UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q/A
(Amendment No. 1)
|
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended June 30, 2011 |
|
OR |
o |
TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
Commission File Number 0-20979 |
|
|
INDUSTRIAL SERVICES OF AMERICA, INC. |
|
|
|
(Exact Name of Registrant as specified in its Charter) |
|
|
|
Florida |
|
59-0712746 |
|
|
|
(State or other jurisdiction of |
|
(IRS Employer |
Incorporation or Organization) |
|
Identification No.) |
7100 Grade Lane, PO Box 32428
Louisville, Kentucky 40232
(Address of principal executive offices)
(502) 368-1661
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all Reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by
check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of
this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit and post such files).
Yes x
No o
|
|
|
(Check one): |
Large accelerated filer o |
Accelerated filer o |
|
Non-accelerated filer o |
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of June 30, 2011: Common Stock, $0.0033 par value: 6,940,517.
Explanatory Note
This Amendment No. 1 to Form 10-Q (the “Amendment”) amends Industrial Services of America, Inc. (the “Company”, “our”, “we”, or “us”) Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (the “Original 10-Q”) which was filed with the Securities and Exchange Commission (the “Commission”) on August 9, 2011 (the “Original Filing”). The Company is filing this Amendment to amend the Original 10-Q pursuant to the Commissions comment letter dated August 22, 2011. We also corrected immaterial rounding and percentage calculation errors found in the MD&A section and included expanded disclosures in the MD&A section. In addition, in accordance with the rules and regulations of the SEC, this Amendment includes updated certifications from our Chief Executive Officer and Chief Financial Officer as Exhibits 31.1 and 31.2.
Except as described above, no other changes have been made to the Original 10-Q. The Original 10-Q continues to speak as of the date of the Original Filing, and we have not updated the disclosures contained therein to reflect any events which occurred at a date subsequent to the filing of the Original Filing. Accordingly, this Amendment should be read in conjunction with the Companys filings made with the Commission subsequent to the date of the Original Filing.
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
PART I FINANCIAL INFORMATION
ITEM 1: CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
ASSETS |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
December 31, |
|
||
|
|
|
|
|
|
||
|
|
(in thousands) |
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
|
$ |
2,084 |
|
$ |
2,468 |
|
Accounts receivable trade (after allowance for doubtful accounts of $100 thousand in 2011 and 2010) |
|
|
20,168 |
|
|
27,449 |
|
Net investment in sales-type leases |
|
|
37 |
|
|
33 |
|
Inventories |
|
|
34,166 |
|
|
34,311 |
|
Deferred income taxes |
|
|
942 |
|
|
942 |
|
Prepaid expenses |
|
|
428 |
|
|
392 |
|
Employee loans |
|
|
9 |
|
|
6 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
57,834 |
|
|
65,601 |
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
|
26,588 |
|
|
27,554 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
Net investment in sales-type leases |
|
|
21 |
|
|
40 |
|
Notes receivable related party |
|
|
67 |
|
|
88 |
|
Goodwill |
|
|
6,840 |
|
|
6,840 |
|
Intangible assets, net |
|
|
5,400 |
|
|
5,775 |
|
Deposits |
|
|
2,184 |
|
|
263 |
|
|
|
|
|
|
|
|
|
Total other assets |
|
|
14,512 |
|
|
13,006 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
98,934 |
|
$ |
106,161 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
3
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
CONTINUED
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||
|
|||||||
|
|||||||
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
December 31, |
|
||
|
|
|
|
|
|
||
|
|
(in thousands) |
|
||||
Current liabilities |
|
|
|
||||
Current maturities of long-term debt (Note 4) |
|
$ |
1,883 |
|
$ |
1,824 |
|
Accounts payable |
|
|
5,021 |
|
|
11,406 |
|
Income tax payable |
|
|
3,365 |
|
|
2,909 |
|
Interest rate swap agreement liability (Note 4) |
|
|
579 |
|
|
650 |
|
Accrued bonuses |
|
|
229 |
|
|
1,175 |
|
Other current liabilities |
|
|
391 |
|
|
319 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
11,468 |
|
|
18,283 |
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
Long-term debt (Note 4) |
|
|
40,165 |
|
|
43,623 |
|
Deferred income taxes |
|
|
3,402 |
|
|
3,373 |
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
43,567 |
|
|
46,996 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
Common stock, $0.0033 par value: 10,000,000 shares authorized, 7,192,500 shares issued in 2011 and 2010, 6,940,517 and 6,789,917 shares outstanding in 2011 and 2010, respectively |
|
|
24 |
|
|
24 |
|
Additional paid-in capital |
|
|
18,282 |
|
|
17,852 |
|
Retained earnings |
|
|
26,418 |
|
|
23,938 |
|
Accumulated other comprehensive loss |
|
|
(311 |
) |
|
(353 |
) |
Treasury stock at cost, 251,983 and 402,583 shares in 2011 and 2010, respectively |
|
|
(514 |
) |
|
(579 |
) |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
43,899 |
|
|
40,882 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
98,934 |
|
$ |
106,161 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
4
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2011 AND 2010
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
||
|
|
|
|
|
|
||
|
|
(in thousands, except per share information) |
|
||||
Revenue from services |
|
$ |
1,290 |
|
$ |
1,535 |
|
Revenue from product sales |
|
|
63,673 |
|
|
91,280 |
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
64,963 |
|
|
92,815 |
|
|
|
|
|
|
|
|
|
Cost of goods sold for services |
|
|
1,006 |
|
|
1,436 |
|
Cost of goods sold for product sales |
|
|
59,775 |
|
|
83,625 |
|
|
|
|
|
|
|
|
|
Total Cost of goods sold |
|
|
60,781 |
|
|
85,061 |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
2,572 |
|
|
3,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before other income (expense) |
|
|
1,610 |
|
|
4,190 |
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
Interest expense |
|
|
(534 |
) |
|
(340 |
) |
Interest income |
|
|
5 |
|
|
9 |
|
Gain on sale of assets |
|
|
92 |
|
|
50 |
|
Provision for lawsuit settlement |
|
|
(175 |
) |
|
|
|
Other income (loss), net |
|
|
(502 |
) |
|
3 |
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
(1,114 |
) |
|
(278 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
496 |
|
|
3,912 |
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
183 |
|
|
1,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
313 |
|
$ |
2,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.05 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.05 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
6,790 |
|
|
6,463 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
6,825 |
|
|
6,490 |
|
|
|
|
See accompanying notes to consolidated financial statements. |
5
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2011 AND 2010
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
||
|
|
|
|
|
|
||
|
|
(in thousands, except per share information) |
|
||||
Revenue from services |
|
$ |
2,661 |
|
$ |
3,070 |
|
Revenue from product sales |
|
|
168,489 |
|
|
163,914 |
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
171,150 |
|
|
166,984 |
|
|
|
|
|
|
|
|
|
Cost of goods sold for services |
|
|
2,283 |
|
|
2,787 |
|
Cost of goods sold for product sales |
|
|
156,849 |
|
|
150,160 |
|
|
|
|
|
|
|
|
|
Total Cost of goods sold |
|
|
159,132 |
|
|
152,947 |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
6,351 |
|
|
6,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before other income (expense) |
|
|
5,667 |
|
|
7,272 |
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
Interest expense |
|
|
(1,206 |
) |
|
(668 |
) |
Interest income |
|
|
11 |
|
|
17 |
|
Gain on sale of assets |
|
|
141 |
|
|
234 |
|
Provision for lawsuit settlement |
|
|
(175 |
) |
|
|
|
Other income (loss), net |
|
|
(502 |
) |
|
(4 |
) |
|
|
|
|
|
|
|
|
Total other expense |
|
|
(1,731 |
) |
|
(421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,936 |
|
|
6,851 |
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
1,456 |
|
|
2,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,480 |
|
$ |
4,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.36 |
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.36 |
|
$ |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
6,913 |
|
|
6,456 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
6,953 |
|
|
6,475 |
|
|
|
|
See accompanying notes to consolidated financial statements. |
6
|
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY |
SIX MONTHS ENDED JUNE 30, 2011 |
(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
Accumulated |
|
|
|
|
|
Total |
|
|||||||
|
|
Common Stock |
|
Additional |
|
|
|
Treasury Stock |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Shares |
|
Amount |
|
|
|
|
Shares |
|
Cost |
|
|
|||||||||||
(in thousands, except share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of December 31, 2010 |
|
7,192,500 |
|
$ |
24 |
|
$ |
17,852 |
|
$ |
23,938 |
|
$ |
(353 |
) |
|
(402,583 |
) |
$ |
(579 |
) |
$ |
40,882 |
|
|
||||||||||||||||||||||||
Net unrealized income on derivative instruments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock bonuses |
|
|
|
|
|
|
|
430 |
|
|
|
|
|
|
|
|
150,600 |
|
|
65 |
|
|
495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
2,480 |
|
|
|
|
|
|
|
|
|
|
|
2,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2011 |
|
7,192,500 |
|
$ |
24 |
|
$ |
18,282 |
|
$ |
26,418 |
|
$ |
(311 |
) |
|
(251,983 |
) |
$ |
(514 |
) |
$ |
43,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
7
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
SIX MONTHS ENDED JUNE 30, 2011 AND 2010 |
(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
||
|
|
|
|
|
|
||
|
|
(in thousands) |
|
||||
Cash flows from operating activities |
|
|
|
|
|
|
|
Net income |
|
$ |
2,480 |
|
$ |
4,111 |
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,255 |
|
|
1,730 |
|
Stock bonus to employees |
|
|
495 |
|
|
452 |
|
Loss on sale of property and equipment |
|
|
(141 |
) |
|
(234 |
) |
Change in assets and liability |
|
|
|
|
|
|
|
Receivables |
|
|
7,281 |
|
|
(19,275 |
) |
Net investment in sales-type leases |
|
|
16 |
|
|
13 |
|
Inventories |
|
|
145 |
|
|
611 |
|
Other assets |
|
|
(1,732 |
) |
|
(50 |
) |
Accounts payable |
|
|
(6,385 |
) |
|
18,064 |
|
Accrued bonuses |
|
|
(946 |
) |
|
(764 |
) |
Income tax payable |
|
|
456 |
|
|
794 |
|
Other current liabilities |
|
|
71 |
|
|
272 |
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
3,995 |
|
|
5,724 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Proceeds from sale of property and equipment |
|
|
154 |
|
|
324 |
|
Purchases of property and equipment |
|
|
(895 |
) |
|
(1,148 |
) |
Deposits on equipment |
|
|
(260 |
) |
|
(504 |
) |
Payments from related party |
|
|
21 |
|
|
20 |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(980 |
) |
|
(1,308 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Payments on capital lease obligation |
|
|
|
|
|
(21 |
) |
Payments on long-term debt |
|
|
(3,916 |
) |
|
(3,925 |
) |
Proceeds from long-term debt |
|
|
517 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(3,399 |
) |
|
(3,946 |
) |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash |
|
|
(384 |
) |
|
470 |
|
Cash at beginning of year |
|
|
2,468 |
|
|
713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year |
|
$ |
2,084 |
|
$ |
1,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
Cash paid for interest |
|
|
1,206 |
|
|
668 |
|
Cash paid for taxes |
|
|
1,000 |
|
|
1,946 |
|
|
|
|
See accompanying notes to consolidated financial statements. |
8
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U. S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U. S. generally accepted accounting principles for complete consolidated financial statements. The information furnished includes all adjustments, which are, in the opinion of management, necessary to present fairly our financial position as of June 30, 2011 and the results of our operations and changes in our cash flow for the periods ended June 30, 2011 and 2010. Results of operations for the period ended June 30, 2011 are not necessarily indicative of the results that may be expected for the entire year. Additional information, including the audited December 31, 2010 consolidated financial statements and the Summary of Significant Accounting Policies, is included in our Annual Report on Form 10-K for the year ended December 31, 2010 on file with the Securities and Exchange Commission.
Reclassifications
We have reclassified certain balance sheet and cash flow items within the accompanying Condensed Consolidated Financial Statements and Notes to Condensed Consolidated Financial Statements for the prior year in order to be comparable with the current presentation. These reclassifications had no effect on previously reported income.
Fair Value
We carry certain of our financial assets and liabilities at fair value on a recurring basis. These financial assets and liabilities are composed of trading account assets and various types of derivative instruments. In addition, we measure certain assets, such as goodwill and other long-lived assets, at fair value on a non-recurring basis to evaluate those assets for potential impairment. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
In accordance with the accounting standard, we categorize our financial assets and liabilities into the following fair value hierarchy:
Level 1 Financial assets and liabilities with values based on unadjusted quoted prices for identical assets or liabilities in an active market. Examples of level 1 financial instruments include active exchange-traded equity securities and certain U.S. government securities.
Level 2 Financial assets and liabilities with values based on quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for
9
substantially the full term of the asset or liability. Examples of level 2 financial instruments include commercial paper purchased from the State Street-administered asset-backed commercial paper conduits, various types of interest-rate derivative instruments, and various types of fixed-income investment securities. Pricing models are utilized to estimate fair value for certain financial assets and liabilities categorized in level 2.
Level 3 Financial assets and liabilities with values based on prices or valuation techniques that require inputs that are both unobservable in the market and significant to the overall fair value measurement. These inputs reflect managements judgment about the assumptions that a market participant would use in pricing the asset or liability, and are based on the best available information, some of which is internally developed. Examples of level 3 financial instruments include certain corporate debt with little or no market activity and a resulting lack of price transparency.
When determining the fair value measurements for financial assets and liabilities carried at fair value on a recurring basis, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when pricing the asset or liability. When possible, we look to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, we look to market observable data for similar assets and liabilities. Nevertheless, certain assets and liabilities are not actively traded in observable markets, and we use alternative valuation techniques to derive fair value measurements.
We use the fair value methodology outlined in the related accounting standard to value the assets and liabilities for cash, debt and derivatives. All of our cash is defined as Level 1 and all our debt and derivative contracts are defined as Level 2. In accordance with this guidance, the following table represents our fair value hierarchy for Level 1 and Level 2 financial instruments at June 30, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Total |
|
|||
Assets |
||||||||||
Cash and cash equivalents |
|
$ |
2,084 |
|
$ |
|
|
$ |
2,084 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
|
|
($ |
42,048 |
) |
($ |
42,048 |
) |
Derivative contract |
|
|
|
|
|
(579 |
) |
|
(579 |
) |
We have had no transfers in or out of Levels 1 or 2 fair value measurements, and no activity in Level 3 fair value measurements for the quarter ending June 30, 2011. For Level 3 assets, goodwill is subject to impairment analysis each year end under Phase I of the ASC guidance. We use an annual capitalized earnings computation to evaluate Level 3 assets for impairment. The valuation for the July 1, 2010 purchase of Venture Metals, LLC was finalized in the second quarter of 2011. No changes were made to recorded amounts for goodwill or the other amortized intangible items based on this valuation.
Subsequent Events
We have evaluated the period from June 30, 2011 through the date the financial statements herein were issued, for subsequent events requiring recognition or disclosure in the financial statements and no events were identified.
10
NOTE 2 ESTIMATES
In preparing the condensed consolidated financial statements in accordance with U. S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X, management must make estimates and assumptions. These estimates and assumptions affect the amounts reported for assets, liabilities, revenues and expenses, as well as affecting the disclosures provided. Future results could differ from the current estimates.
NOTE 3 INTANGIBLE ASSETS
Purchased intangible assets are initially recorded at cost and finite life intangible assets are amortized over their useful economic lives on a straight line basis. Intangible assets having indefinite lives and intangible assets that are not yet ready for use are not amortized and are reviewed annually for impairment in accordance with Note 1 Summary of Significant Accounting Policies Fair Value.
Intangible assets are considered to have indefinite lives when, based on an analysis of all of the relevant factors, there is no foreseeable limit to the period over which the asset is expected to generate cash flows for the Company. The factors considered in making this determination include the existence of contractual rights for unlimited terms and the life cycles of the products and processes that depend on the asset.
We have the following intangible assets as of June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Accumulated |
|
Net |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
(in thousands) |
|
|||||||
Amortized intangible assets |
|
|
|
|
|
|
|
|
|
|
Venture Metals, LLC trade name |
|
$ |
730 |
|
$ |
(146 |
) |
$ |
584 |
|
Non-compete agreements |
|
|
620 |
|
|
(124 |
) |
|
496 |
|
Venture Metals, LLC customer list |
|
|
4,800 |
|
|
(480 |
) |
|
4,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
$ |
6,150 |
|
$ |
(750 |
) |
$ |
5,400 |
|
|
|
|
|
|
|
|
|
|
|
|
We amortize the trade name and non-compete agreements using a method that reflects the pattern in which the economic benefits are consumed or otherwise used over a 5-year life as stated in the agreements. We amortize the customer list on a straight-line basis over a 10-year life as estimated by management. We incurred amortization expense related to these assets of $375.0 thousand for the six month period ending June 30, 2011. We did not have amortization expense for the six month period ending June 30, 2010.
11
As of June 30, 2011, we expect amortization expense for these assets for the next five fiscal years and thereafter to be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
Balance - |
|
Amortization |
|
Balance - |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
(in thousands) |
|
|
|
|
|
||||
2011 |
|
|
$ |
5,775 |
|
$ |
(750 |
) |
$ |
5,025 |
|
|
2012 |
|
|
|
5,025 |
|
|
(750 |
) |
|
4,275 |
|
|
2013 |
|
|
|
4,275 |
|
|
(750 |
) |
|
3,525 |
|
|
2014 |
|
|
|
3,525 |
|
|
(750 |
) |
|
2,775 |
|
|
2015 |
|
|
|
2,775 |
|
|
(615 |
) |
|
2,160 |
|
|
Thereafter |
|
|
2,160 |
|
|
(2,160 |
) |
|
|
|
NOTE 4 LONG TERM DEBT AND NOTES PAYABLE TO BANK
On April 12, 2011, we entered into a Loan and Security Agreement (the Agreement) with Fifth Third Bank (the Bank) pursuant to which the Bank agreed to provide the Company with a Promissory Note (the Note) in the amount of $226.9 thousand for the purpose of purchasing operating equipment. The interest rate is five and 68/100 percent (5.68%). Principal and interest shall be payable in 48 equal monthly installments, each on the 20th day of each calendar month of $5,294 commencing on the 20th day of May, 2011, with the entire unpaid principal amount hereof, together with all accrued and unpaid interest, charges, fees or other advances, if any, due on or before April 20, 2015. As security for the Note, we have granted the Bank a first priority security interest in the equipment purchased with the proceeds of the Note. As of June 30, 2011, the outstanding balance of this loan was $213.1 thousand.
On April 14, 2011, we entered into a new First Amendment to Credit Agreement (the April Amendment) with Fifth Third Bank (the Bank) which amended the July 30, 2010 Credit Agreement between the Company and the Bank (the Credit Agreement) as follows: (i) increased the maximum revolving commitment and the maximum amount of eligible inventory advances in the calculation of the borrowing base, (ii) changed the due date of the first excess cash flow payment to April 30, 2012, and (iii) amended certain other provisions of the Credit Agreement and certain of the other loan documents.
Under the Credit Agreement, we were permitted to borrow the lesser of $40.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $17.0 million. Under the April Amendment, the Bank agreed to increase the revolving credit facility to the lesser of $45.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $18.0 million.
The July 30, 2010 Credit Agreement, which except as described above, remains in full force and effect, provided us a revolving credit facility in the amount of $40.0 million for the purpose of replacing the existing $20.0 million senior revolving credit facility with Branch Banking and Trust Company (BB&T) and for payment of the $5.0 million note payable to BB&T (collectively, the Prior Obligations). Proceeds of the new revolving credit facility in the amount of $33.4 million were used to repay the outstanding principal balance of the Prior
12
Obligations. We used additional proceeds of the revolving credit facility to pay closing costs and for funding temporary fluctuations in accounts receivable of most of our customers and inventory. In addition, we entered into a term loan agreement with the Bank in the amount of $8.8 million for the purpose of replacing the $6.0 million note payable secured by our shredder system, the $3.0 million note payable secured by our rental fleet equipment, and the $610 thousand note payable secured by our crane.
With respect to the revolving credit facility, the interest rate is one month LIBOR plus two hundred fifty basis points (2.50%) per annum, adjusted monthly on the first day of each month. As of June 30, 2011, the interest rate was 3.00%. We also pay a fee of 0.5% on the unused portion. The revolving credit facility expires on July 31, 2013. Under the April Amendment to the revolving credit facility, we are permitted to borrow the lesser of $45.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $18.0 million. Eligible accounts are generally those receivables that are less than 90 days from the invoice date. As security for the revolving credit facility, we provided the Bank a first priority security interest in the accounts receivable from most of our customers and in our inventory. We also cross collateralized the revolving line of credit with the $8.8 million term loan. As of June 30, 2011, the outstanding balance of the revolving line of credit was $32.8 million.
The $8.8 million term loan provides for an interest rate of 3.25% as of June 30, 2011. Principal and interest is payable monthly in consecutive equal installments of $105,000. The first such payment commenced September 1, 2010 and the final payment of the then-unpaid balance becomes due and payable in full on July 31, 2013. In addition, beginning April 30, 2012 (or, if earlier, upon completion of the Companys financial statements for the fiscal year ending December 31, 2011), we will make an annual payment equal to 25% of (i) our adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), minus (ii) our aggregate cash payments of interest expense and scheduled payments of principal (including any prepayments of the term loan), minus (iii) any non-financed capital expenditures, in each case for the Companys prior fiscal year. Any such payments will be applied to remaining installments of principal under the term loan in the inverse order of maturity, and to accrued but unpaid interest thereon. As security for the term loan, we provided the Bank a first priority security interest in all equipment other than the rental fleet that we own. As of June 30, 2011, the outstanding balance of the term loan was $7.6 million.
In addition, we provided a first mortgage on the property at the following locations: 3409 Campground Road, 6709, 7023, 7025, 7101, 7103, 7110, 7124, 7200 and 7210 Grade Lane, Louisville Kentucky, 1565 East Fourth Street, Seymour, Indiana and 1617 State Road 111, New Albany, Indiana. The Company also cross collateralized the term loan with the revolving credit facility and all other existing debt the Company owes to the Bank.
In the Credit Agreement, we agreed to certain covenants, including (i) maintenance of a ratio of debt to adjusted EBITDA for the preceding 12 months of not more than 3.5 to 1 (or, if measured as of December 31 of any fiscal year, 4.0 to 1), (ii) maintenance of a ratio of adjusted EBITDA for the preceding twelve months to aggregate cash payments of interest expense and scheduled payment of principal in the preceding 12 months of not less than 1.20 to 1, and (iii) a limitation on capital expenditures of $4.0 million in any fiscal year. As of June 30, 2011, we were in compliance with all covenants. As of June 30, 2011, our ratio of debt to adjusted EBITDA was 3.0; our ratio of adjusted EBITDA to aggregate cash payments of interest expense and scheduled principal payments was 1.57, and our capital expenditures totaled $1.2 million, which includes $0.3 million in deposits on equipment. As of June 30, 2011, we have available $13.9 million under our existing credit facilities that we can use without causing a breach in these covenants.
13
On October 13, 2010, we entered into a Promissory Note (the Note) with Fifth Third Bank in the amount of $1.3 million for the purpose of purchasing equipment. The interest rate is equal to five and 20/100 percent (5.20%) per annum. Principal and interest is payable monthly in consecutive equal installments of $30.5 thousand with the first such payment commencing November 15, 2010, and the final unpaid principal amount due, together with all accrued and unpaid interest, charges, fees, or other advances, if any, to be paid on October 15, 2014. As security for the Note, we provided the Bank a first priority security interest in the equipment purchased with the proceeds. As of June 30, 2011, the outstanding balance of this note was $1.1 million.
We entered into three interest rate swap agreements swapping variable rates for fixed rates. The first swap agreement covers $5.0 million in debt and commenced April 7, 2009 and matures on April 7, 2014. The second swap agreement covers approximately $2.2 million in debt and commenced October 15, 2008 and matures on May 7, 2013. The third swap agreement covers approximately $483.8 thousand in debt and commenced October 22, 2008 and matures on October 22, 2013. The three swap agreements fix our interest rate at approximately 5.8%. At June 30, 2011, we recorded the estimated fair value of the liability related to the three swaps at approximately $580.0 thousand. We entered into the swap agreements for the purpose of hedging the interest rate market risk for the respective notional amounts. These swap agreements were not affected by the debt restructuring with Fifth Third Bank. We maintain a cash account on deposit with BB&T which serves as collateral for the swap agreements. As of June 30, 2011, the balance in this account was $653.1 thousand.
14
Our long term debt as of June 30, 2011 and December 31, 2010 consisted of the following:
|
|
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
||
|
|
|
|
|
|
||
|
|
(unaudited) |
|
|
|
|
|
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Revolving credit facility of $40 million with Fifth Third Bank. See above description for additional details. |
|
$ |
32,778 |
|
$ |
35,489 |
|
|
|
|
|
|
|
|
|
Note payable to Fifth Third Bank in the amount of $8.8 million secured by our rental fleet equipment, our shredder system assets, and a crane. See above description for additional details. |
|
|
7,645 |
|
|
8,275 |
|
|
|
|
|
|
|
|
|
Note payable to Fifth Third Bank in the amount of $1.3 million secured by equipment purchased with the proceeds. See above description for additional details. |
|
|
1,118 |
|
|
1,271 |
|
|
|
|
|
|
|
|
|
Loan and Security Agreement payable to Fifth Third Bank in the amount of $227 thousand secured by the equipment purchased with the proceeds. See above description for additional details. |
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to Paccar Financial Corp. in the amount of $164 thousand secured by one Kenworth truck. Payments are $1,697.68 per month with an effective interest rate of 6.5%. The maturity date under this agreement is September 2011. |
|
|
26 |
|
|
36 |
|
|
|
|
|
|
|
|
|
Note payable to ILS for various assets including tractor trailers, trucks and containers. The repayment terms are $20,000 per month for 60 months at a seven percent (7.0%) interest rate. The maturity date under this agreement is August 2012. |
|
|
268 |
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,048 |
|
|
45,447 |
|
Less current maturities |
|
|
1,883 |
|
|
1,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,165 |
|
$ |
43,623 |
|
|
|
|
|
|
|
|
|
The annual maturities of long term debt (in thousands) as of June 30, 2011 are as follows:
|
|
|
|
|
2011 |
|
$ |
1,883 |
|
2012 |
|
|
1,688 |
|
2013 |
|
|
38,312 |
|
2014 |
|
|
165 |
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
42,048 |
|
|
|
|
|
|
15
NOTE 5 SEGMENT INFORMATION
Our operations include two primary segments: Recycling and Waste Services.
The Companys two reportable segments are determined by the products and services that each offers. The Recycling segment generates its revenues based on buying and selling of ferrous, non-ferrous, including stainless steel, and fiber scrap. Waste Services revenues consist of charges to customers for waste disposal services and equipment sales and lease income. The components of the column labeled other are selling, general and administrative expenses that are not directly related to the two primary segments.
We evaluate segment performance based on gross profit or loss and the evaluation process for each segment includes only direct expenses and selling, general and administrative costs, omitting any other income and expense and income taxes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE SIX MONTHS |
|
RECYCLING |
|
WASTE |
|
OTHER |
|
SEGMENT |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
(in thousands) |
|
||||||||||
Recycling revenues |
|
$ |
167,324 |
|
$ |
|
|
$ |
|
|
$ |
167,324 |
|
Equipment sales, service and leasing revenues |
|
|
|
|
|
1,165 |
|
|
|
|
|
1,165 |
|
Management fees |
|
|
|
|
|
2,661 |
|
|
|
|
|
2,661 |
|
Cost of goods sold |
|
|
(156,425 |
) |
|
(2,707 |
) |
|
|
|
|
(159,132 |
) |
Selling, general, and administrative expenses |
|
|
(4,202 |
) |
|
(385 |
) |
|
(1,764 |
) |
|
(6,351 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
$ |
6,697 |
|
$ |
734 |
|
$ |
(1,764 |
) |
$ |
5,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
88,689 |
|
$ |
2,179 |
|
$ |
8,066 |
|
$ |
98,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE SIX MONTHS |
|
RECYCLING |
|
WASTE |
|
OTHER |
|
SEGMENT |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
(in thousands) |
|
||||||||||
Recycling revenues |
|
$ |
162,805 |
|
$ |
|
|
$ |
|
|
$ |
162,805 |
|
Equipment sales, service and leasing revenues |
|
|
|
|
|
1,109 |
|
|
|
|
|
1,109 |
|
Management fees |
|
|
|
|
|
3,070 |
|
|
|
|
|
3,070 |
|
Cost of goods sold |
|
|
(149,711 |
) |
|
(3,236 |
) |
|
|
|
|
(152,947 |
) |
Selling, general, and administrative expenses |
|
|
(3,422 |
) |
|
(520 |
) |
|
(2,823 |
) |
|
(6,765 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
$ |
9,672 |
|
$ |
423 |
|
$ |
(2,823 |
) |
$ |
7,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
81,454 |
|
$ |
2,277 |
|
$ |
1,925 |
|
$ |
85,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE
MONTHS |
|
RECYCLING |
|
WASTE |
|
OTHER |
|
SEGMENT |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
(in thousands) |
|
||||||||||
Recycling revenues |
|
$ |
63,086 |
|
$ |
|
|
$ |
|
|
$ |
63,086 |
|
Equipment sales, service and leasing revenues |
|
|
|
|
|
587 |
|
|
|
|
|
587 |
|
Management fees |
|
|
|
|
|
1,290 |
|
|
|
|
|
1,290 |
|
Cost of goods sold |
|
|
(59,563 |
) |
|
(1,218 |
) |
|
|
|
|
(60,781 |
) |
Selling, general, and administrative expenses |
|
|
(2,040 |
) |
|
(191 |
) |
|
(341 |
) |
|
(2,572 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
$ |
1,483 |
|
$ |
468 |
|
$ |
(341 |
) |
$ |
1,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
88,689 |
|
$ |
2,179 |
|
$ |
8,066 |
|
$ |
98,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS |
|
RECYCLING |
|
WASTE |
|
OTHER |
|
SEGMENT |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
(in thousands) |
|
||||||||||
Recycling revenues |
|
$ |
90,736 |
|
$ |
|
|
$ |
|
|
$ |
90,736 |
|
Equipment sales, service and leasing revenues |
|
|
|
|
|
544 |
|
|
|
|
|
544 |
|
Management fees |
|
|
|
|
|
1,535 |
|
|
|
|
|
1,535 |
|
Cost of goods sold |
|
|
(83,399 |
) |
|
(1,662 |
) |
|
|
|
|
(85,061 |
) |
Selling, general, and administrative expenses |
|
|
(1,747 |
) |
|
(238 |
) |
|
(1,579 |
) |
|
(3,564 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
$ |
5,590 |
|
$ |
179 |
|
$ |
(1,579 |
) |
$ |
4,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
81,454 |
|
$ |
2,277 |
|
$ |
1,925 |
|
$ |
85,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 6 INVENTORIES
Our inventories primarily consist of ferrous and non-ferrous, including stainless steel, scrap metals and are valued at the lower of average purchased cost or market using the specific identification method. Quantities of inventories are determined based on our inventory systems and are subject to periodic physical verification using estimation techniques including observation, weighing and other industry methods. We recognize inventory impairment when the market value, based upon current market pricing, falls below recorded value or when the estimated volume is less than the recorded volume of the inventory. We record the loss in cost of goods sold in the period during which we identified the loss.
Some commodities are in saleable condition at acquisition. We purchase these commodities in small amounts until we have a truckload of material available for shipment. Some commodities are not in saleable condition at acquisition. These commodities must be shredded, torched, sheared or baled. We do not have work-in-process inventory that needs to be manufactured to become finished goods. We include processing costs in inventory for all commodities.
Inventory also includes all types of industrial waste handling equipment and machinery held for resale such as compactors, balers, and containers. Replacement parts included in inventory are depreciated over a one-year life. Other inventory includes fuel, cardboard and baling wire. Inventories as of June 30, 2011 and December 31, 2010 consist of the following:
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
December 31, 2010 |
|
||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
|
|
Raw |
|
Finished |
|
Processing |
|
Total |
|
Raw |
|
Finished |
|
Processing |
|
Total |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands) |
|
||||||||||||||||||||||
Stainless steel, ferrous and non-ferrous materials |
|
$ |
30,706 |
|
$ |
1,130 |
|
$ |
855 |
|
$ |
32,691 |
|
$ |
30,546 |
|
$ |
1,203 |
|
$ |
1,115 |
|
$ |
32,864 |
|
Waste equipment machinery |
|
|
|
|
|
68 |
|
|
|
|
|
68 |
|
|
|
|
|
75 |
|
|
|
|
|
75 |
|
Other |
|
|
|
|
|
78 |
|
|
|
|
|
78 |
|
|
|
|
|
59 |
|
|
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total inventories for sale |
|
|
30,706 |
|
|
1,276 |
|
|
855 |
|
|
32,837 |
|
|
30,546 |
|
|
1,337 |
|
|
1,115 |
|
|
32,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Replacement parts |
|
|
1,329 |
|
|
|
|
|
|
|
|
1,329 |
|
|
1,313 |
|
|
|
|
|
|
|
|
1,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total inventories |
|
$ |
32,035 |
|
$ |
1,276 |
|
$ |
855 |
|
$ |
34,166 |
|
$ |
31,859 |
|
$ |
1,337 |
|
$ |
1,115 |
|
$ |
34,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7 - LEASE COMMITMENTS
Operating Leases:
We lease our Louisville, Kentucky facility from a related party under an operating lease expiring December 2012. The rent was adjusted in December 2007 per the Companys agreement to make monthly payments of $48,500 through December 2012. In addition, we are also responsible for real estate taxes, insurance, utilities and maintenance expense.
We lease office space in Dallas, Texas for which monthly payments of $969 are due through September 2011.
We lease equipment from a related party under an operating lease expiring in November 2015 for a monthly payment of $10,500.
Future minimum lease payments for operating leases in thousands as of June 30, 2011 are as follows:
|
|
|
|
|
2011 |
|
$ |
769 |
|
2012 |
|
|
444 |
|
2013 |
|
|
126 |
|
2014 |
|
|
126 |
|
2015 |
|
|
88 |
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future minimum lease payments |
|
$ |
1,553 |
|
|
|
|
|
|
Total rent expense for the six months ended June 30, 2011 and 2010 was $557.2 thousand and $444.9 thousand, respectively.
19
NOTE 8 PER SHARE DATA
The computation for basic and diluted earnings per share is as follows:
Six months ended June 30, 2011 compared to six months ended June 30, 2010:
|
|
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
||
|
|
|
|
|
|
||
|
|
(in thousands, except per share information) |
|
||||
Basic earnings per share |
|
|
|
|
|
|
|
Net income |
|
$ |
2,480 |
|
$ |
4,111 |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
6,913 |
|
|
6,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.36 |
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
Net income |
|
$ |
2,480 |
|
$ |
4,111 |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
6,913 |
|
|
6,456 |
|
Add dilutive effect of assumed exercising of stock options |
|
|
40 |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
6,953 |
|
|
6,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.36 |
|
$ |
0.63 |
|
|
|
|
|
|
|
|
|
20
Three months ended June 30, 2011 compared to three months ended June 30, 2010:
|
|
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
||
|
|
|
|
|
|
||
|
|
(in thousands, except per share information) |
|
||||
Basic earnings per share |
|
|
|
|
|
|
|
Net income |
|
$ |
313 |
|
$ |
2,347 |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
6,790 |
|
|
6,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.05 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
Net income |
|
$ |
313 |
|
$ |
2,347 |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
6,790 |
|
|
6,463 |
|
Add dilutive effect of assumed exercising of stock options |
|
|
35 |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
6,825 |
|
|
6,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.05 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
NOTE 9 LONG TERM INCENTIVE PLAN
The Companys long term incentive plan makes available up to 2.4 million shares of our common stock for performance-based awards under the plan. We may grant any of these types of awards: non-qualified and incentive stock options; stock appreciation rights; and other stock awards including stock units, restricted stock units, performance shares, performance units, and restricted stock. The performance goals that we may use for such awards will be based on any one or more of the following performance measures: cash flow; earnings; earnings per share; market value added or economic value added; profits; return on assets; return on equity; return on investment; revenues; stock price; or total shareholder return.
The plan is administered by a committee selected by the Board, initially our Compensation Committee, and consisting solely of two or more outside members of the Board. The Committee may grant one or more awards to our employees, including our officers, our directors and consultants, and will determine the specific employees who will receive awards under the plan and the type and amount of any such awards. A participant who receives shares of stock awarded under the plan must hold those shares for six months before the participant may dispose of such shares. The Committee may settle an award under the plan in cash rather than stock.
As of July 1, 2009, we awarded options to purchase 30.0 thousand shares of our stock each to our three independent directors for a total of 90.0 thousand shares at a per share exercise price of $4.23. We recorded expense related to these stock options of $95.1 thousand in 2009.
On January 11, 2010, we issued 18.0 thousand shares of stock to management at a per share price of $6.47, and as of February 11, 2010, we awarded 7.5 thousand shares of our stock to management at a per share price of
21
$6.73. The Board of Directors approved the grant on January 6, 2010 when the grant date fair value of the awards was $6.39 per share. On June 8, 2010, we awarded 30.0 thousand shares of our stock to management at a per share price of $9.51. The grant date fair value of these awards was $3.80 per share. On November 15, 2010, we awarded 5.0 thousand shares of our stock to management at a grant date fair value of $10.34 per share. In January 2011, we awarded 60.0 thousand shares of our stock to management and 0.6 thousand shares of our stock to consultants at various prices.
NOTE 10 LEGAL PROCEEDINGS
On January 4, 2007, Lennox Industries, Inc., a commercial heating and air-conditioning manufacturer, filed a suit against us captioned Lennox Industries, Inc. v. Industrial Services of America, Inc., Case No. CV-2007-004, in the Arkansas County, Arkansas Circuit Court in Stuttgart, Arkansas. Lennox in its Second Amended Complaint alleged breach of contract, negligence, and breach of fiduciary duty arising from our alleged miscategorization of Lennoxs scrap metal and mismanagement of the scrap metal recycling operations at three Lennox plants during the contract period April 18, 2001 through termination on November 17, 2005. Both compensatory and punitive damages were sought by Lennox.
A jury trial was held from June 20-24, 2011. The punitive damage claim was withdrawn by Lennox at the conclusion of its case, and Lennox claimed over $1 million in compensatory damages. On June 24, the jury found in ISAs favor on five of the six claims. Lennox was awarded $175,000 on the remaining claim, which we have accrued.
We have litigation from time to time, including employment-related claims, none of which we currently believe to be material.
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and the accompanying notes thereto included elsewhere in this report.
The following discussion and analysis contains certain financial predictions, forecasts and projections which constitute forward-looking statements within the meaning of the federal securities laws. Actual results could differ materially from those financial predictions, forecasts and projections and there can be no assurance that we will achieve such financial predictions, forecasts and projections. Factors that could affect financial predictions, forecasts and projections include the fluctuations in the commodity price index and any conditions internal to our major customers, including loss of their accounts and other factors as listed in our Form 10-K for the year ended December 31, 2010, as filed with the Securities and Exchange Commission.
General
We are primarily focusing our attention now and in the future towards our recycling business. We sell processed ferrous and non-ferrous scrap material to end-users such as steel mini-mills, integrated steel makers, foundries and refineries. We deliver all scrap ourselves or through third parties via truck, railcar, and/or barge. Some customers choose to send their own delivery trucks, which are weighed and loaded at one of our sites based on the sales order. We purchase ferrous and non-ferrous scrap material primarily from industrial and
22
commercial generators of steel, iron, aluminum, copper, stainless steel and other metals as well as from other scrap dealers who deliver these materials directly to our facilities. We process these materials by shredding, sorting, shearing, cutting and/or baling. We will also continue to focus on initiating growth in our waste services business segment, which includes management services and waste and recycling equipment sales, service and leasing.
In July, 2010 we purchased certain Venture Metals, LLC intangibles, including the customer list and trade name, and entered into a non-compete agreement to protect our market position. We obtained an independent valuation for this purchase in 2011. No changes to the values previously recorded were necessary as a result of the valuation.
We continue to pursue a growth strategy in the waste management services arena by adding new locations of existing customers as well as marketing our services to potential customers. Currently, we service approximately 900 customer locations throughout the United States and we utilize an active database of over 7,000 vendors to provide timely, thorough and cost-effective service to our customers.
Although our focus is on the recycling industry, our goal is to remain dedicated to the management services and equipment industries as well, while sustaining steady growth at an acceptable profit, adding to our net worth, and providing positive returns for stockholders. We intend to increase efficiencies and productivity in our core business while remaining alert for possible acquisitions, strategic partnerships, mergers and joint-ventures that would enhance our profitability.
We have operating locations in Louisville, Kentucky, Seymour and New Albany, Indiana. We do not have operating locations outside the United States.
Liquidity and Capital Resources
As of June 30, 2011 we held cash and cash equivalents of $2.1 million. We maintain a cash account on deposit with BB&T which serves as collateral for our swap agreements. As of June 30, 2011, the balance in this account was $653.1 thousand.
On April 12, 2011, we entered into a Loan and Security Agreement with Fifth Third Bank (the Bank) pursuant to which the Bank agreed to provide the Company with a Promissory Note (the Note) in the amount of $226.9 thousand for the purpose of purchasing operating equipment. The interest rate is five and 68/100 percent (5.68%). Principal and interest is payable in 48 equal monthly installments, each on the 20th day of each calendar month of $5,294 commencing on the 20th day of May, 2011, with the entire unpaid principal amount hereof, together with all accrued and unpaid interest, charges, fees or other advances, if any, due on or before April 20, 2015. As security for the Note, we have granted the Bank a first priority security interest in the equipment purchased with the proceeds of the Note.
On April 14, 2011, we entered into a First Amendment to Credit Agreement (the April Amendment) with Fifth Third Bank (the Bank) which amends the July 30, 2010 Credit Agreement between the Company and the Bank (the Credit Agreement) as follows: The April Amendment (i) increased the maximum revolving commitment and the maximum amount of eligible inventory advances in the calculation of the borrowing base, (ii) changed the due date of the first excess cash flow payment to April 30, 2012, and (iii) amended certain other provisions of the Credit Agreement and certain of the other loan documents.
23
Under the original Credit Agreement, we were permitted to borrow the lesser of $40.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $17.0 million. Under the April Amendment, the Bank agreed to increase the revolving credit facility to the lesser of $45.0 million or the borrowing base, consisting of the sum of 85% of eligible accounts plus 60% of eligible inventory up to $18.0 million.
In the Credit Agreement, we agreed to certain covenants, including (i) maintenance of a ratio of debt to adjusted EBITDA for the preceding 12 months of not more than 3.5 to 1 (or, if measured as of December 31 of any fiscal year, 4.0 to 1), (ii) maintenance of a ratio of adjusted EBITDA for the preceding twelve months to aggregate cash payments of interest expense and scheduled payment of principal in the preceding 12 months of not less than 1.20 to 1, and (iii) a limitation on capital expenditures of $4.0 million in any fiscal year. As of June 30, 2011, we were in compliance with all covenants. As of June 30, 2011, our ratio of debt to adjusted EBITDA was 3.0; our ratio of adjusted EBITDA to aggregate cash payments of interest expense and scheduled principal payments was 1.57, and our capital expenditures totaled $1.2 million, which includes $0.3 million in deposits on equipment. As of June 30, 2011, we have available $13.9 million under our existing credit facilities that we can use without causing a breach in these covenants.
We have long term debt comprised of the following:
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
December 31, |
|
||
|
|
|
|
|
|
||
|
|
(in thousands) |
|
||||
Non-revolving line of credit |
|
$ |
|
|
$ |
|
|
Revolving line of credit |
|
|
32,778 |
|
|
35,489 |
|
Notes payable |
|
|
7,387 |
|
|
8,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,165 |
|
$ |
43,623 |
|
|
|
|
|
|
|
|
|
We expect that existing cash flow from operations and available credit under our existing credit facilities will be sufficient to meet our cash needs for the next year and beyond. As of June 30, 2011, we do not have any material commitments for capital expenditures.
Results of Operations
The following table presents, for the years indicated, the percentage relationship that certain captioned items in our Consolidated Statements of Operations bear to total revenues and other pertinent data:
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
||||
|
|
|
|
||||
|
|
2011 |
|
2010 |
|
||
|
|
|
|
|
|
||
Statements of Operations Data: |
|
|
|
|
|
|
|
Total Revenue |
|
|
100.0% |
|
|
100.0% |
|
Cost of goods sold |
|
|
93.0% |
|
|
91.6% |
|
Selling, general and administrative expenses |
|
|
3.7% |
|
|
4.1% |
|
Income before other expenses |
|
|
3.3% |
|
|
4.3% |
|
24
Six months ended June 30, 2011 compared to six months ended June 30, 2010
Total revenue increased $4.2 million or 2.5% to $171.2 million in 2011 compared to $167.0 million in 2010. Recycling revenue increased $4.5 million or 2.8% to $167.3 million in 2011 compared to $162.8 million in 2010. This is primarily due an increase in the volume of ferrous materials shipments of 20.8 thousand gross tons or 23.2%. Overall average price for all commodities shipped increased $11.88 per gross ton, or 1.2%, as well. In 2011, new dealer sales in the Recycling segment totaled $18.6 million, while lost dealer sales totaled only $5.3 million. These increases were partially offset by a decrease in the volume of stainless steel materials shipments of 31.3 million pounds, or 29.4%, due to a decrease in worldwide stainless steel demand in the second quarter. Substantially all of our stainless steel sales are to one customer. In response to the overall decrease in demand for stainless steel, this customer decreased sales orders in the second quarter. The volume of other nonferrous materials shipments also decreased by 0.5 million pounds, or 3.4%. Sales to existing Recycling segment dealers decreased by $6.5 million, or 4.2%. Waste Services revenue decreased $0.4 million or 8.5% to $3.8 million in 2011 compared to $4.2 million in 2010 primarily due to the loss of several large customers in the first and second quarters.
Total cost of goods sold increased $6.2 million or 4.0% to $159.1 million 2011 compared to $152.9 million in 2010. Recycling cost of goods sold increased $6.7 million or 4.5% to $156.4 million in 2011 compared to $149.7 million in 2010. This is primarily due to an increase in the volume of ferrous materials purchases of 37.8 thousand gross tons, or 38.4%, and an increase in the volume of other nonferrous materials purchases of 3.4 million pounds, or 21.7% along with the increase in volume of shipments noted above. Additional increases in cost of goods sold are as follows:
|
|
|
|
|
An increase in direct labor expense of $0.9 million; |
|
|
An increase in freight expense of $0.6 million; |
|
|
An increase in repair and maintenance expense of $0.7 million; |
|
|
An increase in fuel, lubricants, torching materials, and hauling expense of $0.4 million; and |
|
|
An increase in depreciation expense of $0.3 million. |
These increases were partially offset by a decrease in the volume of stainless steel materials purchases of 39.6 million pounds, or 36.6%, due to the decrease in worldwide stainless steel demand in the second quarter noted above. Overall average price for all commodities purchased decreased $40.92 per gross ton, or 4.7%. Processing fees also decreased $0.5 million.
Waste Services cost of goods sold decreased $0.5 million or 16.4% to $2.7 million in 2011 compared to $3.2 million in 2010 primarily due to the loss of the customers mentioned above.
Selling, general and administrative expenses decreased $0.4 million or 6.1% to $6.4 million in the first six months of 2011 compared to $6.8 million in the same period in 2010. As a percentage of revenue, selling, general and administrative expenses were 3.7% in 2011 compared to 4.1% in 2010. The primary drivers of the decrease in total expenses were as follows:
|
|
|
|
|
A decrease in labor and bonus expense of $1.3 million; and |
|
|
A decrease in utilities, insurance, property taxes, repairs and maintenance expense of $0.3 million. |
These decreases were partially offset by the following:
|
|
|
|
|
An increase in depreciation and amortization of $0.3 million; |
|
|
An increase in operating supplies, fuel, lubricant, and hauling expenses of $0.3 million; |
|
|
An increase in consulting, management fees, and directors’ fees of $0.2 million; |
|
|
An increase in legal expenses of $0.1 million. |
Other expense increased $1.3 million to other expense of $1.7 million in 2011 compared to other expense of $0.4 million in 2010. This was primarily due to an increase in interest expense of $0.5 million, a decrease in the gain on sale of assets of $0.1 million, the provision for the legal settlement of $0.2 million, and an increase in other expense of $0.5 million. This $0.5 million increase in other expense resulted from the need to cancel purchase contracts due to the decrease in demand for stainless steel. These contracts required the Company to pay $0.5 million in termination fees. The Company chose to terminate these purchase contracts because the purchase contracts cancelled were valued at approximately $2.4 million, an amount well above the prevailing market price of the underlying commodities. Because the Company can purchase these commodities in the market at lower cost when needed to fill new shipment orders, management determined that the Company could benefit from market volatility by cancelling these contracts, even after paying the termination fees.
Income tax provision decreased $1.3 million to $1.4 million in 2011 compared to $2.7 million in 2010. The effective tax rates in 2011 and 2010 were 37.0% and 40.0%, respectively, based on federal and state statutory rates. In 2011, we were able to take advantage of the Domestic Production Activities Deduction available to US-based manufacturing companies.
25
Three months ended June 30, 2011 compared to three months ended June 30, 2010
Total revenue decreased $27.8 million or 30.0% to $65.0 million for the three month period ending June 30, 2011 as compared to $92.8 million during the same period in 2010. Recycling revenue decreased $27.6 million or 30.5% to $63.1 million during this period in 2011 compared to $90.7 million during the same period in 2010. This was primarily due to the drop in worldwide demand in stainless steel in the second quarter, causing a decrease of 32.3 million pounds, or 62.0%, in the volume of stainless steel materials shipments and a decrease of 0.7 million pounds, or 8.3%, in the volume of other nonferrous shipments. Overall average price for all commodities shipped decreased $128.62 per gross ton, or 13.1%. Substantially all of our stainless steel sales are to one customer. In response to the overall decrease in demand for stainless steel, this customer decreased sales orders in the second quarter. Overall sales to existing Recycling segment dealers decreased by $31.0 million, or 36.3%. This decrease was partially offset by an increase in the volume of ferrous shipments of 2.6 thousand gross tons, or 5.0%. New dealer sales in the Recycling segment totaled $9.1 million, while lost dealer sales totaled only $3.7 million. Waste Services revenue decreased $0.2 million or 9.7% to $1.9 million during the three month period ending June 30, 2011 as compared to $2.1 million during the same period in 2010 primarily due to the loss of several large customers in the first and second quarters.
Total cost of goods sold decreased $24.3 million or 28.5% to $60.8 million for the three month period ending June 30, 2011 as compared to $85.1 million during the same period in 2010. Recycling cost of goods sold decreased $23.8 million or 28.6% to $59.6 million during this period in 2011 compared to $83.4 million during the same period in 2010. This was primarily due to the second quarter decrease in the volume of stainless steel materials purchased of 46.3 million pounds, or 72.7% along with the decrease in the volume of shipments noted above. Overall average price for all commodities purchased decreased $317.39 per gross ton, or 31.8%. Processing fees also decreased by $0.2 million in the second quarter of 2011 as compared to the same period in 2010.
These decreases were partially offset by an increase in the volume of ferrous materials purchased of 18.5 thousand gross tons, or 37.6% and an increase in the volume of nonferrous materials purchased of 3.5 million pounds, or 47.0%. Additional increases to cost of goods sold include the following:
|
|
|
|
|
An increase in direct labor expense of $0.3 million; |
|
|
An increase in repair and maintenance expense of $0.3 million; |
|
|
An increase in fuel, lubricant, torching materials, and hauling expenses of $0.2 million; and |
|
|
An increase in depreciation expense of $0.1 million. |
Waste Services cost of goods sold decreased $0.5 million or 26.7% to $1.2 million for the three month period ending June 30, 2011 as compared to $1.7 million during the same period in 2010 primarily due to the loss of the customers noted above.
Selling, general and administrative expenses decreased $1.0 million or 27.8% to $2.6 million in 2011 compared to $3.6 million in 2010. As a percentage of revenue, selling, general and administrative expenses were 4.0% in 2011 compared to 3.8% in 2010. The primary driver of the decrease in total expense was a decrease in labor, stock bonus and bonus expense of $1.2 million. This decrease was partially offset by an increase in depreciation and amortization expense of $0.2 million.
Other expense increased $0.8 million to $1.1 million in 2011 compared to other expense of $0.3 million in 2010 primarily due to the increase of $0.2 million in interest expense due to new debt, the provision for the legal settlement of $0.2 million, and the increase of $0.5 million in other expense. This $0.5 million increase in other expense resulted from the need to cancel purchase contracts due to the decrease in demand for stainless steel. These contracts required the Company pay $0.5 million in termination fees. The Company chose to terminate these purchase contracts because the purchase contracts cancelled were valued at approximately $2.4 million, an amount well above the prevailing market price of the underlying commodities. Because the Company can purchase these commodities in the market at lower cost when needed to fill new shipment orders, management determined that the Company could benefit from market volatility by cancelling these contracts, even after paying the termination fees.
Income tax provision decreased $1.4 million to $0.2 million in 2011 compared to $1.6 million in 2010. The effective tax rate in 2011 and 2010 was 36.9% and 40.0%, respectively, based on federal and state statutory rates. In 2011, we were able to take advantage of the Domestic Production Activities Deduction available to US-based manufacturing companies.
26
We used net cash from investing activities of $1.0 million and $1.3 million for the six month periods ended June 30, 2011 and 2010, respectively. In 2011, we used $0.2 million for road and building improvements. We purchased recycling and rental fleet equipment, shredder system equipment, and office equipment of $0.5 million. The rental fleet equipment consists of solid waste handling and recycling equipment such as compactors, waste edge monitors, and balers. It is our intention to continue to pursue this market. We also purchased two trucks for $0.2 million. We received $0.2 million from sales of our rental fleet compactors, balers, and containers. We paid deposits of $0.3 million on machinery and equipment.
We used net cash from financing activities of $3.4 million and $3.9 million for the six month periods ended June 30, 2011 and 2010, respectively. In 2011, we made payments on debt obligations of $3.9 million, and received $0.5 million in proceeds from debt.
Accounts receivable trade decreased $7.2 million to $20.2 million as of June 30, 2011 compared to $27.4 million as of December 31, 2010. This change is due to decreased demand for stainless steel in the second quarter and the resulting decrease in shipments of materials.
Inventories consist principally of stainless steel, ferrous and nonferrous scrap materials and waste equipment machinery held for resale. We value inventory at the lower of cost or market. Inventory decreased $0.1 million or 0.4% to $34.2 million as of June 30, 2011 compared to $34.3 million as of December 31, 2010. With lower demand for stainless steel causing fewer sales orders in the second quarter, we decreased purchasing activity and cancelled several purchase contracts, thus lowering inventory.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|||||||||||||
Description |
|
1 - 30 |
|
31 - 60 |
|
61 - 90 |
|
Over 90 |
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stainless steel, ferrous and non-ferrous materials |
|
$ |
16,506 |
|
$ |
4,310 |
|
$ |
7,557 |
|
$ |
4,318 |
|
$ |
32,691 |
|
Replacement parts |
|
|
1,329 |
|
|
|
|
|
|
|
|
|
|
|
1,329 |
|
Waste equipment machinery |
|
|
16 |
|
|
|
|
|
|
|
|
52 |
|
|
68 |
|
Other |
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,929 |
|
$ |
4,310 |
|
$ |
7,557 |
|
$ |
4,370 |
|
$ |
34,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|||||||||||||
Description |
|
1 - 30 |
|
31 - 60 |
|
61 - 90 |
|
Over 90 |
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stainless steel, ferrous and non-ferrous materials |
|
$ |
25,062 |
|
$ |
5,450 |
|
$ |
1,184 |
|
$ |
1,168 |
|
$ |
32,864 |
|
Replacement parts |
|
|
1,313 |
|
|
|
|
|
|
|
|
|
|
|
1,313 |
|
Waste equipment machinery |
|
|
|
|
|
|
|
|
|
|
|
75 |
|
|
75 |
|
Other |
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
26,434 |
|
$ |
5,450 |
|
$ |
1,184 |
|
$ |
1,243 |
|
$ |
34,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
Inventory in the Over 90 days category as of June 30, 2011 includes several materials that are bought in bulk for pricing and used sparingly in between blends. We have not used some material due to decreased demand for stainless steel and other nickel-based scrap metals in the second quarter. The Company cannot assure that global demand will improve in the near term.
Accounts payable trade decreased $6.4 million or 56.0% to $5.0 million as of June 30, 2011 compared to $11.4 million as of December 31, 2010, primarily due to decreasing purchasing activity in response to lower demand for metals in the second quarter.
Working capital decreased $0.9 million to $46.4 million as of June 30, 2011 compared to $47.3 million as of December 31, 2010. The decrease was primarily driven by the $7.2 million decrease in accounts receivable, the $0.4 million decrease in cash, and the $0.1 million decrease in inventories. These decreases were partially offset by the $6.4 million decrease in accounts payable, the $0.9 million decrease in accrued bonuses, and $0.5 million increase in income taxes payable.
Deposits increased $2.0 million to $2.2 million as of June 30, 2011 compared to $0.2 million as of December 31, 2010. The increase was primarily due to a deposit of $1.7 million for inventory and deposits on equipment of $0.3 million paid in the second quarter.
Contractual Obligations
The following table provides information with respect to our known contractual obligations for the quarter ended June 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period (in thousands) |
|
|||||||||||||
|
|
|
|
|||||||||||||
Obligation Description (2) |
|
Total |
|
Less
than |
|
1 - 3 years |
|
3 - 5 years |
|
More
than |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt obligations |
|
$ |
42,048 |
|
$ |
1,883 |
|
$ |
40,000 |
|
$ |
165 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations (1) |
|
|
1,553 |
|
|
769 |
|
|
570 |
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
43,601 |
|
$ |
2,652 |
|
$ |
40,570 |
|
$ |
379 |
|
$ |
|
|
|
|
(1) |
We lease the Louisville, Kentucky facility from K&R, LLC, the sole member of which is Harry Kletter, our chief executive officer, under an operating lease expiring December 2012. We have monthly rental payments of $48.5 thousand through December 2012. In the event of a change of control, the monthly payments become $62.5 thousand. |
|
|
|
We also lease equipment from K&R, LLC for which monthly payments of $10.5 thousand are due through November 2015. |
|
|
|
We have subleased the Lexington property to an unaffiliated third party for a term commencing March 1, 2007 and ending December 31, 2012 for $4.5 thousand per month. We currently lease this property from an unrelated party for $4.5 thousand per month; the lease terminates December 31, 2012. If for any reason the sub-lessee defaults, we remain liable for the remainder of the lease payments through December 31, 2012. |
|
|
|
We also lease office space in Dallas, Texas for which monthly payments of $969 are due through September 2011. |
|
|
(2) |
All interest commitments under interest-bearing debt are included in this table, excluding the interest rate swaps, for which changes in value are accounted for in other comprehensive income. |
28
Long-term debt, including the current portions thereof, decreased $3.4 million to $42.0 million as of June 30, 2011 compared to $45.4 million as of December 31, 2010.
Impact of Recently Issued Accounting Standards
In June 2011, the FASB issued ASU 2011-05, which is an update to Topic 220, Comprehensive Income. This update eliminates the option of presenting the components of other comprehensive income as part of the statement of changes in stockholders equity, requires consecutive presentation of the statement of net income and other comprehensive income and requires reclassification adjustments from other comprehensive income to net income to be shown on the financial statements. ASU 2011-05 is effective for all interim and annual reporting periods beginning after December 15, 2011, the quarter ending March 31, 2012 for us. We do not expect the adoption of ASU 2011-05 will have a material impact on our Condensed Consolidated Financial Statements.
In May 2011, the FASB issued ASU No. 2011-04, which is an update to Topic 820, Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (IFRS). The amendments in this ASU generally represent clarification of Topic 820, but also include instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This update results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with GAAP and IFRS. The amendments are effective for interim and annual periods beginning after December 15, 2011, the quarter ending March 31, 2012 for us, and are to be applied prospectively. Early application is not permitted. We do not expect the adoption of ASU 2011-04 will have a material impact on our Condensed Consolidated Financial Statements.
In 2008 the FASB issued authoritative guidance on disclosures about derivative instruments and hedging activities and updated this guidance in February 2010 through guidance entitled Technical Corrections to Various Topics. The guidance amends and expands the disclosure requirements in the previously issued guidance on accounting for derivative instruments and hedging activities and was effective for fiscal years and interim periods beginning after November 15, 2008, the year beginning January 1, 2009 for us. The February 2010 update was effective for the first reporting period beginning after issuance, the year ending December 31, 2009 for us. We have included the required disclosures in Note 4 of our Condensed Consolidated Financial Statements.
The FASB issued authoritative guidance on accounting for transfers of financial assets in June 2009 with an update issued in December 2009. This guidance is effective for reporting periods beginning after November 15, 2009, the year ending December 31, 2010 for us. This new guidance limits the circumstances in which a financial asset may be de-recognized when the transferor has not transferred the entire financial asset or has continuing involvement with the transferred asset. The concept of a qualifying special-purpose entity, which had previously facilitated sale accounting for certain asset transfers, is removed by this new guidance. The adoption of this new guidance did not impact our financial position or results of operations.
The FASB issued authoritative guidance on accounting for variable interest entities (VIE) in June 2009 with an update issued in December 2009. This guidance is effective for reporting periods beginning after November
29
15, 2009, the year ending December 2010 for us. This guidance changes the process for how an enterprise determines which party consolidates a VIE, to a primarily qualitative analysis. The party that consolidates the VIE (the primary beneficiary) is defined as the party with (1) the power to direct activities of the VIE that most significantly affect the VIEs economic performance and (2) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE. Upon adoption, reporting enterprises must reconsider their conclusions on whether an entity should be consolidated and should a change result, the effect on net assets will be recorded as a cumulative effect adjustment to retained earnings. The adoption of this new guidance did not impact our financial position or results of operations.
|
|
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Fluctuating commodity prices affect market risk in our recycling segment. We mitigate this risk by selling our product on a monthly contract basis. Each month we negotiate selling prices for all commodities. Based on these monthly agreements, we determine purchase prices based on a margin needed to cover processing and administrative expenses.
We are exposed to commodity price risk, mainly associated with variations in the market price for ferrous and nonferrous metal, and other commodities. The timing and magnitude of industry cycles are difficult to predict and are impacted by general economic conditions. We respond to changes in recycled metal selling prices by adjusting purchase prices on a timely basis and by turning rather than holding inventory in expectation of higher prices. However, financial results may be negatively impacted where selling prices fall more quickly than purchase price adjustments can be made or when levels of inventory have an anticipated net realizable value that is below average cost.
We are exposed to interest rate risk on our floating rate borrowings.
Based on our average anticipated borrowings under our credit agreements in fiscal 2011, a hypothetical increase or decrease in the LIBOR rate by 1% would increase or decrease interest expense on our variable borrowings by 1% of the outstanding balance, with a corresponding change in cash flows.
We entered into three interest rate swap agreements swapping variable rates for fixed rates. The first swap agreement covers $5.0 million in debt and commenced April 7, 2009 and matures on April 7, 2014. The second swap agreement covers approximately $2.2 million in debt and commenced October 15, 2008 and matures on May 7, 2013. The third swap agreement covers approximately $483.8 thousand in debt and commenced October 22, 2008 and matures on October 22, 2013. The three swap agreements fix our interest rate at approximately 5.8%. At June 30, 2011, we recorded the estimated fair value of the liability related to the three swaps as approximately $580.0 thousand. We entered into the swap agreements for the purpose of hedging the interest rate market risk for the respective notional amounts. These swap agreements were not affected by the debt restructuring with Fifth Third Bank in 2010. We maintain a cash account on deposit with BB&T which serves as collateral for the swap agreements. As of June 30, 2011, the balance in this account was $653 thousand.
We are exposed to market risk from changes in interest rates in the normal course of business. Our interest income and expense are most sensitive to changes in the general level of U.S. interest rates and the LIBOR rate. In order to manage this exposure, we use a combination of debt instruments, including the use of derivatives in the form of interest rate swap agreements. We do not enter into any derivatives for trading
30
purposes. The use of the interest rate swap agreement is intended to convert the variable rate to a fixed rate.
|
|
ITEM 4: CONTROLS AND PROCEDURES |
|
|
(a) |
Disclosure controls and procedures. |
|
|
ISAs management, including ISAs principal executive officer and principal financial officer, have evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934. Based upon their evaluation, our principal executive officer and principal financial officer concluded that, as of June 30, 2011, ISAs disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that ISA files under the Exchange Act with the Securities and Exchange Commission (1) is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and (2) is accumulated and communicated to ISAs management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding the required disclosure. |
|
|
|
(b) |
Changes to internal control over financial reporting |
|
|
There were no changes in ISAs internal control over financial reporting during the three months ended June 30, 2011 that have materially affected, or are reasonably likely to affect ISAs internal control over financial reporting. |
Item 1. Legal Proceedings
On January 4, 2007, Lennox Industries, Inc., a commercial heating and air-conditioning manufacturer, filed a suit against us captioned Lennox Industries, Inc. v. Industrial Services of America, Inc., Case No. CV-2007-004, in the Arkansas County, Arkansas Circuit Court in Stuttgart, Arkansas. Lennox in its Second Amended Complaint alleged breach of contract, negligence, and breach of fiduciary duty arising from our alleged miscategorization of Lennoxs scrap metal and mismanagement of the scrap metal recycling operations at three Lennox plants during the contract period April 18, 2001 through termination on November 17, 2005. Both compensatory and punitive damages were sought by Lennox.
A jury trial was held from June 20-24, 2011. The punitive damage claim was withdrawn by Lennox at the conclusion of its case, and Lennox claimed over $1 million in compensatory damages. On June 24, the jury found in ISAs favor on five of the six claims. Lennox was awarded $175,000 on the remaining claim, which we have accrued.
We have litigation from time to time, including employment-related claims, none of which we currently believe to be material.
31
Item 1A. Risk Factors
We have had no material changes from the risk factors reported in our Form 10-K for the year ended December 31, 2010, as filed with the Securities and Exchange Commission on March 28, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no unregistered sales of equity securities in the second quarter of 2011. However, on July 1, 2010, we issued 300,000 shares of our common stock in exchange for the Venture Metals, LLC (Venture) customer list and name, Ventures execution of a non-compete agreement, and Ventures agreement to cause Mr. Jones and Mr. Valentine to provide the company with non-compete agreements. The issuance of shares to Venture was a private offering exempt from registration under Section 4(2) of the Securities Act of 1933, as amended.
On November 15, 2005, our Board of Directors authorized a program to repurchase up to 300,000 shares of our common stock at current market prices. No shares were repurchased in 2011, 2010, or 2009. In 2008, we repurchased 83,411 shares. Prior to 2008, we repurchased 83,264 shares.
Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Total Number |
|
Average Price |
|
Total Number of Shares |
|
Maximum Number of |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar-08 |
|
|
29,630 |
|
$ |
5.5215 |
|
|
112,893 |
|
|
187,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun-08 |
|
|
14,781 |
|
$ |
7.6113 |
|
|
127,674 |
|
|
172,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept-08 |
|
|
39,000 |
|
$ |
6.5268 |
|
|
166,674 |
|
|
133,326 |
|
Item 3. Defaults upon Senior Securities
None.
Item 4. Removed and Reserved
Item 5. Other Information
None.
Item 6. Exhibits
See exhibit index.
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
INDUSTRIAL SERVICES OF AMERICA, INC. |
|
|
Date: November 28, 2011 |
/s/ Harry Kletter |
|
|
|
Chairman and Chief Executive Officer |
|
(Principal Executive Officer) |
|
|
Date: November 28, 2011 |
/s/ Robert D. Coleman |
|
|
|
Chief Financial Officer |
33
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
Description of Exhibits |
|
|
|
|
|
|
10.1 |
** |
First Amendment to Credit Agreement, dated November 15, 2010 by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.1 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.2 |
** |
Promissory Note, dated October 13, 2010, in the amount of $1,320,240 payable to Fifth Third Bank, and Loan and Security Agreement, dated October 13, 2010, by and between Fifth Third Bank and Industrial Services of America, Inc. is incorporated by reference herein to Exhibit 10.2 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.3 |
** |
Exhibit A of First Amendment to Credit Agreement, dated April 14, 2011: Amended and Restated Revolving Loan Note, dated April 14, 2011, in the amount of $45,000,000 payable to Fifth Third Bank is incorporated by reference herein to Exhibit 10.3 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.4 |
** |
Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.4 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.5 |
** |
Schedules 1.1 through 8.11 of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.5 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.6 |
** |
Exhibit A (Advance Request and Borrowing Notice) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.6 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.7 |
** |
Exhibit B (Borrowing Base Certificate) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.7 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.8 |
** |
Exhibit C-1 (Form of Borrower Security Agreement) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.8 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.9 |
** |
Exhibit C-2 (Form of Guarantor Security Agreement) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.9 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.10 |
** |
Exhibit D (Compliance Certificate) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.10 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.11 |
** |
Exhibit E (Form of Pledge Agreement) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.11 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.12 |
** |
Exhibit F (Form of Revolving Loan Note) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.12 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
34
|
|
|
10.13 |
** |
Exhibit G (Form of Term Loan Note) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.13 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.14 |
** |
Exhibit H (Form of Guaranty) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.14 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.15 |
** |
Exhibit I (Form of Agreement Regarding Insurance) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.15 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
10.16 |
** |
Exhibit J (Assignment and Assumption) of Credit Agreement, dated July 30, 2010, by and among Industrial Services of America, Inc., ISA Indiana, Inc. and Fifth Third Bank is incorporated by reference herein to Exhibit 10.16 of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
31.1 |
|
Rule 13a-14(a) Certification of Harry Kletter for the Form 10-Q/A for the quarter ended June 30, 2011. |
|
|
|
31.2 |
|
Rule 13a-14(a) Certification of Robert D. Coleman for the Form 10-Q/A for the quarter ended June 30, 2011. |
|
|
|
32.1 |
|
Section 1350 Certification of Harry Kletter and Robert D. Coleman for the Form 10-Q/A for the quarter ended June 30, 2011. |
|
|
|
101.INS |
** |
XBRL Instance Document* is incorporated by reference herein to Exhibit 101.INS of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
101.SCH |
** |
XBRL Taxonomy Extension Schema Document* is incorporated by reference herein to Exhibit 101.SCH of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
101.CAL |
** |
XBRL Taxonomy Extension Calculation Document* is incorporated by reference herein to Exhibit 101.CAL of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
101.DEF |
** |
XBRL Taxonomy Extension Definitions Document* is incorporated by reference herein to Exhibit 101.DEF of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
101.LAB |
** |
XBRL Taxonomy Extension Labels Document* is incorporated by reference herein to Exhibit 101.LAB of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
101.PRE |
** |
XBRL Taxonomy Extension Presentation Document* is incorporated by reference herein to Exhibit 101.PRE of ISAs Report on Form 10-Q for the quarter ended June 30, 2011, as filed on August 9, 2011. |
|
|
|
|
** Previously filed. |
* |
Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
35