================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           ---------------------------

                                   FORM 10-K/A

                          Amendment No. 2 to Form 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2004

                         Commission File Number 0-15572

                                  FIRST BANCORP
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


                                                    
           North Carolina                                              56-1421916
----------------------------------------               -------------------------------------------
       (State of Incorporation)                        (I.R.S. Employer Identification Number)

     341 North Main Street, Troy, North Carolina                      27371-0508
------------------------------------------------       -------------------------------------------
      (Address of Principal Executive Offices)                          (Zip Code)

 Registrant's telephone number, including area code                  (910)   576-6171
                                                       -------------------------------------------


        Securities Registered Pursuant to Section 12(b) of the Act: None
           Securities Registered Pursuant to Section 12(g) of the Act:

                           COMMON STOCK, NO PAR VALUE
                              (Title of each class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  X] YES [ ] NO

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy of information
statements incorporated by reference in Part III of the Form 10-K or any
amendment to the Form 10-K.  [X]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). [X] YES [ ] NO

     The aggregate market value of the voting stock, Common Stock, no par value,
held by  non-affiliates  of the  registrant,  based on the closing  price of the
Common  Stock as of June 30,  2004 as  reported  on the NASDAQ  National  Market
System,  was  approximately  $251,936,000.  Shares of Common  Stock held by each
officer and director  and by each person who owns 5% or more of the  outstanding
Common  Stock  have  been  excluded  in that  such  persons  may be deemed to be
affiliates.  This  determination  of  affiliate  status  is  not  necessarily  a
conclusive determination for other purposes.

     The number of shares of the registrant's  Common Stock outstanding on March
31, 2005 was 14,138,379.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions  of the  Registrant's  Proxy  Statement  to be filed  pursuant  to
Regulation   14A  are   incorporated   herein  by   reference   into  Part  III.
================================================================================




Explanatory Note

     First  Bancorp (the  "Company")  is hereby  amending its  previously  filed
Amendment  No. 1 to its Annual  Report on Form 10-K for the year ended  December
31,  2004.  This  Amendment  No. 2 is being  filed  solely  to  correct  a minor
unintentional  omission in  paragraph 4 of  Exhibits  31.a and 31.b.  Other than
dates,  no other changes have been made.  This  Amendment No. 2 does not reflect
events  occurring  after  the  filing  of the  original  Report  on Form 10-K or
Amendment  No. 1 and does not  modify or update  disclosures  therein in any way
other than as described above.

Item 9A.  Controls and Procedures

     As of the end of the period covered by this report, the Company carried out
an evaluation, under the supervision and with the participation of the Company's
management,  including the chief executive officer and chief financial  officer,
of the  effectiveness  of the design and operation of the  Company's  disclosure
controls and procedures.  Based on the evaluation,  the chief executive  officer
and chief financial officer concluded that the Company's disclosure controls and
procedures  are  effective  in  timely  alerting  them to  material  information
required to be included in the Company's  periodic  reports with the  Securities
and  Exchange  Commission.  It should be noted  that the design of any system of
controls  is based in part upon  certain  assumptions  about the  likelihood  of
future  events,  and there can be no  assurance  that any design will succeed in
achieving its stated goals under all potential future conditions,  regardless of
how remote.  In  addition,  no change in the  Company's  internal  control  over
financial reporting has occurred during, or subsequent to, the period covered by
this report that has materially affected,  or is reasonably likely to materially
affect, the Company's internal control over financial reporting.

        Management's Report On Internal Control Over Financial Reporting

     Management of First Bancorp and subsidiaries (the "Company") is responsible
for  establishing  and  maintaining  effective  internal  control over financial
reporting.  Internal  control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with U.S. generally accepted accounting principles.

     Under the supervision and with the  participation of management,  including
the principal  executive officer and principal  financial  officer,  the Company
conducted an evaluation of the  effectiveness of internal control over financial
reporting  based on the  framework in Internal  Control -  Integrated  Framework
issued by the Committee of Sponsoring  Organizations of the Treadway Commission.
Based on this  evaluation  under the framework in Internal  Control - Integrated
Framework,  management  of the Company  has  concluded  the  Company  maintained
effective internal control over financial reporting,  as such term is defined in
Securities Exchange Act of 1934 Rules 13a-15(f), as of December 31, 2004.

     Internal control over financial reporting cannot provide absolute assurance
of achieving financial reporting objectives because of its inherent limitations.
Internal  control over  financial  reporting is a process  that  involves  human
diligence  and  compliance  and is subject to lapses in judgment and  breakdowns
resulting from human  failures.  Internal  control over financial  reporting can
also be circumvented by collusion or improper  management  override.  Because of
such  limitations,  there  is a risk  that  material  misstatements  may  not be
prevented  or detected  on a timely  basis by internal  control  over  financial
reporting.  However,  these  inherent  limitations  are  known  features  of the
financial  reporting  process.  Therefore,  it is  possible  to design  into the
process safeguards to reduce, though not eliminate, this risk.




     Management is also responsible for the preparation and fair presentation of
the consolidated  financial statements and other financial information contained
in this report. The accompanying consolidated financial statements were prepared
in conformity with U.S. generally accepted accounting principles and include, as
necessary, best estimates and judgments by management.

     KPMG LLP, an independent,  registered  public  accounting firm, has audited
the  Company's  consolidated  financial  statements as of and for the year ended
December 31,  2004,  and the  Company's  assertion  as to the  effectiveness  of
internal control over financial  reporting as of December 31, 2004, as stated in
their reports, which are included herein.

/s/ James H. Garner                                  /s/ Eric P. Credle
James H. Garner                                      Eric P. Credle
President and                                        Senior Vice President and
Chief Executive Officer                              Chief Financial Officer

April 25, 2005



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
             -------------------------------------------------------

The Board of Directors and Stockholders
First Bancorp:

We have audited  management's  assessment,  included in the  accompanying  First
Bancorp and subsidiaries: Management's Report on Internal Control over Financial
Reporting,  that  First  Bancorp  maintained  effective  internal  control  over
financial  reporting as of December 31, 2004,  based on criteria  established in
Internal  Control--Integrated  Framework  issued by the  Committee of Sponsoring
Organizations of the Treadway Commission (COSO).  First Bancorp's  management is
responsible for maintaining  effective internal control over financial reporting
and for its assessment of the  effectiveness  of internal control over financial
reporting.   Our  responsibility  is  to  express  an  opinion  on  management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,


                                       2


use, or disposition of the company's assets that could have a material effect on
the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  management's assessment that First Bancorp maintained effective
internal  control over  financial  reporting as of December 31, 2004,  is fairly
stated,  in all material  respects,  based on criteria  established  in Internal
Control--Integrated   Framework   issued   by  the   Committee   of   Sponsoring
Organizations of the Treadway  Commission  (COSO).  Also, in our opinion,  First
Bancorp  maintained,  in all material respects,  effective internal control over
financial  reporting as of December 31, 2004,  based on criteria  established in
Internal  Control--Integrated  Framework  issued by the  Committee of Sponsoring
Organizations of the Treadway Commission (COSO).

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the consolidated balance sheets of
First Bancorp and subsidiaries as of December 31, 2004 and 2003, and the related
consolidated statements of income,  comprehensive income,  stockholders' equity,
and cash flows for each of the years in the three-year period ended December 31,
2004, and our report dated March 6, 2005,  expressed an  unqualified  opinion on
those consolidated financial statements.

                                                             /s/ KPMG LLP



Charlotte, North Carolina
April 25, 2005


                                       3



PART IV

Item 15.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)  1.   Financial  Statements  - See Item 8 and the Cross  Reference  Index on
          page 2 for information concerning the Company's consolidated financial
          statements and report of independent auditors.

     2.   Financial Statement Schedules - not applicable

     3.   Exhibits

          The  following  exhibits are filed with this report or, as noted,  are
          incorporated by reference.  Management  contracts,  compensatory plans
          and arrangements are marked with an asterisk (*).

3.a       Copy of  Articles  of  Incorporation  of the  Company  and  amendments
          thereto were filed as Exhibits  3.a.i  through  3.a.v to the Company's
          Quarterly  Report on Form 10-Q for the period ended June 30, 2002, and
          are incorporated herein by reference

3.b       Copy of the  Amended and  Restated  Bylaws of the Company was filed as
          Exhibit 3.b to the  Company's  Annual Report on Form 10-K for the year
          ended December 31, 2003, and is incorporated herein by reference.

4         Form of  Common  Stock  Certificate  was  filed  as  Exhibit  4 to the
          Company's Quarterly Report on Form 10-Q for the quarter ended June 30,
          1999, and is incorporated herein by reference.

10        Material Contracts

10.a      Data Processing Agreement dated October 1, 1984 by and between Bank of
          Montgomery  (First Bank) and Montgomery Data Services,  Inc. was filed
          as Exhibit 10(k) to the  Registrant's  Registration  Statement  Number
          33-12692, and is incorporated herein by reference.

10.b      First Bancorp Annual  Incentive Plan was filed as Exhibit 10(a) to the
          Form 8-K  filed on  January  26,  2005 and is  incorporated  herein by
          reference. (*)

10.c      Indemnification  Agreement  between the Company and its  Directors and
          Officers was filed as Exhibit 10(t) to the  Registrant's  Registration
          Statement Number 33-12692, and is incorporated herein by reference.

10.d      First Bancorp Senior Management Supplemental Executive Retirement Plan
          was filed as Exhibit 10(d) to the Company's Annual Report on Form 10-K
          for the year ended  December 31, 2001, and is  incorporated  herein by
          reference. (*)

10.e      First Bancorp 1994 Stock Option Plan was filed as Exhibit 10(f) to the
          Company's  Annual Report on Form 10-K for the year ended  December 31,
          2001, and is incorporated herein by reference. (*)

10.f      First  Bancorp  2004 Stock  Option  Plan was filed as Exhibit B to the
          Registrant's  Form Def 14A filed on March 30, 2004 and is incorporated
          herein by reference. (*)


                                       4


10.g      Employment  Agreement  between the  Company and James H. Garner  dated
          August 17, 1998 was filed as Exhibit 10(l) to the Company's  Quarterly
          Report on Form 10-Q for the quarter ended  September 30, 1998,  and is
          incorporated by reference (Commission File Number 000-15572). (*)

10.h      Employment  Agreement  between the Company and Anna G.  Hollers  dated
          August 17, 1998 was filed as Exhibit 10(m) to the Company's  Quarterly
          Report on Form 10-Q for the quarter ended  September 30, 1998,  and is
          incorporated by reference (Commission File Number 000-15572). (*)

10.i      Employment  Agreement  between  the  Company and Teresa C. Nixon dated
          August 17, 1998 was filed as Exhibit 10(n) to the Company's  Quarterly
          Report on Form 10-Q for the quarter ended  September 30, 1998,  and is
          incorporated by reference (Commission File Number 000-15572). (*)

10.j      Employment  Agreement  between the  Company  and Eric P. Credle  dated
          August 17,  1998 was filed as Exhibit  10(p) to the  Company's  Annual
          Report on Form  10-K for the year  ended  December  31,  1998,  and is
          incorporated  herein by reference  (Commission File Number 333-71431).
          (*)

10.k      Employment  Agreement  between  the  Company  and John F. Burns  dated
          September  14,  2000  was  filed  as  Exhibit  10.w  to the  Company's
          Quarterly Report on Form 10-Q for the quarter ended September 30, 2000
          and is incorporated herein by reference. (*)

10.l      Employment  Agreement  between the Company  and James G.  Hudson,  Jr.
          dated May 17, 2001 was filed as Exhibit 10(p) to the Company's  Annual
          Report on Form  10-K for the year  ended  December  31,  2001,  and is
          incorporated herein by reference. (*)

10.m      Employment  Agreement  between the  Company and R. Walton  Brown dated
          January  15,  2003,  was  filed  as  Exhibit  10(b)  to the  Company's
          Quarterly  Report on Form 10-Q for the quarter ended June 30, 2003 and
          is incorporated herein by reference. (*)

10.n      Amendment  to the  employment  agreement  between  the  Company and R.
          Walton  Brown  dated  March 8, 2005 was filed as  Exhibit  10.n to the
          Company's  original  Annual  Report  on Form  10-K for the year  ended
          December  31,  2004  that  was  filed  on  March  15,  2005,   and  is
          incorporated herein by reference. (*)

10.o      Copy of First  Bancorp  Long  Term  Care  Insurance  Plan was filed as
          Exhibit 10(o) to the Company's  Quarterly  Report on Form 10-Q for the
          quarter ended  September 30, 2004, and is  incorporated  by reference.
          (*)

10.p      Description    of    Director    Compensation    pursuant    to   Item
          601(b)(10)(iii)(A) of Regulation S-K. was filed as Exhibit 10.p to the
          Company's  original  Annual  Report  on Form  10-K for the year  ended
          December  31,  2004  that  was  filed  on  March  15,  2005,   and  is
          incorporated herein by reference.

21        List of  Subsidiaries  of  Registrant  was filed as  Exhibit 21 to the
          Company's  Annual Report on Form 10-K for the year ended  December 31,
          2003, and is incorporated herein by reference.

23.a      Consent of Independent Registered Public Accounting Firm


                                       5


31.a      Chief Executive Officer  Certification  Pursuant to 18 U.S.C.  Section
          1350, as Adopted Pursuant to Section 302(a) of the  Sarbanes-Oxley Act
          of 2002.

31.b      Chief Financial Officer  Certification  Pursuant to 18 U.S.C.  Section
          1350, as Adopted Pursuant to Section 302(a) of the  Sarbanes-Oxley Act
          of 2002.

32.a      Chief Executive Officer  Certification  Pursuant to 18 U.S.C.  Section
          1350, as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley Act of
          2002.

32.b      Chief Financial Officer  Certification  Pursuant to 18 U.S.C.  Section
          1350, as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley Act of
          2002.


                                       6



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  First Bancorp has duly caused this report to be signed on
its behalf by the undersigned,  thereunto duly authorized,  in the City of Troy,
and State of North Carolina, on the 4th day of May, 2005.

                                  First Bancorp

                             By: /s/ James H. Garner
                                 -------------------
                                     James H. Garner
                President, Chief Executive Officer and Treasurer



                                       7