UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 20-F

[_]        REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or 12 (g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       OR

[X]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2005

                                       OR

[_]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF
                                      1934

                        For the transition period from to

                         Commission file number: 1-10137

                                       OR

[_]           SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

        Date of event requiring this shell company report: Not applicable


                          EXCEL MARITIME CARRIERS LTD.
                       ----------------------------------
             (Exact name of Registrant as specified in its charter)

                       ----------------------------------
                 (Translation of Registrant's name into English)

                                     LIBERIA
                       ----------------------------------
                 (Jurisdiction of incorporation or organization)

                        c/o Excel Maritime Carriers Ltd.
                               Par La Ville Place
                              14 Par La Ville Road
                             Hamilton HM JX Bermuda
                       ----------------------------------
                    (Address of principal executive offices)

 Securities registered or to be registered pursuant to Section 12(b) of the Act:

                              ---------------------

    Title of each class                Name of each exchange on which registered
-------------------------             ------------------------------------------
Common shares, par value $0.01                 New York Stock Exchange

Securities  registered or to be registered pursuant to Section 12(g) of the Act:
None

Securities for which there is a reporting  obligation  pursuant to Section 15(d)
of the Act: None

            Indicate the number of outstanding shares of each of the
                 issuer's classes of capital or common stock as
            of the close of the period covered by the annual report:

     As of December 31, 2005, there were 19,595,153 shares of Class A common
     shares and 114,946 Class B common shares of the registrant outstanding.


Indicate by check mark if the  registrant is a well-known  seasoned  issuer,  as
defined in Rule 405 of the Securities Act.
                       |_| Yes                          |X| No

If this report is an annual report or transition report,  indicate by check mark
if the  registrant  is not  required to file  reports  pursuant to Section 13 or
15(d) of the Securities Exchange Act of 1934.
                       |_| Yes                          |X| No

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                       |X| Yes                          |_| No

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer.

Large accelerated filer |_|   Accelerated filer |X|    Non-accelerated filer |_|

Indicate by check mark which financial statement item the registrant has elected
to follow.

                       |_| Item 17                      |X| Item 18

If this is an annual report,  indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
                       |_| Yes                          |X| No





                                TABLE OF CONTENTS

PART I

  ITEM 1 -  IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS.............5
  ITEM 2 -  OFFER STATISTICS AND EXPECTED TIMETABLE...........................5
  ITEM 3 -  KEY INFORMATION...................................................5
  ITEM 4 -  INFORMATION ON THE COMPANY.......................................18
  ITEM 5 -  OPERATING AND FINANCIAL REVIEW AND PROSPECTS.....................28
  ITEM 6 -  DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES.......................37
  ITEM 7 -  MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS................39
  ITEM 8 -  FINANCIAL INFORMATION............................................40
  ITEM 9 -  THE OFFER AND LISTING............................................41
  ITEM 10 - ADDITIONAL INFORMATION...........................................42
  ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
            MARKET RISK......................................................51
  ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY
            SECURITIES.......................................................52

PART II

  ITEM 13 - DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES..................52
  ITEM 14 - MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS
            AND USE OF PROCEEDS..............................................52
  ITEM 15 - CONTROLS AND PROCEDURES..........................................52
  ITEM 16A- AUDIT COMMITTEE FINANCIAL EXPERT.................................53
  ITEM 16B- CODE OF ETHICS...................................................53
  ITEM 16C- PRINCIPAL ACCOUNTANT FEES AND RELATED SERVICES...................53
  ITEM 16D- EXCEPTION FROM THE LISTING STANDARDS FOR AUDIT
            COMMITTEE........................................................53
  ITEM 16E- PURCHASES OF EQUITY SECURITIES BY ISSUER AND AFFILIATES..........54

PART III

  ITEM 17 - FINANCIAL STATEMENTS.............................................54
  ITEM 18 - FINANCIAL STATEMENTS.............................................54
  ITEM 19 - EXHIBITS........................................................II-1





            CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Matters discussed in this document may constitute forward-looking statements.

The Private  Securities  Litigation  Reform Act of 1995  provides  safe  harbour
protections for  forward-looking  statements in order to encourage  companies to
provide prospective information about their business. Forward-looking statements
include  statements  concerning plans,  objectives,  goals,  strategies,  future
events or performance,  and underlying  assumptions and other statements,  which
are other than statements of historical facts.

Please note in this annual report, "we", "us", "our", "the Company", and "Excel"
all refer to Excel Maritime Carriers Ltd. and its subsidiaries.

Excel Maritime  Carriers Ltd., or the Company,  desires to take advantage of the
safe harbour provisions of the Private Securities  Litigation Reform Act of 1995
and is including this  cautionary  statement in connection with this safe harbor
legislation.  This document and any other written or oral  statements made by us
or on our behalf may  include  forward-looking  statements,  which  reflect  our
current views with respect to future events and financial performance. The words
"believe",  "anticipate",  "intends", "estimate", "forecast", "project", "plan",
"potential",  "will", "may", "should", "expect" and similar expressions identify
forward-looking statements.

The  forward-looking   statements  in  this  document  are  based  upon  various
assumptions,  many of which  are  based,  in  turn,  upon  further  assumptions,
including without limitation,  managements  examination of historical  operating
trends,  data  contained  in our  records  and other data  available  from third
parties.  Although we believe that these  assumptions were reasonable when made,
because these  assumptions are inherently  subject to significant  uncertainties
and  contingencies  which are  difficult or impossible to predict and are beyond
our  control,  we cannot  assure you that we will  achieve or  accomplish  these
expectations, beliefs or projections.

In addition to these important  factors and matters  discussed  elsewhere herein
and in the documents  incorporated by reference herein,  important factors that,
in our view,  could  cause  actual  results  to  differ  materially  from  those
discussed  in the  forward-looking  statements  include  the  strength  of world
economies and currencies,  general market conditions,  including fluctuations in
charter  hire  rates and  vessel  values,  changes  in the  Company's  operating
expenses,  including bunker prices,  drydocking and insurance costs,  changes in
governmental rules and regulations, changes in income tax legislation or actions
taken by  regulatory  authorities,  potential  liability  from pending or future
litigation,  general domestic and international political conditions,  potential
disruption of shipping  routes due to accidents or political  events,  and other
important  factors  described  from  time to time in the  reports  filed  by the
Company with the Securities and Exchange Commission.





                                     PART I


ITEM 1 - IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

         Not applicable

ITEM 2 - OFFER STATISTICS AND EXPECTED TIMETABLE

         Not applicable

ITEM 3 - KEY INFORMATION

A.   Selected Financial Data

     The  following  table  sets  forth  our  selected  historical  consolidated
financial data and other operating information for each of the five years in the
five year period ended  December 31, 2005. The following  information  should be
read in conjunction with "Item 5, Operating and Financial Review and Prospects",
the  consolidated  financial  statements,  related  notes,  and other  financial
information included herein. The following selected consolidated  financial data
of Excel  Maritime  Carriers  Ltd.  in the  table  below  are  derived  from our
consolidated  financial statements and notes thereto which have been prepared in
accordance with U.S.  generally accepted  accounting  principles ("US GAAP") and
have been audited for the years ended December 31, 2002,  2003, 2004 and 2005 by
Ernst & Young (Hellas)  Certified  Auditors  Accountants S.A. ("Ernst & Young"),
independent  registered  public accounting firm, and for the year ended December
31, 2001 by Arthur Andersen,  independent  auditors.  On August 31, 2002, Arthur
Andersen LLP, an affiliate of Arthur Andersen, ceased practising before the SEC.
For a discussion of certain  risks  relating to Arthur  Andersen's  audit of our
financial statements, see "Risk Factors" below.

Selected Historical Financial Data and Other Operating Information



($ in thousands, except per share data                            Year Ended December 31,
and Average Daily Results)


                                                    2001          2002         2003          2004          2005
----------------------------------------------------------------------------------------------------------------
                                                                                         
INCOME STATEMENT DATA

Voyage revenues                                   25,938        15,602       26,094        51,966       118,082

Revenues from managing related party                 584           385          527           637           522
vessels

Investment income                                 11,440             -            -             -             -

Voyage expenses                                  (10,956)       (7,009)      (7,312)       (8,100)      (11,693)

Voyage Expenses - related Party                        -             -            -             -       (1,412)

Vessel operating expenses                         (6,849)       (5,354)      (6,529)       (7,518)      (24,215)

Depreciation and amortization                     (1,419)       (1,080)      (1,548)       (1,713)      (20,714)

Management Fees - related party                     (788)         (225)        (260)         (270)            -

General and administrative expenses                   73        (1,294)      (1,772)       (2,867)       (6,520)

Gain/(Loss) on sale of vessels                      (423)          569            -             -        26,795

Contract Termination Expense                           -             -            -             -        (4,963)
                                              ------------------------------------------------------------------
Operating Income                                  17,600         1,594        9,200        32,135        75,882
                                              ------------------------------------------------------------------

Interest and finance costs, net                   (1,422)         (669)        (461)          (61)       (7,878)

Provision for loss on sale of subsidiary          (9,300)            -            -             -             -

Other, net                                            55           164          (94)          (24)           66

US Source Income Taxes                                 -             -            -             -          (311)
                                              ------------------------------------------------------------------
Net Income                                         6,933         1,089        8,645        32,050        67,759
                                              ------------------------------------------------------------------

Basic and fully diluted earnings per share          0.60          0.09         0.75          2.75          3.64


Weighted average basic and diluted
shares outstanding                            11,514,950    11,550,984   11,532,725    11,640,058    18,599,876

Dividends per share                                    -          2.15            -             -             -

BALANCE SHEET DATA

Cash and cash equivalents                         10,131         1,949        3,958        64,903        58,492

Current assets, including cash                    41,908         3,157        5,525        71,376        70,547

Total assets                                      55,465        21,435       24,083       113,997       561,025

Current liabilities, including current
portion of long-term debt                         26,488         5,896        4,121        10,566        51,450

Total long-term debt, excluding current portion        -        10,090        5,870         5,616       221,586


Stockholders' equity                              28,977         5,449       14,092        97,815       287,989

($ in thousands, except per share data                            Year Ended December 31,
and Average Daily Results)

                                                    2001          2002         2003          2004          2005

OTHER FINANCIAL DATA

Net cash from (used in) operating activities       9,540         (260)        8,887        32,033        73,639

Net cash from (used in) investing activities        (232)       11,996            -       (26,220)     (417,743)

Net cash from (used in) financing activities           7       (20,771)      (6,878)       55,132       337,693

FLEET DATA

Average number of vessels (1)                        5.5           4.2          5.0           5.0          14.4

Available days for fleet (2)                       2,008         1,458        1,686         1,793         5,070

Calendar days for fleet (3)                        2,008         1,524        1,825         1,830         5,269

Fleet utilization (4)                              100.0%         95.7%        92.4%         98.0%         96.2%

AVERAGE DAILY RESULTS

Time charter equivalent (5)                        7,461         5,894       11,140        24,465        20,705

Vessel operating expenses(6)                       3,411         3,513        3,578         4,108         4,596

General and administrative expenses (7)              936           968        1,082         1,692         1,260

Total vessel operating expenses (8)                4,347         4,481        4,660         5,800         5,856

(1)  Average  number of vessels is the number of vessels  that  constituted  our
     fleet for the  relevant  period,  as  measured  by the sum of the number of
     calendar days each vessel was a part of our fleet during the period divided
     by the number of calendar days in that period.

(2)  Available  days for fleet are the total  calendar  days the vessels were in
     our possession for the relevant period after  subtracting for off hire days
     associated  with major  repairs,  dry-dockings  or special or  intermediate
     surveys.

(3)  Calendar  days are the total days we possessed the vessels in our fleet for
     the relevant period  including off hire days associated with major repairs,
     dry-dockings or special or intermediate surveys.

(4)  Fleet utilization is the percentage of time that our vessels were available
     for  revenue  generating  available  days,  and is  determined  by dividing
     available days by fleet calendar days for the relevant period.

(5)  Time charter equivalent,  or TCE, is a measure of the average daily revenue
     performance  of a vessel on a per voyage basis.  Our method of  calculating
     TCE is  consistent  with  industry  standards and is determined by dividing
     voyage revenues (net of voyage expenses) by available days for the relevant
     time period.  Voyage  expenses  primarily  consist of port,  canal and fuel
     costs that are unique to a particular voyage, which would otherwise be paid
     by the charterer under a time charter contract, as well as commissions. TCE
     is a standard  shipping  industry  performance  measure  used  primarily to
     compare  period-to-period  changes  in  a  shipping  company's  performance
     despite  changes in the mix of charter types (i.e.,  spot voyage  charters,
     time  charters  and  bareboat  charters)  under  which the  vessels  may be
     employed between the periods.  The following table reflects the calculation
     of our TCE rates for the periods presented.



$ in thousands, except per for TCE rates,                         Year Ended December 31,
which are expresses in $, and voyage days


                                                    2001          2002         2003          2004          2005
                                                    ----          ----         ----          ----          ----
                                                                                         
Voyage revenues                                   25,938        15,602       26,094        51,966       118,082

Voyage expenses                                  (10,956)       (7,009)      (7,312)       (8,100)      (13,105)
                                            ------------- ------------- ------------ ------------- -------------

Time charter equivalent revenue                   14,982         8,593       18,782        43,866       104,977
                                            ============= ============= ============ ============= =============

Available days for fleet                           2,008         1,458        1,686         1,793         5,070

Time charter equivalent (TCE) rate                 7,461         5,894       11,140        24,465        20,705

(6)  Daily vessel  operating  expenses,  which includes crew costs,  provisions,
     deck and engine stores, lubricating oil, insurance, maintenance and repairs
     is calculated by dividing vessel operating  expenses by fleet calendar days
     for the relevant time period.

(7)  Daily general and administrative  expense is calculated by dividing general
     and  administrative  expense by fleet  calendar  days for the relevant time
     period.

(8)  Total vessel  operating  expenses,  or TVOE, is a measurement  of our total
     expenses  associated with operating our vessels.  TVOE is the sum of vessel
     operating expenses and general and administrative  expenses.  Daily TVOE is
     calculated  by dividing  TVOE by fleet  calendar days for the relevant time
     period.


B.   Capitalization and Indebtedness

     Not Applicable.

C.   Reasons For the Offer and Use of Proceeds

     Not Applicable.

D.   Risk Factors

Some of the  following  risks  relate  principally  to the  industry in which we
operate and our business in general. The risks and uncertainties described below
are not the only ones we face.  Additional risks and uncertainties not presently
known to us or that we currently  deem  immaterial  also may impair our business
operations.  If  any of the  following  risks  occur,  our  business,  financial
condition,  operating  results  and cash  flows  could be  materially  adversely
affected and the trading price of our securities could decline.

The  cyclical  nature of the shipping  industry may lead to volatile  changes in
freight rates and vessel values which may adversely affect our earnings.

     We are an  independent  shipping  company  that  operates  in the dry  bulk
shipping  markets.  One of the factors  that  impacts our  profitability  is the
freight rates we are able to charge.  The dry bulk shipping industry is cyclical
with attendant volatility in charter hire rates and profitability. The degree of
charter  hire rate  volatility  among  different  types of dry bulk  vessels has
varied  widely,  and  charter  hire  rates for dry bulk  vessels  have  recently
declined from  historically  high levels.  Fluctuations  in charter rates result
from  changes in the supply and demand for vessel  capacity  and  changes in the
supply  and  demand for the major  commodities  carried by sea  internationally.
Because the factors  affecting  the supply and demand for vessels are outside of
our control and are unpredictable,  the nature, timing,  direction and degree of
changes in industry conditions are also unpredictable.

     Factors that influence demand for vessel capacity include:

     o    supply and demand for dry bulk products;

     o    global and regional economic conditions;

     o    the distance dry bulk cargoes are to be moved by sea; and

     o    changes in seaborne and other transportation patterns.

     The factors that influence the supply of vessel capacity include:

     o    the number of newbuilding deliveries;

     o    the scrapping rate of older vessels;

     o    vessel casualties;

     o    the level of port congestion;

     o    changes  in  environmental  and other  regulations  that may limit the
          useful life of vessels;

     o    the number of vessels that are out of service; and

     o    changes in global dry bulk commodity production.

     We  anticipate  that the  future  demand for our dry bulk  vessels  will be
dependent upon continued  economic  growth in the world's  economies,  including
China and  India,  seasonal  and  regional  changes  in  demand,  changes in the
capacity  of the global dry bulk  fleet and the  sources  and supply of dry bulk
cargo to be  transported  by sea.  The  capacity of the global dry bulk  carrier
fleet  seems  likely to increase  and there can be no  assurance  that  economic
growth will continue. Adverse economic,  political, social or other developments
could have a material adverse effect on our business and operating results.

Due  to  the  fact  that  the  market   value  of  our  vessels  may   fluctuate
significantly, we may incur losses when we sell vessels or we may be required to
write down their carrying value, which may adversely affect our earnings.

     The fair  market  values of our vessels  have  generally  experienced  high
volatility. Market prices for second-hand dry bulk vessels have recently been at
historically high levels.  You should expect the market values of our vessels to
fluctuate  depending on general  economic and market  conditions  affecting  the
shipping  industry and  prevailing  charter hire rates,  competition  from other
shipping companies and other modes of transportation,  the types, sizes and ages
of  our  vessels,   applicable   governmental   regulations   and  the  cost  of
new-buildings.

     If a determination is made that a vessel's future useful life is limited or
its future earnings capacity is reduced, it could result in an impairment of its
value on our  financial  statements  that would  result in a charge  against our
earnings and the  reduction of our  shareholder's  equity.  If for any reason we
sell our vessels at a time when prices  have  fallen,  the sale may be less than
the vessel's carrying amount on our financial  statements,  and we would incur a
loss and a reduction in earnings.

Rising fuel prices.

     Fuel  is a  significant,  if not  the  largest,  expense  in  our  shipping
operations  when vessels are not under period  charter.  Changes in the price of
fuel may  adversely  affect our  profitability.  The price and supply of fuel is
unpredictable  and  fluctuates  based on events  outside our control,  including
geopolitical  developments,  supply and demand for oil and gas,  actions by OPEC
and other oil and gas producers,  war and unrest in oil producing  countries and
regions, regional production patterns and environmental concerns.  Further, fuel
may become much more expensive in the future, which may reduce the profitability
and competitiveness of our business versus other forms of transportation.

If we violate  environmental  laws or regulations,  the resulting  liability may
adversely affect our earnings and financial condition.

     Our business and the  operation of our vessels are  materially  affected by
government regulation in the form of international conventions,  national, state
and  local  laws and  regulations  in force in the  jurisdictions  in which  the
vessels operate,  as well as in the country or countries of their  registration.
Because such  conventions,  laws, and regulations  are often revised,  we cannot
predict  the  ultimate  cost  of  complying  with  such  conventions,  laws  and
regulations  or the impact  thereof on the  resale  price or useful  life of our
vessels. Additional conventions, laws and regulations may be adopted which could
limit our ability to do business or increase the cost of our doing  business and
which may materially adversely affect our operations. We are required by various
governmental and quasi-governmental agencies to obtain certain permits, licenses
and certificates with respect to our operations.

     The operation of our vessels is affected by the  requirements  set forth in
the IMO's  International  Management  Code for the Safe  Operation  of Ships and
Pollution  Prevention  or the ISM Code.  The ISM Code  requires  shipowners  and
bareboat  charterers  to develop and  maintain an extensive  "Safety  Management
System"  that  includes the  adoption of a safety and  environmental  protection
policy  setting  forth  instructions  and  procedures  for  safe  operation  and
describing  procedures for dealing with emergencies.  The failure of a shipowner
or bareboat  charterer  to comply  with the ISM Code may  subject  such party to
increased  liability,  may invalidate  existing  insurance or decrease available
insurance  coverage  for the  affected  vessels,  and may  result in a denial of
access to, or detention in,  certain  ports.  Currently,  each of our applicable
vessels is ISM  code-certified by Bureau Veritas,  and we expect that each other
vessel that we agree to purchase will be ISM  code-certified,  when delivered to
us. Bureau Veritas has also awarded ISM certification to Maryville Maritime Inc.
or  "Maryville",  our  vessel  management  company.  However,  there  can  be no
assurance that such certification will be maintained indefinitely.

We are subject to inspection by a classification society.

     The hull and  machinery  of every  commercial  vessel  must be classed by a
classification society authorised by its country of registry. The classification
society  certifies  that a vessel is safe and seaworthy in  accordance  with the
applicable  rules and  regulations  of the country of registry of the vessel and
the  Safety of Life at Sea  Convention.  The  Company's  vessels  are  currently
enrolled  with Bureau  Veritas,  or BV,  Nippon  Kaiji Kyokai or NKK, Det Norske
Veritas or DNV and Lloyd's Register of Shipping or LRS.

     A vessel must  undergo  Annual  Surveys,  Intermediate  Surveys and Special
Surveys.  In  lieu  of a  Special  Survey,  a  vessel's  machinery  may  be on a
continuous   survey  cycle,   under  which  the  machinery   would  be  surveyed
periodically over a five-year  period.  Our vessels are on Special Survey cycles
for hull inspection and continuous survey cycles for machinery inspection. Every
vessel is also required to be dry-docked every two to three years for inspection
of the underwater  parts of such vessel.  Generally,  we will make a decision to
scrap a vessel or continue  operations  at the time of a vessel's  fifth Special
Survey.

Maritime  claimants  could arrest our vessels,  which could  interrupt  our cash
flow.

     Crew  members,  suppliers  of goods and  services to a vessel,  shippers of
cargo and other  parties may be entitled to a maritime lien against a vessel for
unsatisfied  debts,   claims  or  damages.  In  many  jurisdictions  a  maritime
lienholder  may  enforce  its lien by  arresting  a vessel  through  foreclosure
proceedings.  The  arrest  or  attachment  of one or more of our  vessels  could
interrupt our cash flow and require us to make significant  payments to have the
arrest lifted.

     In addition, in some jurisdictions, such as South Africa, under the "sister
ship"  theory of  liability,  a  claimant  may arrest  both the vessel  which is
subject to the claimant's  maritime lien and any "associated"  vessel,  which is
any vessel owned or controlled by the same owner.  Claimants could try to assert
"sister ship"  liability  against one vessel in our fleet for claims relating to
another of our ships.

Governments  could  requisition our vessels during a period of war or emergency,
resulting in loss of earnings.

     A government could requisition for title or seize our vessels.  Requisition
for title  occurs when a  government  takes  control of a vessel and becomes her
owner.  Also, a government could  requisition our vessels for hire.  Requisition
for hire  occurs when a  government  takes  control of a vessel and  effectively
becomes her charterer at dictated charter rates.  Generally,  requisitions occur
during a period of war or emergency.  Government  requisition  of one or more of
our vessels would negatively impact our revenues.

World events  outside our control may negatively  affect the shipping  industry,
which could adversely affect our operations and financial condition.

     Terrorist  attacks like those in New York on September  11, 2001 and London
on July 7, 2005 and the United States' continuing  response to these attacks, as
well as the threat of future terrorist attacks, continue to cause uncertainty in
the world financial  markets and may affect our business,  results of operations
and financial condition. The continuing conflicts in Iraq and elsewhere may lead
to additional  acts of terrorism  and armed  conflict  around the world.  In the
past,  political  conflicts resulted in attacks on vessels,  mining of waterways
and other efforts to disrupt  international  shipping.  For example,  in October
2002,  the VLCC Limburg was attacked by terrorists  in Yemen.  Acts of terrorism
and piracy have also affected vessels trading in regions such as the South China
Sea.  Future  terrorist  attacks  could  result in increased  volatility  of the
financial  markets in the  United  States and  globally  and could  result in an
economic recession in the United States or the world. These  uncertainties could
adversely affect our ability to obtain additional  financing on terms acceptable
to us or at all. In addition,  future hostilities or other political instability
in regions where our vessels trade could affect our trade patterns. Any of these
occurrences  could  have a material  adverse  impact on our  operating  results,
revenue, and costs.

We are  dependent  on voyage  charters  in the spot market and  short-term  time
charters in the time charter market, which are volatile.

     We  currently  charter some of our vessels on a voyage  charter,  which are
charters  for  one  specific  voyage,  and  short-term  time  charter  basis.  A
short-term  time  charter  is a  charter  with a term of less  than six  months.
Although  dependence  on voyage  charters and  short-term  time  charters is not
unusual in the shipping industry, the voyage charter and short-term time charter
markets are highly  competitive  and rates  within those  markets may  fluctuate
significantly based upon available charters and the supply of and demand for sea
borne  shipping  capacity.  While our focus on the  voyage and  short-term  time
charter markets may enable us to benefit if industry conditions  strengthen,  we
must  consistently  procure  this  type of  charter  business  to  obtain  these
benefits.  Conversely,  such dependence  makes us vulnerable to declining market
rates for this type of charters.

     Moreover,  to the extent our  vessels are  employed  in the voyage  charter
market our voyage expenses will be more  significantly  impacted by increases in
the cost of bunkers  (fuel).  Unlike time charters in which the charterer  bears
all of the bunker  costs,  in voyage  charters  we bear the bunker  costs,  port
charges and canal dues. As a result, increases in fuel costs in any given period
could have a material  adverse effect on our cash flow and results of operations
for the period in which the increase occurs.

     There can be no  assurance  that we will be  successful  in keeping all our
vessels  fully  employed  in these  short-term  markets or that  future spot and
short-term charter rates will be sufficient to enable our vessels to be operated
profitably.

A drop in spot charter  rates may provide an incentive  for some  charterers  to
default on their time charters.

     When we enter into a time  charter,  charter  rates under that time charter
are fixed for the term of the charter.  If the spot charter rates in the drybulk
shipping  industry become  significantly  lower than the time charter rates that
some of our charterers are obligated to pay us under our existing time charters,
the  charterers may have incentive to default under that time charter or attempt
to  renegotiate  the time  charter,  which may  adversely  affect our  operating
results and cash flows by reducing our revenues.

We depend upon a few significant customers for a large part of our revenues. The
loss of one or more of these  customers  could  adversely  affect our  financial
performance.

     We have historically derived a significant part of our revenue from a small
number of  charterers.  During 2004, we derived  approximately  44% of our gross
revenues from four charterers,  and during 2005, we derived approximately 41% of
our gross revenues from five charterers.

We face strong competition.

     We obtain charters for our vessels in highly  competitive  markets in which
our market share is  insufficient  to enforce any degree of pricing  discipline.
Although we believe  that no single  competitor  has a dominant  position in the
markets in which we compete,  we are aware that certain  competitors may be able
to devote greater financial and other resources to their activities than we can,
resulting in a significant competitive threat to us.

     We cannot give  assurances  that we will  continue to compete  successfully
with our  competitors  or that  these  factors  will not erode  our  competitive
position in the future.

A decline in the market value of our vessels  could lead to a default  under our
loan agreements and the loss of our vessels.

     When the  market  value of a vessel  declines,  it reduces  our  ability to
refinance the  outstanding  debt or obtain  future  financing.  Also,  declining
vessel  values  could  cause us to  breach  of some of the  covenants  under our
financing  agreements.  In such an event, if we are unable to pledge  additional
collateral, or obtain waivers from the lenders, the lenders could accelerate the
debt and in general,  if we are unable to service such accelerated  debt, we may
have vessels repossessed by our lenders.

Loan  agreements  may prohibit or impose  certain  conditions  on the payment of
dividends.

     Certain of our subsidiaries have entered into a loan facility which contain
a number of financial covenants and general covenants that prohibit, among other
things,  a subsidiary from paying  dividends  without the consent of our lenders
until the respective loan facility is paid in full.  This  prohibition on paying
dividends  means that these  subsidiaries  cannot pay  dividends to us until the
respective  loan  facilities  are  paid in full or with out the  consent  of our
lenders,  which in turn may affect our ability to make dividend  payments to our
shareholders. There can be no assurance that our subsidiaries will pay dividends
to us or that we will make dividend  payments to our shareholders even after all
loan facilities are paid in full.

We are a holding  company,  and we depend on the ability of our  subsidiaries to
distribute funds to us in order to satisfy our financial obligations.

     We are a holding company and our subsidiaries conduct all of our operations
and own all of our operating  assets.  We have no significant  assets other than
the equity interests in our  subsidiaries.  As a result,  our ability to satisfy
our  financial  obligations  depends on our  subsidiaries  and their  ability to
distribute funds to us. The ability of a subsidiary to make these  distributions
could be  affected  by a claim or other  action by a third  party,  including  a
creditor,  or by the  law of the  jurisdiction  of  their  incorporation,  which
regulates the payment of dividends by companies.

Our  substantial  level of  indebtedness  could  adversely  affect our financial
condition and could have significant adverse consequences to us.

     As a result of our vessel  acquisitions,  we have  incurred  a  substantial
amount of  indebtedness,  which  requires  significant  principal  and  interest
payments.  We may be unable to generate cash sufficient to pay the principal of,
interest on and other  amounts due in respect of our  indebtedness  when due. In
addition,  we may  incur  additional  indebtedness.  Our  substantial  level  of
indebtedness could have adverse consequences to us, including the following:

     o    our  ability  to obtain  additional  financing  for  working  capital,
          capital expenditures and vessel acquisitions may be impaired;

     o    a substantial  portion of our cash flow from operations may have to be
          dedicated  to the  payment of the  principal  of and  interest  on our
          indebtedness;

     o    our leverage may make us more vulnerable to economic downturns and may
          limit our ability to withstand competitive pressures;

     o    if our  level  of  indebtedness  is  higher  than  that of some of our
          competitors,   we  may  be  at  a  competitive  disadvantage  and  our
          flexibility in planning for, or responding to, changing  conditions in
          our industry,  including increased  competition or regulation,  may be
          reduced;

     o    rising interest rates could have a material adverse effect on us since
          a substantial  portion of our indebtedness  bears interest at variable
          rates; and

     o    if we are unable to service our debt, our creditors  could  accelerate
          our debt and foreclose on our fleet.

Our ability to successfully  implement our business plans depends on our ability
to obtain additional financing, which may affect the value of your investment in
the Company.

     We will require substantial additional financing to fund the acquisition of
additional  vessels and to implement  our business  plans.  We cannot be certain
that  sufficient  financing will be available on terms that are acceptable to us
or at all. If we cannot raise the  financing  we need in a timely  manner and on
acceptable  terms,  we may not be able  to  acquire  the  vessels  necessary  to
implement our business plans and  consequently  you may lose some or all of your
investment in the company.

     While we expect  that a  significant  portion  of the  financing  resources
needed to acquire vessels will be through long term debt financing, we may raise
additional funds through  additional equity offerings.  New equity investors may
dilute the percentage of the ownership interest of existing  shareholders in the
company.  Sales or the possibility of sales of substantial  amounts of shares of
our common stock in the public markets could  adversely  affect the market price
of our common stock.

Risks  associated  with the  purchase  and  operation of second hand vessels may
affect our results of operations.

     We acquired all of our vessels  second hand,  and we estimate  their useful
lives to be 28 years,  depending  on various  market  factors  and  management's
ability to comply with government and industry regulatory requirements.  Part of
our business strategy includes the continued  acquisition of second hand vessels
when we find attractive opportunities.

     In  general,  expenditures  necessary  for  maintaining  a  vessel  in good
operating  condition  increase as a vessel  ages.  Second hand  vessels may also
develop  unexpected  mechanical and operational  problems  despite  adherence to
regular survey schedules and proper maintenance. Cargo insurance rates also tend
to  increase   with  a  vessel's   age,  and  older  vessels  tend  to  be  less
fuel-efficient  than newer vessels.  While the difference in fuel consumption is
factored  into the freight  rates that our older  vessels  earn,  if the cost of
bunker fuels were to increase significantly,  it could disproportionately affect
our  vessels  and  significantly  lower our  profits.  In  addition,  changes in
governmental regulations, safety or other equipment standards may require

     --   expenditures for alterations to existing equipment;

     --   the addition of new equipment; or

     --   restrictions on the type of cargo a vessel may transport.

     We cannot give assurances  that future market  conditions will justify such
expenditures or enable us to operate our vessels profitably during the remainder
of their economic lives.

Our vessels may suffer damage and we may face unexpected  drydocking costs which
could affect our cash flow and financial condition

     If our vessels suffer damage,  they may need to be repaired at a drydocking
facility. The costs of drydock repairs are unpredictable and can be substantial.
We may have to pay  drydocking  costs that our  insurance  does not cover.  This
would decrease earnings.

Risk of loss and lack of adequate insurance may affect our results

     Adverse  weather  conditions,   mechanical  failures,   human  error,  war,
terrorism,  piracy and other circumstances and events create an inherent risk of
catastrophic  marine  disasters  and  property  loss  in  the  operation  of any
ocean-going  vessel.  In  addition,  business  interruptions  may  occur  due to
political circumstances in foreign countries,  hostilities,  labour strikes, and
boycotts. Any such event may result in loss of revenues or increased costs.

     Our business is affected by a number of risks, including mechanical failure
of our vessels,  collisions,  property loss to the vessels, cargo loss or damage
and business  interruption due to political  circumstances in foreign countries,
hostilities  and labor strikes.  In addition,  the operation of any  ocean-going
vessel is subject to the inherent  possibility of catastrophic  marine disaster,
including  oil  spills  and other  environmental  mishaps,  and the  liabilities
arising from owning and operating  vessels in  international  trade.  The United
States Oil  Pollution  Act of 1990,  or OPA, by imposing  potentially  unlimited
liability  upon  owners,  operators  and  bareboat  charterers  for  certain oil
pollution accidents in the U.S., has made liability insurance more expensive for
ship  owners and  operators  and has also caused  insurers to consider  reducing
available liability coverage.

     We carry  insurance to protect against most of the  accident-related  risks
involved in the conduct of our business and we maintain environmental damage and
pollution  insurance  coverage.  We do not carry insurance  covering the loss of
revenue  resulting  from vessel  off-hire  time.  We believe that our  insurance
coverage is adequate to protect us against most accident-related  risks involved
in the  conduct  of our  business  and that we  maintain  appropriate  levels of
environmental damage and pollution insurance coverage.  Currently, the available
amount of coverage  for  pollution  is $1.0  billion for dry bulk  carriers  per
vessel  per  incident.  However,  there can be no  assurance  that all risks are
adequately  insured  against,  that any particular claim will be paid or that we
will be able to procure adequate insurance  coverage at commercially  reasonable
rates in the future. More stringent  environmental  regulations in the past have
resulted in  increased  costs for  insurance  against the risk of  environmental
damage  or  pollution.  In the  future,  we may be unable  to  procure  adequate
insurance coverage to protect us against environmental damage or pollution.

Our recent growth will impose significant additional responsibilities on us that
we may not be able to meet if we cannot hire and retain qualified personnel.

     With our recent  acquisitions,  we have more than  tripled  the size of our
fleet.  This  has  imposed  significant   additional   responsibilities  on  our
management  and  staff,  and,  together  with  the  recent  termination  of  our
management  agreement  with  Excel  Management  Ltd.,  has  imposed  significant
additional  responsibilities  on the  management  and staff of our  wholly-owned
subsidiary  Maryville's  Maritime  Inc.  Although  we believe  that our  current
staffing  levels are adequate,  future events that we cannot predict may require
both us and  Maryville  to  increase  the number of  personnel.  There can be no
assurance  that  we  will be able  to  hire  qualified  personnel  when  needed.
Difficulty in hiring and retaining  qualified  personnel could adversely  affect
our results of operations.

Because most of our employees are covered by industry-wide collective bargaining
agreements, failure of industry groups to renew those agreements may disrupt our
operations and adversely affect our earnings.

     We employ  approximately  430 seafarers and 57 land-based  employees in our
Athens  office.  The  57  employees  in  Athens  are  covered  by  industry-wide
collective bargaining agreements that set basic standards.  We cannot assure you
that  these   agreements   will  prevent   labour   interruptions.   Any  labour
interruptions could disrupt our operations and harm our financial performance.

Because we generate all of our revenues in U.S.  dollars but incur a significant
portion of our expenses in other currencies,  exchange rate  fluctuations  could
hurt our results of operations.

     We generate all of our revenues in U.S. dollars but incur approximately 30%
of our vessel  operating  expenses in currencies other than U.S.  dollars.  This
variation in operating  revenues and expenses could lead to  fluctuations in net
income  due to  changes in the value of the U.S.  dollar  relative  to the other
currencies,  in particular the Japanese yen, the Euro, the Singapore  dollar and
the British pound  sterling.  Expenses  incurred in foreign  currencies  against
which  the U.S.  dollar  falls  in  value  may  increase  as a  result  of these
fluctuations,  therefore decreasing our net income. We do not hedge these risks.
Our results of operations could suffer as a result.

We may not be exempt from Liberian  taxation which would  materially  reduce our
net income and cash flow by the amount of the applicable tax.

     The Republic of Liberia enacted a new income tax law generally effective as
of January 1, 2001, (the "New Act"), which repealed, in its entirety,  the prior
income tax law, (the "Prior Law"), in effect since 1977 pursuant to which we and
our Liberian subsidiaries,  as non-resident domestic  corporations,  were wholly
exempt from Liberian tax.

     In 2004, the Liberian  Ministry of Finance issued  regulations  pursuant to
which a non-resident domestic corporation engaged in international shipping such
as ourselves will not be subject to tax under the New Act retroactive to January
1, 2001 (the "New Regulations").  In addition,  the Liberian Ministry of Justice
issued  an  opinion  that  the  New  Regulations  were a valid  exercise  of the
regulatory  authority of the Ministry of Finance.  Therefore,  assuming that the
New  Regulations  are valid,  we and our  Liberian  subsidiaries  will be wholly
exempt from tax as under the Prior Law.

     If we were  subject to  Liberian  income tax under the New Act,  we and our
Liberian  subsidiaries would be subject to tax at a rate of 35% on our worldwide
income. As a result, our net income and cash flow would be materially reduced by
the amount of the applicable tax. In addition, our shareholders would be subject
to Liberian withholding tax on dividends at rates ranging from 15% to 20%.

Our  obligations  to issue  shares of Class A common  stock to Excel  Management
under the terms of our  management  termination  agreement  are  dilutive to our
other investors.

     In the management termination agreement that we entered into in early March
2005 with  Excel  Management,  we agreed  to issue to Excel  Management  205,442
shares of our Class A common  stock,  which is  approximately  1.5% of the total
number of shares of our Class A common stock  outstanding  on March 2, 2005.  We
further  agreed  to  issue to  Excel  Management,  at any time at which we issue
additional shares of our Class A common stock to any third party for any reason,
such number of  additional  shares of Class A common stock which,  together with
the shares of Class A common  stock issued to Excel  Management  in the original
issuance, equals 1.5% of our total outstanding Class A common stock after taking
into  account  the  third-party  issuance  and the  shares to be issued to Excel
Management  under the  anti-dilution  provisions of the  agreement.  We will not
receive any consideration from Excel Management for any shares of Class A common
stock issued by us to Excel  Management  pursuant to an  anti-dilution  issuance
other than that already  received.  Our obligation with respect to anti-dilution
issuances ends on December 31, 2008. Issuances of shares of Class A common stock
to Excel  Management  as a result of the  original  issuance  and  anti-dilution
issuances will be dilutive to our shareholders.

Issuance of  preferred  stock may  adversely  affect the voting power of the our
shareholders  and have the effect of  discouraging,  delaying  or  preventing  a
merger or  acquisition,  which could  adversely  affect the market  price of our
common stock.

     Our articles of incorporation currently authorize our board of directors to
issue  preferred  shares in one or more  series  and to  determine  the  rights,
preferences,  privileges and restrictions,  with respect to, among other things,
dividends, conversion, voting, redemption,  liquidation and the number of shares
constituting any series without shareholder  approval. If our board of directors
determines to issue preferred  shares,  such issuance may  discourage,  delay or
prevent a merger or acquisition that  shareholders may consider  favorable.  The
issuance  of  preferred  shares  with  voting  and  conversion  rights  may also
adversely  affect the voting power of the holders of common  shares.  This could
substantially impede the ability of public shareholders to benefit from a change
in control and, as a result, may adversely affect the market price of our common
stock and your ability to realize any potential change of control premium.

Existing  shareholders can exert  considerable  control over us, which may limit
future shareholders' ability to influence our actions.

     Our Class B common shares have 1,000 votes per share and our Class A common
shares have one vote per share. Existing  shareholders,  including our executive
officers  and  directors,  together own 100% of our  outstanding  Class B common
shares,  representing  approximately  85% of the voting power of our outstanding
capital stock.

     Because of the dual class  structure of our capital  stock,  the holders of
Class B common  shares  have the  ability to control and will be able to control
all matters  submitted to our stockholders for approval even if they come to own
less than 50% of our outstanding common shares.  Even though we are not aware of
any agreement, arrangement or understanding by the holders of our Class B common
shares  relating to the voting of their shares of common  stock,  the holders of
our Class B common shares have the power to exert  considerable  influence  over
our actions.

Because we are a foreign  corporation,  you may not have the same  rights that a
shareholder in a U.S. corporation may have.

     We are a Liberian corporation. Our articles of incorporation and bylaws and
the  Business  Corporation  Act of Liberia  1976 govern our  affairs.  While the
Liberian Business  Corporation Act resembles  provisions of the corporation laws
of a number of states in the  United  States,  Liberian  law does not as clearly
establish your rights and the fiduciary  responsibilities of our directors as do
statutes and judicial precedent in some U.S.  jurisdictions.  However, while the
Liberian  courts  generally  follow U.S.  court  precedent,  there have been few
judicial cases in Liberia  interpreting the Liberian  Business  Corporation Act.
Investors may have more difficulty in protecting  their interests in the face of
actions by the  management,  directors or  controlling  shareholders  than would
shareholders  of a corporation  incorporated  in a U.S.  jurisdiction  which has
developed a substantial body of case law.

The price of our Class A common stock may be volatile.

     The price of our Class A common stock prior to and after an offering may be
volatile, and may fluctuate due to factors such as:

     o    actual or anticipated fluctuations in quarterly and annual results;

     o    mergers and strategic alliances in the shipping industry;

     o    market conditions in the industry;

     o    changes in government regulation;

     o    fluctuations  in our quarterly  revenues and earnings and those of our
          publicly held competitors;

     o    shortfalls in our operating results from levels forecast by securities
          analysts;

     o    announcements concerning us or our competitors; and

     o    the general state of the securities market.

Future sales of our Class A common stock may depress our stock price.

     The market price of our Class A common  stock could  decline as a result of
sales of substantial amounts of our Class A common stock in the public market or
the perception  that these sales could occur.  In addition,  these factors could
make it more difficult for us to raise funds through future equity offerings.

We and our shareholders  face certain risks related to our former  employment of
Arthur Andersen as our independent auditors.

     Prior to May 30, 2002, Arthur Andersen served as our independent  auditors.
On May 30, 2002, we dismissed  Arthur Andersen and retained Ernst & Young as our
independent  auditors for the fiscal year ended December 31, 2002. On August 31,
2002,  Arthur Andersen LLP, an affiliate of Arthur Andersen,  ceased  practicing
before the SEC.

     Arthur  Andersen  did not  reissue  its audit  report  with  respect to our
consolidated  financial  statements  of  fiscal  year  2001  or  consent  to the
inclusion in this report of its audit  report.  As a result,  our  investors may
have no effective  remedy against Arthur  Andersen in connection with a material
misstatement  or omission in the financial  statements to which its audit report
relates.  In addition,  even if such investors were able to assert such a claim,
Arthur Andersen may fail or otherwise have insufficient assets to satisfy claims
made by investors  that might arise under federal  securities  laws or otherwise
with respect to its audit report.

ITEM 4 - INFORMATION ON THE COMPANY

A.   History and development of the Company

     We, Excel Maritime  Carriers Ltd., are a shipping  company  specializing in
the world-wide seaborne transportation of dry bulk cargoes. We were incorporated
under the laws of the  Republic  of Liberia on  November 2, 1988 and our Class A
common  stock  trades as of  September  15, 2005 on the New York Stock  Exchange
(NYSE) under the symbol  "EXM".  Prior to that date our Class A common stock was
trading on the American Stock Exchange (AMEX) under the same symbol.

     We are a provider of worldwide  sea borne  transportation  services for dry
bulk cargo  including  among  others,  iron ore,  coal and  grain,  collectively
referred to as "major bulks," and steel products, fertilizers,  cement, bauxite,
sugar and scrap metal, collectively referred to as "minor bulks".

     The address of our  registered  office in Bermuda is 14 Par-la- Villa Road,
Hamilton HM JX, Bermuda.  We also maintain executive offices at 17th km National
Road  Athens-Lamia  & Finikos Str.,  145 64, Nea Kifisia,  Athens,  Greece.  Our
telephone number at that address dialing from the U.S. is (011) 30210 818 7000.

B.   Business Overview

     As of December  31,  2005,  our fleet  consisted  of 17 dry bulk  carriers,
comprised of ten Panamax and seven  Handymax  vessels,  representing  a carrying
capacity of  approximately  1,005,000  dwt. The average age of our vessels as of
December  2005 was 12.8  years.  Our  vessels  carry iron ore,  coal and grains,
collectively  referred to as "major  bulks",  and steel  products,  fertilizers,
cement,  bauxite,  sugar and scrap  metal,  collectively  referred  to as "minor
bulks".

     Our fleet is managed by Maryville  Maritime Inc.,  one of our  wholly-owned
subsidiaries.

Our Fleet

     The  following is a list of the vessels in our fleet,  all of which are dry
bulk carriers:

Vessel Name                     DWT                Year Built        Type
-----------                     ---                ----------        ----

Isminaki                        74,577                1998          Panamax
Angela Star                     73,798                1998          Panamax
Elinakos                        73,751                1997          Panamax
Rodon                           73,670                1993          Panamax
Happy Day                       71,694                1997          Panamax
Birthday                        71,504                1993          Panamax
Renuar                          70,128                1993          Panamax
Powerful                        70,083                1994          Panamax
Fortezza                        69,634                1993          Panamax
First Endeavour                 69,111                1994          Panamax

Emerald                         45,572                1998          Handymax
Marybelle                       42,552                1987          Handymax
Attractive                      41,524                1985          Handymax
Lady                            41,090                1985          Handymax
Goldmar                         39,697                1984          Handymax
Princess I                      38,858                1994          Handymax
Swift                           37,687                1984          Handymax

         Total               1,004,930 dwt

Our Business Strategy

Our business strategy includes:

     o    Timely acquisitions of older second hand vessels. We historically have
          acquired  and  operated  older  second hand  vessels.  We believe this
          strategy  has enabled us to generate  higher net  revenues  than those
          available from purchasing and operating younger second hand vessels or
          newbuildings. Our ability to effectively operate our second hand fleet
          is  enhanced  by  our  technical   management  skills  and  preventive
          maintenance programs and our efficient cost structure.

     o    Capitalizing  on our established  reputation.  We believe that we have
          established a reputation in the international  shipping  community for
          maintaining  high standards of  performance,  reliability  and safety.
          Since our current  management  was appointed in 1998,  the Company has
          not  suffered  the  total  loss of a vessel  at sea or  otherwise.  In
          addition, our wholly-owned management subsidiary,  Maryville,  carries
          the distinction of being one of the first Greece-based ship management
          companies  to have  been  certified  ISO  14001  compliant  by  Bureau
          Veritas.

     o    Fleet  expansion  and reduction in average age. We intend to grow and,
          over time,  reduce the  average  age of our fleet  through  timely and
          selective   acquisitions  of  well-maintained  second  hand  dry  bulk
          carriers.  Our  acquisition  candidates  generally are chosen based on
          economic   and   technical   criteria.   We  also  expect  to  explore
          opportunities to sell some of our older vessels.

     o    Balanced Fleet  Deployment  Strategy.  Our fleet  deployment  strategy
          seeks to maximize  charter  revenue  throughout  industry cycles while
          maintaining  cash flow stability.  We intend to achieve this through a
          balanced  portfolio of spot and period time charters.  To that end, we
          aim to employ  our recent  acquisitions  in the  period  time  charter
          market,  while  the  remainder  of our fleet is  deployed  in the spot
          charter markets.

Competitive Strengths

We believe that we possess a number of competitive strengths in our industry:

     o    Experienced  Management  Team.  Our  management  team has  significant
          experience in operating dry bulk carriers and expertise in all aspects
          of  commercial,  technical,  operational  and  financial  areas of our
          business, promoting a focused marketing effort, tight quality and cost
          controls, and effective operations and safety monitoring.

     o    Strong Customer  Relationships.  We have strong relationships with our
          customers and charterers that we believe are the result of the quality
          of our fleet and our reputation for  dependability.  Through Maryville
          Maritime   Inc.,   our   management    subsidiary,    we   have   many
          long-established  customer relationships,  and our management believes
          it is well  regarded  within  the  international  shipping  community.
          During  the past 15 years,  vessels  managed  by  Maryville  have been
          repeatedly  chartered by subsidiaries of major dry bulk operators.  In
          2005,  we derived  approximately  41% of our gross  revenues from five
          charterers (out of which 12% was derived from one charterer).

     o    Cost  Efficient  Operations.  We  historically  operated  our fleet at
          competitive   costs  by  carefully   selecting  second  hand  vessels,
          competitively  commissioning  and actively  supervising cost efficient
          shipyards  to perform  repair,  reconditioning  and systems  upgrading
          work,  together with a proactive  preventive  maintenance program both
          ashore and at sea, and employing  professional,  well trained masters,
          officers and crews. We believe that this combination has allowed us to
          minimize  off-hire  periods,  effectively  manage  insurance costs and
          control overall operating expenses.

Corporate Structure

     We own  each of our  vessels  through  separate  wholly-owned  subsidiaries
incorporated  in Liberia and Cyprus.  Until  December 31, 2004 the operations of
our vessels  were  managed by Excel  Management  Ltd.,  an  affiliated  Liberian
corporation  formed on January 13, 1998,  under a management  agreement that was
terminated  early March 2005, with effect from January 1, 2005. Excel Management
had subcontracted to Maryville Maritime Inc., a wholly-owned subsidiary of ours,
since March 2001, some of the management  services.  These services are provided
at usual  market  rates  and  include  technical  management,  such as  managing
day-to-day  vessel  operations  including  supervising  the crewing,  supplying,
maintaining  and  drydocking  of  vessels,   commercial   management   regarding
identifying suitable vessel charter and sale/purchase  opportunities and certain
accounting  services.  Effective  January 1, 2005 Maryville is directly managing
the operations of our vessels,  while Excel  Management  acts as our broker with
respect to, among other matters, the employment of our vessels under a brokering
agreement  concluded  on March 4, 2005 and  pursuant  to our  instructions.  Our
brokering  agreement  with  Excel  Management  is  discussed  in more  detail in
Operations & Ship Management below.

     The names of our wholly-owned  subsidiaries that own vessels and the vessel
each owns are as follows:

Subsidiaries as of December 31, 2005

Subsidiary                                                  Vessel
----------                                                  ------

Fianna Navigation S.A.                                      Isminaki
Marias Trading Inc.                                         Angela Star
Yasmine International Inc.                                  Elinakos
Tanaka Services Ltd.                                        Rodon
Amanda Enterprises Ltd.                                     Happy Day
Whitelaw Enterprises Co.                                    Birthday
Candy Enterprises Inc.                                      Renuar
Fountain Services Ltd.                                      Powerful
Teagan Shipholding S.A.                                     First Endeavor
Harvey Development Corp.                                    Fortezza
Ingram Limited                                              Emerald
Snapper Marine Ltd.                                         Marybelle
Barland Holding Inc.                                        Attractive
Centel Shipping Co. Ltd.                                    Lady
Pisces Shipholding Ltd.                                     Goldmar
Castalia Services Ltd.                                      Princess I
Liegh Jane Navigation S.A.                                  Swift

     We have also established the following companies to acquire vessels:

                                     Country of
Company                             incorporation        Date of incorporation
-------                             -------------        ---------------------

Magalie Investments Corp.             Liberia                  March 2005
Melba Management Ltd.                 Liberia                  April 2005
Minta Holdings S.A.                   Liberia                  April 2005
Odell International Ltd.              Liberia                  April 2005
Naia Development Corp.                Liberia                  April 2005

     The names of our wholly owned  subsidiaries  that owned  vessels which were
sold during 2005 are as follows:

Subsidiary                                               Vessel
----------                                               ------

Tortola Shipping Company Limited                         Lucky Lady
Storler Shipping Company Limited                         Petalis
Becalm Shipping Company Limited                          Fighting Lady
Madlex Shipping Company Limited                          Almar I

Operations and Ship Management

     Historically, our fleet has been managed by Excel Management, Ltd., ("Excel
Management"),  an affiliated  company controlled by our Chairman of the Board of
Directors, under a five-year management agreement. Under this agreement, we paid
Excel  Management a monthly  management fee of $15,000 per month for each of our
vessels and an annual fee for general corporate and clerical management services
of  $60,000.  The  agreement  provided  that both of these fees  would  increase
annually by five percent. Excel Management had sub-contracted Maryville Maritime
Inc  to  perform  some  of  these  management   services.   Maryville  became  a
wholly-owned subsidiary of ours on March 31, 2001.

     In order to  streamline  operations,  reduce  costs and take control of the
technical  and  commercial  management of our fleet,  in early March 2005,  with
effect from January 1, 2005,  we reached an agreement  with Excel  Management to
terminate the  management  agreement,  the term of which was scheduled to extend
until April 30, 2008. The technical and  commercial  management of our fleet has
been assumed by our wholly-owned  subsidiary,  Maryville,  in order to eliminate
the fees we would have paid to Excel  Management  for the remaining  term of the
management  agreement,  which  would  have  increased  substantially  given  the
expansion  of our fleet  from five  vessels  to 17  vessels  through  the recent
acquisition of new vessels.  As consideration for Excel Management's  consent to
terminate  the  management  agreement and forego the fees it would have received
under the management  agreement had the agreement remained in effect through its
scheduled  expiration  in 2008,  we have  agreed  to  issue to Excel  Management
205,442 shares of our Class A common stock, which is equal to approximately 1.5%
of our Class A common stock  outstanding  as of March 2, 2005. We have initially
agreed to issue these shares to Excel  Management  by March 2, 2006. On March 6,
2006,  we reached an agreement  with Excel  Management to extend the issuance of
such shares by March 2, 2007. Excel Management may not transfer these shares for
a period of two years  after  their  issuance,  and the  shares  will  contain a
restrictive legend to that effect. In addition to the above-mentioned shares, as
part of the consideration for agreeing to terminate the management agreement, we
agreed to issue to Excel  Management,  at any time at which we issue  additional
shares of our Class A common  stock to any third party until  December  31, 2008
for any reason,  such number of additional shares of Class A common stock which,
together  with the shares of Class A common stock issued to Excel  Management in
the original issuance, equals 1.5% of our total outstanding Class A common stock
after taking into account the  third-party  issuance and the shares to be issued
to Excel Management under the anti-dilution  provisions of the agreement. If any
such  additional  shares are issued,  Excel  Management  may not transfer  these
additional shares for a period of two years after their issuance.

     In connection with our agreement to issue the 205,442 shares of our Class A
common stock and the anti-dilution  issuances  described above, Excel Management
has  agreed to make a one time  cash  payment  to us in an amount  equal to $2.0
million upon  delivery of such  shares.  We will not receive any cash payment or
other future  consideration  in receipt of shares of Class A common stock issued
to Excel  Management in connection with any  anti-dilution  issuances.  To date,
these shares have not been issued and we have not  received the related  payment
from Excel Management. The fair value of the 205,442 Class A common shares to be
issued under the termination  agreement and the fair value of the  anti-dilution
provisions totalled $7.0 million.

     On March 4, 2005, we also entered into a one-year brokering  agreement with
Excel  Management.  Under  this  brokering  agreement,  Excel  Management  will,
pursuant to our  instructions,  act as our broker with  respect to,  among other
matters,  the employment of our vessels.  For its chartering  services under the
brokering  agreement,  Excel  Management  will receive a commission fee equal to
1.25% of the revenue of our vessels.  This agreement  extends  automatically for
successive  one-year  terms at the end of its initial term. It may be terminated
by either party upon twelve months prior written notice.

Regulation

     The business of the Company and the operation of its vessels are materially
affected by  government  regulation  in the form of  international  conventions,
national,  state and local laws and regulations in force in the jurisdictions in
which the  vessels  operate,  as well as in the  country or  countries  of their
registration. Because such conventions, laws, and regulations are often revised,
the Company cannot predict the ultimate cost of complying with such conventions,
laws and regulations or the impact thereof on the resale price or useful life of
its vessels.  Additional conventions,  laws and regulations may be adopted which
could limit the  ability of the  Company to do business or increase  the cost of
its doing  business  and which may  materially  adversely  affect the  Company's
operations.    The   Company   is   required   by   various   governmental   and
quasi-governmental agencies to obtain certain permits, licenses and certificates
with respect to its operations.  Subject to the discussion below and to the fact
that the kinds of permits, licenses and certificates required for the operations
of the vessels  owned by the Company  will depend upon a number of factors,  the
Company  believes  that it has  been  and will be able to  obtain  all  permits,
licenses and certificates material to the conduct of its operations.

     The Company believes that the heightened environmental and quality concerns
of  insurance  underwriters,  regulators  and  charterers  will  impose  greater
inspection and safety requirements on all vessels.

Environmental Regulation - International Maritime Organization ("IMO").

     The operation of the Company's vessels is also affected by the requirements
set forth in the IMO's  International  Management Code for the Safe Operation of
Ships  and  Pollution  Prevention  (the  "ISM  Code").  The  ISM  Code  requires
shipowners and bareboat  charterers to develop and maintain an extensive "Safety
Management  System" that  includes  the  adoption of a safety and  environmental
protection  policy setting forth  instructions and procedures for safe operation
and  describing  procedures  for  dealing  with  emergencies.  The  failure of a
shipowner  or bareboat  charterer  to comply with the ISM Code may subject  such
party to increased liability,  may decrease available insurance coverage for the
affected  vessels,  and may  result in a denial of access to, or  detention  in,
certain  ports.  Currently,  each of the  Company's  applicable  vessels  is ISM
code-certified.  However, there can be no assurance that such certification will
be maintained indefinitely.

Environmental Regulations -The United States Oil Pollution Act of 1990.

     The  Unites  States  Oil  Pollution  Act of 1990,  or OPA,  established  an
extensive  regulatory and liability regime for the protection and cleanup of the
environment from oil spills.  OPA affects all owners and operators whose vessels
trade in the United States,  its  territories  and  possessions or whose vessels
operate in United States waters,  which includes the United States'  territorial
sea and its two hundred nautical mile exclusive economic zone.

     Under  OPA,   vessel   owners,   operators  and  bareboat   charterers  are
"responsible parties" and are jointly, severally and strictly liable (unless the
spill results solely from the act or omission of a third party, an act of God or
an act of war) for all  containment and clean-up costs and other damages arising
from discharges or threatened  discharges of oil from their vessels. OPA defines
these other damages broadly to include:

     (i)  natural resources damages and the costs of assessment thereof;

     (ii) real and personal property damages;

    (iii) net loss of taxes, royalties, rents, fees and other lost revenues;

     (iv) lost  profits or  impairment  of earning  capacity  due to property or
          natural resources damage;

     (v)  net cost of public services necessitated by a spill response,  such as
          protection  from  fire,   safety  or  health  hazards,   and  loss  of
          subsistence use of natural resources.

     OPA limits the liability of responsible  parties to the greater of $600 per
gross  ton or $0.5  million  per  drybulk  vessel  that is over 300  gross  tons
(subject  to  possible  adjustment  for  inflation).  Under a recently  proposed
legislation  OPA liability  limits will be increased,  when such  legislation is
enacted,  to the greater of $950.0 per gross tonne or $0.8  million per dry bulk
carrier  that is over 300 gross  tonnes  (subject  to  possible  adjustment  for
inflation).  These  limits of liability do not apply if an incident was directly
caused by violation of applicable United States federal safety,  construction or
operating  regulations  or by a responsible  party's gross  negligence or wilful
misconduct,  or if the responsible party fails or refuses to report the incident
or to cooperate and assist in connection with oil removal activities.

     We currently maintain for each of our vessel's pollution liability coverage
insurance  in the amount of $1  billion  per  incident.  If the  damages  from a
catastrophic  spill  exceeded our insurance  coverage,  it would have a material
adverse effect on our business.

     OPA requires owners and operators of vessels to establish and maintain with
the United States Coast Guard evidence of financial responsibility sufficient to
meet their  potential  liabilities  under the OPA. In December  1994,  the Coast
Guard implemented regulations requiring evidence of financial  responsibility in
the  amount of $1,500  per gross  ton,  which  includes  the OPA  limitation  on
liability  of  $1,200  per gross  ton and the U.S.  Comprehensive  Environmental
Response, Compensation, and Liability Act liability limit of $300 per gross ton.
Under the regulations,  vessel owners and operators may evidence their financial
responsibility by showing proof of insurance,  surety bond,  self-insurance,  or
guaranty. Under OPA, an owner or operator of a fleet of tankers is required only
to demonstrate  evidence of financial  responsibility in an amount sufficient to
cover the tanker in the fleet having the greatest maximum liability under OPA.

     The  Coast  Guard's  regulations   concerning   certificates  of  financial
responsibility  provide,  in accordance  with OPA, that claimants may bring suit
directly  against  an  insurer  or  guarantor  that  furnishes  certificates  of
financial  responsibility.  In the event that such  insurer or guarantor is sued
directly,  it is prohibited from asserting any  contractual  defence that it may
have had  against  the  responsible  party and is  limited  to  asserting  those
defences  available to the  responsible  party and the defence that the incident
was  caused  by  the  wilful  misconduct  of  the  responsible  party.   Certain
organizations,   which  had  typically   provided   certificates   of  financial
responsibility  under  pre-OPA  90 laws,  including  the  major  protection  and
indemnity  organizations,  have  declined to furnish  evidence of insurance  for
vessel owners and operators if they are subject to direct actions or required to
waive insurance policy defences.

     The  Coast  Guard's  financial  responsibility   regulations  may  also  be
satisfied by evidence of surety bond,  guaranty or by self-insurance.  Under the
self-insurance  provisions, the ship owner or operator must have a net worth and
working  capital,  measured  in assets  located  in the  United  States  against
liabilities located anywhere in the world, that exceeds the applicable amount of
financial  responsibility.  The  Company  has  complied  with  the  Coast  Guard
regulations by providing a financial  guaranty from a related company evidencing
sufficient self-insurance.

     OPA specifically  permits  individual  states to impose their own liability
regimes  with  regard  to  oil  pollution   incidents   occurring  within  their
boundaries,  and some states have enacted  legislation  providing  for unlimited
liability  for oil  spills.  In some  cases,  states,  which have  enacted  such
legislation,  have  not yet  issued  implementing  regulations  defining  tanker
owners'  responsibilities  under these laws. The Company  intends to comply with
all applicable state regulations in the ports where the Company's vessels call.

Environmental Regulation-Other Environmental Initiatives.

     The  European  Union  is  considering  legislation  that  will  affect  the
operation  of  vessels  and the  liability  of owners for oil  pollution.  It is
difficult to predict what legislation, if any may be promulgated by the European
Union or any other country or authority.

     Although the United  States is not a party  thereto,  many  countries  have
ratified and follow the liability  scheme  adopted by the IMO and set out in the
International  Convention on Civil Liability for Oil Pollution Damage,  1969, as
amended  (the  "CLC"),   and  the  Convention  for  the   Establishment   of  an
International  Fund  for  Oil  Pollution  of  1971,  as  amended.   Under  these
conventions, a vessel's registered owner is strictly liable for pollution damage
caused  on the  territorial  waters  of a  contracting  state  by  discharge  of
persistent oil, subject to certain complete defences. Many of the countries that
have  ratified  the CLC have  increased  the  liability  limits  through  a 1992
Protocol to the CLC. The liability  limits in the  countries  that have ratified
this Protocol are currently approximately $6.5 million plus approximately $913.0
per gross registered tonne above 5,000 gross tonnes with an approximate  maximum
of $129.9  million per vessel,  with the exact  amount tied to a unit of account
which varies  according to a basket of  currencies,  based on currency  exchange
rates on March 20, 2006. The right to limit liability is forfeited under the CLC
where the spill is caused by the owner's  actual fault or privity and, under the
1992 Protocol,  where the spill is caused by the owner's intentional or reckless
conduct.  Vessels  trading  to  contracting  states  must  provide  evidence  of
insurance  covering the limited  liability of the owner. In jurisdictions  where
the CLC has not been adopted,  various legislative schemes or common law govern,
and liability is imposed  either on the basis of fault or in a manner similar to
the CLC.

The International Dry Bulk Shipping Market

     The dry bulk shipping market is the primary provider of global  commodities
transportation.  Approximately  one  third  of all  seaborne  trade  is dry bulk
related.

     During 2005,  dry bulk trade growth  increased  by  approximately  4%. This
increase is primarily attributed to the heavy demand for major bulk commodities,
such as iron ore and coal, from the Far East region and more  specifically  from
China.  China's economy in 2005 continued  growing at a record pace of almost 9%
due to the country's rapid industrial growth.

     On the supply  side,  the world fleet grew in 2005 by  approximately  7% in
terms of dwt to 345  million.  Scrapping  of vessels for 2005 was again at a low
level at 1 million dwt as most of the owners  elected to take  advantage  of the
favorable shipping markets instead of scrapping their vessels.

     After three  consecutive years in which demand for seaborne trade has grown
faster than  new-building  supply,  the  situation  was reversed in 2005.  While
demand growth slowed, a new all-time high for new-building deliveries,  together
with minimal scraping, resulted in a weaker market in 2005.

Customers

     The  Company  has  many  long-established   customer   relationships,   and
management  believes  it is well  regarded  within  the  international  shipping
community.  During the past 15 years,  vessels  managed by  Maryville  have been
repeatedly  chartered by subsidiaries  of major dry bulk operators.  In 2005, we
derived  approximately  41% of our gross  revenues from five  charterers  listed
below:

Daeyang Shipping Co., Ltd                                         12%
Bunge Global Markets SpA                                           8%
Fratelli D'Amato SpA                                               8%
Korea Line Corporation                                             7%
F.H. Bertling Reederei GmbH                                        6%
                                                       ---------------
Total                                                             41%
                                                       ---------------

     The Company's  vessels are currently  operated on either the spot market or
the  short-term  time  charter  markets.  The spot charter and  short-term  time
charter  markets  are highly  competitive  and rates  within  those  markets are
subject to volatile  fluctuations while longer-term time charters provide income
at  pre-determined  rates over more  extended  periods of time.  There can be no
assurance  that the Company will be  successful in keeping all its vessels fully
employed in these short-term  markets or that future spot and short-term charter
rates will be sufficient to enable its vessels to be operated profitably.

Inspection by Classification Society

     The hull and  machinery  of every  commercial  vessel  must be classed by a
classification society authorised by its country of registry. The classification
society  certifies  that a vessel is safe and seaworthy in  accordance  with the
applicable  rules and  regulations  of the country of registry of the vessel and
the Safety of Life at Sea Convention.  The Company's vessels have been certified
as being "in class" by their respective classification societies: Bureau Veritas
("BV"), Lloyd's Register of Shipping and Nippon Kaiji Kyokai Corp. ("NKK").

     In addition, our wholly-owned management subsidiary,  Maryville believed in
Safety  Management and Quality long before they became mandatory by the relevant
institutions.  Although the shipping  industry was aware that Safety  Management
(ISM CODE) would become  mandatory as of July 1, 1998,  Maryville  Maritime,  in
conjunction  with ISO  9002:1994,  commenced  operations  back in 1995 aiming to
voluntarily   implement  both  systems  well  before  the  International  Safety
Management date.

     Maryville  was the first  ship  management  company  in  Greece to  receive
simultaneous ISM and ISO Safety and Quality Systems  Certifications  in February
1996,  for  the  safe  operation  of  dry  cargo  vessels.   Both  systems  were
successfully  implemented in the course of the years,  until a new challenge ISO
9001: 2000 and ISO 14001:1996 was set. At the end of 2003,  Maryville Maritime's
Management  System was among the first five company  management  systems to have
been  successfully  audited and found to be in compliance  with both  management
System Standards mentioned above. Certification to Maryville was issued in early
2004.

     A vessel must  undergo  Annual  Surveys,  Intermediate  Surveys and Special
Surveys.  In  lieu  of a  Special  Survey,  a  vessel's  machinery  may  be on a
continuous   survey  cycle,   under  which  the  machinery   would  be  surveyed
periodically  over a  five-year  period.  The  Company's  vessels are on Special
Survey cycles for hull  inspection  and  continuous  survey cycles for machinery
inspection.  Every vessel is also required to be  dry-docked  every two to three
years for  inspection of the  underwater  parts of such vessel.  Generally,  the
Company  will make a decision  to scrap a vessel or continue  operations  at the
time of a vessel's fifth Special Survey.

Insurance and Safety

     The  business of the  Company is  affected by a number of risks,  including
mechanical  failure of the vessels,  collisions,  property  loss to the vessels,
cargo loss or damage and business interruption due to political circumstances in
foreign countries,  hostilities and labor strikes. In addition, the operation of
any  ocean-going  vessel is subject to the inherent  possibility of catastrophic
marine disaster,  including oil spills and other environmental  mishaps, and the
liabilities  arising from owning and operating  vessels in international  trade.
OPA, by imposing  potentially  unlimited  liability  upon owners,  operators and
bareboat  charterers  for certain oil pollution  accidents in the U.S., has made
liability  insurance  more  expensive for ship owners and operators and has also
caused insurers to consider reducing available liability coverage.

     The Company  maintains  hull and machinery and war risks  insurance,  which
includes  the risk of actual or  constructive  total loss,  and  protection  and
indemnity  insurance with mutual  assurance  associations.  The Company does not
carry  insurance  covering the loss of revenue  resulting  from vessel  off-hire
time. The Company believes that its insurance coverage is adequate to protect it
against most accident-related  risks involved in the conduct of its business and
that it  maintains  appropriate  levels of  environmental  damage and  pollution
insurance coverage. Currently, the available amount of coverage for pollution is
$1.0 billion for dry bulk carriers per vessel per incident.  However,  there can
be no  assurance  that  all  risks  are  adequately  insured  against,  that any
particular  claim  will  be paid or that  the  Company  will be able to  procure
adequate insurance coverage at commercially reasonable rates.

C.   Organizational Structure

     We are the parent company of the following subsidiaries:

Subsidiary                     Place of Incorporation    Percentage of Ownership
----------                     ----------------------    -----------------------

Maryville Maritime Inc.        Liberia                   100%
Point Holdings Ltd. (1)        Liberia                   100%

     (1) As of December  31, 2005,  Point  Holdings  Ltd. is the parent  company
(100% owner) of one Cyprus vessel  owning  company,  twenty one Liberian  vessel
owning companies and four Cyprus former vessel owning companies

D.   Property, plant and equipment

     We do not own any real estate property.  Our management  agreement with our
wholly-owned subsidiary Maryville Maritime Inc includes terms under which we and
our  subsidiaries  are being  offered  office space,  equipment and  secretarial
services at the 17th km National Road  Athens-Lamia & Finikos Str., Nea Kifisia,
Athens, Greece.  Maryville has a rental agreement for the rental of these office
premises with an unrelated party.

ITEM 4A - UNRESOLVED STAFF COMMENTS

None.

ITEM 5 - OPERATING AND FINANCIAL REVIEW AND PROSPECTS

     The following  management's  discussion  and analysis of the results of our
operations and our financial  condition  should be read in conjunction  with the
financial  statements and the notes to those  statements  included  elsewhere in
this report.  This discussion includes  forward-looking  statements that involve
risks and  uncertainties.  Our actual results may differ  materially  from those
anticipated  in these  forward-looking  statements  as a result of many factors,
such as those set forth in the "Risk  Factors"  section  and  elsewhere  in this
report.

A.   Operating Results

Factors Affecting Our Results of Operations

Voyage Revenues from Vessels

     Gross revenues from vessels consist primarily of (i) hire earned under time
charter  contracts,  where  charterers  pay a fixed  daily hire or (ii)  amounts
earned under voyage charter  contracts,  where charterers pay a fixed amount per
ton of cargo carried. Gross revenues are also affected by the proportion between
voyage and time charters,  since  revenues from voyage  charters are higher than
equivalent  time charter hire  revenues,  as they cover all costs  relating to a
given voyage,  including  port  expenses,  canal dues and fuel  (bunker)  costs.
Accordingly,  year-to-year  comparisons  of gross  revenues are not  necessarily
indicative of the Trading Fleet's  performance.  The time charter equivalent per
vessel ("TCE"),  which is defined as gross revenue per day less  commissions and
voyage costs provides a more accurate measure for comparison.

Voyage Expenses and related party voyage expenses

     Voyage  expenses  and related  party voyage  expenses  consist of all costs
relating  to a given  voyage,  including  port  expenses,  canal  dues  and fuel
(bunker) costs, and commissions.  Under voyage charters, the owner of the vessel
pays such expenses whereas under time charters the charterer pays such expenses.
Therefore,  voyage expenses can exhibit significant  fluctuations from period to
period depending on the type of charter arrangement.

Vessel Operating Expenses

     Vessel  operating  expenses  consist  primarily  of  crewing,  repairs  and
maintenance,  lubricants, victualling, stores and spares and insurance expenses.
The vessel owner is responsible for all vessel operating  expenses in voyage and
time charters.

Depreciation

     Vessels' acquisition cost and subsequent  improvements are depreciated on a
straight-line  method over an estimated economic life of 28 years (from the date
of  construction  of  each  vessel).  In  computing  vessels'  depreciation  the
estimated salvage value is also taken into consideration.

Amortization of Dry-docking and Special Survey Costs

     Dry-docking and special surveys are carried out approximately every two and
a half years and five years, respectively. Dry-docking and special surveys costs
are deferred and amortized over the period through the date the next dry-docking
or special survey becomes due.

Management Fees

     Management  fees  consist  of fixed  management  fees per  vessel per month
charged by Excel  Management Ltd. for managing  vessels.  As of March 2005, with
effect from January 1st 2005, we reached an agreement with Excel  Management Ltd
to  terminate  our  management   agreement  and  the  technical  and  commercial
management of our fleet was assumed by our wholly-owned subsidiary, Maryville.

Results of Operations

Fiscal Year ended  December 31, 2005 Compared to Fiscal Year ended  December 31,
2004

Voyage Revenues

     Voyage revenues increased by $66.1 million or 127.1%, to $118.1 million for
the year ended  December 31, 2005  compared to $52.0 million for the same period
in 2004.  This  increase was  primarily  attributed to the increase of the total
available  days for the fleet to 5,070 for 2005 from 1,793 in 2004. The increase
in total available days was a direct result of the expansion of our fleet from 5
vessels in early 2005, to 17 vessels at the end of 2005.

Voyage Expenses and related party voyage expenses

     Voyage expenses and related party voyage expenses,  which primarily consist
of port, canal and fuel costs that are unique to a particular voyage which would
otherwise be paid by the  charterer  under a time charter  contract,  as well as
commissions,  increased by $5.0  million,  or 61.7 %, to $13.1 million for 2005,
compared  to $8.1  million  for 2004.  This  increase  is  primarily  due to the
increase in  commissions  paid as a result of higher voyage  revenues  earned in
2005 as compared to 2004.

Vessel Operating Expenses

     Vessel operating expenses, which include crew costs,  provisions,  deck and
engine stores, lubricating oil, insurance, maintenance and repairs, increased by
$16.7 million, or 222.7%, to $24.2 million for 2005 compared to $7.5 million for
2004. This increase is primarily due to the increase in the vessels of our fleet
from 5 at the  end of  2004  to 17 at the  end of  2005  and  the  corresponding
increase in the calendar  days of the fleet from 1,830 in 2004 to 5,269 in 2005.
Daily  vessel  operating  expenses per vessel  increased by $488,  or 11.9 %, to
$4,596 for 2005,  compared to $4,108 for 2004. This increase is primarily due to
the  increase in the cost of repairs and spares and to the  increase in our crew
costs due to the annual pay increases.

Depreciation and Amortization

     Depreciation and  amortization,  which includes  depreciation of vessels as
well as  amortization of dry docking and special survey costs increased by $19.0
million,  or  1,117.6.2%  to $20.7 million for 2005 compared to $1.7 million for
2004.  This  increase is primarily due to the increase of our fleet and calendar
days of our fleet,  as described  above,  and also reflect the partial impact of
the  dry-dockings  that were  performed on the MV Lady and MV  Marybelle  during
2005.

General and Administrative Expenses

     General and administrative expenses, increased by $ 3.5 million, or 112.9%,
to $ 6.6 million for 2005  compared to $3.1 million for 2004.  This  increase is
primarily  due to the  increase in salary  costs due to (i) the  increase in the
number of our shore  based  staff from 31 at the end of 2004 to 57 at the end of
2005,  to (ii) the increase in the overall level of salaries and bonuses paid in
2005 as compared to 2004 and to (iii) the $0.9 million of compensation  expenses
recorded in connection with all stock-based employee  compensation awards, which
in 2004 it had only accrued for one quarter.

Management fees-related party

     As a result of the  termination of the management  agreement  between Excel
Maritime  Carriers Ltd and Excel Management  (discussed in more detail under the
"Operations and Ship Management"  section of this report) in effect from January
1, 2005,  no related  party  management  fees were paid in 2005.  For 2004,  the
related party management fees amounted to $0.3 million.

Gain on sale of vessels

     During 2005,  the vessels  Petalis,  Lucky Lady,  Fighting Lady and Almar I
were sold for a total  consideration  of $37.0  million,  resulting in a gain of
$26.8 million. No vessel sales had been made in 2004.

Contract Termination Expense

     As a result of the  termination of the management  agreement  between Excel
Maritime  Carriers Ltd and Excel Management  (discussed in more detail under the
"Operations and Ship Management"  section of this report),  the Company incurred
an expense of  approximately  $5.0 million  representing  the excess of the fair
value of the  205,442  Class A shares  to be  issued  and the fair  value of the
anti-dilution  provisions  over  the cash  consideration  of $2.0  million  upon
delivery of the shares.

Interest and finance costs, net

     Net interest  cost  amounted to $7.9  million in 2005,  an increase of $7.8
million,  compared  to the $0.06  million  in 2004.  This  change  is  primarily
attributed to the increased debt of approximately $250.9 million that was put on
our balance sheet as a result of the expansion of our fleet in 2005.

U.S source income taxes

     US Source  income taxes  amounted to $0.3 million for 2005 as against $0 in
2004. For all years prior to 2004, the company had claimed  exclusions  from the
payment of this tax.

Fiscal Year ended  December 31, 2004 Compared to Fiscal Year ended  December 31,
2003

Voyage Revenues

     Voyage revenues increased by $25.9 million,  or 99.2 % to $52.0 million for
2004, compared to $26.1 million for 2003. This increase was a direct result of a
higher drybulk  charter market related to the growth in  international  seaborne
transportation  for drybulk  cargoes in Asia and China.  As a result the average
daily TCE rate increased 119.6% from $11,140 for 2003, to $24,465 for 2004.

Voyage Expenses and related party voyage expenses

     Voyage expenses and related party voyage expenses,  which primarily consist
of port, canal and fuel costs that are unique to a particular voyage which would
otherwise be paid by the  charterer  under a time charter  contract,  as well as
commissions,  increased  $0.8  million,  or 11.0 %, to $8.1  million  for  2004,
compared  to $7.3  million  for 2003.  This  increase  is  primarily  due to the
increase in commissions paid as a result of higher voyage revenues earned.

Vessel Operating Expenses

     Vessel operating expenses, which include crew costs,  provisions,  deck and
engine stores, lubricating oil, insurance, maintenance and repairs, increased by
$1.0  million,  or 15.4 %, to $7.5 million for 2004 compared to $6.5 million for
2003. Daily vessel operating  expenses per vessel increased by $ 531, or 14.8 %,
to $4,108 for 2004,  compared to $3,578 for 2003. This increase is primarily due
to (i) an  increase  in the cost of  repairs  and spares due to the aging of our
fleet,  (ii) an increase in our crew costs due to the annual pay  increases  and
(iii) increased  insurance costs that resulted from an increase in rates charged
by insurance companies throughout the shipping sector.

Depreciation and Amortization

     Depreciation and  amortization,  which includes  depreciation of vessels as
well as  amortization  of dry docking and special survey costs increased by $0.2
million,  or 13.3% to $1.7  million for 2004  compared to $1.5 million for 2003.
This increase is primarily due to an increase in amortization of dry-docking and
special  survey  expenses  as the full  impact of last  year's  dry-dockings  is
realized in addition to this  year's  dry-docking  of MV Almar I during  January
2004.

General and Administrative Expenses

     General and administrative expenses, increased by $ 1.1 million, or 55.0 %,
to $ 3.1 million for 2004  compared to $2.0  million for 2003.  The  increase of
$1.1 million is attributable to (i) the foreign currency translation effect from
converting  the Euro  denominated  expenses of Maryville to US Dollars,  (ii) an
increase in salaries and bonuses paid and (iii) the $0.2 million of compensation
expenses  recorded in  connection  with all  stock-based  employee  compensation
awards.

Management fees-related party

     The management fees charged by Excel  Management Ltd., a related party, for
the  operation of the Company's  vessels  amounted to $0.3 million both for 2003
and 2004.

Interest and finance costs, net

     Net  interest  cost  amounted to $0.1  million in 2004,  a decrease of $0.4
million,  compared  to the  $0.5  million  in 2003.  This  change  is  primarily
attributed to (i) the increased  cash balances  throughout  the year that were a
result  of our  increased  profitability  in 2004 and (ii)  the  repayment  of a
portion of our existing long-term debt during 2004.

B.   Liquidity and Capital Resources

     The  Company  operates  in a  capital-intensive  industry,  which  requires
extensive investment in revenue-producing  assets. The liquidity requirements of
the  Company  relate to  servicing  its debt,  funding  investments  in vessels,
funding working capital and maintaining  cash reserves.  Net cash flow generated
by operations  and proceeds from assets sales,  bank  indebtedness  and sales of
equity  securities have  historically been the main source of liquidity and have
been sufficient to cover all requirements.

     The Company believes that based upon current levels of vessels'  employment
and cash flows from operations, it will have adequate liquidity to make required
payments of  principal  and  interest  on the  Company's  debt and fund  working
capital requirements at least through to December 31st, 2006.

     Historically  our principal source of funds has been equity provided by our
Stockholders,  including our offerings of our Class A common stock  completed on
December 13, 2004 and March 17,  2005,  respectively,  operating  cash flows and
long-term  borrowings.  Our principal use of funds has been capital expenditures
to grow our fleet,  maintain  the  quality of our drybulk  vessels,  comply with
international  shipping standards and environmental  laws and regulations,  fund
working  capital  requirements,  make principal  repayments on outstanding  loan
facilities, and pay dividends.

     Our practice has been to acquire  drybulk  vessels using a  combination  of
cash on hand,  funds  received  from equity  investors  and bank debt secured by
mortgages  on our drybulk  vessels.  Our business is capital  intensive  and its
future  success  will  depend on our ability to  maintain a  high-quality  fleet
through the  acquisition of newer second hand drybulk  vessels and the selective
sale of our  older  drybulk  vessels.  These  acquisitions  will be  principally
subject to management's  expectation of future market  conditions as well as our
ability to acquire drybulk vessels on favourable terms.

     For  legal  and  economic  restrictions  on the  ability  of the  company's
subsidiaries  to transfer funds to the company in the form of dividends,  loans,
or advances and the impact of such restrictions see "Risk factors" above.

Operating Activities

     Net cash from operating  activities  increased by $41.6  million,  to $73.6
million  during 2005,  compared to net cash from  operating  activities of $32.0
million  during 2004.  This increase is mainly  attributable  to increased  cash
flows that resulted from the enlargement of our fleet during 2005.

Investing Activities

     The net cash used for  investing  activities  for 2005  amounted  to $417.7
million,  an increase of $391.5  million from 2004.  This increase was primarily
affected  by the cash paid for the  acquisition  of 16 vessels  net of  proceeds
received from the disposal of four vessels during 2005.

Financing Activities

     The net cash from  financing  activities  was $337.7  million  during 2005,
compared to net cash from financing  activities of $55.1 million during 2004, an
increase of $282.6  million.  This increase was primarily  attributed to: (i) an
increase  of $245.4  million  in our net long term debt  partially  offset by an
increase in restricted cash of $26.2 million and (ii) net proceeds from issuance
of common stock of $116.5 million  compared to $51.5 million of such proceeds in
2004.

Summary of Contractual Obligations

     The  following  table  sets  forth our  contractual  obligations  and their
maturity dates as of December 31, 2005:


                             Payments due by period

                                                                                                       2010 &
                                Total       2006           2007          2008        2009            Thereafter
                                -----       ----           ----          ----        ----            ----------
                                                   Amounts in thousands of U.S Dollars
                                                                               
Long-term debt(1)              264,506      41,685         31,937        28,881      27,112       134,891
Interest Expenses(2)            79,517      16,501         13,997        11,919      10,005        27,095
Rental Payments(3)               1,719         371            430           456         462            -


(1)  As of December 31, 2005, the outstanding balance of our long-term debt, net
     of deferred financing fees comprised of four credit facilities:

     (a)  Bank loan for an amount of $27.0  million,  concluded in December 2004
          to partially  finance the acquisition cost of vessels  Goldmar,  Swift
          and  Marybelle.  The amount  outstanding at December 31, 2005 of $21.6
          million is  repayable  in 46 variable  instalments  from  January 2006
          through March 2011 plus three balloon payments  totalling $4.7 payable
          together with each tranche's last instalment.

     (b)  Bank loan for an amount of $95.0  million,  concluded in February 2005
          to  partially  finance  the  acquisition  cost  of  vessels  Isminaki,
          Birthday,   Emerald,  First  Endeavour  and  Princess  I.  The  amount
          outstanding  at December 31, 2005 of $88.3 million is repayable in 164
          variable  instalments  from  February  2006  through May 2015 plus two
          balloon payments totalling $8.4 million payable together with the last
          instalment of vessels Isminaki and Emerald.

     (c)  Bank loan for an amount of $170.0 million,  concluded in April 2005 to
          partially finance the acquisition cost of vessels Elinakos, Happy Day,
          Powerful,   Renuar,  Angela  Star,  Rodon  and  Fortezza.  The  amount
          outstanding at December 31, 2005 of $144.5 million is repayable in 233
          variable  instalments  from  January 2006 through June 2016 plus seven
          balloon  payments  totalling $34.5 million payable  together with each
          tranche's last instalment.

     (d)  Bank  loan for an amount of $9.3  million,  concluded  in June 2005 to
          partially  finance  the  acquisition  cost of vessel  Attractive.  The
          amount  outstanding at December 31, 2005, of $8.4 million is repayable
          in 14 equal  consecutive  quarterly  instalments,  from  February 2006
          through May 2009 plus a balloon  instalment  of $1.9  million  payable
          together with the last instalment.

(2)  Our credit  facilities  bear  interest at LIBOR plus a margin.  The average
     interest  rate  (including  the margin) at December  31, 2005 was 6.35% for
     loan (a),  5.74%  for loan (b),  5.66% for loan (c) and 5.87% for loan (d).
     For  years  2006  and  going  forward  a  constant  rate of 5.5%  plus  the
     applicable   margin  has  been  used,  for  purposes  of   presentation  of
     contractual obligations in the above table.

(3)  In 2005,  Maryville  entered  into a lease  agreement  (further  amended in
     February  2006),  for the rental of new office  premises  with an unrelated
     party. Based on the amended lease agreement,  the term of the lease will be
     for three years  effective  February 9, 2006 and the monthly rental will be
     approximately   $32,000  (Euro  27,000)  adjusted  annually  for  inflation
     increase plus an additional 1.5%.

Critical Accounting Policies

     Our consolidated  financial statements are prepared based on the accounting
policies described in note 2 to our consolidated financial statements, which are
included  under "Item 18.  Financial  Statements"  in this Annual Report on Form
20-F.  The  application  of  such  policies  may  require   management  to  make
significant  estimates  and  assumptions.  We believe that the following are our
most critical  accounting  estimates used in the preparation of our consolidated
financial  statements  that involve a higher degree of judgment and could have a
significant  impact  on  our  future  consolidated  results  of  operations  and
financial position:

Impairment of Long-Lived Assets

     We evaluate  the  carrying  amounts of vessels to  determine if events have
occurred  which  would  require   modification  to  their  carrying  values.  In
evaluating carrying values of vessels, we review certain indicators of potential
impairment,  such as undiscounted  projected  operating cash flows, vessel sales
and  purchases,  business  plans and overall  market  conditions.  We  determine
undiscounted  projected net operating  cash flows for each vessel and compare it
to the vessel's  carrying  value.  If our estimate of  undiscounted  future cash
flows  for any  vessel  is  lower  than the  vessel's  carrying  value  plus any
unamortized drydocking costs, the carrying value is written down, by recording a
charge to operations, to the vessel's fair market value if the fair market value
is lower than the  vessel's  carrying  value..  We estimate  fair  market  value
primarily  through the use of third party valuations  performed on an individual
vessel basis.

Vessels' Depreciation

     Depreciation  begins  when the vessel is ready for its  intended  use, on a
straight-line  basis over the vessel's  remaining  economic  useful life,  after
considering the estimated  residual value  (vessel's  residual value is equal to
the product of its  lightweight  tonnage and estimated  scrap rate).  Management
estimates the useful life of the Company's  vessels to be 28 years from the date
of  initial  delivery  from  the  shipyard.   However,  when  regulations  place
limitations  over the  ability of a vessel to trade on a  worldwide  basis,  its
remaining useful life is adjusted at the date such regulations become effective.

Accounting for Dry-docking and Special Survey Costs

     We follow the deferral  method of accounting  for  dry-docking  and special
survey costs whereby  actual costs  incurred are deferred and are amortized on a
straight-line  basis over the period through the date the next  dry-docking  and
special survey are scheduled to become due. Unamortized  dry-docking and special
survey  costs of  vessels  that are sold are  written  off and  included  in the
calculation of the resulting gain or loss in the year of the vessel's ale.

Accounting for Revenue and Expenses

     Vessels are  chartered  using either voyage  charters,  where a contract is
made in the spot  market  for the use of a vessel  for a  specific  voyage for a
specified  charter rate, or time charters,  where a contract is entered into for
the use of a  vessel  for a  specific  period  of  time  and a  specified  daily
charterhire  rate. If a charter  agreement  exists and collection of the related
revenue is reasonably  assured,  revenue is recognized,  as it is earned ratably
over the  duration  of the period of each  voyage or time  charter.  A voyage is
deemed to commence  upon the  completion  of discharge of the vessel's  previous
cargo and is deemed  to end upon the  completion  of  discharge  of the  current
cargo. Demurrage income represents payments by the charterer to the vessel owner
when loading or  discharging  time  exceeded the  stipulated  time in the voyage
charter  and is  recognized  as it is earned  ratably  over the  duration of the
period of each voyage charter.

     Voyage  expenses,  primarily  consisting of port, canal and bunker expenses
that are unique to a particular charter, are paid for by the charterer under the
time charter arrangements or by us under voyage charter arrangements, except for
commissions,  which are always paid for by us,  regardless of charter type.  All
voyage and vessel  operating  expenses  are  expensed  as  incurred,  except for
commissions.  Commissions  paid to brokers are deferred and  amortized  over the
related  voyage  charter  period to the extent  revenue has been deferred  since
commissions are earned as our revenues are earned.

Recently Issued Accounting Standards

     Recent Statements of Financial  Accounting Standards ("SFAS") issued by the
Financial Accounting Standards Board ("FASB") are summarized as follows:

     FASB Statement No. 123 (revised  2004): On December 16, 2004, the Financial
Accounting  Standards Board (FASB) issued FASB Statement No. 123 (revised 2004),
Share-Based  Payment,  which is a revision of FASB Statement No. 123, Accounting
for Stock-Based  Compensation.  Statement 123(R)  supersedes APB Opinion No. 25,
Accounting  for Stock Issued to  Employees,  and amends FASB  Statement  No. 95,
Statement of Cash Flows. Generally,  the approach in Statement 123(R) is similar
to the approach  described in Statement 123. However,  Statement 123(R) requires
all  share-based  payments to  employees,  including  grants of  employee  stock
options,  to be recognized in the income  statement  based on their fair values.
Pro forma disclosure is no longer an alternative.

     Statement  123(R)  must be  adopted no later  than  January 1, 2006.  Early
adoption will be permitted in periods in which financial statements have not yet
been issued.  We expect to adopt Statement 123(R) on January 1, 2006.  Statement
123(R)  permits  public  companies  to adopt its  requirements  using one of two
methods:

     o    A  "modified   prospective"  method  in  which  compensation  cost  is
          recognized  beginning  with  the  effective  date  (a)  based  on  the
          requirements of Statement  123(R) for all share based payments granted
          after  the  effective  date  and  (b)  based  on the  requirements  of
          Statement  123  for all  awards  granted  to  employees  prior  to the
          effective  date  of  Statement  123(R)  that  remain  unvested  on the
          effective date.

     o    A "modified  retrospective"  method which includes the requirements of
          the modified  prospective  method  described  above,  but also permits
          entities to restate based on the amounts  previously  recognized under
          Statement  123 for  purposes of pro forma  disclosures  either (a) all
          prior periods  presented or (b) prior  interim  periods of the year of
          adoption.

     The Company plans to adopt Statement 123(R) using the  modified-prospective
method. The Company currently applies the fair-value-based  method of accounting
for  share-based  payments in accordance  with  Statement  123.  Currently,  the
company  uses the  Black-Scholes-Merton  formula to estimate  the value of stock
options  granted to  employees  and expects to  continue to use this  acceptable
option valuation model upon the required adoption of Statement 123(R) on January
1, 2006.  The  adoption of  Statement  123(R) is not expected to have a material
impact on our results of operations, financial position or cash flows.

     In May 2005,  the FASB issued FASB Statement No. 154,  "Accounting  Changes
and Error  Corrections"  (SFAS No. 154).  SFAS No. 154 is a  replacement  of APB
Opinion  No.  20,  "Accounting  Changes"  (APB 20) and  FASB  Statement  No.  3,
"Reporting  Accounting  Changes in Interim  Financial  Statements" (SFAS No. 3).
SFAS No. 154 provides guidance on the accounting for and reporting of accounting
changes and error corrections.  It establishes  retrospective application as the
required method for reporting a voluntary change in accounting principle. APB 20
previously  required  that most  voluntary  changes in  accounting  principle be
recognized by including in net income of the period of the change the cumulative
effect of  changing  to the new  accounting  principle.  SFAS No.  154  provides
guidance  for  determining  whether  retrospective  application  of a change  in
accounting   principle  is  impracticable   and  for  reporting  a  change  when
retrospective  application is  impracticable.  SFAS No. 154 also requires that a
change in method of  depreciation,  amortization,  or depletion for  long-lived,
nonfinancial  assets be accounted for as a change in accounting estimate that is
effected by a change in accounting  principle.  APB 20 previously  required that
such a change be  reported  as a change in  accounting  principle.  SFAS No. 154
carries  forward  many  provisions  of  APB 20  without  change,  including  the
provisions related to the reporting of a change in accounting estimate, a change
in the  reporting  entity,  and the  correction  of an error.  SFAS No. 154 also
carries  forward the provisions of SFAS No. 3 that govern  reporting  accounting
changes  in  interim  financial  statements.  SFAS  No.  154  is  effective  for
accounting  changes and  corrections  of errors made in fiscal  years  beginning
after December 31, 2005. The Company will adopt this pronouncement  beginning in
fiscal year 2006.

Recent Developments
-------------------

     On February 9, 2006, the Company's Board of Directors  granted the Chairman
of the Board 20,380 Class A or Class B shares at his option. The market value of
Class A shares on the grant date was $11.04 per share.  The  Chairman  requested
and obtained an extension until May 15, 2006 to declare his election. On May 15,
2006, the Company's  Board of Directors  granted an additional  extension to the
Chairman of the Board until  November  15,  2006 to declare his  election.  Such
granting was subject to the consent of the majority of Class B shareholders  who
held more than 1,000 Class B shares  each.  The Company  has duly  notified  the
appropriate Class B shareholders and the required consent has been granted.

     On  March  2,  2006  based  on  an  addendum  to  the  original  Management
Termination agreement concluded between the Company and Excel Management, it was
agreed that the period for the  issuance of the shares  would be extended  until
March 2, 2007.

C.   Research and development, Patents and Licenses

     Not applicable.

D.   Trend Information

     Not applicable.

E.   Off Balance Sheet Arrangements

     We do not engage in off-balance sheet arrangements.

ITEM 6 - DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

A.   Directors and Senior Management

     The  following  table  sets  forth the name,  age and  position  within the
Company of each of its Executive  Officers and Directors.  On December 30, 2002,
the  Shareholders  voted to amend the  Company's  Articles of  Incorporation  to
eliminate  the  classification  of the  Company's  Directors.  Accordingly,  all
Directors serve for one year terms. The following table sets forth the name, age
and position of each of the  executive  officers,  executive  and  non-executive
directors within the Company.

Name                               Age      Position
----                               ---      --------

Gabriel Panayotides                51       Chairman and Director
Christopher Georgakis              41       President, Chief Executive
                                            Officer and Director
George Agadakis                    52       Vice President, Chief Operating
                                            Officer and Director
Eleftherios Papatrifon             36       Chief Financial Officer
Frithjof Platou                    69       Independent Non - Executive Director
Evangelos Macris                   55       Independent Non - Executive Director
Apostolos Kontoyannis              55       Independent Non - Executive Director
Trevor J. Williams                 62       Independent Non - Executive Director

Georgina E. Sousa                  56       Secretary

Biographical  information  with respect to each of our  directors  and executive
officers is set forth below.

Gabriel  Panayotides had been the Chairman of the Board since February 1998. Mr.
Panayiotides  has  participated  in the ownership and  management of ocean going
vessels  since  1978.  He is also a member  of the  Greek  Committee  of  Bureau
Veritas,  an international  classification  society. He holds a Bachelors degree
from the Piraeus  University of Economics.  Mr.  Panayotides  is a member of the
Board of Directors of D/S Torm.

Christopher J Georgakis was appointed President & Chief Executive Officer of the
Company on November 1, 2004. Mr.  Georgakis  succeeded Mr. Gabriel  Panayotides,
who remains the Company's  Chairman of the Board.  Mr. Georgakis has two decades
of shipping  experience,  with a  concentration  on dry bulk shipping and joined
Excel  Maritime   following  6  years  with  privately  owned  London-based  Sea
Challenger  Maritime Ltd., a subsidiary of Belmont  Shipping Ltd. Mr.  Georgakis
holds a B.Sc. in Business  Administration,  magna cum laude,  from United States
International University.

George  Agadakis  has been Vice  President  and a Director of the Company  since
November 1997. He is the Shipping  Director of Maryville and was General Manager
of Maryville  from January 1992 to January 2001.  From 1983 to 1992 he served as
Insurance and Claims Manager for  Maryville.  He has held positions as Insurance
and Claims Manager and as a consultant with three other shipping companies since
1976.  He holds  diplomas in shipping  and Marine  Insurance  from the  Business
Centre of Athens,  the London School of Foreign Trade Ltd and the London Chamber
of Commerce.

Eleftherios  Papatrifon,  was appointed  Chief  Financial  Officer on January 1,
2005. Mr.  Papatrifon has 15 years of experience in Corporate  Finance and Asset
Management.  He has worked as a Portfolio  Manager for The Prudential  Insurance
Company of America and has held senior  management  positions in the Banking and
Financial Services sectors in Greece. Until recently, Mr. Papatrifon was Head of
Investment  Banking at Geniki Bank of Greece, a subsidiary of Societe  Generale.
Mr. Papatrifon holds  undergraduate (BBA) and graduate (MBA) degrees from Baruch
College  (CUNY).   He  is  also  a  member  of  the  CFA  Institute  and  a  CFA
charterholder.

Frithjof  Platou,  a Norwegian  citizen,  has broad  experience  in shipping and
project  finance,  ship  broking,  ship agency and trading and has served on the
Boards of several  companies in the U.K. and Norway.  Since 1984, he manages his
own financial consulting and advisory company, Stoud & Co Limited,  specialising
in  corporate  and project  finance  for the  shipping,  offshore  oil & gas and
various other industries.  He was head of the shipping and offshore  departments
at Den Norske  Creditbank  and Nordic Bank as well as at American  Express Bank.
Mr.  Platou holds a degree in Business  Administration  from the  University  of
Geneva,  speaks and writes fluent Norwegian,  English,  French and German, has a
reasonable knowledge of Spanish and a basic understanding of Japanese.

Evangelos  Macris  is a  member  of the Bar  Association  of  Athens  and is the
founding  partner of  Evangelos  S. Macris Law Office,  a Piraeus  based  office
specializing  in Shipping  Law.  He holds a degree in  Economics  and  Political
Science  from  the  Pantion  University  in  Athens  and a Law  Degree  from the
University of Athens, as well as a post graduate degree in Shipping Law from the
University of London, University College.

Apostolos  Kontoyannis  is the  Chairman  of  Investments  and Finance  Ltd.,  a
financial consultancy firm he founded in 1987, that specializes in financial and
structuring  issues  relating to the Greek  maritime  industry,  with offices in
Piraeus and London.  Previously, he was employed by Chase Manhattan Bank N.A. in
Frankfurt  (Corporate  Bank),  London (Head of Shipping  Finance  South  Western
European  Region) and Piraeus  (Manager,  Ship Finance Group) from 1975 to 1987.
Mr.  Kontoyannis holds a bachelors degree in Finance and Marketing and an M.B.A.
in Finance from Boston University.

Trevor  Williams has been a Director of the Company since  November 1988 and has
been  principally  engaged as President  and Director of  Consolidated  Services
Limited,  a  Bermuda-based  firm providing  management  services to the shipping
industry since 1985.

Georgina Sousa has been Secretary of the Company since February 1998. She joined
the Bermuda law firm of Cos & Wilkinson in 1982 as Senior Company  Secretary and
served in that capacity until 1993 when she joined Consolidated Services Limited
as Manager of Corporate  Administration,  a position she currently  holds.  From
1976 to 1982,  Ms.  Sousa was  employed as Company  Secretary by the Bermuda law
firm of  Appleby,  Spurling  & Kemp.  She acts as Company  Secretary  of several
private companies and of Chemgas Ltd. and Resource Financing and Investment Ltd.

No family relationships exist among any of the Executive Officers and Directors.

B.   Compensation

     For the year ended December 31, 2005, the Company paid aggregate  Directors
fees and  secretarial  fees of $0.075  million.  For the year ended December 31,
2005, the executive  officers received  aggregate  compensation  totalling $1.38
million  inclusive of annual bonuses as approved by the Compensation  Committee.
During 2005 none of the  directors  or  executive  officers  was entitled to any
termination benefits.

Stock Option Plan

     In October 2004, the Company's  Board of Directors  approved a Stock Option
Plan providing for granting of 100,000 options to purchase Class A common shares
to the Company's Chief Executive Officer. Prior to October 2004, the Company had
not issued stock-based  compensation to its employees.  The Company accounts for
employee stock-based  compensation in accordance with the provisions of SFAS No.
123 using the fair  value  method  wherein  the fair  value of such  awards  are
determined  on the grant  date and  recognized  as  compensation  expense in the
consolidated statements of income over the vesting period of the options.

     As part of his compensation  package,  Mr. Georgakis  received an option to
purchase  100,000 shares of Class A Common Stock after he has been employed with
the Company for three full years.  The exercise  price for the shares of Class A
Common stock under this option is the closing  price of the Class A Common Stock
on October 4, 2004, less a discount of 15%.

     Under the terms of the Plan,  all stock  options  granted vest on the third
anniversary of the date upon which the option was granted. The options expire on
the  fifth  anniversary  of the date upon  which the  option  was  granted.  The
exercise price of the options is the closing price of the Company's common stock
at the grant date, less a discount of 15%. The weighted average  grant-date fair
value of  options  granted  during  the year was  $27.91.  The  weighted-average
remaining  contractual life of options  outstanding at December 31, 2005 is 3.76
years.

C.   Board Practices

     All directors  serve until the annual meeting of  Shareholders  in 2006 and
the due nomination, election and qualification of their successors.

     The  term of  office  for  each  director  commences  from  the date of his
election and expires on the date of the next scheduled Annual General Meeting of
Shareholders.

     The  Company  has in the past  relied on an  exemption  from the  corporate
governance  requirements  of the American  Stock  Exchange that require a listed
company  such as the Company to obtain  prior  shareholder  approval for certain
actions,  such as an  issuance  of shares  in  excess of 20% of the  outstanding
shares not  beneficially  owned by affiliates of the Company,  provided that the
Board of Directors of the Company approves such action. The same exemption holds
for the New York Stock Exchange.

     The Board and the Company's management have engaged in an ongoing review of
our corporate  governance  practices in order to oversee our compliance with the
applicable  corporate  governance  rules of the New York Stock  Exchange and the
U.S. Securities and Exchange Commission (the "SEC").

The Company has adopted a number of key documents that are the foundation of its
corporate governance, including:

     o    A Code of Ethics;

     o    An Audit Committee Charter;

     o    A Nominating and Corporate Governance Committee Charter.

     These   documents  and  other   important   information  on  our  corporate
governance, including the Board's Corporate Governance Guidelines, are posted in
the  "Investor  Relations"  section  of  our  website,  and  may  be  viewed  at
http://www.excelmaritime.com.  We will also provide any of these  documents upon
the written request of a shareholder.

The Board is committed to sound and effective  corporate  governance  practices.
The  Board's  Corporate  Governance  Guidelines  address a number  of  important
governance issues such as:

     o    Selection and monitoring of the  performance  of the Company's  senior
          management;

     o    Succession planning for the Company's senior management;

     o    Qualification for membership on the Board;

     o    Functioning of the Board,  including the  requirement  for meetings of
          the independent directors; and

     o    Standards  and  procedures  for   determining   the   independence  of
          directors.

The Board believes that the Corporate Governance Guidelines and other governance
documents  meet  current  requirements  and  reflect  a very  high  standard  of
corporate governance.

Committees of the Board

The Board has  established an Audit  Committee,  a Compensation  Committee and a
Nomination Committee.

Audit Committee

The members of the Audit Committee are Messrs  Apostolos  Kontoyannis,  Frithjof
Platou  and  Evangelos  Macris,  each  of whom is an  independent  Director.  Mr
Kontoyannis was elected  Chairman of the Audit Committee  following the July 29,
2005 Board of Directors  Meeting.  The Audit  Committee is governed by a written
charter,  which is approved and reviewed by the Board.  The Board has determined
that  the  members  of the  Audit  Committee  meet the  applicable  independence
requirements  of the SEC,  the  American  Stock  Exchange and the New York Stock
Exchange,  that all members of the Audit  Committee  fulfill the  requirement of
being  financially  literate and that Messrs  Apostolos  Kontoyanis and Frithjof
Platou are audit  committee  financial  experts as defined under current SEC and
New York Stock Exchange  regulations.  The Audit  Committee is responsible  for,
among other things:

     o    Engaging the Company's external and internal auditors;

     o    Approving in advance all audit and non-audit  services provided by the
          auditors;

     o    Approving all fees paid to the auditors;

     o    Reviewing the qualification and independence of the Company's external
          auditors;

     o    Reviewing the Company's relationship with external auditors, including
          considering  audit fees which should be paid as well as any other fees
          which are  payable to  auditors  in respect of  non-audit  activities,
          discussing  with the external  auditors such issues as compliance with
          accounting  principles and any proposals  which the external  auditors
          have made vis-a-vis the Company's accounting  principles and standards
          and auditing standards;

     o    Overseeing  the Company's  financial  reporting  and internal  control
          functions;

     o    Overseeing the Company's whistleblower's process and protection; and

     o    Overseeing general compliance with related regulatory requirements.

Compensation Committee

The members of the Compensation Committee are Messrs. Frithjof Platou, Apostolos
Kontoyannis,  and Evangelos Macris, each of whom is an independent  Director. Mr
Platou is Chairman of the Committee.  The Compensation Committee is appointed by
the Board and is responsible for:

     o    Reviewing and approving corporate goals and objectives relevant to CEO
          compensation,  evaluate the CEO's  performance in light of those goals
          and  objectives,   and  recommend  to  the  Board  the  CEO's  overall
          compensation.

     o    Reviewing and approving the composition,  the annual base salaries and
          the annual incentive  opportunities of the Senior  Management Team. In
          addition,  periodically and as and when appropriate,  the Compensation
          Committee  shall  review and approve the  following as they affect the
          CEO and the  Senior  Executives:  (a) all other  incentive  awards and
          opportunities,  including both cash-based and equity-based  awards and
          opportunities;   (b)   any   employment   agreements   and   severance
          arrangements;

     o    Producing  a  Compensation   Committee  report  on  executive  officer
          compensation  as  required  by the SEC.

     o    Monitoring the Company's  compliance with the  requirements  under the
          Sarbanes-Oxley  Act of 2002 relating to retirement  plans and loans to
          directors and officers and with all other  applicable  laws  affecting
          employee compensation and benefits;

     o    Overseeing the Company's  compliance with the  requirement  under NYSE
          rules  that  shareholders  approve  equity  compensation  plans,  with
          limited exceptions;

Nomination and Corporate Governance Committee

The members of the Nomination  Committee are Messrs Evangelos Macris,  Apostolos
Kontoyannis  and Trevor  Williams.  Mr Macris is Chairman of the Committee.  The
Nomination  Committee  is  appointed  by the Board  and is  responsible  for:  o
assisting  the  Board by  identifying  individuals  qualified  to  become  Board
members,  consistent with criteria approved by the Board and to recommend to the
Board the director nominees for the next annual meeting of shareholders;

     o    recommending  to  the  Board  the  corporate   governance   guidelines
          applicable to the Company;

     o    leading the Board in its annual review of the Board's performance; and

     o    recommending the structure and membership of the Board's committees to
          the Board.

D.   Employees

     As of December  31,  2005,  we employed  487  employees,  consisting  of 57
shore-based personnel based in Athens, Greece, and 430 seagoing employees.  This
represents  an increase of about 84% due to the increase of vessels in our fleet
from five as of December 31, 2004 to 17 as of December 31, 2005. Our shore-based
employees are covered by industry-wide collective bargaining agreements that set
basic standards of employment.

E.   Share Ownership

     The common shares  beneficially  owned by our directors and senior managers
are disclosed in "Item 7. Major  Shareholders  and Related  Party  Transactions"
below.

ITEM 7 - MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

A.   Major Shareholders

The following  table sets forth,  as of February 16, 2006,  certain  information
regarding the ownership of the Company's  outstanding  common securities by each
person known by the Company to own more than 5% of such  securities  and all the
Directors and senior management as a group.


                                         Number and percentage of            Number and percentage of
                                       Class A Common Shares owned          Class B Common Shares owned
                                       ---------------------------          ---------------------------
                                                                      
     Name of Shareholder
     Argon S.A. (1)                            5,022,620 (25.6%)                            -
                                                       *                             55,676 (48.44%)
     Boston Industries S.A. (2)
     Officers & Directors
     Gabriel Panayotides (3)                           -                                    -
     Christopher Georgakis(4)                          *                                    -

     George Agadakis                                   -                               625 (0.54%)
     All Officers & Directors                          -                               625 (0.54%)

            * Less than 5%


     The  Company's  major  shareholders  and Officers and Directors do not have
different rights from other shareholders in the same class

     To our knowledge, there are no arrangements, the operation of which may, at
a subsequent date, result in a change in control.

     (1) Argon S.A.  is holding  these  shares  pursuant to a trust in favour of
Starling  Trading  Co,  a  corporation  whose  sole  shareholder  is Ms.  Ismini
Panayotides, the adult daughter of the Company's Chairman. Ms Panayotides has no
power of  voting  or  disposition  of these  shares,  and  disclaims  beneficial
ownership of these shares.

     (2) Boston  Industries  S.A. is controlled by Mrs.  Mary  Panayotides,  the
spouse of the  Company's  Chairman.  Mr.  Panayotides  has no power of voting or
disposition of these shares and disclaims  beneficial ownership of these shares.
The shares owned by Boston Industries S.A. represent  approximately 41.4% of the
total votes  represented  by all of our shares  (both Class A and Class B common
shares) outstanding as of December 31, 2005.

     (3) The Chairman of the Board was granted  20,380 Class A or Class B shares
at his option as bonus. The market value of Class A shares on the grant date was
$11.04 per share. The Chairman requested and obtained an extension until May 15,
2006 to declare his election.  On May 15, 2006, the Company's Board of Directors
granted a further extension to the Chairman of the Board until November 15, 2006
to declare  his  election.  Such  granting  was  subject  to the  consent of the
majority of Class B common  shareholders who held more than 1,000 Class B common
shares  each.  The  Company has duly  notified  the  appropriate  Class B common
shareholders and the required consent has been granted.

     (4) Mr. Georgakis,  the Company's CEO, has the option to purchase 100,000 A
Class shares of our Common Stock as part of his  compensation  package  after he
has been employed  with the Company for three full years,  i.e.  after  November
1st,  2007. The exercise price under this option is the closing price on October
4, 2004, less a discount of 15%.

Related party transactions

     Historically, our fleet has been managed by Excel Management Ltd., or Excel
Management,  an  affiliated  company  controlled by our Chairman of the Board of
Directors, under a five-year management agreement. Under this agreement, we paid
Excel  Management a monthly  management fee of $15,000 per month for each of our
vessels and an annual fee for general corporate and clerical management services
of  $60,000.  The  agreement  provided  that both of these fees  would  increase
annually by five percent. Excel Management had sub-contracted Maryville Maritime
Inc  to  perform  some  of  these  management   services.   Maryville  became  a
wholly-owned subsidiary of ours on March 31, 2001.

     In order to  streamline  operations,  reduce  costs and take control of the
technical  and  commercial  management of our fleet,  in early March 2005,  with
effect from January 1, 2005,  we reached an agreement  with Excel  Management to
terminate the  management  agreement,  the term of which was scheduled to extend
until April 30, 2008. The technical and  commercial  management of our fleet has
been assumed by our wholly-owned subsidiary,  Maryville, eliminating the fees we
would have paid to Excel  Management  for the remaining  term of the  management
agreement,  which would have increased  substantially given the expansion of our
fleet from five  vessels to 17 vessels  through  the recent  acquisition  of new
vessels.  As  consideration  for Excel  Management's  consent to  terminate  the
management  agreement  and  forego  the fees it would  have  received  under the
management  agreement had the agreement remained in effect through its scheduled
expiration in 2008, we have agreed to issue to Excel  Management  205,442 shares
of our Class A common stock, which is equal to approximately 1.5% of our Class A
common stock outstanding as of March 2, 2005. We initially agreed to issue these
shares  to Excel  Management  by March 2,  2006,  but  have  agreed  with  Excel
Management to extent this deadline to March 2, 2007.  Excel  Management  may not
transfer  these shares for a period of two years after their  issuance,  and the
shares will  contain a  restrictive  legend to that  effect.  In addition to the
above mentioned shares,  we agreed to issue to Excel Management,  at any time at
which we issue additional  shares of our Class A common stock to any third party
until  December  31, 2008 for any reason,  such number of  additional  shares of
Class A common  stock  which,  together  with the shares of Class A common stock
issued to Excel  Management in the original  issuance,  equals 1.5% of our total
outstanding  Class A common  stock  after  taking into  account the  third-party
issuance and the shares to be issued to Excel Management under the anti-dilution
provisions of the agreement.

In  connection  with our  agreement  to issue the 205,442  shares of our Class A
common stock and the anti-dilution  issuances  described above, Excel Management
has  agreed to make a one time  cash  payment  to us in an amount  equal to $2.0
million upon  delivery of such  shares.  We will not receive any cash payment or
other future  consideration  in receipt of shares of Class A common stock issued
to Excel  Management in connection with any  anti-dilution  issuances.  To date,
these shares have not been issued and we have not  received the related  payment
from Excel Management. The fair value of the 205,442 Class A common shares to be
issued under the termination  agreement and the fair value of the  anti-dilution
provisions totalled $7.0 million.

     On March 4, 2005, we also entered into a one-year brokering  agreement with
Excel  Management.  Under  this  brokering  agreement,  Excel  Management  will,
pursuant to our  instructions,  act as our broker with  respect to,  among other
matters,  the employment of our vessels.  For its chartering  services under the
brokering  agreement,  Excel  Management  will receive a commission fee equal to
1.25%  of the  hire/freight/earnings  of our  vessels.  This  agreement  extends
automatically  for successive  one-year terms at the end of its initial term. It
may be terminated by either party upon twelve months prior written notice.

     Our wholly owned subsidiary  Maryville  provides shipping services to three
related ship-owning  companies at a fixed monthly fee per vessel. Such companies
are  affiliated  with the  Chairman of our Board of  Directors  and the revenues
earned for the years ended December 31, 2003,  2004 and 2005 totalled  $527,000,
$637,000 and $522,000, respectively.

C.   Interest of Experts and Counsel

     Not applicable.

ITEM 8 - FINANCIAL INFORMATION

A.   Consolidated Statements and Other Financial Information

     See Item 18.

Legal Proceedings

The ordinary course of the Company's business exposes it to the risk of lawsuits
for damages or  penalties  relating  to, among other  things,  personal  injury,
property  casualty  and  environmental   contamination.   In  our  opinion,  the
litigation  in  which  we  are  currently  involved,  individually  and  in  the
aggregate, is not material to us.

B.   Significant changes

     No significant change occurred except for those mentioned in item 4.

ITEM 9 - THE OFFER AND LISTING

     Our Class A common stock trades  since  September  15, 2005 on the New York
Stock  Exchange  (NYSE) under the symbol  "EXM".  Prior to that date our Class A
common stock was trading on the American  Stock  Exchange  (AMEX) under the same
symbol.

     The high and low closing prices for the Class A common shares,  by year, in
2001, 2002, 2003, 2004 and 2005 were as follows:

For The Year Ended         AMEX Low/NYSE Low (US$)    AMEX High/NYSE High (US$)

December 31, 2001                 2.1900                     3.5400
December 31, 2002                 1.0200                     3.5000
December 31, 2003                 0.9000                     6.8000
December 31, 2004                 4.0300                    59.2500
December 31, 2005                11.3000                    28.4700

The high and low closing  prices for the Class A common shares,  by quarter,  in
2004 and 2005 were as follows:

For The Quarter Ended      AMEX Low/NYSE Low (US$)    AMEX High/NYSE High (US$)

March 31, 2004                    4.0300                     15.7500
June 30, 2004                     7.8000                     14.9300
September 30, 2004                7.1000                     59.2500
December 31, 2004                22.3200                     40.1100
March 31, 2005                   17.5500                     28.4700
June 30, 2005                    13.5800                     18.1400
September 30, 2005               12.1000                     16.2300
December 31, 2005                11.3000                     16.6500

The high and low closing  prices for the Class A common shares,  by month,  over
the six months ended December 31, 2005 were as follows:

For The Six Months

Ended                      AMEX Low/NYSE Low (US$)    AMEX High/NYSE High (US$)

July 2005                        12.8600                     14.9500
August 2005                      12.1000                     14.6400
September 2005                   14.3100                     16.2300
October 2005                     14.7500                     16.6500
November 2005                    12.6900                     15.4200
December 2005                    11.3000                     13.9300

     On March 17, 2005,  we  completed  an offering of  5,899,000  shares of our
Class A common  stock  at $21 per  share.  The net  proceeds  to us were  $116.7
million, which we have used primarily for the acquisition of additional dry bulk
vessels for our fleet.

     On December 30,  2005,  the closing  price of the Class A common  shares as
quoted on the NYSE was $11.45.  At that date,  there were 19,595,153 Class A and
114,946 Class B shares of common stock issued and outstanding.

ITEM 10 - ADDITIONAL INFORMATION

A.   Share Capital

     Not applicable

B.   Memorandum and articles of association

     Articles of Incorporation

     The Company's Amended and Restated  Articles of Incorporation  provide that
the Company is to engage in any lawful act or activity for which  companies  may
now or hereafter be organised under the Liberian  Business  Corporation  Act, as
specifically  but not  exclusively  outlined in Article  THIRD of the  Company's
Articles of Incorporation.

Directors

     The Board of Directors of the Company  consists of seven (7)  directors and
it is unclassified. According to the amended Article SIXTH (2)(i) of the Company
the Board shall consist of such number of directors, not less than three (3) and
no more than nine (9), as shall be determined  from time to time by the Board of
Directors as provided in the By-Laws or by vote of the  Shareholders.  The Board
may create classes of Directors any time it deems such an act appropriate, amend
the Bylaws to implement the same and any vacancies created by such action may be
filled by way of a majority vote of the then incumbent  directors until the next
succeeding  Annual General Meeting of the Company's  Shareholders.  Shareholders
may change the number of directors or the quorum requirements for meeting of the
Board of  Directors  by the  affirmative  vote of the  holders of Common  Shares
representing  at least two thirds of the total number of votes which may be cast
at any meeting of shareholders,  as calculated  pursuant to Article FIFTH of the
Company  entitled  to  vote  thereon.  At each  Annual  General  Meeting  of the
Shareholders  of the  Corporation,  the  successors  of the  directors  shall be
elected to hold  office for a term  expiring  as of the next  succeeding  Annual
General Meeting.

     The Company has both Class A Shares and Class B shares.  The holders of the
Class A Shares are entitled to one vote per share on each matter  requiring  the
approval of the holders of Common Shares of the Company, whether pursuant to the
Articles of  Incorporation  of the Company,  its Bylaws,  the Liberian  Business
Corporation Act or otherwise.  The holders of Class B shares are entitled to one
thousand  votes  per  Class B share on each  matter  requiring  approval  of the
holders of the Common Shares of the Company.  The Board of Directors  shall have
the fullest  authority  permitted by law to provide by resolution for any voting
powers, designations, preferences and relative, participating, optional or other
rights of and any  qualifications,  limitations or restrictions on the preferred
stock of the Company.

Shareholders meetings

     The Board of  Directors  is to fix the date and time of the annual  general
meeting or other special meeting of shareholders of the Company, after notice of
such  meeting  is given to each  shareholder  of record not less than 15 and not
more than 60 days before the date of such meeting.  The presence in person or by
proxy of  shareholders  entitled to cast  one-third of the total number of votes
shall constitute a quorum for the transaction of business at any such meeting.

C.   Material Contracts

     As of December 31, 2005 we had long term debt obligations under four credit
facilities.  For a full  description  of our credit  facilities  see "Summary of
Contractual  Obligations" above. In addition, for any related party transactions
we refer you to the relevant subsection of Item 7.

     Other than as described above, there were no material contracts, other than
contracts entered into in the ordinary course of business,  to which the Company
or any member of the group was a party  during the two year  period  immediately
preceding the date of this report.

D.   Exchange Controls

     Under  Liberian and Greek law, there are currently no  restrictions  on the
export  or  import  of  capital,   including  foreign  exchange   controls,   or
restrictions that affect the remittance of dividends, interest or other payments
to non resident holders of our common shares.

E.   Taxation

Tax Considerations

Liberian Tax Considerations

     The Company is  incorporated  in the  Republic of Liberia.  It has recently
become aware that the Republic of Liberia enacted a new income tax generally act
effective as of January 1, 2001 ("New  Act").  In contrast to the income tax law
previously in effect since 1977 ("Prior Law"), which the New Act repealed in its
entirety,  the New Act does not distinguish between the taxation of non-resident
Liberian  corporations  such as  ourselves  and our Liberian  subsidiaries,  who
conduct no business in Liberia  and were  wholly  exempted  from tax under Prior
Law, and the taxation of ordinary resident Liberian corporations.

     In 2004, the Liberian  Ministry of Finance issued  regulations  pursuant to
which a non-resident domestic corporation engaged in international shipping such
as ourselves will not be subject to tax under the new act retroactive to January
1, 2001 (the "New Regulations").  In addition,  the Liberian Ministry of Justice
issued  an  opinion  that  the  new  regulations  were a valid  exercise  of the
regulatory  authority of the Ministry of Finance.  Therefore,  assuming that the
New  Regulations  are valid,  we and our  Liberian  subsidiaries  will be wholly
exempt from Liberian income tax as under Prior Law.

     If we were  subject to  Liberian  income tax under the New Act,  we and our
Liberian  subsidiaries would be subject to tax at a rate of 35% on our worldwide
income. As a result, our net income and cash flow would be materially reduced by
the amount of the applicable tax. In addition, our shareholders would be subject
to Liberian withholding tax on dividends at rates ranging from 15% to 20%.

United States Federal Income Tax Considerations

     The following  discussion of United States  federal income tax and Liberian
income tax  matters  is based on the Code,  judicial  decisions,  administrative
pronouncements,  and  existing  and  proposed  regulations  issued by the United
States Department of the Treasury, all of which are subject to change,  possibly
with retroactive  effect. In addition,  the discussion is based, in part, on the
description of our business as described in "Business" above and assumes that we
conduct our business as described in that  section.  Except as otherwise  noted,
this  discussion is based on the assumption  that we will not maintain an office
or  other  fixed  place  of  business  within  the  United  States.  We have not
maintained,  and do not intend to  maintain,  an office or other  fixed place of
business in the United States. Reference in the following discussion to "we" and
"us" are to Excel Maritime Carriers, Ltd. and its subsidiaries on a consolidated
basis.

United States Federal Income Taxation Of Our Company

     Taxation Of Operating Income: In General

     Unless exempt from United States federal income taxation under Code section
883, a foreign  corporation is subject to United States federal income  taxation
in respect  of any income  that is  derived  from the use of  vessels,  from the
hiring or leasing  of  vessels  for use on a time,  voyage or  bareboat  charter
basis, or from the performance of services directly related to those uses, which
we refer to as  "shipping  income",  to the extent that the  shipping  income is
derived  from  sources  within the United  States.  For these  purposes,  50% of
shipping income that is attributable to transportation  that begins or ends, but
that does not both begin and end, in the United States  constitutes  income from
sources within the United  States,  which we refer to as  "U.S.-source  shipping
income."

     Shipping income attributable to transportation that both begins and ends in
the  United  States is  considered  to be 100% from  sources  within  the United
States. We do not expect to engage in transportation  that produces income which
is considered to be 100% from sources within the United States.

     Section 883

     Under  section 883 of the Code,  a foreign  corporation  may be exempt from
United States federal income taxation on its U.S.-source shipping income.

Under  section  883 of the Code,  a foreign  corporation  is exempt  from United
States federal income taxation on its U.S.-source shipping income, if both

     (1) it is organized in a foreign  country (its  "country of  organization")
that grants an "equivalent  exemption" to  corporations  organized in the United
States, and

     (2) either

          (A) more  than 50% of the value of its  stock is  owned,  directly  or
     indirectly,   by  individuals   who  are  "residents"  of  its  country  of
     organization  or of another  foreign  country  that  grants an  "equivalent
     exemption" to  corporations  organized in the United States,  which we will
     refer to as the "50%  Ownership  Test" or

          (B) its stock is  "primarily  and regularly  traded on an  established
     securities market" in its country of organization,  in another country that
     grants an "equivalent  exemption" to United States corporations,  or in the
     United States, which we will refer to as the "Publicly-Traded Test."

     Liberia,   the  jurisdiction  where  we  and  certain  of  our  ship-owning
subsidiaries  are  incorporated,  has been  formally  recognized by the Internal
Revenue  Service,  or the IRS, as a foreign  country that grants an  "equivalent
exemption" to United States corporations based on a Diplomatic Exchange of Notes
entered  into with the United  States in 1988.  It is not clear  whether the IRS
will still  recognize  Liberia as an "equivalent  exemption"  jurisdiction  as a
result of the New Act, which on its face does not grant the requisite equivalent
exemption  to  United  States  corporations.  If the IRS does  not so  recognize
Liberia as an "equivalent exemption" jurisdiction,  we and our subsidiaries will
not qualify for exemption under Code section 883 and would not have so qualified
for 2002 and  subsequent  years.  Assuming,  however,  that the New Act does not
nullify the  effectiveness  of the  Diplomatic  Exchange of Notes,  the IRS will
continue to recognize  Liberia as an equivalent  exemption  jurisdiction  and we
will be exempt from United States  federal  income  taxation with respect to our
U.S.-source   shipping   income  if  either  the  50%  Ownership   Test  or  the
Publicly-Traded  Test is met.  Because  our Class A common  shares are  publicly
traded,  it may be difficult to establish  that the 50%  Ownership  Test will be
satisfied.

     Treasury regulations under Code section 883 were promulgated by the IRS, in
final form in August 2003.  These  regulations  apply to taxable years beginning
after September 24, 2004. As a result,  such  regulations  will be effective for
calendar year taxpayers, like us, beginning with the calendar year 2005.

     These  regulations  provide,  in  pertinent  part,  that stock of a foreign
corporation  will be  considered  to be  "primarily  traded"  on an  established
securities  market if the number of shares  that are traded  during any  taxable
year on that market  exceeds the number of shares traded during that year on any
other established  securities  market. Our Class A common shares are "primarily"
traded on the New York Stock Exchange.

     Under the regulations,  stock of a foreign  corporation is considered to be
"regularly  traded"  on an  established  securities  market  if (i)  one or more
classes of its stock representing 50 percent or more of its outstanding  shares,
by voting power and value,  is listed on the market and is traded on the market,
other than in minimal  quantities,  on at least 60 days during the taxable year;
and (ii) the  aggregate  number of shares of its stock traded during the taxable
year is at least 10% of the  average  number of shares of the stock  outstanding
during  the  taxable  year.  Our shares are not  "regularly  traded"  within the
meaning of the regulations  test because of the voting power held by our Class B
common shares. As a result, we do not satisfy the Publicly-Traded Test under the
regulations.

     Under the regulations,  if we do not satisfy the  Publicly-Traded  Test and
therefore  are  subject  to the 50%  Ownership  Test,  we would  have to satisfy
certain  substantiation  requirements regarding the identity of our shareholders
in order to qualify for the Code section 883 exemption.  We do not satisfy these
requirements.  Beginning  with  calendar year 2005,  when the final  regulations
became  effective,  we did not  satisfy the  Publicly-Traded  Test and we do not
satisfy the 50% Ownership Test. Therefore, we do not qualify for the section 883
exemption.

     Section 887

     Since we do not qualify  for  exemption  under  section 883 of the Code for
taxable years  beginning on or after January 1, 2005, our U.S.  source  shipping
income,  to the extent not  considered to be  "effectively  connected"  with the
conduct of a U.S. trade or business,  as discussed below, is subject to a 4% tax
imposed by section  887 of the Code on a gross  basis,  without  the  benefit of
deductions.  Since under the sourcing rules described above, no more than 50% of
our shipping income is treated as being derived from U.S.  sources,  the maximum
effective  rate of U.S.  federal  income tax on our  shipping  income will never
exceed 2% under the 4% gross basis tax regime. This tax was estimated to be $0.3
million  for the tax year 2005 and was  recorded  as an  expense  in the  income
statement for the year ended December 31, 2005.

     Effectively Connected Income

     To  the  extent  our  U.S.  source  shipping  income  is  considered  to be
"effectively  connected"  with  the  conduct  of a U.S.  trade or  business,  as
described below, any such  "effectively  connected" U.S. source shipping income,
net of applicable  deductions,  would be subject to the U.S.  federal  corporate
income tax  currently  imposed  at rates of up to 35%.  In  addition,  we may be
subject to the 30% "branch profits" tax on earnings  effectively  connected with
the conduct of such trade or business, as determined after allowance for certain
adjustments,  and on certain  interest paid or deemed paid  attributable  to the
conduct of its U.S. trade or business.

     Our U.S. source shipping income would be considered "effectively connected"
with the conduct of a U.S. trade or business only if:

     o    We have,  or are  considered to have, a fixed place of business in the
          United States involved in the earning of shipping income; and

     o    Substantially  all of our U.S.  source shipping income is attributable
          to  regularly  scheduled  transportation,  such as the  operation of a
          vessel that follows a published  schedule  with  repeated  sailings at
          regular  intervals  between the same points for voyages  that begin or
          end in the  United  States.

     We do not intend to have,  or permit  circumstances  that  would  result in
having any vessel operating to the United States on a regularly scheduled basis.
Based on the foregoing and on the expected mode of our shipping  operations  and
other  activities,  we believe that none of our U.S. source shipping income will
be "effectively connected" with the conduct of a U.S. trade or business.

     United States Taxation of Gain on Sale of Vessels

     We will not be  subject  to United  States  federal  income  taxation  with
respect to gain realized on a sale of a vessel,  provided the sale is considered
to occur  outside of the United States under United  States  federal  income tax
principles.  In general,  a sale of a vessel will be considered to occur outside
of the United  States for this purpose if title to the vessel,  and risk of loss
with respect to the vessel,  pass to the buyer outside of the United States.  It
is expected  that any sale of a vessel by us will be considered to occur outside
of the United States.

Information Reporting and Backup Withholding

     Payments of dividends  and sales  proceeds  that are made within the United
States or through  certain US related  financial  intermediaries  generally  are
subject to  information  reporting and backup  withholding  unless (i) you are a
corporation or other exempt recipient or (ii) in the case of backup withholding,
you provide a correct  taxpayer  identification  number and certify that you are
not subject to backup withholding.

     The amount of any backup  withholding from a payment to you will be allowed
as a credit  against your United  States  federal  income tax  liability and may
entitle you to a refund,  provided that the required information is furnished to
the Internal Revenue Service.

F.   Dividends and paying agents

     Not applicable.

G.   Statement by experts

     Not applicable.

H.   Documents on Display

     We are subject to the informational requirements of the Securities Exchange
Act of 1934, as amended.  In accordance with these  requirements we file reports
and other  information  with the SEC.  These  materials,  including  this annual
report and the accompanying  exhibits, may be inspected and copied at the public
reference  facilities  maintained by the Commission at 100 F Street,  N.E., Room
1580, Washington, D.C. 20549. You may obtain information on the operation of the
public reference room by calling 1 (800) SEC-0330,  and you may obtain copies at
prescribed  rates from the Public  Reference  Section of the  Commission  at its
principal  office  in  Washington,  D.C.  20549.  The SEC  maintains  a  website
(http://www.sec.gov) that contains reports, proxy and information statements and
other information that we and other registrants have filed  electronically  with
the SEC. Our filings are also available on our website at www.excelmaritime.com.
In addition, documents referred to in this annual report may be inspected at our
headquarters  at Par La Ville  Place,  14 Par La  Ville  Road,  Hamilton  HM JX,
Bermuda.

I.   Subsidiary Information

     Not applicable.

ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Risk

     All of the trading fleet's revenues are in U.S. dollars.  Approximately 70%
of the  trading  fleet's  total  expenses  are  paid in U.S.  dollars,  with the
remaining  30% being paid in Euros.  The Company  does not hedge its exposure to
foreign currency  fluctuation.  For accounting  purposes,  expenses  incurred in
Euros are translated  into U.S.  dollars at the exchange rate  prevailing on the
date of each transaction.

Inflation Risk

     Although  inflation  has  had a  moderate  impact  on the  trading  fleet's
operating  and voyage  expenses in recent  years,  management  does not consider
inflation to be a  significant  risk to operating or voyage costs in the current
economic environment. However, in the event that inflation becomes a significant
factor in the global economy,  inflationary  pressures would result in increased
operating, voyage and financing costs.

Interest Rate Risk

     The  shipping   industry  is  a  capital  intensive   industry,   requiring
significant  amounts of investment.  Much of this  investment is provided in the
form of long-term debt. Our debt usually contains  interest rates that fluctuate
with the financial  markets.  Increasing  interest rates could adversely  impact
future earnings.

     Our  interest  expense  is  affected  by changes  in the  general  level of
interest  rates,  particularly  LIBOR.  As an  indication  of the  extent of our
sensitivity to interest rate changes, an increase of 100 basis points would have
decreased  our net income and cash flows in the  current  year by  approximately
$1.9 million based upon our debt level during 2005.

     The  following  table sets forth the  sensitivity  of our long term debt in
U.S.  dollars to a 100 basis points increase in LIBOR during the next five years
on the same basis.

Net difference in Earnings and Cash Flows (in $ millions):

            Year                             Amount
            ------                           ----------
            2006                              2.4
            2007                              2.1
            2008                              1.8
            2009                              1.5
            2010                              1.2

ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

Not applicable





                                     PART II

ITEM 13 - DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

None

ITEM 14 - MATERIAL  MODIFICATIONS  TO THE RIGHTS OF SECURITY  HOLDERS AND USE OF
          PROCEEDS

None

ITEM 15 - CONTROLS AND PROCEDURES

     (a) Evaluation of Disclosure Controls and Procedures.

     Within the 90 days prior to the date of this  report,  the Company  carried
out an  evaluation,  under the  supervision  and with the  participation  of the
Company's management,  including the Company's Chief Executive Officer and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of the
Company's  disclosure  controls  and  procedures  pursuant to Exchange  Act Rule
13a-14.  Based  upon that  evaluation,  the Chief  Executive  Officer  and Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures  are  effective  in  alerting  them  timely to  material  information
relating to the Company  required to be included in the  Company's  periodic SEC
filings.

     (b)  Management's Annual Report of Internal Financial Reporting Controls

          Not applicable

     (c)  Attestation Report of Independent Registered Public Accounting Firm

          Not applicable

     (d)  Changes in Internal Controls

     Management is responsible for the  establishing  and  maintaining  adequate
internal  control  over  financial  reporting.  There  have been no  significant
changes  in  our  internal   controls  or  in  other  factors  that  could  have
significantly  affected those controls subsequent to the date of our most recent
evaluation of internal controls, including any corrective actions with regard to
significant deficiencies and material weaknesses.

     Although we believe our pre-existing disclosure controls and procedures and
internal  controls  were  adequate  to enable us to comply  with our  disclosure
obligations,  as a  result  of such  review  we  intend  to  implement  changes,
primarily to formalize and document procedures already in place. You should note
that a system of  controls  and  procedures,  no matter  how well  designed  and
operated,  cannot provide absolute assurance that the objectives of the controls
are met.

Item 16A. Audit Committee Financial Expert

     In accordance with the rules of the American Stock  Exchange,  the exchange
at which the  Company's  stock  was  listed at the  time,  the  Company  was not
required to have an audit committee  until July 31, 2005. The Company  appointed
an  audit  committee  in  accordance  with  American  Stock  Exchange  and  NYSE
requirements  prior to such  deadline.  The Board has  determined  that  Messrs.
Apostolos  Kontoyanis and Platou,  each an independent  member of the Board, are
audit committee financial experts.

Item 16 B.  Code of Ethics

     The  Company has  adopted a code of ethics  that  applies to its  principal
executive officer, principal financial officer, principal accounting officer and
persons performing  similar functions.  A copy of our code of ethics is attached
hereto as  exhibit  11.  We will also  provide a hard copy of our code of ethics
free of charge upon written  request of a shareholder.  Shareholders  may direct
their requests to the attention of Mr. Christopher  Georgakis.  In addition, our
code of ethics is available on our website at www.excelmaritime.com.

Item 16C. Principal Accountant Fees and Related Services

     Our principal  Accountants  for the years ended  December 31, 2004 and 2005
were Ernst & Young (Hellas),  Certified Auditors  Accountants S.A. For the audit
of the years ended  December  31, 2004 and 2005 they billed us Euro  116,980 and
Euro  188,090,  respectively.  There were no tax,  audit-related,  or other fees
billed in 2004 and 2005.

Item 16D. Exemption from the listing standards for Audit committees

          Not applicable.

Item 16E. Purchases of Equity Securities by Issuer and Affiliated purchases

          None.



                                    PART III

ITEM 17 - FINANCIAL STATEMENTS

          See Item 18

ITEM 18 - FINANCIAL STATEMENTS

The following  financial  statements,  together with the report of Ernst & Young
(Hellas) Certified Auditors Accountants S.A. thereon, are filed listed below are
set  forth on pages  F-1  through  F-20 and are  filed as a part of this  annual
report.

ITEM 19 - EXHIBITS

1.1       Articles of Incorporation of the Company, incorporated by reference to
          Exhibit  3.1 of the  Company's  Registration  Statement  on Form  F-1,
          Registration  No.  33-8712  filed on May 6,  1998  (the  "Registration
          Statement").

1.2       Restated Articles of Incorporation of the Company, adopted November 8,
          1999 filed on Form 6-K with the Commission on November 19, 1999.

1.3       Amended and  Restated  By-Laws of the  Company  adopted on January 10,
          2000,  incorporated  by  reference to Exhibit 1.0 of Form 6-K filed on
          January 20, 2000.

2.1       Specimen Class A Common Stock  Certificate,  incorporated by reference
          to Exhibit 4.2 of the Registration Statement.

2.2       Specimen Class B Common Stock Certificate.

2.3       Form of  Indenture,  incorporated  by  reference to Exhibit 4.3 of the
          Company's   Registration  Statement  on  Form  F-3,  Registration  No.
          333-120259, filed on November 5, 2004.

4.1       Memoranda of Agreement for two vessels,  incorporated  by reference to
          the Company's Form 6-K filed on March 7, 2005.

4.2       Credit facility in the amount of $27 million, dated December 23, 2004,
          incorporated  by reference to the Company's Form 6-K filed on March 8,
          2005.

4.3       Memorandum of Agreement for one vessel,  incorporated  by reference to
          the Company's Form 6-K filed on March 8, 2005.

4.4       Management  Agreement  Termination  Agreement  and  Addendum  No. 1 to
          Management Agreement Termination Agreeement, incorporated by reference
          to Exhibit  99.1 and 99.2,  respectively,  to the  Company's  Form 6-K
          filed on March 14, 2005.

4.5       Memorandum of Agreement for one vessel,  incorporated  by reference to
          the Company's Form 6-K filed on March 16, 2005.

4.6       Credit facility in the amount of $95 million, dated February 16, 2005,
          incorporated by reference to the Company's Form 6-K filed on March 16,
          2005.

4.7       Brokering  Agreement  between the Company and Excel  Management  Ltd.,
          dated March 4, 2005,  incorporated  by reference to the Company's Form
          6-K filed on March 18, 2005.

8.1       Subsidiaries of the Company.

12.1      Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of
          the Securities Exchange Act of 1934, as amended.

12.2      Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of
          the Securities Exchange Act of 1934, as amended.

13.1      Certification of Chief Executive Officer pursuant to 18 U.S.C. Section
          1350 as adopted pursuant to Section 906 of the  Sarbanes-Oxley  Act of
          2002.

13.2      Certification of Chief Financial Officer pursuant to 18 U.S.C. Section
          1350 as adopted pursuant to Section 906 of the  Sarbanes-Oxley  Act of
          2002.

23.1      Consent of Independent Registered Public Accounting Firm.





                          EXCEL MARITIME CARRIERS LTD.


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                         Page


Report of Independent Registered Public Accounting Firm                    F-2

Consolidated Balance Sheets as of  December 31, 2004 and 2005              F-3

Consolidated Statements of Income for the years ended
  December 31, 2003, 2004 and 2005                                         F-4

Consolidated Statements of Stockholders' Equity for the years
  ended December 31, 2003, 2004 and 2005                                   F-5

Consolidated Statements of Cash Flows for the years
   ended December 31, 2003, 2004 and 2005                                  F-6

Notes to Consolidated Financial Statements                                 F-7



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders of EXCEL MARITIME CARRIERS LTD.

We have audited the accompanying  consolidated  balance sheets of Excel Maritime
Carriers Ltd. (the "Company"),  as of December 31, 2004 and 2005 and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  2005.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  We were not engaged to perform an
audit of the Company's  internal  control over financial  reporting.  Our audits
included  consideration of internal control over financial  reporting as a basis
for designing audit  procedures that are appropriate in the  circumstances,  but
not for the  purpose  of  expressing  an  opinion  on the  effectiveness  of the
Company's internal control over financial reporting.  Accordingly, we express no
such  opinion.  An audit also  includes  examining,  on a test  basis,  evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of Excel Maritime
Carriers Ltd. at December 31, 2004 and 2005 and the consolidated  results of its
operations  and its cash flows for each of the three  years in the period  ended
December  31,  2005  in  conformity  with  U.S.  generally  accepted  accounting
principles.

/s/ Ernst & Young (Hellas) Certified Auditors Accountants S.A.

Athens, Greece,
April 19, 2006



EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2004 AND 2005
(Expressed in thousands of U.S. Dollars - except for share and per share data)

ASSETS                                                   2004           2005
------                                                   ----           ----

CURRENT ASSETS:
     Cash and cash equivalents                              64,903      58,492
     Restricted cash                                         2,493       7,988
     Accounts receivable trade, net                          2,302       1,185
     Accounts receivable, other                                158         799
     Due from related parties (Note 3)                           -         255
     Inventories (Note 4)                                      558       1,094
     Prepayments and advances                                  962         734
                                                         ----------   ---------
           Total current assets                             71,376      70,547
                                                         ----------   ---------

FIXED ASSETS:

     Advances for vessels acquisition (Note 5)              26,220           -
     Vessels, net (Note 6)                                  14,615     465,668
     Office furniture and equipment                              -         524
                                                         ----------   ---------
           Total fixed assets, net                          40,835     466,192
                                                         ----------   ---------

OTHER NON CURRENT ASSETS:
     Goodwill                                                  400         400
     Deferred charges, net (Note 7)                          1,386       1,604
     Restricted cash                                             -      22,282
                                                         ----------   ---------
           Total assets                                    113,997     561,025
                                                         ==========   =========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Current portion of long-term debt, net of
     deferred financing fees (Note 8)                        7,704      41,230
     Accounts payable                                        1,262       3,307
     Deferred revenue                                            -       1,893
     Accrued liabilities                                     1,600       5,020
                                                         ----------   ---------
           Total current liabilities                        10,566      51,450
                                                         ----------   ---------

LONG-TERM DEBT, net of current portion and net
  of deferred financing fees (Note 8)                        5,616     221,586
                                                         ----------   ---------

COMMITMENTS AND CONTINGENCIES (Note 11)                          -           -
                                                         ----------   ---------

STOCKHOLDERS' EQUITY:
  Preferred stock, $0.1 par value:
  5,000,000 shares authorized, none issued                       -           -
  Common stock, $0.01 par value; 49,000,000
  Class A shares and 1,000,000 Class B
  shares authorized; 13,696,153 Class A shares
  and  114,946 Class B shares, issued
  and outstanding at December 31, 2004; 19,595,153
  Class A shares and 114,946 Class B shares issued
  and outstanding at December 31, 2005 (Note 9)                138         197
  Additional paid-in capital (Note 9)                       63,738     181,265
  Shares to be issued (298,403 Class A shares) (Note 3)          -       6,853
  Due from a related party (Note 3)                              -      (2,024)
  Retained earnings                                         34,128     101,887
                                                         ----------   ---------
                                                            98,004     288,178
  Less:  Treasury stock, 78,650 Class A shares and
         588 Class B  shares at December 31, 2004 and
         December 31, 2005                                    (189)       (189)
                                                         ----------   ---------
        Total stockholders' equity                          97,815     287,989
                                                         ----------   ---------
        Total liabilities and stockholders' equity         113,997     561,025
                                                         ==========   =========

The accompanying notes are an integral part of these consolidated statements.




EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005
(Expressed in thousands of U.S Dollars-except for share and per share data)

                                                                      2003            2004            2005
                                                                -------------     -------------  --------------
                                                                                            
REVENUES:
Voyage revenues (Note 1)                                              26,094            51,966         118,082
Revenue from managing related party vessels (Note 3)                     527               637             522
                                                                -------------     -------------  --------------
                                                                      26,621            52,603         118,604
                                                                -------------     -------------  --------------

EXPENSES:
     Voyage expenses (Note 13)                                         7,312             8,100          11,693
     Voyage expenses - related party (Note 13)                             -                 -           1,412
     Vessel operating expenses (Note 13)                               6,529             7,518          24,215
     Vessel Depreciation (Note 6)                                        993               980          20,092
     Amortization of deferred dry-docking and special
     survey costs (Note 7)                                               555               733             622
     Contract termination expense -  related party
     (Note 3)                                                              -                 -           4,963
     Management fees - related party (Note 3)                            260               270               -
     General and administrative expenses                               1,772             2,867           6,520
                                                                -------------     -------------  --------------
                                                                      17,421            20,468          69,517
                                                                -------------     -------------  --------------

GAIN ON SALE OF VESSELS (Note 6)                                           -                 -          26,795

     Operating income                                                  9,200            32,135          75,882

OTHER INCOME (EXPENSES):
     Interest and finance costs (Notes 8 and 14)                        (473)             (363)        (10,259)
     Interest income                                                      12               302           2,381
     Other, net                                                          (94)              (24)             66
                                                                -------------     -------------  --------------
     Total other income (expenses), net                                 (555)              (85)         (7,812)
                                                                -------------     -------------  --------------
Net income, before taxes                                               8,645            32,050          68,070
                                                                -------------     -------------  --------------

U.S. Source Income taxes (Note 12)                                         -                 -            (311)
                                                                -------------     -------------  --------------

Net income, after taxes                                                8,645            32,050          67,759
                                                                =============     =============  ==============

Earnings per common   share, basic and diluted                          0.75              2.75            3.64
                                                                =============     =============  ==============
Weighted average number of shares, basic and diluted              11,532,725        11,640,058      18,599,876
                                                                =============     =============  ==============

                            The accompanying notes are an integral part of these consolidated statements.



EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31,
2003, 2004 and 2005 (Expressed in thousands of U.S. Dollars - except for share data)

                                                Common Stock
                                            ------------------------

                                                                                      Additional                   Shares
                                          Comprehensive      # of          Par         Paid-in      Retained       to be
                                             Income         Shares        Value        Capital      Earnings       Issued
                                         -------------   -----------     --------     ---------    ----------     --------
                                                                                                
BALANCE, December 31, 2002                                 11,611,099        116        12,087        (6,567)         -
- Net income                                 8,645                  -          -             -         8,645          -
- Sale of treasury stock                                            -          -             -             -          -
                                         -----------
Comprehensive income                         8,645
                                         -----------      ------------   ---------     ---------    ----------    ---------

BALANCE, December 31, 2003                                 11,611,099        116        12,087         2,078          -
- Net income                                32,050                  -          -             -        32,050          -
- Issuance of common stock                                  2,200,000         22        54,978             -          -
- Expenses relating to the issuance
of common stock                                                     -          -        (3,549)            -          -
- Stock based compensation expense                                  -          -           222             -          -
                                         -----------
Comprehensive income                        32,050
                                         -----------      ------------   ---------     ---------    ----------    ---------
BALANCE, December 31, 2004                                 13,811,099        138        63,738        34,128          -
- Net income                                67,759                  -          -             -        67,759          -
- Issuance of common stock                                  5,899,000         59       123,820             -          -
- Expenses relating to the issuance
of common stock                                                     -          -       (7,375)             -          -
- Stock based compensation expense                                  -          -           948             -          -
                                         -----------
Comprehensive income                        67,759
                                         ===========
- Contract Termination                                              -          -           134             -      6,853
- Due from a related party                                          -          -             -             -          -
                                                          ------------   ---------     ---------    ----------    ---------
BALANCE, December 31, 2005                                 19,710,099        197       181,265       101,887      6,853
                                                          ============   =========     =========    =========     ==========


                                                                                                     Total
                                              Due from a                          Treasury        Stockholders'
                                             related party        Total            Stock            Equity
                                            --------------      --------         ---------       ------------
                                                                                        
BALANCE, December 31, 2002                         -              5,636             (187)            5,449
- Net income                                       -              8,645                -             8,645
- Sale of treasury stock                           -                  -               (2)               (2)
Comprehensive income
                                            ----------        ---------         --------         ----------

BALANCE, December 31, 2003                         -             14,281             (189)           14,092
- Net income                                       -             32,050                -            32,050
- Issuance of common stock                         -             55,000                -            55,000
- Expenses relating to the issuance
of common stock                                    -             (3,549)               -            (3,549)
- Stock based compensation expense                 -                222                -               222
                                            ----------        ---------         --------         ----------

Comprehensive income

BALANCE, December 31, 2004                         -             98,004             (189)           97,815
- Net income                                       -             67,759                -            67,759
- Issuance of common stock                         -            123,879                -           123,879
- Expenses relating to the issuance
of common stock                                    -            (7,375)                -            (7,375)
- Stock based compensation expense                 -                948                -               948

Comprehensive income

- Contract Termination                             -              6,987                -             6,987
- Due from a related party                    (2,024)            (2,024)               -            (2,024)
                                            ----------        ---------         --------         ----------
BALANCE, December 31, 2005                    (2,024)           288,178             (189)          287,989
                                            =========         =========         ========         ==========

                            The accompanying notes are an integral part of these consolidated statements.







EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005
(Expressed in thousands of U.S Dollars)



                                                                   2003               2004            2005
                                                                   ----               ----            ----
                                                                                           
Cash Flows from Operating Activities:
     Net income, after taxes                                      8,645             32,050          67,759
     Adjustments to reconcile net income to net cash
     provided by operating activities:
        Vessel Depreciation                                         993                980          20,092
        Amortization of deferred dry-docking and
        special survey costs                                        555                733             622
        Amortization and write-off of deferred
        financing costs                                              39                 39             526
        Gain on sale of vessels                                       -                  -         (26,795)
        Contract termination expense                                  -                  -           4,963
        Stock-based compensation expense                              -                222             948
     Changes in operating assets and liabilities:
        Accounts receivable                                        (361)            (1,546)            221
        Inventories                                                  60                (46)           (536)
        Prepayments and advances                                    (58)              (821)            228
        Accounts payable                                           (486)               328           2,045
        Accrued liabilities                                         451                638           3,420
        Deferred revenue                                              -                  -           1,893
        Payments for dry-docking and special survey                (951)              (544)         (1,747)
                                                          --------------    ---------------     -----------
Net Cash provided by Operating Activities                         8,887             32,033          73,639
                                                          --------------    ---------------     -----------

Cash Flows from Investing Activities:
        Advances for vessels acquisitions                             -            (26,220)              -
        Additions to vessel cost                                      -                  -        (454,241)
        Proceeds from sale of vessels                                 -                  -          37,022
        Office, furniture and equipment                               -                  -            (524)
                                                          --------------    ---------------     -----------
Net Cash used in Investing Activities                                 -            (26,220)       (417,743)
                                                          --------------    ---------------     -----------

Cash Flows from Financing Activities:
        Increase in restricted cash                                (914)            (1,579)        (27,777)
        Proceeds from long-term debt                                  -              7,750         282,415
        Principal payments of long-term debt                     (5,960)            (2,300)        (31,530)
        Treasury stock                                               (2)                 -               -
        Issuance of common stock, net of related
        issuance costs                                                -             51,451         116,504
        Payment of financing costs                                   (2)              (190)         (1,919)
                                                          --------------    ---------------     -----------
Net Cash  provided by (used in) Financing Activities             (6,878)            55,132         337,693
                                                          --------------    ---------------     -----------
Net increase (decrease) in cash and cash equivalents              2,009             60,945          (6,411)
Cash and cash equivalents at beginning of year                    1,949              3,958          64,903
                                                          --------------    ---------------     -----------
Cash and cash equivalents at end of year                          3,958             64,903          58,492
                                                          ==============    ===============     ===========

SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash paid during the year  for:
        Interest payments                                           480                242           8,872
                                                          ==============    ===============     ===========

                         The accompanying notes are an integral part of these consolidated statements.



EXCEL MARITIME CARRIERS LTD.
Notes to the Consolidated Financial Statements
 (Expressed in thousands of United States Dollars - except for share and per
share data, unless otherwise stated)

1.   Basis of Presentation and General Information:

     The accompanying  consolidated financial statements include the accounts of
     Excel   Maritime   Carriers   Ltd.  and  its  wholly   owned   subsidiaries
     (collectively,  the "Company" or "Excel").  Excel was formed in 1988, under
     the laws of the Republic of Liberia.  On March 21, 2005 the Company  issued
     and sold  5,899,000  shares of Class A common stock,  registered  under its
     shelf registration  statement, to institutional investors (Note 9). The net
     proceeds  totaled  $116,504 and were used to partly finance the acquisition
     cost of sixteen  second hand  vessels  which were  delivered to the Company
     through December 31, 2005.

     The  Company  is engaged in the ocean  transportation  of dry bulk  cargoes
     worldwide  through the ownership and operation of bulk carrier  vessels and
     is the sole owner of all outstanding shares of the following subsidiaries:


Ship-owning companies with vessels in operation at December 31, 2005

     Company                                   Country of incorporation    Date of incorporation    Vessel-owned
     --------                                  ------------------------    ---------------------    ------------
                                                                                          
 1.  Centel Shipping Co. Ltd. ("Centel")       Cyprus                      May 2002                 Lady
 2.  Snapper Marine Ltd. ("Snapper")           Liberia                     June 2004                Marybelle
 3.  Pisces Shipholding Ltd. ("Pisces")        Liberia                     June 2004                Goldmar
 4.  Liegh Jane Navigation S.A. ("Liegh")      Liberia                     July 2004                Swift
 5.  Teagan Shipholding S.A. ("Teagan")        Liberia                     November 2004            First Endeavour
 6.  Fianna Navigation S.A. ("Fianna")         Liberia                     November 2004            Isminaki
 7.  Ingram Limited ("Ingram")                 Liberia                     November 2004            Emerald
 8.  Whitelaw Enterprises Co. ("Whitelaw")     Liberia                     November 2004            Birthday
 9.  Castalia Services Ltd. ("Castalia")       Liberia                     November 2004            Princess I
10.  Yasmine International Inc. ("Yasmine")    Liberia                     January 2005             Elinakos
11.  Candy Enterprises Inc. ("Candy")          Liberia                     February 2005            Renuar
12.  Barland Holdings Inc. ("Barland")         Liberia                     February 2005            Attractive
13.  Fountain Services Ltd. ("Fountain")       Liberia                     February 2005            Powerful
14.  Amanda Enterprises Ltd. ("Amanda")        Liberia                     March 2005               Happy Day
15.  Marias Trading Inc. ("Marias")            Liberia                     March 2005               Angela Star
16.  Tanaka Services Ltd. ("Tanaka")           Liberia                     March 2005               Rodon
17.  Harvey Development Corp. ("Harvey")       Liberia                     March 2005               Fortezza

Ship-owning companies with vessels sold during the year ended December 31, 2005

     Company                                  Country of incorporation     Date of incorporation     Vessel-owned
     --------                                 ------------------------     ---------------------     ------------
18.  Becalm Shipping Co. Ltd. ("Becalm")      Cyprus                       July 1998                   Fighting Lady
19.  Tortola Shipping Co. Ltd. ("Tortola")    Cyprus                       July 1998                    Lucky Lady
20.  Storler Shipping Co. Ltd. ("Storler")    Cyprus                       August 1998                    Petalis
21.  Madlex Shipping Co. Ltd. ("Madlex")      Cyprus                       January 1999                   Almar I

Companies established to acquire vessels

     Company                                  Country of incorporation     Date of incorporation
     --------                                 ------------------------     ---------------------
22.  Magalie Investments Corp.("Magalie")     Liberia                      March 2005                        -
23.  Melba Management Ltd. ("Melba")          Liberia                      April 2005                        -
24.  Minta Holdings S.A. ("Minta")            Liberia                      April 2005                        -
25.  Odell International Ltd. ("Odell")       Liberia                      April 2005                        -
26.  Naia Development Corp. ("Naia")          Liberia                      April 2005                        -

     Other group companies
     Company                                  Country of incorporation    Date of incorporation          Activity
                                                                                                        Management
27.  Maryville Maritime Inc. ("Maryville")    Liberia                     August 1983                     company
                                                                                                      Holding company
28.  Point Holdings Ltd. ("Point")            Liberia                     February 1998



     Effective  January 1, 2005 and  following the  termination  of an agreement
     with  Excel  Management  Ltd,  an  affiliated  corporation  (Note  3),  the
     operations of the vessels are directly  managed by Maryville which provides
     the vessels  with a wide range of  shipping  management  services,  such as
     technical support and maintenance,  supervision of new buildings, insurance
     consulting, chartering, financial and accounting services. The fees charged
     by Maryville for the management of the Company's  fleet, are eliminated for
     consolidation  purposes  in the  accompanying  consolidated  statements  of
     income.

     Charterers  individually  accounting  for more  than  10% of the  Company's
     voyage  revenues  during the years ended December 31, 2003,  2004 and 2005,
     are as follows:

     Charterer                               2003          2004       2005
     ----------                             -----         ------      -----

     Malissa SCTT                             25%           15%          -
     Swissmarine-Geneva                       11%            -           -
     Oldendorff Carriers GMBH                 11%            -           -
     Noble Shipping Inc. Hong Kong            10%            -           -
     Transfield Er Capeltd BV                  -            12%          -
     Ncs North China Shipping Co Ltd BVI       -            10%          -
     Daeyang Shipping Co Ltd.                  -             -          12%

2.   Significant Accounting Policies:

     (a)  Principles of Consolidation:  The accompanying  consolidated financial
          statements  have been  prepared  in  accordance  with  U.S.  generally
          accepted accounting  principles and include the accounts and operating
          results  of  Excel  Maritime   Carriers  Ltd.  and  its   wholly-owned
          subsidiaries   referred   to  in  Note  1   above.   All   significant
          inter-company  balances  and  transactions  have  been  eliminated  in
          consolidation.

     (b)  Use of Estimates: The preparation of consolidated financial statements
          in  conformity  with U.S.  generally  accepted  accounting  principles
          requires  management to make estimates and assumptions that affect the
          reported   amounts  of  assets  and   liabilities  and  disclosure  of
          contingent  assets  and  liabilities  at the date of the  consolidated
          financial statements and the reported amounts of revenues and expenses
          during the reporting  period.  Actual  results could differ from those
          estimates.

     (c)  Other  Comprehensive  Income:  The Company  follows the  provisions of
          Statement  of  Financial   Accounting   Standards  ("SFAS")  No.  130,
          "Reporting Comprehensive Income", which requires separate presentation
          of certain transactions,  which are recorded directly as components of
          stockholders'  equity.  The  Company  has no such  transactions  which
          affect  comprehensive  income and,  accordingly,  comprehensive income
          equals net income for all periods presented.

     (d)  Concentration of Credit Risk: Financial instruments, which potentially
          subject  the Company to  significant  concentrations  of credit  risk,
          consist  principally of cash and cash  equivalents  and trade accounts
          receivable.   The  Company  places  its  cash  and  cash  equivalents,
          consisting  mostly of deposits,  with high credit qualified  financial
          institutions.   The  Company  performs  periodic  evaluations  of  the
          relative credit standing of those financial institutions.  The Company
          limits its credit risk with accounts  receivable by performing ongoing
          credit evaluations of its customers' financial condition.  The Company
          does not obtain rights to collateral to reduce its credit risk.

     (e)  Foreign Currency  Translation:  The functional currency of the Company
          is  the  U.S.   Dollar  because  the  Company's   vessels  operate  in
          international  shipping  markets,  and  therefore  primarily  transact
          business  in  U.S.  Dollars.  The  Company's  books  of  accounts  are
          maintained in U.S.  Dollars.  Transactions  involving other currencies
          during the year are  converted  into U.S.  Dollars  using the exchange
          rates in effect at the time of the transactions.  At the balance sheet
          dates, monetary assets and liabilities, which are denominated in other
          currencies,  are translated into U.S. Dollars at the year-end exchange
          rates.   Resulting  gains  or  losses  are  included  in  general  and
          administrative expenses in the accompanying consolidated statements of
          income.

     (f)  Cash  and  Cash  Equivalents:  The  Company  considers  highly  liquid
          investments  such as time deposits and certificates of deposit with an
          original maturity of three months or less to be cash equivalents.

     (g)  Restricted  Cash:  Restricted  cash  includes  bank  deposits that are
          required under the Company's borrowing  arrangements which are used to
          fund the loan installments  coming due. The funds can only be used for
          the  purposes of loan  repayment.  In addition,  restricted  cash also
          includes minimum cash deposits  required to be maintained with certain
          banks under the Company's borrowing arrangements.

     (h)  Accounts   Receivable-Trade,   net:   The  amount  shown  as  accounts
          receivable-trade, net at each balance sheet date, includes receivables
          from  charterers for hire,  freight and demurrage  billings,  net of a
          provision  for  doubtful  accounts.  At each balance  sheet date,  all
          potentially  uncollectible  accounts  are  assessed  individually  for
          purposes  of  determining  the  appropriate   provision  for  doubtful
          accounts. The provision for doubtful accounts at December 31, 2004 and
          2005 was $25 and $274, respectively.

     (i)  Insurance  Claims:  The Company records insurance claim recoveries for
          insured  losses  incurred on damage to fixed assets.  Insurance  claim
          recoveries are recorded,  net of any deductible  amounts,  at the time
          the Company's  fixed assets suffer insured damages and the Company can
          make  an  estimate  of  the  amount  to be  reimbursed  following  the
          insurance claim.

     (j)  Inventories: Inventories consist of consumable bunkers, lubricants and
          victualling  stores,  which are  stated at the lower of cost or market
          value. Cost is determined by the first in, first out method.

     (k)  Vessels,  net:  Vessels  are  stated at cost,  which  consists  of the
          contract  price and any material  expenses  incurred upon  acquisition
          (initial   repairs,   improvements,   delivery   expenses   and  other
          expenditures to prepare the vessel for her initial voyage). Subsequent
          expenditures   for  conversions  and  major   improvements   are  also
          capitalized  when  they  appreciably  extend  the life,  increase  the
          earning  capacity or improve the  efficiency or safety of the vessels.
          Otherwise these amounts are charged to expense as incurred.

          The cost of each of the  Company's  vessels is  depreciated  beginning
          when the  vessel is ready for its  intended  use,  on a  straight-line
          basis  over  the  vessel's   remaining  economic  useful  life,  after
          considering the estimated  residual value (vessel's  residual value is
          equal to the product of its  lightweight  tonnage and estimated  scrap
          rate).  Management  estimates the useful life of the Company's vessels
          to be 28 years from the date of initial  delivery  from the  shipyard.
          However,  when  regulations  place  limitations  over the ability of a
          vessel to trade on a worldwide  basis,  its  remaining  useful life is
          adjusted at the date such regulations become effective.

     (l)  Prepaid/Deferred  charter  revenue:  Where the Company  identifies any
          assets or liabilities associated with the acquisition of a vessel, the
          Company  records all such  identified  assets or  liabilities  at fair
          value.  Fair value is  determined  by reference  to market  data.  The
          Company values any asset or liability arising from the market value of
          the time charters assumed when a vessel is acquired.  The amount to be
          recorded as an asset or  liability  at the date of vessel  delivery is
          based on the  difference  between the current  fair value of a charter
          with similar  characteristics  as the time charter assumed and the net
          present value of future  contractual  cash flows from the time charter
          contract  assumed.  When the present value of the time charter assumed
          is greater than the current fair value of such charter, the difference
          is recorded as prepaid charter  revenue.  When the opposite  situation
          occurs,  the difference is recorded as deferred  revenue.  Such assets
          and liabilities,  respectively, are amortized as a reduction of, or an
          increase in, revenue over the period of the time charter assumed.

     (m)  Impairment of Long-Lived Assets: The Company uses SFAS 144 "Accounting
          for the Impairment or Disposal of Long-lived Assets",  which addresses
          financial  accounting  and reporting for the impairment or disposal of
          long-lived assets.  The standard requires that,  long-lived assets and
          certain  identifiable  intangibles  held and used or disposed of by an
          entity be  reviewed  for  impairment  whenever  events or  changes  in
          circumstances  indicate that the carrying amount of the assets may not
          be recoverable. An impairment loss for an asset held for use should be
          recognized  when the estimate of  undiscounted  cash flows,  excluding
          interest charges,  expected to be generated by the use of the asset is
          less than its carrying  amount.  Measurement of the impairment loss is
          based on the fair value of the asset as provided by independent marine
          valuers.  In this respect,  management  regularly reviews the carrying
          amount of the vessels in  connection  with the  estimated  recoverable
          amount for each of the Company's vessels. Furthermore, in the period a
          long-lived asset meets the "held for sale" criteria of SFAS No. 144, a
          loss  is  recognized  for  any  reduction  of the  long-lived  asset's
          carrying  amount to its fair  value less cost to sell.  No  impairment
          loss was recorded in the years ended December 31, 2003, 2004 and 2005.

     (n)  Accounting  for  Dry-Docking  and Special  Survey  Costs:  The Company
          follows the deferral  method of accounting for dry-docking and special
          survey  costs  whereby  actual  costs  incurred  are  deferred and are
          amortized on a  straight-line  basis over the period  through the date
          the next  dry-docking  and special survey are scheduled to become due.
          Unamortized  dry-docking  and special survey costs of vessels that are
          sold are written off at the time of the  respective  vessels' sale and
          are included in the  calculation  of the  resulting  gain or loss from
          such sale.

     (o)  Financing Costs: Fees paid to lenders for obtaining loans are recorded
          as a contra to debt.  Such fees are deferred and amortized to interest
          and  finance  costs  over  the  life of the  related  debt  using  the
          effective  interest method.  Unamortized fees relating to loans repaid
          or refinanced are expensed as interest and finance costs in the period
          the repayment or refinancing is made.

     (p)  Accounting for Revenues and Related  Expenses:  The Company  generates
          its  revenues  from  charterers  for the  charterhire  of its vessels.
          Vessels are chartered using either voyage  charters,  where a contract
          is made in the  spot  market  for the use of a vessel  for a  specific
          voyage  for a  specified  charter  rate,  or  time  charters,  where a
          contract is entered into for the use of a vessel for a specific period
          of time and a specified daily charterhire rate. If a charter agreement
          exists and  collection of the related  revenue is reasonably  assured,
          revenue is  recognized,  as it is earned  ratably over the duration of
          the  period  of each  voyage  or time  charter.  A voyage is deemed to
          commence  upon the  completion  of discharge of the vessel's  previous
          cargo and is deemed to end upon the  completion  of  discharge  of the
          current cargo.

          Demurrage  income  represents  payments by the charterer to the vessel
          owner when loading or discharging time exceeded the stipulated time in
          the voyage  charter and is recognized as it is earned ratably over the
          duration of the period of each voyage charter.

          Deferred  revenue  includes cash  received  prior to the balance sheet
          date  and is  related  to  revenue  earned  after  such  date.  Voyage
          expenses, primarily consisting of port, canal and bunker expenses that
          are  unique to a  particular  charter,  are paid for by the  charterer
          under the time  charter  arrangements  or by the Company  under voyage
          charter  arrangements,  except for commissions,  which are always paid
          for by the Company,  regardless of charter type. All voyage and vessel
          operating  expenses are expensed as incurred,  except for commissions.
          Commissions  paid to  brokers  are  deferred  and  amortized  over the
          related  voyage charter period to the extent revenue has been deferred
          since commissions are earned as the Company's revenues are earned.

     (q)  Repairs and Maintenance: All repair and maintenance expenses including
          underwater  inspection  expenses are expensed in the year incurred and
          are  included  in  Vessel  operating   expenses  in  the  accompanying
          consolidated statements of income.

     (r)  Staff leaving  Indemnities-  Administrative  personnel:  The Company's
          employees  are  entitled  to  termination  payments  in the  event  of
          dismissal or retirement with the amount of payment varying in relation
          to the  employee's  compensation,  length  of  service  and  manner of
          termination  (dismissed  or  retired).  Employees  who resign,  or are
          dismissed  with cause are not entitled to  termination  payments.  The
          Company's  liability on an actuarially  determined  basis, at December
          31,  2004  and  2005   amounted  to   approximately   $237  and  $249,
          respectively.

     (s)  Earnings  per  Common  Share:  Basic  earnings  per  common  share are
          computed by dividing net income  available to common  stockholders  by
          the weighted  average number of common shares  outstanding  during the
          year.  Diluted  earnings  per common  share,  reflects  the  potential
          dilution that could occur if  securities  or other  contracts to issue
          common stock were  exercised.  The Company had no dilutive  securities
          during the years ended December 31, 2003, 2004 and 2005.

     (t)  Segment  Reporting:  The Company  reports  financial  information  and
          evaluates its operations by charter  revenues and not by the length of
          ship  employment  for its customers,  i.e. spot or time charters.  The
          Company does not use discrete  financial  information  to evaluate the
          operating results for each such type of charter.  Although revenue can
          be identified for these types of charters,  management cannot and does
          not identify  expenses,  profitability or other financial  information
          for these  charters.  As a  result,  management,  including  the chief
          operating decision maker,  reviews operating results solely by revenue
          per day and  operating  results of the fleet and thus the  Company has
          determined that it operates under one reportable segment. Furthermore,
          when the Company  charters a vessel to a charterer,  the  charterer is
          free to trade the vessel worldwide and, as a result, the disclosure of
          geographic information is impracticable.

     (u)  Variable  Interest  Entities:   In  December  2003,  the  FASB  issued
          Interpretation  No. 46R,  Consolidation of Variable Interest Entities,
          an Interpretation of ARB No. 51 (the "Interpretation"),  which revised
          Interpretation  No. 46,  issued in January  2003.  The  Interpretation
          addresses the consolidation of business enterprises (variable interest
          entities) to which the usual condition (ownership of a majority voting
          interest) of consolidation does not apply. The Interpretation  focuses
          on financial interests that indicate control. It concludes that in the
          absence  of  clear  control  through  voting  interests,  a  company's
          exposure  (variable  interest)  to the  economic  risks and  potential
          rewards from the variable  interest entity's assets and activities are
          the best  evidence  of  control.  Variable  interests  are  rights and
          obligations  that convey  economic gains or losses from changes in the
          value  of the  variable  interest  entity's  assets  and  liabilities.
          Variable  interests  may arise  from  financial  instruments,  service
          contracts,  and other arrangements.  If an enterprise holds a majority
          of the variable  interests of an entity,  it would be  considered  the
          primary  beneficiary.  The  primary  beneficiary  would be required to
          include  assets,  liabilities,  and the results of  operations  of the
          variable  interest's entity in its financial  statements.  The Company
          was required to adopt the  provisions of FIN 46R for entities  created
          prior to February  2003, in 2004.  The adoption of FIN 46R in 2004 and
          2005 did not have any impact on the Company's  consolidated  financial
          position, results of operations or cash flows.

     (v)  Accounting  for  Stock-Based   Compensation:   In  October  2004,  the
          Company's  Board of Directors  approved a Stock Option Plan  providing
          for  granting  of  stock  options  to the  Company's  Chief  Executive
          Officer. Prior to October 2004, the Company had not issued stock-based
          compensation  to its  employees.  The Company  accounts  for  employee
          stock-based compensation in accordance with the provisions of SFAS No.
          123 using the fair value method  wherein the fair value of such awards
          are  determined  on the  grant  date and  recognized  as  compensation
          expense in the  consolidated  statements  of income  over the  vesting
          period of the options.

     (w)  Recent Accounting Pronouncements:

          SFAS No.  123(R):  On December  16,  2004,  the  Financial  Accounting
          Standards  Board (FASB) issued FASB Statement No. 123 (revised  2004),
          "Share-Based  Payment" (SFAS No. 123(R)),  which is a revision of FASB
          Statement No. 123, "Accounting for Stock-Based Compensation" (SFAS No.
          123). SFAS No. 123(R)  supersedes APB Opinion No. 25,  "Accounting for
          Stock  Issued  to  Employees,"  and  amends  FASB  Statement  No.  95,
          "Statement of Cash Flows." Generally,  the approach in SFAS No. 123(R)
          is similar to the approach  described in SFAS No. 123.  However,  SFAS
          No. 123(R) requires all share-based  payments to employees,  including
          grants of  employee  stock  options,  to be  recognized  in the income
          statement  based on their  fair  values.  Pro forma  disclosure  is no
          longer an  alternative.  SFAS No. 123(R) must be adopted no later than
          January 1, 2006.  Early adoption will be permitted in periods in which
          financial  statements have not yet been issued. The Company expects to
          adopt SFAS No.  123(R) on January 1,  2006.  SFAS No.  123(R)  permits
          public companies to adopt its requirements using one of two methods:

          o    A "modified  prospective"  method in which  compensation  cost is
               recognized  beginning  with the  effective  date (a) based on the
               requirements  of SFAS No.  123(R)  for all share  based  payments
               granted   after  the   effective   date  and  (b)  based  on  the
               requirements  of SFAS No. 123 for all awards granted to employees
               prior  to the  effective  date of SFAS  No.  123(R)  that  remain
               unvested on the effective date.

          o    A "modified retrospective" method which includes the requirements
               of the modified  prospective  method  described  above,  but also
               permits  entities  to  restate  based on the  amounts  previously
               recognized   under  SFAS  No.  123  for  purposes  of  pro  forma
               disclosures  either (a) all prior periods  presented or (b) prior
               interim periods of the year of adoption.

          The   Company   plans   to   adopt   SFAS   No.   123(R)   using   the
          modified-prospective   method.   The  Company  currently  applies  the
          fair-value-based  method of  accounting  for  share-based  payments in
          accordance  with  SFAS  No.  123.  Currently,  the  Company  uses  the
          Black-Scholes-Merton  formula to estimate  the value of stock  options
          granted to  employees  and expects to continue to use this  acceptable
          option  valuation model upon the required  adoption of SFAS No. 123(R)
          on January 1, 2006. The Company does not  anticipate  that adoption of
          SFAS  No.  123(R)  will  have a  material  impact  on its  results  of
          operations, financial position or cash flows.

          SFAS No. 154: In May 2005,  the FASB  issued FASB  Statement  No. 154,
          "Accounting  Changes and Error  Corrections"  (SFAS No. 154). SFAS No.
          154 is a replacement of APB Opinion No. 20, "Accounting  Changes" (APB
          20) and FASB Statement No. 3, "Reporting Accounting Changes in Interim
          Financial  Statements" (SFAS No. 3). SFAS No. 154 provides guidance on
          the  accounting  for and  reporting  of  accounting  changes and error
          corrections.  It establishes retrospective application as the required
          method for reporting a voluntary change in accounting  principle.  APB
          20  previously  required  that most  voluntary  changes in  accounting
          principle  be  recognized  by including in net income of the period of
          the change the  cumulative  effect of changing  to the new  accounting
          principle.  SFAS No. 154  provides  guidance for  determining  whether
          retrospective  application  of a change  in  accounting  principle  is
          impracticable   and  for   reporting  a  change   when   retrospective
          application is impracticable. SFAS No. 154 also requires that a change
          in method of depreciation,  amortization, or depletion for long-lived,
          nonfinancial  assets  be  accounted  for  as a  change  in  accounting
          estimate that is effected by a change in accounting principle.  APB 20
          previously  required  that  such a change be  reported  as a change in
          accounting principle.  SFAS No. 154 carries forward many provisions of
          APB  20  without  change,  including  the  provisions  related  to the
          reporting  of a  change  in  accounting  estimate,  a  change  in  the
          reporting  entity,  and the correction of an error.  SFAS No. 154 also
          carries  forward the  provisions  of SFAS No. 3 that govern  reporting
          accounting  changes in interim financial  statements.  SFAS No. 154 is
          effective for  accounting  changes and  corrections  of errors made in
          fiscal years beginning after December 31, 2005. The Company will adopt
          this pronouncement beginning in fiscal year 2006.

     (x)  Reclassification    of   prior   year    balances:    Certain    minor
          reclassifications  have been made to the 2004  consolidated  financial
          statements  to conform to the  presentation  in the 2005  consolidated
          financial  statements.   An  amount  of  $  300,  concerning  deferred
          financial  expenses  net of  amortization,  is now included in current
          portion of long-term debt and long-term debt,  previously  included in
          Deferred charges, net.

3.   Transactions with Related Parties:

     (a)  Excel  Management Ltd.: As of December 31, 2004, the operations of the
          Company's vessels were managed by Excel Management Ltd., a corporation
          which  is  controlled  by  the  Company's  Chairman  of the  Board  of
          Directors, Mr. Gabriel Panayiotides.  Certain of the services provided
          by  Excel  Management  Ltd.  were  subcontracted  to  Maryville.   The
          management  fees  charged by Excel  Management  Ltd.  during the years
          ended   December  31,  2003  and  2004  amounted  to  $260  and  $270,
          respectively   and  are  separately   reflected  in  the  accompanying
          consolidated  statements  of income for the years ended  December  31,
          2003 and 2004. The management agreement with Excel Management Ltd. was
          initially  due to expire on April 30, 2008 was  terminated on March 2,
          2005 with effect from January 1, 2005.

          In exchange for terminating the management  agreement  mentioned above
          and in exchange  for a one time cash  payment of $ 2,024,  the Company
          agreed  to issue  205,442  shares no later  than  March 2, 2006 of its
          Class A common  stock to Excel  Management  Ltd. and to issue to Excel
          Management Ltd additional shares at any time before January 1, 2009 if
          the Company  issues  additional  shares of Class A common stock to any
          other party for any reason, such that the number of additional Class A
          common stock to be issued to Excel  Management Ltd.  together with the
          205,442  shares  of  Class  A  common  stock  to be  issued  to  Excel
          Management  Ltd., in the aggregate,  equal 1.5% of the Company's total
          outstanding  Class A common  stock after taking into account the third
          party issuance and the shares to be issued to Excel Management Ltd. To
          date,  the Company  has not yet issued any shares to Excel  Management
          Ltd., neither the initial 205,442 shares nor the 92,961  anti-dilution
          shares  required  to be issued as a result of the March 21, 2005 share
          issuance  to  other  third  parties  discussed  in Note 9  (Note  15).
          Furthermore,  the  Company  has not yet  received  the  one-time  cash
          payment from Excel  Management  Ltd. which is reflected as a reduction
          of stockholders'  equity in the accompanying 2005 consolidated balance
          sheet.  All shares to be issued will be subject to a two-year  lock-up
          from their date of issuance.

          The fair value of the  205,442  Class A shares to be issued  under the
          termination   agreement  and  the  fair  value  of  the  anti-dilution
          provisions (based on an independent valuation),  totaled $ 6,987 which
          has been  credited  to  stockholders'  equity.  The excess of the fair
          value of such shares over the cash consideration of $2,024 amounted to
          $4,963  and  is  reflected  as  Contract  termination  expense  in the
          accompanying 2005 consolidated statement of income.

          On March 4, 2005,  the Company  concluded a brokering  agreement  with
          Excel  Management Ltd. under which Excel Management Ltd. was appointed
          as the Company's  broker to provide  services for the  employment  and
          chartering of the  Company's  vessels,  for a commission  fee equal to
          1.25% of the  revenue  of each  contract  Excel  Management  Ltd.  has
          brokered.  The agreement was effective  January 1, 2005 for an initial
          period of one year and will be  automatically  extended for successive
          one year periods,  unless  written  notice by either party is given at
          least one year prior to the  commencement  of the  applicable one year
          extension period.  Commissions charged by Excel Management Ltd. during
          the year 2005, amounted to $1,412 and are separately  reflected in the
          consolidated 2005 statement of income.

     (b)  Vessels  under  management:   Maryville  (Note  1)  provides  shipping
          services to three related ship-owning companies at a fixed monthly fee
          per vessel.  Such  companies are  affiliated  with the Chairman of our
          Board  of  Directors  and the  revenues  earned  for the  years  ended
          December  31,  2003,  2004  and 2005  totaled  $527,  $637  and  $522,
          respectively   and  are  separately   reflected  in  the  accompanying
          consolidated statements of income.

4.   Inventories:

     The  amounts  shown in the  accompanying  consolidated  balance  sheets are
     analyzed as follows:

                                                        2004           2005
                                                     -----------    --------
     Bunkers                                                346         135
     Lubricants                                             177         821
     Victualling stores                                      35         138
                                                     -----------    --------
                                                            558       1,094
                                                     ===========    ========

5.   Advances for vessels acquisitions:

     The  amount  shown in the  accompanying  2004  consolidated  balance  sheet
     represents  advance  payments  to the  sellers of vessels  Swift,  Goldmar,
     Isminaki, First Endeavour and Marybelle, due in accordance with the related
     Memoranda of  Agreement  to acquire  these  vessels,  which were  concluded
     during  the last  quarter  of 2004.  As of  December  31,  2004,  remaining
     contracted  payments  for the  above  mentioned  vessels,  all due in 2005,
     amounted to $86,335.

6.   Vessels, net:

                                       Vessel     Accumulated      Net Book
                                        Cost      Depreciation      Value
                                      --------   -------------    ----------
     Balance, December 31, 2002         18,611       (2,023)         16,588
     -   Depreciation                        -         (993)           (993)
                                      --------      ---------       --------
     Balance, December 31, 2003         18,611       (3,016)         15,595
     -   Depreciation                        -         (980)           (980)
                                      --------      ---------       --------

     Balance, December 31, 2004         18,611       (3,996)         14,615
     -  Transfer from advances
        for vessel acquisitions         26,220            -          26,220
     -  Vessels acquisitions           454,241            -         454,241
     -  Depreciation                         -      (20,092)        (20,092)
     -  Disposal due to sale           (12,677)       3,361          (9,316)
                                      --------      ---------       --------
     Balance, December 31, 2005        486,395      (20,727)        465,668
                                      ========      =========       ========

     The Company's vessels,  having total carrying value of $465,668 at December
     31,  2005,  have been  provided  as  collateral  to secure  the bank  loans
     discussed in Note 8.

     During the year ended December 31, 2005, the Company  acquired  sixteen dry
     bulk  carrier  vessels for an  aggregate  consideration  of  $480,461.  One
     (vessel Powerful) of the above vessels,  acquired for cash consideration of
     $35,300,  was under an existing  time  charter  contract  which the Company
     agreed to assume through  arrangement  with the respective  charterer.  The
     Company  upon  delivery  of the above  vessel  and in  accordance  with its
     accounting  policy  described in Note 2(l)  evaluated the charter  contract
     assumed and concluded  that the charter  party was already  carried at fair
     value.

     In addition,  during the year ended  December 31,  2005,  vessels  Petalis,
     Lucky Lady,  Fighting Lady and Almar I were sold for a total  consideration
     of  $37,022,  resulting  in a gain of $26,795  (net of $907 of  unamortized
     dry-docking  costs and $4 of unamortized  financing costs written-off as at
     the date of sale) which is separately  reflected in the  accompanying  2005
     consolidated statement of income.

7.   Deferred Charges, net:

     The unamortized amounts included in the accompanying  consolidated  balance
     sheets represent  dry-docking and special survey costs, and are analyzed as
     follows:

     Balance, December 31, 2002                                1,179
      - Additions                                                951
      - Amortization                                            (555)
                                                            ----------
     Balance, December 31, 2003                                1,575
      - Additions                                                544
      - Amortization                                            (733)
                                                            ----------
     Balance, December 31, 2004                                1,386
      - Additions                                              1,747
      - Amortization                                            (622)
      - Disposal due to sale                                    (907)
                                                            ----------
     Balance, December 31, 2005                                1,604
                                                            ==========

8.   Long-term Debt, net of deferred financing fees:

     The amounts in the accompanying consolidated balance sheets are analyzed as
     follows:

           Borrower(s)                                     2004        2005
                                                         -------      ------

     (a)   Becalm and Madlex                               2,837           -
     (b)   Centel, Tortola and Storler                     2,902           -
     (c)   Pisces, Liegh and Snapper                       7,581      21,633
     (d)   Fianna, Whitelaw, Ingram, Teagan and Castalia       -      88,312
     (e)   Fountain, Candy, Yasmine, Amanda, Marias,
           Tanaka and Harvey                                   -     144,540
     (f)   Barland                                             -       8,331
                                                         --------   --------
           Total                                          13,320     262,816
           Less- current portion                          (7,704)    (41,230)
                                                         --------   --------
           Long-term portion                               5,616     221,586
                                                         ========   ========

     Loan (a):  Bank loan for an  amount of $ 5,700,  obtained  in June 2002 for
     working capital purposes.  The outstanding  balance of the loan at December
     31, 2004 was fully  repaid as of December  2005.  Further to the  principal
     installments  paid during the year,  an amount of $1,488 was repaid in July
     2005 due to the sale of the vessel Fighting Lady.

     Loan (b):  Bank loan for an amount of $5,500,  obtained in October  2002 to
     partially  finance  the  acquisition  cost of vessel  Lady and for  working
     capital purposes.  The outstanding balance of the loan at December 31, 2004
     was fully repaid by October  2005,  while earlier in March 2005 the balloon
     installment  amounting  to $2,020  was paid from the sale  proceeds  of the
     vessels Lucky Lady and Petalis.

     Loan (c): Bank loan for an amount of $27,000, concluded in December 2004 to
     partially  finance  the  acquisition  cost of  vessels  Goldmar,  Swift and
     Marybelle.  The loan was drawn down in three  tranches  from  December 2004
     through March 2005. The amount  outstanding at December 31, 2005 of $21,633
     is repayable in 46 variable  installments  from January 2006 through  March
     2011 plus three balloon payments totaling $4,670 payable together with each
     tranche's last installment.  The loan bears interest at LIBOR plus a margin
     and the average  interest rate  (including the margin) at December 31, 2005
     was 6.35%.

     Loan (d): Bank loan for an amount of $95,000, concluded in February 2005 to
     partially  finance  the  acquisition  cost of vessels  Isminaki,  Birthday,
     Emerald,  First  Endeavour  and Princess I. The loan was drawn down in five
     tranches from February 2005 through June 2005.  The amount  outstanding  at
     December 31, 2005 of $88,312 is repayable in 164 variable installments from
     February 2006 through May 2015 plus two balloon  payments  totaling  $8,370
     payable  together with the last installment of vessels Isminaki and Emerald
     tranches.  The loan bears  interest  at LIBOR plus a margin and the average
     interest rate (including the margin) at December 31, 2005 was 5.74%.

     Loan (e):  Bank loan for an amount of $170,000,  concluded in April 2005 to
     partially  finance the  acquisition  cost of vessels  Elinakos,  Happy Day,
     Powerful,  Renuar, Angela Star, Rodon and Fortezza. The loan was drawn down
     in seven tranches from April 2005 through July 2005. The amount outstanding
     at December 31, 2005 of $144,540 is repayable in 233 variable  installments
     from January 2006 through June 2016 plus seven  balloon  payments  totaling
     $34,480 payable together with the with each tranche's last installment. The
     loan bears  interest at LIBOR plus a margin and the average  interest  rate
     (including the margin) at December 31, 2005 was 5.66%. An amount of $11,135
     remained  undrawn  with an  option  to be draw  down  which  expired  as of
     December 31, 2005.

     Loan (f):  Bank loan for an amount  of  $9,300,  concluded  in June 2005 to
     partially  finance the acquisition  cost of vessel  Attractive.  The amount
     outstanding  at  December  31,  2005,  of $8,331 is  repayable  in 14 equal
     consecutive  quarterly  installments,  from  February 2006 through May 2009
     plus a  balloon  installment  of  $1,860  payable  together  with  the last
     installment.  The  loan  bears  interest  at LIBOR  plus a  margin  and the
     interest rate (including the margin) at December 31, 2005 was 5.87%.

     The loans are secured as follows:

     o    First priority mortgages over the borrowers vessels;

     o    First  priority  assignment  of all  insurances  and  earnings  of the
          mortgaged vessels;

     o    Pledge over the Company's  bank accounts  where  payments for charters
          are deposited by the charterers;

     o    Corporate guarantee of Excel Maritime Carriers Ltd.

     The loans, among others,  contain financial covenants requiring the Company
     to ensure that the aggregate  market value of the mortgaged  vessels at all
     times exceed 135% of the aggregate  outstanding  principal amount under the
     loans,  that total assets  minus total debt will not, at any time,  be less
     than  $150,000 and to maintain  liquid funds of at least 10% of total debt.
     As a result, restricted cash included in the accompanying 2005 consolidated
     balance sheet  represents  bank deposits that are required  under the loans
     and are used to fund the loan installments  falling due, as well as minimum
     cash deposits  required to be  maintained  with certain banks in accordance
     with loan  covenants.  The  Company is  permitted  to pay  dividends  under
     certain  conditions  and  for  amounts  as  defined  in  the  related  loan
     agreements.

     Interest  expense  for the years ended  December  31,  2003,  2004 and 2005
     amounted to $395, $243 and $9,538, respectively and is included in interest
     expense and finance costs in the  accompanying  consolidated  statements of
     income.

     The annual principal  payments required to be made after December 31, 2005,
     are as follows:

     2006                              41,685
     2007                              31,937
     2008                              28,881
     2009                              27,112
     2010                              22,531
     2011 and thereafter              112,360
                                --------------
                                      264,506
     Less- Financing fees              (1,690)
                                --------------
                                      262,816
                                ==============

9.   Common Stock and Additional Paid-In Capital:

     The Company's  authorized  capital stock consists of (a) 49,000,000  shares
     (all in registered  form) of common  stock,  par value $0.01 per share (the
     "Class A shares"),  (b) 1,000,000 shares (all in registered form) of common
     stock,  par value $0.01 per share (the "Class B shares") and (c)  5,000,000
     shares (all in  registered  form) of  preferred  stock,  par value $0.1 per
     share. The Board of Directors shall have the fullest authority permitted by
     law  to  provide  by  resolution  for  any  voting  powers,   designations,
     preferences  and relative,  participating,  optional or other rights of, or
     any qualifications,  limitations or restrictions on, the preferred stock as
     a class or any series of the  preferred  stock.  The holders of the Class A
     shares and of the Class B shares are  entitled to one vote per share and to
     1,000 votes per share, respectively,  on each matter requiring the approval
     of the holders of common  stock,  however each share of common stock shares
     in the earnings of the company on an equal basis.

     In December 2004,  the Company issued and sold 2,200,000  shares of Class A
     common  stock,   registered  under  its  shelf  registration  statement  to
     institutional  investors  at $25.00  per  share.  The net  proceeds  to the
     Company totaled $51,451.

     On March 21, 2005 the Company issued and sold  5,899,000  shares of Class A
     common  stock,  registered  under  its  shelf  registration  statement,  to
     institutional  investors  at $21.00  per  share.  The net  proceeds  to the
     Company totaled $116,504.

     Effective  September 15, 2005,  the Company's  Class A shares are listed on
     the New York Stock Exchange under the symbol "EXM".

10.  Stock-based Compensation:

     On October 5, 2004, the Company adopted a Stock Option Plan authorizing the
     issuance and immediate  grant of 100,000 options to purchase Class A common
     shares (the "Plan") to the Company's  Chief  Executive  Officer.  Under the
     terms of the Plan, all stock options granted vest on the third  anniversary
     of the date upon which the option was  granted.  The options  expire on the
     fifth  anniversary  of the date upon  which the  option  was  granted.  The
     exercise price of the options is the closing price of the Company's  common
     stock at the grant date, less a discount of 15%.

     A summary of the Company's stock option activity is as follows:

                                                             Weighted-average
                                                Shares         exercise price
                                             -----------     ----------------

Outstanding at January 1, 2004                         -               -
Granted                                          100,000           31.79
Exercised                                              -               -
Forfeited                                              -               -
Expired                                                -               -
                                              ----------       ----------
Outstanding at December 31, 2004                 100,000           31.79
                                              ==========       ==========
Exercisable at December 31, 2004                       -               -
                                              ==========       ==========

                                                               Weighted-average
                                                 Shares         exercise price
                                             -----------     ----------------

Outstanding at January 1, 2005                   100,000           31.79
Granted                                                -               -
Exercised                                              -               -
Forfeited                                              -               -
Expired                                                -               -
                                              ----------       ----------
Outstanding at December 31, 2005                 100,000           31.79
                                              ==========       ==========
Exercisable at December 31, 2005                       -               -
                                              ==========       ==========

     The  weighted  average  grant-date  fair value of the  options  granted was
     $27.91.  The  weighted-average   remaining   contractual  life  of  options
     outstanding at December 31, 2005, is 3.76 years.

     The fair value of options  granted,  which is amortized to the expense over
     the  option's  vesting  period,  is  estimated  on the grant date using the
     Black-Scholes option-pricing model.

     The weighted  average  assumptions  used in  determining  the fair value of
     options granted in 2004 were:

     Expected life of option (years)                                3.5
     Risk-Free interest rate                                        3.08%
     Expected volatility of the Company's stock                   112.75%
     Expected dividend yield on the Company's stock                  0.0%

     During the years ended December 31, 2004 and 2005, the compensation expense
     in connection with all stock-based employee compensation awards amounted to
     $222 and $948,  respectively and is included in General and  administrative
     expenses in the accompanying  consolidated  income statements for the years
     ended December 31, 2004 and 2005.

11.  Commitments and Contingencies:

     Various claims, suits, and complaints, including those involving government
     regulations  and product  liability,  arise in the  ordinary  course of the
     shipping  business.  In  addition,  losses  may arise  from  disputes  with
     charterers,  agents,  insurance and other claims with suppliers relating to
     the operations of the Company's vessels. Currently, management is not aware
     of any such claims or contingent liabilities, which should be disclosed, or
     for  which  a  provision   should  be  established   in  the   accompanying
     consolidated financial statements.

     The  Company  accrues  for  the  cost  of  environmental  liabilities  when
     management  becomes  aware  that a  liability  is  probable  and is able to
     reasonably  estimate the probable  exposure.  Currently,  management is not
     aware of any  such  claims  or  contingent  liabilities,  which  should  be
     disclosed,   or  for  which  a  provision  should  be  established  in  the
     accompanying  consolidated  financial  statements.  A  minimum  of up to $1
     billion of the liabilities  associated with the individual vessels actions,
     mainly for sea pollution, are covered by the Protection and Indemnity (P&I)
     Club insurance.

     In 2001,  Maryville entered into a lease agreement for the rental of office
     premises with an unrelated  party.  The initial term of the lease agreement
     was for one  year  and was  renewable  in  successive  one-year  increments
     through  2010 at  Maryville's  option  after  its  initial  term.  In 2005,
     Maryville  entered into a new lease agreement  (further amended in February
     2006),  for the rental of new office  premises with an unrelated  party. In
     February 2006, the relocation of Maryville to its new offices was completed
     and the 2001 lease  agreement  for the rental of the previous  premises was
     terminated.  Based on the amended  lease  agreement,  the term of the lease
     will be for three years  effective  February 9, 2006 and the monthly rental
     will be  approximately  $32 (Euro 27,000)  adjusted  annually for inflation
     increase plus an additional  1.5%.  Operating  lease payments for the years
     ended  December 31, 2003,  2004 and 2005  amounted to $60, $70 and $107 and
     are  included in General and  administrative  expenses in the  accompanying
     consolidated statements of income.

12.  Income Taxes:

     Taxation on Liberian and Cyprus registered companies:

     Under the laws of Liberia  and Cyprus,  (the  countries  of the  companies'
     incorporation  and vessels'  registration),  the  companies  are subject to
     registration  and  tonnage  taxes,  which have been  included  in  Vessels'
     operating expenses in the accompanying consolidated statements of income.

     Cyprus does not impose a tax on international  shipping income. With effect
     from January 1, 2001 the Republic of Liberia  enacted a new general  income
     tax act ("New Act"). In contrast to the income tax law previously in effect
     since 1977 ("Prior Law"),  which the New Act repealed in its entirety,  the
     New Act does not distinguish between the taxation of income of non-resident
     Liberian  corporations  such as the Company and its Liberian  subsidiaries,
     who conduct no business in Liberia and were wholly  exempted from tax under
     Prior Law, and the taxation of ordinary resident Liberian corporations.

     In 2004, the Liberian  Ministry of Finance issued  regulations  pursuant to
     which a non-resident domestic corporation engaged in international shipping
     such as the  Company  will not be  subject  to tax  under  the New Act with
     retroactive  effect  from  January  1,  2001 (the  "New  Regulations").  In
     addition,  the Liberian  Ministry of Justice issued an opinion that the New
     Regulations  were a  valid  exercise  of the  regulatory  authority  of the
     Ministry of Finance.  Therefore, if the New Regulations are enacted as law,
     the Company believes that it and its Liberian  subsidiaries  will be wholly
     exempt  from  Liberian  income tax as under  Prior Law and  accordingly  no
     Liberian income tax charge has been provided in the Company's  consolidated
     income statement for the years presented.

     Taxation on US source income:

     Pursuant to Section 883 of the Internal  Revenue Code of the United  States
     (the "Code"), U.S. source income from the international  operation of ships
     is generally exempt from U.S. tax if the company  operating the ships meets
     both of the  following  requirements:  (a) the  Company is  organized  in a
     foreign  country  that  grants  an  equivalent  exception  to  corporations
     organized  in the  United  States  and (b)  either (i) more than 50% of the
     value  of  the  Company's  stock  is  owned,  directly  or  indirectly,  by
     individuals who are "residents" of the Company's country of organization or
     of  another  foreign  country  that  grants an  "equivalent  exemption"  to
     corporations  organized in the United States (the "50% Ownership  Test") or
     (ii)  the  Company's  stock  is  "primarily  and  regularly  traded  on  an
     established  securities market" in its country of organization,  in another
     country   that  grants  an   "equivalent   exemption"   to  United   States
     corporations,  or in the United States (the "Publicly-Traded  Test"). Under
     U.S.  Treasury  regulations,  a Company's  stock will be  considered  to be
     "regularly  traded" on an established  securities market if (i) one or more
     classes of its stock  representing  50  percent or more of its  outstanding
     shares, by voting power and value, is listed on the market and is traded on
     the market,  other than in minimal  quantities,  on at least 60 days during
     the taxable year;  and (ii) the aggregate  number of shares of stock traded
     during the taxable year is at least 10% of the average  number of shares of
     the stock outstanding during the taxable year.

     Treasury  regulations  interpreting  Section 883 were  promulgated in final
     form in August 2003.  These  regulations  apply to taxable years  beginning
     after September 24, 2004. As a result,  such  regulations  became effective
     for calendar year taxpayers, like the Company,  beginning with the calendar
     year 2005. Liberia and Cyprus, the jurisdictions  where the Company and its
     ship-owning subsidiaries are incorporated,  grant an "equivalent exemption"
     to United States corporations. Therefore, the Company is exempt from United
     States federal income taxation with respect to U.S.-source  shipping income
     if either the 50% Ownership Test or the Publicly-Traded Test is met.

     For the year ended December 31, 2005, the Company  determined  that it does
     not satisfy the  Publicly-Traded  Test on the basis that its shares are not
     "regularly  traded" because of the voting power held by its Class B shares.
     In addition, the Company does not satisfy the 50% Ownership Test because it
     is unable to substantiate  certain  requirements  regarding the identity of
     its  shareholders.  Since the Company does not qualify for exemption  under
     section 883 of the Code for taxable years  beginning on or after January 1,
     2005, its United States source shipping income will be subject to a 4% tax.
     For taxation  purposes,  United States source shipping income is defined as
     50% of shipping income that is attributable to  transportation  that begins
     or ends, but that does not both begin and end, in the United  States.  As a
     result,  an  amount  of  $311  was  recognized  in  the  accompanying  2005
     consolidated income statement.

13.  Voyage and Vessel Operating Expenses:

     The  amounts  in the  accompanying  consolidated  statements  of income are
     analyzed as follows:

     Voyage expenses                            2003       2004       2005
                                              --------   --------   --------
     Port charges                               1,721      1,796      1,330
     Bunkers                                    4,145      3,381      3,793
     Commissions charged by third parties       1,446      2,923      6,570
                                              --------   --------   --------
                                                7,312      8,100     11,693
     Commissions charged by a related party         -          -      1,412
                                              --------   --------   --------
                                                7,312      8,100     13,105
                                              ========   ========   ========

     Vessel Operating Expenses                  2003       2004       2005
                                              --------   --------   --------
     Crew wages and related costs               3,059      3,220      9,682
     Insurance                                    966      1,181      3,003
     Repairs, spares and maintenance            1,363      1,777      6,306
     Consumable stores                            930      1,077      4,615
     Taxes                                         40         49        113
     Miscellaneous                                171        214        496
                                              --------   --------   --------
                                                6,529      7,518     24,215
                                              ========   ========   ========

14.  Interest and Finance Costs:

     The  amounts  in the  accompanying  consolidated  statements  of income are
     analyzed as follows:

                                                 2003        2004       2005
                                             ---------    --------   --------
     Interest on long term debt                   395         243      9,538
     Amortization and write-off of
      financing costs                              39          39        622
     Bank Charges                                  39          81         99
                                             ---------    --------   --------
                                                  473         363     10,259
                                             =========    ========   ========

15.  Subsequent Events:

     (a)  On February 9, 2006,  the  Company's  Board of  Directors  granted the
          Chairman of the Board  20,380 Class A or Class B shares at his option.
          The  market  value of Class A shares on the grant  date was $11.04 per
          share. The Chairman  requested and obtained an extension until May 15,
          2006 to declare his election. Such granting was subject to the consent
          of the majority of Class B shareholders who held more than 1,000 Class
          B shares each. The company has duly notified the  appropriate  Class B
          shareholders and the required consent has been granted.

     (b)  On March 2,  2006  based on an  addendum  to the  original  Management
          Termination   agreement   concluded  between  the  Company  and  Excel
          Management,  it was agreed  that the period  for the  issuance  of the
          shares described in Note 3 is extended until March 2, 2007.

     (c)  On  May  15,  2006,  the  Company's  Board  of  Directors  granted  an
          additional  extension to the Chairman of the Board until  November 15,
          2006 to declare his election as discussed in (a) above (unaudited).





                                   SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing
on Form 20-F and that it has duly caused and authorized the  undersigned to sign
this annual report on its behalf.

                                            EXCEL MARITIME CARRIERS LTD.



Dated:  June  29, 2006                      By: /s/ Christopher Georgakis
                                               ------------------------------
                                                    Christopher Georgakis
                                                    Chief Executive Officer