Commission File Number
|
001-31335
|
AU Optronics Corp.
|
|
(Translation of registrant’s name into English)
|
|
No. 1 Li-Hsin Road 2
|
|
Hsinchu Science Park
|
|
Hsinchu, Taiwan
|
|
(Address of principal executive offices)
|
Form 20-F X Form 40-F
|
Yes ....... No ...X... |
1.
|
Press release entitled, “AU Optronics Corp. Reports 4Q2012 Financial Results” dated February 6, 2013.
|
2.
|
Investor Conference Materials entitled, “AU Optronics Corp. Fourth Quarter 2012 Results”, dated February 6, 2013.
|
AU Optronics Corp.
|
||||
Date: February 6, 2013
|
By:
|
/s/ Andy Yang
|
||
Name:
|
Andy Yang
|
|||
Title:
|
Chief Financial Officer
|
Ÿ
|
Revenue was NT$99,400 million, down 3.3% quarter-over-quarter
|
Ÿ
|
Net loss was NT$13,172 million
|
Ÿ
|
Basic EPS was -NT$1. 41
|
Ÿ
|
Gross margin was 2.8%
|
Ÿ
|
Operating margin was -4.8%
|
Ÿ
|
EBITDA (3) margin was 12.7%
|
For more information, please contact:
|
|
Freda Lee
|
Yawen Hsiao
|
Corporate Communications Division
|
Corporate Communications Division
|
AU Optronics Corp.
|
AU Optronics Corp.
|
Tel: +886-3-5008800 ext 3206
|
+886-3-5008800 ext 3211
|
Fax: +886-3-5772730
|
+886-3-5772730
|
Email: freda.lee@auo.com
|
yawen.hsiao@auo.com
|
December 31, 2012
|
December 31, 2011
|
YoY
|
||||||||||||||||||||||||||
ASSETS
|
USD
|
NTD
|
%
|
NTD
|
%
|
Change
|
%
|
|||||||||||||||||||||
Cash and Cash Equivalents
|
2,665 | 77,426 | 14.3 | 90,837 | 14.8 | (13,411 | ) | (14.8 | ) | |||||||||||||||||||
Notes & Accounts Receivables
|
1,468 | 42,640 | 7.9 | 51,723 | 8.4 | (9,083 | ) | (17.6 | ) | |||||||||||||||||||
Other Current Financial Assets
|
56 | 1,639 | 0.3 | 1,366 | 0.2 | 273 | 20.0 | |||||||||||||||||||||
Inventories
|
1,466 | 42,586 | 7.9 | 47,882 | 7.8 | (5,296 | ) | (11.1 | ) | |||||||||||||||||||
Other Current Assets
|
394 | 11,446 | 2.1 | 10,867 | 1.8 | 579 | 5.3 | |||||||||||||||||||||
Total Current Assets
|
6,049 | 175,736 | 32.6 | 202,674 | 33.1 | (26,938 | ) | (13.3 | ) | |||||||||||||||||||
Long-term Investments
|
530 | 15,389 | 2.9 | 17,842 | 2.9 | (2,453 | ) | (13.8 | ) | |||||||||||||||||||
Fixed Assets
|
32,122 | 933,156 | 172.9 | 931,103 | 151.9 | 2,054 | 0.2 | |||||||||||||||||||||
Less: Accumulated Depreciation & Impairment
|
(21,314 | ) | (619,164 | ) | (114.7 | ) | (572,624 | ) | (93.4 | ) | (46,540 | ) | 8.1 | |||||||||||||||
Net Fixed Assets
|
10,809 | 313,993 | 58.2 | 358,479 | 58.5 | (44,486 | ) | (12.4 | ) | |||||||||||||||||||
Other Assets
|
1,194 | 34,685 | 6.4 | 33,783 | 5.5 | 902 | 2.7 | |||||||||||||||||||||
Total Assets
|
18,582 | 539,803 | 100.0 | 612,778 | 100.0 | (72,976 | ) | (11.9 | ) | |||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||
Short-term Borrowings
|
297 | 8,620 | 1.6 | 7,851 | 1.3 | 769 | 9.8 | |||||||||||||||||||||
Accounts Payable
|
2,808 | 81,587 | 15.1 | 82,867 | 13.5 | (1,280 | ) | (1.5 | ) | |||||||||||||||||||
Current Installments of Long-term Borrowings
|
1,566 | 45,491 | 8.4 | 46,433 | 7.6 | (942 | ) | (2.0 | ) | |||||||||||||||||||
Current Financial Liabilities
|
28 | 804 | 0.1 | 18 | 0.0 | 786 | 4488.2 | |||||||||||||||||||||
Accrued Expense & Other Current Liabilities
|
1,394 | 40,496 | 7.5 | 47,295 | 7.7 | (6,800 | ) | (14.4 | ) | |||||||||||||||||||
Machinery and Equipment Payable
|
502 | 14,598 | 2.7 | 18,762 | 3.1 | (4,164 | ) | (22.2 | ) | |||||||||||||||||||
Total Current Liabilities
|
6,595 | 191,594 | 35.5 | 203,225 | 33.2 | (11,631 | ) | (5.7 | ) | |||||||||||||||||||
Long-term Borrowings
|
5,075 | 147,418 | 27.3 | 156,089 | 25.5 | (8,671 | ) | (5.6 | ) | |||||||||||||||||||
Bonds Payable
|
743 | 21,598 | 4.0 | 21,787 | 3.6 | (189 | ) | (0.9 | ) | |||||||||||||||||||
Non Current Financial Liabilities
|
4 | 113 | 0.0 | 375 | 0.1 | (262 | ) | (70.0 | ) | |||||||||||||||||||
Other Long-term Liabilities
|
545 | 15,844 | 2.9 | 10,026 | 1.6 | 5,818 | 58.0 | |||||||||||||||||||||
Total Long-term Liabilities
|
6,367 | 184,973 | 34.3 | 188,276 | 30.7 | (3,304 | ) | (1.8 | ) | |||||||||||||||||||
Total Liabilities
|
12,963 | 376,567 | 69.8 | 391,501 | 63.9 | (14,934 | ) | (3.8 | ) | |||||||||||||||||||
SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
Common Stock
|
3,039 | 88,270 | 16.4 | 88,270 | 14.4 | 0 | 0.0 | |||||||||||||||||||||
Capital Surplus
|
3,938 | 114,384 | 21.2 | 117,709 | 19.2 | (3,325 | ) | (2.8 | ) | |||||||||||||||||||
Retained Earnings
|
(1,880 | ) | (54,615 | ) | (10.1 | ) | (2,472 | ) | (0.4 | ) | (52,142 | ) | 2108.9 | |||||||||||||||
Cumulative Translation Adjustments
|
38 | 1,102 | 0.2 | 2,022 | 0.3 | (920 | ) | (45.5 | ) | |||||||||||||||||||
Unrealized Loss on Financial Products
|
0 | 11 | 0.0 | (139 | ) | 0.0 | 149 |
-
|
||||||||||||||||||||
Net loss not recognized as pension cost
|
(0 | ) | (2 | ) | 0.0 | (1 | ) | 0.0 | (1 | ) | 46.9 | |||||||||||||||||
Minority Interest
|
485 | 14,085 | 2.6 | 15,888 | 2.6 | (1,804 | ) | (11.4 | ) | |||||||||||||||||||
Total Shareholders' Equity
|
5,619 | 163,235 | 30.2 | 221,277 | 36.1 | (58,041 | ) | (26.2 | ) | |||||||||||||||||||
Total Liabilities & Shareholders' Equity
|
18,582 | 539,803 | 100.0 | 612,778 | 100.0 | (72,976 | ) | (11.9 | ) |
Note:
|
(1) Unaudited, prepared by AUO based on ROC GAAP
|
Year over Year Comparison | Sequential Comparison | |||||||||||||||||||||||||||||||||||||||
4Q 2012 |
% of
|
4Q 2011 |
YoY
|
4Q 2012 |
% of
|
3Q 2012 |
QoQ
|
|||||||||||||||||||||||||||||||||
USD
|
NTD
|
Sales
|
NTD
|
Chg %
|
USD
|
NTD
|
Sales
|
NTD
|
Chg %
|
|||||||||||||||||||||||||||||||
Net Sales
|
3,422 | 99,400 | 100.0 | 89,505 | 11.1 | 3,422 | 99,400 | 100.0 | 102,781 | (3.3 | ) | |||||||||||||||||||||||||||||
Cost of Goods Sold
|
3,325 | 96,578 | 97.2 | 99,798 | (3.2 | ) | 3,325 | 96,578 | 97.2 | 104,642 | (7.7 | ) | ||||||||||||||||||||||||||||
Gross Profit (Loss)
|
97 | 2,822 | 2.8 | (10,293 | ) |
-
|
97 | 2,822 | 2.8 | (1,862 | ) |
-
|
||||||||||||||||||||||||||||
Operating Expenses
|
261 | 7,584 | 7.6 | 7,201 | 5.3 | 261 | 7,584 | 7.6 | 7,285 | 4.1 | ||||||||||||||||||||||||||||||
Operating Loss
|
(164 | ) | (4,762 | ) | (4.8 | ) | (17,494 | ) | (72.8 | ) | (164 | ) | (4,762 | ) | (4.8 | ) | (9,147 | ) | (47.9 | ) | ||||||||||||||||||||
Net Non-Operating Expense
|
(286 | ) | (8,318 | ) | (8.4 | ) | (4,547 | ) | 82.9 | (286 | ) | (8,318 | ) | (8.4 | ) | (7,173 | ) | 16.0 | ||||||||||||||||||||||
Loss before Income Tax
|
(450 | ) | (13,080 | ) | (13.2 | ) | (22,041 | ) | (40.7 | ) | (450 | ) | (13,080 | ) | (13.2 | ) | (16,319 | ) | (19.9 | ) | ||||||||||||||||||||
Income Tax Benefit (Expense)
|
(3 | ) | (92 | ) | (0.1 | ) | 1,055 |
-
|
(3 | ) | (92 | ) | (0.1 | ) | (160 | ) | (42.6 | ) | ||||||||||||||||||||||
Net Loss
|
(453 | ) | (13,172 | ) | (13.3 | ) | (20,986 | ) | (37.2 | ) | (453 | ) | (13,172 | ) | (13.3 | ) | (16,479 | ) | (20.1 | ) | ||||||||||||||||||||
Attributable to:
|
||||||||||||||||||||||||||||||||||||||||
Equity Holders of The Parent Company
|
(429 | ) | (12,463 | ) | (12.5 | ) | (20,675 | ) | (39.7 | ) | (429 | ) | (12,463 | ) | (12.5 | ) | (16,275 | ) | (23.4 | ) | ||||||||||||||||||||
Minority Interest
|
(24 | ) | (709 | ) | (0.7 | ) | (311 | ) | 128.0 | (24 | ) | (709 | ) | (0.7 | ) | (204 | ) | 246.9 | ||||||||||||||||||||||
Net Loss
|
(453 | ) | (13,172 | ) | (13.3 | ) | (20,986 | ) | (37.2 | ) | (453 | ) | (13,172 | ) | (13.3 | ) | (16,479 | ) | (20.1 | ) | ||||||||||||||||||||
Basic Earnings Per Share
|
(0.05 | ) | (1.41 | ) | (2.34 | ) | (0.05 | ) | (1.41 | ) | (1.84 | ) | ||||||||||||||||||||||||||||
Basic Earnings Per ADR(3)
|
(0.49 | ) | (14.12 | ) | (23.42 | ) | (0.49 | ) | (14.12 | ) | (18.44 | ) | ||||||||||||||||||||||||||||
Weighted-Average Shares Outstanding ('M)
|
8,827 | 8,827 | 8,827 | 8,827 |
Note:
|
(1) Unaudited, prepared by AUO based on ROC GAAP
|
Year over Year Comparison | ||||||||||||||||||||
2012
|
% of
|
2011
|
YoY
|
|||||||||||||||||
USD
|
NTD
|
Sales
|
NTD
|
Chg %
|
||||||||||||||||
Net Sales
|
13,028 | 378,471 | 100.0 | 379,712 | (0.3 | ) | ||||||||||||||
Cost of Goods Sold
|
13,327 | 387,146 | 102.3 | 407,899 | (5.1 | ) | ||||||||||||||
Gross Loss
|
(299 | ) | (8,675 | ) | (2.3 | ) | (28,187 | ) | (69.2 | ) | ||||||||||
Operating Expenses
|
1,005 | 29,190 | 7.7 | 29,471 | (1.0 | ) | ||||||||||||||
Operating Loss
|
(1,303 | ) | (37,865 | ) | (10.0 | ) | (57,659 | ) | (34.3 | ) | ||||||||||
Net Non-Operating Expenses
|
(599 | ) | (17,406 | ) | (4.6 | ) | (7,994 | ) | 117.7 | |||||||||||
Loss before Income Tax
|
(1,903 | ) | (55,271 | ) | (14.6 | ) | (65,652 | ) | (15.8 | ) | ||||||||||
Income Tax Benefit (Expense)
|
(22 | ) | (636 | ) | (0.2 | ) | 4,205 |
-
|
||||||||||||
Net Loss
|
(1,925 | ) | (55,907 | ) | (14.8 | ) | (61,447 | ) | (9.0 | ) | ||||||||||
Attributable to:
|
||||||||||||||||||||
Equity Holders of The Parent Company
|
(1,880 | ) | (54,615 | ) | (14.4 | ) | (61,264 | ) | (10.9 | ) | ||||||||||
Minority Interest
|
(44 | ) | (1,292 | ) | (0.3 | ) | (183 | ) | 605.3 | |||||||||||
Net Loss
|
(1,925 | ) | (55,907 | ) | (14.8 | ) | (61,447 | ) | (9.0 | ) | ||||||||||
Basic Earnings Per Share
|
(0.21 | ) | (6.19 | ) | (6.94 | ) | ||||||||||||||
Basic Earnings Per ADR(3)
|
(2.13 | ) | (61.87 | ) | (69.40 | ) | ||||||||||||||
Weighted-Average Shares Outstanding ('M)
|
8,827 | 8,827 |
Note:
|
(1) Unaudited, prepared by AUO based on ROC GAAP
|
2012 |
2011
|
|||||||||||
USD
|
NTD
|
NTD
|
||||||||||
Cash Flow from Operating Activities:
|
||||||||||||
Net Loss
|
(1,925 | ) | (55,907 | ) | (61,447 | ) | ||||||
Depreciation & Amortization
|
2,602 | 75,587 | 88,752 | |||||||||
Investment Loss(Gain) under Equity Method
|
(12 | ) | (347 | ) | 64 | |||||||
Changes in Working Capital
|
448 | 13,020 | (11,913 | ) | ||||||||
Changes in Others
|
116 | 3,361 | (941 | ) | ||||||||
Net Cash Provided by Operating Activities
|
1,229 | 35,713 | 14,515 | |||||||||
Cash Flow from Investing Activities:
|
||||||||||||
Proceeds from Disposal of AFS Investments
|
12 | 357 | 155 | |||||||||
Acquisition of Property, Plant and Equipment
|
(1,484 | ) | (43,104 | ) | (56,920 | ) | ||||||
Proceeds from Disposal of Property, Plant and Equipment
|
3 | 82 | 51 | |||||||||
Increase in Long-term Investments and Purchase of Financial assets carried at cost
|
(8 | ) | (240 | ) | (2,497 | ) | ||||||
Proceeds from Disposal of Long-term Investments
|
18 | 524 | 3,936 | |||||||||
Decrease(Increase) in Restricted Cash in Banks
|
(8 | ) | (232 | ) | 4 | |||||||
Increase in Deferred Assets and Intangible Assets
|
(26 | ) | (753 | ) | (2,420 | ) | ||||||
Decrease(Increase) in Other Assets
|
5 | 136 | (138 | ) | ||||||||
Net Cash Used in Investing Activities
|
(1,488 | ) | (43,230 | ) | (57,829 | ) | ||||||
Cash Flow from Financing Activities:
|
||||||||||||
Increase(Decrease) in Short-term Borrowings
|
(20 | ) | (580 | ) | 3,105 | |||||||
Increase(Decrease) in Guarantee Deposits
|
(1 | ) | (24 | ) | 915 | |||||||
Increase(Decrease) in Long-term Borrowings and Bonds Payable
|
(151 | ) | (4,393 | ) | 41,993 | |||||||
Cash Dividends
|
0 | 0 | (3,531 | ) | ||||||||
Change in Minority Interest
|
(33 | ) | (968 | ) | 3,354 | |||||||
Net Cash Provided(Used) by Financing Activities
|
(205 | ) | (5,965 | ) | 45,836 | |||||||
Effect of Exchange Rate Changes on Cash
|
2 | 71 | (1,184 | ) | ||||||||
Net Increase(Decrease) in Cash and Cash Equivalents
|
(462 | ) | (13,411 | ) | 1,338 | |||||||
Cash and Cash Equivalents at Beginning of Period
|
3,127 | 90,837 | 89,498 | |||||||||
Cash and Cash Equivalents at End of Period
|
2,665 | 77,426 | 90,837 |
Note:
|
(1) Unaudited, prepared by AUO based on ROC GAAP
|
December 31, 2012
|
December 31, 2011
|
YoY
|
||||||||||||||||||||||||||
ASSETS
|
USD
|
NTD
|
%
|
NTD
|
%
|
Change
|
%
|
|||||||||||||||||||||
Cash and Cash Equivalents
|
1,657 | 48,145 | 10.7 | 54,825 | 10.7 | (6,680 | ) | (12.2 | ) | |||||||||||||||||||
Notes & Accounts Receivables
|
1,408 | 40,907 | 9.1 | 46,723 | 9.1 | (5,815 | ) | (12.4 | ) | |||||||||||||||||||
Other Current Financial Assets
|
33 | 953 | 0.2 | 1,204 | 0.2 | (251 | ) | (20.8 | ) | |||||||||||||||||||
Inventories
|
1,134 | 32,947 | 7.3 | 35,943 | 7.0 | (2,996 | ) | (8.3 | ) | |||||||||||||||||||
Other Current Assets
|
268 | 7,773 | 1.7 | 8,468 | 1.6 | (695 | ) | (8.2 | ) | |||||||||||||||||||
Total Current Assets
|
4,500 | 130,725 | 29.2 | 147,162 | 28.7 | (16,437 | ) | (11.2 | ) | |||||||||||||||||||
Long-term Investments
|
2,389 | 69,403 | 15.5 | 76,818 | 15.0 | (7,414 | ) | (9.7 | ) | |||||||||||||||||||
Fixed Assets
|
24,791 | 720,185 | 160.6 | 726,373 | 141.5 | (6,188 | ) | (0.9 | ) | |||||||||||||||||||
Less: Accumulated Depreciation
|
(17,314 | ) | (502,957 | ) | (112.2 | ) | (466,561 | ) | (90.9 | ) | (36,397 | ) | 7.8 | |||||||||||||||
Net Fixed Assets
|
7,478 | 217,227 | 48.4 | 259,812 | 50.6 | (42,585 | ) | (16.4 | ) | |||||||||||||||||||
Other Assets
|
1,069 | 31,058 | 6.9 | 29,622 | 5.8 | 1,436 | 4.8 | |||||||||||||||||||||
Total Assets
|
15,436 | 448,414 | 100.0 | 513,414 | 100.0 | (65,000 | ) | (12.7 | ) | |||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||
Short-term Borrowings
|
120 | 3,500 | 0.8 | 4,400 | 0.9 | (900 | ) | (20.5 | ) | |||||||||||||||||||
Accounts Payable
|
2,742 | 79,652 | 17.8 | 81,757 | 15.9 | (2,105 | ) | (2.6 | ) | |||||||||||||||||||
Current Installments of Long-term Borrowings
|
1,317 | 38,255 | 8.5 | 42,678 | 8.3 | (4,423 | ) | (10.4 | ) | |||||||||||||||||||
Current Financial Liabilities
|
20 | 579 | 0.1 | 1 | 0.0 | 578 | 87947.2 | |||||||||||||||||||||
Accrued Expense & Other Current Liabilities
|
1,054 | 30,622 | 6.8 | 30,724 | 6.0 | (102 | ) | (0.3 | ) | |||||||||||||||||||
Machinery and Equipment Payable
|
300 | 8,725 | 1.9 | 12,177 | 2.4 | (3,452 | ) | (28.3 | ) | |||||||||||||||||||
Total Current Liabilities
|
5,554 | 161,333 | 36.0 | 171,737 | 33.5 | (10,404 | ) | (6.1 | ) | |||||||||||||||||||
Long-term Borrowings
|
3,669 | 106,586 | 23.8 | 111,841 | 21.8 | (5,255 | ) | (4.7 | ) | |||||||||||||||||||
Bonds Payable
|
743 | 21,598 | 4.8 | 21,787 | 4.2 | (189 | ) | (0.9 | ) | |||||||||||||||||||
Non Current Financial Liabilities
|
2 | 59 | 0.0 | 193 | 0.0 | (135 | ) | (69.7 | ) | |||||||||||||||||||
Other Long-term Liabilities
|
333 | 9,688 | 2.2 | 2,467 | 0.5 | 7,221 | 292.7 | |||||||||||||||||||||
Total Long-term Liabilities
|
4,748 | 137,931 | 30.8 | 136,288 | 26.5 | 1,643 | 1.2 | |||||||||||||||||||||
Total Liabilities
|
10,302 | 299,263 | 66.7 | 308,025 | 60.0 | (8,762 | ) | (2.8 | ) | |||||||||||||||||||
SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
Common Stock
|
3,039 | 88,270 | 19.7 | 88,270 | 17.2 | 0 | 0.0 | |||||||||||||||||||||
Capital Surplus
|
3,938 | 114,384 | 25.5 | 117,709 | 22.9 | (3,325 | ) | (2.8 | ) | |||||||||||||||||||
Retained Earnings
|
(1,880 | ) | (54,615 | ) | (12.2 | ) | (2,472 | ) | (0.5 | ) | (52,142 | ) | 2108.9 | |||||||||||||||
Cumulative Translation Adjustments
|
38 | 1,102 | 0.2 | 2,022 | 0.4 | (920 | ) | (45.5 | ) | |||||||||||||||||||
Unrealized Loss on Financial Products
|
0 | 11 | 0.0 | (139 | ) | 0.0 | 149 |
-
|
||||||||||||||||||||
Net loss not recognized as pension cost
|
(0 | ) | (2 | ) | 0.0 | (1 | ) | 0.0 | (1 | ) | 46.9 | |||||||||||||||||
Total Shareholders' Equity
|
5,134 | 149,151 | 33.3 | 205,389 | 40.0 | (56,238 | ) | (27.4 | ) | |||||||||||||||||||
Total Liabilities & Shareholders' Equity
|
15,436 | 448,414 | 100.0 | 513,414 | 100.0 | (65,000 | ) | (12.7 | ) |
Note:
|
(1) Unaudited, prepared by AUO based on ROC GAAP
|
Year over Year Comparison | Sequential Comparison | |||||||||||||||||||||||||||||||||||||||
4Q 2012 |
% of
|
4Q 2011 |
YoY
|
4Q 2012 |
% of
|
3Q 2012 |
QoQ
|
|||||||||||||||||||||||||||||||||
USD
|
NTD
|
Sales
|
NTD
|
Chg %
|
USD
|
NTD
|
Sales
|
NTD
|
Chg %
|
|||||||||||||||||||||||||||||||
Net Sales
|
3,276 | 95,168 | 100.0 | 84,239 | 13.0 | 3,276 | 95,168 | 100.0 | 98,501 | (3.4 | ) | |||||||||||||||||||||||||||||
Cost of Goods Sold
|
3,220 | 93,546 | 98.3 | 94,616 | (1.1 | ) | 3,220 | 93,546 | 98.3 | 99,843 | (6.3 | ) | ||||||||||||||||||||||||||||
Gross Profit (Loss)
|
56 | 1,621 | 1.7 | (10,377 | ) |
-
|
56 | 1,621 | 1.7 | (1,341 | ) |
-
|
||||||||||||||||||||||||||||
Operating Expenses
|
209 | 6,082 | 6.4 | 5,687 | 6.9 | 209 | 6,082 | 6.4 | 5,761 | 5.6 | ||||||||||||||||||||||||||||||
Operating Loss
|
(154 | ) | (4,460 | ) | (4.7 | ) | (16,063 | ) | (72.2 | ) | (154 | ) | (4,460 | ) | (4.7 | ) | (7,103 | ) | (37.2 | ) | ||||||||||||||||||||
Net Non-Operating Expenses
|
(277 | ) | (8,049 | ) | (8.5 | ) | (5,796 | ) | 38.9 | (277 | ) | (8,049 | ) | (8.5 | ) | (9,172 | ) | (12.2 | ) | |||||||||||||||||||||
Loss before Income Tax
|
(431 | ) | (12,509 | ) | (13.1 | ) | (21,860 | ) | (42.8 | ) | (431 | ) | (12,509 | ) | (13.1 | ) | (16,275 | ) | (23.1 | ) | ||||||||||||||||||||
Income Tax Benefit
|
2 | 47 | 0.0 | 1,184 | (96.0 | ) | 2 | 47 | 0.0 | 0 | 0.0 | |||||||||||||||||||||||||||||
Net Loss
|
(429 | ) | (12,463 | ) | (13.1 | ) | (20,675 | ) | (39.7 | ) | (429 | ) | (12,463 | ) | (13.1 | ) | (16,275 | ) | (23.4 | ) | ||||||||||||||||||||
Basic Earnings Per Share
|
(0.05 | ) | (1.41 | ) | (2.34 | ) | (0.05 | ) | (1.41 | ) | (1.84 | ) | ||||||||||||||||||||||||||||
Basic Earnings Per ADR(3)
|
(0.49 | ) | (14.12 | ) | (23.42 | ) | (0.49 | ) | (14.12 | ) | (18.44 | ) | ||||||||||||||||||||||||||||
Weighted-Average Shares Outstanding ('M)
|
8,827 | 8,827 | 8,827 | 8,827 |
2012
|
2011
|
|||||||||||
USD
|
NTD
|
NTD
|
||||||||||
Cash Flow from Operating Activities:
|
||||||||||||
Net Loss
|
(1,880 | ) | (54,615 | ) | (61,264 | ) | ||||||
Depreciation & Amortization
|
2,027 | 58,878 | 73,629 | |||||||||
Investment Loss under Equity Method
|
287 | 8,347 | 5,241 | |||||||||
Changes in Working Capital
|
535 | 15,534 | (9,011 | ) | ||||||||
Changes in Others
|
(4 | ) | (125 | ) | (149 | ) | ||||||
Net Cash Provided by Operating Activities
|
964 | 28,018 | 8,446 | |||||||||
Cash Flow from Investing Activities:
|
||||||||||||
Acquisition of Property, Plant and Equipment
|
(653 | ) | (18,976 | ) | (30,946 | ) | ||||||
Proceeds from Disposal of Property, Plant and Equipment
|
6 | 163 | 309 | |||||||||
Increase in Long-term Investments
|
(253 | ) | (7,344 | ) | (11,252 | ) | ||||||
Proceeds from Disposal of Long-term Investments
|
101 | 2,940 | 4,795 | |||||||||
Decrease in Restricted Cash in Banks
|
0 | 2 | 19 | |||||||||
Increase in Deferred Assets and Intangible Assets
|
(24 | ) | (697 | ) | (2,420 | ) | ||||||
Decrease(Increase) in Other Assets
|
0 | 4 | (126 | ) | ||||||||
Net Cash Used in Investing Activities
|
(823 | ) | (23,909 | ) | (39,622 | ) | ||||||
Cash Flow from Financing Activities:
|
||||||||||||
Increase(Decrease) in Short-term Borrowings
|
(31 | ) | (900 | ) | 4,400 | |||||||
Increase(Decrease) in Guarantee Deposits
|
(0 | ) | (0 | ) | 760 | |||||||
Increase(Decrease) in Long-term Borrowings and Bonds Payable
|
(333 | ) | (9,678 | ) | 32,388 | |||||||
Cash Dividends
|
0 | 0 | (3,531 | ) | ||||||||
Net Cash Provided(Used) by Financing Activities
|
(364 | ) | (10,578 | ) | 34,018 | |||||||
Effect of Exchange Rate Changes on Cash
|
(7 | ) | (212 | ) | (476 | ) | ||||||
Net Increase(Decrease) in Cash and Cash Equivalents
|
(230 | ) | (6,680 | ) | 2,365 | |||||||
Cash and Cash Equivalents at Beginning of Period
|
1,887 | 54,825 | 52,460 | |||||||||
Cash and Cash Equivalents at End of Period
|
1,657 | 48,145 | 54,825 |
Note:
|
(1) Unaudited, prepared by AUO based on ROC GAAP
|