,  the  Company  had  $4,346,000
outstanding  against the  $5,000,000  revolving  credit  facility,  and based on
eligible accounts receivable at March 31, 2002, the Company's cash and remaining
borrowing  capacity under the revolving  credit facility  totaled  approximately
$3,683,000 compared to $2,445,000 at March 31, 2001.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     Foreign  Exchange:  The  company  has a  world-wide  presence  and as  such
maintains  offices and derives  revenues  from sources  overseas.  For the third
quarter of fiscal 2002, international revenues as a percentage of total revenues
were  approximately  51%.  The  Company's  international  business is subject to
typical  risks of an  international  business,  including,  but not  limited to:
differing  economic  conditions,  changes in political  climates,  differing tax
structures,  other  regulations  and  restrictions,  and foreign  exchange  rate
volatility.  Accordingly,  the  Company's  future  results  could be  materially
adversely  impacted by changes in these or other factors.  The effect of foreign
exchange  rate  fluctuations  on the  Company in the first nine months of fiscal
2002 was not material.

     Interest Rates: The Company's  exposure to interest rates relates primarily
to the Company's  cash  equivalents  and certain debt  obligations.  The Company
invests in financial  instruments  with  original  maturities of three months or
less. Any interest earned on these investments is recorded as interest income on
the  Company's  statement of  operations.  Because of the short  maturity of our
investments,  a near-term  change in interest rates would not materially  effect
our financial  position,  results of operations,  or cash flows.  Certain of the
Company's debt obligations  include a variable rate of interest.  A significant,
near term  change in  interest  rates  could  materially  effect  our  financial
position, results of operations or cash flows.



                                       17



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Item 4.           Submission of Matters to a Vote of Security Holders









                                       18


                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



                           PART II. OTHER INFORMATION

Item 6.       Exhibits and Reports on Form 8-K

(a)  Exhibits:

     The Exhibits listed on the accompanying Index to Exhibits are filed as part
of, or incorporated by reference into, this Report.

     3.1          Certificate of Incorporation of the Registrant, as amended (1)

     3.2          Bylaws of the Registrant (1)

     4.3          Form of the subordinated  debenture  agreement due February 6,
                  2003 issued by the Registrant to each Investor (3)

     4.4          Registration  rights agreement between the Registrant and each
                  Investor (3)

     10.1         Preferred  Shares Rights  Agreement,  dated as of September 4,
                  1998 between the Registrant and BankBoston, N.A. (2)

     10.2A        Extension  Agreement  and  Amendment to Loan  Documents  dated
                  March 21, 1997 between Registrant and Coast Business Credit, a
                  division of Southern Pacific Thrift and Loan Association (4)

     10.2B        Extension  Agreement  and  Amendment to Loan  Documents  dated
                  August 18,  1995  between  Registrant  and  CoastFed  Business
                  Credit Corporation ("Coast") (4)

     10.2C        First Amendment to Loan and Security  Agreement dated June 30,
                  1995 between Registrant and Coast (4)

     10.2D        Loan and  Security  Agreement  dated  October 11, 1994 between
                  Registrant and Coast (4)

     10.2E        Series A Convertible  Preferred Stock Agreement dated 29 June,
                  2001 between Registrant and Benjamin W. Griffith III (5)

     10.3         Employment Agreement, dated as of January 7, 1999, between Mr.
                  Patrick Tinley and the Registrant (3)

     10.4         Employment Agreement,  dated as of September 17, 1999, between
                  Mr. Robert Webster and the Registrant (4)

     27.1         Financial Data Schedule

     (1)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's   Registration   Statement   on  Form  8-A  filed
                  September 4, 1998.

     (2)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Registration Statement on Form 10-K/A filed April
                  30, 1998.


                                       19



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



     (3)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Current Report on Form 10-Q filed May 17, 1999.

     (4)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's  Current Report on Form 10-K filed  September 28,
                  1999.

     (5)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's  Current Report on Form 10-K filed  September 27,
                  2001.

     (6)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's   Registration  Statement  on  Form  8-A/A  filed
                  October 3, 2001.

(b) Reports on Form 8-K

     (1)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Current Report on Form 8-K filed July 24, 1998

     (2)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's  Current  Report on form 8-K filed  February  12,
                  1998.

     (3)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Current Report on Form 8-K filed March 16, 2001.

     (4)          Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Current Report on Form 8-K/A filed May 15, 2001.



ITEMS 1, 2, 3, 4, AND 5 HAVE BEEN OMITTED, AS THEY ARE NOT APPLICABLE.


                                       20



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                  ROSS SYSTEMS, INC.


Date:  May 14, 2002                /s/ VEROME M. JOHNSTON
                                   ----------------------
                                   Verome M. Johnston
                                   Vice President, Chief Financial Officer

                                   (Principal Financial and Accounting Officer
                                   and Duly Authorized Officer)



                                       21






                               ROSS SYSTEMS, INC.
                                INDEX TO EXHIBITS

     Exhibit
       No.          Description
     -------        -----------