UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-04700 ------------ The Gabelli Equity Trust Inc. ------------------------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 ---------------- Date of fiscal year end: December 31 -------------- Date of reporting period: March 31, 2007 ---------------- Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. THE GABELLI EQUITY TRUST INC. First Quarter Report March 31, 2007 TO OUR SHAREHOLDERS, During the first quarter of 2007, The Gabelli Equity Trust's (the "Fund") total return gained 3.48% on a net asset value ("NAV") basis while the Standard & Poor's ("S&P") 500 Index rose 0.64% and the Dow Jones Industrial Average declined (0.28)%. The Fund's NAV rose 22.14% for the past twelve months, outperforming the benchmark S&P 500 Index for this period, as well as most of the longer term intervals shown in the comparative results table below. The Fund's market price on March 31, 2007 was $9.87, which equates to a 3.68% premium to its NAV of $9.52 at the end of the quarter. The Fund's market price, adjusted for distributions, rose 7.08% during the first quarter and was up 28.23% for the twelve month period ended March 31, 2007. Enclosed is the investment portfolio as of March 31, 2007. COMPARATIVE RESULTS ------------------------------------------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2007 (A) ------------------------------------------------- Since Inception Quarter 1 Year 3 Year 5 Year 10 Year 15 Year 20 Year (08/21/86) ------- ------ ------ ------ ------- ------- ------- ---------- GABELLI EQUITY TRUST NAV TOTAL RETURN (B) .......... 3.48% 22.14% 17.60% 12.81% 12.40% 12.34% 12.03% 12.51% INVESTMENT TOTAL RETURN (C) ... 7.08 28.23 16.43 8.60 12.76 12.35 12.67 12.27 S&P 500 Index ................... 0.64 11.82 10.05 6.26 8.20 10.87 10.75 11.41(d) Dow Jones Industrial Average .... (0.28) 13.77 8.53 5.88 8.64 11.79 11.58 12.58(d) Nasdaq Composite Index .......... 0.26 3.50 6.69 5.59 7.08 9.70 9.03 9.39 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. PERFORMANCE RETURNS FOR LESS THAN ONE YEAR ARE NOT ANNUALIZED. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN NAV PER SHARE, REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE, AND ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS, AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NAV OF $9.34. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE, REINVESTMENT OF DISTRIBUTIONS, AND ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS. SINCE INCEPTION RETURN IS BASED ON AN INITIAL OFFERING PRICE OF $10.00. (d) FROM AUGUST 31, 1986, THE DATE CLOSEST TO THE FUND'S INCEPTION DATE FOR WHICH DATA IS AVAILABLE. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com. -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES QUARTER ENDED MARCH 31, 2007 (UNAUDITED) OWNERSHIP AT MARCH 31, SHARES 2007 ------ ---------- NET PURCHASES COMMON STOCKS Accor SA ...................... 1,200 1,200 ADESA, Inc. ................... 400,000 400,000 Advanced Medical Optics Inc. .. 6,000 28,000 Alpharma Inc., Cl. A .......... 5,000 5,000 Altadis Sa .................... 1,000 25,000 Aquila Inc. ................... 290,000 300,000 Aruze Corp. ................... 17,000 30,000 Baldor Electric Co. ........... 155,000 155,000 Biosite Inc. .................. 10,000 10,000 British Sky Broadcasting Group plc ................... 75,000 75,000 Brown-Forman Corp., Cl. A ..... 10,900 21,000 Cadbury Schweppes plc, ADR.... 20,000 120,000 Cermaq ASA .................... 32,000 32,000 China Mengniu Dairy Co. Ltd... 20,000 20,000 Citizens Communications Co. (a) .................... 85,000 90,000 Clear Channel Communications Inc. ......... 160,000 260,000 Clearwire Corp., Cl. A ........ 7,000 7,000 Cochlear Ltd. ................. 3,000 10,000 Comcast Corp., Cl. A (b)....... 20,000 75,000 Comcast Corp., Cl. A, Special (b) ................. 42,500 127,500 Consolidated Minerals Ltd. .... 280,000 280,000 Constellation Brands Inc., Cl. A ....................... 3,000 3,000 Cooper Industries Ltd., Cl. A (c) ................... 130,000 266,000 Davide Campari-Milano SpA ..... 280,000 300,000 Dean Foods Co. ................ 50,000 50,000 Delta & Pine Land Co. ......... 30,000 100,000 Deutsche Bank AG, Germany ..... 8,000 8,000 Dow Jones & Co Inc ............ 2,500 57,500 Ferro Corp. ................... 25,000 350,000 Fortress Investment Group LLC, Cl. A ...................... 3,000 3,000 GATX Corp. .................... 45,000 165,000 Gemstar-TV Guide International Inc. (d) ..... 603 600,603 General Electric Co. .......... 30,000 150,000 Greif Inc., Cl. B ............. 1,000 9,000 Harrah's Entertainment Inc. ... 25,000 70,000 Home Inns & Hotels Management Inc., ADR ....... 2,500 2,500 OWNERSHIP AT MARCH 31, SHARES 2007 ------ ---------- Hydril Co. .................... 30,000 30,000 Hyperion Solutions Corp. ...... 500,000 500,000 Intel Corp. ................... 100,000 180,000 International Flavors & Fragrances Inc. ............ 20,000 70,000 ITO EN Ltd. ................... 50,000 200,000 Janus Capital Group Inc. ...... 36,300 181,300 Laidlaw International Inc. .... 50,000 50,000 Lin TV Corp., Cl. A ........... 5,000 85,000 Mandarin Oriental International Ltd. ......... 2,000,000 2,600,000 Marine Harvest ................ 300,000 950,000 Marsh & McLennan Companies Inc. ............. 225,000 255,000 New Plan Excel Realty Trust ... 350,000 350,000 Nissin Food Products Co. Ltd. 164,000 200,000 Novelis Inc. .................. 40,000 150,000 NTT DoCoMo Inc. ............... 500 2,000 Orient-Express Hotels Ltd., Cl. A ...................... 3,000 15,000 Pentair Inc. .................. 1,000 1,000 PepsiAmericas Inc. ............ 58,100 558,100 Pernod-Ricard SA (e)........... 1,350 8,100 Pinnacle Entertainment Inc. ... 40,000 40,000 Rank Group plc (f)............. 1,173,240 1,173,240 Realogy Corp. ................. 600,000 600,000 Remy Cointreau SA ............. 8,000 26,000 Republic Services Inc. (b)..... 32,500 97,500 Rogers Communications Inc., Cl. B, New York (c)......... 285,345 580,690 Rolls-Royce Group plc, Cl. B (g) .................. 34,340,000 71,040,000 Sealed Air Corp. (c)........... 1,000 2,000 Spectra Energy Corp. (h)....... 125,000 125,000 TD Banknorth Inc. ............. 33,200 200,000 Tele2 AB, Cl. B ............... 50,000 50,000 The E.W. Scripps Co., Cl A .... 10,000 160,000 Tokyo Broadcasting System Inc. 50,000 50,000 Tootsie Roll Industries Inc. (i) 3,461 118,821 TXU Corp. ..................... 192,800 222,800 Tyco International Ltd. ....... 100,000 100,000 Waste Management Inc. ......... 50,000 500,000 WebEx Communications Inc. ..... 20,000 20,000 YAKULT HONSHA Co. Ltd. ........ 60,000 535,000 2 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES (CONTINUED) QUARTER ENDED MARCH 31, 2007 (UNAUDITED) OWNERSHIP AT MARCH 31, SHARES 2007 ------ ---------- NET SALES COMMON STOCKS Abbott Laboratories ........... (2,000) 8,000 Acuity Brands Inc. ............ (15,000) 25,000 AGL Resources Inc. ............ (1,000) 5,000 America Movil SA de CV, Cl. L, ADR .................. (10,000) 100,000 Ashland Inc. .................. (10,000) 50,000 Avis Budget Group Inc. ........ (5,000) 25,000 Avon Products Inc. ............ (1,000) 84,000 Aztar Corp. (j)................ (132,600) -- Banta Corp. (k)................ (70,000) -- Cablevision Systems Corp., Cl. A ...................... (20,000) 1,570,000 Capitalia SpA ................. (45,000) -- Columbia Equity Trust Inc. (l). (100,100) -- Commonwealth Telephone Enterprises Inc. (a) ....... (130,000) -- Curtiss-Wright Corp. .......... (4,000) 370,000 Dana Corp. .................... (80,000) 300,000 Duke Energy Corp. ............. (10,000) 240,000 Fastweb ....................... (15,000) -- Genuine Parts Co. ............. (5,000) 345,000 Greif Inc., Cl. A ............. (3,000) 112,000 Grupo Televisa SA, ADR ........ (25,000) 625,000 ICOS Corp. (m)................. (868,800) -- Jacuzzi Brands Inc. (n)........ (250,000) -- Johnson Controls Inc. ......... (2,000) 74,000 Legg Mason Inc. ............... (3,000) 20,000 Mediobanca SpA ................ (45,000) -- Modern Times Group AB, Cl. B.. (1,000) 29,000 National Presto Industries Inc. (1,500) 21,000 Navistar International Corp. .. (195,000) 130,000 News Corp., Cl. A ............. (10,000) 1,650,000 Nikko Cordial Corp. ........... (30,000) 78,750 NIWS Co. Ltd. ................. (830) -- Penton Media Inc. (o).......... (200,000) -- Precision Castparts Corp. ..... (1,000) 114,000 OWNERSHIP AT MARCH 31, SHARES 2007 ------ ---------- Rank Group plc (f)............. (1,629,500) -- Redback Networks Inc. (p)...... (200,000) -- Rollins Inc. .................. (10,000) 785,000 Sensient Technologies Corp. ... (5,000) 275,000 Serono SA ..................... (5,000) -- Skyline Corp. ................. (1,000) 21,000 Standard Motor Products Inc. .. (5,000) 155,000 Symbol Technologies Inc. (q) .. (1,401,900) -- The AES Corp. ................. (5,000) 60,000 The Reader's Digest Association Inc. (r)........ (470,000) -- The Charles Schwab Corp. ...... (500) 44,500 Univision Communications Inc., Cl. A (s)................... (50,000) -- Viacom Inc., Cl. A ............ (5,000) 370,000 PRINCIPAL AMOUNT --------- CORPORATE BOND Kaman Corp. Sub. Deb. Cv. 6.00%, 03/15/12 ............ $(64,000) 605,000 ----------- (a) Cash and Stock Merger - $31.31 for every 1 share and 0.768 share of Citizen Communications Co. for every 1 share of Commonwealth Telephone Enterprises Inc. (b) 3 for 2 stock split (c) 2 for 1 stock split (d) 0.001005 stock dividend (e) 0.20 stock dividend (f) Reverse split - 18:25 and Cusip change (g) Spin off - 59.20000 shares of Rolls-Royce Group plc, Cl. B for every 1 share of Rolls-Royce Group plc (h) Spin off - 0.50000 shares of Spectra Energy Corp. for every 1 share of Duke Energy Corp. (i) 0.03 stock dividend (j) Cash Merger - $54.3996 for every 1 share (k) Cash Merger - $36.50 for every 1 share (l) Cash Merger - $19.50 for every 1 share (m) Cash Merger - $34.00 for every 1 share (n) Cash Merger - $12.50 for every 1 share (o) Cash Merger - $0.8058 for every 1 share (p) Tender Offer - $25.00 for every 1 share (q) Cash Merger - $15.00 for every 1 share (r) Cash Merger - $17.00 for every 1 share (s) Cash Merger - $36.25 for every 1 share 3 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------- COMMON STOCKS -- 95.2% FOOD AND BEVERAGE -- 10.8% 85,000 Ajinomoto Co. Inc............ $ 978,106 40,000 Anheuser-Busch Companies Inc. 2,018,400 36,000 ARIAKE JAPAN Co. Ltd......... 740,835 21,000 Brown-Forman Corp., Cl. A.... 1,450,680 110,000 Cadbury Schweppes plc........ 1,411,338 120,000 Cadbury Schweppes plc, ADR... 6,164,400 72,000 Campbell Soup Co............. 2,804,400 32,000 Cermaq ASA................... 600,168 20,000 China Mengniu Dairy Co. Ltd.. 57,209 20,000 Coca-Cola Enterprises Inc.... 405,000 40,000 Coca-Cola Hellenic Bottling Co. SA ........... 1,683,164 3,000 Constellation Brands Inc., Cl. A+ .................... 63,540 60,000 Corn Products International Inc. ........ 2,135,400 300,000 Davide Campari-Milano SpA.... 2,953,553 50,000 Dean Foods Co.+.............. 2,337,000 60,000 Del Monte Foods Co........... 688,800 10,108 Denny's Corp.+............... 49,529 80,000 Diageo plc................... 1,620,717 224,000 Diageo plc, ADR.............. 18,132,800 70,000 Flowers Foods Inc............ 2,111,900 33,000 Fomento Economico Mexicano SAB de CV, ADR ............ 3,642,870 180,000 General Mills Inc............ 10,479,600 200,000 Groupe Danone................ 32,674,762 1,000,000 Grupo Bimbo SA de CV, Cl. A.. 5,029,783 110,000 H.J. Heinz Co................ 5,183,200 20,000 Hain Celestial Group Inc.+... 601,400 10,000 Heineken NV.................. 523,117 200,000 ITO EN Ltd................... 6,517,312 105,000 Kellogg Co................... 5,400,150 75,000 Kerry Group plc, Cl. A....... 2,092,478 12,100 LVMH Moet Hennessy Louis Vuitton SA........... 1,342,397 950,000 Marine Harvest+.............. 1,115,937 2,500 Nestle SA.................... 973,645 200,000 Nissin Food Products Co. Ltd. 7,331,976 558,100 PepsiAmericas Inc............ 12,456,792 355,000 PepsiCo Inc.................. 22,563,800 8,100 Pernod-Ricard SA............. 1,642,744 68,200 Ralcorp Holdings Inc.+....... 4,385,260 26,000 Remy Cointreau SA............ 1,754,659 300,000 Sara Lee Corp................ 5,076,000 200,000 The Coca-Cola Co............. 9,600,000 45,000 The Hershey Co............... 2,459,700 2,000 The J.M. Smucker Co.......... 106,640 118,821 Tootsie Roll Industries Inc.. 3,561,059 170,000 Wm. Wrigley Jr. Co........... 8,658,100 MARKET SHARES VALUE ------ ------- 42,500 Wm. Wrigley Jr. Co., Cl. B... $ 2,159,000 535,000 YAKULT HONSHA Co. Ltd........ 13,665,563 -------------- 219,404,883 -------------- FINANCIAL SERVICES -- 9.6% 7,000 Allianz SE................... 1,437,329 575,000 American Express Co.......... 32,430,000 50,000 American International Group Inc. ................ 3,361,000 65,000 Ameriprise Financial Inc..... 3,714,100 30,000 Argonaut Group Inc.+......... 970,800 95,000 Aviva plc.................... 1,399,285 90,000 Banco Santander Central Hispano SA, ADR............ 1,604,700 100,000 Bank of Ireland.............. 2,157,389 70,000 Barclays plc................. 993,171 248 Berkshire Hathaway Inc., Cl. A+ .................... 27,029,520 7,500 Calamos Asset Management Inc., Cl. A................ 167,400 250,000 Citigroup Inc................ 12,835,000 155,000 Commerzbank AG, ADR.......... 6,839,778 149,000 Deutsche Bank AG............. 20,046,460 8,000 Deutsche Bank AG, Germany.... 1,077,653 3,000 Fortress Investment Group LLC, Cl. A...................... 86,040 20,000 H&R Block Inc................ 420,800 181,300 Janus Capital Group Inc...... 3,790,983 52,000 JPMorgan Chase & Co.......... 2,515,760 260,000 Landesbank Berlin Holding AG+ 2,396,505 20,000 Legg Mason Inc............... 1,884,200 133,000 Leucadia National Corp....... 3,912,860 255,000 Marsh & McLennan Companies Inc. ............ 7,468,950 80,000 Mellon Financial Corp........ 3,451,200 65,000 Moody's Corp................. 4,033,900 78,750 Nikko Cordial Corp........... 1,124,714 2,500 Prudential Financial Inc..... 225,650 50,000 Standard Chartered plc....... 1,440,463 80,000 State Street Corp............ 5,180,000 20,000 SunTrust Banks Inc........... 1,660,800 150,000 T. Rowe Price Group Inc...... 7,078,500 200,000 TD Banknorth Inc............. 6,432,000 5,000 The Allstate Corp............ 300,300 70,000 The Bank of New York Co. Inc. 2,838,500 44,500 The Charles Schwab Corp...... 813,905 18,000 The Dun & Bradstreet Corp.... 1,641,600 189,000 The Midland Co............... 8,017,380 135,000 The Phoenix Companies Inc.... 1,873,800 80,000 The Shizuoka Bank Ltd........ 852,003 3,000 The Travelers Companies Inc.. 155,310 40,000 UBS AG....................... 2,376,661 See accompanying notes to schedule of investments. 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 120,000 UniCredito Italiano SpA...... $ 1,142,147 100,000 Waddell & Reed Financial Inc., Cl. A ..................... 2,332,000 58,000 Westpac Banking Corp......... 1,236,549 -------------- 192,747,065 -------------- ENERGY AND UTILITIES -- 8.7% 5,000 AGL Resources Inc............ 213,600 70,000 Allegheny Energy Inc.+....... 3,439,800 70,000 Apache Corp.................. 4,949,000 300,000 Aquila Inc.+................. 1,254,000 247,000 BP plc, ADR.................. 15,993,250 105,000 CH Energy Group Inc.......... 5,112,450 70,000 CMS Energy Corp.............. 1,246,000 320,000 ConocoPhillips............... 21,872,000 8,000 Constellation Energy Group Inc. ................ 695,600 60,000 DPL Inc...................... 1,865,400 14,000 DTE Energy Co................ 670,600 240,000 Duke Energy Corp............. 4,869,600 84,000 Duquesne Light Holdings Inc.. 1,662,360 270,000 El Paso Corp................. 3,906,900 285,000 El Paso Electric Co.+........ 7,509,750 50,000 Energy East Corp............. 1,218,000 80,000 Exxon Mobil Corp............. 6,036,000 20,000 FPL Group Inc................ 1,223,400 16,000 Giant Industries Inc.+....... 1,210,400 210,000 Halliburton Co............... 6,665,400 30,000 Hydril Co.+.................. 2,887,200 27,000 Imperial Oil Ltd............. 1,000,953 350,000 Kinder Morgan Inc............ 37,257,500 10,000 Marathon Oil Corp............ 988,300 10,000 Mirant Corp.+................ 404,600 140,000 Mirant Corp. Escrow+ (a)..... 0 2,000 Niko Resources Ltd., New York 145,420 1,000 Niko Resources Ltd., Toronto. 72,707 10,000 NiSource Inc................. 244,400 240,000 Northeast Utilities.......... 7,864,800 20,000 Oceaneering International Inc.+ ....... 842,400 2,000 PetroChina Co. Ltd., ADR..... 234,180 16,000 Petroleo Brasileiro SA, ADR.. 1,592,160 100,000 Progress Energy Inc., CVO+... 32,000 60,000 Saipem SpA................... 1,747,285 13,000 Sasol Ltd.................... 433,751 5,000 SJW Corp..................... 202,400 20,000 Southwest Gas Corp........... 777,400 125,000 Spectra Energy Corp.......... 3,283,750 60,000 The AES Corp.+............... 1,291,200 32,628 Total SA..................... 2,286,083 222,800 TXU Corp..................... 14,281,480 270,000 Westar Energy Inc............ 7,430,400 -------------- 176,913,879 -------------- MARKET SHARES VALUE ------ ------- TELECOMMUNICATIONS -- 5.6% 5,000 Alltel Corp.................. $ 310,000 220,000 BCE Inc...................... 6,221,600 30,000 Brasil Telecom Participacoes SA, ADR ........................ 1,352,700 1,700,000 BT Group plc................. 10,161,459 4,440,836 Cable & Wireless Jamaica Ltd.+ ............. 64,916 800,000 Cincinnati Bell Inc.+........ 3,760,000 90,000 Citizens Communications Co... 1,345,500 110,000 Compania de Telecomunicaciones de Chile SA, ADR........... 1,025,200 168,000 Deutsche Telekom AG, ADR..... 2,777,040 5,000 France Telecom SA, ADR....... 132,000 100,000 Koninklijke KPN NV........... 1,557,595 570,000 Qwest Communications International Inc.+........ 5,124,300 550,000 Sprint Nextel Corp........... 10,428,000 186,554 Tele Norte Leste Participacoes SA, ADR...... 2,581,907 50,000 Tele2 AB, Cl. B.............. 819,872 48,000 Telecom Argentina SA, Cl. B, ADR+ ............... 1,024,320 1,470,000 Telecom Italia SpA........... 4,192,482 230,000 Telefonica SA, ADR........... 15,272,000 62,000 Telefonos de Mexico SAB de CV, Cl. L, ADR................. 2,070,800 260,000 Telephone & Data Systems Inc. 15,501,200 370,000 Telephone & Data Systems Inc., Special.................... 20,683,000 15,000 TELUS Corp................... 765,266 180,000 Verizon Communications Inc... 6,825,600 5,169 Windstream Corp.............. 75,933 -------------- 114,072,690 -------------- DIVERSIFIED INDUSTRIAL -- 5.6% 25,000 Acuity Brands Inc............ 1,361,000 55,000 Amano Corp................... 671,631 164,000 Ampco-Pittsburgh Corp........ 4,737,960 155,000 Baldor Electric Co........... 5,849,700 26,000 Bayer AG..................... 1,661,577 25,000 Bouygues SA.................. 1,931,965 266,000 Cooper Industries Ltd., Cl. A 11,967,340 260,000 Crane Co..................... 10,509,200 77,500 CRH plc...................... 3,312,895 400,000 Enodis plc................... 1,619,536 150,000 General Electric Co.......... 5,304,000 112,000 Greif Inc., Cl. A............ 12,444,320 9,000 Greif Inc., Cl. B............ 925,380 455,500 Honeywell International Inc.. 20,980,330 255,000 ITT Corp..................... 15,381,600 101,000 Park-Ohio Holdings Corp.+.... 1,868,500 1,000 Pentair Inc.................. 31,160 See accompanying notes to schedule of investments. 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------- COMMON STOCKS (CONTINUED) DIVERSIFIED INDUSTRIAL (CONTINUED) 2,000 Sulzer AG.................... $ 2,809,530 30,000 Technip SA................... 2,200,938 74,000 The Lamson & Sessions Co.+... 2,056,460 75,000 Trinity Industries Inc....... 3,144,000 100,000 Tyco International Ltd....... 3,155,000 -------------- 113,924,022 -------------- CONSUMER PRODUCTS -- 4.9% 25,000 Altadis SA................... 1,605,351 84,000 Avon Products Inc............ 3,129,840 42,000 Christian Dior SA............ 5,105,599 15,000 Church & Dwight Co. Inc...... 755,250 32,000 Clorox Co.................... 2,038,080 10,000 Colgate-Palmolive Co......... 667,900 69,000 Compagnie Financiere Richemont SA, Cl. A........ 3,858,413 114,000 Energizer Holdings Inc.+..... 9,727,620 60,000 Fortune Brands Inc........... 4,729,200 60,000 Gallaher Group plc........... 1,337,741 190,000 Gallaher Group plc, ADR...... 16,957,500 2,000 Givaudan SA.................. 1,849,977 60,000 Hanesbrands Inc.+............ 1,763,400 32,000 Harley-Davidson Inc.......... 1,880,000 42,000 Lenox Group Inc.+............ 276,360 15,000 Matsushita Electric Industrial Co. Ltd., ADR.............. 301,500 15,000 Mattel Inc................... 413,550 21,000 National Presto Industries Inc. ........... 1,294,440 10,000 Oil-Dri Corp. of America..... 167,000 300,000 Procter & Gamble Co.......... 18,948,000 60,000 Reckitt Benckiser plc........ 3,124,151 7,500 Swatch Group AG.............. 1,982,780 1,000,000 Swedish Match AB............. 17,865,326 -------------- 99,778,978 -------------- CABLE AND SATELLITE -- 4.4% 1,570,000 Cablevision Systems Corp., Cl. A+ ............. 47,775,100 75,000 Comcast Corp., Cl. A+........ 1,946,250 127,500 Comcast Corp., Cl. A, Special+ 3,247,425 55,000 EchoStar Communications Corp., Cl. A+.............. 2,388,650 156,770 Liberty Global Inc., Cl. A+.. 5,162,436 139,001 Liberty Global Inc., Cl. C+.. 4,258,991 580,690 Rogers Communications Inc., Cl. B, New York............ 19,023,405 19,310 Rogers Communications Inc., Cl. B, Toronto ............ 632,070 80,000 Shaw Communications Inc., Cl. B, New York............ 2,953,600 MARKET SHARES VALUE ------ ------- 20,000 Shaw Communications Inc., Cl. B, Toronto ............ $ 737,635 10,000 The DIRECTV Group Inc.+...... 230,700 -------------- 88,356,262 -------------- ENTERTAINMENT -- 4.3% 30,000 Aruze Corp................... 1,046,334 32,000 Canal+ Groupe................ 369,334 2,002 Chestnut Hill Ventures+ (a).. 56,897 220,000 Discovery Holding Co., Cl. A+ 4,208,600 3,000 DreamWorks Animation SKG Inc., Cl. A+..................... 91,740 110,000 EMI Group plc................ 492,453 79,500 EMI Group plc, ADR........... 709,474 600,603 Gemstar-TV Guide International Inc.+ ....... 2,516,527 625,000 Grupo Televisa SA, ADR....... 18,625,000 125 Live Nation Inc.+............ 2,757 40,000 Pinnacle Entertainment Inc.+. 1,162,800 160,000 Publishing & Broadcasting Ltd. ......... 2,569,705 1,173,240 Rank Group plc............... 4,715,631 12,000 Regal Entertainment Group, Cl. A ..................... 238,440 75,000 Six Flags Inc.+.............. 450,750 85,000 The Walt Disney Co........... 2,926,550 810,000 Time Warner Inc.............. 15,973,200 50,000 Tokyo Broadcasting System Inc. ............... 1,849,966 20,200 Triple Crown Media Inc.+..... 169,478 370,000 Viacom Inc., Cl. A+.......... 15,192,200 333,900 Vivendi...................... 13,568,493 -------------- 86,936,329 -------------- PUBLISHING -- 4.2% 57,500 Dow Jones & Co. Inc.......... 1,982,025 9,000 Idearc Inc................... 315,900 348,266 Independent News & Media plc. 1,581,780 14,212 McClatchy Co., Cl. A......... 449,241 320,000 Media General Inc., Cl. A.... 12,211,200 122,000 Meredith Corp................ 7,001,580 50,000 New York Times Co., Cl. A.... 1,175,500 1,650,000 News Corp., Cl. A............ 38,148,000 20,000 News Corp., Cl. B............ 489,400 382,000 PRIMEDIA Inc.+............... 1,016,120 261,319 SCMP Group Ltd............... 94,314 66,585 Seat Pagine Gialle SpA....... 41,049 160,000 The E.W. Scripps Co., Cl. A.. 7,148,800 183,000 The McGraw-Hill Companies Inc. ............ 11,507,040 45,000 Tribune Co................... 1,444,950 -------------- 84,606,899 -------------- HEALTH CARE -- 3.5% 8,000 Abbott Laboratories.......... 446,400 28,000 Advanced Medical Optics Inc.+ 1,041,600 See accompanying notes to schedule of investments. 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------- COMMON STOCKS (CONTINUED) HEALTH CARE (CONTINUED) 7,023 Allergan Inc................. $ 778,289 5,000 Alpharma Inc., Cl. A......... 120,400 52,000 Amgen Inc.+.................. 2,905,760 19,146 AstraZeneca plc.............. 1,029,576 26,000 Biogen Idec Inc.+............ 1,153,880 10,000 Biosite Inc.+................ 839,700 135,000 Bristol-Myers Squibb Co...... 3,747,600 10,000 Cochlear Ltd................. 523,650 45,036 GlaxoSmithKline plc.......... 1,238,075 4,000 GlaxoSmithKline plc, ADR..... 221,040 30,000 Henry Schein Inc.+........... 1,655,400 38,300 Hisamitsu Pharmaceutical Co. Inc. .................. 1,131,059 30,000 Hospira Inc.+................ 1,227,000 40,000 Invitrogen Corp.+............ 2,546,000 95,000 Merck & Co. Inc.............. 4,196,150 2,000 Nobel Biocare Holding AG..... 729,128 39,000 Novartis AG.................. 2,237,008 105,000 Novartis AG, ADR............. 5,736,150 430,000 Pfizer Inc................... 10,861,800 16,400 Roche Holding AG............. 2,901,699 15,108 Sanofi-Aventis............... 1,313,845 100,000 Schering-Plough Corp......... 2,551,000 80,000 Smith & Nephew plc........... 1,016,982 5,250 Straumann Holding AG......... 1,505,678 10,000 Synthes Inc.................. 1,234,416 19,000 Takeda Pharmaceutical Co. Ltd. 1,246,351 40,000 UnitedHealth Group Inc....... 2,118,800 82,000 William Demant Holding A/S+.. 7,277,128 100,000 Wyeth........................ 5,003,000 3,500 Zimmer Holdings Inc.+........ 298,935 -------------- 70,833,499 -------------- HOTELS AND GAMING -- 3.2% 1,200 Accor SA..................... 114,680 190,000 Gaylord Entertainment Co.+... 10,045,300 28,000 Greek Organization of Football Prognostics SA ............ 1,074,233 70,000 Harrah's Entertainment Inc... 5,911,500 530,000 Hilton Hotels Corp........... 19,058,800 2,500 Home Inns & Hotels Management Inc., ADR+................. 90,850 45,000 InterContinental Hotels Group plc .......... 1,112,226 1,344,116 Ladbrokes plc................ 10,646,173 6,000 Las Vegas Sands Corp.+....... 519,660 2,600,000 Mandarin Oriental International Ltd. ........ 4,888,000 110,000 MGM Mirage+.................. 7,647,200 MARKET SHARES VALUE ------ ------- 15,000 Orient-Express Hotels Ltd., Cl. A ........ $ 897,300 34,000 Starwood Hotels & Resorts Worldwide Inc. ............ 2,204,900 -------------- 64,210,822 -------------- EQUIPMENT AND SUPPLIES -- 2.8% 265,000 AMETEK Inc................... 9,153,100 2,000 Amphenol Corp., Cl. A........ 129,140 50,000 Assa Abloy AB, Cl. B......... 1,149,252 94,000 CIRCOR International Inc..... 3,355,800 200,000 Donaldson Co. Inc............ 7,220,000 65,000 Fedders Corp.+............... 58,500 110,000 Flowserve Corp............... 6,290,900 23,000 Franklin Electric Co. Inc.... 1,069,500 90,000 Gerber Scientific Inc.+...... 954,900 75,000 GrafTech International Ltd.+. 681,000 210,000 IDEX Corp.................... 10,684,800 40,000 Ingersoll-Rand Co. Ltd., Cl. A ..................... 1,734,800 103,000 Lufkin Industries Inc........ 5,786,540 11,000 Mueller Industries Inc....... 331,100 2,000 Sealed Air Corp.............. 63,200 2,000 The Manitowoc Co. Inc........ 127,060 100,000 The Weir Group plc........... 1,197,434 195,000 Watts Water Technologies Inc., Cl. A ................ 7,415,850 -------------- 57,402,876 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 2.4% 43,000 BorgWarner Inc............... 3,243,060 185,000 CLARCOR Inc.................. 5,883,000 300,000 Dana Corp.+.................. 262,500 82,500 Earl Scheib Inc.+............ 309,375 345,000 Genuine Parts Co............. 16,905,000 74,000 Johnson Controls Inc......... 7,001,880 130,000 Midas Inc.+.................. 2,804,100 317,500 Modine Manufacturing Co...... 7,270,750 180,000 Proliance International Inc.+ 680,400 155,000 Standard Motor Products Inc.. 2,645,850 35,000 Superior Industries International Inc. ........ 729,050 27,000 TI Automotive Ltd., Cl. A+ (a) ................ 0 -------------- 47,734,965 -------------- AVIATION: PARTS AND SERVICES -- 2.3% 370,000 Curtiss-Wright Corp.......... 14,259,800 200,000 GenCorp Inc.+................ 2,768,000 114,000 Precision Castparts Corp..... 11,861,700 73,000 Sequa Corp., Cl. A+.......... 8,743,210 74,600 Sequa Corp., Cl. B+.......... 9,026,600 205,000 The Fairchild Corp., Cl. A+.. 414,100 -------------- 47,073,410 -------------- See accompanying notes to schedule of investments. 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------- COMMON STOCKS (CONTINUED) BROADCASTING -- 1.9% 75,000 British Sky Broadcasting Group plc ................. $ 832,398 415,000 CBS Corp., Cl. A............. 12,703,150 260,000 Clear Channel Communications Inc. ....... 9,110,400 2,000 Cogeco Inc................... 65,396 13,333 Corus Entertainment Inc., Cl. B, New York................... 509,320 3,333 Corus Entertainment Inc., Cl. B, Toronto............. 127,171 120,000 Gray Television Inc.......... 1,250,400 27,000 Gray Television Inc., Cl. A.. 282,150 200,000 ION Media Networks Inc.+..... 266,000 77,000 Liberty Media Corp. - Capital, Cl. A+..................... 8,515,430 85,000 Lin TV Corp., Cl. A+......... 1,351,500 120,000 Mediaset SpA................. 1,305,655 29,000 Modern Times Group MTG AB, Cl. B+..................... 1,696,526 100,000 Television Broadcasts Ltd.... 625,200 115,000 Young Broadcasting Inc., Cl. A+ .................... 464,600 -------------- 39,105,296 -------------- CONSUMER SERVICES -- 1.8% 200,000 IAC/InterActiveCorp+......... 7,542,000 430,000 Liberty Media Corp. - Interactive, Cl. A+..................... 10,242,600 785,000 Rollins Inc.................. 18,062,850 -------------- 35,847,450 -------------- REAL ESTATE -- 1.7% 70,000 Cheung Kong (Holdings) Ltd... 886,031 98,000 Florida East Coast Industries Inc. ........... 6,143,620 55,500 Griffin Land & Nurseries Inc.+ ........... 1,970,250 600,000 Realogy Corp.+............... 17,766,000 150,000 The St. Joe Co............... 7,846,500 -------------- 34,612,401 -------------- COMMUNICATIONS EQUIPMENT -- 1.7% 45,000 Agere Systems Inc.+.......... 1,017,900 10,000 Andrew Corp.+................ 105,900 480,000 Corning Inc.+................ 10,915,200 90,000 Motorola Inc................. 1,590,300 200,000 Nortel Networks Corp.+....... 4,810,000 305,000 Thomas & Betts Corp.+........ 14,890,100 -------------- 33,329,400 -------------- COMPUTER SOFTWARE AND SERVICES -- 1.6% 10,000 Check Point Software Technologies Ltd.+......... 222,800 500,000 Hyperion Solutions Corp.+.... 25,915,000 12,000 John H. Harland Co........... 614,760 MARKET SHARES VALUE ------ ------- 24,100 Square Enix Co. Ltd.......... $ 621,724 25,256 Telecom Italia Media SpA..... 10,965 20,000 WebEx Communications Inc.+... 1,137,200 150,000 Yahoo! Inc.+................. 4,693,500 -------------- 33,215,949 -------------- SPECIALTY CHEMICALS -- 1.5% 50,000 Ashland Inc.................. 3,280,000 5,400 Ciba Specialty Chemicals AG, ADR ......... 178,470 20,000 E.I. du Pont de Nemours and Co. ........... 988,600 350,000 Ferro Corp................... 7,563,500 2,000 FMC Corp..................... 150,860 50,000 H.B. Fuller Co............... 1,363,500 170,000 Hercules Inc.+............... 3,321,800 70,000 International Flavors & Fragrances Inc............. 3,305,400 230,000 Omnova Solutions Inc.+....... 1,255,800 275,000 Sensient Technologies Corp... 7,089,500 15,000 Syngenta AG, ADR............. 570,750 165,000 Tokai Carbon Co. Ltd......... 1,358,198 4,032 Tronox Inc., Cl. B........... 56,367 -------------- 30,482,745 -------------- AEROSPACE -- 1.4% 105,000 Boeing Co.................... 9,335,550 10,000 Lockheed Martin Corp......... 970,200 80,000 Northrop Grumman Corp........ 5,937,600 1,200,000 Rolls-Royce Group plc+....... 11,671,289 71,040,000 Rolls-Royce Group plc, Cl. B. 143,290 -------------- 28,057,929 -------------- MACHINERY -- 1.2% 20,000 Caterpillar Inc.............. 1,340,600 220,000 Deere & Co................... 23,900,800 -------------- 25,241,400 -------------- BUSINESS SERVICES -- 1.2% 7,050 ACCO Brands Corp.+........... 169,835 25,000 Avis Budget Group Inc.+...... 683,000 22,500 Canon Inc.................... 1,208,630 1,000 CheckFree Corp.+............. 37,090 100,000 Clear Channel Outdoor Holdings Inc., Cl. A+...... 2,631,000 186,554 Contax Participacoes SA, ADR. 175,976 200,000 Group 4 Securicor plc........ 791,074 94,000 Landauer Inc................. 4,745,120 119,000 MasterCard Inc., Cl. A....... 12,642,560 72,500 Nashua Corp.+................ 645,250 25,000 Secom Co. Ltd................ 1,160,472 -------------- 24,890,007 -------------- See accompanying notes to schedule of investments. 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------- COMMON STOCKS (CONTINUED) AGRICULTURE -- 1.2% 490,000 Archer-Daniels-Midland Co.... $ 17,983,000 100,000 Delta & Pine Land Co......... 4,120,000 30,000 Monsanto Co.................. 1,648,800 30,000 The Mosaic Co.+.............. 799,800 -------------- 24,551,600 -------------- METALS AND MINING -- 1.2% 20,000 Alcoa Inc.................... 678,000 33,000 Anglo American plc........... 1,738,414 89,148 Barrick Gold Corp............ 2,545,175 280,000 Consolidated Minerals Ltd.... 566,371 72,500 Harmony Gold Mining Co. Ltd.+ 1,011,872 35,000 Harmony Gold Mining Co. Ltd., ADR+...... 486,500 75,000 Ivanhoe Mines Ltd.+.......... 861,000 105,000 Newmont Mining Corp.......... 4,408,950 150,000 Novelis Inc.................. 6,616,500 18,000 Rio Tinto plc................ 1,027,923 66,666 Xstrata plc.................. 3,426,640 -------------- 23,367,345 -------------- AUTOMOTIVE -- 1.1% 400,000 ADESA, Inc................... 11,052,000 35,000 General Motors Corp.......... 1,072,400 130,000 Navistar International Corp.+ 5,947,500 64,500 PACCAR Inc................... 4,734,300 -------------- 22,806,200 -------------- ENVIRONMENTAL SERVICES -- 1.0% 97,500 Republic Services Inc........ 2,712,450 500,000 Waste Management Inc......... 17,205,000 -------------- 19,917,450 -------------- WIRELESS COMMUNICATIONS -- 1.0% 100,000 America Movil SAB de CV, Cl. L, ADR................. 4,779,000 7,000 Clearwire Corp., Cl. A+...... 143,290 2,000 NTT DoCoMo Inc............... 3,699,932 3,340 Tele Norte Celular Participacoes SA, ADR+....................... 31,396 8,350 Telemig Celular Participacoes SA, ADR........................ 312,875 32,165 Tim Participacoes SA, ADR.... 1,044,719 100,000 United States Cellular Corp.+ 7,345,000 270 Vivo Participacoes SA+....... 2,057 174,122 Vivo Participacoes SA, ADR... 611,168 5,845 Vivo Participacoes SA, Preference ................ 20,313 70,000 Vodafone Group plc, ADR...... 1,880,200 -------------- 19,869,950 -------------- SHARES/ MARKET UNITS VALUE ------ ------- ELECTRONICS -- 0.7% 5,000 Advanced Micro Devices Inc.+. $ 65,300 5,000 Hitachi Ltd., ADR............ 386,050 180,000 Intel Corp................... 3,443,400 4,920 Keyence Corp................. 1,110,173 20,000 Molex Inc., Cl. A............ 497,800 7,500 NEC Corp., ADR............... 40,050 38,000 Royal Philips Electronics NV. 1,447,800 265,000 Texas Instruments Inc........ 7,976,500 -------------- 14,967,073 -------------- RETAIL -- 0.7% 168,000 AutoNation Inc.+............. 3,568,320 4,000 AutoZone Inc.+............... 512,560 27,000 Coldwater Creek Inc.+........ 547,560 40,000 Costco Wholesale Corp........ 2,153,600 21,500 Hennes & Mauritz AB, Cl. B... 1,237,756 50,000 Matsumotokiyoshi Co. Ltd..... 1,145,621 30,000 Next plc..................... 1,327,705 50,000 Sally Beauty Holdings Inc.+.. 459,500 39,800 Seven & I Holdings Co. Ltd... 1,212,509 20,000 SUPERVALU Inc................ 781,400 10,000 The Home Depot Inc........... 367,400 73,000 Woolworths Ltd............... 1,605,960 -------------- 14,919,891 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.6% 2,500 Camden Property Trust........ 175,775 350,000 New Plan Excel Realty Trust.. 11,560,500 2,187 Prosperity REIT.............. 495 24,984 Rayonier Inc................. 1,074,312 -------------- 12,811,082 -------------- TRANSPORTATION -- 0.6% 100,000 AMR Corp.+................... 3,045,000 165,000 GATX Corp.................... 7,887,000 15,000 Grupo TMM SA, Cl. A, ADR+.... 42,150 50,000 Laidlaw International Inc.... 1,730,000 -------------- 12,704,150 -------------- CLOSED-END FUNDS -- 0.4% 16,000 Bell Aliant Regional Communications Income Fund+ (a)(b)........ 409,280 31,500 Royce Value Trust Inc........ 695,205 105,000 The Central Europe and Russia Fund Inc................... 5,286,750 70,000 The New Germany Fund Inc..... 1,153,600 -------------- 7,544,835 -------------- PAPER AND FOREST PRODUCTS -- 0.2% 114,000 Pactiv Corp.+................ 3,846,360 10,000 Svenska Cellulosa AB, Cl. B.. 535,602 -------------- 4,381,962 -------------- See accompanying notes to schedule of investments. 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------- COMMON STOCKS (CONTINUED) MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.2% 70,000 Champion Enterprises Inc.+... $ 616,000 50,000 Fleetwood Enterprises Inc.+.. 395,500 31,000 Huttig Building Products Inc.+............. 187,550 7,000 Martin Marietta Materials Inc.............. 946,400 10,000 Nobility Homes Inc........... 238,500 21,000 Skyline Corp................. 708,540 -------------- 3,092,490 -------------- TOTAL COMMON STOCKS.......... 1,929,713,184 -------------- CONVERTIBLE PREFERRED STOCKS -- 0.2% AEROSPACE -- 0.1% 13,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B.... 1,910,250 -------------- TELECOMMUNICATIONS -- 0.1% 25,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B.... 1,168,750 -------------- BROADCASTING -- 0.0% 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (a)(b)(c)........... 900,000 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS........... 3,979,000 -------------- PRINCIPAL AMOUNT -------- CONVERTIBLE CORPORATE BONDS -- 0.1% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $ 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09........... 980,000 500,000 The Pep Boys - Manny, Moe & Jack, Cv., 4.250%, 06/01/07........... 501,250 -------------- 1,481,250 -------------- AEROSPACE -- 0.0% 605,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12........... 615,588 -------------- CONSUMER PRODUCTS -- 0.0% 1,000,000 Pillowtex Corp., Sub. Deb. Cv., 9.000%, 12/15/07 (a)....... 0 -------------- TOTAL CONVERTIBLE CORPORATE BONDS............ 2,096,838 -------------- MARKET SHARES VALUE ------ ------- WARRANTS -- 0.0% ENERGY AND UTILITIES -- 0.0% 12,183 Mirant Corp., Ser. A, expire 01/03/11+........... $ 258,280 -------------- PRINCIPAL AMOUNT -------- SHORT-TERM OBLIGATIONS -- 4.5% REPURCHASE AGREEMENTS -- 4.4% $26,081,000 Barclays Capital Inc., 5.080%, dated 03/30/07, due 04/02/07, proceeds at maturity, $26,092,041 (d)............ 26,081,000 62,500,000 Daiwa Securities America Inc., 5.130%, dated 03/30/07, due 04/02/07, proceeds at maturity, $62,526,719 (e)............ 62,500,000 -------------- 88,581,000 -------------- U.S. TREASURY BILLS -- 0.1% 2,000,000 U.S. Treasury Bill, 5.006%++, 05/03/07 (f)..... 1,991,117 -------------- TOTAL SHORT-TERM OBLIGATIONS................ 90,572,117 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,500,345,813).................. $2,026,619,419 ============== -------------- Aggregate book cost............. $1,500,345,813 ============== Gross unrealized appreciation... $ 578,263,589 Gross unrealized depreciation... (51,989,983) -------------- Net unrealized appreciation (depreciation) ............... $ 526,273,606 ============== NUMBER OF EXPIRATION UNREALIZED CONTRACTS DATE DEPRECIATION --------- ---------- ------------ FUTURES CONTRACTS -- SHORT POSITION 130 S & P 500 Index Futures .... 06/14/07 $ (985,500) ============== See accompanying notes to schedule of investments. 10 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) -------------- (a) Security fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At March 31, 2007, the market value of fair valued securities amounted to $1,366,177 or 0.07% of total investments. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2007, the market value of the Rule 144A security amounted to $1,309,280 or 0.06% of total investments. (c) At March 31, 2007, the Fund held an investment in a restricted and illiquid security amounting to $900,000 or 0.04% of total investments, which was valued under methods approved by the Board as follows: 03/31/07 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ------- ------- ------- ------ ------- 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C .... 04/23/02 $900,000 $10,000.0000 (d) Collateralized by $27,075,000 U.S. Treasury Bond, 4.125%, due 05/15/15, market value $26,602,620. (e) Collateralized by $62,956,000 U.S. Treasury Notes, 3.375% to 5.125%, due 09/30/07 to 06/30/11, market value $63,590,688. (f) At March 31, 2007, $2,000,000 of the principal amount was pledged as collateral for futures contracts. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt CVO Contingent Value Obligation REIT Real Estate Investment Trust % OF MARKET MARKET VALUE VALUE GEOGRAPHIC DIVERSIFICATION ------- ----------- North America.............. 77.4% $1,569,092,660 Europe..................... 16.4 331,783,544 Latin America.............. 3.3 65,959,614 Japan...................... 2.4 49,401,203 Asia/Pacific............... 0.4 8,450,274 South Africa............... 0.1 1,932,124 ----- -------------- Total Investments.......... 100.0% $2,026,619,419 ===== ============== See accompanying notes to schedule of investments. 11 THE GABELLI EQUITY TRUST INC. NOTES TO SCHEDULE OF INVESTMENTS (UNAUDITED) 1. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC. Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. 2. SWAP AGREEMENTS. The Fund may enter into interest rate swap or cap transactions. The use of swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio transactions. Swap agreements may involve, to varying degrees, elements of market and counterparty risk, and exposure to loss in excess of the related amounts reflected below. In an interest rate swap, the Fund would agree to pay to the other party to the interest rate swap (which is known as the counterparty) periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Fund periodically a variable rate payment that is intended to approximate the Fund's variable rate payment obligation on Series C Preferred Stock. In an interest rate cap, the Fund would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from that counterparty payments of the difference based on the notional amount of such cap. Interest rate swap and cap transactions introduce additional risk because the Fund would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, the Fund will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to a swap contract or that, in the event of default, the Fund will succeed in pursuing contractual remedies. The Fund thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to a swap contract. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize this risk. Depending on the general state of short-term interest rates and the returns on the Fund's portfolio securities at that point in time, such a default could negatively affect the Fund's ability to make dividend payments for Series C Preferred Stock. In addition, at the time an interest rate swap or cap transaction reaches its scheduled termination date, there is a risk that the Fund will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. If this occurs, it could have a negative impact on the Fund's ability to make dividend payments. 12 THE GABELLI EQUITY TRUST INC. NOTES TO SCHEDULE OF INVESTMENTS (CONTINUED) (UNAUDITED) The change in value of swaps, including the accrual of periodic amounts of interest to be paid or received on swaps, is reported as unrealized appreciation or depreciation. The Fund has entered into an interest rate swap agreement with Citibank N.A. Under the agreement, the Fund receives a floating rate of interest and pays a respective fixed rate of interest on the nominal value of the swap. Details of the swap at March 31, 2007 are as follows: NOTIONAL FLOATING RATE*/ TERMINATION UNREALIZED AMOUNT FIXED RATE (RATE RESET MONTHLY) DATE APPRECIATION ------ ---------- -------------------- ----------- ------------ $130,000,000 4.494% 5.32% July 2, 2007 $452,434 --------------------- * Based on Libor (London Interbank Offered Rate). 13 -------------------------------------------------------------------------------- THE GABELLI GLOBAL MULTIMEDIA TRUST INC. AND YOUR PERSONAL PRIVACY WHO ARE WE? The Gabelli Global Multimedia Trust Inc. (the "Fund") is a closed-end investment company registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC, which is affiliated with GAMCO Investors, Inc. GAMCO Investors, Inc. is a publicly held company that has subsidiaries that provide investment advisory or brokerage services for a variety of clients. WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A SHAREHOLDER? When you purchase shares of the Fund on the New York Stock Exchange, you have the option of registering directly with our transfer agent in order, for example, to participate in our dividend reinvestment plan. o INFORMATION YOU GIVE US ON YOUR APPLICATION FORM. This could include your name, address, telephone number, social security number, bank account number, and other information. o INFORMATION ABOUT YOUR TRANSACTIONS WITH US. This would include information about the shares that you buy or sell, it may also include information about whether you sell or exercise rights that we have issued from time to time. If we hire someone else to provide services--like a transfer agent--we will also have information about the transactions that you conduct through them. WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT? We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, WWW.SEC.GOV. WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION? We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the Fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information confidential. -------------------------------------------------------------------------------- DIRECTORS AND OFFICERS THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER, RYE, NY 10580-1422 DIRECTORS OFFICERS Mario J. Gabelli, CFA CHAIRMAN & CHIEF EXECUTIVE OFFICER, Bruce N. Alpert GAMCO INVESTORS, INC. PRESIDENT Dr. Thomas E. Bratter Carter W. Austin PRESIDENT & FOUNDER, JOHN DEWEY ACADEMY VICE PRESIDENT Anthony J. Colavita Peter D. Goldstein ATTORNEY-AT-LAW, CHIEF COMPLIANCE OFFICER ANTHONY J. COLAVITA, P.C. James E. McKee James P. Conn SECRETARY FORMER MANAGING DIRECTOR & CHIEF INVESTMENT OFFICER, Agnes Mullady FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. TREASURER Frank J. Fahrenkopf, Jr. LoAn P. Nguyen PRESIDENT & CHIEF EXECUTIVE OFFICER, VICE PRESIDENT & OMBUDSMAN AMERICAN GAMING ASSOCIATION INVESTMENT ADVISER Arthur V. Ferrara Gabelli Funds, LLC FORMER CHAIRMAN & CHIEF EXECUTIVE OFFICER, One Corporate Center GUARDIAN LIFE INSURANCE COMPANY OF AMERICA Rye, New York 10580-1422 Anthony R. Pustorino CUSTODIAN CERTIFIED PUBLIC ACCOUNTANT, Mellon Trust of New England, N.A. PROFESSOR EMERITUS, PACE UNIVERSITY COUNSEL Salvatore J. Zizza Willkie Farr & Gallagher LLP CHAIRMAN, ZIZZA & CO., LTD. TRANSFER AGENT AND REGISTRAR Computershare Trust Company, N.A. STOCK EXCHANGE LISTING 5.875% 6.20% Common Preferred Preferred ------ --------- --------- NYSE-Symbol: GAB GAB PrD GAB PrF Shares Outstanding: 169,489,166 2,949,700 6,000,000 The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds". The Net Asset Value per share may be obtained each day by calling (914) 921-5070. ------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM, or e-mail us at: closedend@gabelli.com ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase shares of its common stock in the open market when the Fund's shares are trading at a discount of 10% or more from the net asset value of the shares. The Fund may also, from time to time, purchase shares of its Series D and Series F Cumulative Preferred Stock in the open market when the shares are trading at a discount to the Liquidation Value of $25.00. ------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM FIRST QUARTER REPORT MARCH 31, 2007 GAB Q1/2007 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Equity Trust Inc. --------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 22, 2007 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 22, 2007 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer & Treasurer Date May 22, 2007 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.