FORM
6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
April 25, 2003
Commission File Number 001-31335
AU
Optronics Corp.
(Translation of registrants name into English)
No. 1 Li-Hsin Road 2
Science-Based Industrial Park
Hsinchu, Taiwan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F ___
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
____
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
____
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrants home country), or under the rules of the home country exchange on which the registrants securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ___ No X
If Yes is marked, indicate below
the file number assigned to the registrant in connection with Rule 12g3-2(b):
82-
Not applicable
INDEX TO EXHIBITS
Item | |
1. | Taiwan Stock Exchange filing entitled, “FY 2002 Audited Consolidated Financial Statements”, dated April 24, 2003. |
2. | Taiwan Stock Exchange filing entitled, “FY 2002 Audited Unconsolidated Financial Statements”, dated April 24, 2003. |
3. | Taiwan Stock Exchange filing entitled, “ FY 2003 Audited Financial Forecast”, dated April 24, 2003 |
4. | Investor Conference Materials entitled, “AU Optronics 2003 1st Quarter Results”, dated April 24, 2003 |
5. | Taiwan Stock Exchange filing entitled, “The Board Resolution to amend the agenda of 2003 Annual General Shareholders' Meeting”, dated April 24, 2003 |
6. | Press release entitled, “AU Optronics Announces 1Q03 Results with Consolidated Net Sales of NT$18,263 Million and Net Income of NT$179 Million ”, dated April 24, 2003 |
7. | Press release entitled, “AU Optronics Announces 2003 Financial Forecast”, dated April 24, 2003 |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AU Optronics Corp. | ||
Date: April 24, 2003 | By: | /s/ Max Weishun Cheng |
Name:
Max Weishun Cheng Title: Chief Financial Officer |
Item 1
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
December
31, 2002 and 2001
(Expressed in thousands of New Taiwan dollars except par value)
2002
|
2001
|
|||||||
Amount
|
%
|
Amount
|
%
|
|||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ 25,957,194 | 20 | 6,496,268 | 6 | ||||
Short-term investments | 3,231,835 | 2 | 5,026,543 | 5 | ||||
Notes and accounts receivable, net | 6,415,061 | 5 | 6,592,977 | 6 | ||||
Receivables from related parties | 3,646,403 | 3 | 2,428,680 | 2 | ||||
Inventories | 8,509,570 | 7 | 9,035,995 | 9 | ||||
Prepayments and other current assets | 1,396,120 | 1 | 852,770 | 1 | ||||
Net deferred tax assets | 673,829 | 1 | 82,468 | - | ||||
Total current assets | 49,830,012 | 39 | 30,515,701 | 29 | ||||
Long-term investments | 84,330 | - | 48,581 | - | ||||
Property, plant and equipment: | ||||||||
Land | 199,176 | - | 499,797 | 1 | ||||
Buildings | 10,466,989 | 8 | 10,493,783 | 10 | ||||
Machinery and equipment | 70,940,502 | 55 | 57,976,432 | 56 | ||||
Leasehold improvements and other equipment | 3,208,361 | 3 | 2,315,771 | 2 | ||||
84,815,028 | 66 | 71,285,783 | 69 | |||||
Less: accumulated depreciation and amortization | (25,666,631 | ) | (20 | ) | (14,558,288 | ) | (14 | ) |
Construction in progress | 1,811,779 | 1 | 39,180 | - | ||||
Prepayment for purchases of land and equipment | 10,085,107 | 8 | 8,902,928 | 9 | ||||
Net property, plant and equipment | 71,045,283 | 55 | 65,669,603 | 64 | ||||
Intangible assets | 2,984,455 | 2 | 3,069,633 | 3 | ||||
Other assets: | ||||||||
Leased assets, net | 1,620,792 | 1 | - | - | ||||
Deferred charges | 642,374 | 1 | 587,021 | 1 | ||||
Net deferred tax assets | 1,848,180 | 1 | 2,439,541 | 2 | ||||
Refundable deposits | 1,018,127 | 1 | 894,077 | 1 | ||||
Miscellaneous | 97,849 | - | 176,238 | - | ||||
Total other assets | 5,227,322 | 4 | 4,096,877 | 4 | ||||
Total assets | $ 129,171,402 | 100 | 103,400,395 | 100 | ||||
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Balance Sheets (continued)
2002
|
2001
|
|||||||
Amount
|
%
|
Amount
|
%
|
|||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Short-term borrowings | $ 770,444 | 1 | 2,095,008 | 2 | ||||
Commercial paper | - | - | 449,321 | - | ||||
Accounts payable | 11,131,568 | 9 | 9,590,359 | 9 | ||||
Payables to related parties | 560,605 | - | 493,407 | 1 | ||||
Accrued expenses and other current liabilities | 1,983,605 | 2 | 1,390,467 | 1 | ||||
Equipment and construction in progress payable | 1,265,983 | 1 | 672,743 | 1 | ||||
Current installments of long-term liabilities | 9,492,110 | 7 | 4,804,110 | 5 | ||||
Total current liabilities | 25,204,315 | 20 | 19,495,415 | 19 | ||||
Long-term liabilities: | ||||||||
Convertible bonds payable excluding current installments | 1,286,882 | 1 | 10,028,796 | 10 | ||||
Bonds payable | 996,000 | 1 | 1,992,000 | 2 | ||||
Long-term borrowings excluding current installments | 22,457,152 | 17 | 23,688,330 | 23 | ||||
Long-term commercial paper excluding current installments | 1,287,611 | 1 | 4,168,654 | 4 | ||||
Total long-term liabilities | 26,027,645 | 20 | 39,877,780 | 39 | ||||
Other liabilities: |
||||||||
Accrued pension liabilities | 87,192 | - | 77,294 | - | ||||
Guarantee deposits | 24,206 | - | 2,621 | - | ||||
Total other liabilities | 111,398 | - | 79,915 | - | ||||
Total liabilities | 51,343,358 | 40 | 59,453,110 | 58 | ||||
Stockholders' equity: | ||||||||
Capital stock: | ||||||||
Common stock, NT$10 par value | 40,241,945 | 31 | 29,705,816 | 29 | ||||
Certificates exchangeable for common stock | 1,012 | - | - | - | ||||
40,242,957 | 31 | 29,705,816 | 29 | |||||
Capital surplus | 31,718,116 | 24 | 17,998,396 | 17 | ||||
Retained earnings: | ||||||||
Legal reserve | - | - | 232,014 | - | ||||
Unappropriated earnings (accumulated deficit) | 6,022,669 | 5 | (3,997,843 | ) | (4 | ) | ||
6,022,669 | 5 | (3,765,829 | ) | (4 | ) | |||
Cumulative translation adjustment | 27,151 | - | 8,902 | - | ||||
Treasury stock | (182,849 | ) | - | - | - | |||
Total stockholders' equity | 77,828,044 | 60 | 43,947,285 | 42 | ||||
Total Liabilities and Stockholders' Equity | $ 129,171,402 | 100 | 103,400,395 | 100 | ||||
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Statements of Operations
Years ended
December 31, 2002 and 2001
(Expressed in thousands of New Taiwan dollars, except for per share data)
2002
|
2001
|
|||||||
Amount
|
%
|
Amount
|
%
|
|||||
Net sales | $75,689,165 | 100 | 37,588,625 | 100 | ||||
Cost of goods sold | 63,606,190 | 84 | 40,373,595 | 107 | ||||
Gross profit (loss) | 12,082,975 | 16 | (2,784,970 | ) | (7 | ) | ||
Operating expenses : | ||||||||
Selling | 520,016 | 1 | 446,233 | 1 | ||||
Administrative | 1,615,959 | 2 | 1,203,355 | 3 | ||||
Research and development | 2,233,119 | 3 | 1,856,087 | 5 | ||||
4,369,094 | 6 | 3,505,675 | 9 | |||||
Total operating income (loss) | 7,713,881 | 10 | (6,290,645 | ) | (16 | ) | ||
Non-operating income: | ||||||||
Interest income | 280,410 | 1 | 82,480 | - | ||||
Gain on sale of short-term investments | - | - | 8,761 | - | ||||
Foreign currency exchange gain, net | - | - | 484,165 | 1 | ||||
Other income | 261,409 | - | 128,549 | - | ||||
541,819 | 1 | 703,955 | 1 | |||||
Non-operating expenses and losses: | ||||||||
Interest expense | 1,231,514 | 2 | 1,120,788 | 3 | ||||
Short-term investment devaluation loss | 650,626 | 1 | - | - | ||||
Investment loss recognized by equity method | 10,475 | - | 8,059 | - | ||||
Foreign currency exchange loss, net | 210,815 | - | - | - | ||||
Other loss | 129,510 | - | 29,014 | - | ||||
2,232,940 | 3 | 1,157,861 | 3 | |||||
Income (loss) before income tax | 6,022,760 | 8 | (6,744,551 | ) | (18 | ) | ||
Income tax expense (benefit) | 91 | - | (34,321 | ) | - | |||
Net income (loss) | $ 6,022,669 | 8 | (6,710,230 | ) | (18 | ) | ||
Pre-tax | After-tax | Pre-tax | After-tax | |||||
Earnings per common share: | ||||||||
Basic earnings per common share | $ 1.65 | 1.65 | (2.35 | ) | (2.34 | ) | ||
Diluted earnings per common share | $ 1.59 | 1.58 | ||||||
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders Equity
Years ended
December 31, 2002 and 2001
(Expressed in thousands of New Taiwan dollars, except for per share data)
Capital Stock
|
Retained Earnings
|
||||||||||||||
Common stock |
Certificates exchangeable for common stock |
Capital surplus |
Legal
reserve |
Uuapprop- priated earnings (accumulated deficit) |
Cumulative translation adjustment |
Treasury stock |
|||||||||
Balance at January 1, 2001 | $23,849,451 | - | 16,602,236 | 55,898 | 2,256,432 | 1,215 | - | ||||||||
Issuance of common stock for cash | 3,773,365 | - | 4,126,635 | - | - | - | - | ||||||||
Appropriation for legal reserve | - | - | - | 176,116 | (176,116 | ) | - | - | |||||||
Transfer of retained earnings to common stock | 1,375,000 | - | - | - | (1,375,000 | ) | - | - | |||||||
Transfer of employees' profit sharing to common stock | 83,000 | - | - | - | (83,000 | ) | - | - | |||||||
Directors' and supervisors' remuneration | - | - | - | - | (8,303 | ) | - | - | |||||||
Transfer of capital surplus to common stock | 625,000 | - | (625,000 | ) | - | - | - | - | |||||||
Net loss for 2001 | - | - | - | - | (6,710,230 | ) | - | - | |||||||
Net loss of Unipac transferred to capital surplus | - | - | (2,105,475 | ) | - | 2,098,374 | (2,937 | ) | - | ||||||
Cumulative translation adjustment | - | - | - | - | - | 10,624 | - | ||||||||
|
|||||||||||||||
Balance at December 31, 2001 | 29,705,816 | - | 17,998,396 | 232,014 | (3,997,843 | ) | 8,902 | - | |||||||
Issuance of common stock for cash | 5,000,000 | - | 14,170,256 | - | - | - | - | ||||||||
Transfer of legal reserve to unappropriated earnings | - | - | - | (232,014 | ) | 232,014 | - | - | |||||||
Transfer of capital surplus to unappropriated earnings | - | - | (3,765,829 | ) | - | 3,765,829 | - | - | |||||||
Net income for 2002 | - | - | - | - | 6,022,669 | - | - | ||||||||
Purchase of treasury stock | - | - | - | - | - | - | (182,849 | ) | |||||||
Cumulative translation adjustment | - | - | - | - | - | 18,249 | - | ||||||||
Convertible bonds converted to common stock | 5,536,129 | 1,012 | 3,315,293 | - | - | - | - | ||||||||
|
|||||||||||||||
Balance at December 31, 2002 | $40,241,945 | 1,012 | 31,718,116 | - | 6,022,669 | 27,151 | (182,849 | ) | |||||||
|
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
Years ended December
31, 2002 and 2001
(Expressed in
thousands of New Taiwan dollars)
2002 | 2001 | ||||
Cash flows from operating activities: | |||||
Net income (loss) | 6,022,669 | (6,710,230 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
Depreciation and amortization | 12,989,922 | 8,880,322 | |||
Provision for redemption of convertible bonds and amortizing of commercial paper discount | 114,548 | 71,691 | |||
Loss from disposal of property, plant and equipment, and provision for allowance for doubtful | |||||
accounts | 29,127 | 10,552 | |||
Investment loss | 661,101 | 8,059 | |||
Provision for inventory devaluation | - | 235,094 | |||
Unrealized exchange loss (gain), net | 348,155 | (270,375 | ) | ||
Increase in notes and accounts receivable (including related parties) | (1,203,910 | ) | (5,930,234 | ) | |
Decrease (increase) in inventories | 526,425 | (2,124,168 | ) | ||
Increase in prepayments and other current assets | (484,340 | ) | (157,868 | ) | |
Increase in deferred tax assets | - | (36,792 | ) | ||
Increase in notes and accounts payable (including related parties) | 1,321,956 | 7,339,717 | |||
Increase (decrease) in accrued expenses and other current liabilities | 486,166 | (138,204 | ) | ||
Increase in accrued pension liabilities | 9,898 | 38,190 | |||
Net cash provided by operating activities | 20,821,717 | 1,215,754 | |||
Cash flows from investing activities: | |||||
Decrease (increase) in short-term investments | 1,144,082 | (786,502 | ) | ||
Acquisition of property, plant and equipment | (18,035,305 | (13,987,290 | ) | ||
Proceeds from disposal of property, plant and equipment | 78,719 | 1,514 | |||
Increase in long-term equity investments | (46,586 | ) | - | ||
Decrease in restricted cash in bank | 97,342 | 74,549 | |||
Increase in intangible assets | (840,787 | ) | (338,495 | ) | |
Increase in other assets | (522,419 | ) | (263,257 | ) | |
Net cash used in investing activities | (18,124,954 | ) | (15,299,481 | ) | |
Cash flows from financing activities: | |||||
Decrease in short-term borrowings | (1,815,517 | ) | (5,290,961 | ) | |
Increase (decrease) in guarantee deposits | 21,585 | (74,099 | ) | ||
Repayment of long-term borrowings and bonds payable | (5,104,110 | ) | (529,909 | ) | |
Increase in long-term borrowings | 4,664,932 | 14,800,000 | |||
Purchase of treasury stock | (182,849 | ) | - | ||
Issuance of common stock for cash | 19,170,256 | 7,900,000 | |||
Bond issuance costs | - | (7,219 | ) | ||
Directors' and supervisors' remuneration | - | (18,341 | ) | ||
Net cash provided by financing activities | 16,754,297 | 16,779,471 | |||
Effect of exchange rate change on cash | 9,866 | 5,205 | |||
Net increase in cash and cash equivalents | 19,460,926 | 2,700,949 | |||
Cash and cash equivalents at beginning of year | 6,496,268 | 3,795,319 | |||
Cash and cash equivalents at end of year | 25,957,194 | 6,496,268 | |||
Supplementary disclosures of cash flow information: | |||||
Cash paid for interest expense | $ 1,253,983 | 1,079,709 | |||
Cash paid for income taxes | $ 19,343 | 4,986 | |||
Additions to property, plant and equipment: | |||||
Increase in property, plant and equipment | $ 18,589,628 | 12,778,584 | |||
Decrease (increase) in equipment acquisitions payable | (554,323 | ) | 1,208,706 | ||
Cash paid | $ 18,035,305 | 13,987,290 | |||
Supplementary disclosure of non-cash investing and financing activities | |||||
Current installments of long-term liabilities | $ 9,492,110 | 4,804,110 | |||
Convertible bonds applying for conversion | $ 8,852,434 | - | |||
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP.
Balance Sheets
December 31, 2002
and 2001
(Expressed in
thousands of New Taiwan dollars)
2002 |
2001 |
|||||||
Assets | Amount |
% |
Amount |
% |
||||
Current assets: | ||||||||
Cash and cash equivalents | $ 25,659,031 | 20 | 6,442,931 | 6 | ||||
Short-term investments | 3,181,835 | 3 | 5,026,543 | 5 | ||||
Notes and accounts receivable, net | 5,287,285 | 4 | 6,560,672 | 6 | ||||
Receivables from related parties | 4,872,643 | 4 | 2,482,100 | 2 | ||||
Inventories | 8,018,867 | 6 | 9,035,995 | 9 | ||||
Prepayments and other current assets | 1,342,103 | 1 | 822,947 | 1 | ||||
Deferred tax assets | 673,829 | 1 | 82,468 | - | ||||
Total current assets | 49,035,593 | 39 | 30,453,656 | 29 | ||||
Long-term investments | 1,114,941 | 1 | 259,239 | - | ||||
Property, plant and equipment: | ||||||||
Land | 199,176 | - | 499,797 | - | ||||
Buildings | 9,969,307 | 8 | 10,493,783 | 10 | ||||
Machinery and equipment | 69,250,413 | 55 | 57,976,432 | 56 | ||||
Other equipment | 3,050,299 | 2 | 2,310,154 | 2 | ||||
82,469,195 | 65 | 71,280,166 | 68 | |||||
Less: accumulated depreciation | (25,517,927 | ) | (20 | ) | (14,557,938 | ) | (14 | ) |
Construction in progress | 1,375,553 | 1 | 39,180 | - | ||||
Prepayment for purchases of land and equipment | 10,051,761 | 8 | 8,762,136 | 9 | ||||
Net property, plant and equipment | 68,378,582 | 54 | 65,523,544 | 63 | ||||
Intangible assets - patents | 2,984,455 | 2 | 3,069,633 | 3 | ||||
Other assets | ||||||||
Leased assets, net | 1,620,792 | 1 | - | - | ||||
Miscellaneous | 45,649 | - | 26,696 | - | ||||
Deferred charges | 527,765 | 1 | 568,812 | 1 | ||||
Deferred tax assets | 1,848,180 | 1 | 2,439,541 | 3 | ||||
Restricted cash in bank | 52,200 | - | 149,542 | - | ||||
Refundable deposits | 1,013,391 | 1 | 892,529 | 1 | ||||
Total other assets | 5,107,977 | 4 | 4,077,120 | 5 | ||||
Total assets | $ 126,621,548 | 100 | 103,383,192 | 100 | ||||
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP.
Balance Sheets (continued)
December
31, 2002 and 2001
(Expressed in thousands of New Taiwan dollars except par value)
2002
|
2001
|
|||||||
Liabilities and Stockholders' Equity | Amount
|
%
|
Amount
|
%
|
||||
Current liabilities: | ||||||||
Short-term borrowings | - | - | 2,095,008 | 2 | ||||
Commercial paper | - | - | 449,321 | - | ||||
Accounts payable | 9,740,068 | 8 | 9,585,942 | 9 | ||||
Payables to related parties | 1,484,526 | 1 | 499,607 | - | ||||
Accrued expenses and other current liabilities | 1,889,386 | 1 | 1,385,420 | 2 | ||||
Equipment and construction in progress payable | 913,638 | 1 | 659,670 | 1 | ||||
Current installments of long-term liabilities | 9,492,110 | 8 | 4,804,110 | 5 | ||||
Total current liabilities | 23,519,728 | 19 | 19,479,078 | 19 | ||||
Long-term liabilities: | ||||||||
Convertible bonds payable excluding current installments | 1,286,882 | 1 | 10,028,796 | 10 | ||||
Bonds payable | 996,000 | 1 | 1,992,000 | 2 | ||||
Long-term borrowings excluding current installments | 21,592,220 | 17 | 23,688,330 | 23 | ||||
Long-term commercial paper excluding current installments | 1,287,611 | 1 | 4,168,654 | 4 | ||||
Total long-term liabilities | 25,162,713 | 20 | 39,877,780 | 39 | ||||
Other liabilities | 111,063 | - | 79,049 | - | ||||
Total liabilities | 48,793,504 | 39 | 59,435,907 | 58 | ||||
Stockholders' equity: | ||||||||
Capital stock, NT$10 par value: | ||||||||
Common stock | 40,241,945 | 32 | 29,705,816 | 29 | ||||
Certificates exchangeable for common stock | 1,012 | - | - | - | ||||
40,242,957 | 32 | 29,705,816 | 29 | |||||
Capital surplus: | ||||||||
Premiums on capital stock | 25,020,255 | 19 | 10,850,000 | 10 | ||||
Excess from conversion of convertible bonds | 3,315,294 | 3 | - | - | ||||
Gain on disposal of property plant and equipment | - | - | 99 | - | ||||
Excess from merger | 3,382,567 | 3 | 7,148,297 | 7 | ||||
31,718,116 | 25 | 17,998,396 | 17 | |||||
Retained earnings: | ||||||||
Legal reserve | - | - | 232,014 | - | ||||
Unappropriated retained earnings (accumulated deficit) | 6,022,669 | 4 | (3,997,843 | ) | (4 | ) | ||
6,022,669 | 4 | (3,765,829 | ) | (4 | ) | |||
Cumulative translation adjustment | 27,151 | - | 8,902 | - | ||||
Treasury stock | (182,849 | ) | - | - | - | |||
Total stockholders' equity | 77,828,044 | 61 | 43,947,285 | 42 | ||||
Total Liabilities and Stockholders' Equity | $ 126,621,548 | 100 | 103,383,192 | 100 | ||||
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP.
Statements of Operations
Years ended
December 31, 2002 and 2001
(Expressed in thousands of New Taiwan dollars, except for per share data)
2002
|
2001
|
|||||||
Amount
|
%
|
Amount
|
%
|
|||||
Net sales | $75,507,279 | 100 | 37,588,625 | 100 | ||||
Cost of goods sold | 62,766,229 | 83 | 40,373,595 | 107 | ||||
Gross profit (loss) | 12,741,050 | 17 | (2,784,970 | ) | (7 | ) | ||
Operating expenses: | ||||||||
Selling | 500,298 | - | 438,223 | 1 | ||||
Administrative | 1,400,729 | 2 | 1,203,301 | 3 | ||||
Research and development | 2,233,119 | 3 | 1,856,087 | 5 | ||||
4,134,146 | 5 | 3,497,611 | 9 | |||||
Total operating income (loss) | 8,606,904 | 12 | (6,282,581 | ) | (16 | ) | ||
Non-operating income: | ||||||||
Interest income | 275,413 | - | 81,029 | - | ||||
Cash dividend | - | - | 32,371 | - | ||||
Foreign currency exchange gain, net | - | - | 484,275 | 1 | ||||
Other income | 256,695 | - | 103,534 | - | ||||
532,108 | - | 701,209 | 1 | |||||
Non-operating expenses and losses: | ||||||||
Interest expense | 1,218,939 | 2 | 1,120,788 | 3 | ||||
Short-term investment permanent impairment loss | 650,626 | 1 | - | - | ||||
Investment loss recognized by equity method | 896,278 | 1 | 13,376 | - | ||||
Loss on sale of investments | 59,163 | - | - | - | ||||
Foreign currency exchange loss, net | 223,179 | - | - | - | ||||
Other loss | 68,130 | - | 29,015 | - | ||||
3,116,315 | 4 | 1,163,179 | 3 | |||||
Income (loss) before income tax | 6,022,697 | 8 | (6,744,551 | ) | (18 | ) | ||
Income tax expense (benefit) | 28 | - | (34,321 | ) | - | |||
Net income (loss) | 6,022,669 | 8 | (6,710,230 | ) | (18 | ) | ||
Pre-tax | After-tax | Pre-tax | After-tax | |||||
Earnings per common share: | ||||||||
Basic earnings per common share | $ 1.65 | 1.65 | (2.35 | ) | (2.34 | ) | ||
Diluted earnings per common share | $ 1.59 | 1.58 | ||||||
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP.
Statements of Changes in Stockholders Equity
Years ended
December 31, 2002 and 2001
(Expressed in
thousands of New Taiwan dollars)
Capital Stock
|
Retained Earnings
|
||||||||||||||||
Common stock |
Certificates exchangeable for common stock |
Capital surplus |
Legal
reserve |
Uuapprop- priated earnings (accumulated deficit) |
Cumulative translation adjustment |
Treasury stock |
Total
|
||||||||||
Balance at January 1, 2001 | $23,849,451 | - | 16,602,236 | 55,898 | 2,256,432 | 1,215 | - | 42,765,232 | |||||||||
Issuance of common stock for cash | 3,773,365 | - | 4,126,635 | - | - | - | - | 7,900,000 | |||||||||
Appropriation for legal reserve | - | - | - | 176,116 | (176,116 | ) | - | - | - | ||||||||
Transfer of retained earnings to common stock | 1,375,000 | - | - | - | (1,375,000 | ) | - | - | - | ||||||||
Transfer of employees' profit sharing to common stock | 83,000 | - | - | - | (83,000 | ) | - | - | - | ||||||||
Directors' and supervisors' remuneration | - | - | - | - | (8,303 | ) | - | - | (8,303 | ) | |||||||
Transfer of capital surplus to common stock | 625,000 | - | (625,000 | ) | - | - | - | - | - | ||||||||
Net loss for 2001 | - | - | - | - | (6,710,230 | ) | - | - | (6,710,230 | ) | |||||||
Net loss of Unipac transferred to capital surplus | - | - | (2,105,475 | ) | - | 2,098,374 | (2,937 | ) | - | (10,038 | ) | ||||||
Cumulative translation adjustment | - | - | - | - | - | 10,624 | - | 10,624 | |||||||||
|
|||||||||||||||||
Balance at December 31, 2001 | 29,705,816 | - | 17,998,396 | 232,014 | (3,997,843 | ) | 8,902 | - | 43,947,285 | ||||||||
Issuance of common stock for cash | 5,000,000 | - | 14,170,256 | - | - | - | - | 19,170,256 | |||||||||
Transfer of legal reserve to unappropriated earnings | - | - | - | (232,014 | ) | 232,014 | - | - | - | ||||||||
Transfer of capital surplus to unappropriated earnings | - | - | (3,765,829 | ) | - | 3,765,829 | - | - | - | ||||||||
Net income for 2002 | - | - | - | - | 6,022,669 | - | - | 6,022,669 | |||||||||
Purchase of treasury stock | - | - | - | - | - | - | (182,849 | ) | (182,849 | ) | |||||||
Cumulative translation adjustment | - | - | - | - | - | 18,249 | - | 18,249 | |||||||||
Convertible bonds converted to common stock | 5,536,129 | 1,012 | 3,315,293 | - | - | - | - | 8,852,434 | |||||||||
|
|||||||||||||||||
Balance at December 31, 2002 | $40,241,945 | 1,012 | 31,718,116 | - | 6,022,669 | 27,151 | (182,849 | ) | 77,828,044 | ||||||||
|
English Translation of Financial Statements Originally Issued in Chinese
AU OPTRONICS CORP.
Statements of Cash Flows
Years ended
December 31, 2002 and 2001
(Expressed in
thousands of New Taiwan dollars)
2002 | 2001 | ||||
Cash flows from operating activities: | |||||
Net income (loss) | $ 6,022,669 | (6,710,230 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
Depreciation and amortization | 12,829,963 | 8,955,967 | |||
Provision for redemption of convertible bonds and amortizing of commercial paper | |||||
discount | 114,548 | 71,691 | |||
Loss from disposal of property, plant and equipment, and provision for allowance for | |||||
doubtful accounts | 9,017 | 23,082 | |||
Provision for inventory devaluation | - | 235,094 | |||
Unrealized exchange loss (gain), net | 348,155 | (270,375 | ) | ||
Investment loss | 1,546,904 | 13,376 | |||
Increase in notes and accounts receivable (including related parties) | (1,261,812 | ) | (5,951,350 | ) | |
Decrease (increase) in inventories | 1,017,128 | (2,124,168 | ) | ||
Increase in prepayments and other current assets | (460,092 | ) | (128,141 | ) | |
Increase in deferred tax assets | - | (36,792 | ) | ||
Increase in notes and accounts payable (including related parties) | 852,594 | 7,341,500 | |||
Increase (decrease) in accrued expenses and other current liabilities | 396,994 | (146,279 | ) | ||
Increase in accrued pension liabilities | 9,898 | 38,190 | |||
Net cash provided by operating activities | 21,425,966 | 1,311,565 | |||
Cash flows from investing activities: | |||||
Decrease (increase) in short-term investments | 1,194,082 | (786,502 | ) | ||
Acquisition of property, plant and equipment | (15,909,900 | ) | (13,867,201 | ) | |
Proceeds from disposal of property, plant and equipment | 290,474 | 1,514 | |||
Increase in long-term equity investments | (1,733,731 | ) | (179,384 | ) | |
Decrease in restricted cash in bank | 97,342 | 74,549 | |||
Increase in deferred charges and intangible assets | (1,135,495 | ) | (673,495 | ) | |
Decrease (increase) in refundable deposits | (120,862 | ) | 8,351 | ||
Net cash used in investing activities | (17,318,090 | ) | (15,422,168 | ) | |
Cash flows from financing activities: | |||||
Decrease in short-term borrowings | (2,585,961 | ) | (5,290,961 | ) | |
Increase (decrease) in guarantee deposits | 22,116 | (74,965 | ) | ||
Repayment of long-term borrowings and bonds payable | (5,104,110 | ) | (529,909 | ) | |
Increase in long-term borrowings | 3,800,000 | 14,800,000 | |||
Purchase of treasury stock | (182,849 | ) | - | ||
Issuance of common stock for cash | 19,170,256 | 7,900,000 | |||
Directors' and supervisors' remuneration | - | (18,341 | ) | ||
Net cash provided by financing activities | 15,119,452 | 16,785,824 | |||
Effect of exchange rate change on cash | (11,228 | ) | 5,205 | ||
Net increase in cash and cash equivalents | 19,216,100 | 2,680,426 | |||
Cash and cash equivalents at beginning of year | 6,442,931 | 3,762,505 | |||
Cash and cash equivalents at end of year | 25,659,031 | 6,442,931 | |||
Supplementary disclosures of cash flow information: | |||||
Cash paid for interest expense (excluding capitalized interest) | $ 1,242,947 | 1,079,709 | |||
Cash paid for income taxes | $ 19,280 | 4,986 | |||
Additions to property, plant and equipment: | |||||
Increase in property, plant and equipment | $ 16,124,951 | 12,651,390 | |||
Decrease (increase) in equipment acquisitions payable | (215,051 | ) | 1,215,811 | ||
Cash paid | $ 15,909,900 | 13,867,201 | |||
Supplementary disclosure of non-cash investing and financing activities | |||||
Current installments of long-term liabilities | $ 9,492,110 | 4,804,110 | |||
Convertible bonds applying for conversion | $ 8,852,434 | - | |||
Item 2
AU
OPTRONICS CORP.
UNCONSOLIDATED
BALANCE SHEET
As of
Mar 31, 2003 and 2002
(Figures
in Millions of New Taiwan dollars (NTD) and U.S. dollars (USD))
As of Mar 31, 2003 | As of Mar 31, 2002 | YoY | ||||||||||||
ASSETS | USD | NTD | % | NTD | % | Change | % | |||||||
Cash and Cash Equivalents | 509 | 17,701 | 14.3 | 4,274 | 4.2 | 13,428 | 314.2 | |||||||
Short-term Investment | 92 | 3,182 | 2.6 | 3,982 | 3.9 | (799 | ) | (20.1 | ) | |||||
Notes & Accounts Receivables | 336 | 11,682 | 9.4 | 12,556 | 12.2 | (874 | ) | (7.0 | ) | |||||
n I ventories | 213 | 7,393 | 6.0 | 8,231 | 8.0 | (838 | ) | (10.2 | ) | |||||
Other Current Assets | 57 | 1,993 | 1.6 | 900 | 0.9 | 1,093 | 121.4 | |||||||
Total Current Assets | 1,207 | 41,952 | 33.9 | 29,943 | 29.1 | 12,009 | 40.1 | |||||||
Long-term Investments | 49 | 1,695 | 1.4 | 762 | 0.7 | 933 | 122.3 | |||||||
Fixed Assets | 2,896 | 100,619 | 81.2 | 82,291 | 80.1 | 18,328 | 22.3 | |||||||
Less Accumulated Depreciation | (817 | ) | (28,379 | ) | (22.9 | ) | (17,140 | ) | (16.7 | ) | (11,239 | ) | 65.6 | |
Net Fixed Assets | 2,079 | 72,240 | 58.3 | 65,151 | 63.4 | 7,090 | 10.9 | |||||||
Other Assets | 230 | 7,994 | 6.4 | 6,877 | 6.7 | 1,117 | 16.2 | |||||||
Total Assets | 3,565 | 123,881 | 100.0 | 102,733 | 100.0 | 21,148 | 20.6 | |||||||
LIABILITIES | ||||||||||||||
Accounts Payable | 354 | 12,310 | 9.9 | 11,858 | 11.5 | 452 | 3.8 | |||||||
Current Installments of Long-term Liabilities | 273 | 9,486 | 7.7 | 5,768 | 5.6 | 3,717 | 64.4 | |||||||
Other Current Liabilities | 50 | 1,740 | 1.4 | 1,726 | 1.7 | 14 | 0.8 | |||||||
Total Current Liabilities | 677 | 23,535 | 19.0 | 19,352 | 18.8 | 4,183 | 21.6 | |||||||
Long-term Borrowings | 583 | 20,242 | 16.4 | 22,717 | 22.1 | (2,475 | ) | (10.9 | ) | |||||
Long-term Commercial Paper | 0 | 0 | 0 | . 0 | 2,774 | 2.7 | (2,774 | ) | (100.0 | ) | ||||
Bonds and Convertible Bonds Payable | 58 | 2,016 | 1.6 | 7,347 | 7.2 | (5,331 | ) | (72.6 | ) | |||||
Other Long-term Liabilities | 4 | 123 | 0.1 | 88 | 0.1 | 35 | 40.3 | |||||||
Total Liabilities | 1,322 | 45,916 | 37.1 | 52,278 | 50.9 | (6,362 | ) | (12.2 | ) | |||||
SHAREHOLDERS' EQUITY | ||||||||||||||
Common Stock | 1,159 | 40,259 | 32.5 | 32,520 | 31.7 | 7,739 | 23.8 | |||||||
Capital Surplus | 913 | 31,728 | 25.6 | 19,657 | 19.1 | 12,071 | 61.4 | |||||||
Retained Earnings | 178 | 6,202 | 5.0 | (1,732 | ) | (1.7 | ) | 7,933 | (458.2 | ) | ||||
Cumulative Translation Adjustment | 0 | 28 | 0.0 | 9 | 0.0 | 18 | 196.9 | |||||||
Treasury Stock | (7 | ) | (251 | ) | (0.2 | ) | 0 | 0.0 | (251 | ) | 0.0 | |||
Total Stockholders' Equity | 2,243 | 77,965 | 62.9 | 50,455 | 49.1 | 27,510 | 54.5 | |||||||
Total Liabilities & Stockholders' Equity | 3,565 | 123,881 | 100.0 | 102,733 | 100.0 | 21,148 | 20.6 | |||||||
Note: New Taiwan dollars amounts have been translated into U.S. dollars at the rate of NT$ 34.75 per U.S. dollar at the end of Mar, 2003
AU
OPTRONICS CORP.
UNCONSOLIDATED
INCOME STATEMENT
For the
Three Months Ended Mar 31, 2003 and 2002 and Dec 31, 2002
(Expressed in Millions New Taiwan Dollars (NTD) and U.S. Dollars (USD)
Except for Per Share Data and Shares Outstanding)
Year over Year Comparison | Sequential Comparison | |||||||||||||||||||
1Q 2003 | % of | 1Q 2002 | YoY | 1Q 2003 | % of | 4Q 2002 | QoQ | |||||||||||||
USD | NTD | Sales | NTD | Chg % | USD | NTD | Sales | NTD | Chg % | |||||||||||
Net Sales | 494 | 17,115 | 100.0 | 19,749 | (13.3 | ) | 494 | 17,115 | 100.0 | 15,964 | 7.2 | |||||||||
Cost of Goods Sold | 447 | 15,491 | 90.5 | 16,442 | (5.8 | ) | 447 | 15,491 | 90.5 | 14,912 | 3.9 | |||||||||
Gross Profit (Loss) | 47 | 1,624 | 9.5 | 3,307 | (50.9 | ) | 47 | 1,624 | 9.5 | 1,052 | 54.4 | |||||||||
Operating Expenses | ||||||||||||||||||||
Selling | 5 | 151 | 0.9 | 106 | 42.9 | 5 | 151 | 0.9 | 106 | 42.6 | ||||||||||
Administrative | 14 | 478 | 2.8 | 329 | 45.1 | 14 | 478 | 2.8 | 392 | 21.7 | ||||||||||
Research and Development | 17 | 598 | 3.5 | 489 | 22.3 | 17 | 598 | 3.5 | 603 | (0.9 | ) | |||||||||
Total Operating Expenses | 36 | 1,227 | 7.2 | 924 | 32.8 | 36 | 1,227 | 7.2 | 1,102 | 11.4 | ||||||||||
Total Operating Income (Loss) | 11 | 397 | 2.3 | 2,383 | (83.3 | ) | 11 | 397 | 2.3 | (50 | ) | (891.0 | ) | |||||||
Net Non-Operating Income (Expenses) | (6 | ) | (218 | ) | (1.3 | ) | (349 | ) | (37.5 | ) | (6 | ) | (218 | ) | (1.3 | ) | (727 | ) | (70.0 | ) |
Income (Loss) before Income Tax | 5 | 179 | 1.0 | 2,034 | (91.2 | ) | 5 | 179 | 1.0 | (778 | ) | - | ||||||||
Income Tax (Expense) Benefit | 0 | 0 | 0.0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | - | ||||||||||
Net Income (Loss) | 5 | 179 | 1.0 | 2,034 | (91.2 | ) | 5 | 179 | 1.0 | (778 | ) | - | ||||||||
Basic Earnings (Loss) Per Share | 0.0013 | 0.04 | 0.63 | (92.9 | ) | 0.0013 | 0.04 | (0.21 | ) | - | ||||||||||
Basic Earnings (Loss) Per ADS | 0.0129 | 0.45 | 6.34 | (93.0 | ) | 0.0129 | 0.45 | (2.14 | ) | - | ||||||||||
Weighted Average Number | 4,014 | 3,206 | 4,014 | 3,640 | ||||||||||||||||
of Shares Outstanding ('M) | ||||||||||||||||||||
Note: | (1) | New Taiwan dollars amounts have been translated into U.S. dollars at the weighted average rate of NT$34.648 per U.S. dollar for the first quarter of 2003 |
(2) | 1 ADR equals 10 ordinary shares |
AU
OPTRONICS CORP.
UNCONSOLIDATED
STATEMENT OF CASH FLOWS
For the
3 Months Ended Mar 31, 2003 and 2002
(Figures
in Million of New Taiwan dollars (NTD) and U.S. dollars (USD))
2003 | 2002 | |||||
USD | NTD | NTD | ||||
Cash Flows from Operating Activities: | ||||||
Net Income | 5 | 179 | 2,034 | |||
Depreciation & Amortization | 98 | 3,403 | 2,917 | |||
Provision (Reversal) for Inventory Devaluation | 0 | 0 | (35 | ) | ||
Long-term Investment Loss under Equity Method | 0 | 1 | 0 | 22 | ||
Changes in Working Capital & Others | (44 | ) | (1,516 | ) | (1,427 | ) |
Net Cash Provided by (Used in) Operating Activities | 60 | 2,076 | 3,510 | |||
Cash Flows from Investing Activities: | ||||||
Decrease (Increase) in Short-term Investments | (4 | ) | (154 | ) | 1,045 | |
Acquisition of Property, Plant and Equipment | (180 | ) | (6,269 | ) | (2,063 | ) |
Proceeds from Disposal of Property, Plant and Equipment | 6 | 213 | 44 | |||
Increase in Long-term Equity Investments | (13 | ) | (436 | ) | (524 | ) |
Decrease (Increase) in Restricted Cash in Bank | 1 | 2 | 0 | 80 | ||
Increase in Intangible Assets | (15 | ) | (524 | ) | (63 | ) |
Decrease (Increase) in Other Assets | 2 | 77 | (1 | ) | ||
Net Cash Used in Investing Activities | (204 | ) | (7,073 | ) | (1,482 | ) |
Cash Flows from Financing Activities: | ||||||
Decrease in Short-term Borrowings | 0 | 0 | (2,544 | ) | ||
Increase in Guarantee Deposits | 0 | 0 | 0 | |||
Increase (Decrease) in Long-term Borrowings | (83 | ) | (2,899 | ) | (1,655 | ) |
Issuance of Common Stock for Cash | 0 | 0 | 0 | |||
Directors' and Supervisors' Remuneration | 0 | 0 | 0 | |||
Increase in Treasury Stock | (2 | ) | (68 | ) | 0 | |
Net Cash Provided by Financing Activities | (85 | ) | (2,967 | ) | (4,199 | ) |
Effect of Exchange Rate Change on Cash | 0 | 6 | 1 | |||
Net Increase (Decrease) in Cash and Cash Equivalents | (229 | ) | (7,958 | ) | (2,169 | ) |
Cash and Cash Equivalents at Beginning of Period | 738 | 25,659 | 6,443 | |||
Cash and Cash Equivalents at End of Period | 509 | 17,701 | 4,274 | |||
Note: New Taiwan dollars amounts have been translated into U.S. dollars at end the rate of NT$34.75 per U.S. dollar at the of Mar, 2003
Item 3
AU Optronics Corp.
April 24, 2003
English Language Summary
Subject: | FY 2003 Audited Financial Forecast |
Regulation: | Published pursuant to Article 2-13 of the Taiwan Stock Exchanges Operating Procedures for the Publication of Material Information by Listed Companies |
Content:
1) | Fiscal year of the financial forecast: 2003 |
2) | Date of preparation, correction, updating of the financial forecast: 2003/04/24 |
3) | Reason for preparation of the financial forecast: 1.Cumulative changes reached one-third or more within the same term of the Board; 2. Within 3 years after the year of IPO; 3. Rights issue in 2002 |
4) | Name of the reviewing CPA and date of review: Alfred S. H. Wei and Alfred Chen of KPMG Certified Public Accountants on April 21, 2003. |
5) | Date of the board of directors resolution: 2003/04/24 |
6) | Date of public announcement: 2003/04/24 |
7) | Monetary amounts of major accounting items of the balance sheet and income statement: |
Balance Sheet | 2003 (Forecast) | 2002 (Actual) | 2001 (Actual) | ||||
Current assets | $ 36,884,194 | 49,035,593 | 30,453,656 | ||||
Long-term investments | 2,115,589 | 1,114,941 | 259,239 | ||||
Net property, plant and equipment | 91,105,339 | 68,378,582 | 65,523,544 | ||||
Intangible assets - patents | 2,278,039 | 2,984,455 | 3,069,633 | ||||
Other assets | 4,781,396 | 5,107,977 | 4,077,120 | ||||
Current liabilities | 28,162,820 | 23,519,728 | 19,479,078 | ||||
Long-term liabilities | 30,330,660 | 25,162,713 | 39,877,780 | ||||
Other liabilities | 111,135 | 111,063 | 79,049 | ||||
Common stock | 42,702,050 | 40,242,957 | 29,705,816 | ||||
Capital surplus | 31,729,742 | 31,718,116 | 17,998,396 | ||||
Retained earnings: | 4,100,999 | 6,022,669 | (3,765,829 | ) | |||
Cumulative translation adjustment | 27,151 | 27,151 | 8,902 | ||||
Treasury stock | - | (182,849 | ) | - | |||
Total assets | 137,164,557 | 126,621,548 | 103,383,192 | ||||
Total liability | 58,604,615 | 48,793,504 | 59,435,907 | ||||
Total stockholders equity | 78,559,942 | 77,828,044 | 43,947,285 | ||||
Net worth per share | |||||||
Income Statement | 2003 (Forecast) | 2002 (Actual) | 2001 (Actual) | ||||
Net sales | $ 89,840,100 | 75,507,279 | 37,588,625 | ||||
Cost of goods sold | 80,455,539 | 62,766,229 | 40,373,595 | ||||
Gross profit (loss) | 9,384,561 | 12,741,050 | (2,784,970 | ) | |||
Operating expenses: | 5,712,692 | 4,134,146 | 3,497,611 | ||||
Operating income (loss) | 3,671,869 | 8,606,904 | (6,282,581 | ) | |||
Non-operating income: | 278,375 | 532,108 | 701,209 | ||||
Non-operating expenses and losses: | 1,370,244 | 3,116,315 | 1,163,179 | ||||
Income (loss) before income tax | 2,580,000 | 6,022,697 | (6,744,551 | ) | |||
Income tax expense (benefit) | - | 28 | (34,321 | ) | |||
Net income (loss) | 2,580,000 | 6,022,669 | (6,710,230 | ) |
8) | Reason for the correction or update and monetary amount affected: N/A |
9) | CPA review opinion (please enter: Standard (or Adverse or Disclaimer of) Review report; if a non-standard review report, please further enter the explanation section and the conclusion of the review opinion): Standard Review report |
10) | Any other matters that need to be specified: N/A |
Item 4
Agenda | ||
n | Welcome and Introduction | |
n | 1Q03
Financial Results (unaudited) |
Max Cheng |
n | Remarks | K.Y. Lee |
n | Q&A | K.Y. Lee et. al. |
Safe Harbor Notice
The statements included in this presentation that are not historical in nature are forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regarding AU Optronicsfuture results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AU Optronicscurrent expectations.
Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
Additional information as to these and other factors that may cause actual results to differ materially from AU Optronicsforward-looking statements can be found in AU Optronicsregistration statement on Form F-1 filed with the United States Securities and Exchange Commission on May 15, 2002.
1Q 2003 Results
Highlights
Profitability
Analysis
Amount : NT$ Million | 1Q'03(a) | 4Q'02(a) | %Change | ||
|
Net Sales | 18,263 | 16,140 | 13.2 | % | ||
Gross Profit | 1,890 | 662 | 185.6 | % | ||
Operating Profit (Loss) | 582 | (574 | ) | | ||
Net Profit (Loss) | 179 | (778 | ) | | ||
EBITDA | 4,145 | 2,862 | 44.8 | % | ||
EBITDA Margin | 22.7 | % | 17.7 | % | ||
|
(a) Unaudited, prepared by AU Optronics Corp. on a consolidated basis
1Q 2003 Income Statement QoQ Comparison
1Q'03 | 4Q'02 | QoQ | |||||||||
Consolidated(a) | Consolidated(a) | Change % | |||||||||
Net Sales | 18,263 | 100.0 | % | 16,140 | 100.0 | % | 13.2 | % | |||
Cost of Goods Sold | (16,373 | ) | -89.7 | % | (15,479 | ) | -95.9 | % | 5.8 | % | |
Gross Profit | 1,890 | 10.3 | % | 662 | 4.1 | % | 185.6 | % | |||
Operating Expenses | (1,308 | ) | -7.2 | % | (1,236 | ) | -7.7 | % | 5.8 | % | |
Operating Income | 582 | 3.2 | % | (574 | ) | -3.6 | % | | |||
Net Non-operating Income (Exp.) | (403 | ) | -2.2 | % | (203 | ) | -1.3 | % | 98.0 | % | |
Income before Tax | 179 | 1.0 | % | (778 | ) | -4.8 | % | | |||
nco I me Tax Credit (Exp.) | 0 | 0.0 | % | 0 | 0.0 | % | | ||||
Net Income | 179 | 1.0 | % | (778 | ) | -4.8 | % | | |||
Basic EPS (NT | $)(b) | 0.04 | (0.29 | ) | |
Unit Shipment (Million) | ||||||
Large Size Panels | 2.3 | 2.2 | 5.9% | |||
Small & Medium Panels (A/V) | 2.6 | 3.1 | -15.0 | % | ||
(a) | Unaudited, prepared by AU Optronics Corp. on a consolidated basis |
(b) | Total weighted average outstanding shares of 3,640 million and 4,014 million were used in Basic EPS calculation for 4Q02 and 1Q03, respectively |
1Q 2003 Balance
Sheet & Cash Flow
QoQ
Comparison
Amount : NT | $ Million | ||||||||||
1Q'03 | 4Q'02 | QoQ | |||||||||
Consolidated(a) | Consolidated | Change | % | ||||||||
Cash & Cash Equivalents | 18,032 | 14.2 | % | 25,957 | 20.1 | % | -30.5 | % | |||
ST Inv. / Marketable Securities | 3,182 | 2.5 | % | 3,232 | 2.5 | % | -1.5 | % | |||
LT Debt | 23,356 | 18.5 | % | 26,028 | 20.1 | % | -10.3 | % | |||
Equity | 77,848 | 61.5 | % | 77,828 | 60.3 | % | 0.0 | % | |||
Total Assets | 126,588 | 100.0 | % | 129,171 | 100.0 | % | -2.0 | % | |||
Debt to Equity (Fully Diluted) | 40.0 | % | 43.3 | % | |||||||
Net Debt to Equity (Fully Diluted) | 17.2 | % | 10.5 | % | |||||||
Depreciation & Amortization | 3,498 | 3,436 | 1.8 | % | |||||||
Capital Expenditure | 6,747 | 6,001 | 12.4 | % | |||||||
Inventory | 7,839 | 8,510 | -7.9 | % |
(a) Unaudited, prepared by AU Optronics Corp. on a consolidated basis
Quarterly Consolidated
Large Size Panel
Shipment & Blended ASP
(a) | All figures are unaudited, prepared by AU Optronics Corp. on a consolidated basis |
(b) | Consolidated figures before September 1, 2001 are combined from AU Optronics Corp. (formerly known as Acer Display Technology, Inc.) and Unipac Optoelectronics Corporation |
7
Quarterly Sales Breakdown by Application
(a) | All figures are unaudited, prepared by AU Optronics Corp. on a consolidated basis |
(b) | Consolidated figures before September 1, 2001 are combined from AU Optronics Corp. (formerly known as Acer Display Technology, Inc.) and Unipac Optoelectronics Corporation |
8
2003 Installed Capacity by Fab
Substrate Size | 12/2002 | 3/2003 | 12/2003(F) | ||||
FAB | (mm) | Capacity | Capacity | Capacity | |||
L2 (G3.5) | 610 x 720 | 45,000 | 45,000 | 45,000 | |||
L3 (G3.5) | 610 x 720 | 35,000 | 35,000 | 5,000 LTPS | |||
25,000 a-Si | |||||||
L5 (G3.5) | 600 x 720 | 60,000 | 60,000 | 60,000 | |||
L6 (G4.0) | 680 x 880 | 60,000 | 60,000 | 60,000 | |||
L8A (G5.0) | 1100 x 1250 | n.a. | 4,000 | 50,000 |
Tentative Fab L8 Input Schedule
n | Fab L8A (G5 1100 x 1250): 50K substrates / month |
n | 10/2002: Equipment Move-In |
n | 12/8/2002: First G5 Mother Glass in Taiwan |
n | 2/27/2003: First G5 26W LCD TV panel in Taiwan |
n | 3/2003: First Commercial Production Commenced in Taiwan |
n | Projected
G5 Input Schedule: |
Unit: K (1000 substrates) | |||
By end of | L8A | L8B | L8 |
2Q03 | 20 | -- | 20 |
4Q03 | 50 | -- | 50 |
1H04 | 50 | 30 | 80 |
2H04 | 50 | 70 | 120 |
2003 Financial Forecast (Consolidated)
Amount : NT$ Billion Except Per Share Data | 2003 Forecast(a) | |||
Forecast | Margin | |||
Net Sales | 96.27 | 100.0 | % | |
Gross Profit | 9.85 | 10.2 | % | |
Operating Profit | 3.83 | 4.0 | % | |
Net Profit | 2.58 | 2.7 | % | |
EBITDA | 22.92 | 23.8 | % | |
Basic EPS (NT$)(b) | 0.61 | |||
Fully Diluted EPS (NT$)(b) | 0.60 | |||
Forecasted Unit Shipment (Million) | ||||
Large Size Panels | 11.7 | |||
Small & Medium Panels (A/V) | 23.0 |
(a) | All figures are prepared by AU Optronics Corp. on a consolidated basis, without accountant review |
(b) |
Assuming total weighted average outstanding shares of 4,263 million and 4,341 million for Basic and Fully Diluted EPS calculation |
Appendix:
Unconsolidated Financial Results
1Q 2003 Income
Statement
QoQ
Comparison (Unconsolidated)
Amount : NT$ Million Except Per Share Data
1Q'03 | 4Q'02 | QoQ | ||||||||
Unconsolidated(a) | Unconsolidated | Change % | ||||||||
Net Sales | 17,115 | 100.0 | % | 15,964 | 100.0 | % | 7.2 | % | ||
Cost of Goods Sold | (15,491 | ) | -90.5 | % | (14,912 | ) | -93.4 | % | 3.9 | % |
|
|
|
||||||||
Gross Profit | 1,624 | 9.5 | % | 1,052 | 6.6 | % | 54.4 | % | ||
Operating Expenses | (1,227 | ) | -7.2 | % | (1,102 | ) | -6.9 | % | 11.4 | % |
|
|
|
||||||||
Operating Income | 397 | 2.3 | % | (50 | ) | -0.3 | % | | ||
Net Non-operating Income (Exp.) | (218 | ) | -1.3 | % | (727 | ) | -4.6 | % | -70.0 | % |
|
|
|
||||||||
Income before Tax | 179 | 1.0 | % | (778 | ) | -4.9 | % | | ||
Income Tax Credit (Exp.) | 0 | 0.0 | % | 0 | 0.0 | % | | |||
|
|
|
||||||||
Net Income | 179 | 1.0 | % | ( 778 | ) | -4.9 | % | | ||
|
||||||||||
Basic EPS (NT$)(b) | 0.04 | (0.29 | ) | | ||||||
|
||||||||||
EBITDA | 3,800 | 22.2 | % | 3,311 | 20.7 | % | 14.8 | % | ||
(a) | 1Q03 unconsolidated figures are unaudited, prepared by AU Optronics Corp. |
(b) | Total weighted average outstanding shares of 3,640 million and 4,014 million were used in Basic EPS calculation for 4Q02 and 1Q03, respectively |
14
1Q 2003 Balance
Sheet & Cash Flow
QoQ
Comparison (Unconsolidated)
Amount : NT$ Million | ||||||||||
1Q'03 | 4Q'02 | QoQ | ||||||||
Unconsolidated(a) | Unconsolidated | Change % | ||||||||
Cash & Cash Equivalents | 17,701 | 14.3 | % | 25,659 | 20.3 | % | -31.0 | % | ||
ST Inv. / Marketable Securities | 3,182 | 2.6 | % | 3,182 | 2.5 | % | 0.0 | % | ||
LT Debt | 22,258 | 18.0 | % | 25,163 | 19.9 | % | -11.5 | % | ||
Equity | 77,905 | 62.9 | % | 77,828 | 61.5 | % | 0.1 | % | ||
Total Assets | 123,881 | 100.0 | % | 126,622 | 100.0 | % | -2.2 | % | ||
Debt to Equity (Fully Diluted) | 38.5 | % | 42.2 | % | ||||||
Net Debt to Equity (Fully Diluted) | 16.1 | % | 9.7 | % | ||||||
Depreciation & Amortization | 3,403 | 3,361 | 1.3 | % | ||||||
Capital Expenditure | 6,269 | 5,828 | 7.6 | % | ||||||
Inventory | 7,393 | 8,019 | -7.8 | % |
(a) 1Q03 unconsolidated figures are unaudited, prepared by AU Optronics Corp.
1Q 2003 Income
Statement
YoY
Comparison (Unconsolidated)
1Q'03 | 1Q'02 | YoY | ||||||||
Unconsolidated(a) | Unconsolidated | Change % | ||||||||
Net Sales | 17,115 | 100.0 | % | 19,749 | 100.0 | % | -13.3 | % | ||
Cost of Goods Sold | (15,491 | ) | -90.5 | % | (16,442 | ) | -83.3 | % | -5.8 | % |
|
|
|
||||||||
Gross Profit | 1,624 | 9.5 | % | 3,307 | 16.7 | % | -50.9 | % | ||
Operating Expenses | (1,227 | ) | -7.2 | % | (923 | ) | -4.7 | % | 32.9 | % |
|
|
|
||||||||
Operating Income | 397 | 2.3 | % | 2,383 | 12.1 | % | -83.3 | % | ||
Net Non-operating Income (Exp.) | (218 | ) | -1.3 | % | (349 | ) | -1.8 | % | -37.5 | % |
|
|
|
||||||||
Income before Tax | 179 | 1.0 | % | 2,034 | 10.3 | % | -91.2 | % | ||
I nco me Tax Credit (Exp.) | 0 | 0.0 | % | 0 | 0.0 | % | | |||
|
|
|
||||||||
Net Income | 179 | 1.0 | % | 2,034 | 10.3 | % | -91.2 | % | ||
|
|
|
||||||||
Basic EPS (NT$)(b) | 0.04 | 0.63 | -92.9 | % |
(a) | 1Q03 unconsolidated figures are unaudited, prepared by AU Optronics Corp. |
(b) | Total weighted average outstanding shares of 3,206 million and 4,014 million were used in Basic EPS calculation for 1Q02 and 1Q03, respectively |
1Q 2003 Balance
Sheet & Cash Flow
YoY
Comparison (Unconsolidated)
Amount : NT$ Million | ||||||||||
1Q'03 | 1Q'02 | YoY | ||||||||
Unconsolidated(a) | Unconsolidated | Change % | ||||||||
Cash & Cash Equivalents | 17,701 | 14.3 | % | 4,274 | 4.2 | % | 314.2 | % | ||
ST Inv. & Marketable Securities | 3,182 | 2.6 | % | 3,982 | 3.9 | % | -20.1 | % | ||
LT Debt | 22,258 | 18.0 | % | 32,839 | 32.0 | % | -32.2 | % | ||
Equity | 77,905 | 62.9 | % | 50,455 | 49.1 | % | 54.4 | % | ||
Total Assets | 123,881 | 100.0 | % | 102,733 | 100.0 | % | 20.6 | % | ||
Debt to Equity (Fully Diluted) | 38.5 | % | 58.9 | % | ||||||
Net Debt to Equity (Fully Diluted) | 16.1 | % | 51.2 | % | ||||||
Depreciation & Amortization | 3,403 | 2,917 | 16.7 | % | ||||||
Capital Expenditure | 6,269 | 2,063 | 203.9 | % | ||||||
Inventory | 7,393 | 8,231 | -10.2 | % |
(a) 1Q03 unconsolidated figures are unaudited, prepared by AU Optronics Corp.
Item 5
AU Optronics Corp.
April 24 2003
English Language Summary
Subject: | The Board Resolution to amend the agenda of 2003 Annual General Shareholders Meeting |
Regulation: | Published pursuant to Article 2-47 of the Taiwan Stock Exchange's Operating Procedures for the Publication of Material Information by Listed Companies |
Date of events: 2003/04/24
Content:
1. | Date of occurrence of the event: 2003/04/24 |
2. | Cause of occurrence: N/A |
3. | Countermeasures: N/A |
4. | Any other matters that need to be specified: As per the Board resolution on April 24, 2003, the revisions to the agenda of 2003 Annual General Shareholders Meeting are listed as follows. |
(1) | Remove the proposal of preferred shares issuance through private placement from the meeting agenda. |
Item 6
News Release
AU OPTRONICS ANNOUNCES
1Q03 RESULTS WITH
CONSOLIDATED NET SALES OF NT$18,263 MILLION and
NET INCOME OF NT$179 MILLION
Return to Profitability
FOR MORE INFORMATION
Yawen Hsiao
Corporate Communications Dept.
AU Optronics Corp.
No.1, Li-Hsin Road
2, Science-Based Industrial Park,
Hsinchu City, 300, Taiwan, R.O.C.
Tel: +886-3-5632939
ext 3211
Fax: +886-3-5637608
Email: yawenhsiao@auo.com
AU Optronics Corp. (AUO or the Company) (TAIEX: 2409; NYSE: AUO), the worlds third largest manufacturer of large-size TFT-LCD panels, today announced its unaudited results of operations for the year ended December 31, 2002. All financial information was prepared in accordance with generally accepted accounting principles in Taiwan (ROC GAAP) on an unconsolidated basis. There are many differences between ROC GAAP and U.S. GAAP, some of which are described in the notes to the financial statements contained in the registration statement on Form F-1 filed with the United States Securities and Exchange Commission on May 15, 2002. The unaudited unconsolidated financial information presented herein is not necessarily indicative of our future financial results. |
Hsin Chu, Taiwan, April 24th, 2003
AU Optronics Corp. (AUO or the Company) (TAIEX: 2409; NYSE: AUO) today announced its unaudited consolidated results of operations for the quarter ended March 31, 2003. Consolidated net sales totaled NT$18,263 million, a 13.2% growth from 4Q02. AUO also returned to profitability in 1Q03, posting net income of NT$179 million, a significant improvement from net loss of NT$(778) million in 4Q02. Gross profit for the quarter amounted NT$1,890 million, rising 185.6% from NT$662 million in 4Q02. Gross margin for the period was 10.3%, compared with 4.1% in 4Q02. Operating income and Operating margin were NT$582 million and 3.2%, respectively, vs. an operating loss of NT$(574) million and negative operating margin of (3.6)% for 4Q02. Basic EPS for 1Q03 is NT$0.04, vs. a net loss per share of NT$(0.29) in the previous
The first quarter results are generally in line with our earlier guidance given during our 4Q02 announcement. Successful internal cost control and product mix improvement were the main drivers for AUOs 1Q03 results to outperform its peers in Taiwan. said AUO VP & CFO Max Cheng.
Unit shipment of 1Q03 large size panels grew about 6% QoQ to 2.33 million. The increased weighting of large size panels was mainly contributed by increased shipment of 17 desktop monitor panels and 15 NB panels. Accordingly to the latest estimates of DisplaySearch, AUO has been ranked No. 2 worldwide in total desktop monitor panel shipment for both 1Q03 and 4Q02, while maintaining its top 2 global position in 17 monitor panels. On overall large size panel shipment, AUO ranked No. 3 globally with a 12.1% of the market.
Applications for small and medium size panels are primarily consumer electronics related, hence the unit shipment declined approximately 15% QoQ to 2.62 million units, impacted by seasonality factors in a typical first quarter low season for consumer electronic products. Notwithstanding, AUO sustained its leadership position in the small and medium size arena, ranked by DisplaySearch as the No. 2 supplier of Digital Still Camera panels (22.6% global market share), and No. 3 panel supplier for Car Navigation applications.
1Q 2003 Consolidated Financial Results: QoQ Comparison Highlights
ABOUT AU OPTRONICS
AU Optronics Corp., headquartered at Hsinchu, Science-Based Industrial Park, Taiwan, is a world-leading manufacturer of TFT-LCD modules. The company offers a broad range of TFT-LCD products and related services to OEM manufacturers and brand companies.
Currently AUO operates three 3.5-generation, one fourth-generation TFT-LCD fab and a fifth-generation TFT-LCD fab that commenced commercial production in March 2003. AUO also operates three module assembly facilities, and one R&D fab. specializing in low temperature poly silicon TFT and organic LED.
In addition to manufacturing and assembly facilities in Taiwan, AUO has global operations in China, Japan, and the United States. The company markets its TFT-LCDs through four business units including Audio Video Displays Applications, TV Displays Applications, Desktop Display Applications and Mobile Displays Applications. The Company had net sales under ROC GAAP of NT$75.5 billion (US$2.15 billion) in 2002. Website: http://www.auo.com
# # #
Item 7
News Release
AU Optronics Announces 2003 Financial Forecast
FOR MORE INFORMATION
Yawen Hsiao
Corporate Communications Dept.
AU Optronics Corp.
No.1, Li-Hsin Road
2, Science-Based Industrial Park,
Hsinchu City, 300, Taiwan, R.O.C.
Tel: +886-3-5632939
ext 3211
Fax: +886-3-5637608
Email: yawenhsiao@auo.com
Hsin Chu, Taiwan, April 24th, 2003
AU Optronics Corp. (AUO or the Company) (TAIEX: 2409; NYSE: AUO), today announced its financial forecast for 2003. Consolidated net sales for the fiscal year ends December 31, 2003 are estimated at NT$96.27 billion, representing a 27% increase from fiscal year 2002, while unconsolidated revenues are forecasted to be NT$89.84 billion. Net income for year 2003 is estimated at NT$2.58 billion. Based on estimated weighted average outstanding shares of 4,263 and 4,341 million, basic EPS and fully diluted EPS are estimated to be NT$0.61 and NT$0.60.
The Company is publishing this financial forecast for the year 2003 pursuant to the Republic of China Securities and Futures Exchanges Guidelines for Publishing of Financial Forecasts of Public Companies, which stipulates that such an disclosure must be made following the Companys local equity issuance in 2001.
Dr. Hui Hsiung, Executive Vice President of AU Optronics, commented that unit shipment for large size panels is targeted at 11.7 million for 2003, a significant increase from the 8.3 million in 2002, while 23.0 million units are set as the target for small & medium size panels, vs. the 9.1 million last year.
On the applications side, AUO continues to expand and enhance its product portfolio, for the TFT-LCD TV segment that represents substantial growth potential, AUO will introduce its new 30W and 46W LCD TV panels this year, following the successful introduction of 20.1, 17W, and 26W LCD TV panels. AUOs LCD TV panel shipment is expected to increase gradually throughout 2H 2003 with the contribution of the new G5 capacity.
Mr. HB Chen, President and COO of AU Optronics, reiterated that 2003 represents a very challenging year for TFT-LCD Industry. However, AUO is well prepared to take advantage of all the potential opportunities behind the challenges supported by one of the most solid financial position in the industry, AUO is fully committed to its expansion plan, while continue to provide our customers favorable solutions via our superior product design, process and production capabilities.
In response to the future robust demand of LCD TV panels, AUO has applied to the National Science Council for its new capacity expansion plan in the Taichung Science-Based Industrial Park, to set up a new AUO production base. AUOs next generation TFT-LCD fab in Taichung Science Park, which is currently under planning, is scheduled to commence construction by end of 2003 and expected to begin commercial production in 2005. AUO is likely to be the first major TFT-LCD manufacturer to establish its presence in Taichung Science-Based Industrial Park, and is expected to attract associated sector players to potentially create a new optronic cluster in Taichung Science Park with its industry leadership position, which would help accelerate the economic development in Taichung.
ABOUT AU OPTRONICS
AU Optronics Corp., headquartered at Hsinchu, Science-Based Industrial Park, Taiwan, is a world-leading manufacturer of TFT-LCD modules. The company offers a broad range of TFT-LCD products and related services to OEM manufacturers and brand companies.
Currently AUO operates three 3.5-generation, one fourth-generation TFT-LCD fab, and a new state-of-the-art fifth-generation TFT-LCD fab that has recently commenced commercial production. AUO also operates three module assembly facilities, and one R&D fab. specializing in low temperature poly silicon TFT and organic LED.
In addition to manufacturing and assembly facilities in Taiwan, AUO has global operations in China, Japan, and the United States. The company markets its TFT-LCDs through four business units including Audio Video Displays Applications, TV Displays Applications, Desktop Display Applications and Mobile Displays Applications. The Company had net sales under ROC GAAP of NT$75.5 billion (US$2.15 billion) in 2002. Website: http://www.auo.com
SAFE HARBOR STATEMENT
The statements included in this announcement and in the website that are not historical in nature are forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regarding AU Optronics future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AU Optronics current expectations. Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
Additional information as to these and other factors that may cause actual results to differ materially from AU Optronics forward-looking statements can be found in AU Optronics registration statement on Form F-1 filed with the United States Securities and Exchange Commission on May 15, 2002.
# # #