UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

Investment Company Act File Number: 811-05379

Name of Fund:   Royce Focus Trust, Inc.
Fund Address:   745 Fifth Avenue
    New York, NY 10151

Name and address of agent for service:
John E. Denneen, Esq.
Royce & Associates, LLC
745 Fifth Avenue
New York, NY 10151

Registrant’s telephone number, including area code: (212) 508-4500

Date of fiscal year end: 12/31/2012

Date of reporting period: 3/31/2012



Item 1 - Schedule of Investments

SCHEDULE OF INVESTMENTS                
ROYCE FOCUS TRUST                
MARCH 31, 2012 (UNAUDITED)                
      SHARES     VALUE
COMMON STOCKS – 101.0%                
                 
Consumer Discretionary – 6.9%                
Automobiles - 1.5%                

Thor Industries

    75,000     $ 2,367,000  
           
 
Specialty Retail - 5.4%                

Buckle (The)

    120,000       5,748,000  

GameStop Corporation Cl. A

    150,000       3,276,000  
           
 
              9,024,000  
           
 
Total             11,391,000  
           
 
Consumer Staples – 4.6%                
Food Products - 3.6%                

Cal-Maine Foods

    50,000       1,913,000  

Industrias Bachoco ADR

    90,000       1,895,400  

Sanderson Farms

    40,000       2,121,200  
           
 
              5,929,600  
           
 
Personal Products - 1.0%                

Nu Skin Enterprises Cl. A

    30,000       1,737,300  
           
 
Total             7,666,900  
           
 
Energy – 12.6%                
Energy Equipment & Services - 9.8%                

C&J Energy Services 1,2

    100,000       1,779,000  

Ensco ADR

    65,000       3,440,450  

Helmerich & Payne

    50,000       2,697,500  

Pason Systems

    180,000       2,533,661  

Trican Well Service

    250,000       3,671,863  

Unit Corporation 2

    50,000       2,138,000  
           
 
              16,260,474  
           
 
Oil, Gas & Consumable Fuels - 2.8%                

Exxon Mobil

    55,000       4,770,150  
           
 
Total             21,030,624  
           
 
Financials – 19.6%                
Capital Markets - 13.5%                

Affiliated Managers Group 2

    20,000       2,236,200  

Ashmore Group

    600,000       3,526,900  

Franklin Resources

    45,000       5,581,350  

INTL FCStone 2

    65,000       1,371,500  

Knight Capital Group Cl. A 2

    100,000       1,287,000  

Partners Group Holding

    12,000       2,340,977  

Sprott

    500,000       3,107,925  

Value Partners Group

    4,900,000       2,965,662  
           
 
              22,417,514  
           
 
Insurance - 3.7%                

Berkshire Hathaway Cl. B 2

    75,000       6,086,250  
           
 
Real Estate Management & Development - 2.4%                

Kennedy-Wilson Holdings

    300,000       4,050,000  
           
 
Total             32,553,764  
           
 
Health Care – 1.4%                
Biotechnology - 1.4%                

Myriad Genetics 2

    100,000       2,366,000  
           
 
Total             2,366,000  
           
 
Industrials – 6.2%                
Construction & Engineering - 1.3%                

Jacobs Engineering Group 2

    50,000       2,218,500  
           
 
Electrical Equipment - 0.7%                

GrafTech International 2

    100,000       1,194,000  
           
 
Machinery - 2.9%                

Lincoln Electric Holdings

    50,000       2,266,000  

Semperit AG Holding

    60,000       2,571,907  
           
 
              4,837,907  
           
 
Road & Rail - 1.3%                

Patriot Transportation Holding 2

    90,000       2,096,100  
           
 
Total             10,346,507  
           
 
Information Technology – 19.9%                
Computers & Peripherals - 8.5%                

Apple 2

    7,500       4,496,025  

SanDisk Corporation 2

    70,000       3,471,300  

Western Digital 2

    150,000       6,208,500  
           
 
              14,175,825  
           
 
Semiconductors & Semiconductor Equipment - 7.5%                

Analog Devices

    142,000       5,736,800  

MKS Instruments

    130,000       3,838,900  

Veeco Instruments 1,2

    100,000       2,860,000  
           
 
              12,435,700  
           
 
Software - 3.9%                

Microsoft Corporation

    200,000       6,450,000  
           
 
Total             33,061,525  
           
 
Materials – 29.8%                
Chemicals - 7.5%                

LSB Industries 2

    100,000       3,892,000  

Mosaic Company (The)

    85,000       4,699,650  

Westlake Chemical

    60,000       3,887,400  
           
 
              12,479,050  
           
 
Metals & Mining - 22.3%                

Alamos Gold

    120,000       2,202,817  

Allied Nevada Gold 2

    135,000       4,391,550  

Centamin 2

    1,200,000       1,335,406  

Endeavour Mining 2

    450,000       1,006,065  

Fresnillo

    70,000       1,789,202  

Globe Specialty Metals

    200,000       2,974,000  

Major Drilling Group International

    180,000       2,986,616  

Newmont Mining

    75,000       3,845,250  

Nucor Corporation

    50,000       2,147,500  

Pan American Silver

    118,500       2,614,110  

Pretium Resources 2

    120,000       1,714,800  

Reliance Steel & Aluminum

    70,000       3,953,600  

Schnitzer Steel Industries Cl. A

    75,000       2,992,125  

Seabridge Gold 2

    160,000       3,214,400  
           
 
              37,167,441  
           
 
Total             49,646,491  
           
 
                 
TOTAL COMMON STOCKS                

(Cost $138,207,296)

            168,062,811  
           
 
REPURCHASE AGREEMENT – 13.8%                
Fixed Income Clearing Corporation,                

0.01% dated 3/30/12, due 4/2/12,

               

maturity value $23,018,019 (collateralized

               

by obligations of various U.S. Government

               

Agencies, 0.18% due 11/23/12, valued at

               

$23,480,000)

               

(Cost $23,018,000)

            23,018,000  
           
 
COLLATERAL RECEIVED FOR SECURITIES                

LOANED – 1.5%

               
Money Market Funds                

Federated Government Obligations Fund

               

(7 day yield-0.0098%)

               

(Cost $2,534,815)

            2,534,815  
           
 
TOTAL INVESTMENTS – 116.3%                

(Cost $163,760,111)

            193,615,626  
 
LIABILITIES LESS CASH                

AND OTHER ASSETS – (1.3)%

            (2,124,177 )
 
PREFERRED STOCK – (15.0)%             (25,000,000 )
           
 
NET ASSETS APPLICABLE TO COMMON                

STOCKHOLDERS – 100.0%

          $ 166,491,449  
           
 

1 All or a portion of these securities were on loan at March 31, 2012. Total market value of loaned securities at March 31, 2012, was $2,498,801.
2 Non-income producing.

TAX INFORMATION: The cost of total investments for Federal income tax purposes was $163,760,111. At March 31, 2012, net unrealized appreciation for all securities was $29,855,515, consisting of aggregate gross unrealized appreciation of $36,282,568 and aggregate gross unrealized depreciation of $6,427,053.

Valuation of Investments:
Investment transactions are accounted for on the trade date. Securities are valued as of the close of trading on the New York Stock Exchange (NYSE) (generally 4:00 p.m. Eastern time) on the valuation date. Securities that trade on an exchange, and securities traded on Nasdaq’s Electronic Bulletin Board, are valued at their last reported sales price or Nasdaq official closing price taken from the primary market in which each security trades or, if no sale is reported for such day, at their bid price. Other over-the-counter securities for which market quotations are readily available are valued at their highest bid price, except in the case of some bonds and other fixed income securities which may be valued by reference to other securities with comparable ratings, interest rates and maturities, using established independent pricing services. The Fund values its non-U.S. dollar denominated securities in U.S. dollars daily at the prevailing foreign currency exchange rates as quoted by a major bank. Securities for which market quotations are not readily available are valued at their fair value under procedures approved by the Fund’s Board of Directors. In addition, if, between the time trading ends on a particular security and the close of the customary trading session on the NYSE, events occur that are significant and may make the closing price unreliable, the Fund may fair value the security. The Fund uses an independent pricing service to provide fair value estimates for relevant non-U.S. equity securities on days when the U.S. market volatility exceeds a certain threshold. This pricing service uses proprietary correlations it has developed between the movement of prices of non-U.S. equity securities and indices of U.S.-traded securities, futures contracts and other indications to estimate the fair value of relevant non-U.S. securities. When fair value pricing is employed, the prices of securities used by the Fund may differ from quoted or published prices for the same security. Investments in money market funds are valued at net asset value per share.

Various inputs are used in determining the value of the Fund’s investments, as noted above. These inputs are summarized in the three broad levels below:
  Level 1  –  quoted prices in active markets for identical securities.
  Level 2  – 
other significant observable inputs (including quoted prices for similar securities, foreign securities that may be fair valued and repurchase agreements). The table below includes all Level 2 securities. Any Level 2 securities with values based on quoted prices for similar securities would be noted in the Schedule of Investments.
  Level 3  – 
significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the inputs used to value the Fund’s investments as of March 31, 2012. For a detailed breakout of common stocks by sector classification, please refer to the Schedule of Investments.

    Level 1   Level 2   Level 3   Total

Common Stocks

  $168,062,811     $       $168,062,811  

Cash Equivalents

  2,534,815       23,018,000       25,552,815  

Repurchase Agreements:
The Fund may enter into repurchase agreements with institutions that the Fund’s investment adviser has determined are creditworthy. The Fund restricts repurchase agreements to maturities of no more than seven days. Securities pledged as collateral for repurchase agreements, which are held until maturity of the repurchase agreements, are marked-to-market daily and maintained at a value at least equal to the principal amount of the repurchase agreement (including accrued interest). Repurchase agreements could involve certain risks in the event of default or insolvency of the counter-party, including possible delays or restrictions upon the ability of the Fund to dispose of its underlying securities.

Securities Lending:
The Fund loans securities through a lending agent to qualified institutional investors for the purpose of realizing additional income. Collateral for the Fund on all securities loaned is accepted in cash and cash equivalents and invested temporarily by the custodian. The collateral maintained is at least 100% of the current market value of the loaned securities. The market value of the loaned securities is determined at the close of business of the Fund and any additional required collateral is delivered to the Fund on the next business day. The Fund retains the risk of any loss on the securities on loan as well as incurring the potential loss on investments purchased with cash collateral received for securities lending. The Fund’s securities lending income consists of the income earned on investing cash collateral, plus any premium payments received for lending certain securities, less any rebates paid to borrowers and lending agent fees associated with the loan. The lending agent is not affiliated with Royce.

Other information regarding the Fund is available in the Fund’s most recent Report to Stockholders. This information is available through The Royce Funds (www.roycefunds.com) and on the Securities and Exchange Commission’s website (www.sec.gov).



Item 2 - Controls and Procedures

(a)    The Registrant’s principal executive and principal financial officers have concluded, based on their evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of the filing date of this report (as required by Rule 30a-3(b) under the Investment Company Act of 1940 (the “Act”)), that the Registrant’s disclosure controls and procedures (as defined by Rule 30a-3(c) under the Act) are reasonably designed to ensure that information required to be disclosed by the Registrant on Form N-Q is recorded, processed, summarized and reported within the required time periods and that information required to be disclosed by the Registrant in the reports that it files or submits on Form N-Q is accumulated and communicated to the Registrant’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b)    There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) during the Registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

Item 3 - Exhibits

Certifications pursuant to Rule 30a-2(a) under the Act are attached hereto.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Royce Focus Trust, Inc.
By:

/s/ Charles M. Royce
Charles M. Royce
President, Royce Focus Trust, Inc.
Date: May 29, 2012

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By:

/s/ Charles M. Royce
Charles M. Royce
President, Royce Focus Trust, Inc.
Date: May 29, 2012

By:

/s/ John D. Diederich
John D. Diederich
Treasurer, Royce Focus Trust, Inc.
Date: May 29, 2012