Form_6K.011205

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

February 17, 2005

Commission File Number  001-31335

AU Optronics Corp.
(Translation of registrant’s name into English)

No. 1 Li-Hsin Road 2
Hsinchu Science Park
Hsinchu, Taiwan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  X   Form 40-F ___

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
____

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
____

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the






jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No   X  

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Not applicable







INDEX TO EXHIBITS

Item   
   
1. Investor Conference Materials entitled, “AU Optronics Corp. FY 2004 Annual Results”, dated February 17, 2005
2. FY 2004 Condensed Financial Statements of AU Optronics Corp.
3. Press release entitled, “AU Optronics Reports FY 2004 Results”, dated February 17, 2005.







Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  AU Optronics Corp.
     
     
Date: February 17, 2005 By: /s/ Max Weishun Cheng                
    Name: Max Weishun Cheng
    Title: Chief Financial Officer





Item 1



                               AU OPTRONICS CORP.

                             FY 2004 Annual Results

                              Investor Conference

                                      2004


                               February 17, 2005

      






AGENDA

o   Welcome and Introduction

o   FY 2004 Financial Results

o   Remarks

o   Q&A


      






                               Safe Harbor Notice

The statements included in this presentation that are not historical in nature
are "forward-looking statements" within the meaning of Section 27A of the United
States Securities Act of 1933 and Section 21E of the United States Securities
Exchange Act of 1934. These forward-looking statements, which may include
statements regarding AU Optronics' future results of operations, financial
condition or business prospects, are subject to significant risks and
uncertainties and are based on AU Optronics' current expectations.

Actual results may differ materially from those expressed or implied in these
forward-looking statements for a variety of reasons, including, among other
things: the cyclical nature of our industry; our dependence on introducing new
products on a timely basis; our dependence on growth in the demand for our
products; our ability to compete effectively; our ability to successfully expand
our capacity; our dependence on key personnel; general economic and political
conditions, including those related to the TFT-LCD industry; possible
disruptions in commercial activities caused by natural and human-induced
disasters, including terrorist activity and armed conflict; and fluctuations in
foreign currency exchange rates.

In addition, financial information contained here within is presented in
conformity with accounting principles generally accepted in the Republic of
China ("ROC GAAP"). Readers should be cautioned that these accountinU principles
differ in many material respects from accounting principles generally accepted
in the United States of America ("US GAAP"). Our release of financial forecasts
and forward-looking statements at any particular time does not create any duty
of disclosure beyond that which is imposed by law, and we expressly disclaim any
obligation to publicly update or revise any forecasts or forward-looking
statements, whether as a result of new information, future events or otherwise.

Additional information as to these and other factors that may cause actual
results to differ materially from AU Optronics' forward-looking statements or
some of the major differences between ROC GAAP and US GAAP can be found in AU
Optronics' registration statement on Form F-3 filed with the United States
Securities and Exchange Commission on June 17, 2004

      






FY 2004 Financial Results

      






                         Consolidated Income Statement
                                -- QoQ Comparison


Amount: NT$ Million Except Per Share Data


                                                                                                QoQ
                                                   4Q'Q4(a)                 3Q'04(a)           Change%
                                                   --------                 --------           -------
Net Sales                                   39,495        100.0%      38,755      100.0%         1.9%
Cost of Goods Sold                         (38,113)       (96.5%)    (31,692)     (81.8%)       20.3%
                                           --------       -------    --------     -------     -------
 Gross Profit                                1,383          3.5%       7,064       18.2%       (80.4%)
Operating Expenses                          (3,311)        (8.4%)     (3,006)      (7.8%)       10.1%
                                           --------       -------    --------     -------     -------
 Operating Income                           (1,928)        (4.9%)      4,058       10.5%      (147.5%)
Net Non-operating Income (Expense)            (209)        (0.5%)         76        0.2%      (375.0%)
                                           --------       -------    --------     -------     -------
 Income before Tax                          (2,137)        (5.4%)      4,134       10.7%      (151.7%)
Income Tax Benifit (Expense)                   (92)        (0.2%)          0        0.0%         0.0%
                                           --------       -------    --------     -------     -------
 Net Income                                 (2,229)        (5.6%)      4,134       10.7%      (153.9%)
  Basic EPS (NT$)~                           (0.46)                     0.87                  (152.9%)

Operating Income + D&A                       5,183         13.1%      10,724       27.7%       (51.7%)

Unit Shipment (MN)~
  Large Size Panels                            5.5                       4.4                     245%
  Small & Medium Size Panels                   9.7                      11.0                   (11.9%)


(a)  Unaudited, prepared by AU Optronics Corp. on a consolidated basis

(b)  Total weighted average outstanding shares of 4,803 million and 4,755
     million were used in Basic EPS calculation for 4Q04 and 3Q04

(c)  Large size refers to panels that are 10 inches and above in diagonal
     measurement while small & medium size refers to those below 10 inches

      






                       Consolidated Non-Operating Expense


Amount: NT$ Million                            4Q'04(a)                    FY 2004(a)
                                          Actual     % of Sales       Actual      % of Sales
                                          ------     ----------       ------      ----------
Net Interest Income (Expense)             (171)        (0.4%)        (621)          (0.4%)
Idle Assets Impairment                    (137)        (0.4%)        (137)          (0.1%)
Foreign Exchange Gain                       74          0.2%           85            0.1%
Long-term Investment Income (Loss)          (7)        (0.0%)          65            0.0%
Other Non-operating Income                  31          0.1%           21            0.0%
--------------------------                -----        ------        -----          ------
Net Non-operating Expense                 (209)        (0.5%)        (587)          (0.3%)



(a)  Unaudited, prepared by AU Optronics Corp. on a consolidated basis

      






                         Consolidated Income Statement
                                -- YoY Comparison

Amount: NT$Miilion Except Per Share Data

                                                                                                   YoY
                                                FY 2004(a)                FY 2003                Change %
                                                ----------                -------                --------

Net Sales                                 168,112       100.0%     104,861        100.0%           60.3%
Cost of Goods Sold                       (128,468)      (76.4%)    (81,399)       (77.6%)          57.8%
                                         --------       ------      -------        -----          ------
 Gross Profit                              39,643        23.6%      23,462         22.4%           69.0%
Operating Expenses                        (11,036)       (6.6%)     (7,217)        (6.9%)          52.9%
                                         --------       ------      -------        -----          ------
 Operating Income                          28,607        17.0%      16,245         15.5%           76.1%
Net Non-operating Income (Expense)           (587)       (0.3%)       (672)        (0.6%)         (12.6%)
                                         --------       ------      -------        -----          ------
 Income before Tax                         28,021        16.7%      15,573         14.9%           79.9%
Income Tax Benifit (Expense)                  (61)       (0.0%)         87          0.1%         (170.1%)
                                         --------       ------      -------        -----          ------
 Net Income                                27,959        16.6%      15,660         14.9%           78.5%
                                         --------       ------      -------        -----          ------
  Basic EPS (NT$)(b)                         5.82                     3.65                         59.5%
Return on Equity                             21.4%                    16.9%                        23.5%

Operating Income + D&A                     53,917        32.1%      32,539         31.0%           65.7%

Unit Shipment (MN)~
 Large Size Panels                           18.9                     11.9                         59.0%
 Small & Medium Size Panels                  33.3                     21.5                         54.9%


(a)  Unaudited, prepared by AU Optronics Corp. on a consolidated basis

(b)  Total weighted average outstanding shares of 4 803 million and 4 289
     million were used in Basic EPS calculation for 2004 and 2003

(c)  Large size refers to panels that are 10 inches and above in diagonal
     measurement while small & medium size refers to those below 10 inches

      






                     Consolidated Balance Sheet Highlights
                                -- QoQ Comparison


Amount: NT$ Million                                                  QoQ
                                    4Q'04(a)        3Q'04(a)        Change %      4Q'03
                                    --------        --------        --------      -----
Cash & ST Investment                 19,384          17,817           8.8%       20,248
Inventory                            15,885          20,970         (24.2%)       9,956
ShortTermDebt~                       13,267           6,163         115.3%        7,193
Long Term Debt                       46,334          34,951          32.6%       25,306
Equity                              130,562         133,052          (1.9%)      92,655
Total Assets                        230,691         214,586           7.5%      158,070

Inventory Turnover (Days)~               44              56                          33

Debt to Equity                         45.6%           30.9%                       35.1%

Net Debt to Equity                     32.0%           18.7%                       15.7%


(a)  Unaudited, prepared by AU Optronics Corp. on a consolidated basis

(b)  Short term debt refers to all interest bearing debt maturing within one
     year

(c)  Annualized, calculated by dividing the average inventory into the cost of
     goods sold during such period, then multiplying by 365 days

      






                       Consolidated Cash Flow Highlights
                                -- QoQ Comparison


Amount: NT$ Million                                                      QoQ   
                                      4Q'04a           3Q'04a          Change
                                      ------           ------          ------
From Operation                        14,241            5,427           8,814
Net Profit                            (2,229)           4,134          (6,363)
Depreciation & Amortization            7,111            6,667             444
                                     --------         --------        --------
From Investment                      (31,112)         (20,412)        (10,700)
Capital Expenditure                  (26,676)         (22,074)         (4,602)
                                     --------         --------        --------
From Financing                        18,711           (7,059)         25,770
Repayment of Long Term Debt           (1,847)          (1,599)           (248)
Long Term Debt                        14,373              221          14,152
Short Term Debt                        6,183              (21)          6,204
Cash Dividend                              0           (5,208)


(a)  Unaudited prepared by AU Optronics Corp on a consolidated basis

      






                       Consolidated Cash Flow Highlights
                                -- YoY Comparison

                                                                        YoY
                                       FY2004            FY2003        Change
                                       ------            ------        ------
From Operation                         49,394            37,041        12,353
Net Profit                             27,959            15,660        12,299
Depreciation &Amortization             25,309            16,295         9,014
From Investment                       (87,010)          (40,339)      (46,671)
Capital Expenditure                   (81,869)          (39,301)      (42,568)
                                      --------          --------      -------- 
From Financing                         37,615            (4,673)       42,288
Repayment ofLong Term Debt             (6,892)          (10,792)        3,900
Long Term Debt                         28,316             8,740        19,576
Short Term Debt                         5,882              (470)        6,352
Cash Dividend                          (5,208)           (2,007)       (3,201)


(a)  Unaudited prepared by AU Optronics Corp on a consolidated basis

      






                     Consolidated Large Size Panel Shipment
                                  & Blended ASP


[GRAPHIC OMITTED]


(a)  Unaudited prepared by AU Optronics Corp on a consolidated basis

(b)  Large size refers to panels that are 10 inches and above in diagonal
     measurement

      






                   Quarterly Consolidated Small & Medium Size
                           Panel Shipment & Revenues


[GRAPHIC OMITTED]


(a)  Unaudited, prepared by AU Optronics Corp. on a consolidated basis

(b)  Small & Medium size refers to panels that are under 10 inches in diagonal
     measurement

      






                      Consolidated Revenue by Application


[GRAPHIC OMITTED]


(a)  Unaudited, prepared by AU Optronics Corp. on a consolidated basis

      






                           Installed Capacity by Fab


                   Substrate       12/2004          3/2005(F)        6/2005(F)       12/2005(F)
    FAB            Size (mm)      Capacity(a)      Capacity(a)     Capacity(a)       Capacity(a)
    ---            ---------      -----------      -----------     -----------       -----------
L3A (G3.5)        610 x  720       45,000           45,000          45,000            45,000
L3B (03.5)        610 x  720        5,000 LTPS      5,000 LTPS       5,000 LTPS        5,000 LTPS 
                                   25,000 a-Si     25,000 a-Si       25,000 a-Si      25,000 a-Si 
L5  (G3.5)        600 x  720       60,000           60,000           60,000           60,000      
L6  (G4.0)        680 x  880       60,000           60,000           60,000           60,000      
L8A (05.0)       1100 x 1250       50,000           50,000           50,000           50,000      
L8B (05.0)       1100 x 1300       70,000           70,000           70,000           70,000      
L8C (G5.0)       1100 x 1300         n.a.             n.a.            n.a.            40,000      
L10 (06.0)       1500 x 1850         n.a.            5,000           30,000           60,000      
                                   

(a) Monthly capacity based on glass input

      







                            Enrich Digital Lifestyle

                               http://www.auo.com
                               ------------------

                                   IR@auo.com
                                   ----------

      





Item 2


AU OPTRONICS CORP.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
December 31, 2004 and 2003
(Figures in Millions of New Taiwan dollars (NTD) and U.S. Dollars (USD))

    December 31, 2004     December 31, 2003    YoY 
   
 
 
ASSETS   USD   NTD %   NTD %   Change %

 
 
 
 
Cash and Cash Equivalents   561   17,798 7.7   17,962 11.4   (164) (0.2)
Short-term Investment   50   1,587 0.7   2,286 1.4   (700) (1.0)
Notes & Accounts Receivables   653   20,718 9.0   16,961 10.7   3,757 5.2
Inventories   500   15,885 6.9   9,956 6.3   5,929 8.2
Other Current Financial Assets   19   603 0.3   285 0.2   318 0.4
Other Current Assets   99   3,157 1.3   3,232 2.0   (75) (0.1)
   
 
 
 
    Total Current Assets   1,882   59,747 25.8   50,682 32.1   9,065 12.5
   
 
 
 
Long-term Investments   187   5,947 2.6   887 0.6   5,061 7.0
   
 
 
 
Fixed Assets   6,994   221,987 96.2   140,409 88.8   81,578 112.3
Less Accumulated Depreciation   (1,961)   (62,244) (27.0)   (39,857) (25.2)   (22,387) (30.8)
   
 
 
 
    Net Fixed Assets   5,033   159,743 69.2   100,553 63.6   59,191 81.5
   
 
 
 
Other Assets   166   5,253 2.3   5,949 3.9   (696) (1.0)

 
 
 
 
    Total Assets   7,268   230,691 100.0   158,071 100.0   72,620 100.0
   
 
 
 
                       
LIABILITIES                      

                   
Short-term borrowings   195   6,183 2.7   301 0.2   5,882 8.1
Accounts Payable   1,104   35,046 15.2   29,322 18.5   5,724 7.9
Current Installments of Long-term Liabilities   223   7,084 3.1   6,892 4.4   192 0.3
Other Current Liabilities   167   5,287 2.3   3,275 2.1   2,012 2.8
   
 
 
 
    Total Current Liabilities   1,688   53,601 23.2   39,790 25.2   13,811 19.0
   
 
 
 
Long-term Borrowings   1,271   40,334 17.5   25,306 16.0   15,028 20.7
Bonds Payable   189   6,000 2.6   0 0.0   6,000 8.3
Other Long-term Liabilities   6   194 0.1   320 0.2   (126) (0.2)
   
 
 
 
    Total Liabilities   3,154   100,129 43.4   65,416 41.4   34,713 47.8
   
 
 
 
                       
SHAREHOLDERS’ EQUITY                      

                   
Common Stock   1,562   49,580 21.5   43,522 27.5   6,058 8.3
Capital Surplus   1,423   45,165 19.6   32,198 20.4   12,967 17.9
Retained Earnings   1,143   36,270 15.7   17,181 10.9   19,089 26.3
Cumulative Translation Adjustment   (6)   (202) (0.1)   5 0.0   (207) (0.3)
Treasury Stock   (8)   (251) (0.1)   (251) (0.02)   0 (0.0)
   
 
 
 
    Total Stockholders’ Equity   4,113   130,562 56.6   92,655 58.6   37,907 52.2
   
 
 
 
Total Liabilities & Stockholders’ Equity   7,268   230,691 100.0   158,071 100.0   72,619 100.0
   
 
 
 
                 
Note: (1) Unaudited, prepared by AU Optronics Corp. based on ROC GAAP
  (2) Amount in New Taiwan dollars translated into US dollars at the exchange rate of NTD 31.74 per US dollar as of December 31, 2004





AU OPTRONICS CORP.
CONSOLIDATED INCOME STATEMENT
(UNAUDITED)

For the Three Months Ended December 31, 2004 and 2003
(Figures in Millions of New Taiwan Dollars (NTD) and U.S. Dollars (USD)
Except for Per Share Data and Shares Outstanding)

  Year over Year Comparison   Sequential Comparison
 
 
  4Q 2004   4Q 2004   % of   4Q 2003   YoY   4Q 2004   4Q 2004   % of   3Q 2004   QoQ
  USD   NTD   Sales   NTD   Chg %   USD   NTD   Sales   NTD   Chg %
 
 
 
 
 
 
 
 
 
 
Net Sales 1,244   39,495   100.0   34,379   14.9   1,244   39,495   100.0   38,755   1.9
Cost of Goods Sold 1,201   38,113   96.5   24,742   54.0   1,201   38,113   96.5   31,692   20.3
 
 
 
 
 
 
 
 
 
 
    Gross Profit 44   1,383   3.5   9,638   (85.7)   44   1,383   3.5   7,064   (80.4)
 
 
 
 
 
 
 
 
 
 
Operating Expenses                                      
  SG&A 51   1,624   4.1   922   76.1   51   1,624   4.1   1,810   (10.3)
  R&D 53   1,686   4.3   1,205   40.0   53   1,686   4.3   1,196   41.0
 
 
 
 
 
 
 
 
 
 
Total Operating Expenses 104   3,311   8.4   2,127   55.6   104   3,311   8.4   3,006   10.1
 
 
 
 
 
 
 
 
 
 
Total Operating Income (61)   (1,928)   (4.9)   7,510   (125.7)   (61)   (1,928)   (5.0)   4,058   (147.5)
 
 
 
 
 
 
 
 
 
 
Net Non-Operating Expenses (7)   (209)   (0.5)   (31)   571.8   (7)   (209)   (0.5)   76   (374.3)
 
 
 
 
 
 
 
 
 
 
Income before Income Tax (67)   (2,137)   (5.4)   7,479   (128.4)   (67)   (2,137)   (5.4)   4,134   (151.7)
 
 
 
 
 
 
 
 
 
 
Income Tax Benefit (Expense) (3)   (92)   (0.2)   87   0.0   (3)   (92)   (0.2)   0   -
 
 
 
 
 
 
 
 
 
 
Net Income (70)   (2,229)   (5.6)   7,566   (129.5)   (70)   (2,229)   (5.6)   4,134   (153.9)
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share (0.01)   (0.46)       1.76       (0.01)   (0.46)       0.87    
 
 
     
     
 
     
   
Basic Earnings Per ADS (3) (0.15)   (4.64)       17.64       (0.15)   (4.64)       8.69    
 
 
     
     
 
     
   
Weighted Average Number of Shares Outstanding (Million)     4,803       4,289           4,803       4,755    
     
     
         
     
   
                                       
Note: (1) Unaudited, prepared by AU Optronics Corp. based on ROC GAAP
  (2) New Taiwan dollars amounts translated into U.S. dollars at the exchange rate of NT$31.74 per US dollar as of December 31, 2004
  (3) 1 ADR equals 10 ordinary shares





AU OPTRONICS CORP.
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
December 31, 2004 and 2003
(Figures in Millions of New Taiwan dollars (NTD) and U.S. dollars (USD))

  2004   2003
 
 
  USD   NTD   NTD
 
 
 
Cash Flows from Operating Activities:          
    Net Income 881   27,959   15,660
    Depreciation & Amortization 797   25,309   16,295
    Provision for Inventory Devaluation 19   588   324
    Short-term Investment Loss Recovery Profit (2)   (72)   (14)
    Changes in Working Capital & Others (138)   (4,392)   4,777
 
 
 
    Net Cash Provided by Operating Activities 1,556   49,394   37,041
           
Cash Flows from Investing Activities:          
    Decrease (Increase) in Short-term Investments 22   709   974
    Acquisition of Property, Plant and Equipment (2,579)   (81,869)   (39,301)
    Proceeds from Disposal of Property, Plant and Equipment 0   0   11
    Increase in Long-term Equity Investments (170)   (5,385)   (817)
    Proceeds from Disposal of Long-term Investment 7   231   0
    Increase in Restricted Cash in Bank 0   0   23
    Increase in Intangible Assets (23)   (721)   (1,093)
    Decrease (Increase) in Other Assets 1   26   (137)
 
 
 
    Net Cash Used in Investing Activities (2,741)   (87,010)   (40,339)
           
Cash Flows from Financing Activities:          
    Decrease in Short-term Borrowings 185   5,882   (470)
    Increase (Decrease) in Long-term Borrowings 675   21,424   (2,052)
    Issuance of Common Stock for Cash 503   15,967   0
    Cash Dividend (164)   (5,208)   (2,007)
    Increase in Treasury Stock 0   0   (68)
    Others (14)   (450)   (76)
 
 
 
    Net Cash Provided by (Used in) Financing Activities 1,185   37,615   (4,673)
           
Effect of Exchange Rate Change on Cash (5)   (163)   (25)
 
 
 
Net Increase (Decrease) in Cash and Cash Equivalents (5)   (164)   (7,995)
 
 
 
Cash and Cash Equivalents at Beginning of Period 566   17,962   25,957
Cash and Cash Equivalents at End of Period 561   17,798   17,962
 
 
 
           
Note: (1) Unaudited, prepared by AU Optronics Corp. based on ROC GAAP
  (2) Amount in New Taiwan dollars translated into US dollars at the exchange rate of NT$ 31.74 per US dollar





AU OPTRONICS CORP.
UNCONSOLIDATED BALANCE SHEET
(UNAUDITED)

December 31, 2004 and 2003
(Figures in Millions of New Taiwan dollars (NTD) and US dollars (USD))

    December 31, 2004   December 31, 2003   YoY 
   
 
 
ASSETS   USD   NTD %   NTD %   Change %

 
 

 

 

Cash and Cash Equivalents   521   16,529 7.5   16,624 10.8   (95) (0.6)
Short-term Investments   50   1,587 0.7   2,137 1.4   (550) (25.7)
Notes & Accounts Receivable   655   20,779 9.4   19,406 12.6   1,373 7.1
Other Current Financial Assets   16   504 0.2   247 0.2   257 104.0
Inventories   435   13,794 6.2   8,515 5.5   5,279 62.0
Other Current Assets   96   3,057 1.4   3,219 2.1   (162) (5.0)
   
 

 

 

    Total Current Assets   1,772   56,249 25.4   50,147 32.6   6,102 12.2
   
 

 

 

Long-term Investments   353   11,216 5.1   3,241 2.1   7,975 246.1
   
 

 

 

Fixed Assets   6,593   209,250 94.5   133,962 87.1   75,288 56.2
Less Accumulated Depreciation   (1,895)   (60,162) (27.2)   (39,119) (25.4)   (21,043) 53.8
   
 

 

 

    Net Fixed Assets   4,697   149,088 67.3   94,843 61.6   54,245 57.2
   
 

 

 

Other Assets   154   4,888 2.2   5,620 3.7   (732) (13.0)

 
 

 

 

    Total Assets   6,977   221,440 100.0   153,851 100.0   67,589 43.9
   
 

 

 

LIABILITIES                      

                     
Short-term Borrowing   183   5,800 2.6   0 0.0   5,800 -
Accounts Payable   993   31,530 14.2   29,761 19.3   1,769 5.9
Current Installments of Long-term Liabilities   186   5,896 2.7   6,892 4.5   (996) (14.5)
Other Current Liabilities   157   4,968 2.2   2,970 1.9   1,998 67.3

 
 

 

 

    Total Current Liabilities   1,518   48,194 21.8   39,623 25.8   8,571 21.6
   
 

 

 

Long-term Borrowings   1,150   36,492 16.5   21,253 13.8   15,239 71.7
Bonds Payable   189   6,000 2.7   0 0.0   6,000 -
Other Long-term Liabilities   6   192 0.1   320 0.2   (128) (40.0)
   
 

 

 

    Total Liabilities   2,863   90,878 41.0   61,196 39.8   29,682 48.5
   
 

 

 

SHAREHOLDERS’ EQUITY                      
                       
Common Stock   1,562   49,580 22.4   43,522 28.3   6,058 13.9
Capital Surplus   1,423   45,165 20.4   32,198 20.9   12,967 40.3
Retained Earnings   1,143   36,270 16.4   17,181 11.2   19,089 111.1
Cumulative Translation Adjustment   (6)   (202) (0.1)   5 0.0   (207) (4140.0)
Treasury Stock   (8)   (251) (0.1)   (251) (0.2)   0 0.0

 
 

 

 

    Total Stockholders’ Equity   4,113   130,562 59.0   92,655 60.2   37,907 40.9

 
 

 

 

Total Liabilities & Stockholders’ Equity   6,977   221,440 100.0   153,851 100.0   67,589 43.9
   
 

 

 

                       
Note: (1) Unaudited, prepared by AU Optronics Corp. based on ROC GAAP
  (2) Amount in New Taiwan dollars translated into US dollars at the exchange rate of NTD 31.74 per US dollar as of December 31, 2004





AU OPTRONICS CORP.
UNCONSOLIDATED INCOME STATEMENT
(UNAUDITED)

Year Ended December 31, 2004 and 2003 and for the Three Months Ended December 31, 2004 and September 30, 2004
(Figures in Millions of New Taiwan Dollars (NTD) and US Dollars (USD)
Except for Per Share Data and Outstanding Shares)

  Year over Year Comparison   Sequential Comparison
 
 
  2004       % of   2003   YoY   4Q 2004       % of   3Q 2004   QoQ
  USD (1)   NTD   Sales   NTD   Chg %   USD   NTD   Sales   NTD   Chg %
 
 
 
 
 
 
 
 
 
 
Net Sales 5,186   164,603   100.0   97,610   68.6   1,170   39,065   100.0   38,658   1.1
Cost of Goods Sold 3,964   125,809   76.4   75,290   67.1   1,151   38,431   98.4   31,041   23.8
 
 
 
 
 
 
 
 
 
 
    Gross Profit 1,222   38,794   23.6   22,321   73.8   19   635   1.6   7,617   (91.7)
 
 
 
 
 
 
 
 
 
 
Operating Expenses                                      
    SG&A 171   5,412   3.3   3,364   60.9   41   1,376   3.6   1,586   (13.2)
    R&D 150   4,772   2.9   3,386   40.9   51   1,686   4.3   1,196   41.0
 
 
 
 
 
 
 
 
 
 
Total Operating Expenses 321   10,184   6.2   6,750   50.9   92   3,062   7.8   2,782   10.1
 
 
 
 
 
 
 
 
 
 
Total Operating Income 901   28,610   17.4   15,570   83.8   (73)   (2,428)   (6.2)   4,835   (150.2)
 
 
 
 
 
 
 
 
 
 
Net Non-Operating Income (Expenses) (19)   (589)   (0.4)   3   (19,733.3)   9   290   0.7   (701)   (141.4)
 
 
 
 
 
 
 
 
 
 
Income before Income Tax 883   28,021   17.0   15,573   79.9   (64)   (2,137)   (5.5)   4,134   (151.7)
 
 
 
 
 
 
 
 
 
 
Income Tax (Expense) Benefit (2)   (61)   0.0   87   (170.1)   (3)   (92)   (0.02)   0   -
 
 
 
 
 
 
 
 
 
 
Net Income 881   27,959   17.0   15,660   78.5   (67)   (2,229)   (5.7)   4,134   (153.9)
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share 0.183   5.82       3.65       (0.015)   (0.464)       0.869    
 
 
     
     
 
     
   
Basic Earnings Per ADS (2) 1.83   58.22       36.51       (0.15)   (4.64)       8.69    
 
 
     
     
 
     
   
Weighted Average Number of Shares Outstanding (Million)     4,803       4,289           4,803       4,755    
     
     
         
     
   
                                       
Note: (1) Unaudited, prepared by AU Optronics Corp. based on ROC GAAP
  (2) New Taiwan dollars amounts translated into U.S. dollars at the exchange rate of NT$31.74 per US dollar as of December 31, 2004
  (3) 1 ADR equals 10 ordinary shares





AU OPTRONICS CORP.
UNCONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
December 31, 2004 and 2003
(Figures in Millions of New Taiwan dollars (NTD) and US dollars (USD))

  2004   2003
 
 
  USD   NTD   NTD
 
 
 
Cash Flows from Operating Activities:          
           
    Net Income 881   27,959   15,660
    Depreciation & Amortization 750   23,816   15,672
    Provision for Inventory Devaluation 18   560   224
    S.T & L.T Investment Loss (Gain) 4   133   (662)
    Changes in Working Capital & Others (143)   (4,534)   4,422
 
 
 
    Net Cash Provided by Operating Activities 1,511   47,934   35,316
           
Cash Flows from Investing Activities:          
    Decrease in Short-term Investments 18   558   1,172
    Acquisition of Property, Plant and Equipment (2,399)   (76,155)   (36,200)
    Proceeds from Disposal of Property, Plant and Equipment 10   318   561
    Increase in Long-term Equity Investments (276)   (8,774)   (1,514)
    Proceeds from Disposal of Long-term Investment 7   231   0
    Decrease in Restricted Cash in Bank 0   0   23
    Increase in Intangible Assets (15)   (483)   (996)
    Decrease (Increase) in Other Assets (3)   (93)   (3)
 
 
 
    Net Cash Used in Investing Activities (2,659)   (84,398)   (36,958)
           
Cash Flows from Financing Activities:          
    Decrease in Short-term Borrowings 183   5,800   0
    Decrease in Guarantee Deposits (0)   (0)   (22)
    Increase (Decrease) in Long-term Borrowings 644   20,446   (5,240)
    Issuance of Common Stock for Cash 503   15,967   0
    Directors' and Supervisors' Remuneration (14)   (451)   (54)
    Cash Dividends (164)   (5,208)   (2,007)
    Increase in Treasury Stock 0   0   (68)
 
 
 
    Net Cash Provided by (Used in) Financing Activities 1,152   36,554   (7,391)
           
Effect of Exchange Rate Change on Cash (6)   (186)   (2)
 
 
 
Net Decrease in Cash and Cash Equivalents (2)   (96)   (9,035)
 
 
 
Cash and Cash Equivalents at Beginning of Period 524   16,624   25,659
Cash and Cash Equivalents at End of Period 521   16,529   16,624
 
 
 
           
Note: (1) Unaudited, prepared by AU Optronics Corp. based on ROC GAAP
  (2) Amount in New Taiwan dollars translated into US dollars at the exchange rate of NTD 31.74 per US dollar




Item 3


   
News Release

AU OPTRONICS REPORTS FY 2004 RESULTS

Consolidated Revenues of NT$168,112 Million and Net Income of NT$27,959 Million

AU Optronics Corp. (“AUO” or the “Company”) (TAIEX: 2409; NYSE: AUO), the world’s third largest manufacturer of large-size TFT-LCD panels, today announced its unaudited consolidated results of operations for FY2004. All financial information was prepared by the Company in accordance with generally accepted accounting principles in Taiwan (“ROC GAAP”). There are many differences between ROC GAAP and U.S. GAAP, some of which are described in the notes to the financial statements contained in the Company’s annual report on Form 20-F filed with the United States Securities and Exchange Commission on May 7, 2004. The unaudited financial information mentioned herein is not necessarily indicative of our future financial results.

Hsin Chu, Taiwan, February 17, 2005 –

     AU Optronics Corp. (“AUO” or the “Company”) (TAIEX: 2409; NYSE: AUO) today held a meeting of the Board of Directors and Supervisors, at which the Board approved its results of operations for the fiscal year ended December 31, 2004. The Company also released unaudited results for 4Q 2004 and FY 2004. All financial information was unaudited and was prepared by the Company in accordance with generally accepted accounting principles in Taiwan (“ROC GAAP”).

     For the year of 2004, AUO’s consolidated revenues set a new record to reach NT$168,112 million (US$ 5,297 million), a 60.3% increase from FY 2003. Net income for FY2004 grew 78.5% to NT$27,959 million (US$ 881 million) from the previous year. Basic EPS set a new record to reach NT$5.82 (US$0.18 per common share and US$1.83 per ADS) for 2004.

     “Despite a particularly difficult business environment in 2H 2004, AUO was able to achieve both record sales and net profit for FY 2004, the best performance since the Company’s inception and the highest achieved ever in Taiwan’s TFT-LCD industry.” Said Mr. Max Cheng, Vice President and Chief Financial Officer of AU Optronics Corp. “This performance is attributed to AUO’s remarkable execution capability, product mix management, customer portfolio, cost competitiveness, manufacturing capability, technology, R&D and design know-how. As a result, our ROE improved from 16.9% in 2003 to 21.4% in 2004.” The management also achieved considerable success in managing production costs and working capital management, which resulted in notable 24.2% reduction in inventory and the inventory turnover days were reduced from 56 days at the end of 3Q04 to 44 days at the end of 4Q04.

     AUO’s large size panel shipment (10” and above) also posted strong growth, supported by the Company’s 5G fab capacity. Shipment of large size panels reached 18.9 million, up 59.0% YoY. The company also managed to maintain the leading global






   
News Release

position for 19” Panels for PC Monitor application and reach 2.6 million units in 2004. Shipment of small- and medium-sized panels (mostly for consumer application) broke the 30 million mark to exceed 33.3 million, a 54.9% growth from 2003.

     “LCD TV is expected to be a key growth driver for the year 2005.” Dr. Hui Hsiung, Executive Vice President of AU Optronics Corp. pointed out. “AUO’s LCD TV business will also reflect its well thought out strategy, as revealed by our 48% QoQ growth in LCD TV revenues in 4Q04.” The Company is expected to play an important role in the fast emerging LCD TV market, supported by its strong research and development, design capability, product and process technology, and enhanced production efficiency from its G6 fab (1,500 x 1,850mm), which is expected to commence mass production in March 2005 and is expected to reach design capacity of 60,000 substrates per month by the end of 2005. The Company has successfully turned on the first 32”W LCD TV panel in January 2005 by its G6 fab, following its first success of 19” monitor panel by its G6 fab in November 2004. The timely capacity expansion contributed by the Company’s G6 fab is expected to be instrumental to its business opportunity in the LCD TV sector.

Conference Call & Webcast Notice:
AUO’s quarterly review conference call will be held at 8:00 pm Taiwan Time (GMT +08:00) on Thursday, February 17, 2005. The conference call will also be recorded for replay via AUO’s web site at http://www.auo.com

Safe Harbour Notice
Except for statements in respect of historical matters, the statements contained in this Release are “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. These forward-looking statements were based on our management's expectations, projections and beliefs at the time regarding matters including, among other things, future revenues and costs, financial performance, technology changes, capacity, utilization rates, yields, process and geographical diversification, future expansion plans and business strategy. Such forward looking statements are subject to a number of known and unknown risks and uncertainties that can cause actual results to differ materially from those expressed or implied by such statements, including risks related to the flat panel display industry, the TFT-LCD market, acceptance and demand for our products, technological and development risks, competitive factors, and other risks described in the section entitled "Risk Factors" in our Form F-3 filed with the United States Securities and Exchange Commission on June 17, 2004.

#               #               #

FOR MORE INFORMATION

Yawen Hsiao
Corporate Communications Dept.
AU Optronics Corp.
No.1, Li-Hsin Road 2, Science-Based Industrial Park, Hsinchu City, 300, Taiwan, R.O.C.
Tel: +886-3-5008899 ext 3211    Fax: +886-3-5772730
Email: yawenhsiao@auo.com