UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 2001

                                      OR

             [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

      For the transition period from _____________ to ____________

                       Commission File Number 001-15153

                               BLOCKBUSTER INC.
            (Exact name of registrant as specified in its charter)

               Delaware                               52-1655102
    (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)              Identification No.)

                                1201 Elm Street
                              Dallas, Texas 75270
                           Telephone (214) 854-3000
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes [X]  No [_]

  Number of shares of common stock outstanding at August 1, 2001:

          Class A common stock, par value $.01 per share:  31,592,750
          Class B common stock, par value $.01 per share: 144,000,000



                               BLOCKBUSTER INC.
                              INDEX TO FORM 10-Q

                         PART I--FINANCIAL INFORMATION



                                                                                                           Page
                                                                                                           -----
                                                                                                        
Item 1. Consolidated Financial Statements

  Consolidated Statements of Operations (Unaudited)--for the Three and Six Months Ended June 30,
   2000 and 2001........................................................................................       3

  Consolidated Balance Sheets--at December 31, 2000 and June 30, 2001 (Unaudited).......................       4

  Consolidated Statements of Cash Flows (Unaudited)--for the Six Months Ended June 30, 2000 and 2001....       5

  Notes to Consolidated Financial Statements (Unaudited)................................................       6

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations...........      11

Item 3. Quantitative and Qualitative Disclosures About Market Risk......................................      18

                          PART II--OTHER INFORMATION

Item 1. Legal Proceedings...............................................................................      20

Item 4. Submission of Matters to a Vote of Security Holders.............................................      21

Item 6.  Exhibits and Reports on Form 8-K...............................................................      21



                         PART I--FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements

                                BLOCKBUSTER INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)
                    (In millions, except per share amounts)




                                                               Three Months               Six Months
                                                               Ended June 30,            Ended June 30,
                                                           ---------------------     --------------------
                                                              2000        2001         2000        2001
                                                           ---------    --------     --------    --------
                                                                                     
Revenues:
  Rental revenues.........................................  $1,029.4    $1,034.7     $2,053.8    $2,152.6
  Merchandise sales.......................................     162.0       157.1        332.5       326.6
  Other revenues..........................................      23.0        34.2         39.2        54.7
                                                            --------    --------     --------    --------
                                                             1,214.4     1,226.0      2,425.5     2,533.9
Cost of sales:
  Cost of rental revenues.................................     372.4       365.9        733.1       759.4
  Cost of merchandise sold................................     129.0       120.7        264.7       255.9
                                                            --------    --------     --------    --------
                                                               501.4       486.6        997.8     1,015.3
                                                            --------    --------     --------    --------
  Gross profit............................................     713.0       739.4      1,427.7     1,518.6
                                                            --------    --------     --------    --------

Operating expenses:
  Selling, general and administrative.....................     599.8       621.0      1,164.2     1,239.7
  Depreciation............................................      62.2        58.7        123.3       121.2
  Amortization of intangibles.............................      44.0        43.5         88.5        87.7
                                                            --------    --------     --------    --------
                                                               706.0       723.2      1,376.0     1,448.6
                                                            --------    --------     --------    --------

Operating income..........................................       7.0        16.2         51.7        70.0

  Interest expense........................................     (29.6)      (20.1)       (59.0)      (44.5)
  Interest income.........................................       1.9         1.6          3.6         3.4
  Other items, net........................................       2.1        (0.2)         2.1        (1.8)
                                                            --------    --------     --------    --------

Income (loss) before income taxes.........................     (18.6)       (2.5)        (1.6)       27.1
  Provision for income taxes..............................      (8.9)      (13.2)       (30.6)      (38.5)
  Equity in income (loss) of affiliated companies,              (0.4)        0.1          0.2         0.5
   net of tax.............................................  --------    --------     --------    --------

Net loss..................................................  $  (27.9)   $  (15.6)    $  (32.0)   $  (10.9)
                                                            ========    ========     ========    ========

Net loss per share:
  Basic and diluted.......................................  $  (0.16)   $  (0.09)    $  (0.18)   $  (0.06)
                                                            ========    ========     ========    ========

Weighted-average shares outstanding:
  Basic and diluted.......................................     175.0       175.3        175.0       175.1
                                                            ========    ========     ========    ========

Cash dividends per common share...........................  $   0.02    $   0.02     $   0.04    $   0.04
                                                            ========    ========     ========    ========


           See notes to unaudited consolidated financial statements.

                                       3


                                BLOCKBUSTER INC.
                          CONSOLIDATED BALANCE SHEETS
                    (In millions, except per share amounts)



                                                                                       December 31,    June 30,
                                                                                          2000           2001
                                                                                       ------------    --------
                                                                                                      (Unaudited)
                                                                                                 
Assets
Current assets:
  Cash and cash equivalents.........................................................     $  194.2      $  111.7
  Receivables, less allowances of  $8.6 and $8.3 (2000 and 2001, respectively)......        185.8         144.6
  Merchandise inventories...........................................................        242.2         223.2
  Prepaid assets and other current assets...........................................        177.3         177.4
                                                                                         --------      --------
     Total current assets...........................................................        799.5         656.9

Rental library......................................................................        646.7         609.8
Receivable from Viacom..............................................................        134.9          74.6
Property and equipment, net.........................................................      1,079.4         965.0
Intangibles, net....................................................................      5,809.2       5,712.2
Other assets........................................................................         79.2          83.5
                                                                                         --------      --------
                                                                                         $8,548.9      $8,102.0
                                                                                         ========      ========
Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable..................................................................     $  592.7      $  430.2
  Accrued expenses..................................................................        473.7         376.8
  Current portion of long-term debt.................................................          8.0          57.8
  Current portion of capital lease obligations......................................         24.8          24.0
  Deferred taxes....................................................................         24.0          16.1
                                                                                         --------      --------
     Total current liabilities......................................................      1,123.2         904.9

Long-term debt, less current portion................................................      1,039.0         862.3
Capital lease obligations, less current portion.....................................         97.5          89.7
Deferred taxes......................................................................        207.2         190.5
Other liabilities...................................................................         73.6          72.4
                                                                                         --------      --------
                                                                                          2,540.5       2,119.8
                                                                                         --------      --------
 Commitments and contingencies (Note 4)

Stockholders' equity:
  Preferred stock, par value $.01 per share; 100.0 shares authorized; no shares
   issued or outstanding............................................................           --            --
  Class A common stock, par value $.01 per share; 400.0 shares authorized;
   31.0 and 31.5 shares issued and outstanding (2000 and 2001, respectively)........          0.3           0.3
  Class B common stock, par value $.01 per share; 500.0 shares authorized;
   144.0 shares issued and outstanding..............................................          1.4           1.4
  Additional paid-in capital........................................................      6,166.4       6,166.2
  Retained deficit..................................................................        (86.8)        (97.7)
  Accumulated comprehensive loss....................................................        (72.9)        (88.0)
                                                                                         --------      --------
     Total stockholders' equity.....................................................      6,008.4       5,982.2
                                                                                         --------      --------
                                                                                         $8,548.9      $8,102.0
                                                                                         ========      ========


           See notes to unaudited consolidated financial statements.

                                       4


                               BLOCKBUSTER INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                 (In millions)



                                                                                              Six Months  Ended June 30,
                                                                                              --------------------------
                                                                                                           
                                                                                                 2000              2001
                                                                                               -------           -------
Cash flows from operating activities:
  Net loss..........................................................................           $ (32.0)          $ (10.9)
  Adjustments to reconcile net loss to net cash flow provided
     by operating activities:
     Depreciation and amortization..................................................             561.9             651.4
     Deferred taxes.................................................................              63.9             (23.9)
     Equity in income of affiliated companies, net of tax...........................              (0.2)             (0.5)
     Common stock issued to non-employee directors..................................                --               0.1
     Gain on sales of store operations..............................................              (1.7)             (0.2)
     Gain on sale of non-core investment............................................              (1.9)               --
  Change in operating assets and liabilities:
     (Increase) decrease in receivables.............................................             (23.1)             40.4
     (Increase) decrease in receivable from Viacom..................................             (37.7)             61.1
     Decrease in merchandise inventories............................................              66.0              17.3
     (Increase) decrease in prepaid and other assets................................               2.3              (1.0)
     Decrease in accounts payable...................................................             (39.0)           (156.9)
     Decrease in accrued expenses and other liabilities.............................             (26.2)            (92.2)
                                                                                               -------           -------

Net cash flow provided by operating activities......................................             532.3             484.7
                                                                                               -------           -------
Cash flows from investing activities:
  Rental library purchases..........................................................            (381.0)           (399.7)
  Capital expenditures..............................................................             (81.5)            (22.9)
  Cash used for acquisitions........................................................             (33.2)               --
  Proceeds from sales of store operations...........................................               4.8               0.4
  Proceeds from sale of non-core investment.........................................               7.1                --
  Investments in affiliated companies...............................................              (4.0)             (3.1)
                                                                                               -------           -------
Net cash flow used in investing activities..........................................            (487.8)           (425.3)
                                                                                               -------           -------
Cash flows from financing activities:
  Proceeds from credit agreement....................................................              61.0              55.0
  Repayments on credit agreement....................................................             (71.0)           (177.0)
  Proceeds from other notes.........................................................              26.5                --
  Repayments on other notes.........................................................              (1.2)             (4.9)
  Net proceeds from the exercise of stock options...................................                --               6.0
  Cash dividends....................................................................              (7.0)             (7.0)
  Capital lease payments............................................................             (23.2)            (12.1)
                                                                                               -------           -------
Net cash flow used in financing activities..........................................             (14.9)           (140.0)
                                                                                               -------           -------
Effect of exchange rate changes on cash.............................................              (1.6)             (1.9)
                                                                                               -------           -------
Net increase (decrease) in cash and cash equivalents................................              28.0             (82.5)
Cash and cash equivalents at beginning of period....................................             119.6             194.2
                                                                                               -------           -------
Cash and cash equivalents at end of period..........................................           $ 147.6           $ 111.7
                                                                                               =======           =======
Supplemental cash flow information:
  Cash payments for interest........................................................           $  49.9           $  47.6
                                                                                               =======           =======
Non-cash investing and financing activities:
  Property and equipment acquired under capitalized leases..........................           $   9.0           $   3.8
                                                                                               =======           =======


           See notes to unaudited consolidated financial statements.

                                       5


                               BLOCKBUSTER INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
            (Tabular amounts in millions, except per share amounts)

Note 1--Basis of Presentation

  Blockbuster Inc. and its subsidiaries (the "Company" or "Blockbuster") operate
and franchise entertainment-related stores in the United States and a number of
other countries. The Company offers pre-recorded videocassettes and DVDs
primarily for rental and also offers titles for purchase on a "sell-through"
(retail) basis. In addition, the Company offers video games for rental and sale
and sells other entertainment-related merchandise.

  In the opinion of management, the accompanying consolidated financial
statements include all recurring adjustments and normal accruals necessary to
present fairly the Company's financial position and its results of operations
and cash flows for the dates and periods presented. Results for interim periods
are not necessarily indicative of the results to be expected during the
remainder of the current year or for any future period. All significant
intercompany accounts and transactions have been eliminated in consolidation.

  These unaudited consolidated financial statements should be read in
conjunction with the more detailed audited consolidated financial statements for
the year ended December 31, 2000, included in the Company's Annual Report on
Form 10-K as filed with the Securities and Exchange Commission (the "SEC") on
March 29, 2001.  Accounting policies used in the preparation of these unaudited
consolidated financial statements are consistent in all material respects with
the accounting policies described in the Notes to Consolidated Financial
Statements included in the Company's Form 10-K.

Use of Estimates

  The preparation of consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Earnings Per Share

  Basic earnings per share ("EPS") is computed by dividing the net income (loss)
applicable to common shares by the weighted-average number of common shares
outstanding during the period. Diluted EPS adjusts the basic weighted-average
number of common shares outstanding by the assumed exercise of stock options
only in periods in which such effect would have been dilutive. Options to
purchase approximately 9.8 million and 12.7 million shares of class A common
stock were outstanding as of June 30, 2000 and 2001, respectively, and were
excluded from the computation of the weighted-average shares for diluted EPS
because their inclusion would be anti-dilutive. The table below presents a
reconciliation of weighted-average shares used in the calculation of basic and
diluted EPS:



                                                  Three Months Ended       Six Months Ended
                                                       June 30,                June 30,
                                                  ------------------       ----------------
                                                   2000         2001        2000       2001
                                                  -----        -----       -----      -----
                                                                          
Weighted-average shares for basic EPS.......      175.0        175.3       175.0      175.1
Incremental shares for stock options........         --           --          --         --
                                                  -----        -----       -----      -----
Weighted-average shares for diluted EPS.....      175.0        175.3       175.0      175.1
                                                  =====        =====       =====      =====


Comprehensive Loss

  Comprehensive loss consists of net income (loss) and other gains and losses
affecting stockholders' equity that, under generally accepted accounting
principles, are excluded from net income (loss), such as unrealized gains and
losses on investments available for sale, foreign currency translation gains and
losses, the change in the fair values of interest rate swaps and minimum pension
liability. Currency translation and the change in the fair values of interest
rate swaps are the only items of comprehensive loss impacting the Company. The
balances in accumulated comprehensive loss consist of the following:

                                       6


                               BLOCKBUSTER INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
            (Tabular amounts in millions, except per share amounts)



                                                                   At December 31, 2000     At June 30, 2001
                                                                  ----------------------   -------------------
                                                                                     
Change in fair value of interest rate swaps, net of deferred               $  --                 $  (0.8)
 taxes.........................................................
Foreign currency translation adjustment........................             (72.9)                 (87.2)
                                                                           ------                 ------
Accumulated comprehensive loss.................................            $(72.9)                $(88.0)
                                                                           ======                 ======


  Comprehensive loss was as follows:



                                                        Three Months Ended         Six Months Ended
                                                            June 30,                   June 30,
                                                      --------------------       -------------------
                                                       2000          2001         2000         2001
                                                      ------        ------       ------       ------
                                                                                  
Net loss...........................................   $(27.9)       $(15.6)      $(32.0)      $(10.9)
Change in fair value of interest rate swaps, net          --           0.3           --         (0.8)
 of deferred taxes.................................
Foreign currency translation adjustment............    (23.2)          2.3        (23.6)       (14.3)
                                                      ------        ------       ------       ------
Total comprehensive loss...........................   $(51.1)       $(13.0)      $(55.6)      $(26.0)
                                                      ======        ======       ======       ======


Recent Pronouncements

  On January 1, 2001, the Company adopted SFAS 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS 133"), as amended by Statements 137
and 138. These statements require companies to recognize all derivatives as
either assets or liabilities on the balance sheet and measure those instruments
at fair value. The statements also established new accounting rules for hedging
instruments which, depending on the nature of the hedge, require that changes in
the fair value of the derivatives either be offset against the change in fair
value of assets, liabilities or firm commitments through earnings, or be
recognized in other comprehensive income (loss) until the hedged item is
recognized in earnings. The impact of adoption was immaterial on the Company's
consolidated results of operations and financial position.

   The Company is exposed to fluctuations in interest rates. The Company uses
derivative instruments, including swaps, to manage certain of these exposures.
Derivative instruments used by the Company in its hedging activities are viewed
as risk management tools, involve little complexity and are not used for trading
or speculative purposes. In the first quarter of 2001, the Company entered into
two interest rate swaps that qualified as cash flow hedges. Included as a
component of accumulated other comprehensive loss was an after-tax gain of $0.3
million for the three months ended June 30, 2001 and an after-tax loss of $0.8
million for the six months ended June 30, 2001 associated with cash flow hedges.

  On June 29, 2001, the Financial Accounting Standards Board ("FASB") approved
SFAS 141, "Business Combinations" ("SFAS 141"). SFAS 141 requires that the
purchase method of accounting be used for all business combinations initiated
after June 30, 2001. The Company is required to implement SFAS 141 for business
combinations entered into on or after July 1, 2001.

  On June 29, 2001, the FASB also approved SFAS 142, "Goodwill and Other
Intangible Assets" ("SFAS 142"). SFAS 142 changes the accounting for goodwill
from an amortization method to an impairment-only approach. Amortization of
goodwill and intangible assets with indefinite lives, including such assets
recorded in past business combinations, will cease upon adoption of this
statement. On an annual basis, and when there is reason to suspect that their
values have been diminished or impaired, these assets must be tested for
impairment, and a write-down may be necessary. Intangible assets that have
finite useful lives will continue to be amortized over their useful lives, but
without the constraint of an arbitrary forty-year ceiling. The Company is
required to implement SFAS 142 on January 1, 2002 and it has not determined the
impact that this statement will have on its consolidated financial position or
results of operations.

                                       7


                               BLOCKBUSTER INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
            (Tabular amounts in millions, except per share amounts)

Note 2--Related Party Transactions

  The Company, through the normal course of business, is involved in
transactions with companies owned by or affiliated with Viacom Inc. ("Viacom").
The Company purchases certain videocassettes and DVDs for rental and sale
directly from Paramount Pictures Corporation ("Paramount"). Total purchases from
Paramount were $11.7 million and $20.7 million for the three months ended June
30, 2000 and 2001, respectively. Total purchases from Paramount were $48.5
million and $40.5 million for the six months ended June 30, 2000 and 2001,
respectively.

   All other transactions with companies owned by or affiliated with Viacom did
not have a material impact on the financial position or results of operations
presented herein.

Note 3--Credit Agreement and Other Debt

    On June 21, 1999, Blockbuster entered into a $1.9 billion unsecured credit
agreement (the "Blockbuster Credit Agreement") with a syndicate of banks. The
Blockbuster Credit Agreement was initially comprised of a $700 million long-term
revolver due July 1, 2004; a $600 million term loan due in quarterly
installments beginning April 1, 2002 and ending July 1, 2004; and a $600 million
short-term revolver, which was paid down during 2000. The repayment of the
short-term revolver permanently reduced the borrowing capacity under the
Blockbuster Credit Agreement from $1.9 billion to $1.3 billion. The Company had
$400.0 million of available borrowing capacity under the long-term revolver at
June 30, 2001. Interest rates under the Blockbuster Credit Agreement are based
on the prime rate in the United States or LIBOR (plus a margin based on leverage
ratios, which is currently 1.25%), at Blockbuster's option at the time of
borrowing. The weighted-average interest rate at June 30, 2001 for borrowings
under the Blockbuster Credit Agreement was 5.6%. A variable commitment fee based
on the total leverage ratio is charged on the unused amount of the revolver
(0.25% at June 30, 2001).

   The Blockbuster Credit Agreement contains certain restrictive covenants,
which, among other things, relate to the payment of dividends, repurchase of
Blockbuster's common stock or other distributions and also require compliance
with certain financial covenants with respect to a maximum leverage ratio and a
minimum fixed charge coverage ratio. At June 30, 2001, the Company was in
compliance with all financial covenants under the Blockbuster Credit Agreement.

   In March 2001, the Company entered into two interest rate swaps with Viacom
in order to obtain a fixed interest rate with respect to $400 million of the
Company's outstanding floating rate debt under the Blockbuster Credit Agreement,
and thereby reduce the Company's exposure to interest rate volatility. The swaps
fixed $200 million of the Company's outstanding debt at an interest rate of
5.01% for two years and the other $200 million at an interest rate of 5.12% for
two and one-half years. The Company's effective interest rates include a LIBOR
spread payable to the lenders under its credit facility, which spread is subject
to change under the terms of the Blockbuster Credit Agreement and is currently
1.25%. Including the effect of the LIBOR spread, the effective interest rates of
the swaps are currently 6.26% and 6.37%, respectively. The swaps are subject to
termination in the event that (i) Viacom ceases to own greater than 80% of the
Company's outstanding common stock or (ii) the Company no longer has any
obligations under the term loan portion of the Blockbuster Credit Agreement. The
interest rate swaps qualify as fully effective, cash-flow hedging instruments
under SFAS 133. Therefore, the gain or loss of the qualifying cash flow hedge is
reported in other comprehensive income (loss) and reclassified into earnings in
the same period in which the hedged transaction affects earnings.

                                       8


                               BLOCKBUSTER INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
            (Tabular amounts in millions, except per share amounts)

Note 4--Commitments and Contingencies

   In October 1998, BLOCKBUSTER MUSIC stores ("Music") were sold to Wherehouse
Entertainment Inc. ("Wherehouse"). Certain leases transferred in connection with
the sale of Music to Wherehouse had previously been guaranteed either by Viacom
or its affiliates. The remaining lease terms expire on various dates through
2007. Blockbuster has agreed to indemnify Viacom with respect to any amount paid
under these guarantees. At the time of the sale, the contingent liability for
base rent approximated $84 million, on an undiscounted basis, with respect to
these guarantees. The Company has not recognized any reserves related to this
contingent liability in the accompanying consolidated financial statements. If
Wherehouse defaults, related losses could materially affect future operating
income.

  As discussed in Blockbuster's Annual Report on Form 10-K filed with the SEC on
March 29, 2001, a lawsuit is pending against Blockbuster in the United States
District Court for the Western District of Texas that includes federal antitrust
and California state law claims regarding its revenue sharing arrangements, and
a similar lawsuit is also pending in California state court. On March 16, 2001,
the federal judge in the United States District Court for the Western District
of Texas denied the plaintiffs' request for class certification of both the
federal antitrust and California state law claims. The California state court
plaintiffs are now seeking restitution and injunctive relief in addition to
treble damages. In addition to any damage award to which Blockbuster might be
directly subject, if Viacom is required to pay any damage award as a result of
the federal or state court action, Viacom may seek indemnification for its
losses from Blockbuster under the release and indemnification agreement entered
into between Viacom and Blockbuster. Blockbuster believes the plaintiffs'
positions in both actions are without merit and intends to vigorously defend
itself in the litigation.

   On May 7, 1999, Lynn Adams, Khristine Schoggins, and Debbie Lenke, purporting
to act as class representatives on behalf of themselves and for a class
comprised of certain Blockbuster store managers who worked in California, filed
a complaint in District Court in Orange County, California against Blockbuster.
The plaintiffs claim that they should be classified as non-exempt and are thus
owed overtime payments under California law. The dollar amount that plaintiffs
seek as damages to themselves and those similarly situated is not set forth in
the complaint. In January 2001, the trial court judge certified a class.  In
February 2001, the California Court of Appeals denied Blockbuster's petition for
a writ of mandate.  In April 2001, the Supreme Court of California denied
Blockbuster's petition for review.  Blockbuster believes the plaintiffs'
position is without merit and intends to vigorously defend itself in the
litigation.

  Blockbuster is a defendant in 19 putative class action lawsuits filed by
customers in state courts in Illinois, California, Ohio, Maryland, Texas, New
York, New Jersey, Tennessee, Delaware, Massachusetts, Washington, D.C., and
Pennsylvania between February 1999 and April 2001. These cases allege common law
and statutory claims for fraud and/or deceptive practices and/or unlawful
business practices regarding Blockbuster's policies for customers who choose to
keep rental product beyond the prepaid initial rental period. Some of the cases
also allege that these policies impose unlawful penalties and/or result in
unjust enrichment. The dollar amounts that plaintiffs seek as damages to
themselves and those similarly situated are not set forth in the complaints.
Blockbuster reached a preliminary settlement in two of the Texas cases and on
April 11, 2001, a Texas state court preliminarily approved the parties' proposed
settlement agreement, which provides for a national settlement class and does
not admit liability.  The Texas court signed an order approving an addendum to
the settlement agreement on May 30, 2001. Under the proposed settlement,
Blockbuster would make certificates available to class members for rentals and
discounts and would pay up to $9.25 million in attorneys' fees in connection
with the settlement. Confirmation of a settlement is subject to a fairness
hearing, currently scheduled for December 10, 2001, and a final court order.
Blockbuster has the right to rescind the settlement agreement if more than 3,000
class members exclude themselves from the settlement.  Either party will have
the right to terminate the settlement agreement if (i) the court does not
approve a settlement after the fairness hearing or (ii) the court does approve a
settlement, but enters a final order that is not substantially in the form
submitted to it, including changes to the order relating to the payment of
attorneys' fees.  On April 23, 2001, an Illinois state court denied
Blockbuster's motion to stay the case based on the settlement in Texas. On April
25, 2001, the same Illinois state court entered a provisional order, subject to
further review and final determination, certifying

                                       9


                               BLOCKBUSTER INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
            (Tabular amounts in millions, except per share amounts)


plaintiff and defendant classes in order that putative class counsel in Illinois
would have an opportunity to be heard regarding the national class settlement.
Blockbuster sought an interlocutory appeal of the Illinois trial court's denial
of the motion to stay. On June 20, 2001, the Illinois Court of Appeals denied
Blockbuster's interlocutory appeal for lack of jurisdiction. On July 25, 2001,
Blockbuster filed its petition for leave to appeal in the Supreme Court of
Illinois. Blockbuster believes the plaintiffs' positions in these suits are
without merit and, if the settlement reached in Texas is not confirmed, it
intends to vigorously defend itself in the litigation.

  The Company is a defendant from time to time in other lawsuits incidental to
its business. Based on currently available information, the Company believes
that resolution of these known contingencies would not have a material adverse
impact on the Company's consolidated financial statements or liquidity. However,
there can be no assurances that future costs would not be material to results of
operations or liquidity of the Company for a particular period. In addition, the
Company's estimates of future costs are subject to change as circumstances
change and additional information becomes available during the course of
litigation.

Note 5--Operating Segments and Geographic Area

  Beginning in the fourth quarter of 1999, the Company began reporting in two
segments, (i) its video segment, which included its home videocassette, DVD and
video game rental and retail operations; and (ii) its new media segment, which
included its operations relating to its Internet site and to the exploration of
various forms of electronic entertainment delivery, including video-on-demand.
The Company's reportable operating segments are determined in accordance with
the Company's internal management of its operations. At the end of the fourth
quarter of 2000, the Company shifted the focus of its new media operations from
e-commerce offerings to other features designed to support its stores and
increase store revenues. As a result, effective January 1, 2001, the Company
began consolidating its new media operating results with its video operating
results, and no longer reports a separate segment for its new media operations.

                                       10


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

     Management's discussion and analysis of financial condition and results of
operations should be read in conjunction with the Consolidated Financial
Statements and the related Notes.

Results of Operations

     The following table sets forth consolidated results of operations and other
financial data (in millions, except margin and worldwide store data):



                                                            Three Months Ended June 30,        Six Months Ended June 30,
                                                           -----------------------------      ---------------------------
                                                                                                   
                                                                2000             2001             2000            2001
                                                              --------         --------         --------        --------
Statement of Operations Data:
Revenues................................................      $1,214.4         $1,226.0         $2,425.5        $2,533.9
Cost of sales...........................................         501.4            486.6            997.8         1,015.3
                                                              --------         --------         --------        --------
Gross profit............................................         713.0            739.4          1,427.7         1,518.6
Operating expenses......................................         706.0            723.2          1,376.0         1,448.6
                                                              --------         --------         --------        --------

Operating income........................................           7.0             16.2             51.7            70.0

Interest expense........................................         (29.6)           (20.1)           (59.0)          (44.5)
Interest income.........................................           1.9              1.6              3.6             3.4
Other items, net........................................           2.1             (0.2)             2.1            (1.8)
                                                              --------         --------         --------        --------

Income (loss) before income taxes.......................         (18.6)            (2.5)            (1.6)           27.1
Provision for income taxes..............................          (8.9)           (13.2)           (30.6)          (38.5)
Equity in income (loss) of affiliated companies, net of           (0.4)             0.1              0.2             0.5
 tax....................................................      --------         --------         --------        --------

Net loss................................................      $  (27.9)        $  (15.6)        $  (32.0)       $  (10.9)
                                                              ========         ========         ========        ========

Cash Flow Data:
Cash flows provided by operating activities.............                                        $  532.3        $  484.7
Cash flows used in investing activities.................                                          (487.8)         (425.3)
Cash flows used in financing activities.................                                           (14.9)         (140.0)

Other Data:
Depreciation............................................      $   62.2         $   58.7         $  123.3        $  121.2
Amortization of intangibles.............................          44.0             43.5             88.5            87.7
EBITDA(1)...............................................         113.2            118.4            263.5           278.9
Net loss plus intangible amortization, net of tax(1)(2).          13.8             26.3             51.9            72.8

Margins:
Rental margin(3)........................................          63.8%            64.6%            64.3%           64.7%
Merchandise margin(4)...................................          20.4%            23.2%            20.4%           21.6%
Gross margin(5).........................................          58.7%            60.3%            58.9%           59.9%

Worldwide Store Data:
Same store revenues increase (decrease)(6)..............          11.0%           (2.7)%             6.9%            1.3%
Total system-wide stores at end of period...............         7,376            7,781            7,376           7,781

---------------------
(1) "EBITDA" and "Net income (loss) plus intangible amortization, net of tax"
    are presented here to provide additional information about Blockbuster's
    operations. These items should be considered in addition to, but not as a
    substitute for, or superior to, operating income, net income (loss), cash
    flow and other measures of financial performance prepared in accordance with
    generally accepted accounting principles. EBITDA may differ in the method of
    calculation from similarly titled measures used by other companies.
(2) Intangible amortization, net of tax, included in this item is primarily
    related to goodwill.
(3) Rental gross profit as a percentage of rental revenues.
(4) Merchandise gross profit as a percentage of merchandise revenues.
(5) Gross profit as a percentage of total revenues.
(6) A store is included in the same store revenues calculation after it has been
    opened and operated by us for more than 52 weeks. An acquired store becomes
    part of the same store base in the 53rd week after its acquisition and
    conversion. The percentage change is computed by comparing total net
    revenues for same stores at the end of the applicable reporting period with
    total net revenues from these same stores for the comparable period in the
    prior year.

                                       11


Three Months Ended June 30, 2001 Compared to Three Months Ended June 30, 2000

     Revenues. Revenues of $1,226.0 million in the second quarter of 2001
increased $11.6 million, or 1.0%, from $1,214.4 million in the second quarter of
2000. The increase in revenues was primarily due to a net increase in the number
of company-operated stores of 222 to 6,314 at June 30, 2001 from 6,092 at June
30, 2000 and revenues from our DIRECTV initiative, which were not present in the
second quarter of 2000. These increases were partially offset by a decrease in
worldwide same store revenues of 2.7%. The decrease in worldwide same store
revenues was primarily due to a 5.3% decrease in same store revenues from our
domestic operations, which was partially offset by a 9.7% increase in same store
revenues from our international operations. The decrease in domestic same store
revenues, which constituted 80.0% of our consolidated revenues for the second
quarter, was primarily due to a box office disadvantage for the second quarter
of 2001. This decrease was partially offset by an increase in previously viewed
product sales. The increase in same store revenues from our international
operations was primarily due to the impact of revenue-sharing in key
international markets.

     Rental Revenues. Rental revenues, which include previously viewed product
  sales, of $1,034.7 million in the second quarter of 2001 increased $5.3
  million, or 0.5%, from $1,029.4 million in the second quarter of 2000. The
  increase in rental revenues was primarily due to the net increase in the
  number of company-operated stores of 222, which was partially offset by a
  decrease in worldwide same store rental revenues of 2.7%.  The decrease in
  worldwide same store rental revenues was due to a decrease in domestic same
  store rental revenues of 4.9%, which was partially offset by an increase in
  international same store rental revenues of 9.5%.  The decrease in domestic
  same store rental revenues was primarily due to a box office disadvantage
  between titles that became available in the second quarter of 2001 as compared
  to the titles that became available in the late first quarter and the second
  quarter of 2000, which included The Sixth Sense, which is the top rental title
  in our history.  The decrease due to the box office disadvantage was partially
  offset by (i) continued growth in DVD rental revenues, which increased from
  6.4% of domestic rental revenues in the second quarter of 2000 to 16.0% of
  domestic rental revenues in the second quarter of 2001; and (ii) a 22.2%
  increase in worldwide previously viewed product sales for the second quarter
  of 2001 as compared to the second quarter of 2000, driven by an increase in
  previously viewed DVD sales.  The increase in international same store rental
  revenues was driven by the impact of revenue-sharing in key international
  markets.

     Merchandise Sales. Merchandise sales of $157.1 million in the second
  quarter of 2001 decreased $4.9 million, or 3.0%, from $162.0 million in the
  second quarter of 2000. The primary reason for the decrease in merchandise
  sales was an 8.3% decrease in domestic same store merchandise sales, which was
  partially offset by a net increase in company-operated stores of 222.  The
  decrease in domestic same store merchandise sales was driven by (i) a decrease
  in retail VHS sales, (ii) a decrease in licensed merchandise sales, and (iii)
  the discontinuation of music sales in our stores. These decreases were
  partially offset by an increase in domestic retail DVD sales and a 10.6%
  increase in international same store retail sales.

     Cost of Sales. Cost of sales of $486.6 million in the second quarter of
2001 decreased $14.8 million, or 3.0%, from $501.4 million in the second quarter
of 2000. Cost of sales as a percentage of total revenues improved to 39.7% in
the second quarter of 2001 from 41.3% in the second quarter of 2000. These
improvements were primarily due to (i) an increase in the percentage of rental
revenues from DVD rental product, which on average has a lower overall cost than
VHS rental product, (ii) an increase in margins on domestic game rentals, and
(iii) an increase in margins on previously viewed product sales generated by
higher average unit selling prices as a result of an increase in previously
viewed DVD sales as a percentage of total previously viewed product sales. These
items were partially offset by a decrease in international rental margins in the
second quarter of 2001 as compared to the second quarter of 2000, due to the
increase in revenues generated through revenue-sharing arrangements in key
international markets.

     We are continually evaluating our product mix and product offerings, as
well as related strategic alliances, to try to optimize our stores' revenues and
gross profit. In 2000, we began marketing and soliciting DIRECTV system
equipment and DIRECTV(R) programming packages in our stores. In February 2001,
we entered into a strategic alliance with RadioShack under which RadioShack
would operate store-within-a-store areas inside selected Blockbuster locations.
During the second quarter of 2001, we launched Phase I of this concept and
RadioShack has opened approximately 120 RadioShack Cool Things stores in

                                       12


four markets. Additionally, we intend to continue to increase our stores' depth
of DVDs in response to accelerated consumer acceptance of the DVD format. Our
initiatives to optimize our stores' revenues and gross profit may cause us to
alter the product mix in our stores. This may cause us to rationalize our
stores' existing product mix and/or change accounting estimates related to our
rental library, which could result in a non-cash charge.

     Gross Profit. Gross profit of $739.4 million in the second quarter of 2001
increased $26.4 million, or 3.7%, from $713.0 million in the second quarter of
2000. For 2001, gross profit as a percentage of total revenues increased to
60.3% from 58.7% in the second quarter of 2000. The increase in gross margin
percentage was due to the decrease in cost of sales as a percentage of revenues
described above.

     Operating Expenses. Total operating expenses of $723.2 million in the
second quarter of 2001 increased $17.2 million, or 2.4%, from $706.0 million in
the second quarter of 2000. This increase was primarily due to the net increase
of 222 company-operated stores and costs related to our DIRECTV initiative and
strategic investments in initiatives to improve customer service. Total
operating expenses as a percentage of total revenues was 59.0% in the second
quarter of 2001 compared to 58.1% in the second quarter of 2000. The increases
in total operating expenses also resulted from the following:

     Selling, General and Administrative Expense. Selling, general and
  administrative expense, which includes expenses incurred at the store,
  regional, and corporate levels, as a percentage of total revenues increased to
  50.7% for the second quarter of 2001 from 49.4% in the second quarter of 2000.
  Selling, general and administrative expense of $621.0 million in the second
  quarter of 2001 increased $21.2 million, or 3.5%, from $599.8 million in the
  second quarter of 2000. The dollar increase in the second quarter of 2001
  resulted from the following items. Compensation increased $18.5 million
  primarily related to additional personnel needed to support our store growth,
  increased health insurance costs, increased customer service initiatives and
  our DIRECTV initiative. Occupancy costs increased $3.2 million primarily as a
  result of an increase in the number of company-operated stores and leases that
  expired and were renewed at increased rates. Other corporate and store
  expenses increased $0.9 million due primarily to the growth of our business,
  including the increase in the number of company-operated stores. These
  increases were partially offset by a decrease in advertising expense of $1.4
  million, primarily due to a shift in the timing of media advertising to the
  third and fourth quarter in 2001.

     Depreciation Expense. Depreciation expense of $58.7 million in the second
  quarter of 2001 decreased $3.5 million, or 5.6%, as compared to $62.2 million
  in the second quarter of 2000. The decrease in depreciation expense was
  primarily attributable to the reduction of depreciation expense on certain
  hardware and software associated with the e-commerce portion of
  blockbuster.com that was written down in the fourth quarter of 2000.  This
  reduction was partially offset by depreciation expense related to the net
  increase of 222 company-operated stores.

     Interest Expense. Interest expense of $20.1 million in the second quarter
of 2001 decreased $9.5 million, or 32.1%, as compared to $29.6 million in the
second quarter of 2000. The decrease in interest expense was primarily due to
lower average interest rates on our credit facility and a lower average debt
outstanding.

     Provision for Income Taxes. We recognized a provision for income taxes of
$13.2 million in the second quarter of 2001 as compared to $8.9 million in the
second quarter of 2000. The 2001 and 2000 provisions reflect the non-
deductibility of goodwill amortization associated with Viacom's acquisition of
us in 1994. Additionally, we did not recognize a benefit for losses recognized
in certain foreign jurisdictions in our 2000 and 2001 tax provisions as it is
currently more likely than not that the benefit will not be realized. The
provision for income taxes increased primarily due to higher earnings before
taxes for both foreign and domestic operations. We review our net operating
losses on a country by country basis and may determine in the future that some
or all of the net operating losses generated in the past will be utilized in the
future, which would result in a reduction of the related valuation allowance and
an increase in net income.

                                       13


     Equity in Income of Affiliated Companies, Net of Tax. Equity in income of
affiliated companies, net of tax, of $0.1 million in the second quarter of 2001
increased $0.5 million from a loss of $0.4 million in the second quarter of
2000, primarily due to an increase in income from our joint venture operations
in Italy.

     Net Loss. For the reasons described above, the consolidated net loss of
$15.6 million in the second quarter of 2001 reflects an increase in net income
of $12.3 million from a net loss of $27.9 million in the second quarter of 2000.

Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000

     Revenues. Revenues of $2,533.9 million for the six months ended June 30,
2001 increased $108.4 million, or 4.5%, from $2,425.5 million for the six months
ended June 30, 2000. The increase in revenues was primarily due to the net
increase in the number of company-operated stores of 222, increases in worldwide
same store revenues of 1.3% and revenues from our DIRECTV initiative, which were
not present in the six months ended June 30, 2000. The increase in worldwide
same store revenues was due to a 12.3% increase in same store revenues from our
international operations, which was partially offset by a 0.9% decrease in same
store revenues from our domestic operations. The decrease in domestic same store
revenues, which constituted 80.4% of our consolidated revenues for the six
months ended June 30, 2001, was primarily due to a box office disadvantage for
the second quarter of 2001. This decrease was partially offset by an increase in
previously viewed product sales. The increase in same store revenues from our
international operations was primarily due to the impact of revenue-sharing in
key international markets.

     Rental Revenues. Rental revenues, which include previously viewed product
  sales, of $2,152.6 million for the six months ended June 30, 2001 increased
  $98.8 million, or 4.8%, from $2,053.8 million for the six months ended June
  30, 2000. The increase in rental revenues was primarily due to the net
  increase in the number of company-operated stores of 222 and an increase in
  worldwide same store rental revenues of 1.8%.  The increase in worldwide same
  store rental revenues was due to an increase in international same store
  rental revenues of 13.5%, driven by the impact of revenue-sharing in key
  international markets. This increase was partially offset by a decrease in
  domestic same store rental revenues of 0.2%. The decrease in domestic same
  store rental revenues was primarily due to the box office disadvantage for the
  second quarter.  The decrease due to the box office disadvantage was partially
  offset by (i) continued growth in DVD rental revenues, which increased from
  5.7% of domestic rental revenues for the six months ended June 30, 2000 to
  14.6% of domestic rental revenues for the six months ended June 30, 2001; and
  (ii) a 30.8% increase in worldwide previously viewed product sales for the six
  months ended June 30, 2001 as compared to the six months ended June 30, 2000,
  driven by an increase in previously viewed DVD sales.

     Merchandise Sales. Merchandise sales of $326.6 million for the six months
  ended June 30, 2001 decreased $5.9 million, or 1.8%, from $332.5 million for
  the six months ended June 30, 2000. The primary reason for the decrease in
  merchandise sales was a 6.4% decrease in domestic same store merchandise
  sales, which was partially offset by a net increase in company-operated stores
  of 222.  The decrease in domestic same store merchandise sales was driven by
  (i) a decrease in retail VHS sales, (ii) a decrease in licensed merchandise
  sales, and (iii) the discontinuation of music sales in our stores. These
  decreases were partially offset by an increase in retail DVD sales, and a 7.9%
  increase in international same store retail sales.

     Cost of Sales. Cost of sales of $1,015.3 million for the six months ended
June 30, 2001 increased $17.5 million, or 1.8%, from $997.8 million for the six
months ended June 30, 2000. Cost of sales as a percentage of total revenues
improved to 40.1% for the six months ended June 30, 2001 from 41.1% for the six
months ended June 30, 2000. The increase in cost of sales was primarily due to
the net increase in the number of company-operated stores of 222. The
improvement in cost of sales as a percentage of revenues was primarily due to
(i) an increase in the percentage of rental revenues from DVD rental product,
which on average has a lower overall cost than VHS rental product, (ii) an
increase in margins on domestic game rentals, and (iii) an increase in margins
on previously viewed product sales generated by higher average unit selling
prices as a result of an increase in previously viewed DVD sales as a percentage
of previously viewed product sales. These items were partially offset by a
decrease in international rental margins for the

                                       14


six months ended June 30, 2001 as compared to the second quarter of 2000, due to
the increase in revenues generated through revenue-sharing arrangements in key
international markets.

     Gross Profit. Gross profit of $1,518.6 million for the six months ended
June 30, 2001 increased $90.9 million, or 6.4%, from $1,427.7 million for the
six months ended June 30, 2000. For 2001, gross profit as a percentage of total
revenues increased to 59.9% from 58.9% for the six months ended June 30, 2000.
The increase in gross margin percentage was due to the decrease in cost of sales
as a percentage of revenues described above.

     Operating Expenses. Total operating expenses of $1,448.6 million for the
six months ended June 30, 2001 increased $72.6 million, or 5.3%, from $1,376.0
million for the six months ended June 30, 2000. This increase was primarily due
to the net increase of 222 company-operated stores and costs related to our
DIRECTV initiative and strategic investments in initiatives to improve customer
service. Total operating expenses as a percentage of total revenues was 57.2%
for the six months ended June 30, 2001 compared to 56.7% for the six months
ended June 30, 2000. The increase in total operating expenses also resulted from
the following:

     Selling, General and Administrative Expense. Selling, general and
  administrative expense, which includes expenses incurred at the store,
  regional, and corporate levels, as a percentage of total revenues increased to
  48.9% for the second quarter of 2001 from 48.0% for the six months ended June
  30, 2000. Selling, general and administrative expense of $1,239.7 million for
  the six months ended June 30, 2001 increased $75.5 million, or 6.5%, from
  $1,164.2 million for the six months ended June 30, 2000. The dollar increase
  for the six months ended June 30, 2001 resulted from the following items.
  Compensation increased $44.6 million primarily related to additional personnel
  needed to support our store growth, increased customer service initiatives and
  our DIRECTV initiative. Occupancy costs increased $18.4 million primarily as a
  result of an increase in the number of company-operated stores and leases that
  expired and were renewed at increased rates. Advertising expense increased
  $1.4 million primarily due to the addition of advertising for our DIRECTV
  initiative. Other corporate and store expenses increased $11.1 million due
  primarily to the growth of our business, including the increase in the number
  of company-operated stores, and an increase in litigation expenses. These
  increases were partially offset by a decrease in expenses associated with
  blockbuster.com, primarily related to a reduction in consulting costs.

     Depreciation Expense. Depreciation expense of $121.2 million for the six
  months ended June 30, 2001 decreased $2.1 million, or 1.7%, as compared to
  $123.3 million for the six months ended June 30, 2000. The decrease was
  primarily attributable to the reduction of depreciation expense on certain
  hardware and software associated with the e-commerce portion of
  blockbuster.com that was written down in the fourth quarter of 2000. This
  reduction was partially offset by depreciation expense related to the net
  increase of 222 company-operated stores.

     Interest Expense. Interest expense of $44.5 million for the six months
ended June 30, 2001 decreased $14.5 million, or 24.6%, as compared to $59.0
million for the six months ended June 30, 2000. The decrease in interest expense
was primarily due to lower average interest rates on our credit facility and
lower average debt outstanding.

     Provision for Income Taxes. We recognized a provision for income taxes of
$38.5 million for the six months ended June 30, 2001 as compared to $30.6
million for the six months ended June 30, 2000. The 2001 and 2000 provisions
reflect the non-deductibility of goodwill amortization associated with Viacom's
acquisition of us in 1994. Additionally, we did not recognize a benefit for
losses recognized in certain foreign jurisdictions in our 2000 and 2001 tax
provisions as it is currently more likely than not that the benefit will not be
realized. The provision for income taxes increased primarily due to higher
earnings before taxes for both domestic and foreign operations. We review our
net operating losses on a country by country basis and may determine in the
future that some or all of the net operating losses generated in the past will
be utilized in the future, which would result in a reduction of the related
valuation allowance and an increase in net income.

     Equity in Income of Affiliated Companies, Net of Tax. Equity in income of
affiliated companies, net of tax, of $0.5 million for the

                                       15


six months ended June 30, 2001 increased $0.3 million from $0.2 million for the
six months ended June 30, 2000, primarily due to a decrease in income from our
joint venture operations in Italy.

     Net Loss. For the reasons described above, the consolidated net loss of
$10.9 million for the six months ended June 30, 2001 reflects an increase in net
income of $21.1 million from a net loss of $32.0 million for the six months
ended June 30, 2000.

Liquidity and Capital Resources

Liquidity

     We generate cash from operations predominantly from the rental and retail
sale of videocassettes, video games and DVDs and we have substantial operating
cash flow because most of our revenue is received in cash and cash equivalents.
We expect to fund our future anticipated cash requirements, including the
anticipated cash requirements for capital expenditures, joint ventures,
commitments and payments of principal and interest on any borrowings, with
internally generated funds, as well as with funds available under our credit
facility. We believe that these two sources of funds will provide us with
adequate liquidity and capital necessary for the next twelve months. However, we
may seek to issue debt and/or equity securities in the future to the extent we
determine that the issuance of securities would serve to maximize our capital
structure or would otherwise be advantageous to our company.

     In October 1998, BLOCKBUSTER MUSIC stores were sold to Wherehouse
Entertainment Inc. Some of the leases transferred in connection with this sale
had previously been guaranteed either by Viacom or its affiliates. The remaining
terms of these leases expire on various dates through 2007. We have agreed to
indemnify Viacom with respect to any amount paid under these guarantees. At the
time of the sale, the contingent liability for base rent was about $84 million
on an undiscounted basis, with respect to these guarantees. We have not
recognized any reserves related to this contingent liability. If Wherehouse
defaults, related payments are expected to be funded from operating cash flow.
Related losses due to default could materially affect future operating income.

Capital Structure

     On June 21, 1999, we entered into a $1.9 billion unsecured credit agreement
with a syndicate of banks. The credit agreement was initially comprised of a
$700 million long-term revolver due July 1, 2004; a $600 million term loan due
in quarterly installments beginning April 1, 2002 and ending July 1, 2004; and a
$600 million short-term revolver, which was paid down during 2000. The repayment
of the short-term revolver permanently reduced the borrowing capacity under the
credit agreement from $1.9 billion to $1.3 billion. We had $400.0 million of
available borrowing capacity under the long-term revolver at June 30, 2001.
Interest rates under the credit agreement are based on the prime rate in the
United States or LIBOR (plus a margin based on leverage ratios, which is
currently 1.25%), at our option at the time of borrowing. The weighted-average
interest rate at June 30, 2001 for borrowings under the credit agreement was
5.6%. A variable commitment fee based on the total leverage ratio is charged on
the unused amount of the revolver (0.25% at June 30, 2001).

     The credit agreement contains certain restrictive covenants, which, among
other things, relate to the payment of dividends, repurchase of our common stock
or other distributions and also require compliance with certain financial
covenants with respect to a maximum leverage ratio and a minimum fixed charge
coverage ratio. At June 30, 2001, we were in compliance with all financial
covenants under the credit agreement.

     In March 2001, we entered into two interest rate swaps with Viacom in order
to obtain a fixed interest rate with respect to $400 million of our outstanding
floating rate debt under our credit agreement, and thereby reduce our exposure
to interest rate volatility. The swaps fixed $200 million of our outstanding
debt at an interest rate of 5.01% for two years and the other $200 million at an
interest rate of 5.12% for two and one-half years. Our effective interest rates
include a LIBOR spread payable to the lenders under our credit facility, which
spread is subject to change under the terms of the credit agreement and is
currently 1.25%. Including the effect of the LIBOR spread, the effective
interest rates of the swaps are
                                       16


currently 6.26% and 6.37%, respectively. The swaps are subject to termination in
the event that (i) Viacom ceases to own greater than 80% of our outstanding
common stock or (ii) we no longer have any obligations under the term loan
portion of our credit agreement. The interest rate swaps qualify as fully
effective, cash-flow hedging instruments under SFAS 133, "Accounting for
Derivative Instruments and Hedging Activities," as amended by Statements 137 and
138. Therefore, the gain or loss of the qualifying cash flow hedge is reported
in other comprehensive income (loss) and reclassified into earnings in the same
period in which the hedged transaction affects earnings.

     The following table sets forth our current portion of long-term debt:



                                                                                   At December 31    At June 30,
                                                                                        2000            2001
                                                                                   --------------    -----------
                                                                                               
  Current maturities of term loan..............................................              --              50.0
  Current maturities of equipment term loan....................................             6.7               6.3
  Current maturities of all other obligations..................................             1.3               1.5
                                                                                           ----             -----
  Total current portion of long-term debt......................................            $8.0             $57.8
                                                                                           ====             =====


  The following table sets forth our long-term debt, less current portion:



                                                                                   At December 31    At June 30,
                                                                                        2000            2001
                                                                                   --------------    -----------
                                                                                               
  Term loan, interest rate 7.9% and 5.8% at December 31, 2000 and  June 30,
   2001, respectively, due in quarterly installments beginning  April 2002.....        $  600.0           $550.0
  Long-term revolving credit facility, interest rate 8.0% and 5.3% at December
   31, 2000 and June 30, 2001, respectively, due July 2004.....................           422.0            300.0
  Equipment term loan, interest rate of 8.0% payable monthly through April
   2005, secured by certain equipment..........................................            15.5             11.9
  All other obligations........................................................             1.5              0.4
                                                                                       --------           ------
  Total long-term debt, less current portion...................................        $1,039.0           $862.3
                                                                                       ========           ======


Consolidated Cash Flows

     Operating Activities. Net cash flows from operating activities decreased
$47.6 million, or 8.9%, from $532.3 million for the six months ended June 30,
2000 to $484.7 million for the six months ended June 30, 2001. The most
significant reason for the decrease in cash flows from operating activities was
the decrease in accounts payable of $156.9 million in the six months ended June
30, 2001 compared to a decrease of $39.0 million in the six months ended June
30, 2000. The larger decrease in accounts payable in the six months ended June
30, 2001 was mainly due to the timing of payments. This decrease was partially
offset by several increases in cash from changes in operating asset accounts in
the six months ended June 30, 2001 compared to the six months ended June 30,
2000, primarily the decrease in receivables of $40.4 million in the six months
ended June 30, 2001 as compared to an increase in receivables of $23.1 million
in the six months ended June 30, 2000.

     Investing Activities. Net cash used in investing activities decreased $62.5
million from $487.8 million for the six months ended June 30, 2000 to $425.3
million in the six months ended June 30, 2001. This decrease was driven by a
$58.6 million decrease in capital expenditures and a $33.2 million decrease in
cash used for acquisitions.  The decrease in capital expenditures was primarily
due to fewer new store openings and lower expenditures related to initiatives
associated with blockbuster.com in the six months ended June 30, 2001 as
compared to the six months ended June 30, 2000.  The decrease in cash used for
acquisitions was due to the fact that we did not have any acquisitions in the
six months ended June 30, 2001. These decreases were partially offset by an
increase in rental library purchases of $18.7 million from the six months ended
June 30, 2000 to the six months ended June 30, 2001, primarily due to the
increase in the number of company-operated stores of 222 from June 30, 2000 to
June 30, 2001 and an increase in purchases of non revenue-sharing titles,
including DVDs, as a percentage of total rental library purchases.

     Financing Activities. Net cash used in financing activities increased
$125.1 million from $14.9 million for the six months ended June 30, 2000 to
$140.0 million for the six months ended June 30, 2001. This increase was
primarily due to a net pay-down of long-term debt under our credit facility of
$122.0 million

                                       17


for the six months ended June 30, 2001 as compared to a net pay-down of $10.0
million in long-term debt under our credit facility in the six months ended June
30, 2000. Also contributing to the year-over-year increase was the $26.5 million
equipment term loan that we acquired in the six months ended June 30, 2000.

Other Financial Measurements: Working Capital

     At June 30, 2001, we had cash and cash equivalents of $111.7 million.
Working capital, however, reflected a deficit of $248.0 million due to the
accounting treatment of our rental library. Our rental library is accounted for
as a non-current asset and is excluded from the computation of working capital.
Liabilities associated with the acquisition costs of rental product, however,
are reported as current liabilities and, accordingly, are included in the
computation of working capital. Consequently, we believe working capital is not
as significant a measure of financial condition for companies in the home video
industry as it is for companies in some other industries. Because of this
accounting treatment, we may, from time to time, operate with a working capital
deficit.


Disclosure Regarding Forward-Looking Information

     This Quarterly Report on Form 10-Q contains "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.  You can
identify these statements by the fact that they do not relate strictly to
historical or current facts and include, without limitation, statements relating
to: our plans and expectations regarding product offerings and product mix and
related strategic and financial initiatives and results; our expectations
regarding liquidity, including our anticipated needs for, and sources of, funds;
our plans for managing exposure to interest and currency exchange rate
fluctuations; and our expectations and intentions relating to outstanding
litigation.  Our forward-looking statements are based on management's current
intent, belief, expectations, estimates and projections regarding our company
and our industry.  Forward-looking statements are not guarantees of future
performance and involve risks, uncertainties, assumptions and other factors that
could cause actual results to vary materially from what is expressed in or
indicated by such forward-looking statements. These factors include, among
others, consumer interest in, and demand for, newly released videos and other
Blockbuster product and service offerings; the impact of competitive product and
service offerings and pricing; the impact of technological shifts on our
business and our ability to respond to changing consumer preferences; the degree
of future currency and interest rate fluctuations; the impact of unknown or
unforeseen developments affecting our outstanding litigation; and other factors,
as set forth under the heading "Cautionary Statements" in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2000. We undertake no
obligation to update publicly any forward-looking statement for any reason, even
if new information becomes available or other events occur in the future.


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     We are exposed to various market risks including interest rates on our debt
and foreign exchange rates.  In the normal course of business we employ
established policies and procedures to manage these risks.

Interest Rate Risk

     Total outstanding borrowings under our credit agreement at June 30, 2001
were $900.0 million. Interest rates for the credit agreement are based on the
prime rate in the United States or LIBOR (plus a margin based on leverage
ratios, which is currently 1.25%) at our option at the time of borrowing. The
weighted-average interest rate at June 30, 2001 for these borrowings was 5.6%.

     In March 2001, we entered into two interest rate swaps with Viacom in order
to obtain a fixed interest rate with respect to $400 million of our outstanding
floating rate debt under our credit agreement, and thereby reduce our exposure
to interest rate volatility. The swaps fixed $200 million of our outstanding
debt at an interest rate of 5.01% for two years and the other $200 million at an
interest rate of 5.12% for two and one-half years. The effective interest rates
of the swaps include a LIBOR spread payable to the lenders under our credit
facility, which spread is subject to change under the terms of the credit
agreement and is

                                       18


currently 1.25%. Including the effect of the LIBOR spread, the effective
interest rates of the swaps are currently 6.26% and 6.37%, respectively. The
swaps are subject to termination in the event that (i) Viacom ceases to own
greater than 80% of our outstanding common stock or (ii) we no longer have any
obligations under the term loan portion of our credit agreement.

Foreign Exchange Risk

     Operating in international markets involves exposure to movements in
currency exchange rates. Currency exchange rate movements typically also reflect
economic growth, inflation, interest rates, government actions and other
factors. As currency exchange rates fluctuate, translation of the statements of
operations of our international businesses into U.S. dollars may affect year-
over-year comparability and could cause us to adjust our financing and operating
strategies.

     On January 1, 1999, eleven member countries of the European Union
established fixed conversion rates between their existing, or local, currencies
and one common currency, the Euro. The transition period for the introduction of
the Euro began January 1, 1999 and will continue until June 30, 2002. The Euro
trades on currency exchanges and may be used in business transactions.
Conversion to the Euro eliminates currency exchange risk between the
participating member countries.

     Numerous issues are raised by the Euro currency conversion including the
need to adapt computer and financial systems and business processes and
equipment. Due to these uncertainties, we cannot reasonably estimate the long-
term effects one common currency may have on pricing, costs, and the resulting
impact, if any, on our financial condition or results of operations. However, we
believe that we have taken and will continue to take appropriate steps to assess
and address Euro conversion issues and currently do not expect that our business
will be adversely affected by such conversion in any material respect.

     Our operations outside the United States constituted 20.0% and 19.6% of our
total revenues for the three and six months ended June 30, 2001, respectively.
Our operations in Europe constituted 9.8% and 9.7% of our total revenues for the
three and six months ended June 30, 2001, respectively. The majority of these
sales are from Great Britain, which has not adopted the Euro.

Recent Accounting Pronouncements

     On June 29, 2001, the Financial Accounting Standards Board ("FASB")
approved SFAS 141, "Business Combinations" ("SFAS 141"). SFAS 141 requires that
the purchase method of accounting be used for all business combinations
initiated after June 30, 2001. We are required to implement SFAS 141 for
business combinations entered into on or after July 1, 2001.

     On June 29, 2001, the FASB also approved SFAS 142, "Goodwill and Other
Intangible Assets" ("SFAS 142"). SFAS 142 changes the accounting for goodwill
from an amortization method to an impairment-only approach. Amortization of
goodwill and intangible assets with indefinite lives, including such assets
recorded in past business combinations, will cease upon adoption of this
statement. On an annual basis, and when there is reason to suspect that their
values have been diminished or impaired, these assets must be tested for
impairment, and a write-down may be necessary. Intangible assets that have
finite useful lives will continue to be amortized over their useful lives, but
without the constraint of an arbitrary forty-year ceiling. We are required to
implement SFAS 142 on January 1, 2002 and we have not determined the impact that
this statement will have on our consolidated financial position or results of
operations.

                                       19


                          PART II - OTHER INFORMATION

Item 1.   Legal Proceedings

     Blockbuster is a defendant in 19 putative class action lawsuits filed by
customers in state courts in Illinois, California, Ohio, Maryland, Texas, New
York, New Jersey, Tennessee, Delaware, Massachusetts, Washington, D.C., and
Pennsylvania between February 1999 and April 2001. These cases allege common law
and statutory claims for fraud and/or deceptive practices and/or unlawful
business practices regarding Blockbuster's policies for customers who choose to
keep rental product beyond the prepaid initial rental period. Some of the cases
also allege that these policies impose unlawful penalties and/or result in
unjust enrichment. The dollar amounts that plaintiffs seek as damages to
themselves and those similarly situated are not set forth in the complaints.
Blockbuster reached a preliminary settlement in two of the Texas cases and on
April 11, 2001, a Texas state court preliminarily approved the parties' proposed
settlement agreement, which provides for a national settlement class and does
not admit liability. The Texas court signed an order approving an addendum to
the settlement agreement on May 30, 2001. Under the proposed settlement,
Blockbuster would make certificates available to class members for rentals and
discounts and would pay up to $9.25 million in attorneys' fees in connection
with the settlement. Confirmation of a settlement is subject to a fairness
hearing, currently scheduled for December 10, 2001, and a final court order.
Blockbuster has the right to rescind the settlement agreement if more than 3,000
class members exclude themselves from the settlement. Either party will have the
right to terminate the settlement agreement if (i) the court does not approve a
settlement after the fairness hearing or (ii) the court does approve a
settlement, but enters a final order that is not substantially in the form
submitted to it, including changes to the order relating to the payment of
attorneys' fees. On April 23, 2001, an Illinois state court denied Blockbuster's
motion to stay the case based on the settlement in Texas. On April 25, 2001, the
same Illinois state court entered a provisional order, subject to further review
and final determination, certifying plaintiff and defendant classes in order
that putative class counsel in Illinois would have an opportunity to be heard
regarding the national class settlement. Blockbuster sought an interlocutory
appeal of the Illinois trial court's denial of the motion to stay. On June 20,
2001, the Illinois Court of Appeals denied Blockbuster's interlocutory appeal
for lack of jurisdiction. On July 25, 2001, Blockbuster filed its petition for
leave to appeal in the Supreme Court of Illinois. Blockbuster believes the
plaintiffs' positions in these suits are without merit and, if the settlement
reached in Texas is not confirmed, it intends to vigorously defend itself in the
litigation.

     No material developments have occurred in our other legal proceedings
previously reported in our Annual Report on Form 10-K filed with the Securities
and Exchange Commission on March 29, 2001, as updated in our Quarterly Report on
Form 10-Q filed with the Securities and Exchange Commission on May 15, 2001.

                                       20


Item 4.  Submission of Matters to a Vote of Security Holders

     We held our Annual Meeting of Stockholders on May 22, 2001. The
stockholders voted on proposals to:

     1.  Elect three Class II Directors of Blockbuster for a term expiring in
         2004; and

     2.  Ratify the appointment of PricewaterhouseCoopers LLP as our
         independent accountants for fiscal 2001.

     The proposals were approved by the following votes:

     1.  Election of Class II Directors

                                 Votes             Votes
         Nominee                 For               Withheld
         -------                 ---               --------
         Mel Karmazin            745,977,678       2,191,507
         John L. Muething        747,889,330       279,855
         Sumner M. Redstone      742,879,281       5,289,904

     2.  Ratification of the appointment of PricewaterhouseCoopers LLP as our
         independent accountants for fiscal 2001

         Votes             Votes                             Broker
         For               Against          Abstentions      Non-votes
         ---               -------          -----------      ---------
         745,417,568       2,726,957        24,660               0

Item 6.  Exhibits and Reports on Form 8-K

     (a) Exhibits

         3.1  Amended and Restated Certificate of Incorporation of
              Blockbuster Inc. (1)
         3.2  Bylaws of Blockbuster Inc. (2)
         4.1  Specimen Class A Common Stock Certificate of Blockbuster
              Inc. (3)
________
(1)  Previously filed as an exhibit to Blockbuster Inc.'s Registration Statement
     on Form S-1 (File No. 333-77899) and incorporated herein by reference.

(2)  Previously filed as an exhibit to Blockbuster Inc.'s Annual Report on Form
     10-K for the fiscal year ended December 31, 1999, and incorporated herein
     by reference.

(3)  Previously filed as an exhibit to Blockbuster Inc.'s Quarterly Report on
     Form 10-Q for the quarterly period ended September 30, 1999, and
     incorporated herein by reference.

     (b)  Reports on Form 8-K

          None.

                                       21


                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                             BLOCKBUSTER INC.

                             By: /s/ LARRY J. ZINE
                                 -----------------
                                 Larry J. Zine
                                 Executive Vice President and Chief Financial
                                 Officer (on behalf of the Registrant and in his
                                 capacity as principal financial officer)

Date:  August 14, 2001


                               INDEX TO EXHIBITS

     3.1 Amended and Restated Certificate of Incorporation of Blockbuster
         Inc. (1)
     3.2 Bylaws of Blockbuster Inc.  (2)
     4.1 Specimen Class A Common Stock Certificate of Blockbuster Inc.  (3)
________
(1)  Previously filed as an exhibit to Blockbuster Inc.'s Registration Statement
     on Form S-1 (File No. 333-77899) and incorporated herein by reference.

(2)  Previously filed as an exhibit to Blockbuster Inc.'s Annual Report on Form
     10-K for the fiscal year ended December 31, 1999, and incorporated herein
     by reference.

(3)  Previously filed as an exhibit to Blockbuster Inc.'s Quarterly Report on
     Form 10-Q for the quarterly period ended September 30, 1999, and
     incorporated herein by reference.