FORM 10-K`
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2006
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number:
001-32958
Crystal River Capital,
Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Maryland
|
|
20-2230150
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Three World Financial
Center,
200 Vesey Street, 10th Floor New York, NY
|
|
10281-1010
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code:
(212) 549-8400
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each
Class
|
|
Name of Each
Exchange on Which Registered
|
|
Common Stock, $0.001 par value
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ
No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(§229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer o Accelerated
filer o Non-accelerated
filer þ
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
MARKET
VALUE
The aggregate market value of the outstanding common stock held
by non-affiliates of the registrant was approximately
$514,693,360 as of July 28, 2006 (the day that trading in
the registrants common stock commenced on the New York
Stock Exchange) based on the closing sale price on the New York
Stock Exchange on that date and the outstanding common stock as
of the date hereof.
OUTSTANDING
STOCK
As of March 29, 2007, there were 25,021,800 outstanding
shares of common stock. The common stock is listed on the New
York Stock Exchange (trading symbol CRZ).
DOCUMENTS
INCORPORATED BY REFERENCE
Part III incorporates information by reference from the
registrants definitive proxy statement to be filed with
the Commission within 120 days after the close of the
registrants fiscal year.
CRYSTAL RIVER
CAPITAL, INC.
i
EXPLANATORY
NOTE
Except where the context suggests otherwise in this report,
the terms Crystal River, we,
us and our refer to Crystal River
Capital, Inc. and its subsidiaries; Hyperion Brookfield
Crystal River and our Manager refer to our
external manager, Hyperion Brookfield Crystal River Capital
Advisors, LLC; Hyperion Brookfield refers to
Hyperion Brookfield Asset Management, Inc., the parent company
of Hyperion Brookfield Crystal River; Brookfield
Sub-Advisor
refers to Brookfield Crystal River Capital L.P., a
sub-advisor
that has been retained by us and Hyperion Brookfield Crystal
River; Brookfield refers to Brookfield Asset
Management Inc., formerly known as Brascan Corporation, the
indirect parent company of Hyperion Brookfield and Brookfield
Sub-Advisor,
together with its subsidiaries; and Ranieri &
Co. refers to Ranieri & Co., Inc., another
sub-advisor
that has been retained by us and Hyperion Brookfield Crystal
River.
FORWARD-LOOKING
INFORMATION
This Annual Report on
Form 10-K,
including the information contained in Item 1.
Business and Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations, contains forward-looking statements regarding
future events and our future results that are subject to the
safe harbors created under the Securities Act of 1933, or the
Securities Act, and the Securities Exchange Act of 1934, or the
Exchange Act. Forward-looking statements relate to expectations,
beliefs, projections, future plans and strategies, anticipated
events or trends and similar expressions concerning matters that
are not historical facts. In some cases, you can identify
forward-looking statements by terms such as
anticipate, believe, could,
estimate, expect, intend,
may, plan, goal,
objective, potential,
project, should, will and
would or the negative of these terms or other
comparable terminology.
The forward-looking statements are based on our beliefs,
assumptions and expectations of our future performance, taking
into account all information currently available to us. These
beliefs, assumptions and expectations can change as a result of
many possible events or factors, not all of which are known to
us or are within our control. If a change occurs, the
performance of our portfolio and our business, financial
condition, liquidity and results of operations may vary
materially from those expressed, anticipated or contemplated in
our forward-looking statements. You should carefully consider
these risks before you invest in our common stock, along with
the factors referenced in this report, including those set forth
below in Item 1. Business in
Item 1A. Risk Factors and in Item 7.
Managements Discussion and Analysis of Financial Condition
and Results of Operations, that could cause actual results
to vary from our forward-looking statements.
1
PART I
Overview
Crystal River is a Maryland corporation that invests in real
estate-related securities, real estate loans and instruments and
various other asset classes. Our objective is to provide
attractive returns to our investors through a combination of
dividends and capital appreciation. To achieve this objective,
we currently are investing primarily in residential
mortgage-backed securities, or RMBS, and commercial
mortgage-backed securities, or CMBS, whole mortgage loans,
bridge loans, junior interests in mortgage loans known as B
Notes and mezzanine loans. We also are investing in and intend
to continue to invest in direct real estate interests and
preferred equity interests in entities that own real estate,
diversified asset-backed securities, or ABS, including aircraft
and consumer obligations, and collateralized debt obligations,
or CDOs. Finally, we intend to make selective debt
and/or
equity investments in certain alternative assets, which may
include power generating facilities, timber and private equity
funds managed by certain of our affiliates that invest in such
assets, to diversify our portfolio and enhance our risk adjusted
returns. We are externally managed and advised by wholly-owned
subsidiaries of Brookfield. We have elected and qualified to be
taxed as a real estate investment trust, or REIT, under the
Internal Revenue Code for the 2005 tax year. To maintain our tax
status as a REIT, we have distributed, and intend to continue to
distribute, at least 90% of our taxable income, and we have
tailored our balance sheet investment program to originate or
acquire loans and investments to produce a portfolio that meets
the asset and income tests necessary to maintain qualification
as a REIT.
We were organized on January 25, 2005 by Hyperion
Brookfield, who may be deemed to be our promoter, and completed
a private offering of our common stock in March 2005, in which
we raised net proceeds of approximately $405.6 million. In
August 2006, we completed our initial public offering, in which
we sold 7.5 million shares of our stock and raised net
proceeds of $158.6 million.
We currently target and expect to continue to target asset
classes that provide consistent and stable risk-adjusted
returns. We expect to continue to leverage our investments to
enhance returns on our investments. We make portfolio allocation
decisions based on various factors, including expected cash
yield, relative value, risk-adjusted returns, current and
projected credit fundamentals, current and projected
macroeconomic considerations, current and projected supply and
demand, credit and market risk concentration limits, liquidity,
cost and availability of financing and hedging activities, as
well as maintaining our REIT qualification and our exclusion
from regulation under the Investment Company Act of 1940. These
factors place significant limits on the amount of certain of our
targeted investments such as aircraft and consumer ABS, non-real
estate-related CDOs and other equity investments that we may
include in our portfolio.
Our common stock, par value $0.001 per share, which we
refer to as the Common Stock, is traded on the New York Stock
Exchange under the symbol CRZ. Our primary long-term
objective is to distribute dividends supported by earnings. We
establish our dividend by analyzing the long-term sustainability
of earnings given existing market conditions and the current
composition of our portfolio. This includes an analysis of our
credit loss assumptions, general level of interest rates and
projected hedging costs.
We are managed by Hyperion Brookfield Crystal River Capital
Advisors, LLC, which we refer to as the Manager, a subsidiary of
Brookfield Asset Management, Inc., a publicly traded (NYSE: BAM)
asset management company with $70 billion of assets under
management at December 31, 2006. The Manager provides an
operating platform that incorporates significant asset
origination, risk management, and operational capabilities.
2
Our
Manager
We are externally managed and advised by Hyperion Brookfield
Crystal River, a wholly-owned subsidiary of Brookfield that was
formed on January 25, 2005 solely for the purpose of
serving as our manager, whose officers consist of investment
professionals and employees of Hyperion Brookfield or one or
more of its affiliates. As of December 31, 2006, Hyperion
Brookfield Crystal River had no employees and we and Hyperion
Brookfield Crystal River had no independent officers and were
entirely dependent on Hyperion Brookfield for the
day-to-day
management of our operations. Although our directors
periodically review our investment guidelines and our investment
portfolio, other than any investments involving our affiliates
or our
sub-advisors
affiliates or investments proposed by Brookfield
Sub-Advisor,
which they are required to review and approve prior to such
investments being made, they do not review all of our proposed
investments. Our officers, as employees of Hyperion Brookfield
or one of its affiliates, have been delegated the responsibility
to review and make investments consistent with our investment
strategy as articulated by our strategic advisory committee.
Hyperion Brookfield Crystal River did not have any experience
managing a REIT prior to its entering into a management
agreement with us and it currently does not provide management
or other services to entities other than us. Prior to our
formation, Hyperion Brookfield had no prior experience managing
a REIT. However, Hyperion Brookfield has a successful
17-year
history of acquiring and managing mortgage backed securities, or
MBS, and ABS through an investment philosophy predicated on the
concept of relative value. Hyperion Brookfield was founded in
1989 by Lewis Ranieri, an MBS market pioneer and former Vice
Chairman of Salomon Brothers, Inc. Today, Hyperion Brookfield
employs approximately 65 professionals and is dedicated to
providing investment management services for institutional
clients and mutual funds through the management of core fixed
income portfolios as well as separately managed portfolios of
RMBS, CMBS and ABS. As of December 31, 2006, Hyperion
Brookfield and its affiliates managed approximately
$20.7 billion in assets for institutional clients,
closed-end investment companies and CDOs.
We and our Manager believe that the most significant
opportunities for out-performance exist between and within our
target asset classes, as well as among individual securities.
Our Manager will strive to identify and capitalize on relative
value anomalies through the assessment of relationships between
supply and demand, changes in interest rates and associated
prepayment expectations, market volatility and investor trends.
We and our Manager believe that, on a long-term basis, this
investment approach will provide attractive risk-adjusted
returns.
We believe our relationship with Hyperion Brookfield, our
Manager and our
sub-advisors
provides us with substantial benefits in sourcing, underwriting
and managing our investments. Our Manager is responsible for
administering our business activities and
day-to-day
operations and uses the resources of Hyperion Brookfield to
support our operations. We believe that our management agreement
and
sub-advisory
agreements provide us access to broad referral networks,
experience in capital markets, credit analysis, debt
structuring, hedging and asset management, as well as corporate
operations and governance. Our Manager, together with our
sub-advisors,
has well-respected, established portfolio management resources
for each of our targeted asset classes and an extensive, mature
infrastructure supporting those resources. Our Managers
and our
sub-advisors
portfolio management resources and infrastructure are fully
scalable to service our companys activities. We also
expect to benefit from our Managers comprehensive risk
management, which addresses not only the risks of portfolio
loss, such as risks relating to price volatility, position
sizing and leverage, but also the operational risks such as
execution of transactions, clearing of transactions, recording
of transactions, and monitoring of positions that can have major
adverse impacts on investment programs.
Our Manager and our
sub-advisors
have senior management teams with extensive experience in
identifying, financing, hedging and managing RMBS, ABS, CMBS,
real estate equity
3
and mezzanine investments. Clifford Lai, our president and chief
executive officer, is also the chairman of Hyperion Brookfield,
and leads Hyperion Brookfields CMBS team. John Dolan, our
chief investment officer, is also the chief investment officer
of Hyperion Brookfield. Each has over 25 years of
investment experience.
Our board of directors has formed a strategic advisory committee
to advise and consult with our board and our senior management
team with respect to our investment policies, investment
portfolio holdings, financing and leveraging strategies and
investment guidelines. The members of the strategic advisory
committee are Lewis Ranieri, who serves as chairman of the
committee, Clifford Lai and John Dolan of Hyperion Brookfield,
and Bruce Flatt and Bruce Robertson of Brookfield. The committee
reviews, discusses and makes recommendations on our overall
investment strategy but does not approve individual investment
opportunities or present investment opportunities to us or our
Manager.
Our Manager is not obligated to dedicate certain of its
employees exclusively to us nor is it obligated to dedicate any
specific portion of its time to our business. Moreover, none of
our Managers employees are contractually dedicated to our
Managers obligations to us under our management agreement.
Our Business
Strengths
|
|
|
|
|
Access to a Top-Ranked Investment Advisor with a Superior Track
Record
|
|
|
|
Access to Complementary Investment Skills of Leading
Sub-Advisors
|
|
|
|
Experienced Professionals and Senior Management Team
|
|
|
|
Diversified Investment Strategy
|
|
|
|
Access to Hyperion Brookfields Infrastructure
|
|
|
|
Relationships and Deal Flow of Hyperion Brookfield and Our
Sub-Advisors
|
|
|
|
Alignment of Interests of Hyperion Brookfield Crystal River and
Our Stockholders
|
Our Investment
Strategy
Relative Value
Philosophy
Our Manager, our strategic advisory committee and Hyperion
Brookfield share an investment philosophy predicated on the
concept of relative value. Hyperion Brookfield believes the most
significant opportunities for out-performance exist between and
within sectors, as well as among individual securities. The
investment process begins with a macroeconomic assessment of the
market. Included in the market assessment is the analysis of the
interest rate environment, the phase of the real estate cycle,
consumer credit trends, supply and demand relationships, as well
as a review of any recently released or pending economic data.
Hyperion Brookfield seeks to determine the relative merits of
sectors by combining the analysis of historical relationships
with the firms anticipated outlook for the market.
Portfolio managers evaluate developments in each sector, along
with current offerings, recent transactions and market clearing
levels and yield spread levels to provide a sector outlook.
Portfolio managers perform credit analyses, scenario analyses,
collateral analyses and market analyses, which are provided to
the chief investment officer. The chief investment officer will
closely examine yield spread histories between sectors, credit
spread histories within sectors, fundamental credit, and
option-adjusted spread analyses to examine call features and
options. Hyperion Brookfields analytical platform is
designed not only to identify technical and fundamental changes
in various yield relationships, but also to quantify whether
such changes in relative value are temporary, and therefore
represent an investment opportunity, or are more permanent. This
analysis is utilized to determine optimal areas to allocate
credit risk in the portfolio across
4
sectors and maturities and to maximize yield and total return
expectations. The chief investment officer will analyze the
risks of the various sectors, specifically, the outlook for
delinquencies, housing affordability, consumer debt, collateral
value appreciation, and loss severities for residential and
commercial property. Hyperion Brookfields investment
philosophy has historically been successful at identifying and
exploiting relative value opportunities over a complete market
cycle.
The most important component of Hyperion Brookfields
relative value investment strategy is security selection, a
process that is the result of both quantitative and qualitative
inputs, as well as the experience of the portfolio managers.
Members of the investment team, utilizing Hyperion
Brookfields proprietary analytics, determine the relative
strengths of various securities based on applicable criteria
such as issuer, issue, vintage, collateral, structure and
geographic exposure. The security selection process focuses on
four primary areas: the analysis of credit strength, the
analysis of security structure, the determination of relative
value, and a surveillance function. The analysis of credit
strength entails the assessment of such attributes as a
securitys
loan-to-value
ratio, vintage and issuer. Security structure involves the
comprehensive examination of a securitys structural
attributes such as credit support (type, amount and
step-down),
triggers and call options, as well as its yield maintenance
provisions and prepayment lock-outs. After these first two
analyses, the relative value of a security versus other
candidates is determined through the evaluation of such aspects
as yield spread, liquidity and credit support. Finally, after
purchase, a surveillance function begins that uses such
analytical tools as Hyperion Brookfields proprietary
credit filters or shortfall model to determine whether a
security continues to perform as expected.
Our objective is to provide attractive returns to our investors
through a combination of dividends and capital appreciation. To
achieve this objective, we opportunistically invest in a
diversified investment portfolio of real estate securities and
various other asset classes. We believe that this strategy
permits us to be opportunistic and invest in those assets that
generate attractive risk-adjusted returns, subject to
maintaining our REIT status and exclusion from regulation under
the Investment Company Act. Accordingly, we have not adopted
policies that require us to establish or maintain any specific
asset allocations, and our targeted allocations will vary from
time to time as determined by our board of directors.
We benefit from the full range of experience and depth of
resources developed by Hyperion Brookfield and its affiliates in
managing approximately $20.7 billion of assets as of
December 31, 2006. We believe this experience allows us to
create a diversified portfolio that will provide attractive
returns to investors. We rely on Hyperion Brookfields
expertise in identifying assets within our target asset classes
that will have limited price volatility risk yet will provide
consistent, stable margins. We expect to make portfolio
allocation decisions based on various factors, including
expected cash yield, relative value, risk-adjusted returns,
current and projected credit fundamentals, current and projected
macroeconomic considerations, current and projected supply and
demand, credit and market risk concentration limits, liquidity,
cost of financing and financing availability, as well as
maintaining our REIT qualification and exclusion from regulation
under the Investment Company Act.
Our Target
Asset Classes
Our targeted asset classes and the principal investments we
expect to make in each are as follows:
|
|
|
|
|
Asset
Class
|
|
|
|
Principal
Investments
|
|
MBS
|
|
|
|
|
RMBS
|
|
|
|
Agency ARMs
|
|
|
|
|
Non-Agency ARMs
|
|
|
|
|
Other RMBS
|
5
|
|
|
|
|
Asset
Class
|
|
|
|
Principal
Investments
|
|
CMBS
|
|
|
|
Investment Grade CMBS (Senior and
Subordinated)
|
|
|
|
|
Below-Investment Grade CMBS (Rated
and Non-Rated)
|
Mortgages and Other Real Estate
Debt
|
|
|
|
Mortgage Loans
|
|
|
|
|
Bridge Loans
|
|
|
|
|
B Notes
|
|
|
|
|
Mezzanine Loans
|
|
|
|
|
Land Loans
|
|
|
|
|
Construction Loans
|
|
|
|
|
Construction Mezzanine Loans
|
Commercial Real Estate
|
|
|
|
Direct Property Ownership
|
|
|
|
|
REIT Common and Preferred Stock
investment
|
|
|
|
|
Preferred Equity Investments
|
|
|
|
|
Joint Ventures
|
Other Asset-Backed Securities
|
|
|
|
CDOs
|
|
|
|
|
Net Interest Margin Securities,
Residual Securities
|
|
|
|
|
Consumer ABS
|
|
|
|
|
Aircraft ABS
|
Alternative Assets
|
|
|
|
Hydroelectric, Gas- and Coal-Fired
Power Generating Facilities
|
|
|
|
|
Timber
|
|
|
|
|
Other Equity Investments
|
Our net interest income is generated primarily from the net
spread, or difference, between the interest income we earn on
our investment portfolio and the cost of our borrowings and
hedging activities. Our net interest income will vary based
upon, among other things, the difference between the interest
rates earned on our various interest-earning assets and the
borrowing costs of the liabilities used to finance those
investments.
Although we intend to focus on the investments described above,
our investment decisions depend on prevailing market conditions.
We have not adopted any policy that establishes specific asset
allocations among our targeted asset classes. As a result, we
cannot predict the percentage of our assets that will be
invested in each asset class or whether we will invest in other
classes or investments. Our board of directors does not and will
not review all of our proposed investments, but it will review
our portfolio at least quarterly and will review our investment
strategy and policies at least annually. We may change our
investment strategy and policies and the percentage of assets
that may be invested in each asset class, or in the case of
securities, in a single issuer, without a vote of our
stockholders.
The following discusses the principal investments we have made
and that we expect to make.
Residential Mortgage Backed
Securities. We intend to continue to invest
in Agency and Non-Agency MBS. Agency MBS are securities that are
secured by or payable from, mortgage loans secured by real
residential property, including agency mortgage pass-through
certificates and agency collateralized mortgage obligations, or
CMOs. Non-Agency MBS are debt obligations issued by private
originators of residential mortgage loans. Non-Agency RMBS
special purpose vehicles whose sponsors are or may be
originators, aggregators or purchasers of
6
residential mortgage loans. Non-Agency RMBS generally are issued
as CMOs and are backed by pools of mortgage loans. Non-Agency
RMBS may be securitized in a senior/subordinated structure, or
structured with credit enhancement provided by subordination in
combination with other forms of credit support, such as excess
spread, overcollateralization, letters of credit and insurance
policies provided by a guarantor.
Adjustable rate mortgages, or ARMS, have interest rates that
reset periodically, typically every six or 12 months.
Because the interest rates on ARMS adjust periodically based on
market conditions, ARMS tend to have interest rates that do not
significantly deviate from current market rates. This, in turn,
can cause ARMS to have less price sensitivity to interest rates.
Hybrid ARMS have interest rates that have an initial fixed
period (typically two, three, five, seven or 10 years) and
thereafter reset at regular intervals in a manner similar to
traditional ARMS, which are bullet cash flows. RMBS may receive
cash flows due to prepayments or scheduled principal repayments
made on the underlying mortgage loans. We expect to enter into
interest rate swaps, futures, options or other strategies to
reduce the impact of changes in interest and financing rates for
these investments.
The investment characteristics of pass-through RMBS differ from
those of traditional fixed-income securities. Mortgage
prepayments are affected by factors including the level of
interest rates, general economic conditions, the location and
age of the mortgage, and other social and demographic
conditions. Generally, prepayments on mortgage loans increase
during periods of falling mortgage interest rates and decrease
during periods of stable or rising mortgage interest rates.
Prepayment spreads may also be affected by the relative
steepness of the yield curve as well as the number of loan
products in the marketplace. Reinvestment of prepayments may
occur at higher or lower interest rates than the original
investment, thus affecting the yield on our portfolio. We
currently leverage our investments in agency ARMS in the range
of up to 15 times the amount of our equity allocated to this
asset class. We leverage our other RMBS investments in the range
of zero to five times the amount of our equity allocated to the
asset class. As of December 31, 2006, we had approximately
$2,819.3 million in RMBS with a weighted average coupon
rate of 5.68%.
Commercial Mortgage Backed
Securities. We invest in CMBS that are
secured by, or evidence ownership interests in, a single
commercial mortgage loan, or a partial or entire pool of
mortgage loans secured by commercial properties. These
securities may be senior, subordinated, investment grade or
non-investment grade. We expect the majority of our CMBS
investments to be rated by at least one nationally recognized
rating agency and to consist of securities that are part of a
capital structure or securitization where the rights of such
class to receive principal and interest are subordinated to
senior classes but senior to the rights of lower rated classes
of securities. We currently, and intend to continue to, invest
in CMBS that will yield high current interest income and where
we consider the return of principal to be likely. We currently,
and intend to continue to, acquire CMBS from private originators
of, or investors in, mortgage loans, including savings and loan
associations, mortgage bankers, commercial banks, finance
companies, investment banks and other entities. We expect to
enter into interest rate swaps, futures, options or other
strategies to reduce the impact of changes in interest and
financing rates for these investments. We currently leverage our
investments in CMBS in the range of zero to five times the
amount of our equity allocated to the asset class. As of
December 31, 2006, we had approximately $472.6 million
in CMBS with a weighted average coupon rate of 5.20%.
Whole Mortgage Loans and Bridge
Loans. We currently, and may continue to,
originate, either directly or through affiliates, or purchase
whole loans secured by first mortgages which provide long-term
mortgage financing to commercial property developers and owners.
These loans generally have maturity dates ranging from three to
10 years. We also may originate or purchase first mortgage
loans that provide interim or bridge financing until permanent
mortgage financing can be obtained. The maturity dates on bridge
loans are generally less
7
than five years. In some cases, we may originate and fund a
first mortgage loan with the intention of selling the senior
tranche and retaining the B Note or mezzanine loan tranche.
As of December 31, 2006, we had originated 41.9% of the
aggregate principal amount of whole mortgage loans and bridge
loans that we held. We currently, and expect to continue to,
leverage our investments in whole mortgage loans and bridge
loans in the range of zero to eight times the amount of our
equity allocated to the asset class. As of December 31,
2006, we had approximately $200.6 million in whole loans
with a weighted average coupon rate of 6.06%.
Commercial Real Estate Subordinated
Loans. We currently, and may continue to,
originate, either directly or through affiliates, or invest in
commercial real estate subordinated loans, which we refer to as
B Notes, that may be rated by at least one nationally recognized
rating agency. The subordination of a B Note typically is
evidenced by an intercreditor agreement with the holder of the
related A Note. B Notes share certain credit characteristics
with subordinated CMBS, in that both reflect an interest in a
first mortgage and are subject to more credit risk with respect
to the underlying mortgage collateral than the corresponding
senior securities or the A Notes, as the case may be. As opposed
to a typical CMBS secured by a large pool of mortgage loans, B
Notes typically are secured by a single property, and the
associated credit risk is concentrated in that single property.
B Notes also share certain credit characteristics with second
mortgages, in that both are subject to more credit risk with
respect to the underlying mortgage collateral than the
corresponding first mortgage or the A Note, as the case may be.
We intend to continue to acquire B Notes in negotiated
transactions with the originators, as well as in the secondary
market. We currently expect to leverage our investments in B
Notes in the range of zero to four times the amount of our
equity allocated to the asset class. As of December 31,
2006, we had $0 of investments in B Notes.
Mezzanine Loans. We currently, and may
continue to, originate, either directly or through affiliates,
or purchase mezzanine loans which are subordinated to a first
mortgage loan on a property and are senior to the
borrowers equity in the property. These loans are made to
the owner of the property and are secured by pledges of
ownership interests in the property
and/or the
property owner. The mezzanine lender can foreclose on the pledge
interests and thereby succeed to ownership of the property
subject to the lien of the first mortgage. As of
December 31, 2006, we had purchased 100% of the aggregate
principal amount of mezzanine loans that we held. We currently
expect to continue to leverage our investments in mezzanine
loans in the range of zero to three times the amount of our
equity allocated to the asset class. As of December 31,
2006, we had $17.0 million in mezzanine loans with a
weighted average coupon rate of 9.75%.
Construction Loans and Construction Mezzanine
Loans. We currently, and may continue to,
originate, or acquire participations in, construction or
rehabilitation loans on commercial properties that generally
provide 85% to 90% of total project costs and are secured by
first lien mortgages. Alternatively, we may make mezzanine loans
to finance construction or rehabilitation where our security is
subordinate to the first lien mortgage. Construction loans
generally provide us with fees and interest income at risk
adjusted rates and potentially a percentage of net operating
income or gross revenues from the property, payable to us on an
ongoing basis, and a percentage of any increase in value of the
property, payable upon maturity or refinancing of the loan. As
of December 31, 2006, we had originated 100% of the
aggregate principal amount of construction loans and
construction mezzanine loans that we held, which includes those
loans in which we participated in the original syndication. We
currently expect to continue to leverage our investments in
construction loans and construction mezzanine loans in the range
of zero to four times the amount of our equity allocated to the
asset class. As of December 31, 2006, we had approximately
$20.1 million in construction loans with a weighted average
coupon rate of 11.48%.
8
Direct Real Property Ownership. We also
may continue to make direct investments in income-producing
commercial real estate either within or outside the United
States. Such investments may include office, multi-family
residential, retail and industrial properties. We may acquire
ownership of commercial property that we will own and operate or
otherwise acquire controlling and non-controlling interests in
commercial property through joint ventures and similar
arrangements. We currently expect to leverage our direct real
estate investments in the range of three to eight times the
amount of our equity allocated to the asset class. As of
December 31, 2006, we had $0 of direct investments in real
property. We closed our first direct investment in
income-producing commercial real estate in March 2007 when we
purchased two office buildings located in the Phoenix and
Houston central business districts that are 100% leased on a
triple-net
basis for 15 years. The transaction amount was
approximately $234.0 million. The buildings were acquired
from the Brookfield Real Estate Opportunity Fund, an affiliate
of our Manager and the acquisition was approved by the
independent members of our board of directors. We financed the
acquisition with a $198.5 million
10-year
mortgage loan.
Preferred Equity Investments. We may
make preferred equity investments in entities that directly or
indirectly own income-producing commercial real estate. These
preferred equity investments are not secured, but holders have
priority relative to common equity holders on cash flow
distributions and proceeds of capital events. In addition,
preferred holders can often enhance their position and protect
their equity position with lender-type covenants that limit the
entitys activities and grant us the right to control the
property after default subject to the lien of the first
mortgage. We currently expect to leverage our preferred equity
investments in the range of zero to five times the amount of our
equity allocated to the asset class. As of December 31,
2006, we had $0 in preferred equity investments.
REIT Common and Preferred Stock
Investments. We may invest in public and
private issuances of common and preferred stock issued by REITs.
We currently expect to leverage our investments in REIT
preferred stock in the range of zero to three times the amount
of our equity allocated to the asset class, subject to
applicable margin requirements. As of December 31, 2006, we
had $0 of investments in REIT common stock and REIT preferred
stock.
Net Interest Margin Securities. We may
invest in net interest margin securities, which we refer to as
NIMs, or residual securities, which are notes that are payable
from and secured by excess cash flow that is generated by ABS,
including subprime MBS, after paying the debt service, expenses
and fees on such securities. The excess cash flow represents all
or a portion of a residual interest. Because the residual is
illiquid, the originator may monetize the position by
securitizing the residual and issuing a rated NIM security,
usually in the form of a note that is backed by the excess cash
flow generated in the underlying securitization. In other words,
a NIM represents the securitization of the excess cash flow (or
excess stream of income) and has first priority after losses on
that stream of cash flows. NIMs may be more sensitive to
increases in interest rates and a weaker economy than the
underlying ABS or MBS securities. We currently expect to
leverage our investments in NIMs in the range of two to four
times the amount of our equity allocated to the asset class. As
of December 31, 2006, we had $3.6 million of investments in
NIMs, of which $2.8 million is below investment grade, and is
reflected in our balance sheet as below investment grade
sub-prime
MBS, and of which $0.8 million is investment grade, and is
reflected in our balance sheet as investment grade
sub-prime
MBS.
Consumer Asset-Backed Securities. We
currently, and may continue to, invest in investment grade and
non-investment grade consumer ABS. Consumer ABS are generally
securities for which the underlying collateral consists of
assets such as subprime mortgage loans, credit card receivables
and auto loans. Aircraft ABS are generally collateralized by
aircraft leases. Issuers of consumer and aircraft ABS generally
are special-purpose entities sponsored by banks and finance
companies, captive finance subsidiaries of non-financial
corporations or specialized originators such as credit card
lenders. We expect that a significant amount of the
9
consumer and aircraft ABS that we hold at any time will be rated
between A1/A and B1/B+ and will have an explicit rating from at
least one nationally-recognized statistical rating agency. We
currently leverage our investments in consumer ABS in the range
of zero to 15 times the amount of our equity allocated to the
asset class. As of December 31, 2006, we had approximately
$46.1 million in aircraft ABS.
Collateralized Debt Obligations. We
currently, and may continue to, invest in the debt and equity
tranches of CDOs to gain exposure to corporate bonds, ABS and
other instruments. Because of Hyperion Brookfields
experience in structuring and managing CDOs, we believe we have
a competitive advantage in analyzing investment opportunities in
CDOs. In general, CDOs are issued by special-purpose vehicles
that hold a portfolio of debt obligation securities. The CDO
vehicle issues tranches of debt securities of different
seniority and it issues equity to fund the purchase of the
portfolio. The debt tranches are typically rated based on
collateral quality, diversification and structural
subordination. The equity securities issued by the CDO vehicle
are the first loss piece of the CDO vehicles
capital structure, but they are also generally entitled to all
residual amounts available for payment after the CDO
vehicles obligations to the debt holders have been
satisfied. Some CDO vehicles are synthetic, in which
the credit risk to the collateral pool is transferred to the CDO
vehicle by means of a credit derivative such as a credit default
swap. We currently expect to leverage our investments in CDOs in
the range of one to three times the amount of our equity
allocated to the asset class. As of December 31, 2006, we
had approximately $4.6 million in preferred equity of CDOs.
Power and Timber. We may make
investments in income-producing timber and power generation
assets. These investments may be in the form of either debt or
equity interests. We may acquire these investments directly or
participate with others through the syndication of debt
positions, or in partnerships with other investors in equity
ownership. These investments may be made in Brookfields
major geographic focus, namely, the United States and Canada, or
elsewhere. Investments in power generation may relate to
electricity generating facilities, such as hydroelectric, gas-
or coal-fired power generating facilities. Investments in timber
may be through freehold or leasehold interests, and will vary
with respect to timber type, including hardwood and softwood,
and age distribution. We currently expect to leverage our power
and timber investments in the range of zero to eight times the
amount of our equity allocated to the asset class. As of
December 31, 2006, we had $0 of investments in power
generation and timber assets.
Other Equity Investments. To a lesser
extent, subject to maintaining our qualification as a REIT, we
also may invest from time to time in equity securities, which
may or may not be related to real estate. These investments may
include direct purchases of private equity as well as purchases
of interests in private equity funds. We will follow a
value-oriented investment approach and focus on the anticipated
future cash flows generated by the underlying business,
discounted by an appropriate rate to reflect both the risk of
achieving those cash flows and the alternative uses for the
capital to be invested. We will also consider other factors such
as the strength of management, the liquidity of the investment,
the underlying value of the assets owned by the issuer, and
prices of similar or comparable securities. We currently expect
to hold all, or at least a significant portion, of our other
equity investments through our taxable REIT subsidiary, or TRS.
To the extent that we do so, the income from such investments
will be subject to corporate income tax. We currently expect to
leverage our other equity investments in the range of zero to
three times the amount of our equity allocated to the asset
class. As of December 31, 2006, we had $0 of other equity
investments. In January 2007, we made a $28.5 million
investment in a private equity fund that invests in real estate
investments. The fund is managed by an affiliate of our Manager
and the investment was approved by the independent members of
our board of directors. In connection with that investment, we
agreed to a future capital commitment of $10.4 million. In
March 2007, we funded $6.5 million of such commitment.
10
Other Investments. As discussed above,
we may invest opportunistically in other types of investments
within Hyperion Brookfields core competencies, including
those discussed below.
High Yield Corporate Bonds, Investment Grade
Corporate Bonds and Related Derivatives. High
yield corporate bonds are debt obligations of corporations and
other non-governmental entities rated below Baa or BBB.
Investment grade corporate bonds are debt obligations of
corporations and other non-governmental entities rated Baa and
BBB or higher. To the extent we invest in these bonds, we expect
that a material amount of the holdings will not be secured by
mortgages or liens on assets. A substantial portion of the
investment grade corporate bonds we hold may have an
interest-only payment schedule, with the principal amount
staying outstanding and at risk until the bonds maturity.
Government Bonds and Related
Derivatives. We may invest in bonds issued or
guaranteed by the U.S. government or any instrumentality
thereof, as well as bonds of major
non-U.S. governments
and their instrumentalities. We may invest in these bonds both
for cash management purposes and as part of hedging and
arbitrage strategies that involve the use of interest rate
derivatives, such as swaps, options, caps, floors and futures.
Other Fixed Income-Related
Instruments. We may engage in the purchase
and sale of derivative instruments, such as exchange-listed and
over-the-counter
put and call options on securities, financial futures, equity
indices, and other financial instruments, either as outright
investments, for hedging purposes or in connection with other
strategies.
We likely will hold at least some of the corporate bonds,
government bonds and derivative instruments in which we invest
for strategic purposes through our TRS. To the extent that we do
so, the income from such bonds and instruments will be subject
to corporate income tax. As of December 31, 2006, we had
approximately $20.1 million in other investments.
Investment
Sourcing
We recognize that investing in our targeted asset classes is
highly competitive, and that Hyperion Brookfield Crystal River
will compete with many other investment managers for profitable
investment opportunities in these areas. Accordingly, we believe
the ability to identify and source such opportunities is very
important to our success and distinguishes us from many REITs
with a similar focus to ours. We think that the combined and
complementary strengths of Hyperion Brookfield and Brookfield
Sub-Advisor
in this regard give us a competitive advantage over such REITs.
Hyperion Brookfield currently sources many of its investments,
and Hyperion Brookfield Crystal River sources many of our
investments, through Hyperion Brookfields close
relationships with a large and diverse group of financial
intermediaries, ranging from major investment banks and
brokerage firms to specialty dealers and financial sponsors. On
a combined basis, these firms extensively cover our targeted
asset classes. Hyperion Brookfield also sources many investments
from traditional sources, using proprietary deal screening
procedures and credit analytics.
Brookfield has over 40 years of experience operating and
investing in real estate, hydroelectric power-generating
facilities, transmission and timber assets. Based on its long
history of ownership within these asset classes and its high
transaction volume, we believe that Brookfield, as an
owner/operator, has developed the specialized internal resources
and expertise to properly evaluate opportunities in these asset
classes and to manage them. We expect that Brookfield will, from
time to time, through Brookfield
Sub-Advisor,
provide us with the opportunity to acquire assets from its
extensive portfolio, to finance Brookfields and its
affiliates portfolio assets, and to co-invest with
Brookfield and its affiliates in assets that meet our investment
objective.
11
Investment
Process
To evaluate, invest and manage our investments in RMBS, other
ABS and real estate, Hyperion Brookfield Crystal River utilizes
Hyperion Brookfields proprietary analytical methods in
performing scenario analyses to forecast cash flows and expected
total returns under different interest rate assumptions.
Simulation analyses also are performed to provide a broader
array of potential patterns of return over different interest
rate scenarios. Such analyses may be applied to individual
securities or to an entire portfolio. Hyperion Brookfield
Crystal River also performs relative value analyses of
individual securities based on yield, credit rating, average
life, expected duration and option-adjusted spreads. Other
considerations in Hyperion Brookfield Crystal Rivers
investment process include analysis of fundamental economic
trends, suitability for investment by a REIT, consumer borrowing
trends, home price appreciation and relevant regulatory
developments.
Our investments in real estate assets and other alternative
asset classes will be recommended and, if approved by our board
of directors, closed and managed by Brookfield
Sub-Advisor.
To evaluate, invest and manage investments in real estate,
Brookfield
Sub-Advisor,
through its affiliates, will utilize its experience and strong
track record as an operator of commercial properties. Relying on
Brookfields local presence in offices in the United
States, Canada, Brazil and the United Kingdom, we believe that
Brookfield
Sub-Advisor
is well positioned to underwrite and analyze real estate
investments throughout North America, including the analysis of
market conditions and building-specific issues (including lease
and structural analysis). Other considerations in the investment
process will include valuation and analyses of economic
conditions and demographic trends as well as supply and demand
considerations.
To evaluate, invest and manage investments in hydroelectric,
gas- and coal-fired power generating facilities, Brookfield
Sub-Advisor,
through its affiliates, will utilize its experience as an owner
and operator of hydroelectric, gas- and coal-fired power
generating facilities. With Brookfields operations in
Canada, the United States and Brazil, we expect that Brookfield
Sub-Advisor
is well positioned to underwrite and analyze investment
opportunities in these regions including an analysis of current
market conditions and property specific issues, such as in the
case of hydroelectric generating facilities, structural
assessments of dams and generating facilities, water flows and
water storage capability, water use agreements, and turbines.
Other considerations in the investment process include, but are
not limited to, an analysis of market supply and demand, and an
evaluation of the relative competitiveness of the sources of
supply in the market, including but not limited to, as
applicable, nuclear, coal-fired, gas-fired, hydroelectric, wind
and emerging alternative forms of electricity generation.
Brookfield, through its affiliates, owns and manages timber
operations in Canada, the United States and Brazil. Relying on
Brookfields presence in these markets, we believe that
Brookfield
Sub-Advisor
has the capability to underwrite and analyze investment
opportunities for us. Considerations in the investment process
include but are not limited to, the forest density, age and
anticipated harvesting and silviculture costs.
12
Our
Portfolio
As of December 31, 2006, we had a portfolio of
approximately $3.6 billion consisting primarily of RMBS, as
shown in the following chart:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Percent of
|
|
|
Weighted
Average
|
|
|
Constant
|
|
|
|
Asset
|
|
|
Total
|
|
|
|
|
|
Months to
|
|
|
Yield to
|
|
|
Prepayment
|
|
|
|
Value(1)
|
|
|
Investments
|
|
|
Coupon
|
|
|
Reset(2)
|
|
|
Maturity
|
|
|
Rate(3)
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade CMBS
|
|
$
|
231,116
|
|
|
|
6.4
|
%
|
|
|
5.63
|
%
|
|
|
|
|
|
|
6.06
|
%
|
|
|
|
|
Below investment grade CMBS
|
|
|
241,456
|
|
|
|
6.7
|
|
|
|
4.97
|
|
|
|
|
|
|
|
11.98
|
|
|
|
|
|
Real estate loans
|
|
|
237,670
|
|
|
|
6.6
|
|
|
|
6.93
|
|
|
|
|
|
|
|
6.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate debt
|
|
|
710,242
|
|
|
|
19.7
|
|
|
|
5.68
|
|
|
|
|
|
|
|
8.32
|
|
|
|
|
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency Prime MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5/1 adjustable rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
Investment grade
|
|
|
15,872
|
|
|
|
0.4
|
|
|
|
5.67
|
|
|
|
52.15
|
|
|
|
6.88
|
|
|
|
36.53
|
|
Below investment grade
|
|
|
151,660
|
|
|
|
4.2
|
|
|
|
7.21
|
|
|
|
15.69
|
|
|
|
24.34
|
|
|
|
43.57
|
|
Non-Agency
Sub-prime
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade
|
|
|
73,426
|
|
|
|
2.0
|
|
|
|
7.24
|
|
|
|
8.42
|
|
|
|
9.29
|
|
|
|
29.74
|
|
Below investment grade
|
|
|
46,285
|
|
|
|
1.3
|
|
|
|
7.53
|
|
|
|
3.29
|
|
|
|
15.99
|
|
|
|
29.46
|
|
Agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1 hybrid adjustable rate
|
|
|
617,334
|
|
|
|
17.2
|
|
|
|
5.19
|
|
|
|
24.51
|
|
|
|
4.79
|
|
|
|
30.44
|
|
5/1 hybrid adjustable rate
|
|
|
1,914,767
|
|
|
|
53.2
|
|
|
|
5.55
|
|
|
|
47.49
|
|
|
|
4.96
|
|
|
|
22.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RMBS
|
|
|
2,819,344
|
|
|
|
78.3
|
|
|
|
5.68
|
|
|
|
38.66
|
|
|
|
6.27
|
|
|
|
25.95
|
|
CDO Preferred Stock
|
|
|
4,560
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other ABS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft ABS
|
|
|
46,132
|
|
|
|
1.3
|
|
|
|
5.81
|
|
|
|
|
|
|
|
8.14
|
|
|
|
|
|
Other investments
|
|
|
20,133
|
|
|
|
0.6
|
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
3,600,411
|
|
|
|
100.0
|
%
|
|
|
5.78
|
%
|
|
|
|
|
|
|
6.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Real estate loans are presented at
amortized cost. All other investments listed in this chart are
presented at their estimated fair value.
|
|
(2)
|
|
Represents number of months before
conversion to floating rate.
|
|
(3)
|
|
Represents the estimated percentage
of principal that will be prepaid over the next 12 months
based on historical principal paydowns.
|
We have invested a substantial portion of our capital in Agency
Adjustable Rate RMBS. The portion of our portfolio invested in
non-RMBS investments is currently, and we expect it to continue
to be, in the range of 20% to 75% of our assets, depending on
factors such as relative value and our views on the credit
fundamentals of commercial versus residential real estate, in an
effort to create a more diversified, less correlated portfolio
of investments, which may include investments in
non-U.S. dollar
denominated securities, subject to the availability of
appropriate investment opportunities. However, our portfolio in
its current form does not fully balance the interest rate or
mark-to-market
risks inherent in our RMBS investments, and we will not be able
to eliminate all of our portfolio risk through asset allocation.
Future dividends and capital appreciation are not guaranteed.
Our investments will depend on prevailing market conditions and
trends. We have not adopted any policy that establishes specific
asset
13
allocations among our targeted asset classes, and our targeted
allocations will vary from time to time. As a result, we cannot
predict the percentage of our assets that will be invested in
each asset class or whether we will invest in other classes or
investments. We currently, and generally expect to continue to,
incur total leverage of up to five times the amount of our
equity for most investments other than Agency Adjustable Rate
RMBS, which we anticipate we generally may lever up to 15 times
the amount of our equity allocated to this asset class. Our
overall long-term average portfolio leverage is four to six
times the amount of our equity. We may change our investment
strategy and policies and the percentage of assets that may be
invested in each asset class, or in the case of securities, in a
single issuer, without a vote of our stockholders.
As of December 31, 2006, we had entered into master
repurchase agreements with various counterparties and as of such
date, we had outstanding obligations under repurchase agreements
with 11 counterparties totaling approximately
$2,868.4 million with a weighted average borrowing rate of
5.40%. In addition to repurchase agreements, we rely on credit
facilities with multiple counterparties for capital needed to
fund our other investments, including a $31 million
unsecured revolving credit facility with Signature Bank, as
administrative agent, that we entered into on March 1,
2006. In November 2005, we closed our first CDO financing
transaction, which we refer to as our CDO
2005-1
transaction, and in January 2007, we closed our second CDO
financing transaction, which we refer to as CDO
2006-1. We
have no restriction on the amount of leverage that we may use.
As of December 31, 2006, we had hedged a portion of the
liabilities financing our investment portfolio by entering into
a combination of one-, two-, three-, five- and
10-year
interest rate swaps and caps. The total notional par value of
such swaps and caps was approximately $1,778.0 million.
Risk
Management
Risk management is a cornerstone of Hyperion Brookfields
portfolio management system and we believe these risk management
capabilities distinguish us from many of our competitors.
Through our management agreement with Hyperion Brookfield
Crystal River, we benefit from Hyperion Brookfields
comprehensive risk management program, which addresses not only
the risks of portfolio loss, such as risks relating to price
volatility, position sizing and leverage, but also the
operational risks that can have major adverse impacts on
investment programs. Operational risks include execution of
transactions, clearing of transactions, recording of
transactions, position monitoring, supervision of traders,
portfolio valuation, counterparty credit and approval, custodian
relationships, trader authorization, accounting and regulatory
risk.
Our Financing
Strategy
Leverage Strategy. We use leverage in
order to increase potential returns to our stockholders. We use
leverage for the purpose of financing our portfolio and do not
expect to speculate on changes in interest rates. However, our
use of leverage may also have the effect of increasing losses
when economic conditions are unfavorable. Although we have
identified our leverage targets for each principal investment
detailed above, our investment policies require no minimum or
maximum leverage and our strategic advisory committee will have
the discretion, without the need for further approval by our
board of directors, to increase the amount of leverage we incur
above our targeted range for individual asset classes. Our
investment guidelines and our portfolio and leverage are
periodically reviewed by our board of directors as part of their
ongoing oversight of our Managers activities and
performance.
14
Hyperion Brookfield has broad experience in using leverage to
enhance portfolio returns, and we believe this experience will
help us enhance our returns. Hyperion Brookfields leverage
experience includes the following:
|
|
|
|
|
The CDOs that Hyperion Brookfield co-structures and manages are
significantly leveraged vehicles. The principal amount of the
debt securities issued by the CDOs is much greater than the
equity tranches, which function as a first loss
piece.
|
|
|
|
Hyperion Brookfield uses total return swaps, which are leveraged
instruments, to enhance investment returns.
|
|
|
|
For its closed-end bond fund, Hyperion Brookfield trades various
derivative instruments that are inherently leveraged, such as
interest rate futures, options and swaps.
|
Repurchase Agreements. We finance
certain of our MBS and ABS through the use of repurchase
agreements. These agreements allow us to borrow against MBS and
ABS that we own. We sell our MBS and ABS to a counterparty and
agree to repurchase the same MBS or ABS, as the case may be,
from the counterparty at a price equal to the original sales
price plus an interest factor. These agreements are accounted
for as debt and are secured by the underlying assets. During the
term of a repurchase agreement, we earn the principal and
interest on the related MBS or ABS and pay interest to the
counterparty.
Repurchase agreements are one of the primary vehicles we use to
achieve our desired amount of leverage for our RMBS. We intend
to continue to maintain formal relationships with multiple
counterparties for the purpose of obtaining financing on
favorable terms. Our repurchase agreement counterparties are
commercial and investment banks with whom we have agreements in
place that cover the terms of our transactions.
As of December 31, 2006, we had entered into master
repurchase agreements with various counterparties and as of such
date, we had outstanding obligations under repurchase agreements
with 11 counterparties totaling approximately
$2,868.4 million with a weighted average borrowing rate of
5.40%.
Warehouse Facilities. In addition to
repurchase agreements, we rely on credit facilities for capital
needed to fund our other investments. These facilities, referred
to as warehouse lines or warehouse facilities, are typically
lines of credit from other financial institutions that we can
draw from to fund our investments. Warehouse lines are typically
collateralized loans made to investors who invest in securities
and loans that in turn pledge the resulting securities and loans
to the warehouse lender. Third party custodians, usually large
banks, typically hold the securities and loans funded with the
warehouse facility borrowings, including the securities, loans,
notes, mortgages and other important loan documentation, for the
benefit of the lender who is deemed to own the securities and
loans and, if there is a default under the warehouse line, for
the benefit of the warehouse lender.
The pool of assets in a warehouse facility typically must meet
certain requirements, including term, average life, investment
rating, agency rating and sector diversity requirements. There
are also certain requirements relating to portfolio performance,
including required minimum portfolio yield and limitations on
delinquencies and charge-offs. Failure to comply with these
requirements could result in either the need to post additional
collateral or cancellation of the financing facility.
We intend to continue to maintain formal relationships with
multiple counterparties for the purpose of maintaining warehouse
lines on favorable terms.
On March 1, 2006, we entered into an unsecured revolving
credit facility with Signature Bank, as administrative agent, in
order to provide us with additional liquidity. As of
December 31, 2006, we had total borrowing capacity under
our unsecured revolving credit facility of
15
$31.0 million and had no outstanding borrowings under our
credit facility or under warehouse lines.
Term Financing CDOs. We
intend to continue to finance certain of our assets using term
financing strategies, including CDOs and other match-funded
financing structures. CDOs are multiple-class debt securities,
or bonds, secured by pools of assets, such as mortgage-backed
securities and corporate debt. Unlike typical securitization
structures, the underlying assets may be sold, subject to
certain limitations, without a corresponding pay-down of the CDO
provided the proceeds are reinvested in qualifying assets. As a
result, CDOs enable the sponsor to actively manage, subject to
certain limitations, the pool of assets. We believe CDO
financing structures may be an appropriate financing vehicle for
our targeted non-residential real estate asset classes because
they will enable us to obtain long-term cost of funds and
minimize the risk that we have to refinance our liabilities
prior to the maturities of our investments while giving us the
flexibility to manage credit risk and, subject to certain
limitations, to take advantage of profit opportunities.
As of December 31, 2006, other than as discussed below with
respect to our CDO
2005-1
transaction, we had no outstanding borrowings under term
financing structures.
On November 30, 2005, we closed a $295.3 million
private placement of CDOs, our first sponsored CDO financing. We
invested the net proceeds from the financing in accordance with
our investment objectives and strategies described in this
report. In 2006, we repaid an aggregate of $33.1 million of
floating rate CDOs issued in the CDO
2005-1
transaction from the proceeds of real estate loans owned by the
Issuer that were prepaid by the borrower, and from our available
cash.
In January 2007, we issued approximately $390.3 million of
CDOs, which we refer to as CDO
2006-1. CDO
2006-1
consists of $325.0 million of investment grade notes,
$34.2 million of non-investment grade notes and
$31.2 million of preference shares. We retained all of the
non-investment grade securities, the preference shares and the
common shares in CDO
2006-1. CDO
2006-1 holds
assets, consisting of CMBS securities, which serve as collateral
for CDO
2006-1.
Total Return Swaps. Subject to
maintaining our REIT qualification, we may finance certain of
our investments using total return swaps, which are swaps in
which the non-floating rate side is based on the total return of
an equity or fixed income instrument with a life longer than the
swap. Total return swaps allow an investor to gain exposure to
an underlying loan without actually owning the loan. In these
swaps, the total return (interest, fees and capital gains/losses
on an underlying loan) is paid to an investor in exchange for a
floating rate payment. The investor pays a fraction of the value
of the total amount of the loan that is referenced in the swap
as collateral posted with the swap counterparty. The total
return swap, therefore, is a leveraged investment in the
underlying loan.
We generally enter into total return swaps with one-, two- or
three-year maturities. Because swap maturities may not
correspond with the maturities of the assets underlying the
swap, we may wish to renew many of the swaps as they mature.
However, there is a limited number of providers of such swaps,
and there is no assurance the initial swap providers will choose
to renew the swaps, and, if they do not renew, that we would be
able to obtain suitable replacement providers.
Total return swaps will not be qualifying assets or produce
qualifying income for purposes of the REIT asset and income
tests. We may enter into total return swaps through a TRS, which
may cause the income from such swaps to be subject to corporate
income tax. As of December 31, 2006, we had not engaged in
any total return swaps.
16
Our Hedging and
Interest Rate Risk Management Strategy
Repurchase agreements generally have maturities of 30 to
90 days and the weighted average life of the RMBS we own is
generally longer. The difference in maturities, in addition to
reset dates and reference indices, creates potential interest
rate risk.
We expect to utilize derivative financial instruments to hedge
all or a portion of the interest rate risk associated with
certain types of our borrowings. Under the federal income tax
laws applicable to REITs, we generally will be able to enter
into certain transactions to hedge indebtedness that we may
incur, or plan to incur, to acquire or carry real estate assets,
provided that our total gross income from such hedges and other
non-qualifying sources must not exceed 25% of our total gross
income.
We engage in a variety of interest rate management techniques
that seek to mitigate changes in interest rates or potentially
other influences on the values of our assets. Because of the tax
rules applicable to REITs, we may be required to implement
certain of these techniques through a TRS that is fully subject
to corporate income taxation. However, no assurances can be
given that these investment and leverage strategies can
successfully be implemented. Our interest rate management
techniques may include:
|
|
|
|
|
puts and calls on securities or indices of securities;
|
|
|
|
Eurodollar futures contracts and options on such contracts;
|
|
|
|
interest rate swaps
and/or
swaptions; and
|
|
|
|
other similar transactions.
|
These techniques may also be used in an attempt to protect us
against declines in the market value of our assets that result
from general trends in debt markets.
We may, from time to time, enter into interest rate swap
agreements to offset the potential adverse effects of rising
interest rates under certain short-term repurchase agreements.
The interest rate swap agreements have historically been
structured such that we receive payments based on a variable
interest rate and make payments based on a fixed interest rate.
The cost of such swap agreements is de minimis as these
swaps often trade in a very liquid market and are based on the
yield curve. As the yield curve flattens, these swap agreements
become accretive to our net income. The variable interest rate
on which payments are received is calculated based on various
reset mechanisms for LIBOR. The repurchase agreements generally
have maturities of 30 to 90 days and carry interest rates
that correspond to LIBOR rates for those same periods. The swap
agreements effectively fix our borrowing cost and are not held
for speculative or trading purposes. Interest rate management
techniques do not eliminate risk but seek to mitigate interest
rate risk.
As of December 31, 2006, we had hedged a portion of the
liabilities related to our investment portfolio by entering into
a combination of one-, two-, three-, five- and
10-year
interest rate swaps and caps. The total notional par value of
such swaps and caps was approximately $1,778.0 million.
Resolution of
Potential Conflicts of Interest in Allocation of Investment
Opportunities
Hyperion Brookfield will abide by its conflicts of interest
policy and thus will offer us the right to participate in all
investment opportunities that it determines are appropriate for
us in view of our investment objectives, policies and strategies
and other relevant factors, subject to the exception that, in
accordance with Hyperion Brookfields conflict of interest
policy described below, we might not participate in each such
opportunity but will on an overall basis equitably participate
with Hyperion Brookfields other clients in all such
opportunities. Hyperion Brookfield allocates investments to
eligible accounts, including Crystal River, based on current
17
demand according to the market value of the account (which is
the amount of available capital that, consistent with such
accounts investment parameters, may be invested in a
proposed investment). An account has current demand if it has
positive market value. If the investment cannot fulfill the pro
rata allocation or be allocated in marketable portions, the
investment is allocated on a rotational basis to accounts with
current demand, with an emphasis placed on those accounts that
were excluded in prior allocations, but without any preference
given to accounts based on their market value. The rotational
system is determined by Hyperion Brookfields chief
investment officer and is overseen by its compliance officer to
ensure fair and equitable investment allocation to all accounts
in accordance with the Investment Advisers Act. As of
December 31, 2006, Hyperion Brookfield managed 19 client
accounts and mutual funds that had investment strategies that
overlapped our investment strategy.
Unlike Hyperion Brookfield, Brookfield
Sub-Advisor
is not bound by Hyperion Brookfields conflict of interest
policy and thus is not obligated to offer us any specific
investment opportunities. Any decision to do so will be entirely
within Brookfield
Sub-Advisors
discretion and it can be expected that some investments that are
appropriate for us in view of our investment criteria will not
be offered to us and will be made by affiliates of Brookfield
without our participation.
Hyperion Brookfield historically has managed accounts with
similar or overlapping investment strategies and has a
conflict-resolution system in place so that we may share
equitably with other Hyperion Brookfield client accounts in all
investment opportunities, particularly those involving a
security with limited supply, that may be suitable for our
company and such other client accounts.
Hyperion Brookfields chief investment officer oversees its
conflict-resolution system, and Hyperion Brookfields chief
compliance officer regularly monitors the procedural aspects of
the program. The program places particular emphasis on the
equitable allocation of scarce investment opportunities, which
are situations where Hyperion Brookfield is unable to obtain the
full amount of the securities that it wishes to purchase for the
relevant client accounts, such as newly issued debt instruments.
In these situations, Hyperion Brookfields policy is to
first determine and document the amount of the security it
wishes to purchase for each of the participating accounts, based
on the size, objectives of the accounts, current client demand
and other relevant factors. Hyperion Brookfield then places an
order for the total of these amounts. If Hyperion Brookfield is
able to obtain only partial execution of the order, its policy
calls for the allocation of the purchased securities in the same
proportion that it would have allocated a full execution of the
order. The policy permits departure from such proportional
allocation only if the allocation would result in an
inefficiently small amount of the security being purchased for
an account. In that case, the policy provides for a
rotational protocol of allocating subsequent partial
executions so that, on an overall basis, each account is treated
equitably.
Other conflict-resolution policies of Hyperion Brookfield and
the terms of our management agreement with Hyperion Brookfield
Crystal River that will apply to the management of our company
include controls for:
|
|
|
|
|
Split price executions. These are
situations where Hyperion Brookfield places an order for
multiple clients and the order is executed at different prices.
Hyperion Brookfields policy is that the executions are to
be allocated to the participating accounts so that each account
receives the same average price.
|
|
|
|
Cross trades. These are trades where
Hyperion Brookfield places an order for a client account to buy
(or sell) a particular security and places a simultaneous or
virtually simultaneous order for another client account to sell
(or buy) the same security. In such case, under Hyperion
Brookfields policies, the pair of transactions must be
approved by
|
18
|
|
|
|
|
the chief investment officer and executed at the prevailing
market price as determined by an independent broker-dealer.
|
|
|
|
|
|
Principal transactions. Under the terms
of our management agreement with Hyperion Brookfield Crystal
River, we have agreed not to acquire an investment from, sell an
investment to or make any co-investment with any proprietary
account of Hyperion Brookfield, Brookfield or any of their
respective affiliates, which we refer to as related persons, or
any account advised by any related person, borrow funds from or
lend funds to any related person, or invest in any investment
vehicle advised by any related person unless the transaction is
on terms no less favorable than can be obtained on an arms
length basis from unrelated third parties based on prevailing
market prices, other reliable indicators of fair market value or
an independent valuation or appraisal and has been approved in
advance by a majority of our independent directors. If we invest
in an investment vehicle advised by a related person, including,
for example, a private investment fund managed by an affiliate
of Brookfield, and the asset class of such investment is one
that we are professionally staffed to underwrite, we expect,
although no assurance can be given, that our Manager
and/or such
affiliate would waive any base and incentive management fees
relating to such investment in excess of the base and incentive
management fees that we would owe our Manager in respect of such
investment had we made the investment directly and not through
such affiliate.
|
Our Manager may engage other parties, including its affiliates,
any of our
sub-advisors
and/or any
of their respective affiliates, to provide services to us or our
subsidiaries, including asset management, property management,
leasing, financing and disposition
and/or
similar services customarily provided to a business similar to
ours, provided that, such services are provided at market rates
with standard market terms and, in the case of a
sub-advisor
or an affiliate of either our Manager or a
sub-advisor,
the party providing the services has sufficient qualifications
and experience to perform the services at a level of quality
comparable to non-affiliated service providers in the area, the
cost to our Manager is no less favorable than can be obtained
from an unrelated third party on an arms length basis and
any such arrangements are approved in advance by a majority of
our independent directors.
Policies with
Respect to Certain Other Activities
If our board of directors determines that additional funding is
required, we may raise such funds through additional offerings
of equity or debt securities or the retention of cash flow
(subject to provisions in the Internal Revenue Code concerning
distribution requirements and the taxability of undistributed
REIT taxable income) or a combination of these methods. In the
event that our board of directors determines to raise additional
equity capital, it has the authority, without stockholder
approval, to issue additional common stock or preferred stock in
any manner and on such terms and for such consideration as it
deems appropriate, at any time.
We have not in the past but may in the future offer equity or
debt securities in exchange for property and to repurchase or
otherwise reacquire our shares.
In addition, we have in the past and may in the future borrow
money to finance the acquisition of investments. We intend to
use traditional forms of financing, such as repurchase
agreements and warehouse facilities. We also intend to utilize
structured financing techniques, such as CDOs, to create
attractively priced non-recourse financing at an all-in
borrowing cost that is lower than that provided by traditional
sources of financing and that provide long-term, floating rate
financing. Our investment guidelines and our portfolio and
leverage are periodically reviewed by our board of directors as
part of their oversight of our Manager.
We have in the past and may in the future, subject to gross
income and asset tests necessary for REIT qualification, invest
in securities of other REITs, other entities engaged in
19
real estate activities or securities of other issuers. We have
not made in the past but may in the future make such investments
for the purpose of exercising control over such entities.
We engage in the purchase and sale of investments. We have in
the past and may in the future make loans to third parties in
the ordinary course of business for investment purposes. We will
not underwrite the securities of other issuers.
Our board of directors may change any of these policies without
prior notice to you or a vote of our stockholders.
Operating and
Regulatory Structure
We have elected and qualified to be taxed as a REIT for federal
income tax purposes commencing with our taxable year ended
December 31, 2005 and expect to qualify as a REIT in
subsequent tax years. Our qualification as a REIT will depend
upon our ability to meet, on a continuing basis, various complex
requirements under the Internal Revenue Code relating to, among
other things, the sources of our gross income, the composition
and values of our assets, our distribution levels and the
concentration of ownership of our capital stock. We believe that
we were organized and have operated in conformity with the
requirements for qualification and taxation as a REIT under the
Internal Revenue Code, and that our intended manner of operation
will enable us to continue to meet the requirements for
qualification and taxation as a REIT.
As a REIT, we generally will not be subject to federal income
tax on the REIT taxable income that we distribute currently to
our stockholders. If we fail to qualify as a REIT in any taxable
year, we will be subject to federal income tax at regular
corporate rates. Even if we qualify for federal taxation as a
REIT, we may be subject to some federal, state and local taxes
on our income or property. Crystal River Capital TRS Holdings,
Inc., our TRS, will be a regular taxable corporation that will
be subject to federal, state and local income tax on its income.
Our investment activities are managed by Hyperion Brookfield
Crystal River and supervised by our strategic advisory committee
and board of directors. In exchange for its services, we pay
Hyperion Brookfield Crystal River an annual base management fee
determined by our stockholders equity but not by our
performance, as well as an incentive management fee based on our
performance.
We and Hyperion Brookfield Crystal River have retained
Brookfield
Sub-Advisor
as a
sub-advisor
with respect to investments in mortgages and other real estate
debt, real estate and other real estate-related, yield-oriented
assets and Ranieri & Co. as a
sub-advisor
with respect to senior-level guidance and relationships. Each
sub-advisor
evaluates potential investments, recommends suitable investments
and, on our behalf, closes each investment approved by our
strategic advisory committee or our board of directors.
Exclusion from
Regulation Under the Investment Company Act
We intend to continue to operate our business so as to be
excluded from regulation under the Investment Company Act.
Because we conduct our business directly and through
wholly-owned subsidiaries, we must ensure not only that we, but
also each of our subsidiaries, qualify for an exclusion from
regulation under the Investment Company Act.
For purposes of the ensuing discussion we and
our refer to Crystal River Capital, Inc. alone and
not its subsidiaries.
We are excluded from regulation under Section 3(c)(5)(C) of
the Investment Company Act, a provision designed for companies
that do not issue redeemable securities and are primarily
engaged in the business of purchasing or otherwise acquiring
mortgages and other liens on and interests in real estate. To
qualify for this exemption, we will need to ensure that at least
20
55% of our assets consist of mortgage loans and other assets
that are considered the functional equivalent of mortgage loans
for purposes of the Investment Company Act, which we refer to as
qualifying real estate assets, and that at least 80% of our
assets consist of qualifying real estate assets and real
estate-related assets. We do not intend to issue redeemable
securities. We also may rely on an exclusion under
Section 3(c)(6) of the Investment Company Act if, from time
to time, we engage in our business through one or more
majority-owned subsidiaries.
Based on no-action letters issued by the Division of Investment
Management, which we refer to as the Division, of the Securities
and Exchange Commission, which we refer to as the Commission, we
classify our investment in residential mortgage loans as
qualifying real estate assets, as long as the loans are
fully secured by an interest in real estate. That
is, if the
loan-to-value
ratio of the loan is equal to or less than 100%, then we
consider the mortgage loan a qualifying real estate asset. We do
not consider loans with
loan-to-value
ratios in excess of 100% to be qualifying real estate assets for
the 55% test, but only real estate-related assets for the 80%
test.
We also consider RMBS such as agency whole pool certificates to
be qualifying real estate assets. An agency whole pool
certificate is a certificate issued or guaranteed by Fannie Mae,
Freddie Mac or Ginnie Mae that represents the entire beneficial
interest in the underlying pool of mortgage loans. By contrast,
an agency certificate that represents less than the entire
beneficial interest in the underlying mortgage loans is not
considered to be a qualifying real estate asset for purposes of
the 55% test, but constitutes a real estate-related asset for
purposes of the 80% test.
We will treat our ownership interest in pools of whole loan
RMBS, in cases in which we acquire the entire beneficial
interest in a particular pool, as qualifying real estate assets
based on no-action positions of the Division. As of
December 31, 2006 such assets comprise in excess of 67.0%
of our total assets. We generally do not expect our investments
in CMBS and other RMBS investments to constitute qualifying real
estate assets for the 55% test, unless such treatment is
consistent with guidance of the Division or the Commission.
Instead, these investments generally will be classified as real
estate-related assets for purposes of the 80% test. We do not
expect that our investments in CDOs, ABS, credit default swaps
and total return swaps will constitute qualifying real estate
assets, although we may treat our equity interests in a CDO
issuer that we determine is a majority owned
subsidiary and that is excluded from Investment Company
Act regulation under Section 3(c)(5)(C) of the Investment
Company Act as qualifying real estate assets, consistent with
guidance of the Division and the Commission. Moreover, to the
extent that these investments are not backed by mortgage loans
or other interests in real estate, they will constitute
miscellaneous assets, which can constitute no more than 20% of
our assets.
We also invest in other types of RMBS, CMBS, B Notes and
mezzanine loans, which we will not treat as qualifying real
estate assets for purposes of determining our eligibility for
the exclusion provided by Section 3(c)(5)(C) unless such
treatment is consistent with guidance of the Commission or the
Division. We have not requested no-action or other
interpretative guidance or applied for an exemptive order with
respect to the treatment of such assets. In the absence of
guidance of the Commission or the Division that otherwise
supports the treatment of such investments as qualifying real
estate assets, we will treat them, for purposes of determining
our eligibility for the exclusion provided by
Section 3(c)(5)(C), as real estate-related assets or
miscellaneous assets as appropriate. Any additional guidance
from the Division could provide additional flexibility to us, or
it could further inhibit our ability to pursue the investment
strategy we have chosen.
As of December 31, 2006, our investments in RMBS whole pool
certificates comprise in excess of 67.0% of our assets, and
coupled with our whole mortgage loan investments,
21
comprise in excess of 72.0% of our assets. Such qualifying real
estate assets, coupled with our real estate-related assets,
comprise in excess of 90.0% of our assets as of
December 31, 2006. We monitor our assets to ensure that at
least 55% of our assets consist of qualifying real estate
assets, and that at least 80% of our assets consist of
qualifying real estate assets and real estate-related assets. We
expect, when required due to the mix of our investments, to
acquire pools of whole loan RMBS for compliance purposes.
Investments in such pools may not represent an optimum use of
our investable capital when compared with the available
investments we target pursuant to our investment strategy.
Competition
Our net income depends, in large part, on our ability to acquire
assets at favorable spreads over our borrowing costs. In
acquiring real estate-related assets, we compete with other
mortgage REITs, specialty finance companies, savings and loan
associations, banks, mortgage bankers, insurance companies,
mutual funds, institutional investors, investment banking firms,
other lenders, governmental bodies and other entities. In
addition, there are numerous mortgage REITs with similar asset
acquisition objectives, and others may be organized in the
future. The effect of the existence of additional REITs may be
to increase competition for the available supply of mortgage
assets suitable for purchase. Many of our competitors are
significantly larger than us, have access to greater capital and
other resources and may have other advantages over us. In
addition to existing companies, other companies may be organized
for similar purposes, including companies organized as REITs
focused on purchasing mortgage assets. A proliferation of such
companies may increase the competition for equity capital and
thereby adversely affect the market price of our common stock.
In addition, some of our competitors may have higher risk
tolerances or different risk assessments, which could allow them
to consider a wider variety of investments and establish more
relationships than us.
We have had and expect to continue to have access to
Brookfields, Hyperion Brookfield Crystal Rivers and
our
sub-advisors
professionals and their industry expertise, which we believe
will provide us with a competitive advantage and help us assess
investment risks and determine appropriate pricing for certain
potential investments. In addition, we expect that these
relationships will enable us to learn about, and compete more
effectively for, financing opportunities with attractive
companies in the industries in which we seek to invest. For
additional information concerning the competitive risks we face,
see Item 1A. Risk Factors Risks Related
To Our Business and Investment Strategy We operate
in a highly competitive market for investment
opportunities.
Government
Regulation
Our activities, including the financing of our operations, are
subject to a variety of federal and state regulations. In
addition, a majority of states have ceilings on interest rates
chargeable to certain customers in financing transactions.
Employees
As of December 31, 2006, we had no full-time employees.
Code of Business
Conduct and Ethics and Corporate Governance Documents
We have adopted a code of business conduct and ethics that
applies to all of our officers, including our principal
executive officer and principal financial and accounting
officer, and all of the employees of our Manager. This code of
business conduct and ethics is designed to comply with SEC
regulations and New York Stock Exchange corporate governance
rules related to codes of conduct and ethics and is posted on
our corporate website at
22
http://www.crystalriverreit.com.
In addition, our corporate governance guidelines and charters
for our audit, compensation and corporate governance committees
of the board of directors are posted on our corporate website.
Copies of our code of business conduct and ethics, our corporate
governance guidelines and our committee charters are also
available free of charge, upon request directed to Investor
Relations, Crystal River Capital, Inc., Three World Financial
Center, 200 Vesey Street, 10th Floor, New York, NY
10281-1010.
Website Access to
Reports
We maintain a website at http://www.crystalriverreit.com.
Effective as of July 27, 2006, through our website, we make
available, free of charge, our annual proxy statement, annual
reports on
Form 10-K,
quarterly reports on Form
10-Q,
current reports on
Form 8-K,
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of
1934, as amended, as soon as reasonably practicable after we
electronically file such material with, or furnish it to, the
SEC. The SEC maintains a website that contains these reports at
http://www.sec.gov.
23
Risks Related to
Our Business and Investment Strategy
We have a
limited operating history and limited experience as a REIT, and
we may not be able to successfully operate our business or
generate sufficient revenue to make or sustain dividends to
stockholders.
We were recently organized and have a limited operating history
and limited experience operating as a REIT. We are subject to
all of the business risks and uncertainties associated with any
new business, including the risk that we will not achieve our
investment objectives and that the value of your investment
could decline substantially. Our ability to achieve attractive
risk-adjusted returns is dependent on our ability both to
generate sufficient cash flow to pay an attractive dividend and
to achieve capital appreciation, and we cannot assure you we
will do either. There can be no assurance that we will be able
to generate sufficient revenue from operations to pay our
operating expenses and make or sustain dividends to stockholders.
We are
dependent on Hyperion Brookfield Crystal River and our
sub-advisors
and may not find suitable replacements if Hyperion Brookfield
Crystal River terminates the management agreement.
We are externally managed by Hyperion Brookfield Crystal River.
Most of our officers are employees of Hyperion Brookfield or
certain of its affiliates. We have no separate facilities and
are completely reliant on Hyperion Brookfield Crystal River,
which has significant discretion as to the implementation of our
operating policies and strategies. We are subject to the risk
that Hyperion Brookfield Crystal River will terminate the
management agreement, thereby triggering a termination of our
sub-advisors,
and that no suitable replacements will be found to manage us. We
believe that our success depends to a significant extent upon
the experience of Hyperion Brookfield Crystal Rivers
executive officers, whose continued service is not guaranteed.
If Hyperion Brookfield Crystal River terminates the management
agreement, we may not be able to execute our business plan and
may suffer losses, which could materially decrease cash
available for distribution to our stockholders.
Hyperion
Brookfield Crystal River has limited prior experience managing a
REIT and we cannot assure you that Hyperion Brookfield Crystal
Rivers past experience will be sufficient to successfully
manage our business as a REIT.
The federal income tax laws impose numerous constraints on the
operations of REITs. Our Managers and its employees
limited experience in managing a portfolio of assets under REIT
and Investment Company Act of 1940, or the Investment Company
Act, constraints may hinder their ability to achieve our
investment objective. In addition, maintaining our REIT
qualification limits the types of investments we are able to
make. Our investors are not acquiring an interest in any of
Hyperion Brookfields other managed entities or Hyperion
Brookfield Crystal River or their respective subsidiaries
through this offering. We can offer no assurance that Hyperion
Brookfield through Hyperion Brookfield Crystal River will
replicate its historical success or its management teams
success in its previous endeavors, and we caution you that our
investment returns could be substantially lower than the returns
achieved by funds managed by Hyperion Brookfield or Hyperion
Brookfields other endeavors.
We are
dependent upon Hyperion Brookfields key personnel and the
resources of our
sub-advisors
for our success and the departure of any of these key personnel
or the elimination of resources of our
sub-advisors
could negatively affect our performance.
We depend on the diligence, skill and network of business
contacts of the senior management of Hyperion Brookfield, who
direct the management activities of Hyperion Brookfield Crystal
River. The senior management of Hyperion Brookfield evaluates,
negotiates, structures,
24
closes and monitors our investments. Our continued success will
depend on the continued service of the senior management team of
Hyperion Brookfield. The departure of any of the senior managers
of Hyperion Brookfield, or of a significant number of the
investment professionals or principals of Hyperion Brookfield or
Hyperion Brookfield Crystal River, could have a material adverse
effect on our performance. In addition, we can offer no
assurance that Hyperion Brookfield Crystal River will remain as
our manager or that we will continue to have access to Hyperion
Brookfields principals and professionals or their
information and deal flow. We also depend on the resources of
our
sub-advisors
in connection with sourcing and managing our investments and
executing our investment strategy.
Our base
management fee is payable regardless of our performance, which
could lead to conflicts of interest with our
Manager.
Hyperion Brookfield Crystal River is entitled to receive a base
management fee that is based on the amount of our equity (as
defined in the management agreement), regardless of the
performance of our portfolio. Hyperion Brookfield Crystal
Rivers entitlement to substantial non-performance based
compensation might reduce its incentive to devote its time and
effort to seeking investments that provide attractive
risk-adjusted returns for our portfolio. This in turn could hurt
our ability to make distributions to our stockholders.
Hyperion
Brookfield Crystal Rivers incentive fee may induce it to
make certain investments, including speculative investments,
that increase the risk of our investment
portfolio.
Hyperion Brookfield Crystal Rivers entitlement to an
incentive fee may cause it to invest in high-risk investments.
In addition to its base management fee, Hyperion Brookfield
Crystal River is entitled to receive incentive compensation
based entirely upon our achievement of targeted levels of net
income. In evaluating investments and other management
strategies, the opportunity to earn incentive compensation based
on net income may lead Hyperion Brookfield Crystal River to
place undue emphasis on the maximization of net income at the
expense of other criteria, such as preservation of capital, in
order to achieve higher incentive compensation. Investments with
higher yield potential generally are riskier or more
speculative. This could result in increased risk to the value of
our investment portfolio.
Hyperion
Brookfield Crystal River manages our portfolio pursuant to very
broad investment guidelines and our board of directors does not
approve each investment decision made by Hyperion Brookfield
Crystal River, which may result in our making riskier
investments with which you do not agree and which could cause
our operating results and the value of our common stock to
decline.
Hyperion Brookfield Crystal River is authorized to follow very
broad investment guidelines. Although our directors periodically
review our investment guidelines and our investment portfolio,
other than any investments involving our affiliates or our
sub-advisors
affiliates or investments proposed by Brookfield
Sub-Advisor,
which they are required to review and approve prior to such
investment being made, they do not review all of our proposed
investments. In addition, in conducting periodic reviews, our
directors may rely primarily on information provided to them by
Hyperion Brookfield Crystal River or Brookfield
Sub-Advisor.
Furthermore, Hyperion Brookfield Crystal River and Brookfield
Sub-Advisor
may use complex strategies in structuring transactions for us
and those transactions may be difficult or impossible to unwind.
Subject to maintaining our REIT qualification and our exemption
from regulation under the Investment Company Act, Hyperion
Brookfield Crystal River has great latitude within the broad
investment guidelines in determining the types of investments it
makes for us.
The failure of our management to deploy our capital effectively
could result in unfavorable returns, could have a material
negative impact on our business, financial condition, liquidity
25
and results of operations, could materially decrease cash
available for distribution to our stockholders and could cause
the value of our common stock to decline.
We may change
our investment strategy and asset allocation without stockholder
consent, which may result in riskier investments.
We have not adopted a policy as to the amounts to be invested in
each of our intended investments, including securities rated
below investment grade. Subject to our intention to invest in a
portfolio that allows us to qualify as a REIT and remain
eligible for an exclusion from regulation as an investment
company under the Investment Company Act, we may change our
investment strategy or asset allocation, including the
percentage of assets that may be invested in each class, or in
the case of securities, in a single issuer, at any time without
the consent of our stockholders, which could result in our
making investments that are different from, and possibly riskier
than, the investments described in this report. A change in our
investment strategy may increase our exposure to interest rate
risk, default risk and real estate market fluctuations, all of
which could negatively affect the market price of our common
stock and our ability to make distributions to you.
There are
conflicts of interest in our relationship with Hyperion
Brookfield Crystal River, which could result in decisions that
are not in the best interests of our stockholders.
We are entirely dependent on Hyperion Brookfield Crystal River
for our
day-to-day
management and have no independent officers. Our chairman of the
board, chief executive officer and president, chief financial
officer, chief investment officer and executive vice president
also serve as officers
and/or
directors of Hyperion Brookfield or certain of its affiliates.
As a result, our management agreement with Hyperion Brookfield
Crystal River was negotiated between related parties, and its
terms, including fees payable, may not be as favorable to us as
if it had been negotiated with an unaffiliated third party.
Termination of the management agreement with Hyperion Brookfield
Crystal River without cause is difficult and costly. The
management agreement provides that it may only be terminated
without cause following the initial term expiring on
December 31, 2008, annually upon the affirmative vote of at
least two-thirds of our independent directors, or by a vote of
the holders of at least a majority of the outstanding shares of
our common stock, based upon:
|
|
|
|
|
unsatisfactory performance by Hyperion Brookfield Crystal River
that is materially detrimental to us or
|
|
|
|
a determination that the management fee payable to Hyperion
Brookfield Crystal River is not fair, subject to Hyperion
Brookfield Crystal Rivers right to prevent such a
termination by accepting a mutually acceptable reduction of
management fees.
|
Hyperion Brookfield Crystal River will be provided
180 days prior notice of any such termination and
will be paid a termination fee equal to the amount of two times
the sum of the average annual base management fee and the
average annual incentive compensation earned by Hyperion
Brookfield Crystal River during the two
12-month
periods immediately preceding the date of termination,
calculated as of the end of the most recently completed fiscal
quarter prior to the date of termination. These provisions may
increase the effective cost to us of terminating the management
agreement, thereby restricting our ability to terminate Hyperion
Brookfield Crystal River without cause.
The ability of Hyperion Brookfield and its officers and
employees to engage in other business activities may reduce the
time Hyperion Brookfield Crystal River spends managing us.
The management compensation structure that we have agreed to
with Hyperion Brookfield Crystal River may cause Hyperion
Brookfield Crystal River to invest in potentially higher
yielding investments. Investments with higher yield potential
generally are riskier or more
26
speculative. The compensation we pay Hyperion Brookfield Crystal
River consists of both a base management fee that is not tied to
our performance and an incentive management fee that is based
entirely on our performance. The risk of the base management fee
component is that it may not sufficiently incentivize Hyperion
Brookfield Crystal River to generate attractive risk-adjusted
returns for us. The risk of the incentive fee component is that
it may cause Hyperion Brookfield Crystal River to place undue
emphasis on the maximization of GAAP net income at the expense
of other criteria, such as preservation of capital, in order to
achieve a higher incentive fee. This could result in increased
risk to the value of our investment portfolio. Subject to
certain limitations, Hyperion Brookfield Crystal River will
receive at least 10% of its incentive fee in the form of shares
of our common stock, and, at Hyperion Brookfield Crystal
Rivers option, may receive up to 100% of its incentive fee
in the form of shares of our common stock. Hyperion Brookfield
Crystal River has agreed not to sell such shares prior to one
year after the date such shares are issued. Hyperion Brookfield
Crystal River has the right in its discretion to allocate these
shares to its officers, employees and other individuals who
provide services to us. However, any of these shares that
Hyperion Brookfield Crystal River allocates will be subject to
the same one-year restriction on sale. Any such shares received
would have the benefit of registration rights.
Hyperion
Brookfield and our
sub-advisors
are not contractually obligated to dedicate their time to us and
may engage in other activities that compete with us, which may
result in conflicts of interest that could cause our results of
operations to be lower or result in increased risk to the value
of our investment portfolio.
The ability of Hyperion Brookfield, Brookfield
Sub-Advisor
and Ranieri & Co. and their respective officers and
employees to engage in other business activities may result in
conflicts of interest and, with respect to Brookfield
Sub-Advisor
and Ranieri & Co., may reduce the time they spend
acting as a
sub-advisor
to us. In addition, the management compensation structure that
we and our Manager have agreed to with Brookfield
Sub-Advisor
may cause Brookfield
Sub-Advisor
to source potentially higher yielding investments. Investments
with higher yield potential generally are riskier or more
speculative. The compensation our Manager pays Brookfield
Sub-Advisor
is equal to 20% of the base management fee and incentive
management fees we pay to our Manager. In addition, for a
15-year
period ending in April 2020, an affiliate of Ranieri &
Co. will receive 20% of the base and incentive management fees
and termination fees we pay to our Manager, net of
sub-advisor
fees. The base management fee is not tied to our performance and
the incentive management fee is based entirely on our
performance. The risk of the base management fee component is
that it may not sufficiently incentivize Brookfield
Sub-Advisor
or Ranieri & Co. to generate attractive risk-adjusted
returns for us in the investments that they source for us. The
risk of the incentive fee component is that it may cause
Brookfield
Sub-Advisor
or Ranieri & Co. to place undue emphasis on the
maximization of GAAP net income at the expense of other
criteria, such as preservation of capital, in order to achieve a
higher incentive fee. This could result in increased risk to the
value of our investment portfolio.
We may compete
with existing and future investment vehicles for access to
Hyperion Brookfield and our
sub-advisors
and their affiliates, which may reduce investment opportunities
available to us.
Brookfield currently sponsors one investment vehicle, Brascan
Real Estate Finance Fund, in which we have invested, and
Hyperion Brookfield manages one investment vehicle, Brascan
Adjustable Rate Trust, with investment focuses that overlap our
investment focus. In addition, at December 31, 2006,
Hyperion Brookfield managed 19 client accounts and mutual funds
with investment focuses that overlap our investment focus, and
each of Brookfield and Hyperion Brookfield may in the future
sponsor or manage other investment vehicles that have
overlapping focuses with our investment focus. Accordingly, we
compete for access to the benefits
27
that we expect our relationship with Hyperion Brookfield Crystal
River and our
sub-advisors
and their affiliates to provide and to the time of their
investment professionals to carry out and facilitate our
investment activities. Our rights to participate in investment
opportunities are subject to Hyperion Brookfields conflict
of interest policy. Brookfield is not subject to Hyperion
Brookfields conflict of interest policy and is not
obligated to offer us any investment opportunities and any
decision to do so will be entirely within its discretion. In
addition, we may make investments that are senior or junior to
participations in, or have rights and interests different from
or adverse to, the investments made by other vehicles or
accounts managed by Hyperion Brookfield or Brookfield. Our
interests in such investments may conflict with the interests of
such other vehicles or accounts in related investments at the
time of origination or in the event of a default or
restructuring of the investment. If a default occurs with
respect to such an investment, Hyperion Brookfield Crystal River
will advise our independent directors, who will direct Hyperion
Brookfield Crystal River with respect to the resolution or
disposition of the investment.
Our investment
portfolio is heavily concentrated in agency adjustable-rate RMBS
and we cannot assure you that we will be successful in achieving
a more diversified portfolio.
As of December 31, 2006, more than 70.0% of our investment
portfolio consisted of Agency Adjustable Rate RMBS. One of our
key strategic objectives is to achieve a more diversified
portfolio of investments that delivers attractive risk-adjusted
returns. We cannot assure you that we will be successful in
diversifying our investment portfolio, and even if we are
successful in diversifying our investment portfolio it is likely
that approximately 70.0% of our fully leveraged assets will be
MBS. If we are unable to achieve a more diversified portfolio,
we will be particularly exposed to the investment risks that
relate to investments in adjustable-rate MBS, and we may suffer
losses if investments in adjustable-rate MBS decline in value.
We leverage
our investments, which may negatively affect our return on our
investments and may reduce cash available for
distribution.
We intend to continue to leverage our investments through
borrowings, generally through the use of warehouse facilities,
bank credit facilities, repurchase agreements, secured loans,
securitizations, including the issuance of CDOs, loans to
entities in which we hold, directly or indirectly, interests in
pools of assets, and other borrowings. We are not limited in the
amount of leverage we may use. The percentage of leverage varies
depending on our ability to obtain credit facilities and the
lenders and rating agencies estimate of the
stability of the investments cash flow. Our return on our
investments and cash available for distribution to our
stockholders may be reduced to the extent that changes in market
conditions increase the cost of our financing relative to the
income that can be derived from the assets acquired. Our debt
service payments will reduce cash flow available for
distributions to stockholders. We may not be able to meet our
debt service obligations and, to the extent that we cannot, we
risk the loss of some or all of our assets to foreclosure or
sale to satisfy the obligations. We leverage certain of our
assets through repurchase agreements. A decrease in the value of
these assets may lead to margin calls which we will have to
satisfy. We may not have the funds available to satisfy any such
margin calls and may have to sell assets at a time when we might
not otherwise choose to do so.
Further, credit facility providers and warehouse facility
providers may require us to maintain a certain amount of
uninvested cash or to set aside unlevered assets sufficient to
maintain a specified liquidity position, which would allow us to
satisfy our collateral obligations. As a result, we may not be
able to leverage our assets as fully as we would choose, which
could reduce our return on assets. In the event that we are
unable to meet these collateral obligations, our financial
condition could deteriorate rapidly.
28
Our failure to
manage future growth effectively may have a material negative
impact on our business, financial condition and results of
operations.
Our ability to achieve our investment objective depends on our
ability to grow, which depends, in turn, on the senior
management team of Hyperion Brookfield and its ability to
identify and invest in securities that meet our investment
criteria. Accomplishing this result on a cost-effective basis is
largely a function of Hyperion Brookfields structuring of
our investment process; its ability to provide competent,
attentive and efficient services to us; and our access to
financing on acceptable terms. Our ability to grow is also
dependent upon Hyperion Brookfields ability to
successfully hire, train, supervise and manage new employees. We
may not be able to manage growth effectively or to achieve
growth at all. Any failure to manage our future growth
effectively could have a material negative impact on our
business, financial condition and results of operations.
When we obtain financing, lenders can impose restrictions on us
that affect our ability to incur additional debt, our capability
to make distributions to stockholders and our flexibility to
determine our operating policies. Loan documents we have
executed contain, and loan documents we may execute in the
future may contain, negative covenants that limit, among other
things, our ability to repurchase stock, distribute more than a
certain amount of our funds from operations, and employ leverage
beyond certain amounts. Some of our master repurchase agreements
in effect as of the date of this report contain negative
covenants requiring us to maintain certain levels of net asset
value, tangible net worth and available funds and comply with
interest coverage ratios, leverage ratios and distribution
limitations.
We may acquire
investments from Hyperion Brookfield and Brookfield or their
affiliates or otherwise participate in investments in which they
have an interest or for which they have a related investment,
which could result in conflicts of interest.
We expect that we will continue to acquire investments from
Hyperion Brookfield and Brookfield or their affiliates, make
investments that finance their investments or make
co-investments with them. These transactions are not and will
not be the result of arms length negotiations and involve
conflicts between our interests and the interest of Hyperion
Brookfield, Brookfield and their respective affiliates in
obtaining favorable terms and conditions. There can be no
assurance that any procedural protections, such as obtaining
market prices, other reliable indicators of fair market value,
independent valuations or appraisals and the prior approval of
our independent directors, will be sufficient to ensure that the
consideration we pay for these investments will not exceed their
fair market value.
We operate in
a highly competitive market for investment opportunities and we
may not be able to identify and make investments that are
consistent with our investment objectives.
A number of entities compete with us to make the types of
investments that we plan to make. We compete with other REITs,
public and private funds, commercial and investment banks and
commercial finance companies. Many of our competitors are
substantially larger and have considerably greater financial,
technical and marketing resources than we do. Several other
REITs have recently raised, or are expected to raise,
significant amounts of capital, and may have investment
objectives that overlap with ours, which may create competition
for investment opportunities. Some competitors may have a lower
cost of funds and access to funding sources that are not
available to us. In addition, some of our competitors may have
higher risk tolerances or different risk assessments, which
could allow them to consider a wider variety of investments and
establish more relationships than us. We cannot assure you that
the competitive pressures we face will not have a material
negative impact on our business, financial condition and results
of operations. Also, as a result of this competition, we may not
be able to take advantage of attractive investment opportunities
from time to time,
29
and we can offer no assurance that we will be able to identify
and make investments that are consistent with our investment
objective.
Failure to
procure adequate capital and funding would negatively affect our
results and may, in turn, negatively affect the market price of
shares of our common stock and our ability to distribute
dividends.
We depend upon the availability of adequate funding and capital
for our operations. As a REIT, we are required to distribute
annually at least 90% of our REIT taxable income, determined
without regard to the deduction for dividends paid and excluding
net capital gain, to our stockholders and are therefore not able
to retain significant amounts of our earnings for new
investments. However, Crystal River Capital TRS Holdings, Inc.,
our TRS, is able to retain earnings for investment in new
capital, subject to the REIT requirements that place a
limitation on the relative value of TRS stock and securities
owned by a REIT. The failure to secure acceptable financing
could reduce our taxable income, as our investments would no
longer generate the same level of net interest income due to the
lack of funding or increase in funding costs. A reduction in our
net income would reduce our liquidity and our ability to make
distributions to our stockholders. We cannot assure you that
any, or sufficient, funding or capital will be available to us
in the future on terms that are acceptable to us. Therefore, in
the event that we cannot obtain sufficient funding on acceptable
terms, there may be a negative impact on the market price of our
common stock and our ability to make distributions.
If we issue
senior securities, we will be subject to additional restrictive
covenants and limitations on our operating flexibility, which
could materially decrease cash available for distribution to our
stockholders.
If we decide to issue senior securities in the future, it is
likely that they will be governed by an indenture or other
instrument containing covenants that will restrict our operating
flexibility. Holders of senior securities may be granted
specific rights, including but not limited to the right to hold
a perfected security interest in certain of our assets, the
right to accelerate payments due under the indenture, rights to
restrict dividend payments, and rights to require approval to
sell assets. Additionally, any convertible or exchangeable
securities that we issue in the future may have rights,
preferences and privileges more favorable than those of our
common stock. We, and indirectly our stockholders, will bear the
cost of issuing and servicing such securities.
We may not be
able to successfully complete securitization transactions, which
could inhibit our ability to grow our business and could
negatively affect our results of operations.
In addition to issuing senior securities to raise capital as
described above, we may, to the extent consistent with the REIT
requirements, seek to securitize certain of our portfolio
investments to generate cash for funding new investments. This
would involve creating a special-purpose vehicle, contributing a
pool of our assets to the entity, and selling interests in the
entity on a non-recourse basis to purchasers (whom we would
expect to be willing to accept a lower interest rate to invest
in investment grade loan pools). We would retain all or a
portion of the equity in the securitized pool of portfolio
investments. We have initially financed our investments with
relatively short-term credit facilities and reverse repurchase
arrangements. We use these short-term facilities to finance the
acquisition of securities until a sufficient quantity of
securities is accumulated, at which time we intend to refinance
these facilities through a securitization, such as a CDO
issuance, or other long-term financing. As a result, we are
subject to the risk that we may not be able to acquire, during
the period that our short-term facilities are available, a
sufficient amount of eligible securities to maximize the
efficiency of a CDO issuance. We also bear the risk that we may
not be able to obtain short-term credit facilities or may not be
able to renew any short-term credit facilities after they
30
expire should we find it necessary to extend our short-term
credit facilities to allow more time to seek and acquire the
necessary eligible securities for a long-term financing. The
inability to renew our short-term credit facilities may require
us to seek more costly financing for our investments or to
liquidate assets. In addition, conditions in the capital markets
may make the issuance of a CDO impractical when we do have a
sufficient pool of collateral. The inability to securitize our
portfolio could hurt our performance and ability to grow our
business. At the same time, the securitization of our portfolio
investments might expose us to losses, as the residual portfolio
investments in which we do not sell interests will tend to be
riskier and more likely to generate losses.
We expect that
the use of CDO financings with over-collateralization
requirements may have a negative impact on our cash
flow.
The terms of our initial CDO financing, CDO
2005-1,
required that the principal amount of assets must exceed the
principal balance of the related bonds by a certain amount,
which is commonly referred to as
over-collateralization. We expect that the terms of
CDOs that we may issue in the future generally will provide for
over-collateralization and that, if certain delinquencies
and/or
losses exceed specified levels, which we will establish based on
the analysis by the rating agencies (or any financial guaranty
insurer) of the characteristics of the assets collateralizing
the bonds, the required level of over-collateralization may be
increased or may be prevented from decreasing as would otherwise
be permitted if losses or delinquencies did not exceed those
levels. Other tests (based on delinquency levels or other
criteria) may restrict our ability to receive net income from
assets collateralizing the obligations. We cannot assure you
that the performance tests will be satisfied. In advance of
completing negotiations with the rating agencies or other key
transaction parties on our future CDO financings, we cannot
assure you of the actual terms of the CDO delinquency tests,
over-collateralization terms, cash flow release mechanisms or
other significant factors regarding the calculation of net
income to us. Failure to obtain favorable terms with regard to
these matters may materially and adversely affect the
availability of net income to us. If our assets fail to perform
as anticipated, our over-collateralization or other credit
enhancement expense associated with our CDO financings will
increase.
An increase in
our borrowing costs relative to the interest we receive on our
assets may negatively affect our profitability and thus our cash
available for distribution to our stockholders.
As our repurchase agreements and other short-term borrowings
mature, we will be required either to enter into new borrowings
or to sell certain of our investments at times when we might not
otherwise choose to do so. An increase in short-term interest
rates at the time that we seek to enter into new borrowings
would reduce the spread between our returns on our assets and
the cost of our borrowings. This would negatively affect our
returns on our assets that are subject to prepayment risk,
including our MBS, which might reduce earnings and, in turn,
cash available for distribution to our stockholders.
We may not be
able to renew the total return swaps that we enter into, which
could adversely affect our leveraging strategy.
In the future, we may leverage certain of our investments
through the use of total return swaps, which are swaps in which
the non-floating rate side is based on the total return of an
equity or fixed income instrument with a life longer than the
swap. We may wish to renew many of the swaps, which are for
specified terms, as they mature. However, there is a limited
number of providers of such swaps, and there is no assurance the
initial swap providers will choose to renew the swaps, and, if
they do not renew, that we would be able to obtain suitable
31
replacement providers. Providers may choose not to renew our
total return swaps for a number of reasons, including:
|
|
|
|
|
increases in the providers cost of funding;
|
|
|
|
insufficient volume of business with a particular provider;
|
|
|
|
our desire to invest in a type of swap that the provider does
not view as economically attractive due to changes in interest
rates or other market factors; or
|
|
|
|
our inability to agree with a provider on terms.
|
Furthermore, our ability to invest in total return swaps, other
than through a TRS, may be severely limited by the REIT
qualification requirements because total return swaps are not
qualifying assets and do not produce qualifying income for
purposes of the REIT asset and income tests.
Hedging
against interest rate exposure may adversely affect our
earnings, which could reduce our cash available for distribution
to our stockholders.
Subject to maintaining our qualification as a REIT and our
exemption from regulation under the Investment Company Act, we
often pursue various hedging strategies to seek to reduce our
exposure to losses from adverse changes in interest rates. Our
hedging activity varies in scope based on the level and
volatility of interest rates, the type of assets held, and other
changing market conditions. Interest rate hedging may fail to
protect or could adversely affect us because, among other things:
|
|
|
|
|
interest rate hedging can be expensive, particularly during
periods of rising and volatile interest rates;
|
|
|
|
available interest rate hedges may not correspond directly with
the interest rate risk for which protection is sought;
|
|
|
|
the duration of the hedge may not match the duration of the
related liability;
|
|
|
|
the amount of income that a REIT may earn from hedging
transactions (other than through TRSs) to offset interest rate
losses is limited by federal tax provisions governing REITs;
|
|
|
|
the credit quality of the party owing money on the hedge may be
downgraded to such an extent that it impairs our ability to sell
or assign our side of the hedging transaction; and
|
|
|
|
the party owing money in the hedging transaction may default on
its obligation to pay.
|
Our hedging activity may adversely affect our earnings, which
could reduce our cash available for distribution to our
stockholders. We may utilize instruments such as forward
contracts and interest rate swaps, caps, collars and floors and
credit default swaps to seek to hedge against mismatches between
the cash flows on our assets and the interest payments on our
liabilities or fluctuations in the relative values of our
portfolio positions, in each case resulting from changes in
market interest rates. Hedging against a decline in the values
of our portfolio positions does not eliminate the possibility of
fluctuations in the values of such positions or prevent losses
if the values of such positions decline. However, such hedging
can establish other positions designed to gain from those same
developments, thereby offsetting the decline in the value of
such portfolio positions. Such hedging transactions may also
limit the opportunity for gain if the values of the portfolio
positions should increase. Moreover, it may not be possible to
hedge against an interest rate fluctuation that is so generally
anticipated that we are not able to enter into a hedging
transaction at an acceptable price.
32
Although we may enter into hedging transactions to seek to
reduce interest rate risks, unanticipated changes in interest
rates may result in poorer overall investment performance than
if we had not engaged in any such hedging transactions. In
addition, the degree of correlation between price movements of
the instruments used in a hedging strategy and price movements
in the portfolio positions being hedged may vary. Moreover, for
a variety of reasons, we may not seek to establish a perfect
correlation between such hedging instruments and the portfolio
holdings being hedged. Any such imperfect correlation may
prevent us from achieving the intended hedge and expose us to
risk of loss.
In addition, by entering into derivative contracts in connection
with hedging transactions, we could be required to fund cash
payments in certain circumstances. These potential payments will
be contingent liabilities and therefore may not appear on our
balance sheet. Our ability to fund these contingent liabilities
will depend on the liquidity of our assets and access to capital
at the time, and the need to fund these contingent liabilities
could adversely affect our financial condition.
Our failure to
achieve adequate operating cash flow could reduce our cash
available for distribution to our stockholders.
As a REIT, we must distribute annually at least 90% of our REIT
taxable income to our stockholders, determined without regard to
the deduction for dividends paid and excluding net capital gain.
Our ability to make and sustain cash distributions is based on
many factors, including the return on our investments, operating
expense levels and certain restrictions imposed by Maryland law.
Some of the factors are beyond our control and a change in any
such factor could affect our ability to pay future dividends,
which may also have a negative impact on our stock price. No
assurance can be given as to our ability to pay distributions.
Loss of
Investment Company Act exclusion would adversely affect us and
could cause a decline in the market price of our common stock
and limit our ability to distribute dividends.
Because registration as an investment company would
significantly affect our ability to engage in certain
transactions or to organize ourselves in the manner we are
currently organized, we intend to maintain our qualification for
certain exclusions from registration under the Investment
Company Act. Because we conduct our business directly and
through wholly-owned subsidiaries, we must ensure not only that
we, but also that each of our subsidiaries, qualify for an
exclusion or exemption from regulation under the Investment
Company Act.
For purposes of the ensuing discussion we and
our refer to Crystal River Capital, Inc. alone and
not its subsidiaries.
We rely on the exclusion provided by Section 3(c)(5)(C) of
the Investment Company Act (and potentially Section 3(c)(6)
if, from time to time, we engage in business through one or more
majority-owned subsidiaries).
Section 3(c)(5)(C), as interpreted by the staff of the
Commission, requires us to invest at least 55% of our assets in
mortgages and other liens on and interests in real
estate, referred to as qualifying real estate assets, and
at least 80% of our assets in qualifying real estate assets plus
real estate-related assets. We will treat our direct ownership
interests in real property (held in the form of fee interests)
and our whole mortgage loans as qualifying real estate assets.
In addition, we will treat our ownership interest in pools of
whole loan RMBS, in cases in which we acquire the entire
beneficial interest in a particular pool, as qualifying real
estate assets based on no-action positions of the Division.
33
We also invest in other types of RMBS, CMBS, B Notes and
mezzanine loans, which we will not treat as qualifying real
estate assets for purposes of determining our eligibility for
the exclusion provided by Section 3(c)(5)(C) unless such
treatment is consistent with guidance provided by the Commission
or the Division. We have not requested no-action or other
interpretative guidance or applied for an exemptive order with
respect to the treatment of such assets. In the absence of
guidance of the Commission or the Division that otherwise
supports the treatment of such investments as qualifying real
estate assets, we will treat them, for purposes of determining
our eligibility for the exclusion provided by
Section 3(c)(5)(C), as real estate-related assets or
miscellaneous assets, as appropriate.
As of December 31, 2006, our investments in RMBS whole pool
certificates comprise in excess of 67.0% of our assets, and
coupled with our whole mortgage loan investments, comprise in
excess of 72.0% of our assets. Such qualifying real estate
assets, coupled with our real estate-related assets, comprise in
excess of 90.0% of our assets as of December 31, 2006. We
monitor our assets to ensure that at least 55% of our assets
consist of qualifying real estate assets, and that at least 80%
of our assets consist of qualifying real estate assets and real
estate-related assets. We expect, when required due to the mix
of our investments, to acquire pools of whole loan RMBS for
compliance purposes. Investments in such pools may not represent
an optimum use of our investable capital when compared with the
available investments we target pursuant to our investment
strategy.
If we fail to satisfy the requirements provided in the
Investment Company Act to preserve our exclusion from regulation
under the Investment Company Act, we could be required to
materially restructure our activities and to register as an
investment company under the Investment Company Act, which could
have a material adverse effect on our operating results.
Further, if it were established that we were an unregistered
investment company, there would be a risk that we would be
subject to monetary penalties and injunctive relief in an action
brought by the Commission, that we would be unable to enforce
contracts with third parties, and that third parties could seek
to obtain rescission of transactions undertaken during the
period it was established that we were an unregistered
investment company.
Rapid changes
in the values of our MBS and other real estate related
investments may make it more difficult for us to maintain our
qualification as a REIT or exclusion from regulation under the
Investment Company Act, which may cause us to change our mix of
portfolio investments which may not produce optimal returns
consistent with our investment strategy.
If the market value or income potential of our MBS and other
real estate related investments declines as a result of
increased interest rates, prepayment rates or other factors, we
may need to increase our real estate investments and income
and/or
liquidate our non-qualifying assets in order to maintain our
REIT qualification or exclusion from regulation under the
Investment Company Act. If the decline in real estate asset
values
and/or
income occurs quickly, this may be especially difficult to
accomplish. This difficulty may be exacerbated if the assets
that we need to sell in order to comply with the requirements
for qualification as a REIT or to qualify for an exclusion from
regulations under the Investment Company Act have no
pre-existing trading market and cannot easily be sold. To the
extent that the assets we need to sell are composed of
subordinated MBS, individually-negotiated loans, loan
participations or mezzanine loans where there is no established
trading market, we may have difficulty selling such investments
quickly for their fair value. Accordingly, we may have to make
investment decisions that we otherwise would not make absent the
REIT and Investment Company Act considerations.
34
We are highly
dependent on communications and information systems operated by
Hyperion Brookfield or by third parties, and systems failures
could significantly disrupt our business, which may, in turn,
negatively affect the market price of our common stock and our
ability to pay dividends.
Our business is highly dependent on communications and
information systems, including all of Hyperion Brookfields
proprietary analytical systems and models and certain
third-party systems and models. Any failure or interruption of
our systems or the systems operated by Hyperion Brookfield or by
third parties on which we rely, as we experienced as part of
system-wide interruptions following the September 11, 2001
terrorist attacks and the East Coast electrical power blackout
in August 2003, could cause delays or other problems in our
securities trading activities, including MBS trading activities,
which could have a material adverse effect on our operating
results and negatively affect the market price of our common
stock and our ability to pay dividends.
We will be
required to comply with Section 404 of the Sarbanes-Oxley
Act of 2002 and furnish a report on our internal control over
financial reporting as of the end of 2007.
Based on current laws and regulations, we will be required to
comply with Section 404 of the Sarbanes-Oxley Act of 2002
(Section 404) in 2007. Section 404
requires us to assess and attest to the effectiveness of our
internal control over financial reporting and requires our
independent registered public accounting firm to opine as to the
adequacy of our assessment and effectiveness of our internal
control over financial reporting. Our efforts to comply with
Section 404 will result in us incurring significant
expenses through 2007 that we estimate will exceed $750,000.
Even with those expenditures, we may not receive an unqualified
opinion from our independent registered public accounting firm
in regard to our internal control over financial reporting. The
existence of a material weakness in our internal control over
financial reporting could result in errors in our financial
statements that could require us to restate our financial
statements, cause us to fail to meet our reporting obligations,
and cause investors to lose confidence in our reported financial
information, all of which could lead to a decline in the trading
price of our common stock.
Terrorist
attacks and other acts of violence or war may affect the market
for our common stock, the industry in which we conduct our
operations and our profitability.
The terrorist attacks on September 11, 2001 disrupted the
U.S. financial markets, including the real estate capital
markets, and negatively affected the U.S. economy in
general. Any future terrorist attacks, the anticipation of any
such attacks, the consequences of any military or other response
by the U.S. and its allies, and other armed conflicts could
cause consumer confidence and spending to decrease or result in
increased volatility in the United States and worldwide
financial markets and economy. The economic impact of these
events could also adversely affect the credit quality of some of
our loans and investments and the property underlying our ABS
securities. Some of our loans and investments are more
susceptible to the adverse effects discussed above than others,
such as hotel loans, which may experience a significant
reduction in occupancy rates following any future attacks. We
may suffer losses as a result of the adverse impact of any
future attacks and these losses may adversely affect our
performance and revenues and may result in volatility of the
value of our securities. A prolonged economic slowdown, a
recession or declining real estate values could impair the
performance of our investments and harm our financial condition,
increase our funding costs, limit our access to the capital
markets or result in a decision by lenders not to extend credit
to us. We cannot assure you that there will not be further
terrorist attacks against the United States or
U.S. businesses, and we cannot predict the severity of the
effect that such future events would have on
35
the U.S. financial markets, the economy or our business.
The types of losses described above resulting from these types
of events are uninsurable.
In addition, the events of September 11 created significant
uncertainty regarding the ability of real estate owners of
high-profile assets to obtain insurance coverage protecting
against terrorist attacks at commercially reasonable rates, if
at all. With the enactment of the Terrorism Risk Insurance Act
of 2002 (TRIA), and the subsequent enactment of the Terrorism
Risk Insurance Extension Act of 2005, which extended TRIA
through the end of 2007, insurers must make terrorism insurance
available under their property and casualty insurance policies,
but this legislation does not regulate the pricing of such
insurance. The absence of affordable insurance coverage may
adversely affect the general real estate lending market, lending
volume and the markets overall liquidity and it may reduce
the number of suitable investment opportunities available to us
and the pace at which we are able to make investments. If the
properties in which we invest are unable to obtain affordable
insurance coverage, the value of those investments could
decline, and in the event of an uninsured loss, we could lose
all or a portion of our investment.
Risks Related to
Our Investments
Our real
estate investments are subject to risks particular to real
property, any of which could reduce our returns on such
investments and limit our cash available for distribution to our
stockholders.
We own assets secured by real estate and may own real estate
directly. Real estate investments will be subject to various
risks, including:
|
|
|
|
|
acts of God, including hurricanes, earthquakes, floods and other
natural disasters, which may result in uninsured losses;
|
|
|
|
acts of war or terrorism, including the consequences of
terrorist attacks, such as those that occurred on
September 11, 2001;
|
|
|
|
adverse changes in national and local economic and market
conditions;
|
|
|
|
changes in governmental laws and regulations, fiscal policies
and zoning ordinances and the related costs of compliance with
laws and regulations, fiscal policies and ordinances;
|
|
|
|
costs of remediation and liabilities associated with
environmental conditions such as indoor mold; and
|
|
|
|
the potential for uninsured or underinsured property losses.
|
If any of these or similar events occurs, it may reduce our
return from an affected property or investment and reduce or
eliminate our ability to make distributions to stockholders.
The mortgage
loans we invest in and the mortgage loans underlying the MBS and
asset-backed securities we invest in are subject to delinquency,
foreclosure and loss, which could result in losses to
us.
Commercial mortgage loans are secured by multifamily or
commercial property and are subject to risks of delinquency and
foreclosure, and risks of loss that are greater than similar
risks associated with loans made on the security of
single-family residential property. The ability of a borrower to
repay a loan secured by an income-producing property typically
is dependent primarily upon the successful operation of such
property rather than upon the existence of independent income or
assets of the borrower. If the net operating income of the
property is reduced, the borrowers ability to repay the
loan may be impaired. Net operating income of an
income-producing property can be affected by, among other
things: tenant mix, success of tenant businesses, property
management decisions, property location and
36
condition, competition from comparable types of properties,
changes in laws that increase operating expense or limit rents
that may be charged, any need to address environmental
contamination at the property, the occurrence of any uninsured
casualty at the property, changes in national, regional or local
economic conditions
and/or
specific industry segments, declines in regional or local real
estate values, declines in regional or local rental or occupancy
rates, increases in interest rates, real estate tax rates and
other operating expenses, changes in governmental rules,
regulations and fiscal policies, including environmental
legislation, acts of God, terrorism, social unrest and civil
disturbances.
Residential mortgage loans are secured by single-family
residential property and are subject to risks of delinquency,
foreclosure, and loss. The ability of a borrower to repay a loan
secured by a residential property is dependent upon the income
or assets of the borrower. A number of factors, including a
general economic downturn, acts of God, terrorism, social unrest
and civil disturbances, may impair a borrowers ability to
repay its loans. ABS are bonds or notes backed by loans
and/or other
financial assets. The ability to repay these loans or other
financial assets is dependant upon the income or assets of the
borrower.
In the event of any default under a mortgage loan held directly
by us, we will bear a risk of loss of principal to the extent of
any deficiency between the value of the collateral and the
principal and accrued interest of the mortgage loan, which could
have a material adverse effect on our cash flow from operations.
In the event of the bankruptcy of a mortgage loan borrower, the
mortgage loan to such borrower will be deemed to be secured only
to the extent of the value of the underlying collateral at the
time of bankruptcy (as determined by the bankruptcy court), and
the lien securing the mortgage loan will be subject to the
avoidance powers of the bankruptcy trustee or
debtor-in-possession
to the extent the lien is unenforceable under state law, which
could result in a total loss of our investment.
Foreclosure of a mortgage loan can be an expensive and lengthy
process, which could have a substantial negative effect on our
anticipated return on the foreclosed mortgage loan. RMBS
evidence interests in, or are secured by, pools of residential
mortgage loans and CMBS evidence interests in, or are secured
by, a single commercial mortgage loan or a pool of commercial
mortgage loans. Accordingly, the MBS in which we invest are
subject to all of the risks of the underlying mortgage loans.
In addition, residential mortgage borrowers are not typically
prevented by the terms of their mortgage loans from prepaying
their loans in whole or in part at any time. Borrowers prepay
their mortgages for many reasons, but typically, when interest
rates decline, borrowers tend to prepay at faster rates. To the
extent that the underlying mortgage borrowers in any of our
mortgage loan pools or the pools underlying any of our
mortgage-backed securities prepay their loans, we will likely
receive funds that will have to be reinvested, and we may need
to reinvest those funds at less desirable rates of return.
Approximately 3.3% of our investment portfolio as of
December 31, 2006 was comprised of mortgage-backed
securities collateralized by
sub-prime
residential mortgages.
Sub-prime
residential mortgage loans are generally loans to credit
impaired borrowers and borrowers that are ineligible to qualify
for loans from conventional mortgage sources due to loan size,
credit characteristics or documentation standards. Loans to
lower credit grade borrowers generally experience
higher-than-average
default and loss rates than do conforming mortgage loans.
Material differences in expected default rates, loss severities
and/or
prepayments on the
sub-prime
mortgage loans from what was estimated in connection with the
original underwriting of such loans could cause reductions in
our income and adversely affect our operating results, with
respect to our investments in mortgage-backed securities. If we
underestimate the extent of losses that our investments in
mortgage-backed securities will incur, then our business,
financial condition, liquidity and results of operations could
be adversely affected. We are not aware of any defaults in our
portfolio as of the date of this report. For a description
37
of the recent weakness in the sub-prime market, see Item
7. Managements Discussion and Analysis of Financial
Condition and Results of Operations Trends
Weakness of sub-prime MBS market.
We may not be
able to identify satisfactory alternative investments to
successfully balance the interest rate or
mark-to-market
risk inherent in our RMBS investments, which could result in
losses to us.
As of December 31, 2006, greater than 70.0% of our
investment portfolio consisted of Agency Adjustable Rate RMBS
and greater than 7.5% of our investment portfolio consisted of
Non-Agency RMBS. If we are not able to identify and acquire
satisfactory alternative investments, our portfolio will be
concentrated in a less diversified portfolio of RMBS
investments. This would increase our dependence on these
investments and increase our interest rate and
mark-to-market
risk inherent in RMBS investments, which could have a material
adverse effect on our operating results and negatively affect
the market price of our common stock and our ability to pay
dividends.
An increase in
the yield spread of our assets may cause the market price of our
common stock to drop.
One of the factors that investors may consider in deciding
whether to buy or sell shares of our common stock is the
relative yield spread differential between the assets that we
own and their valuation relative to comparable duration
Treasuries. An increase in the yield spread differential could
lower the book value of our assets, which could lower the value
of our common stock.
Our
investments in CMBS generally are subordinated and could subject
us to increased risk of losses.
In general, losses on an asset securing a mortgage loan included
in a securitization will be borne first by the equity holder of
the property, then by a cash reserve fund or letter of credit
provided by the borrower, if any, then by the first
loss subordinated security holder and then by the
second loss subordinated security holder. In the
event of default and the exhaustion of any equity support,
reserve fund, letter of credit and any classes of securities
junior to those in which we invest, we may not be able to
recover all of our investment in the securities we purchase. In
addition, if the underlying mortgage portfolio has been
overvalued by the originator, or if the values subsequently
decline and, as a result, less collateral is available to
satisfy interest and principal payments due on the related MBS,
the securities in which we invest may effectively become the
first loss position behind the more senior
securities, which may result in significant losses to us.
The prices of lower credit quality securities are generally less
sensitive to interest rate changes than more highly rated
investments but more sensitive to adverse economic downturns or
individual issuer developments. A projection of an economic
downturn, for example, could cause a decline in the price of
lower credit quality securities because the ability of obligors
of mortgages underlying MBS to make principal and interest
payments or to refinance may be impaired. In this case, existing
credit support in the securitization structure may be
insufficient to protect us against loss of our principal on
these securities.
Our assets may
include high yield and subordinated corporate securities that
have greater risks of loss than secured senior loans and if
those losses are realized, they could negatively affect our
earnings, which could materially decrease cash available for
distribution to our stockholders.
Our assets may include high yield and subordinated securities
that involve a higher degree of risk than long-term senior
secured loans. First, the high yield securities may not be
secured by mortgages or liens on assets. Even if secured, these
high yield securities may have higher
38
loan-to-value
ratios than a senior secured loan. Furthermore, our right to
payment and the security interest may be subordinated to the
payment rights and security interests of the senior lender.
Therefore, we may be limited in our ability to enforce our
rights to collect these loans and to recover any of the loan
balance through a foreclosure of collateral.
Certain of these high yield and subordinated securities may have
an interest only payment schedule, with the principal amount
remaining outstanding and at risk until the maturity of the
obligation. In this case, a borrowers ability to repay its
obligation may be dependent upon a liquidity event that will
enable the repayment of the obligation.
In addition to the above, numerous other factors may affect a
companys ability to repay its obligation, including the
failure to meet its business plan, a downturn in its industry or
negative economic conditions. A deterioration in a
companys financial condition and prospects may be
accompanied by deterioration in the collateral for the
obligation. Losses in our high yield and subordinated securities
could negatively affect our earnings, which could materially
decrease cash available for distribution to our stockholders.
High yield and subordinated securities from highly leveraged
companies may have a greater risk of loss which, in turn, could
materially decrease cash available for distribution to our
stockholders.
Leverage may have material adverse consequences to the companies
in which we will hold investments. These companies may be
subject to restrictive financial and operating covenants. The
leverage may impair these companies ability to finance
their future operations and capital needs. As a result, these
companies flexibility to respond to changing business and
economic conditions and to business opportunities may be
limited. A leveraged companys income and net assets will
tend to increase or decrease at a greater rate than if borrowed
money were not used. As a result, leveraged companies have a
greater risk of loss. Losses on our investments could negatively
affect our earnings, which could materially decrease cash
available for distribution to our stockholders.
We may
continue to invest in the equity securities of CDOs, and such
investments involve various significant risks, including that
CDO equity receives distributions from the CDO only if the CDO
generates enough income to first pay the holders of its debt
securities and its expenses.
We may continue to invest in the equity securities of CDOs. A
CDO is a special-purpose vehicle that purchases collateral (such
as ABS) that is expected to generate a stream of interest or
other income. The CDO issues various classes of securities that
participate in that income stream, typically one or more classes
of debt instruments and a class of equity securities. The equity
is usually entitled to all of the income generated by the CDO
after the CDO pays all of the interest due on the debt
securities and its expenses. However, there will be little or no
income available to the CDO equity if there are defaults by the
issuers of the underlying collateral and those defaults exceed a
certain amount. In that event, the value of our investment in
the CDOs equity could decrease substantially. In addition,
the equity securities of CDOs are generally illiquid, and
because they represent a leveraged investment in the CDOs
assets, the value of the equity securities will generally have
greater fluctuations than the values of the underlying
collateral.
We may enter
into warehouse agreements in connection with investments in the
equity securities of CDOs structured for us and, if the
investment in a CDO is not consummated, the warehoused
collateral will be sold and we must bear any loss resulting from
the purchase price of the collateral exceeding the sale
price.
In connection with future investment in CDOs that Hyperion
Brookfield structures for us, we expect to enter into warehouse
agreements with investment banks or other financial
institutions, pursuant to which the institution initially will
finance the purchase of the collateral
39
that will be transferred to the CDO. Hyperion Brookfield will
select the collateral. If the CDO transaction is not
consummated, the institution would liquidate the warehoused
collateral and we would have to pay any amount by which the
original purchase price of the collateral exceeds its sale
price, subject to negotiated caps, if any, on our exposure. In
addition, regardless of whether the CDO transaction is
consummated, if any of the warehoused collateral is sold before
the consummation, we will have to bear any resulting loss on the
sale. The amount at risk in connection with the warehouse
agreements supporting our investments in CDOs generally is the
amount that we have agreed to invest in the equity securities of
the CDOs. Although we would expect to complete the CDO
transaction within about three to nine months after the
warehouse agreement is signed, we cannot assure you that we
would in fact be able to complete any such transaction or
complete it within the expected time period.
We may lose
money on our repurchase transactions if the counterparty to the
transaction defaults on its obligation to resell the underlying
security back to us at the end of the transaction term, or if
the value of the underlying security has declined as of the end
of that term or if we default on our obligations under the
repurchase agreement.
When we engage in a repurchase transaction, we generally sell
securities to the transaction counterparty and receive cash from
the counterparty. The counterparty is obligated to resell the
securities back to us at the end of the term of the transaction,
which is typically
30-90 days.
Because the cash we receive from the counterparty when we
initially sell the securities to the counterparty is less than
the value of those securities (typically up to about 97% of that
value), if the counterparty defaults on its obligation to resell
the securities back to us, we would incur a loss on the
transaction equal to about 3% of the value of the securities
(assuming there was no change in the value of the securities).
We would also lose money on a repurchase transaction if the
value of the underlying securities has declined as of the end of
the transaction term, as we would have to repurchase the
securities for their initial value but would receive securities
worth less than that amount. Any losses we incur on our
repurchase transactions could negatively affect our earnings,
and thus decrease our cash available for distribution to our
stockholders.
If we default on one of our obligations under a repurchase
transaction, the counterparty can terminate the transaction and
cease entering into any other repurchase transactions with us.
In that case, we would likely need to establish a replacement
repurchase facility with another repurchase dealer in order to
continue to leverage our portfolio and carry out our investment
strategy. There is no assurance we would be able to establish a
suitable replacement facility.
Investments in
mezzanine loans involve greater risks of loss than senior loans
secured by income-producing properties.
Investments in mezzanine loans take the form of subordinated
loans secured by second mortgages on the underlying property or
loans secured by a pledge of the ownership interests in the
entity that directly or indirectly owns the property. These
types of investments involve a higher degree of risk than a
senior mortgage loan because the investment may become unsecured
as a result of foreclosure by the senior lender. In the event of
a bankruptcy of the entity providing the pledge of its ownership
interests as security, we may not have full recourse to the
assets of the property owning entity, or the assets of the
entity may not be sufficient to satisfy our mezzanine loan. If a
borrower defaults on our mezzanine loan or debt senior to our
loan, or in the event of a borrower bankruptcy, our mezzanine
loan will be satisfied only after the senior debt is paid in
full. As a result, we may not recover some or all of our
investment, which could result in losses. In addition, mezzanine
loans may have higher loan to value ratios than conventional
mortgage loans, resulting in less equity in the property and
increasing the risk of loss of principal.
40
Increases in
interest rates could negatively affect the value of our
investments, which could result in reduced earnings or losses
and negatively affect the cash available for distribution to our
stockholders.
We invest indirectly in mortgage loans by purchasing MBS. Under
a normal yield curve, an investment in MBS will decline in value
if long-term interest rates increase. Despite Fannie Mae,
Freddie Mac or Ginnie Mae guarantees of certain of the MBS we
own, those guarantees do not protect us from declines in market
value caused by changes in interest rates. Declines in market
value may ultimately reduce earnings or result in losses to us,
which may negatively affect cash available for distribution to
our stockholders.
A significant risk associated with our investment in MBS is the
risk that both long-term and short-term interest rates will
increase significantly. If long-term rates increase
significantly, the market value of these MBS would decline and
the duration and weighted average life of the investments would
increase. We could realize a loss if the securities were sold.
At the same time, an increase in short-term interest rates would
increase the amount of interest owed on the repurchase
agreements we may enter into in order to finance the purchase of
MBS.
Market values of our investments may decline without any general
increase in interest rates for a number of reasons, such as
increases in defaults, increases in voluntary prepayments for
those investments that are subject to prepayment risk, and
widening of credit spreads.
We remain
subject to losses on our mortgage portfolio despite the
significant concentration of highly-rated MBS in our
portfolio.
A significant portion of our current assets are invested in MBS
that either are agency-backed or are rated investment grade by
at least one rating agency. Although highly-rated MBS generally
are subject to a lower risk of default than lower credit quality
MBS and may benefit from third-party credit enhancements such as
insurance or corporate guarantees, there is no assurance that
such MBS will not be subject to credit losses. Furthermore,
ratings are subject to change over time as a result of a number
of factors, including greater than expected delinquencies,
defaults or credit losses, or a deterioration in the financial
strength of corporate guarantors, any of which may reduce the
market value of such securities. Furthermore, ratings do not
take into account the reasonableness of the issue price,
interest rate risk, prepayment risk, extension risk or other
risks associated with such MBS. As a result, although we attempt
to mitigate our exposure to credit risk in our mortgage
portfolio on a relative basis by focusing on highly-rated MBS,
we cannot completely eliminate credit risk and remain subject to
other risks to our investment portfolio that could cause us to
suffer losses, which may harm the market price of our common
stock.
Some of our
portfolio investments are recorded at fair value as estimated by
management and reviewed by our board of directors and, as a
result, there is uncertainty as to the value of these
investments.
Some of our portfolio investments are in the form of securities
that are not publicly traded. The fair value of securities and
other investments that are not publicly traded is not readily
determinable. We value these investments quarterly at fair value
as determined under policies approved by our board of directors.
Because such valuations are inherently uncertain, may fluctuate
over short periods of time and may be based on estimates, our
determinations of fair value may differ materially from the
values that would have been used if a ready market for these
securities existed. The value of our common stock could be
adversely affected if our determinations regarding the fair
value of these investments is materially higher than the values
that we ultimately realize upon their disposal.
41
The value of
investments denominated or quoted in international currencies
may decrease due to fluctuations in the relative rates of
exchange among the currencies of different nations and by
exchange control regulations.
If we make investments denominated or quoted in foreign
currencies, our investment performance may be negatively
affected by a devaluation of that currency. Further, our
investment performance may be negatively affected by currency
exchange rates because the U.S. dollar value of investments
denominated or quoted in another currency may increase or
decrease in response to changes in the value of the currency in
relation to the U.S. dollar.
Declines in
the market values of our investments may adversely affect
periodic reported results and credit availability, which may
reduce earnings and, in turn, cash available for distribution to
our stockholders.
A substantial portion of our assets are classified for
accounting purposes as
available-for-sale.
Changes in the market values of those assets are directly
charged or credited to stockholders equity. As a result, a
decline in values may reduce the book value of our assets.
Moreover, if the decline in value of an
available-for-sale
security is other than temporary, such decline will reduce
earnings.
All of our repurchase agreements are subject to bilateral margin
calls in the event that the collateral securing our obligations
under those facilities exceeds or does not meet our
collateralization requirements. The analysis of sufficiency of
collateralization is undertaken daily, and the thresholds for
adjustment range from $100,000 to $500,000. As of
December 31, 2006, on a net basis, the fair value of the
collateral, including restricted cash, securing our obligations
under repurchase agreements exceeded the amount of such
obligations by approximately $166.0 million.
A decline in the market value of our assets may adversely affect
us particularly in instances where we have borrowed money based
on the market value of those assets. If the market value of
those assets declines, the lender may require us to post
additional collateral to support the loan. If we were unable to
post the additional collateral, we would have to sell the assets
at a time when we might not otherwise choose to do so. A
reduction in credit available may reduce our earnings and, in
turn, cash available for distribution to stockholders.
The lack of
liquidity in our investments may harm our
business.
We have made investments and, subject to maintaining our REIT
qualification and our exemption from regulation under the
Investment Company Act, expect to make additional investments in
securities that are not publicly traded. A portion of these
securities may be subject to legal and other restrictions on
resale or will otherwise be less liquid than publicly traded
securities. The illiquidity of our investments, such as
subordinated MBS or investments in timber or power generating
assets, may make it difficult for us to sell such investments if
the need arises. In addition, if we are required to liquidate
all or a portion of our portfolio quickly, we may realize
significantly less than the value at which we have previously
recorded our investments. Moreover, we may face other
restrictions on our ability to liquidate an investment in a
business entity to the extent that we or Hyperion Brookfield
Crystal River has or could be attributed with material nonpublic
information regarding such business entity.
Failure to
comply with negative covenants contained in our repurchase
facilities agreements will limit available financing under these
agreements.
We obtain a significant portion of our funding through the use
of repurchase facilities. Certain of our repurchase facility
agreements include negative covenants that, if breached, may
cause transactions to be terminated early. Except as noted
below, the repurchase facility agreements do not include
negative covenants other than those contained in the standard
42
master repurchase agreement as published by the Bond Market
Association. One of our master repurchase agreements provides
that it may be terminated if, among other things, certain
material decreases in net asset value occur, our chief executive
officer ceases to be involved in the
day-to-day
operations of our Manager, we lose our REIT status or our
Manager is terminated. An event of default or termination event
under the standard master repurchase agreement or the additional
provisions explained above would give our counterparty the
option to terminate all repurchase transactions existing with us
and make any amount due by us to the counterparty payable
immediately. If we are required to terminate outstanding
repurchase transactions and are unable to negotiate favorable
terms of replacement financing, cash will be negatively
affected. This may reduce the amount of capital available for
investing
and/or may
negatively affect our ability to distribute dividends. In
addition, we may have to sell assets at a time when we might not
otherwise choose to do so.
We may not be
able to acquire eligible investments for a CDO issuance, or we
may not be able to issue CDO securities on attractive terms,
which may require us to seek more costly financing for our
investments or to liquidate assets.
We intend to continue to acquire debt instruments and finance
them on a non-recourse long-term basis, such as through the
issuance of CDOs. During the period that we are acquiring these
assets, we intend to finance our purchases through relatively
short-term credit facilities. We use short-term warehouse lines
of credit to finance the acquisition of instruments until a
sufficient quantity is accumulated, at which time we may
refinance these lines through a securitization, such as a CDO
issuance, or other long-term financing. As a result, we are
subject to the risk that we will not be able to acquire, during
the period that our warehouse facility is available, a
sufficient amount of eligible assets to maximize the efficiency
of a CDO issuance. In addition, conditions in the capital
markets may make the issuance of CDOs less attractive to us when
we do have a sufficient pool of collateral. If we are unable to
issue a CDO to finance these assets, we may be required to seek
other forms of potentially less attractive financing or
otherwise to liquidate the assets.
A prolonged
economic slowdown, a recession or declining real estate values
could impair the performance of our investments and harm our
operating results.
Many of our investments may be susceptible to economic slowdowns
or recessions, which could lead to financial losses in our
investments and a decrease in revenues, net income and assets.
Unfavorable economic conditions also could increase our funding
costs, limit our access to the capital markets or result in a
decision by lenders not to extend credit to us. These events
could prevent us from increasing investments and have a negative
impact on our operating results.
We may be
exposed to environmental liabilities with respect to properties
to which we take title, which could impair the performance of
our investments and harm our operating results.
In the course of our business, we have and may continue to take
title to real estate, and, we could be subject to environmental
liabilities with respect to these properties. In these
circumstances, we may be held liable to a governmental entity or
to third parties for property damage, personal injury,
investigation, and
clean-up
costs incurred by these parties in connection with environmental
contamination, or we may be required to investigate or clean up
hazardous or toxic substances or chemical releases at a
property. The costs associated with investigation or remediation
activities could be substantial. If we ever become subject to
significant environmental liabilities, our business, financial
condition, liquidity and results of operations could be
materially and adversely affected.
43
Hedging
instruments often are not traded on regulated exchanges,
guaranteed by an exchange or its clearing house, or regulated by
any U.S. or foreign governmental authorities and involve
risks and costs that could expose us to unexpected economic
losses in the future.
The cost of using hedging instruments increases as the period
covered by the instrument increases and during periods of rising
and volatile interest rates. We may increase our hedging
activity and thus increase our hedging costs during periods when
interest rates are volatile or rising and hedging costs have
increased. We expect that from time to time, in addition to the
interest rate swaps, credit default swaps and currency swaps
into which we had entered as of December 31, 2006, we may
in the future enter into forward contracts and cash flow swaps
as part of our hedging strategy.
In addition, hedging instruments involve risk because they often
are not traded on regulated exchanges, guaranteed by an exchange
or its clearing house, or regulated by any U.S. or foreign
governmental authorities. Consequently, there are no
requirements with respect to record keeping, financial
responsibility or segregation of customer funds and positions.
Furthermore, the enforceability of agreements underlying
derivative transactions may depend on compliance with applicable
statutory, commodity and other regulatory requirements and,
depending on the identity of the counterparty, applicable
international requirements. The business failure of a hedging
counterparty with whom we enter into a hedging transaction will
most likely result in a default. Default by a party with whom we
enter into a hedging transaction may result in the loss of
unrealized profits and force us to cover our resale commitments,
if any, at the then current market price. Although generally we
will seek to reserve the right to terminate our hedging
positions, it may not always be possible to dispose of or close
out a hedging position without the consent of the hedging
counterparty, and we may not be able to enter into an offsetting
contract in order to cover our risk. We cannot assure you that a
liquid secondary market will exist for hedging instruments
purchased or sold, and we may be required to maintain a position
until exercise or expiration, which could result in losses.
Subject to maintaining our qualification as a REIT, part of our
investment strategy involves entering into derivative contracts
that could require us to fund cash payments in the future under
certain circumstances, e.g., the early termination of the
derivative agreement caused by an event of default or other
early termination event, or the decision by a counterparty to
request margin securities it is contractually owed under the
terms of the derivative contract. The amount due would be equal
to the unrealized loss of the open swap positions with the
respective counterparty and could also include other fees and
charges. These economic losses will be reflected in our
financial results of operations, and our ability to fund these
obligations will depend on the liquidity of our assets and
access to capital at the time. The need to fund these
obligations could negatively affect our financial condition.
Prepayment
rates could negatively affect the value of our MBS, which could
result in reduced earnings or losses and negatively affect the
cash available for distribution to our
stockholders.
In the case of residential mortgage loans, there are seldom any
restrictions on borrowers abilities to prepay their loans.
Homeowners tend to prepay mortgage loans faster when interest
rates decline. Consequently, owners of the loans have to
reinvest the money received from the prepayments at the lower
prevailing interest rates. Conversely, homeowners tend not to
prepay mortgage loans when interest rates increase.
Consequently, owners of the loans are unable to reinvest money
that would have otherwise been received from prepayments at the
higher prevailing interest rates. This volatility in prepayment
rates may affect our ability to maintain targeted amounts of
leverage on our mortgage-backed securities portfolio and may
44
result in reduced earnings or losses for us and negatively
affect the cash available for distribution to our stockholders.
Despite Fannie Mae, Freddie Mac or Ginnie Mae guarantees of
principal and interest related to certain of the MBS we own,
those guarantees do not protect investors against prepayment
risks.
Our
Managers due diligence may not reveal all of an
entitys liabilities and may not reveal other weaknesses in
its business, which could lead to investment
losses.
Before investing in a company, our Manager assesses the strength
and skills of the companys management and other factors
that our Manager believes are material to the performance of the
investment. In making the assessment and otherwise conducting
customary due diligence, our Manager relies on the resources
available to it and, in some cases, an investigation by third
parties. This process is particularly important and subjective
with respect to newly organized entities because there may be
little or no information publicly available about the entities.
There can be no assurance that our Managers due diligence
processes will uncover all relevant facts or that any current or
future investment will be successful and not result in
investment losses.
We, or other
owners of income-producing real property, may not be able to
relet or renew leases of properties on favorable
terms.
We are subject to the risk that upon expiration of leases for
space located at any income-producing property that we purchase
or that serves as collateral for MBS securities that we
purchase, the space may not be relet or, if relet, the terms of
the renewal or reletting (including the cost of required
renovations or concessions to tenants) may be less favorable
than the expiring lease terms. Any of these situations may
result in extended periods where there is a significant decline
in revenues or no revenues generated by a property. If we, or
the other owners of such properties, are unable to relet or
renew leases for all or substantially all of the space at any
such properties, if the rental rates upon such renewal or
reletting are significantly lower than expected, or if reserves
for these purposes prove inadequate, we may be required to
reduce or eliminate distributions to our stockholders.
Insurance on
commercial real estate may not cover all losses.
There are certain types of losses, generally of a catastrophic
nature, such as earthquakes, floods, hurricanes, terrorism or
acts of war, that may be uninsurable or not economically
insurable. Inflation, changes in building codes and ordinances,
environmental considerations and other factors, including
terrorism or acts of war, also might make the insurance proceeds
insufficient to repair or replace a property if it is damaged or
destroyed. Under such circumstances, the insurance proceeds
received might not be adequate to restore our economic position
with respect to the affected real property. Any uninsured loss
could result in both loss of cash flow from and the asset value
of the affected property.
Any
investments in timber assets will expose us to special
risks.
We may invest in timber assets. The demand for and supply of
standing timber continually fluctuates, which leads to
significant volatility in timber prices. Availability of timber
supplies is influenced by many factors, including changes in
weather patterns and harvest strategies of industry
participants, pest infestations and forest fires. Such factors
will affect the volume of any timber assets we may harvest and,
as is typical in the industry, we will not maintain insurance
for any loss of standing timber as a result of natural
disasters. The timber industry is subject to extensive
environmental regulation, including protected species
regulation, which
45
may restrict timber harvesting from time to time and may lead to
increased costs of harvesting, all of which will affect the
performance of any timber assets in which we invest.
Any
investments in power generation assets will expose us to special
risks.
We may invest in power generation assets. The demand for and
supply of electricity continually fluctuates, which leads to
significant volatility in electricity prices both
intra-day
and seasonally. Availability of electricity is influenced by
many factors, including production strategies of industry
participants that take into account the cost and volume of
energy inputs such as coal, uranium or gas required to generate
electricity relative to the market price of electricity, adverse
weather variations that affect primarily hydroelectric
facilities, equipment failures, and the current regulatory
environment and availability of transmission, all of which will
affect the performance of any power generation assets in which
we invest.
Risks Related to
Our Organization and Structure
Our charter
and bylaws contain provisions that may inhibit potential
takeover bids that you and other stockholders may consider
favorable, and the market price of our common stock may be lower
as a result.
Our charter and bylaws contain provisions that may have an
anti-takeover effect and inhibit a change in our board of
directors. These provisions include the following:
|
|
|
|
|
There are ownership limits and restrictions on
transferability and ownership in our
charter. In order to qualify as a REIT for
each taxable year after 2005, not more than 50% of the value of
our outstanding stock may be owned, directly or constructively,
by five or fewer individuals during the second half of any
calendar year and our shares must be beneficially owned by 100
or more persons during at least 335 days of a taxable year
of 12 months or during a proportionate part of a shorter
taxable year. To assist us in satisfying these tests, our
charter generally prohibits any person from beneficially or
constructively owning more than 9.8% in value or number of
shares, whichever is more restrictive, of any class or series of
our outstanding capital stock, subject to important exceptions.
These restrictions may:
|
|
|
|
|
|
discourage a tender offer or other transactions or a change in
the composition of our board of directors or control that might
involve a premium price for our shares or otherwise be in the
best interests of our stockholders; or
|
|
|
|
result in shares issued or transferred in violation of such
restrictions being automatically transferred to a trust for a
charitable beneficiary and thereby resulting in a forfeiture of
ownership of the additional shares.
|
|
|
|
|
|
Our charter permits our board of directors to issue stock
with terms that may discourage a third party from acquiring
us. Our charter permits our board of
directors to amend the charter without stockholder approval to
increase the total number of authorized shares of stock or the
number of shares of any class or series and to issue common or
preferred stock having preferences, conversion or other rights,
voting powers, restrictions, limitations as to distributions,
qualifications, or terms or conditions of redemption as
determined by our board of directors. Thus, our board of
directors could authorize the issuance of stock with terms and
conditions that could have the effect of discouraging a takeover
or other transaction in which holders of some or a majority of
our shares might receive a premium for their shares over the
then-prevailing market price of our shares.
|
|
|
|
Maryland Control Share Acquisition
Act. Maryland law provides that control
shares of a corporation acquired in a control share
acquisition will have no voting rights except to the
extent approved by a vote of two-thirds of the votes eligible to
be cast on the matter under the Maryland Control Share
Acquisition Act. Control shares means
|
46
|
|
|
|
|
voting shares of stock that, if aggregated with all other shares
of stock owned by the acquiror or in respect of which the
acquiror is able to exercise or direct the exercise of voting
power (except solely by virtue of a revocable proxy), would
entitle the acquiror to exercise voting power in electing
directors within one of the following ranges of voting power:
one-tenth or more but less than one-third, one-third or more but
less than a majority, or a majority or more of all voting power.
A control share acquisition means the acquisition of
control shares, subject to certain exceptions.
|
|
|
|
|
|
If voting rights or control shares acquired in a control share
acquisition are not approved at a stockholders meeting or
if the acquiring person does not deliver an acquiring person
statement as required by the Maryland Control Share Acquisition
Act, then subject to certain conditions and limitations, the
issuer may redeem any or all of the control shares for fair
value. If voting rights of such control shares are approved at a
stockholders meeting and the acquiror becomes entitled to
vote a majority of the shares of stock entitled to vote, all
other stockholders may exercise appraisal rights. Our bylaws
contain a provision exempting acquisitions of our shares from
the Maryland Control Share Acquisition Act. However, our board
of directors may amend our bylaws in the future to repeal or
modify this exemption, in which case any control shares of our
company acquired in a control share acquisition will be subject
to the Maryland Control Share Acquisition Act.
|
|
|
|
|
|
Business combinations. Under Maryland
law, business combinations between a Maryland
corporation and an interested stockholder or an affiliate of an
interested stockholder are prohibited for five years after the
most recent date on which the interested stockholder becomes an
interested stockholder. These business combinations include a
merger, consolidation, share exchange, or, in circumstances
specified in the statute, an asset transfer or issuance or
reclassification of equity securities. An interested stockholder
is defined as:
|
|
|
|
|
|
any person who beneficially owns 10% or more of the voting power
of the corporations shares; or
|
|
|
|
an affiliate or associate of the corporation who, at any time
within the two-year period prior to the date in question, was
the beneficial owner of 10% or more of the voting power of the
then outstanding voting stock of the corporation.
|
A person is not an interested stockholder under the statute if
the board of directors approved in advance the transaction by
which such person otherwise would have become an interested
stockholder. However, in approving a transaction, the board of
directors may provide that its approval is subject to
compliance, at or after the time of approval, with any terms and
conditions determined by our board of directors.
After the five-year prohibition, any business combination
between the Maryland corporation and an interested stockholder
generally must be recommended by the board of directors of the
corporation and approved by the affirmative vote of at least:
|
|
|
|
|
80% of the votes entitled to be cast by holders of outstanding
shares of voting stock of the corporation; and
|
|
|
|
two-thirds of the votes entitled to be cast by holders of voting
stock of the corporation other than shares held by the
interested stockholder with whom or with whose affiliate the
business combination is to be effected or held by an affiliate
or associate of the interested stockholder.
|
|
|
|
|
|
These super-majority vote requirements do not apply if the
corporations common stockholders receive a minimum price,
as defined under Maryland law, for their shares
|
47
|
|
|
|
|
in the form of cash or other consideration in the same form as
previously paid by the interested stockholder for its shares.
|
|
|
|
|
|
The statute permits various exemptions from its provisions,
including business combinations that are exempted by the board
of directors prior to the time that the interested stockholder
becomes an interested stockholder. Our board of directors has
adopted a resolution that provides that any business combination
between us and any other person is exempted from the provisions
of the Act, provided that the business combination is first
approved by the board of directors. This resolution, however,
may be altered or repealed in whole or in part at any time. If
this resolution is repealed, or the board of directors does not
otherwise approve a business combination, this statute may
discourage others from trying to acquire control of us and
increase the difficulty of consummating any offer.
|
|
|
|
|
|
Staggered board. Our board of directors
is divided into three classes of directors. The current terms of
the directors expire in 2007, 2008 and 2009. Directors of each
class are chosen for three-year terms upon the expiration of
their current terms, and each year one class of directors is
elected by the stockholders. The staggered terms of our
directors may reduce the possibility of a tender offer or an
attempt at a change in control, even though a tender offer or
change in control might be in the best interests of our
stockholders.
|
|
|
|
Our charter and bylaws contain other possible
anti-takeover provisions. Our charter and
bylaws contain other provisions that may have the effect of
delaying, deferring or preventing a change in control of us or
the removal of existing directors and, as a result, could
prevent our stockholders from being paid a premium for their
common stock over the then-prevailing market price.
|
Our rights and
the rights of our stockholders to take action against our
directors and officers are limited, which could limit your
recourse in the event of actions not in your best
interests.
Our charter limits the liability of our directors and officers
to us and our stockholders for money damages, except for
liability resulting from:
|
|
|
|
|
actual receipt of an improper benefit or profit in money,
property or services; or
|
|
|
|
a final judgment based upon a finding of active and deliberate
dishonesty by the director or officer that was material to the
cause of action adjudicated.
|
In addition, our charter permits us to agree to indemnify our
present and former directors and officers for actions taken by
them in those capacities to the maximum extent permitted by
Maryland law. Our bylaws require us to indemnify each present or
former director or officer, to the maximum extent permitted by
Maryland law, in the defense of any proceeding to which he or
she is made, or threatened to be made, a party by reason of his
or her service to us. In addition, we may be obligated to fund
the defense costs incurred by our directors and officers.
Our access to
confidential information may restrict our ability to take action
with respect to some investments, which, in turn, may negatively
affect the potential return to stockholders.
We, directly or through Hyperion Brookfield, Hyperion Brookfield
Crystal River or Brookfield may obtain confidential information
about the companies in which we have invested or may invest. If
we do possess confidential information about such companies,
there may be restrictions on our ability to dispose of, increase
the amount of, or otherwise take action with respect to an
investment in those companies. Our management of investment
funds could create a conflict of interest to the extent Hyperion
Brookfield Crystal River is aware of inside
48
information concerning potential investment targets. We have
implemented compliance procedures and practices designed to
ensure that inside information is not used for making investment
decisions on behalf of the funds and to monitor funds invested.
We cannot assure you, however, that these procedures and
practices will be effective. In addition, this conflict and
these procedures and practices may limit the freedom of Hyperion
Brookfield Crystal River to make potentially profitable
investments, which could negatively affect our operations. These
limitations imposed by access to confidential information could
therefore negatively affect the potential market price of our
common stock and the ability to distribute dividends.
Tax
Risks
Complying with
REIT requirements may cause us to forego otherwise attractive
opportunities.
To qualify as a REIT for federal income tax purposes, we must
continually satisfy various tests regarding the sources of our
income, the nature and diversification of our assets, the
amounts we distribute to our stockholders and the ownership of
our stock. In order to meet these tests, we may be required to
forego investments we might otherwise make. This difficulty may
be exacerbated by the illiquid nature of many of our non-real
estate assets. Thus, compliance with the REIT requirements may
hinder our investment performance.
Certain
financing activities may subject us to U.S. federal income
tax.
We have not and currently do not intend to enter into any
transactions that could result in us or a portion of our assets
being treated as a taxable mortgage pool for federal
income tax purposes. However, it is possible that in the future
we may enter into transactions that will have that effect. If we
enter into such a transaction at the REIT level, although the
law on the matter is unclear, we might be taxable at the highest
corporate income tax rate on a portion of the income arising
from a taxable mortgage pool that is allocable to the percentage
of our stock held by disqualified organizations,
which are generally certain cooperatives, governmental entities
and tax-exempt organizations that are exempt from unrelated
business taxable income. Disqualified organizations are
permitted to own our stock. Because this tax would be imposed on
us, all of our investors, including investors that are not
disqualified organizations, would bear a portion of the tax cost
associated with the classification of us or a portion of our
assets as a taxable mortgage pool.
In addition, if we realize excess inclusion income and allocate
it to stockholders, this income cannot be offset by losses of
our stockholders. If the stockholder is a tax-exempt entity and
not a disqualified organization, then this income would be fully
taxable as unrelated business taxable income under
Section 512 of the Internal Revenue Code. If the
stockholder is a foreign person, it would be subject to
U.S. federal income tax withholding on this income without
reduction or exemption pursuant to any otherwise applicable
income tax treaty.
Failure to
qualify as a REIT would subject us to U.S. federal income
tax, which would reduce the cash available for distribution to
our stockholders.
We operate in a manner that is intended to cause us to qualify
as a REIT for federal income tax purposes. However, the federal
income tax laws governing REITs are extremely complex, and
administrative interpretations of the federal income tax laws
governing qualification as a REIT are limited. Qualifying as a
REIT requires us to meet various tests regarding the nature of
our assets and our income, the ownership of our outstanding
stock, and the amount of our distributions on an ongoing basis.
Although we operate in such a manner so as to qualify as a REIT,
given the highly complex nature of the rules governing REITs,
the ongoing importance of factual determinations, and the
possibility of future changes in our circumstances, no assurance
can be given that we will so qualify for any particular year.
49
If we fail to qualify as a REIT in any calendar year and we do
not qualify for certain statutory relief provisions, we would be
required to pay federal income tax on our taxable income. We
might need to borrow money or sell assets in order to pay that
tax. Our payment of income tax would decrease the amount of our
income available for distribution to our stockholders.
Furthermore, if we fail to maintain our qualification as a REIT
and we do not qualify for certain statutory relief provisions,
we no longer would be required to distribute substantially all
of our REIT taxable income to our stockholders. Unless our
failure to qualify as a REIT were excused under federal tax
laws, we could not re-elect REIT status until the fifth calendar
year following the year in which we failed to qualify.
Failure to
make required distributions would subject us to tax, which would
reduce the cash available for distribution to our
stockholders.
In order to qualify as a REIT, we must distribute to our
stockholders, each calendar year, at least 90% of our REIT
taxable income, determined without regard to the deduction for
dividends paid and excluding net capital gain. To the extent
that we satisfy the 90% distribution requirement, but distribute
less than 100% of our taxable income, we will be subject to
federal corporate income tax on our undistributed income. In
addition, we will incur a 4% nondeductible excise tax on the
amount, if any, by which our distributions in any calendar year
are less than the sum of:
|
|
|
|
|
85% of our ordinary taxable income for that year;
|
|
|
|
95% of our capital gain net income for that year; and
|
|
|
|
100% our undistributed taxable income from prior years.
|
We intend to continue to distribute our net taxable income to
our stockholders in a manner intended to satisfy the 90%
distribution requirement and to avoid both corporate income tax
and the 4% nondeductible excise tax. However, there is no
requirement that domestic TRSs distribute their after-tax net
income to their parent REIT or their stockholders and Crystal
River Capital TRS Holdings, Inc., our TRS, may determine not to
make any distributions to us.
Our taxable income may substantially differ from our net income
as determined based on generally accepted accounting principles,
or GAAP, because, for example, realized capital losses will be
deducted in determining our GAAP net income, but may not be
deductible in computing our taxable income. In addition, we may
invest in assets that generate taxable income in excess of
economic income or in advance of the corresponding cash flow
from the assets, referred to as phantom income. Although some
types of phantom income are excluded to the extent they exceed
5% of our REIT taxable income in determining the 90%
distribution requirement, we will incur corporate income tax and
the 4% nondeductible excise tax with respect to any phantom
income items if we do not distribute those items on an annual
basis. As a result of the foregoing, we may generate less cash
flow than taxable income in a particular year. In that event, we
may be required to use cash reserves, incur debt, or liquidate
non-cash assets at rates or times that we regard as unfavorable
in order to satisfy the distribution requirement and to avoid
corporate income tax and the 4% nondeductible excise tax in that
year.
Dividends
payable by REITs do not qualify for the reduced tax
rates.
Legislation enacted in 2003 generally reduces the maximum tax
rate for dividends payable to domestic stockholders that are
individuals, trusts and estates to 15% (through 2008). Dividends
payable by REITs, however, are generally not eligible for the
reduced rates. Although this legislation does not adversely
affect the taxation of REITs or dividends paid by REITs, the
more favorable rates applicable to regular corporate dividends
could cause investors who are individuals, trusts and estates to
perceive investments in REITs to be relatively less attractive
50
than investments in the stocks of non-REIT corporations that pay
dividends, which could adversely affect the value of the stock
of REITs, including our common stock.
Ownership
limitation may restrict change of control or business
combination opportunities in which our stockholders might
receive a premium for their shares.
In order for us to qualify as a REIT for each taxable year after
our 2005 taxable year, no more than 50% in value of our
outstanding capital stock may be owned, directly or indirectly,
by five or fewer individuals during the last half of any
calendar year. Individuals for this purpose include
natural persons, private foundations, some employee benefit
plans and trusts, and some charitable trusts. In order to
preserve our REIT qualification, our charter generally prohibits
any person from directly or indirectly owning more than 9.8% in
value or in number of shares, whichever is more restrictive, of
any class or series of the outstanding shares of our capital
stock.
This ownership limitation could have the effect of discouraging
a takeover or other transaction in which holders of our common
stock might receive a premium for their shares over the then
prevailing market price or which holders might believe to be
otherwise in their best interests.
Our ownership
of and relationship with our TRS will be limited, and a failure
to comply with the limits would jeopardize our REIT status and
may result in the application of a 100% excise
tax.
A REIT may own up to 100% of the stock of one or more TRSs. A
TRS may earn income that would not be qualifying income if
earned directly by the parent REIT. Both the subsidiary and the
REIT must jointly elect to treat the subsidiary as a TRS. A
corporation of which a TRS directly or indirectly owns more than
35% of the voting power or value of the stock will automatically
be treated as a TRS. Overall, no more than 20% of the value of a
REITs assets may consist of stock or securities of one or
more TRSs. A TRS will pay federal, state and local income tax at
regular corporate rates on any income that it earns. In
addition, the TRS rules limit the deductibility of interest paid
or accrued by a TRS to its parent REIT to assure that the TRS is
subject to an appropriate level of corporate taxation. The rules
also impose a 100% excise tax on certain transactions between a
TRS and its parent REIT that are not conducted on an arms
length basis.
Our TRS, Crystal River Capital TRS Holdings, Inc., as a domestic
TRS, will pay federal, state and local income tax on its taxable
income, and its after-tax net income is available for
distribution to us but is not required to be distributed to us.
The aggregate value of the TRS stock and securities owned by us
should be less than 20% of the value of our total assets
(including the TRS stock and securities). Furthermore, we
monitor the value of our investments in TRSs for the purpose of
ensuring compliance with the rule that no more than 20% of the
value of our assets may consist of TRS stock and securities
(which is applied at the end of each calendar quarter). In
addition, we scrutinize all of our transactions with TRSs for
the purpose of ensuring that they are entered into on arms
length terms in order to avoid incurring the 100% excise tax
described above. There can be no complete assurance, however,
that we will be able to comply with the 20% limitation discussed
above or to avoid application of the 100% excise tax discussed
above.
Complying with
REIT requirements may limit our ability to hedge
effectively.
The REIT provisions of the Internal Revenue Code substantially
limit our ability to hedge MBS and related borrowings. Under
these provisions, our annual gross income from qualifying and
non-qualifying hedges, together with any other income not
generated from qualifying real estate assets, cannot exceed 25%
of our gross income. In addition, our aggregate gross income
51
from non-qualifying hedges, fees, and certain other
non-qualifying sources cannot exceed 5% of our annual gross
income. As a result, we might have to limit our use of
advantageous hedging techniques or implement those hedges
through Crystal River Capital TRS Holdings, Inc. This could
increase the cost of our hedging activities or expose us to
greater risks associated with changes in interest rates than we
would otherwise want to bear.
The tax on
prohibited transactions will limit our ability to engage in
transactions, including certain methods of securitizing mortgage
loans, that would be treated as sales for federal income tax
purposes.
A REITs net income from prohibited transactions is subject
to a 100% tax. In general, prohibited transactions are sales or
other dispositions of property, other than foreclosure property,
but including mortgage loans, held primarily for sale to
customers in the ordinary course of business. We might be
subject to this tax if we were able to sell or securitize loans
in a manner that was treated as a sale of the loans for federal
income tax purposes. Therefore, in order to avoid the prohibited
transactions tax, we may choose not to engage in certain sales
of loans and may limit the structures we utilize for our
securitization transactions even though such sales or structures
might otherwise be beneficial to us.
It may be possible to reduce the impact of the prohibited
transaction tax and the holding of assets not qualifying as real
estate assets for purposes of the REIT asset tests by conducting
certain activities, holding non-qualifying REIT assets or
engaging in CDO transactions through our TRSs, subject to
certain limitations as described below. To the extent that we
engage in such activities through TRSs, the income associated
with such activities may be subject to full corporate income tax.
We may be
subject to adverse legislative or regulatory tax changes that
could reduce the market price of our common stock.
At any time, the federal, state or local income tax laws or
regulations governing REITs or the administrative
interpretations of those laws or regulations may be amended. We
cannot predict when or if any new tax law, regulation or
administrative interpretation, or any amendment to any existing
tax law, regulation or administrative interpretation, will be
adopted, promulgated or become effective and any such law,
regulation or interpretation may take effect retroactively. We
and our stockholders could be adversely affected by any such
change in, or any new, tax law, regulation or administrative
interpretation.
If we make
distributions in excess of our current and accumulated earnings
and profits, those distributions will be treated as a return of
capital, which will reduce the adjusted basis of your stock, and
to the extent such distributions exceed your adjusted basis, you
may recognize a capital gain.
Unless you are a tax-exempt entity, distributions that we make
to you generally will be subject to tax as ordinary income to
the extent of our current and accumulated earnings and profits
as determined for federal income tax purposes. Although all of
the distributions we made through December 31, 2006
represented distributions of earnings and profits and none
represented a return of capital, if the amount we distribute to
you exceeds your allocable share of our current and accumulated
earnings and profits, the excess will be treated as a return of
capital to the extent of your adjusted basis in your stock,
which will reduce your basis in your stock but will not be
subject to tax. To the extent the amount we distribute to you
exceeds both your allocable share of our current and accumulated
earnings and profits and your adjusted basis, this excess amount
will be treated as a gain from the sale or exchange of a capital
asset.
52
Item 1B. Unresolved
Staff Comments.
None.
Item 2. Properties.
Our principal executive and administrative offices are located
in office space leased at Three World Financial Center, 200
Vesey Street, 10th Floor, New York, New York
10281-1010
and are provided by our Manager in accordance with the
Management Agreement. Our telephone number is
(212) 549-8400
and our website address is
http://www.crystalriverreit.com.
We own two office buildings located in the Phoenix and Houston
central business districts. The building in Phoenix is located
at 201 North Central Avenue and comprises approximately
724,000 rentable square feet and approximately 1,900
parking spaces. The building in Houston is located at 1111
Fannin Street and comprises approximately 429,000 rentable
square feet and approximately 470 parking spaces. The buildings
are 100% leased on a
triple-net
basis for 15 years.
Item 3. Legal
Proceedings.
We are not party to any material litigation or legal
proceedings, or to the best of our knowledge, any threatened
litigation or legal proceedings, which, in our opinion,
individually or in the aggregate, would have a material adverse
effect on our results of operations or financial condition.
Item 4. Submission
of Matters to a Vote of Security Holders.
On November 9, 2006, we held our annual meeting of
stockholders (the Meeting) in New York, New York for
the purpose of (i) electing three Class I directors to
serve on the board until our 2009 annual meeting of stockholders
and until their successors are duly elected and qualified; and
(ii) ratifying the appointment of Ernst & Young
LLP as our independent registered public accounting firm for the
fiscal year ended December 31, 2006. The total number of
shares of common stock entitled to vote at the Meeting was
25,019,500, of which 23,012,495 shares, or 92.0%, were
present in person or by proxy.
The following table sets forth the number of votes in favor, the
number of votes opposed, the number of abstentions (or votes
withheld in the case of the election of directors) and broker
non-votes with respect to each of the foregoing proposals.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Votes in
|
|
|
Votes Opposed
|
|
|
|
|
|
Broker
|
|
Proposal 1
|
|
Favor
|
|
|
(Withheld)
|
|
|
Abstentions
|
|
|
Non-Votes
|
|
|
Janet Graham
|
|
|
22,347,599
|
|
|
|
|
|
|
|
664,896
|
|
|
|
|
|
Harald Hansen
|
|
|
22,346,599
|
|
|
|
|
|
|
|
665,896
|
|
|
|
|
|
Bruce K. Robertson
|
|
|
22,343,001
|
|
|
|
|
|
|
|
669,494
|
|
|
|
|
|
There was no solicitation in opposition to the foregoing
nominees by stockholders. The terms of office for William F.
Paulsen and Louis P. Salvatore, our Class II directors, and
Rodman L. Drake and Clifford E. Lai, our Class III
directors, continued after the Meeting.
The ratification of the appointment of Ernst & Young
LLP as our independent registered public accounting firm for the
fiscal year ending December 31, 2006 was approved by our
stockholders with 22,978,922 votes For, 25,823 votes
Against and 7,750 votes Abstained, none
of which such abstentions were actually broker non-votes that
were treated as abstentions.
Further information regarding the proposals is contained in our
definitive proxy statement, filed with the Commission on
October 6, 2006.
53
PART II
|
|
Item 5.
|
Market for
Registrants Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities.
|
Our common stock is listed for trading on the New York Stock
Exchange under the symbol CRZ. The table below sets
forth, for the calendar quarters since the initial public
offering of our common stock, the reported high and low sale
prices for our common stock as reported on the NYSE composite
transaction tape and the per share cash dividends declared on
our common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$
|
25.55
|
|
|
$
|
21.57
|
|
|
$
|
0.66
|
|
Third Quarter (from July 28,
2006)
|
|
|
23.00
|
|
|
|
21.30
|
|
|
|
0.60
|
|
The last reported sale price of our common stock on
March 29, 2007 as reported on the NYSE composite
transaction tape was $27.00. As of March 29, 2007, there
were 17 holders of record of our common stock. Cede &
Co. is the holder of record for 24,900,000 of such shares and it
holds such shares as nominee for The Depository Trust Company.
We generally intend to distribute each year substantially all of
our taxable income (which does not necessarily equal net income
as calculated in accordance with generally accepted accounting
principles) to our shareholders so as to comply with the REIT
provisions of the Internal Revenue Code. We intend to make
dividend distributions quarterly and, if necessary for REIT
qualification purposes, we may need to distribute any taxable
income remaining after the distribution of the final regular
quarterly dividend each year, together with the first regular
quarterly dividend payment of the following taxable year or, at
our discretion, in a special dividend distributed prior thereto.
Furthermore, we seek to set our recurring dividend at a level
that we believe is comfortably sustainable.
Our dividend policy is subject to revision at the discretion of
our board of directors. All distributions will be made at the
discretion of our board of directors and will depend upon our
taxable income, our financial condition, our maintenance of REIT
status and other factors as our board of directors deems
relevant. All dividends declared in 2005 and 2006 are ordinary
income.
Information relating to the dividends we declared in 2005 and
2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Declaration
|
|
|
Record
|
|
|
Payment
|
|
|
Total
|
|
|
Dividend
|
|
Fiscal
Period
|
|
per
Share
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Distribution
|
|
|
Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
millions)
|
|
|
|
|
|
Second quarter 2005
|
|
$
|
0.250
|
|
|
|
06/21/2005
|
|
|
|
06/30/2005
|
|
|
|
07/13/2005
|
|
|
$
|
4.4
|
|
|
|
Regular
|
|
Third quarter 2005
|
|
|
0.575
|
|
|
|
09/28/2005
|
|
|
|
09/30/2005
|
|
|
|
10/13/2005
|
|
|
|
10.1
|
|
|
|
Regular
|
|
Fourth quarter 2005
|
|
|
0.725
|
|
|
|
12/23/2005
|
|
|
|
12/23/2005
|
|
|
|
12/30/2005
|
|
|
|
12.7
|
|
|
|
Regular
|
|
First quarter 2006
|
|
|
0.725
|
|
|
|
03/31/2006
|
|
|
|
03/31/2006
|
|
|
|
04/17/2006
|
|
|
|
12.7
|
|
|
|
Regular
|
|
Second quarter 2006
|
|
|
0.725
|
|
|
|
06/23/2006
|
|
|
|
06/30/2006
|
|
|
|
07/21/2006
|
|
|
|
12.7
|
|
|
|
Regular
|
|
Third quarter 2006
|
|
|
0.600
|
|
|
|
09/22/2006
|
|
|
|
10/04/2006
|
|
|
|
10/27/2006
|
|
|
|
15.0
|
|
|
|
Regular
|
|
Fourth quarter 2006
|
|
|
0.660
|
|
|
|
12/11/2006
|
|
|
|
12/29/2006
|
|
|
|
01/26/2007
|
|
|
|
16.5
|
|
|
|
Regular
|
|
The various instruments governing some of our master repurchase
agreements impose certain restrictions on us with regard to
dividends. See Item 7. Managements Discussion
and Analysis of Financial Condition and Results of
Operations Contractual Obligations and
Commitments included in this report.
54
We do not believe that the financial covenants contained in our
master repurchase agreements will have any adverse impact on our
ability to pay dividends in the normal course of business to our
common stockholders or to distribute amounts necessary to
maintain our qualification as a REIT.
All distributions through December 31, 2006 represented
distributions of taxable earnings and profits; none represented
a return of capital, and all distributions from and including
October 13, 2005 were funded primarily from operating cash
flows, and as necessary, to a lesser extent from the sale or
repayment of our investments or from borrowings under our credit
facilities or master repurchase agreements, and were not funded
out of the offering proceeds from our March 2005 private
offering or our August 2006 initial public offering. We believe
that REIT taxable income for the 2006 year will be
sufficient for our April 17, 2006, July 21, 2006,
October 27, 2006 and January 26, 2007 distributions to
be taxable as a dividend and not a return of capital. We cannot
assure you that we will have sufficient cash available for
future quarterly distributions at this level, or at all. See
Item 1A. Risk Factors.
Equity
Compensation Plan Information
The following table provides information about the securities
authorized for issuance under our equity compensation plans as
of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
Number of
|
|
|
|
|
|
Remaining
Available
|
|
|
|
Securities to
be
|
|
|
|
|
|
for Future
Issuance
|
|
|
|
Issued upon
|
|
|
Weighted
Average
|
|
|
under Equity
|
|
|
|
Exercise of
|
|
|
Exercise Price
of
|
|
|
Compensation
Plans
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
(Excluding
|
|
|
|
Options,
Warrants
|
|
|
Options,
Warrants
|
|
|
Securities
|
|
|
|
and Rights
|
|
|
and Rights
|
|
|
Reflected in
Column
|
|
Plan
Category
|
|
(a)
|
|
|
(b)
|
|
|
(a))
|
|
|
Equity compensation plans approved
by stockholders
|
|
|
130,000
|
|
|
$
|
25.00
|
|
|
|
1,499,250
|
|
Equity compensation plans not
approved by stockholders(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
130,000
|
|
|
$
|
25.00
|
|
|
|
1,499,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
There are no outstanding warrants
or rights.
|
|
(b)
|
|
Amounts exclude any securities to
be issued upon exercise of outstanding options. Includes
21,690 shares of common stock to be issued in respect of
deferred stock units and restricted stock units issued to
certain of our independent directors.
|
|
(c)
|
|
We do not have any equity
compensation plans that have not been approved by stockholders.
|
We did not repurchase, or purchase on behalf of any affiliated
purchaser, any shares of our common stock during the year ended
December 31, 2006.
55
|
|
Item 6.
|
Selected
Financial Data.
|
The following table sets forth selected consolidated financial
data, which was derived from our historical consolidated
financial statements included in this Annual Report on
Form 10-K
for the periods then ended.
You should read the following information together with
Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations and the
consolidated financial statements and the notes thereto
beginning on
page F-1
of this
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 15,
2005
|
|
|
|
|
|
|
(commencement
of
|
|
|
|
Year Ended
|
|
|
operations) to
|
|
|
|
December 31,
2006
|
|
|
December 31,
2005
|
|
|
|
(In thousands
except share and
|
|
|
|
per share
data)
|
|
|
Consolidated Income Statement
Data:
|
|
|
|
|
|
|
|
|
Net interest and dividend income:
|
|
|
|
|
|
|
|
|
Total interest and dividend income
|
|
$
|
201,224
|
|
|
$
|
79,601
|
|
Interest expense
|
|
|
(139,601
|
)
|
|
|
(48,425
|
)
|
|
|
|
|
|
|
|
|
|
Net interest and dividend income
|
|
|
61,623
|
|
|
|
31,176
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Management fees, related party(1)
|
|
|
7,922
|
|
|
|
5,448
|
|
Professional fees
|
|
|
2,722
|
|
|
|
2,205
|
|
Insurance expense
|
|
|
413
|
|
|
|
250
|
|
Other general and administrative
expenses(2)
|
|
|
1,019
|
|
|
|
533
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
12,076
|
|
|
|
8,436
|
|
|
|
|
|
|
|
|
|
|
Income before other revenues
(expenses)
|
|
|
49,547
|
|
|
|
22,740
|
|
|
|
|
|
|
|
|
|
|
Other revenues (expenses):
|
|
|
|
|
|
|
|
|
Realized net loss on sale of real
estate loans and securities available for sale
|
|
|
(2,128
|
)
|
|
|
(521
|
)
|
Realized and unrealized gain
(loss) on derivatives
|
|
|
10,347
|
|
|
|
(2,497
|
)
|
Impairment of available for sale
securities
|
|
|
(10,389
|
)
|
|
|
(5,782
|
)
|
Foreign currency exchange gain
|
|
|
580
|
|
|
|
|
|
Other
|
|
|
(1,040
|
)
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
Total other revenues (expenses)
|
|
|
(2,630
|
)
|
|
|
(8,792
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
46,917
|
|
|
$
|
13,948
|
|
|
|
|
|
|
|
|
|
|
Per share information:
|
|
|
|
|
|
|
|
|
Net income per share of common
stock
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.27
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
2.27
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share of
common stock
|
|
$
|
2.71
|
|
|
$
|
1.55
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common
stock outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
20,646,637
|
|
|
|
17,487,500
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
20,646,637
|
|
|
|
17,487,500
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
As of
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Consolidated Balance Sheet
Data:
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,774,645
|
|
|
$
|
2,669,769
|
|
Debt repurchase
agreements
|
|
|
2,868,449
|
|
|
|
1,994,287
|
|
Debt collateralized
debt obligations
|
|
|
194,396
|
|
|
|
227,500
|
|
Debt notes payable,
related party
|
|
|
|
|
|
|
35,000
|
|
Stockholders equity
|
|
|
556,314
|
|
|
|
381,429
|
|
|
|
|
(1)
|
|
Includes $1,024 and $627,
respectively, of stock based compensation.
|
|
(2)
|
|
Includes $324 and $81,
respectively, of stock based compensation.
|
57
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Overview
We are a specialty finance company formed on January 25,
2005 by Hyperion Brookfield to invest in real estate-related
securities and various other asset classes. We commenced
operations in March 2005. We have elected and qualified to be
taxed as a REIT for federal income tax purposes commencing with
our taxable year ended December 31, 2005 and expect to
qualify as a REIT in subsequent tax years. We invest in
financial assets and intend to construct an investment portfolio
that is leveraged where appropriate to seek to achieve
attractive risk-adjusted returns and that is structured to
comply with the various federal income tax requirements for REIT
status and to qualify for an exclusion from regulation under the
Investment Company Act. Our current focus is on the following
asset classes:
|
|
|
|
|
Real estate-related securities, principally RMBS and CMBS;
|
|
|
|
Whole mortgage loans, bridge loans, B Notes and mezzanine loans;
and
|
|
|
|
Other ABS, including CDOs and consumer ABS.
|
We completed a private offering of 17,400,000 shares of our
common stock in March 2005 in which we raised net proceeds of
approximately $405.6 million. We completed our initial
public offering of 7,500,000 shares of our common stock,
which we refer to as our IPO, in August 2006 in which we raised
net proceeds of approximately $158.6 million. We have fully
invested the proceeds from the March 2005 private offering and
our IPO, and, as of December 31, 2006, have a portfolio of
MBS and other investments of approximately $3.6 billion,
which we intend to reallocate from time to time to achieve our
optimal portfolio allocation at such time. We are externally
managed by Hyperion Brookfield Crystal River. Hyperion
Brookfield Crystal River is a wholly-owned subsidiary of
Hyperion Brookfield.
We earn revenues and generate cash through our investments. We
use a substantial amount of leverage to seek to enhance our
returns. We finance each of our investments with different
degrees of leverage. The cost of borrowings to finance our
investments comprises a significant portion of our operating
expenses. Our net income will depend, in large part, on our
ability to control this particular operating expense in relation
to our revenues.
A variety of industry and economic factors may affect our
financial condition and operating performance. These factors
include:
|
|
|
|
|
interest rate trends,
|
|
|
|
rates of prepayment on mortgages underlying our MBS,
|
|
|
|
credit trends in RMBS and our commercial real estate investments,
|
|
|
|
competition, and
|
|
|
|
other market developments.
|
In addition, a variety of factors relating to our business may
also affect our financial condition and operating performance.
These factors include:
|
|
|
|
|
our leverage,
|
|
|
|
our access to funding and borrowing capacity,
|
|
|
|
our borrowing costs,
|
|
|
|
our hedging activities,
|
|
|
|
the market value of our investments, and
|
|
|
|
REIT requirements and the requirements to qualify for an
exemption from regulation under the Investment Company Act.
|
58
Our Business
Model
Our net interest and dividend income is generated primarily from
the net spread, or difference, between the interest income we
earn on our investment portfolio and the cost of our borrowings
and hedging activities. Our net interest and dividend income
will vary based upon, among other things, the difference between
the interest rates earned on our various interest-earning assets
and the borrowing costs of the liabilities used to finance those
investments. Other than our investments in Agency ARMS, we
generally attempt to match fund our assets in order to match the
maturity of the investments with the maturity of the financing
sources used to make such investments. Although we do not match
fund Agency ARMS due to their average 30 year
maturities, we utilize interest rate swaps to hedge much of our
interest rate exposure of these securities. We also utilize CDO
financings, where match funding occurs as a result of cash flows
from the collateral pool paying the interest on the debt
securities issued by the CDO.
We anticipate that, for any period during which our assets are
not match-funded, such assets could reprice slower or faster
than the corresponding liabilities. Consequently, changes in
interest rates, particularly short-term interest rates, may
significantly influence our net income. Increases in these rates
could tend to decrease our net income and the market value of
our assets, and could possibly result in operating losses for us
or limit or eliminate our ability to make distributions to our
stockholders.
The yield on our assets may be affected by a difference between
the actual prepayment rates and our projections. Prepayments on
loans and securities may be influenced by changes in market
interest rates and a variety of economic, geographic and other
factors beyond our control, and consequently, such prepayment
rates cannot be predicted with certainty. To the extent we have
acquired assets at a premium or discount, a change in prepayment
rates may affect our anticipated yield. Under certain interest
rate and prepayment scenarios we may fail to recoup fully our
cost of acquisition of certain assets.
In periods of declining interest rates, prepayments on our
investments, including our RMBS, likely will increase. If we are
unable to reinvest the proceeds of such prepayments at
comparable yields, our net interest income may suffer. In
periods of rising interest rates, prepayment rates on our
investments, including our RMBS, will likely slow, causing the
expected lives of these investments to increase. This may cause
our net interest income to decrease as our borrowing and hedging
costs rise while our interest income on those assets remains
constant.
Although we use hedging to mitigate some of our interest rate
risk, we do not hedge all of our exposure to changes in interest
rates and prepayment rates, as there are practical limitations
to our ability to insulate the portfolio from all of the
negative consequences associated with changes in short-term
interest rates while still seeking to provide an attractive net
spread on our portfolio.
In addition, our returns will be affected by the credit
performance of our non-agency investments. If credit losses on
our investments or the loans underlying our investments
increase, it may have an adverse affect on our performance.
Hyperion Brookfield Crystal River is entitled to receive a base
management fee that is based on the amount of our equity (as
defined in the management agreement), regardless of the
performance of our portfolio. Accordingly, the payment of our
management fee is a fixed cost and will not decline in the event
of a decline in our profitability and may lead us to incur
losses.
59
Trends
We believe the following trends may also affect our business:
Uncertain interest rate
environment. United States interest rates
increased modestly during the fourth quarter of 2006, in
sympathy with the rise in global interest rates. Interest rates
are likely to remain at current levels, but volatile, until the
future direction of the Federal Reserve policy is clearer.
With respect to our existing MBS portfolio, which is heavily
concentrated in 3/1 and 5/1 hybrid adjustable rate RMBS, we have
the risk that, on the one hand, further interest rate increases
could result in decreases in our net interest income, as there
is a timing mismatch between the reset dates on our MBS
portfolio and the financing of these investments. On the other
hand, a decline in interest rates, although favorable in
reducing our funding costs, might cause prepayments to rise
rapidly, in which case we then would be in the position of
having to reinvest at lower yields.
We currently have invested and intend to continue to invest in
hybrid adjustable rate RMBS which are based on mortgages with
interest rate caps. The financing of these RMBS is short term in
nature and does not include the benefit of an interest rate cap.
This mismatch could result in a decrease in our net interest
income if rates increase sharply after the initial fixed rate
period and our interest cost increases more than the interest
rate earned on our RMBS due to the related interest rate caps.
With respect to our existing and future floating rate
investments, we believe such interest rate increases could
result in increases in our net interest income because our
floating rate assets are greater in amount than the related
liabilities.
However, we would expect that our fixed rate assets would
decline in value in a rising interest rate environment and our
net interest spreads on fixed rate assets could decline in a
rising interest rate environment to the extent they are financed
with floating rate debt. We have engaged in interest rate swaps
to hedge a material portion of the risk associated with
increases in interest rates. However, because we do not
hedge 100% of the amount of short-term financing
outstanding, increases in interest rates could result in a
decline in the value of our portfolio, net of hedges. Similarly,
decreases in interest rates could result in an increase in the
value of our portfolio.
Weakness of
sub-prime
MBS market. Continued declines in home price
appreciation have weighed heavily on the
sub-prime
MBS market. In addition to rising delinquency across the highly
leveraged loans to weaker borrowers, there has been a rising
trend of first payment defaults on loans, which has created
liabilities for loan originators. As a result, several prominent
sub-prime
lenders have closed down or filed for protection under the
bankruptcy laws in early 2007. The deteriorating situation with
loans and lenders has resulted in a complete dislocation in the
capital markets associated with
sub-prime
MBS and ABS CDOs. In February 2007, the continued pressure on
the ABX indices, which closed the month at all-time lows,
filtered into the credit default swap, or CDS, markets, and
finally into the CDO markets. Delinquency and performance
problems real fundamental issues have
finally had an impact on the price of CDO liabilities, and
dramatically dampened the demand for
sub-prime
MBS securities.
Liquidity is the lifeblood of the mortgage business, and the
decline in performance and profitability has not gone unnoticed
by the new-issue securitization market. As a result, newly
issued cash bonds have very limited demand, with most
underwriter syndicate groups retaining a significant portion of
the capital structure at pricing, even with yield spreads much
wider. Further, there has been a substantial widening of yield
spreads, as buyers demand more compensation for risk. The
increase in risk premium and the increase in liquidity premium
has resulted in a significant
mark-to-market
adjustment for most
60
sub-prime
floating-rate MBS. As of December 31, 2006, we had
$119.7 million of exposure to the
sub-prime
market that is exposed to the widening yield spreads and
declining prices. As this scenario plays out, we expect
significant opportunity in the
sub-prime
MBS sector on deeply discounted securities.
Flattening/Inverting yield
curve. Recently, short term interest rates
have been rising at about the same pace as longer term interest
rates. For example, between September 29, 2006 and
December 29, 2006, the yield on the three-month
U.S. Treasury bill rose by 13 basis points, while the
yield on the three-year U.S. Treasury note rose by
12 basis points. With respect to our MBS portfolio, we
believe that a continued inversion of the yield curve could
result in decreases in our net interest income, as the financing
of our MBS investments is usually shorter in term than the fixed
rate period of our MBS portfolio, which is heavily weighted
toward 3/1 and 5/1 hybrid adjustable rate RMBS. Similarly, we
believe that a steepening of the yield curve could result in
increases in our net interest income. A flattening of the shape
of the yield curve results in a smaller gap between the rate we
pay on the swaps and rate we receive. Furthermore, a continued
flattening of the shape of the yield curve could result in a
decrease in our hedging costs, because we pay a fixed rate and
receive a floating rate under the terms of our swap agreements.
Similarly, a steepening of the shape of the yield curve could
result in an increase in our hedging costs.
Prepayment rates. As interest rates
fall, we believe that prepayment rates are likely to rise.
Prepayment rates on fixed rate mortgages generally increase when
interest rates fall and decrease when interest rates rise, but
changes in prepayment rates for the hybrid ARMS that constitute
the majority of our MBS investments are more difficult to
predict. Prepayment rates also may be affected by other factors,
including, without limitation, conditions in the housing and
financial markets, general economic conditions and the relative
interest rates on adjustable-rate and fixed-rate mortgage loans.
If interest rates begin to fall, triggering an increase in
prepayment rates, our current portfolio, which is heavily
weighted towards hybrid adjustable-rate mortgages, could cause
decreases in our net interest income relating to our MBS
portfolio as we reinvest at lower yields.
Competition. We expect to face
increased competition for our targeted investments. However, we
expect that the size and growth of the market for these
investments will continue to provide us with a variety of
investment opportunities. In addition, we believe that bank
lenders will continue their historical lending practices,
requiring low
loan-to-value
ratios and high debt service coverages, which will provide
opportunities to lenders like us to provide corporate mezzanine
financing.
For a discussion of additional risks relating to our business
see Item 1A. Risk Factors and
Item 7A. Quantitative and Qualitative Disclosures
About Market Risk.
Critical
Accounting Policies
Our financial statements are prepared in accordance with
accounting principles generally accepted in the United States,
or GAAP. These accounting principles require us to make some
complex and subjective decisions and assessments. These include
fair market value of certain assets, amount and timing of credit
losses, prepayment assumptions, and other items that affect the
reported amounts of certain assets and liabilities as of the
date of the consolidated financial statements and the reported
amounts of certain revenues and expenses during the reported
period. It is likely that changes in these estimates
(e.g., market values change due to changes in supply and
demand, credit performance, prepayments, interest rates, or
other reasons; yields change due to changes in credit outlook
and loan prepayments) will occur in the near future. Our most
critical accounting policies involve decisions and assessments
that could affect our reported assets and liabilities as well as
our reported revenues and expenses. We believe that all of the
decisions and assessments upon which our financial statements
are
61
based were reasonable at the time made based upon information
available to us at that time. We rely on the experience of
Hyperion Brookfield Crystal Rivers management and its
analysis of historical and current market data in order to
arrive at what we believe to be reasonable estimates. See
Note 2 to our consolidated financial statements contained
elsewhere herein for a complete discussion of our accounting
policies. Our estimates are inherently subjective in nature and
actual results could differ from our estimates and differences
may be material. We have identified our most critical accounting
policies to be the following:
Investment
Consolidation
For each investment we make, we evaluate the underlying entity
that issued the securities we acquired or to which we made a
loan in order to determine the appropriate accounting. We refer
to guidance in Statement of Financial Accounting Standards
(SFAS) No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities
(SFAS 140), and FASB Interpretation No.
(FIN) 46R, Consolidation of Variable Interest
Entities (FIN 46R), in performing our
analysis. FIN 46R addresses the application of Accounting
Research Bulletin No. 51, Consolidated Financial
Statements, to certain entities in which voting rights are
not effective in identifying an investor with a controlling
financial interest. An entity is subject to consolidation under
FIN 46R if the investors either do not have sufficient
equity at risk for the entity to finance its activities without
additional subordinated financial support, are unable to direct
the entitys activities, or are not exposed to the
entitys losses or entitled to its residual returns
(variable interest entities or VIEs).
Variable interest entities within the scope of FIN 46R are
required to be consolidated by their primary beneficiary. The
primary beneficiary of a VIE is determined to be the party that
absorbs a majority of the VIEs expected losses, receives
the majority of the VIEs expected returns, or both.
Our ownership of the subordinated classes of CMBS and RMBS from
a single issuer may provide us with the right to control the
foreclosure/workout process on the underlying loans, which we
refer to as the Controlling Class CMBS and RMBS. There are
certain exceptions to the scope of FIN 46R, one of which
provides that an investor that holds a variable interest in a
qualifying special-purpose entity (QSPE) is not
required to consolidate that entity unless the investor has the
unilateral ability to cause the entity to liquidate.
SFAS 140 sets forth the requirements for an entity to
qualify as a QSPE. To maintain the QSPE exception, the
special-purpose entity must initially meet the QSPE criteria and
must continue to satisfy such criteria in subsequent periods. A
special-purpose entitys QSPE status can be affected in
future periods by activities undertaken by its transferor(s) or
other involved parties, including the manner in which certain
servicing activities are performed. To the extent that our CMBS
or RMBS investments were issued by a special-purpose entity that
meets the QSPE requirements, we record those investments at the
purchase price paid. To the extent the underlying
special-purpose entities do not satisfy the QSPE requirements,
we follow the guidance set forth in FIN 46R as the
special-purpose entities would be determined to be VIEs.
We have analyzed the pooling and servicing agreements governing
each of our Controlling Class CMBS and RMBS investments and
we believe that the terms of those agreements are industry
standard and are consistent with the QSPE criteria. However,
there is uncertainty with respect to QSPE treatment for those
special-purpose entities due to ongoing review by regulators and
accounting standard setters (including the project of the
Financial Accounting Standards Board (FASB) to amend
SFAS 140 and the recently added FASB project on servicer
discretion in a QSPE), potential actions by various parties
involved with the QSPE (discussed in the paragraph above) and
varying and evolving interpretations of the QSPE criteria under
SFAS 140. We also have evaluated each of our Controlling
Class CMBS and RMBS investments for which we own a greater
than 50% interest in the subordinated class as if the
special-purpose entities that issued such securities are not
QSPEs. Using the fair value approach to calculate expected
losses or residual returns, we have concluded that we would not
be the
62
primary beneficiary of any of the underlying special-purpose
entities. Additionally, the standard setters continue to review
the FIN 46R provisions related to the computations used to
determine the primary beneficiary of VIEs. Future guidance from
regulators and standard setters may require us to consolidate
the special-purpose entities that issued the CMBS and RMBS in
which we have invested as described in the section titled
Recently Adopted Accounting Pronouncements in
Note 2 to our consolidated financial statements included
elsewhere herein.
Our maximum exposure to loss as a result of our investment in
these QSPEs totaled $241.3 million as of December 31,
2006.
Revenue
Recognition
The most significant source of our revenue comes from interest
income on our securities and loan investments. Interest income
on loans and securities investments is recognized over the life
of the investment using the effective interest method. Mortgage
loans will generally be originated or purchased at or near par
value and interest income will be recognized based on the
contractual terms of the debt instrument. Any loan fees or
acquisition costs on originated loans will be deferred and
recognized over the term of the loan as an adjustment to the
yield. Interest income on MBS is recognized on the effective
interest method as required by Emerging Issues Task Force
(EITF)
99-20,
Recognition of Interest Income and Impairment on Purchased
and Retained Beneficial Interests in Securitized Financial
Assets
(EITF 99-20).
Under
EITF 99-20,
management estimates, at the time of purchase, the future
expected cash flows and determines the effective interest rate
based on these estimated cash flows and our purchase prices.
Subsequent to the purchase and on a quarterly basis, these
estimated cash flows are updated and a revised yield is
calculated based on the current amortized cost of the
investment. In estimating these cash flows, there are a number
of assumptions that are subject to uncertainties and
contingencies. These include the rate and timing of principal
payments (including prepayments, repurchases, defaults and
liquidations), the pass through or coupon rate and interest rate
fluctuations. In addition, interest payment shortfalls have to
be estimated due to delinquencies on the underlying mortgage
loans and the timing and magnitude of credit losses on the
mortgage loans underlying the securities. These uncertainties
and contingencies are difficult to predict and are subject to
future events that may affect managements estimates and
our interest income. When current period cash flow estimates are
lower than the previous period and fair value is less than an
assets carrying value, we will write down the asset to
fair market value and record an impairment charge in current
period earnings.
Through its extensive experience in investing in MBS, Hyperion
Brookfield has developed models based on historical data in
order to estimate the lifetime prepayment speeds and lifetime
credit losses for pools of mortgage loans. The models are based
primarily on loan characteristics, such as
loan-to-value
ratios (LTV), borrower credit scores, loan type,
loan rate, property type, etc., and also include other
qualitative factors such as the loan originator and servicer.
Once the models have been used to project the base case
prepayment speeds and to project the base case cumulative loss,
those outputs are used to create yield estimates and to project
cash flows.
Because mortgage assets amortize over long periods of time
(i.e., 25 to 30 years in the case of RMBS assets or
10 years in the case of CMBS assets), the expected lifetime
prepayment experience and the expected lifetime credit losses
projected by the models are subject to modification in light of
actual experience assessed from time to time. For each of the
purchased MBS, our Manager tracks the actual monthly prepayment
experience and the monthly loss experience, if any. To the
extent that the actual performance trend over a
6-12 month
period of time does not reasonably approximate the expected
lifetime trend, in consideration of the seasoning of the asset,
our Manager may make adjustments to the assumptions and revise
yield estimates and projected cash flows.
63
The following hypothetical example reflects the impact of a
change in the historical prepayment experience:
Assumptions:
Price = 101.75% of par
Current Face = $1,000,000
Investment at cost = $1,017,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual
|
|
|
Percent
|
|
|
|
Constant
Prepayment Rate
|
|
Yield
|
|
|
Income
|
|
|
Difference
|
|
|
|
|
6%
|
|
|
5.54
|
%
|
|
$
|
57,129.30
|
|
|
|
14
|
%
|
|
|
15%
|
|
|
5.09
|
%
|
|
$
|
52,481.09
|
|
|
|
5
|
%
|
|
|
20% (base case)
|
|
|
4.85
|
%
|
|
$
|
49,978.37
|
|
|
|
0
|
%
|
|
|
40%
|
|
|
3.97
|
%
|
|
$
|
40,754.16
|
|
|
|
(18
|
)%
|
|
|
60%
|
|
|
3.06
|
%
|
|
$
|
31,394.35
|
|
|
|
(37
|
)%
|
|
|
|
|
Loan Loss
Provisions
We purchase and originate mezzanine loans and commercial
mortgage loans to be held as long-term investments. We evaluate
each of these loans for possible impairment on a quarterly
basis. Impairment occurs when it is deemed probable that we will
not be able to collect all amounts due according to the
contractual terms of the loan. Upon determination of impairment,
we will establish a reserve for loan losses and a corresponding
charge to earnings through the provision for loan losses.
Significant judgments are required in determining impairment,
which include assumptions regarding the value of the real estate
or partnership interests that secure the mortgage loans, default
assumptions and projected cash flows.
Valuations of
MBS and ABS
Our MBS and ABS have fair values as determined with reference to
price estimates provided by independent pricing services and
dealers in the securities. Different judgments and assumptions
used in pricing could result in different presentations of value.
When the fair value of an
available-for-sale
security is less than its amortized cost for an extended period,
we consider whether there is an
other-than-temporary
impairment in the value of the security. If, in our judgment, an
other-than-temporary
impairment exists, the cost basis of the security is written
down to the then-current fair value, and the unrealized loss is
transferred from accumulated other comprehensive loss as an
immediate reduction of current earnings (as if the loss had been
realized in the period of
other-than-temporary
impairment). The determination of
other-than-temporary
impairment is a subjective process, and different judgments and
assumptions could affect the timing of loss realization.
We consider the following factors when determining an
other-than-temporary
impairment for a security or investment:
|
|
|
|
|
The length of time and the extent to which the market value has
been less than the amortized cost;
|
|
|
|
Whether the security has been downgraded by a rating agency; and
|
|
|
|
Our intent to hold the security for a period of time sufficient
to allow for any anticipated recovery in market value.
|
Periodically, all available for sale securities are evaluated
for other than temporary impairment in accordance with
SFAS No. 115, Accounting for Certain Investments in
Debt and Equity Securities (SFAS 115), and
EITF 99-20.
An impairment that is an other than temporary
impairment is a decline in the fair value of an investment
below its amortized cost attributable to factors that indicate
the decline will not be recovered over the investments
remaining life.
64
Other than temporary impairments result in reducing the
securitys carrying value to its fair value through the
statement of income, which also creates a new carrying value for
the investment. We compute a revised yield based on the future
estimated cash flows as described in Revenue
Recognition above. Significant judgments are required in
determining impairment, which include making assumptions
regarding the estimated prepayments, loss assumptions and the
changes in interest rates.
The determination of other than temporary impairment is made at
least quarterly. If we determine an impairment to be other than
temporary, we will need to realize a loss that would have an
impact on future income. Under the guidance provided by
SFAS 115, a security is impaired when its fair value is
less than its amortized cost and we do not intend to hold that
security until we recover its amortized cost or until its
maturity. At December 31, 2006, we had the positive intent
and ability to hold our available for sale securities. For the
year ended December 31, 2006, we identified 12 individual
securities that were determined to be impaired under the
guidance provided by SFAS 115. In connection with the
impairment of these 12 securities, we recorded impairment
charges of $6.9 million in our statement of income that was
other than temporary. Through December 31, 2006, we had
sold all such securities. In addition, we recorded an impairment
charge on two CMBS securities and 17 RMBS securities under
EITF 99-20
in the amount of $3.5 million for the year ended
December 31, 2006. As of December 31, 2006, we still
owned those 19 securities.
Accounting For
Derivative Financial Instruments and Hedging
Activities
Our policies permit us to enter into derivative contracts,
including interest rate swaps, currency swaps, interest rate
caps and interest rate swap forwards, as a means of mitigating
our interest rate risk on forecasted interest expense associated
with the benchmark rate on forecasted rollover/reissuance of
repurchase agreements, or hedged items, for a specified future
time period. We currently intend to use interest rate derivative
instruments to mitigate interest rate risk rather than to
enhance returns.
At December 31, 2006, we were a party to 36 interest rate
swaps and caps with a notional par value of approximately
$1,778.0 million and fair value of approximately
$11.3 million. We entered into these interest rate swaps to
seek to mitigate our interest rate risk for the specified future
time period, which is defined as the term of the swap contracts.
Based upon the market value of these interest rate swap
contracts, our counterparties may request additional margin
collateral or we may request additional collateral from our
counterparties to ensure that an appropriate margin account
balance is maintained at all times through the expiration of the
contracts.
At December 31, 2006, we were a party to two currency swaps
with a notional par value of approximately Can$50.0 million
and £10.0 million with a fair value of approximately
$2.0 million. We entered into these currency swaps to seek
to mitigate our currency risk for the specified future time
period, which is defined as the term of the swap contracts.
Based upon the market value of these currency swap contracts,
our counterparties may request additional margin collateral or
we may request additional collateral from our counterparties to
ensure that an appropriate margin account balance is maintained
at all times through the expiration of the contracts.
As of December 31, 2006, we had 12 CDS with a notional par
value of $110.0 million and a fair value of approximately
$3.3 million. The fair value of the CDS depends on a number
of factors, primarily premium levels, which are dependent on
interest rate spreads. The CDS contracts are valued using
internally developed and tested market-standard pricing models
that calculate the net present value of differences between
future premiums on currently quoted market CDS and the
contractual future premiums on our CDS contracts.
65
We account for derivative and hedging activities in accordance
with SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, as amended
(SFAS 133). SFAS 133 requires recognizing
all derivative instruments as either assets or liabilities in
the balance sheet at fair value. The accounting for changes in
fair value (i.e., gains or losses) of a derivative
instrument depends on whether it has been designated and
qualifies as part of a hedging relationship and further, on the
type of hedging relationship. For those derivative instruments
that are designated and qualify as hedging instruments, we must
designate the hedging instrument, based upon the exposure being
hedged, as a fair value hedge, cash flow hedge or a hedge of a
net investment in a foreign operation. We have no fair value
hedges or hedges of a net investment in foreign operations.
For derivative instruments that are designated and qualify as a
cash flow hedge (i.e., hedging the exposure to
variability in expected future cash flows that is attributable
to a particular risk), the effective portion of the gain or loss
on the derivative instrument is reported as a component of other
comprehensive income and reclassified into earnings in the same
line item associated with the forecasted transaction in the same
period or periods during which the hedged transaction affects
earnings (for example, in interest expense when the
hedged transactions are interest cash flows associated with
floating-rate debt). The remaining gain (loss) on the derivative
instrument in excess of the cumulative changes in the present
value of future cash flows of the hedged item, if any, is
recognized in the realized and unrealized gain (loss) on
derivatives in current earnings during the period of change. For
derivative instruments not designated as hedging instruments,
the gain or loss is recognized in realized and unrealized gain
(loss) on derivatives in the current earnings during the period
of change. Income
and/or
expense from interest rate swaps are recognized as a net
adjustment to interest expense. We account for income and
expense from interest rate swaps on an accrual basis over the
period to which the payment
and/or
receipt relates.
Share-Based
Compensation
We account for share-based compensation issued to members of our
board of directors, our Manager and certain of our senior
executives using the fair value based methodology in accordance
with SFAS No. 123R, Accounting for Stock Based
Compensation (SFAS 123R). We do not have
any employees, although we believe that members of our board of
directors are deemed to be employees for purposes of
interpreting and applying accounting principles relating to
share-based compensation. We record as compensation costs the
restricted common stock that we issued to members of our board
of directors at fair value as of the grant date and we amortize
the cost into expense over the three-year vesting period using
the straight-line method. We recorded compensation costs for
restricted common stock and common stock options that we issued
to our Manager and that were reallocated to employees of our
Manager and its affiliates that provide services to us at fair
value as of the grant date and we remeasure the amount on
subsequent reporting dates to the extent that the restricted
common stock
and/or
common stock options are unvested. Prior to our initial public
offering and listing on the New York Stock Exchange, unvested
restricted stock was valued using appraised value, and
subsequent to our initial public offering and listing, we used
the closing price as reported on the New York Stock Exchange.
Unvested common stock options are valued using a Binomial
pricing model and assumptions based on observable market data
for comparable companies. The assumptions we use in determining
share based compensation, including expected stock price
volatility, dividend yield, risk free interest rate and the
expected life of the options, are subject to judgments and the
results of our operations would change if different assumptions
were utilized. We amortize compensation expense related to the
restricted common stock and common stock options that we granted
to our Manager using the graded vesting attribution method in
accordance with SFAS 123R.
66
Because we remeasure the amount of compensation costs associated
with the unvested restricted common stock and unvested common
stock options that we issued to our Manager and certain of our
senior executives as of each reporting period, our share-based
compensation expense reported in our statements of operations
will change based on the fair value of our common stock and this
may result in earnings volatility.
Income
Taxes
We operate in a manner that we believe will allow us to be taxed
as a REIT and, as a result, we do not expect to pay substantial
corporate-level income taxes. Many of the requirements for REIT
qualification, however, are highly technical and complex. If we
were to fail to meet these requirements and do not qualify for
certain statutory relief provisions, we would be subject to
federal income tax, which could have a material adverse impact
on our results of operations and amounts available for
distributions to our stockholders. In addition, Crystal River
TRS Holdings, Inc., our TRS, is subject to corporate-level
income taxes.
Financial
Condition
All of our assets at December 31, 2006 were acquired with
the net proceeds of approximately $405.6 million from our
March 2005 private offering of 17,400,000 shares of our
common stock, the net proceeds of approximately
$158.6 million from our August 2006 initial public offering
of 7,500,000 shares of our common stock, and our use of
leverage.
Mortgage-Backed
Securities
Some of our mortgage investment strategy involves buying higher
coupon, higher premium dollar priced bonds, which takes on more
prepayment risk (particularly call or prepayment risk) than
lower dollar-priced strategies. However, we believe that the
potential benefits of this strategy include higher income, wider
spreads, and lower hedging costs due to the shorter
option-adjusted duration of the higher coupon security.
The table below summarizes our MBS investments at
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
|
|
CMBS
|
|
|
|
|
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
Amortized cost
|
|
$
|
2,819,982
|
|
|
$
|
469,505
|
|
|
|
|
|
|
|
Unrealized gains
|
|
|
13,915
|
|
|
|
7,594
|
|
|
|
|
|
|
|
Unrealized losses
|
|
|
(14,553
|
)
|
|
|
(4,527
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
2,819,344
|
|
|
$
|
472,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, the RMBS and CMBS in our portfolio
were purchased at a net discount to their par value and our
portfolio had a weighted average amortized cost of 97.92% and
69.85% of face amount, respectively. The RMBS and CMBS were
valued below par at December 31, 2006 because we are
investing in lower-rated bonds in the credit structure. Certain
of the securities held at December 31, 2006 are valued
below cost. Other than securities with respect to which
impairments have been recorded, we do not believe any such
securities are other than temporarily impaired at
December 31, 2006.
67
Our MBS holdings were as follows at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Percent of
|
|
|
Weighted
Average
|
|
|
Constant
|
|
|
|
Asset
|
|
|
Total
|
|
|
|
|
|
Months to
|
|
|
Yield to
|
|
|
Prepayment
|
|
|
|
Value(1)
|
|
|
Investments
|
|
|
Coupon
|
|
|
Reset(2)
|
|
|
Maturity
|
|
|
Rate(3)
|
|
|
|
(In
thousands)
|
|
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency Prime MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5/1 adjustable rate
|
|
$
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
%
|
Investment grade
|
|
|
15,872
|
|
|
|
0.4
|
|
|
|
5.67
|
|
|
|
52.15
|
|
|
|
6.88
|
|
|
|
36.53
|
|
Below investment grade
|
|
|
151,660
|
|
|
|
4.2
|
|
|
|
7.21
|
|
|
|
15.69
|
|
|
|
24.34
|
|
|
|
43.57
|
|
Non-Agency
Sub-prime
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade
|
|
|
73,426
|
|
|
|
2.0
|
|
|
|
7.24
|
|
|
|
8.42
|
|
|
|
9.29
|
|
|
|
29.74
|
|
Below investment grade
|
|
|
46,285
|
|
|
|
1.3
|
|
|
|
7.53
|
|
|
|
3.29
|
|
|
|
15.99
|
|
|
|
29.46
|
|
Agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1 hybrid adjustable rate
|
|
|
617,334
|
|
|
|
17.2
|
|
|
|
5.19
|
|
|
|
24.51
|
|
|
|
4.79
|
|
|
|
30.44
|
|
5/1 hybrid adjustable rate
|
|
|
1,914,767
|
|
|
|
53.2
|
|
|
|
5.55
|
|
|
|
47.49
|
|
|
|
4.96
|
|
|
|
22.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RMBS
|
|
$
|
2,819,344
|
|
|
|
78.3
|
%
|
|
|
5.68
|
|
|
|
38.66
|
|
|
|
6.27
|
|
|
|
25.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade CMBS
|
|
$
|
231,116
|
|
|
|
6.4
|
%
|
|
|
5.63
|
|
|
|
|
|
|
|
6.06
|
|
|
|
|
|
Below investment grade CMBS
|
|
|
241,456
|
|
|
|
6.7
|
|
|
|
4.97
|
|
|
|
|
|
|
|
11.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CMBS
|
|
$
|
472,572
|
|
|
|
13.1
|
%
|
|
|
5.20
|
|
|
|
|
|
|
|
9.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
All securities listed in this chart
are carried at their estimated fair value.
|
|
(2)
|
|
Represents number of months before
conversion to floating rate.
|
|
(3)
|
|
Represents the estimated percentage
of principal that will be prepaid over the next 12 months
based on historical principal paydowns.
|
The estimated weighted average lives of the MBS in the tables
above are based upon our prepayment expectations, which are
based on both proprietary and subscription-based financial
models.
Our prepayment projections consider current and expected trends
in interest rates, interest rate volatility, steepness of the
yield curve, the mortgage rate of the outstanding loan, time to
reset and the spread margin of the reset.
The table below summarizes the credit ratings of our MBS
investments at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
|
|
CMBS
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
AAA
|
|
$
|
2,532,101
|
|
|
$
|
|
|
|
|
|
|
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
29,037
|
|
|
|
|
|
|
|
|
|
|
|
BBB
|
|
|
60,261
|
|
|
|
231,116
|
|
|
|
|
|
|
|
BB
|
|
|
100,726
|
|
|
|
123,763
|
|
|
|
|
|
|
|
B
|
|
|
74,413
|
|
|
|
62,970
|
|
|
|
|
|
|
|
Not rated
|
|
|
22,806
|
|
|
|
54,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,819,344
|
|
|
$
|
472,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
Actual maturities of RMBS are generally shorter than stated
contractual maturities, as they are affected by the contractual
lives of the underlying mortgages, periodic payments of
principal, and prepayments of principal. The stated contractual
final maturity of the mortgage loans underlying our portfolio of
RMBS ranges up to 30 years, but the expected maturity is
subject to change based on the prepayments of the underlying
loans. As of December 31, 2006, the average final
contractual maturity of the mortgage portfolio is 2036.
The constant prepayment rate, or CPR, attempts to predict the
percentage of principal that will be prepaid over the next
12 months based on historical principal paydowns. As
interest rates rise, the rate of refinancings typically
declines, which we believe may result in lower rates of
prepayment and, as a result, a lower portfolio CPR.
As of December 31, 2006, some of the mortgages underlying
our RMBS had fixed interest rates for the weighted average lives
of approximately 38.7 months, after which time the interest
rates reset and become adjustable. The average length of time
until contractual maturity of those mortgages as of
December 31, 2006 was 29 years.
After the reset date, interest rates on our hybrid adjustable
rate RMBS securities float based on spreads over various LIBOR
and Treasury indices. These interest rates are subject to caps
that limit the amount the applicable interest rate can increase
during any year, known as an annual cap, and through the
maturity of the applicable security, known as a lifetime cap.
The weighted average annual cap for the portfolio is an increase
of 1.99%; the weighted average maximum increases and decreases
for the portfolio are 5.24%. Additionally, the weighted average
maximum increases and decreases for agency hybrid RMBS in the
first year that the rates are adjustable are 3.95%.
The following table summarizes our RMBS and our CMBS according
to their estimated weighted average life classifications as of
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
|
|
CMBS
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
Amortized
|
|
|
|
Weighted Average
Life
|
|
Fair
Value
|
|
|
Cost
|
|
|
Fair
Value
|
|
|
Cost
|
|
|
|
|
|
(In
thousands)
|
|
|
|
|
Less than one year
|
|
$
|
11,319
|
|
|
$
|
11,442
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Greater than one year and less
than five years
|
|
|
2,768,755
|
|
|
|
2,769,195
|
|
|
|
|
|
|
|
|
|
|
|
Greater than five years
|
|
|
39,270
|
|
|
|
39,345
|
|
|
|
472,572
|
|
|
|
469,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,819,344
|
|
|
$
|
2,819,982
|
|
|
$
|
472,572
|
|
|
$
|
469,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The actual weighted average lives of the MBS in our investment
portfolio could be longer or shorter than the estimates in the
table above depending on the actual prepayment rates experienced
over the lives of the applicable securities and are sensitive to
changes in both prepayment rates and interest rates.
Equity
Securities
Our investment policies allow us to acquire equity securities,
including common and preferred shares issued by other real
estate investment trusts. At December 31, 2006, we held two
investments in equity securities. These investments are
classified as available for sale and thus carried at fair value
on our balance sheet with changes in fair value recognized in
accumulated other comprehensive income until realized.
Real Estate
Loans
At December 31, 2006, our real estate loans are reported at
cost. These investments are periodically reviewed for
impairment. As of December 31, 2006, there was no
impairment in our real estate loans.
69
In 2005, we originated a $9.5 million mezzanine
construction loan to develop luxury residential condominiums in
Portland, Oregon. The loan provides for an aggregate of
$6.7 million of advances for construction costs and
$2.8 million for capitalized interest on the outstanding
loan balance. The loan bears interest at an annual rate of 16%
and has a maturity date of November 2007, which can be extended
at the borrowers option, subject to satisfying certain
conditions, until May 2008. Interest on the loan was paid in
cash through March 2006, and was capitalized thereafter. As of
December 31, 2006, we have made advances of
$8.1 million, including capitalized interest of
$1.2 million.
The projected total costs to complete the project have increased
from $41.4 million to a current projected total cost of
$58.6 million, including capitalized interest. Of the
70 units available, 48 units have been sold subject to
scheduled completion dates, which are not expected to be met. We
have commenced negotiations with the senior lender and the
borrower regarding the borrowers need to obtain additional
financing to cover these additional construction costs.
We have evaluated the financial merits of the project by
reviewing the projected unit sales, estimating construction
costs and evaluating other collateral available to us under the
terms of the loan. Our management believes that it is probable
that the entire loan balance, including the capitalized
interest, will be recovered through the satisfaction of future
cash flows from sales and other available collateral.
Accordingly, we have not recorded any impairment related to this
loan. We will continue to monitor the status of this loan.
However, housing prices, in particular condominium prices, may
fall, unit sales may lag projections and construction costs may
increase, all of which may increase the risk of impairment to
our loan. No assurance can be given that this loan will not be
impaired in the future depending on the outcome of future
events, including the outcome of negotiations with the senior
lender and the borrower and the borrowers ability to
complete the project without additional cost overruns. In the
event that we determine that it is probable that we will not be
able to recover the total contractual amount of principal and
interest due on this loan, the loan would be impaired.
Interest and
Principal Paydown Receivable
At December 31, 2006, we had interest and principal paydown
receivables of approximately $26.2 million,
$0.9 million of which related to interest that had accrued
on securities prior to our purchase of such securities. The
total interest and principal paydown receivable amount consisted
of approximately $21.1 million relating to our MBS and
approximately $5.1 million relating to other investments.
Hedging
Instruments and Derivative Activities
There can be no assurance that our hedging activities will have
the desired beneficial impact on our results of operations or
financial condition. Moreover, no hedging activity can
completely insulate us from the risks associated with changes in
interest rates and prepayment rates. We generally intend to
hedge as much of the interest rate risk as Hyperion Brookfield
Crystal River determines is in the best interests of our
stockholders, after considering the cost of such hedging
transactions and our desire to maintain our status as a REIT.
Our policies do not contain specific requirements as to the
percentages or amount of interest rate risk that our manager is
required to hedge.
As of December 31, 2006, we had engaged in interest rate
swaps and interest rate swap forwards as a means of mitigating
our interest rate risk on forecasted interest expense associated
with repurchase agreements for a specified future time period,
which is the term of the swap contract. An interest rate swap is
a contractual agreement entered into by two counterparties under
which each agrees to make periodic payments to the other for an
agreed period of time based upon a notional amount of principal.
Under the most common form of
70
interest rate swap, a series of payments calculated by applying
a fixed rate of interest to a notional amount of principal is
exchanged for a stream of payments similarly calculated but
using a floating rate of interest. This is a fixed-floating
interest rate swap. We hedge our floating rate debt by entering
into fixed-floating interest rate swap agreements whereby we
swap the floating rate of interest on the liability we are
hedging for a fixed rate of interest. An interest rate swap
forward is an interest rate swap based on an interest rate to be
set at an agreed future date. As of December 31, 2006, we
were a party to interest rate swaps and caps with maturities
ranging from January 2007 to July 2021 with a notional par
amount of approximately $1,778.0 million. Under the swap
agreements in place at December 31, 2006, we receive
interest at rates that reset periodically, generally every three
months, and pay a rate fixed at the initiation of and for the
life of the swap agreements. The current market value of
interest rate swaps is heavily dependent on the current market
fixed rate, the corresponding term structure of floating rates
(known as the yield curve) as well as the expectation of changes
in future floating rates. As expectations of future floating
rates change, the market value of interest rate swaps changes.
Based on the daily market value of those interest rate swaps and
interest rate swap forward contracts, our counterparties may
request additional margin collateral or we may request
additional collateral from our counterparties to ensure that an
appropriate margin account balance is maintained at all times
through the maturity of the contracts. At December 31,
2006, the unrealized gain on interest rate swap contracts was
$11.3 million due to an increase in prevailing market
interest rates.
As of December 31, 2006, we had engaged in credit default
swaps, or CDS, which are accounted for as derivatives. CDS are
derivative securities that attempt to replicate the credit risk
involved with owning a particular unrelated third party
security, which we refer to as a reference obligation. We enter
into CDS on two types of securities: RMBS and CMBS. Investing in
assets through CDS subjects us to additional risks. When we
enter into a CDS with respect to an asset, we do not have any
legal or beneficial interest in the reference obligation but
have only a contractual relationship with the counterparty,
typically a broker-dealer or other financial institution, and do
not have the benefit of any collateral or other security or
remedies that would be available to holders of the reference
obligation or the right to receive information regarding the
underlying obligors or issuers of the reference obligation. In
addition, in the event of insolvency of a CDS counterparty, we
would be treated as a general creditor of the counterparty to
the extent the counterparty does not post collateral and,
therefore, we may be subject to significant counterparty credit
risk. As of December 31, 2006, we were party to CDS with
three counterparties. CDS are relatively new instruments, the
terms of which may contain ambiguous provisions that are subject
to interpretation, with consequences that could be adverse to us.
We can be the seller or the buyer of protection, currently,
across all our exposures we are the seller of the protection.
The seller of protection through CDS is exposed to those risks
associated with owning the underlying reference obligation. The
seller, however, does not receive periodic interest payments,
but instead it receives periodic premium payments for assuming
the credit risk of the reference obligation. These risks are
called credit events and generally consist of
failure to pay principal, failure to pay interest, write-downs,
implied write-downs and distressed ratings downgrades of the
reference obligation.
For some CDS, upon the occurrence of a credit event with respect
to a reference obligation, the buyer of protection may have the
option to deliver the reference obligation to the seller of
protection in part or in whole at par or to elect cash
settlement. In this event, should the buyer of protection elect
cash settlement for a credit event that has occurred, it will
trigger a payment, the amount of which is based on the
proportional amount of failure or write-down. In the case of a
distressed ratings downgrade, the buyer of protection must
deliver the reference obligation to the seller of protection,
and there is no cash settlement option. In most cases, however,
the CDS is a PAUG (pay as you go) CDS, in which case, at the
point a
71
write-down or an interest shortfall occurs, the protection
seller pays the protection buyer a cash amount, and the contract
remains outstanding until such time as the reference obligation
has a factor of zero. In most of these instances, it will create
a loss for the protection seller, which is generally us.
As of December 31, 2006, we were a party to 12 credit
default swaps with maturities ranging from June 2035 to July
2043 with a notional par amount of $110.0 million. At
December 31, 2006, the fair value of our credit default
swap contracts was $3.3 million, which increased from a
liability of $3.6 million as of December 31, 2005
primarily as a result of a decline in the credit spreads of the
CDS.
As of December 31, 2006, we had engaged in currency swaps
as a means of mitigating our currency risk under one of our real
estate loans that was denominated in Canadian dollars and one of
our other investments that was denominated in British Pounds. As
of December 31, 2006, we were a party to one currency swap
with a maturity of July 2021 with a notional par amount of
Can$50.0 million and one other currency swap with a
maturity of January 2014 with a notional par amount of
£10.0 million. The current market value of currency
swaps is heavily dependent on the current currency exchange rate
and the expectation of changes in future currency exchange
rates. As expectations of future currency exchange rates change,
the market value of currency swaps changes. Based on the daily
market value of those currency swaps, our counterparties may
request additional margin collateral or we may request
additional collateral from our counterparties to ensure that an
appropriate margin account balance is maintained at all times
through the maturity of the contracts. At December 31,
2006, the net fair value of our currency swap contracts was
$2.0 million as a result of the strengthening of the United
States dollar versus the Canadian dollar, partially offset by
the weakening of the United States dollar versus the British
Pound.
Liabilities
We have entered into repurchase agreements to finance some of
our purchases of available for sale securities and real estate
loans. These agreements are secured by our available for sale
securities and real estate loans and bear interest rates that
have historically moved in close relationship to LIBOR. As of
December 31, 2006, we had established numerous borrowing
arrangements with various investment banking firms and other
lenders. As of December 31, 2006, we were utilizing 11 of
those arrangements.
At December 31, 2006, we had outstanding obligations under
repurchase agreements with 11 counterparties totaling
approximately $2,868.4 million with weighted average
current borrowing rates of 5.40% all of which have maturities of
between five and 73 days. We intend to seek to renew these
repurchase agreements as they mature under the then-applicable
borrowing terms of the counterparties to the repurchase
agreements. At December 31, 2006, the repurchase agreements
were secured by available for sale securities and real estate
loans and cash with an estimated fair value of approximately
$3,052.9 million and had weighted average maturities of
39 days. The net amount at risk, defined as fair value of
the collateral, including restricted cash, minus repurchase
agreement liabilities and accrued interest expense, with all
counterparties was approximately $166.0 million at
December 31, 2006. One of the repurchase agreements is a
$275.0 million master repurchase agreement with Wachovia
Bank that has a two year term, expiring in August 2007, with a
one year renewal option. The Wachovia Bank master repurchase
agreement provides for the financing of commercial and
residential mortgage loans, commercial mezzanine loans, B Notes,
participation interests in the foregoing, commercial
mortgage-backed securities and other mutually agreed upon
collateral and bears interest at varying rates over LIBOR based
upon the type of asset included in the repurchase obligation.
72
Stockholders
Equity
Stockholders equity at December 31, 2006 was
approximately $556.3 million and included $3.6 million
of net unrealized holdings gains on securities available for
sale and $9.7 million of net unrealized and realized gain
on interest rate swap and cap agreements accounted for as cash
flow hedges presented as a component of accumulated other
comprehensive income (loss). We expect to recognize
approximately $1.3 million, $0.4 million and
$0.1 million in compensation expense based on outstanding
unvested grants for the years ended December 31, 2007, 2008
and 2009, respectively.
Results of
Operations for the Year Ended December 31, 2006 Compared to
the Period March 15, 2005 (commencement of operations) to
December 31, 2005
Please note that, due to the fact that we only had nine and one
half months of operations during the period March 15, 2005
(commencement of operations) to December 31, 2005, our
results from the 2005 period are not comparable to our results
for the year ended December 31, 2006.
Summary
Our net income for the year ended December 31, 2006 was
$46.9 million or $2.27 per weighted average basic and
diluted share outstanding, compared with $13.9 million or
$0.80 per weighted average basic and diluted share
outstanding for the period March 15, 2005 (commencement of
operations) to December 31, 2005, which for purposes of
this discussion we refer to as 2005. Net income increased by
$33.0 million, or 236.4%, from 2005 to 2006, but net income
per weighted average basic and diluted share outstanding only
increased by $1.47, or 183.8%, from 2005 to 2006 because the
weighted average number of shares of our common stock
outstanding increased from 17,487,500 in 2005 to 20,646,637 in
2006.
Net Interest
and Dividend Income
Net interest and dividend income for 2006 was
$61.6 million, compared with $31.2 million for 2005,
an increase of $30.4 million, or 97.7%. Gross interest and
dividend income of $201.2 million in 2006 primarily
consisted of $177.7 million of interest income from MBS,
$11.9 million of interest income from real estate loans and
$4.0 million of interest income from ABS. Gross interest
and dividend income of $79.6 million in 2005 consisted of
$71.9 million of interest income from MBS,
$3.6 million of interest income from real estate loans and
$2.3 million of interest income from ABS. Gross interest
and dividend income increased from 2005 to 2006 because the 2005
results only represent a partial year, and because in 2006, our
portfolio included more higher-yielding commercial real estate
investments, including CMBS, B Notes and mezzanine loans.
Interest expense in 2006 of $139.6 million consisted
primarily of $135.7 million related to repurchase
agreements, $12.1 million related to CDOs and amortization
of deferred financing costs of $2.0 million, which was
partially offset by $11.9 million of interest income from
interest rate swaps. Interest expense in 2005 of
$48.4 million consisted primarily of $43.2 million
related to repurchase agreements and $3.2 million related
to interest rate swaps. Interest expense increased in 2006
because the 2005 results only represent a partial year and due
to increases in LIBOR during the first half of the year and an
increase in the size of the portfolio being financed from 2005
to 2006 as a result of our initial public offering that closed
in August 2006. The portion of interest expense comprised of net
periodic payments received from interest rate swaps increased in
2006 as a result of increases in LIBOR during the first half of
2006.
73
Expenses
Expenses for 2006 totaled $12.1 million, compared with
$8.4 million for 2005, an increase of $3.7 million, or
43.1%. Expenses for 2006 consisted primarily of base management
fees of approximately $6.8 million, an incentive fee of
$0.1 million, amortization of approximately
$1.0 million related to restricted stock and options
granted to our Manager and professional fees of
$2.7 million. Expenses for 2005 consisted primarily of base
management fees of approximately $4.8 million, amortization
of approximately $0.6 million related to restricted stock
and options granted to our Manager, professional fees of
$2.2 million and
start-up
costs of $0.3 million. Management fee expenses increased
primarily due to a full year of operations in 2006 and the
increase in stockholders equity in 2006 as a result of our
initial public offering.
Our Manager has waived its right to request reimbursement from
us of third-party expenses that it incurs through June 30,
2007, which amount otherwise would have been required to be
reimbursed. The management agreement with Hyperion Brookfield
Crystal River, which was negotiated before our business model
was implemented, provides that we will reimburse our Manager for
certain third party expenses that it incurs on our behalf,
including rent and utilities. Hyperion Brookfield incurs such
costs and did not allocate any such expenses to our Manager in
2005 or 2006 as our Managers use of such services was
deemed to be immaterial. In 2007, Hyperion Brookfield will
reevaluate whether any such rent and utility costs will be
allocated to our Manager and if so, we will be responsible for
reimbursing such costs allocable to our operations absent any
further waiver of reimbursement by our Manager. There are no
contractual limitations on our obligation to reimburse our
Manager for third party expenses and our Manager may incur such
expenses consistent with the grant of authority provided to it
pursuant to the management agreement without any additional
approval of our board of directors being required. In addition,
our Manager may defer our reimbursement obligation from any
quarter to a future period; provided, however, that we will
record any necessary accrual for any such reimbursement
obligations when required by GAAP and our Manager has advised us
that it will promptly invoice us for such reimbursements
consistent with sound financial accounting policies.
Other Revenues
(Expenses)
Other expenses for 2006 totaled approximately $2.6 million,
compared with $8.8 million for 2005, a decrease of
$6.2 million, or 70.1%. Other expenses for 2006 consisted
primarily of a $10.4 million loss on impairment of
securities available for sale and $2.1 million of realized
net losses on the sale of securities available for sale and real
estate loans, which was offset in part by $10.3 million of
realized and unrealized gains on derivatives (which included an
unrealized gain of $6.9 million on CDS and an unrealized
gain of $2.0 million on foreign currency swaps) and a
$0.6 million foreign currency exchange gain. Other expenses
for 2005 totaled approximately $8.8 million, which
consisted primarily of $2.5 million of realized and
unrealized losses on derivatives, $0.5 million of realized
net losses on the sale of real estate loans and securities
available for sale and $5.8 million of losses on impairment
of securities available for sale. Impairment losses increased by
$4.6 million due primarily to impairments related to the
sale of available for sale securities that were sold in order to
deploy capital into higher yielding assets. Realized and
unrealized gains on derivatives increased in 2006 due to
increases in LIBOR.
Income Tax
Expense
We have made an election to be taxed as a REIT under
Section 856(c) of the Internal Revenue Code of 1986, as
amended, commencing with the tax year ended December 31,
2005. As a REIT, we generally are not subject to federal income
tax. To maintain qualification as a REIT, we must distribute at
least 90% of our REIT taxable income to our shareholders and
meet certain other requirements. If we fail to qualify as a REIT
in any taxable year, we will be subject to federal income tax on
our taxable income at regular corporate rates. We may also be
subject
74
to certain state and local taxes on our income and property.
Under certain circumstances, federal income and excise taxes may
be due on our undistributed taxable income.
At December 31, 2006, we were in compliance with all REIT
requirements and, accordingly, have not provided for income tax
expense on our REIT taxable income for the year ended
December 31, 2006. We also have a taxable REIT subsidiary
that is subject to tax at regular corporate rates. During the
year ended December 31, 2006 and the period March 15,
2005 (commencement of operations) to December 31, 2005, we
recorded $0.2 million and $0, respectively, of current
income tax expense and $0.9 million and $0, respectively,
of deferred income tax expense, in each case, that was
attributable to our taxable REIT subsidiary. The deferred income
tax expense is attributable to the mark to market adjustments
for foreign currency swaps held in the TRS. Our total income tax
provision for the year ended December 31, 2006 of
$1.1 million is included in the other caption
in other revenues (expenses).
Liquidity and
Capital Resources
We held cash and cash equivalents of approximately
$39.0 million at December 31, 2006, which excludes
restricted cash of approximately $79.5 million that is used
to collateralize certain of our repurchase facilities and
certain other obligations.
Our operating activities provided net cash of approximately
$45.2 million for the year ended December 31, 2006
primarily as a result of net income of $46.9 million,
non-cash impairment charges relating to available for sale
securities of $10.4 million, and a net increase in accounts
payable and accrued liabilities, due to Manager and interest
payable of approximately $13.5 million, offset in part by
non-cash unrealized gains on derivatives of $8.2 million,
non-cash accretion of discount on assets of $9.9 million,
non-cash foreign currency exchange gain of $0.5 million, an
increase in interest receivable of $10.3 million and the
payment on settlement of a derivative of $0.9 million.
Our operating activities provided net cash of approximately
$30.3 million during 2005 primarily as a result of net
income of $13.9 million, non-cash impairment charges
relating to available for sale securities of $5.8 million,
non-cash unrealized losses on derivatives of $2.6 million
and an increase of $23.3 million of accounts payable and
accrued liabilities, due to Manager and interest payable, which
was partially offset by $3.8 million of accretion of
discount on purchased securities and an increase of
$12.1 million of interest receivable.
Our investing activities used net cash of $892.7 million
for the year ended December 31, 2006 primarily from the
purchase of securities available for sale of
$1,972.6 million and the funding or purchase of real estate
loans and other investments totaling $164.1 million, which
was partially offset by receipt of principal paydowns on
securities available for sale and real estate loans of
approximately $536.1 million and $708.5 million of
proceeds from the sale of securities available for sale and the
repayment of real estate loans.
Our investing activities used net cash of $2,619.7 million
during 2005 primarily from the purchase of securities available
for sale of $2,772.9 million and the funding or purchase of
real estate loans totaling $174.9 million, which was
partially offset by receipt of principal paydowns on securities
available for sale of approximately $297.1 million and
$32.5 million of proceeds from the sale of securities
available for sale and real estate loans.
Our financing activities provided net cash of
$865.1 million for the year ended December 31, 2006
primarily from the net proceeds from borrowings under repurchase
agreements, including with related parties, of
$874.2 million and the issuance of common stock, net of
offering costs, of $159.2 million, partially offset by
principal repayments on CDOs of $33.1 million, repayment of
a note payable to a related party of $35.0 million,
dividend payments of approximately $40.4 million and net
deposits of $61.0 million of restricted cash used to
collateralize certain financings.
75
Our financing activities provided net cash of
$2,610.9 million during 2005 primarily from the issuance of
common stock, net of offering costs, of $405.6 million, net
proceeds from borrowings under repurchase agreements, including
with related parties, of $1,994.3 million, net proceeds
from a note payable to a related party of $35.0 million and
net proceeds from CDO offerings of $227.5 million,
partially offset by dividend payments of $27.1 million and
the deposit of $18.5 million of restricted cash used to
collateralize certain financings.
Our source of funds as of December 31, 2006, excluding our
March 2005 private offering and our August 2006 initial public
offering, consisted of net proceeds from repurchase agreements
totaling approximately $2,868.4 million with a weighted average
current borrowing rate of 5.40%, which we used to finance the
acquisition of securities available for sale. We expect to
continue to borrow funds in the form of repurchase agreements.
As of December 31, 2006 we had established 18 borrowing
arrangements with various investment banking firms and other
lenders, 11 of which were in use on December 31, 2006.
Increases in short-term interest rates could negatively affect
the valuation of our mortgage-related assets, which could limit
our borrowing ability or cause our lenders to initiate margin
calls. Amounts due upon maturity of our repurchase agreements
will be funded primarily through the rollover/reissuance of
repurchase agreements and monthly principal and interest
payments received on our mortgage-backed securities.
For our short-term (one year or less) and long-term liquidity,
which includes investing and compliance with collateralization
requirements under our repurchase agreements (if the pledged
collateral decreases in value or in the event of margin calls
created by prepayments of the pledged collateral), we also rely
on the cash flow from operations, primarily monthly principal
and interest payments to be received on our mortgage-backed
securities, cash flow from the sale of securities as well as any
primary securities offerings authorized by our board of
directors.
Based on our current portfolio, leverage rate and available
borrowing arrangements, including our $275.0 million master
repurchase facility with Wachovia Bank, we believe that the net
proceeds of our initial public offering, which closed in August
2006, together with existing equity capital, combined with the
cash flow from operations and the utilization of borrowings,
will be sufficient to enable us to meet anticipated short-term
(one year or less) liquidity requirements such as to fund our
investment activities, pay fees under our management agreement,
fund our distributions to stockholders and pay general corporate
expenses. However, an increase in prepayment rates substantially
above our expectations could cause a temporary liquidity
shortfall due to the timing of the necessary margin calls on the
financing arrangements and the actual receipt of the cash
related to principal paydowns. If our cash resources are at any
time insufficient to satisfy our liquidity requirements, we may
have to sell debt or additional equity securities. If required,
the sale of MBS or real estate loans at prices lower than their
carrying value would result in losses and reduced income.
Although we have achieved a leverage rate within our targeted
leverage range as of December 31, 2006, we have additional
capacity to leverage our equity further should the need for
additional short-term (one year or less) liquidity arise.
Our ability to meet our long-term (greater than one year)
liquidity and capital resource requirements in excess of our
borrowing capacity under our $275.0 million master
repurchase facility with Wachovia Bank will be subject to
obtaining additional debt financing and equity capital. We may
increase our capital resources by making public offerings of
equity securities, possibly including classes of preferred
stock, common stock, commercial paper, medium-term notes, CDOs,
collateralized mortgage obligations and senior or subordinated
notes. Such financing will depend on market conditions for
capital raises and for the investment of any proceeds. If we are
unable to renew, replace or expand our sources of financing on
substantially similar terms, it may have an adverse effect on
our business and results of operations. Upon liquidation,
holders of our debt securities and shares of preferred stock and
lenders with
76
respect to other borrowings will receive a distribution of our
available assets prior to the holders of our common stock.
We generally seek to borrow between four and eight times the
amount of our equity. At December 31, 2006, our total debt
was approximately $3,062.8 million, which represented a
leverage ratio of approximately 5.5 times.
In March 2007, our consolidated statutory trust, Crystal River
Preferred Trust I, issued $50.0 million of trust
preferred securities to a third party investor. The trust
preferred securities have a
30-year
term, maturing in April 2037, are redeemable at par on or after
April 2012 and pay interest at a fixed rate of 7.68% for the
first five years ending April 2012, and thereafter, at a
floating rate of three month LIBOR plus 2.75%.
Off-Balance Sheet
Arrangements
As of December 31, 2006, we did not maintain any
relationships with unconsolidated entities or financial
partnerships, such as entities often referred to as structured
finance, or special-purpose or variable interest entities,
established for the purpose of facilitating off-balance sheet
arrangements or other contractually narrow or limited purposes.
As of December 31, 2006, we had outstanding commitments to
fund real estate construction loans of $24.1 million, and
as of such date, advances of $22.1 million had been made
under these commitments.
Contractual
Obligations and Commitments
As of March 15, 2005, we had entered into a management
agreement with Hyperion Brookfield Crystal River. Hyperion
Brookfield Crystal River is entitled to receive a base
management fee, incentive compensation, reimbursement of certain
expenses and, in certain circumstances, a termination fee, all
as described in the management agreement. Such fees and expenses
do not have fixed and determinable payments. The base management
fee is payable monthly in arrears in an amount equal to
1/12
of our equity (as defined in the management agreement) times
1.50%. Hyperion Brookfield Crystal River uses the proceeds from
its management fee in part to pay compensation to its officers
and employees who, notwithstanding that certain of them also are
our officers, receive no cash compensation directly from us.
Hyperion Brookfield Crystal River will receive quarterly
incentive compensation in an amount equal to the product of:
(a) 25% of the dollar amount by which (i) our
quarterly net income per share (determined in accordance with
the Management Agreement, which principally excludes the effect
of non-cash stock compensation expenses and the unrealized
change in derivatives) based on the weighted average number of
common shares outstanding for the quarter exceeds (ii) an
amount equal to (A) the weighted average of the price per
share of the common shares in the March 2005 private offering
and the prices per common shares in any subsequent offerings by
us (including our initial public offering that closed in August
2006), in each case at the time of issuance thereof, multiplied
by (B) the greater of (1) 2.4375% and (2) 0.50%
plus one-fourth of the Ten Year Treasury Rate for such quarter,
multiplied by (b) the weighted average number of shares of
common stock outstanding during the quarter; provided, that the
foregoing calculation of incentive compensation shall be
adjusted to exclude one-time events pursuant to changes in GAAP,
as well as non-cash charges after discussion between Hyperion
Brookfield Crystal River and our independent directors and
approval by a majority of our independent directors in the case
of non-cash charges. In accordance with the management
agreement, our Manager and the independent members of our board
of directors have agreed to adjust the calculation of the
Managers incentive fee to exclude non-cash adjustments
required by SFAS 133 relating to the valuation of interest
rate swaps, currency swaps and credit default swaps and to
exclude unrealized foreign currency translation adjustments
required by SFAS 52. See note 10 to our consolidated
financial statements included elsewhere herein.
77
As of December 31, 2006, we had outstanding commitments to
fund real estate construction loans of $24.1 million, and
as of such date, advances of $22.1 million had been made
under these commitments.
We purchase and sell securities on a trade date that is prior to
the related settlement date. As of December 31, 2006, we
owed $94.9 million for our purchase of securities on or
prior to December 31, 2006 that settled after
December 31, 2006.
The following table sets forth information about our contractual
obligations as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by
Period
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
Contractual
Obligations
|
|
Total
|
|
|
1 year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
5 years
|
|
|
|
(In
thousands)
|
|
Long-Term Debt
Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase obligations
|
|
$
|
2,868,449
|
|
|
$
|
2,868,449
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Collateralized debt obligations
|
|
|
194,396
|
|
|
|
40,640
|
|
|
|
84,109
|
|
|
|
38,211
|
|
|
|
31,436
|
|
Unfunded
Loan Commitments
|
|
|
1,990
|
|
|
|
1,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)
|
|
$
|
3,064,835
|
|
|
$
|
2,911,079
|
|
|
$
|
84,109
|
|
|
$
|
38,211
|
|
|
$
|
31,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
We are also subject to interest
rate swaps for which we can not estimate future payments due.
|
The following table presents certain information regarding our
repurchase obligations as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average
|
|
|
|
|
|
|
Maturity of
|
|
|
|
|
|
|
Repurchase
|
|
Repurchase
Agreement Counterparties
|
|
Amount at
Risk(1)
|
|
|
Agreement in
Days
|
|
|
|
(In
thousands)
|
|
|
|
|
Banc of America Securities LLC
|
|
$
|
8,774
|
|
|
|
24
|
|
Bear, Stearns & Co.
Inc.
|
|
|
5,721
|
|
|
|
44
|
|
Citigroup Global Markets Inc.
|
|
|
8,475
|
|
|
|
56
|
|
Credit Suisse First Boston LLC
|
|
|
6,650
|
|
|
|
35
|
|
Deutsche Bank Securities Inc.
|
|
|
84,711
|
|
|
|
31
|
|
Greenwich Capital Markets,
Inc.
|
|
|
6,401
|
|
|
|
49
|
|
Lehman Brothers Inc.
|
|
|
15,152
|
|
|
|
38
|
|
Merrill Lynch, Pierce,
Fenner & Smith Incorporated
|
|
|
7,997
|
|
|
|
39
|
|
Morgan Stanley & Co.
Incorporated
|
|
|
3,656
|
|
|
|
32
|
|
Trilon International, Inc.
|
|
|
14,297
|
|
|
|
29
|
|
WaMu Capital Corp.
|
|
|
4,127
|
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
165,961
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Equal to the fair value of
collateral minus repurchase agreement liabilities and accrued
interest expense.
|
The repurchase agreements for our repurchase facilities
generally do not include substantive provisions other than those
contained in the standard master repurchase agreement as
published by the Bond Market Association. As noted below, some
of our master repurchase agreements that were in effect as of
the date of this report contain negative covenants requiring us
to maintain certain levels of net asset value, tangible net
worth and available funds and comply with interest coverage
ratios, leverage ratios and distribution limitations. One of our
master repurchase agreements provides that it may be terminated
if, among other things, certain material decreases in net asset
value occur, our chief executive officer ceases to be involved
in the
day-to-day
operations of our Manager, we lose our REIT status or our
78
Manager is terminated. Generally, if we violate one of these
covenants, the counterparty to the master repurchase agreement
has the option to declare an event of default, which would
accelerate the repurchase date. If such option is exercised,
then all of our obligations would come due, including either
purchasing the securities or selling the securities, as the case
may be. The counterparty to the master repurchase agreement, if
the buyer in such transaction, for example, will be entitled to
keep all income paid after the exercise, which will be applied
to the aggregate unpaid repurchase price and any other amounts
owed by us, and we are required to deliver any purchased
securities to the counterparty.
Our master repurchase agreement with Banc of America Securities
LLC contains a restrictive covenant that requires our net asset
value to be no less than the higher of:
|
|
|
|
|
the NAV Floor (defined below) and
|
|
|
|
50% of our net asset value as of December 31 of the prior
year.
|
For 2006, the NAV Floor was $250.0 million and
for 2007, the NAV Floor will be approximately
$278.0 million. For all future periods, the NAV Floor is
equal to the higher of:
|
|
|
|
|
the NAV Floor and
|
|
|
|
50% of our net asset value,
|
in each case as of December 31 of the prior year.
Our master repurchase agreements with Credit Suisse First
Boston, LLC and Credit Suisse First Boston, (Europe) Limited
each contain a restrictive covenant that would trigger an event
of default if our net asset value declines:
|
|
|
|
|
by 30% or more from the highest net asset value in the preceding
12-month
period then ending,
|
|
|
|
by 20% or more from the highest net asset value in the preceding
three-month period then ending,
|
|
|
|
by 15% or more from the highest net asset value in the preceding
one-month period then ending, or
|
|
|
|
by 50% or more from the highest net asset value since the date
of the master repurchase agreement
|
or, if we or our Manager receive redemption notices that will
result in an net asset value drop to the foregoing levels or
below $175.0 million.
Our master repurchase agreement with Wachovia Bank, National
Association contains the following restrictive covenants:
|
|
|
|
|
We may not permit the ratio of the sum of adjusted EBITDA (as
defined in the master repurchase agreement) to interest expense
to be less than 1.25 to 1.00.
|
|
|
|
We may not permit our debt to equity ratio to be greater than
10:1.
|
|
|
|
We may not declare or make any payment on account of, or set
apart assets for, a sinking or other analogous fund for the
purchase, redemption, defeasance, retirement or other
acquisition of any of our equity interests, or make any other
distribution in respect thereof, either directly or indirectly,
whether in cash or property or in our obligations, except, so
long as there is no default, event of default or Margin
Deficit that has occurred and is continuing. We may
(i) make such payments solely to the extent necessary to
preserve our status as a REIT and (ii) make additional
payments in an amount equal to 100% of funds from operations. A
Margin Deficit occurs when the aggregate market value of all the
purchased securities subject to all repurchase
|
79
|
|
|
|
|
transactions in which a party is acting as buyer is less than
the buyers margin amount for all transactions, which is
the amount obtained by application of the buyers margin
percentage to the repurchase price. The margin percentage is a
percentage agreed to by the buyer and seller or the percentage
obtained by dividing the market value of the purchased
securities on the purchase date by the purchase price on the
purchase date.
|
|
|
|
|
|
Our tangible net worth may not be less than the sum of
$300.0 million plus the proceeds from all equity issuances
subsequent to our March 2005 private offering, net of investment
banking fees, legal fees, accountants fees, underwriting
discounts and commissions and other customary fees and expenses
that we actually incur.
|
|
|
|
We may not permit the amount of our cash and cash equivalents at
any time to be less than $10.0 million during the first
year following the closing date of the master repurchase
agreement or less than $15.0 million after the first year
following the closing date, in either case after giving effect
to any requested repurchase transaction.
|
Certain of our repurchase agreements and our revolving credit
facility contain financial covenants, including maintaining our
REIT status and maintaining a specific net asset value or worth.
We were in compliance with all our financial covenants as of
December 31, 2006.
We intend to continue to make regular quarterly distributions of
all or substantially all of our REIT taxable income to holders
of our common stock. In order to maintain our qualification as a
REIT and to avoid corporate-level income tax on the income we
distribute to our stockholders, we are required to distribute at
least 90% of our REIT taxable income (which includes net
short-term capital gains) on an annual basis. This requirement
can affect our liquidity and capital resources.
REIT Taxable
Income
REIT taxable income is calculated according to the requirements
of the Internal Revenue Code, rather than GAAP. The following
table reconciles GAAP net income to estimated REIT taxable
income for the year ended December 31, 2006:
|
|
|
|
|
|
|
(In
thousands)
|
|
GAAP net income
|
|
$
|
46,917
|
|
Adjustments to GAAP net income:
|
|
|
|
|
Deferred income tax expense
|
|
|
900
|
|
Share based compensation
|
|
|
187
|
|
Net tax adjustments related to
interest income
|
|
|
7,061
|
|
Book derivative income in excess
of tax income
|
|
|
(8,811
|
)
|
Capital loss limitation
|
|
|
2,128
|
|
Impairment losses not deductible
for tax purposes
|
|
|
10,389
|
|
Book/tax difference for foreign
taxable REIT subsidiaries
|
|
|
341
|
|
Foreign currency translation
adjustment
|
|
|
(504
|
)
|
Other
|
|
|
41
|
|
|
|
|
|
|
Net adjustments from GAAP net
income to REIT taxable income
|
|
|
11,732
|
|
|
|
|
|
|
REIT taxable income
|
|
$
|
58,649
|
|
|
|
|
|
|
80
The following table reconciles GAAP net income to REIT taxable
income for the period March 15, 2005 (commencement of
operations) to December 31, 2005:
|
|
|
|
|
|
|
(In
thousands)
|
|
GAAP net income
|
|
$
|
13,948
|
|
Adjustments to GAAP net income:
|
|
|
|
|
Net tax adjustments related to
organizational costs
|
|
|
319
|
|
Share based compensation
|
|
|
627
|
|
Net tax adjustments related to
interest income
|
|
|
2,342
|
|
Book derivative income in excess
of tax income
|
|
|
2,796
|
|
Capital loss limitation
|
|
|
2,168
|
|
Impairment losses not deductible
for tax purposes
|
|
|
5,782
|
|
Other
|
|
|
(24
|
)
|
|
|
|
|
|
Net adjustments from GAAP net
income to REIT taxable income
|
|
|
14,010
|
|
|
|
|
|
|
REIT taxable income
|
|
$
|
27,958
|
|
|
|
|
|
|
We believe that the presentation of our REIT taxable income is
useful to investors because it demonstrates to investors the
minimum amount of distributions we must make in order to
maintain our qualification as a REIT and not be obligated to pay
federal and state income taxes. However, beyond our intent to
distribute to our stockholders at least 90% of our REIT taxable
income on an annual basis to maintain our REIT qualification, we
do not expect that the amount of distributions we make will
necessarily correlate to our REIT taxable income. Rather, we
expect to determine the amount of distributions we make based on
our cash flow and what we believe to be an appropriate and
competitive dividend yield relative to other specialty finance
companies and mortgage REITs. REIT taxable income will not
necessarily bear any close relation to cash flow. Accordingly,
we do not consider REIT taxable income to be a reliable measure
of our liquidity, although the related distribution requirement
can affect our liquidity and capital resources. Moreover, there
are limitations associated with REIT taxable income as a measure
of our financial performance over any period. As a result, REIT
taxable income should not be considered as a substitute for our
GAAP net income as a measure of our financial performance.
Impact of
Inflation
Our operating results depend in part on the difference between
the interest income earned on our interest-earning assets and
the interest expense incurred in connection with our
interest-bearing liabilities. Changes in the general level of
interest rates prevailing in the economy in response to changes
in the rate of inflation or otherwise can affect our income by
affecting the spread between our interest-earning assets and
interest-bearing liabilities, as well as, among other things,
the value of our interest-earning assets. Interest rates are
highly sensitive to many factors, including governmental
monetary and tax policies, domestic and international economic
and political considerations, and other factors beyond our
control. We employ the use of correlated hedging strategies to
limit the effects of changes in interest rates on our
operations, including engaging in interest rate swaps to
minimize our exposure to changes in interest rates. There can be
no assurance that we will be able to adequately protect against
the foregoing risks or that we will ultimately realize an
economic benefit from any hedging contract into which we enter.
Our financial statements are prepared in accordance with GAAP
and our distributions are determined by our board of directors
consistent with our obligation to distribute to our stockholders
at least 90% of our REIT taxable income on an annual basis in
order to maintain our REIT qualification; in each case, our
activities and balance sheet are measured with reference to
historical cost and or fair market value without considering
inflation.
81
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
The principal objective of our asset/liability management
activities is to maximize net interest income, while minimizing
levels of interest rate risk. Net interest income and interest
expense are subject to the risk of interest rate fluctuations.
To mitigate the impact of fluctuations in interest rates, we use
interest rate swaps to effectively convert variable rate
liabilities to fixed rate liabilities for proper matching with
fixed rate assets. Each derivative used as a hedge is matched
with an asset or liability with which it has a high correlation.
The swap agreements are generally
held-to-maturity
and we do not use derivative financial instruments for trading
purposes. We use interest rate swaps to effectively convert
variable rate debt to fixed rate debt for the financed portion
of fixed rate assets. The differential to be paid or received on
these agreements is recognized as an adjustment to the interest
expense related to debt and is recognized on the accrual basis.
As of December 31, 2006, the primary component of our
market risk was interest rate risk, as described below. Although
we do not seek to avoid risk completely, we do believe the risk
can be quantified from historical experience and seek to
actively manage that risk, to earn sufficient compensation to
justify taking those risks and to maintain capital levels
consistent with the risks we undertake.
Interest Rate
Risk
We are subject to interest rate risk in connection with most of
our investments and our related debt obligations, which are
generally repurchase agreements of limited duration that are
periodically refinanced at current market rates. We mitigate
this risk through utilization of derivative contracts, primarily
interest rate swap agreements.
Yield Spread
Risk
Most of our investments are also subject to yield spread risk.
The majority of these securities are fixed rate securities,
which are valued based on a market credit spread over the rate
payable on fixed rate U.S. Treasuries of like maturity. In
other words, their value is dependent on the yield demanded on
such securities by the market, as based on their credit relative
to U.S. Treasuries. An excessive supply of these securities
combined with reduced demand will generally cause the market to
require a higher yield on these securities, resulting in the use
of a higher or wider spread over the benchmark rate
(usually the applicable U.S. Treasury security yield) to
value these securities. Under these conditions, the value of our
real estate securities portfolio would tend to decrease.
Conversely, if the spread used to value these securities were to
decrease or tighten, the value of our real estate
securities would tend to increase. Such changes in the market
value of our real estate securities portfolio may affect our net
equity or cash flow either directly through their impact on
unrealized gains or losses on
available-for-sale
securities by diminishing our ability to realize gains on such
securities, or indirectly through their impact on our ability to
borrow and access capital.
Effect on Net
Interest and Dividend Income
We fund our investments with short-term borrowings under
repurchase agreements. During periods of rising interest rates,
the borrowing costs associated with those investments tend to
increase while the income earned on such investments could
remain substantially unchanged. This results in a narrowing of
the net interest spread between the related assets and
borrowings and may even result in losses.
82
On December 31, 2006, we were party to 33 interest rate
swap contracts and three interest rate cap contracts. The
following table summarizes the expiration dates of these
contracts and their notional amounts (in thousands):
|
|
|
|
|
Expiration
Date
|
|
Notional
Amount
|
|
2007
|
|
$
|
185,000
|
|
2008
|
|
|
716,000
|
|
2009
|
|
|
245,000
|
|
2010
|
|
|
62,500
|
|
2011
|
|
|
30,000
|
|
2012
|
|
|
50,000
|
|
2013
|
|
|
52,069
|
|
2015
|
|
|
54,000
|
|
2016
|
|
|
45,000
|
|
2017
|
|
|
55,000
|
|
2018
|
|
|
240,467
|
|
2021
|
|
|
42,933
|
|
|
|
|
|
|
TOTAL
|
|
$
|
1,777,969
|
|
|
|
|
|
|
Hedging techniques are partly based on assumed levels of
prepayments of our fixed-rate and hybrid adjustable-rate RMBS.
If prepayments are slower or faster than assumed, the life of
the RMBS will be longer or shorter, which would reduce the
effectiveness of any hedging strategies we may use and may cause
losses on such transactions. Hedging strategies involving the
use of derivative securities are highly complex and may produce
volatile returns.
Extension
Risk
We invest in RMBS, some of which have interest rates that are
fixed for the first few years of the loan (typically three,
five, seven or 10 years) and thereafter reset periodically
on the same basis as adjustable-rate RMBS. We compute the
projected weighted average life of our RMBS based on assumptions
regarding the rate at which the borrowers will prepay the
underlying mortgages. In general, when a fixed-rate or hybrid
adjustable-rate residential mortgage-backed security is acquired
with borrowings, we may, but are not required to, enter into an
interest rate swap agreement or other hedging instrument that
effectively fixes our borrowing costs for a period close to the
anticipated average life of the fixed-rate portion of the
related RMBS. This strategy is designed to protect us from
rising interest rates because the borrowing costs are fixed for
the duration of the fixed-rate portion of the related
residential mortgage-backed security.
However, if prepayment rates decrease in a rising interest rate
environment, the life of the fixed-rate portion of the related
RMBS could extend beyond the term of the swap agreement or other
hedging instrument. This could have a negative impact on our
results from operations, as borrowing costs would no longer be
fixed after the end of the hedging instrument while the income
earned on the RMBS would remain fixed. This situation may also
cause the market value of our RMBS to decline, with little or no
offsetting gain from the related hedging transactions. In
extreme situations, we may be forced to sell assets to maintain
adequate liquidity, which could cause us to incur losses.
Hybrid
Adjustable-Rate RMBS Interest Rate Cap Risk
We also invest in hybrid adjustable-rate RMBS, which are based
on mortgages that are typically subject to periodic and lifetime
interest rate caps and floors, which limit the amount by which
the securitys interest yield may change during any given
period. However, our
83
borrowing costs pursuant to our repurchase agreements will not
be subject to similar restrictions. Therefore, in a period of
increasing interest rates, interest rate costs on our borrowings
could increase without limitation by caps, while the
interest-rate yields on our hybrid adjustable-rate RMBS would
effectively be limited by caps. This problem will be magnified
to the extent we acquire hybrid adjustable-rate RMBS that are
not based on mortgages which are fully indexed. In addition, the
underlying mortgages may be subject to periodic payment caps
that result in some portion of the interest being deferred and
added to the principal outstanding. This could result in our
receipt of less cash income on our hybrid adjustable-rate RMBS
than we need to pay the interest cost on our related borrowings.
These factors could lower our net interest income or cause a net
loss during periods of rising interest rates, which would harm
our financial condition, cash flows and results of operations.
Interest Rate
Mismatch Risk
We intend to continue to fund a substantial portion of our
investments with borrowings that, after the effect of hedging,
have interest rates based on indices and repricing terms similar
to, but of somewhat shorter maturities than, the interest rate
indices and repricing terms of our investments. Thus, we
anticipate that in most cases the interest rate indices and
repricing terms of our mortgage assets and our funding sources
will not be identical, thereby creating an interest rate
mismatch between assets and liabilities. Therefore, our cost of
funds would likely rise or fall more quickly than would our
earnings rate on assets. During periods of changing interest
rates, such interest rate mismatches could negatively affect our
financial condition, cash flows and results of operations. To
mitigate interest rate mismatches, we may utilize hedging
strategies discussed above.
Our analysis of risks is based on managements experience,
estimates, models and assumptions. These analyses rely on models
that utilize estimates of fair value and interest rate
sensitivity. Actual economic conditions or implementation of
investment decisions by our management may produce results that
differ significantly from the estimates and assumptions used in
our models and the projected results shown in this Annual Report
on
Form 10-K.
Prepayment
Risk
Prepayments are the full or partial repayment of principal prior
to the original term to maturity of a mortgage loan and
typically occur due to refinancing of mortgage loans. Prepayment
rates for existing RMBS generally increase when prevailing
interest rates fall below the market rate existing when the
underlying mortgages were originated. In addition, prepayment
rates on adjustable-rate and hybrid adjustable-rate RMBS
generally increase when the difference between long-term and
short-term interest rates declines or becomes negative.
Prepayments of RMBS could harm our results of operations in
several ways. Some adjustable-rate mortgages underlying our
adjustable-rate RMBS may bear initial teaser
interest rates that are lower than their
fully-indexed rates, which refers to the applicable
index rates plus a margin. In the event that such an
adjustable-rate mortgage is prepaid prior to or soon after the
time of adjustment to a fully-indexed rate, the holder of the
related residential mortgage-backed security would have held
such security while it was less profitable and lost the
opportunity to receive interest at the fully-indexed rate over
the expected life of the adjustable-rate residential
mortgage-backed security. Additionally, we currently own
mortgage assets that were purchased at a premium. The prepayment
of such assets at a rate faster than anticipated would result in
a write-off of any remaining capitalized premium amount and a
consequent reduction of our net interest income by such amount.
Finally, in the event that we are unable to acquire new mortgage
assets to replace the prepaid assets, our financial condition,
cash flow and results of operations could be negatively affected.
84
Effect on Fair
Value
Another component of interest rate risk is the effect changes in
interest rates will have on the market value of our assets. We
face the risk that the market value of our assets will increase
or decrease at different rates than that of our liabilities,
including our hedging instruments. We primarily assess our
interest rate risk by estimating the duration of our assets and
the duration of our liabilities. Duration essentially measures
the market price volatility of financial instruments as interest
rates change. We generally calculate duration using various
financial models and empirical data. Different models and
methodologies can produce different duration numbers for the
same securities.
The following interest rate sensitivity analysis is measured
using an option-adjusted spread model combined with a
proprietary prepayment model. We shock the curve up and down
100 basis points and analyze the change in interest rates,
prepayments and cash flows through a Monte Carlo simulation. We
then calculate an average price for each scenario which is used
in our risk management analysis.
85
The following sensitivity analysis table shows the estimated
impact on the fair value of our interest rate-sensitive
investments, repurchase agreement liabilities, CDO liabilities
and swaps, at December 31, 2006, assuming rates
instantaneously fall 100 basis points and rise
100 basis points:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rates
|
|
|
|
|
|
Interest Rates
|
|
|
|
Fall 100
|
|
|
|
|
|
Rise 100
|
|
|
|
Basis
Points
|
|
|
Unchanged
|
|
|
Basis
Points
|
|
|
|
(Dollars in
thousands)
|
|
|
Mortgage assets and other
securities available for
sale(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
3,405,891
|
|
|
$
|
3,342,608
|
|
|
$
|
3,270,065
|
|
Change in fair value
|
|
$
|
63,283
|
|
|
|
|
|
|
$
|
(72,543
|
)
|
Change as a percent of fair value
|
|
|
1.89
|
%
|
|
|
|
|
|
|
(2.17
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
249,866
|
|
|
$
|
235,900
|
|
|
$
|
224,500
|
|
Change in fair value
|
|
$
|
13,966
|
|
|
|
|
|
|
$
|
(11,400
|
)
|
Change as a percent of fair value
|
|
|
5.92
|
%
|
|
|
|
|
|
|
(4.83
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
20,133
|
|
|
$
|
20,133
|
|
|
$
|
20,133
|
|
Change in fair value
|
|
|
n/m
|
|
|
|
|
|
|
|
n/m
|
|
Change as a percent of fair value
|
|
|
n/m
|
|
|
|
|
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase
agreements(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
(2,868,449
|
)
|
|
$
|
(2,868,449
|
)
|
|
$
|
(2,868,449
|
)
|
Change in fair value
|
|
|
n/m
|
|
|
|
|
|
|
|
n/m
|
|
Change as a percent of fair value
|
|
|
n/m
|
|
|
|
|
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDO liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
(195,245
|
)
|
|
$
|
(194,396
|
)
|
|
$
|
(193,585
|
)
|
Change in fair value
|
|
$
|
(849
|
)
|
|
|
|
|
|
$
|
811
|
|
Change as a percent of fair value
|
|
|
0.44
|
%
|
|
|
|
|
|
|
(0.42
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated and undesignated
interest rate swaps and caps
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
(34,207
|
)
|
|
$
|
11,296
|
|
|
$
|
56,177
|
|
Change in fair value
|
|
$
|
(45,503
|
)
|
|
|
|
|
|
$
|
44,881
|
|
Change as a percent of notional
value
|
|
|
(2.71
|
)%
|
|
|
|
|
|
|
2.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
3,463
|
|
|
$
|
3,305
|
|
|
$
|
3,146
|
|
Change in fair value
|
|
$
|
158
|
|
|
|
|
|
|
$
|
(159
|
)
|
Change as a percent of notional
value
|
|
|
0.14
|
%
|
|
|
|
|
|
|
(0.14
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross currency swap
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
890
|
|
|
$
|
1,980
|
|
|
$
|
3,071
|
|
Change in fair value
|
|
$
|
(1,090
|
)
|
|
|
|
|
|
$
|
1,091
|
|
Change as a percent of notional
value
|
|
|
(1.79
|
)%
|
|
|
|
|
|
|
1.79
|
%
|
|
|
|
(1)
|
|
The fair value of other
available-for-sale
investments that are sensitive to interest rate changes are
included.
|
|
(2)
|
|
The fair value of the repurchase
agreements would not change materially due to the short-term
nature of these instruments.
|
n/m = not meaningful
86
It is important to note that the impact of changing interest
rates on fair value can change significantly when interest rates
change beyond 100 basis points from current levels. Therefore,
the volatility in the fair value of our assets could increase
significantly when interest rates change beyond 100 basis
points. In addition, other factors affect the fair value of our
interest rate-sensitive investments and hedging instruments,
such as the shape of the yield curve, market expectations as to
future interest rate changes and other market conditions.
Accordingly, in the event of changes in actual interest rates,
the change in the fair value of our assets would likely differ
from that shown above, and such difference might be material and
adverse to our stockholders.
Currency
Risk
We have foreign currency exposure related to one commercial real
estate loan that is denominated in Canadian dollars and had a
carrying value at December 31, 2006 of $42.9 million
and one other investment that is denominated in British pounds
and had a carrying value at December 31, 2006 of
$20.1 million. From time to time, we may make other
investments that are denominated in a foreign currency through
which we may be subject to foreign currency exchange risk.
Changes in currency rates can adversely affect the fair values
and earnings of our
non-U.S. holdings.
We attempt to mitigate this impact by utilizing currency swaps
on our foreign currency-denominated investments or foreign
currency forward commitments to hedge the net exposure. As of
December 31, 2006, all of our foreign currency exposure
relating to real estate loans denominated in a foreign currency
was hedged.
Risk
Management
To the extent consistent with maintaining our REIT status, we
seek to manage our interest rate risk exposure to protect our
portfolio of RMBS and other mortgage securities and related debt
against the effects of major interest rate changes. We generally
seek to manage our interest rate risk by:
|
|
|
|
|
monitoring and adjusting, if necessary, the reset indices and
interest rates related to our MBS and our borrowings;
|
|
|
|
attempting to structure our borrowing agreements to have a range
of different maturities, terms, amortizations and interest rate
adjustment periods;
|
|
|
|
using derivatives, financial futures, swaps, options, caps,
floors and forward sales to adjust the interest rate sensitivity
of our MBS and our borrowings; and
|
|
|
|
actively managing, on an aggregate basis, the interest rate
indices, interest rate adjustment periods, and gross reset
margins of our MBS and the interest rate indices and adjustment
periods of our borrowings.
|
|
|
Item 8.
|
Financial
Statements and Supplementary Data.
|
The financial statements required by this item and the reports
of the independent accountants thereon appear on pages F-3 to
F-43. See accompanying Index to the Consolidated Financial
Statements on
page F-1.
The supplementary financial data required by Item 302 of
Regulation S-K
appears in Note 14 to the consolidated financial statements.
|
|
Item 9.
|
Changes in and
Disagreements with Accountants on Accounting and Financial
Disclosure.
|
None
87
|
|
Item 9A.
|
Controls and
Procedures.
|
Evaluation of
Disclosure Controls and Procedures
An evaluation of the effectiveness of the design and operation
of our disclosure controls and procedures (as
defined in
Rule 13a-15(e))
under the Securities Exchange Act of 1934, as amended, as of the
end of the period covered by this annual report on
Form 10-K
was made under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief
Financial Officer. Based upon this evaluation, our Chief
Executive Officer and Chief Financial Officer have concluded
that our disclosure controls and procedures (a) were
effective to ensure that information required to be disclosed by
us in reports filed or submitted under the Securities Exchange
Act is timely recorded, processed, summarized and reported and
(b) include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by
us in reports filed or submitted under the Securities Exchange
Act is accumulated and communicated to our management, including
our Chief Executive Officer and Chief Financial Officer, as
appropriate to allow timely decisions regarding required
disclosure.
Managements
Annual Report on Internal Control over Financial
Reporting
This Annual Report on
Form 10-K
does not include a report of managements assessment
regarding internal control over financial reporting due to a
transition period established by rules of the Securities and
Exchange Commission for newly public companies.
Attestation
Report of Registered Public Accounting Firm
This Annual Report on
Form 10-K
does not include an attestation report of the companys
registered public accounting firm due to a transition period
established by rules of the Securities and Exchange Commission
for newly public companies.
Changes in
Internal Controls
There have been no significant changes in our internal
control over financial reporting (as defined in
rule 13a-15(f)
of the Exchange Act) that occurred during the quarter ended
December 31, 2006 that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
|
|
Item 9A(T).
|
Controls and
Procedures.
|
Not applicable
|
|
Item 9B.
|
Other
Information.
|
None
88
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance.
|
The information required by Items 401, 405 and 406 and
paragraphs (c)(3), (d)(4) and (d)(5) of Item 407 of
Regulation S-K
is incorporated herein by reference to the Companys
definitive proxy statement to be filed not later than
April 30, 2007 with the Securities and Exchange Commission
pursuant to Regulation 14A under the Exchange Act.
|
|
Item 11.
|
Executive
Compensation.
|
The information required by Item 402 and
paragraphs (e)(4) and (e)(5) of Item 407 of
Regulation S-K
is incorporated herein by reference to the Companys
definitive proxy statement to be filed not later than
April 30, 2007 with the Securities and Exchange Commission
pursuant to Regulation 14A under the Exchange Act.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
The information required by Item 403 of
Regulation S-K
is incorporated herein by reference to the Companys
definitive proxy statement to be filed not later than
April 30, 2007 with the Securities and Exchange Commission
pursuant to Regulation 14A under the Exchange Act. The
information under the heading Equity Compensation Plan
Information in Item 5 of this Annual Report on
Form 10-K
is incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
The information required by Items 404 and 407(a) of
Regulation S-K
is incorporated herein by reference to the Companys
definitive proxy statement to be filed not later than
April 30, 2007 with the Securities and Exchange Commission
pursuant to Regulation 14A under the Exchange Act.
|
|
Item 14.
|
Principal
Accounting Fees and Services.
|
The information required by Item 9(e) of Schedule 14A
is incorporated herein by reference to the Companys
definitive proxy statement to be filed not later than
April 30, 2007 with the Securities and Exchange Commission
pursuant to Regulation 14A under the Exchange Act.
PART IV
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules.
|
|
|
|
(a)(1)
|
|
Financial Statements
|
|
|
See the accompanying Index to
Financial Statement Schedule on
page F-1.
|
(a)(2)
|
|
Consolidated Financial Statement
Schedules
|
|
|
See the accompanying Index to
Financial Statement Schedule on
page F-1.
|
(a)(3)
|
|
Exhibits
|
89
Exhibit Index
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
3
|
.1*
|
|
Articles of Amendment and
Restatement of Crystal River Capital, Inc.
|
|
3
|
.2
|
|
Amended and Restated Bylaws of
Crystal River Capital, Inc. (filed as Exhibit 3.2 to the
Companys Registration Statement on Amendment No. 1 to
Form S-11
(File
No. 333-130256)
filed on March 1, 2006 and incorporated herein by
reference).
|
|
4
|
.1
|
|
Form of Certificate of Common
Stock for Crystal River Capital, Inc. (filed as Exhibit 4.1
to the Companys Registration Statement on Amendment
No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
10
|
.1(a)
|
|
Amended and Restated Management
Agreement, dated as of July 11, 2006, between Crystal River
Capital, Inc. and Hyperion Brookfield Crystal River Capital
Advisors, LLC (filed as Exhibit 10.1(a) to the
Companys Registration Statement on Amendment No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
10
|
.1(b)
|
|
Sub-Advisory
Agreement, dated as of July 10, 2006, among Crystal River
Capital, Inc., Hyperion Brookfield Crystal River Capital
Advisors, LLC and Brookfield Crystal River Capital L.P. (filed
as Exhibit 10.1(b) to the Companys Registration
Statement on Amendment No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
10
|
.1(c)
|
|
Sub-Advisory
Agreement, dated as of March 15, 2005, among Crystal River
Capital, Inc., Hyperion Crystal River Capital Advisors, LLC and
Ranieri & Co., Inc. (filed as Exhibit 10.1(c) to
the Companys Registration Statement on Amendment
No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
10
|
.2
|
|
Registration Rights Agreement,
dated as of March 15, 2005, between Crystal River Capital,
Inc. and Deutsche Bank Securities Inc. and Wachovia Capital
Markets, LLC (filed as Exhibit 10.2 to the Companys
Registration Statement on Amendment No. 1 to
Form S-11
(File
No. 333-130256)
filed on March 1, 2006 and incorporated herein by
reference).
|
|
10
|
.3(a)
|
|
Crystal River Capital, Inc. 2005
Long Term Incentive Plan, as amended (filed as
Exhibit 10.3(a) to the Companys Registration
Statement on Amendment No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
10
|
.3(b)
|
|
Form of Restricted Stock Award
Agreement (filed as Exhibit 10.3(b) to the Companys
Registration Statement on Amendment No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
10
|
.3(c)
|
|
Form of Stock Option Agreement
(filed as Exhibit 10.3(c) to the Companys
Registration Statement on Amendment No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
10
|
.3(d)
|
|
Form of Restricted Stock Unit
Award Agreement (filed as Exhibit 10.3(d) to the
Companys Registration Statement on Amendment No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
10
|
.4
|
|
Master Repurchase Agreement, dated
as of August 15, 2005, by and among Wachovia Bank, National
Association, Crystal River Capital, Inc. and Crystal River
Capital TRS Holdings, Inc. (filed as Exhibit 10.4 to the
Companys Registration Statement on Amendment No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
10
|
.5(a)
|
|
Revolving Credit Agreement, dated
as of March 1, 2006, among the lenders party thereto,
Signature Bank, as administrative agent, and Crystal River
Capital, Inc. (filed as Exhibit 10.5(a) to the
Companys Registration Statement on Amendment No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
90
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.5(b)
|
|
First Amendment to Revolving
Credit Agreement, dated as of April 10, 2006, by and among
Crystal River Capital, Inc., Bank Hapoalim B.M. and Signature
Bank (filed as Exhibit 10.5(b) to the Companys
Registration Statement on Amendment No. 3 to
Form S-11
(File
No. 333-130256)
filed on July 13, 2006 and incorporated herein by
reference).
|
|
11
|
.1
|
|
Statements regarding Computation
of Earnings per Share (Data required by Statement of Financial
Accounting Standard No. 128, Earnings per Share, is
provided in Note 11 to the consolidated financial
statements contained in this report).
|
|
21
|
.1*
|
|
Subsidiaries of Crystal River
Capital, Inc.
|
|
31
|
.1*
|
|
Certification of Clifford E. Lai,
Chief Executive Officer, as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification of Barry L.
Sunshine, Chief Financial Officer, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1*
|
|
Certification of Clifford E. Lai,
Chief Executive Officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2*
|
|
Certification of Barry L.
Sunshine, Chief Financial Officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Represents a management contract or
compensatory plan or arrangement.
|
|
* |
|
Filed herewith.
|
91
Signatures
Pursuant to the requirements of Section 13 or
Section 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
CRYSTAL RIVER CAPITAL, INC.
|
|
|
30 March
2007 Date
|
|
/s/ Clifford
E. Lai
Clifford
E. Lai
President and Chief Executive Officer
|
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
30 March
2007 Date
|
|
/s/ Bruce
K. Robertson
Bruce
K. Robertson
Chairman of the Board of Directors
|
|
|
|
30 March
2007 Date
|
|
/s/ Clifford
E.
Lai Clifford
E. Lai
President, Chief Executive Officer and Director
|
|
|
|
30 March
2007 Date
|
|
/s/ Barry
L.
Sunshine Barry
L. Sunshine
Chief Financial Officer
|
|
|
|
30 March
2007 Date
|
|
/s/ Rodman
L.
Drake Rodman
L. Drake
Director
|
|
|
|
30 March
2007 Date
|
|
/s/ Janet
Graham Janet
Graham
Director
|
|
|
|
30 March
2007 Date
|
|
/s/ Harald
Hansen Harald
Hansen
Director
|
|
|
|
30 March
2007 Date
|
|
/s/ William
F.
Paulsen William
F. Paulsen
Director
|
|
|
|
30 March
2007 Date
|
|
/s/ Louis
P.
Salvatore Louis
P. Salvatore
Director
|
S-1
Managements
Responsibility For Financial Statements
Crystal River Capital, Inc.s management is responsible for
the integrity and objectivity of all financial information
included in this Annual Report. The consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States of America.
The financial statements include amounts that are based on the
best estimates and judgments of management. All financial
information in this Annual Report on
Form 10-K
is consistent with that in the consolidated financial statements.
Ernst & Young LLP, an independent registered public
accounting firm, has audited these consolidated financial
statements in accordance with the standards of the Public
Company Accounting Oversight Board (United States) and has
expressed herein its unqualified opinion on those financial
statements.
The Audit Committee of the Board of Directors, which oversees
Crystal River Capital, Inc.s financial reporting process
on behalf of the Board of Directors, is composed entirely of
independent directors (as defined by the New York Stock
Exchange). The Audit Committee meets periodically with
management, the independent accountants, and the internal
auditors to review matters relating to the Companys
financial statements and financial reporting process, annual
financial statement audit, engagement of independent
accountants, internal audit function, system of internal
controls, and legal compliance and ethics programs as
established by Crystal River Capital, Inc.s management and
the Board of Directors. The internal auditors and the
independent accountants periodically meet alone with the Audit
Committee and have access to the Audit Committee at any time.
Dated: March 30, 2007
|
|
|
Clifford E. Lai
|
|
|
President and
|
|
Barry L. Sunshine
|
Chief Executive Officer
|
|
Chief Financial Officer
|
F-2
Report of
Independent Registered Public Accounting Firm
The Board of
Directors and Shareholders of Crystal River Capital, Inc. and
Subsidiaries
We have audited the accompanying consolidated balance sheets of
Crystal River Capital, Inc. and Subsidiaries (the
Company) as of December 31, 2006 and 2005, and
the related consolidated statements of income,
stockholders equity and cash flows for the year ended
December 31, 2006 and for the period March 15, 2005
(commencement of operations) to December 31, 2005. Our
audits also included the financial statement schedule listed in
the Index at Item 15(a)(2). These financial statements and
schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audit included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Crystal River Capital, Inc. and
Subsidiaries at December 31, 2006 and 2005, and the
consolidated results of their operations and their cash flows
for the year ended December 31, 2006 and for the period
March 15, 2005 (commencement of operations) to
December 31, 2005, in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole,
presents fairly in all material respects, the information set
forth therein.
New York, New York
March 22, 2007
F-3
CRYSTAL RIVER
CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(In thousands,
except share and per share data)
|
|
|
|
|
|
ASSETS:
|
Available for sale securities, at
fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial MBS
|
|
$
|
472,572
|
|
|
$
|
206,319
|
|
|
|
|
|
Residential MBS
Non-Agency MBS
|
|
|
287,243
|
|
|
|
512,685
|
|
|
|
|
|
Agency MBS
|
|
|
2,532,101
|
|
|
|
1,663,462
|
|
|
|
|
|
ABS
|
|
|
46,132
|
|
|
|
54,530
|
|
|
|
|
|
Preferred stock
|
|
|
4,560
|
|
|
|
2,232
|
|
|
|
|
|
Real estate loans
|
|
|
237,670
|
|
|
|
146,497
|
|
|
|
|
|
Other investments
|
|
|
20,133
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
39,023
|
|
|
|
21,463
|
|
|
|
|
|
Restricted cash
|
|
|
79,483
|
|
|
|
18,499
|
|
|
|
|
|
Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal paydown
|
|
|
5,940
|
|
|
|
11,773
|
|
|
|
|
|
Interest
|
|
|
19,380
|
|
|
|
12,091
|
|
|
|
|
|
Interest purchased
|
|
|
875
|
|
|
|
612
|
|
|
|
|
|
Swap receivable
|
|
|
1,948
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets
|
|
|
1,791
|
|
|
|
961
|
|
|
|
|
|
Deferred financing costs, net
|
|
|
4,929
|
|
|
|
6,662
|
|
|
|
|
|
Derivative assets
|
|
|
20,865
|
|
|
|
11,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,774,645
|
|
|
$
|
2,669,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY:
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses
and cash collateral payable
|
|
$
|
11,486
|
|
|
$
|
4,173
|
|
|
|
|
|
Due to Manager
|
|
|
2,040
|
|
|
|
486
|
|
|
|
|
|
Due to broker
|
|
|
94,881
|
|
|
|
|
|
|
|
|
|
Dividends payable
|
|
|
16,514
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
2,723,643
|
|
|
|
1,977,858
|
|
|
|
|
|
Repurchase agreements, related party
|
|
|
144,806
|
|
|
|
16,429
|
|
|
|
|
|
Collateralized debt obligations
|
|
|
194,396
|
|
|
|
227,500
|
|
|
|
|
|
Note payable, related party
|
|
|
|
|
|
|
35,000
|
|
|
|
|
|
Delayed funding of real estate loan
|
|
|
|
|
|
|
4,339
|
|
|
|
|
|
Interest payable
|
|
|
19,417
|
|
|
|
12,895
|
|
|
|
|
|
Derivative liabilities
|
|
|
11,148
|
|
|
|
9,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
3,218,331
|
|
|
|
2,288,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, par value
$0.001 per share, 100,000,000 shares authorized, no
shares issued and outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $0.001 par
value, 500,000,000 shares authorized, 25,021,800 and
17,487,500 shares issued and outstanding at
December 31, 2006 and 2005, respectively
|
|
|
25
|
|
|
|
17
|
|
|
|
|
|
Additional paid-in capital
|
|
|
566,285
|
|
|
|
406,311
|
|
|
|
|
|
Accumulated other comprehensive
income (loss)
|
|
|
13,212
|
|
|
|
(11,742
|
)
|
|
|
|
|
Declared dividends in excess of
earnings
|
|
|
(23,208
|
)
|
|
|
(13,157
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders
Equity
|
|
|
556,314
|
|
|
|
381,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
3,774,645
|
|
|
$
|
2,669,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
CRYSTAL RIVER
CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 15,
2005
|
|
|
|
Year Ended
|
|
|
(commencement
of
|
|
|
|
December 31,
|
|
|
operations) to
|
|
|
|
2006
|
|
|
December 31,
2005
|
|
|
|
(In thousands,
except share and
|
|
|
|
per share
data)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Net interest and dividend income:
|
|
|
|
|
|
|
|
|
Interest income
available for sale securities
|
|
$
|
181,728
|
|
|
$
|
74,778
|
|
Interest income real
estate loans
|
|
|
11,860
|
|
|
|
3,556
|
|
Other interest and dividend income
|
|
|
7,636
|
|
|
|
1,267
|
|
|
|
|
|
|
|
|
|
|
Total interest and dividend income
|
|
|
201,224
|
|
|
|
79,601
|
|
Less interest expense
|
|
|
(139,601
|
)
|
|
|
(48,425
|
)
|
|
|
|
|
|
|
|
|
|
Net interest and dividend income
|
|
|
61,623
|
|
|
|
31,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Management fees, related party
|
|
|
7,922
|
|
|
|
5,448
|
|
Professional fees
|
|
|
2,722
|
|
|
|
2,205
|
|
Insurance expense
|
|
|
413
|
|
|
|
250
|
|
Directors fees
|
|
|
436
|
|
|
|
141
|
|
Start up costs
|
|
|
|
|
|
|
349
|
|
Other expenses
|
|
|
583
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
12,076
|
|
|
|
8,436
|
|
|
|
|
|
|
|
|
|
|
Income before other revenues
(expenses)
|
|
|
49,547
|
|
|
|
22,740
|
|
Other revenues
(expenses):
|
|
|
|
|
|
|
|
|
Realized net loss on sale of real
estate loans and securities available for sale
|
|
|
(2,128
|
)
|
|
|
(521
|
)
|
Realized and unrealized gain
(loss) on derivatives
|
|
|
10,347
|
|
|
|
(2,497
|
)
|
Impairment of available for sale
securities
|
|
|
(10,389
|
)
|
|
|
(5,782
|
)
|
Foreign currency exchange gain
|
|
|
580
|
|
|
|
|
|
Other
|
|
|
(1,040
|
)
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
Total other revenues
(expenses)
|
|
|
(2,630
|
)
|
|
|
(8,792
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
46,917
|
|
|
$
|
13,948
|
|
|
|
|
|
|
|
|
|
|
Per share information:
|
|
|
|
|
|
|
|
|
Net income per share of common
stock
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.27
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
2.27
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share of
common stock
|
|
$
|
2.71
|
|
|
$
|
1.55
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common
stock outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
20,646,637
|
|
|
|
17,487,500
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
20,646,637
|
|
|
|
17,487,500
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-5
CRYSTAL RIVER
CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
EQUITY
For the Year Ended December 31, 2006 and the Period
March 15, 2005
(commencement of operations) to December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Declared
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
|
Additional
|
|
|
Other
|
|
|
Dividends in
|
|
|
|
|
|
|
|
|
|
|
|
|
Par
|
|
|
Paid-In
|
|
|
Comprehensive
|
|
|
Excess
|
|
|
|
|
|
Comprehensive
|
|
|
|
Shares
|
|
|
Value
|
|
|
Capital
|
|
|
Income
(Loss)
|
|
|
of
Earnings
|
|
|
Total
|
|
|
Income
|
|
|
|
(In thousands,
except share data)
|
|
|
Net income
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
13,948
|
|
|
$
|
13,948
|
|
|
$
|
13,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized holdings loss on
securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,447
|
)
|
|
|
|
|
|
|
(23,447
|
)
|
|
|
(23,447
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,632
|
|
|
|
|
|
|
|
10,632
|
|
|
|
10,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gain on cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,073
|
|
|
|
|
|
|
|
1,073
|
|
|
|
1,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,105
|
)
|
|
|
(27,105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds of issuance of common
stock, net of offering costs
|
|
|
17,400,000
|
|
|
|
17
|
|
|
|
405,596
|
|
|
|
|
|
|
|
|
|
|
|
405,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock based
compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manager
|
|
|
84,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Board of directors
|
|
|
3,500
|
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of stock based
compensation
|
|
|
|
|
|
|
|
|
|
|
627
|
|
|
|
|
|
|
|
|
|
|
|
627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
17,487,500
|
|
|
|
17
|
|
|
|
406,311
|
|
|
|
(11,742
|
)
|
|
|
(13,157
|
)
|
|
|
381,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,917
|
|
|
|
46,917
|
|
|
$
|
46,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized holdings gain on
securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,008
|
|
|
|
|
|
|
|
27,008
|
|
|
|
27,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on cash flow
hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,463
|
)
|
|
|
|
|
|
|
(3,463
|
)
|
|
|
(3,463
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on cash flow
hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,719
|
|
|
|
|
|
|
|
1,719
|
|
|
|
1,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of realized cash flow
hedge gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(310
|
)
|
|
|
|
|
|
|
(310
|
)
|
|
|
(310
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
71,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,968
|
)
|
|
|
(56,968
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds of issuance of common
stock, net of offering costs
|
|
|
7,500,000
|
|
|
|
8
|
|
|
|
158,591
|
|
|
|
|
|
|
|
|
|
|
|
158,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock based
compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manager and managers
employees, net of forfeitures
|
|
|
30,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Board of directors
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of stock based
compensation
|
|
|
|
|
|
|
|
|
|
|
1,383
|
|
|
|
|
|
|
|
|
|
|
|
1,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
25,021,800
|
|
|
$
|
25
|
|
|
$
|
566,285
|
|
|
$
|
13,212
|
|
|
$
|
(23,208
|
)
|
|
$
|
556,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-6
CRYSTAL RIVER
CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 15,
2005
|
|
|
|
Year Ended
|
|
|
(commencement
of
|
|
|
|
December 31,
|
|
|
operations) to
|
|
|
|
2006
|
|
|
December 31,
2005
|
|
|
|
(In
thousands)
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
46,917
|
|
|
$
|
13,948
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Amortization of stock based
compensation
|
|
|
1,347
|
|
|
|
627
|
|
Amortization of underwriting costs
on available for sale securities and real estate loans
|
|
|
111
|
|
|
|
44
|
|
Amortization of realized cash flow
hedge gain
|
|
|
(310
|
)
|
|
|
|
|
Accretion of net discount on
available for sale securities and real estate loans
|
|
|
(9,866
|
)
|
|
|
(3,816
|
)
|
Deferred income tax expense
|
|
|
900
|
|
|
|
|
|
Writeoff of costs on real estate
loans and available for sale securities
|
|
|
97
|
|
|
|
|
|
Realized net loss (gain) on sale of
available for sale securities
|
|
|
2,128
|
|
|
|
(4
|
)
|
Realized loss on sale of real
estate loans
|
|
|
|
|
|
|
525
|
|
Impairment of available for sale
securities
|
|
|
10,389
|
|
|
|
5,782
|
|
Accretion of interest on real
estate loan
|
|
|
(1,164
|
)
|
|
|
|
|
Realized loss on derivatives
|
|
|
541
|
|
|
|
|
|
Payments on settlement of
derivatives
|
|
|
(850
|
)
|
|
|
|
|
Unrealized (gain) loss on
derivatives
|
|
|
(8,226
|
)
|
|
|
2,576
|
|
Amortization of deferred financing
costs
|
|
|
2,015
|
|
|
|
314
|
|
Gain on foreign currency exchange
|
|
|
(513
|
)
|
|
|
|
|
Incentive fee paid in stock
|
|
|
7
|
|
|
|
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Interest receivable
|
|
|
(7,289
|
)
|
|
|
(12,091
|
)
|
Interest receivable, derivative
|
|
|
(1,072
|
)
|
|
|
|
|
Swap interest receivable
|
|
|
(1,948
|
)
|
|
|
|
|
Prepaid expenses and other assets
|
|
|
(1,449
|
)
|
|
|
(961
|
)
|
Accounts payable and accrued
liabilities
|
|
|
3,212
|
|
|
|
4,173
|
|
Due to Manager
|
|
|
1,554
|
|
|
|
486
|
|
Interest payable
|
|
|
6,522
|
|
|
|
12,895
|
|
Interest payable, derivative
|
|
|
2,178
|
|
|
|
5,759
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
45,231
|
|
|
|
30,257
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchase of securities available
for sale
|
|
|
(1,972,635
|
)
|
|
|
(2,772,900
|
)
|
Purchase of interest in other
investments
|
|
|
(19,509
|
)
|
|
|
|
|
Interest purchased
|
|
|
69
|
|
|
|
(612
|
)
|
Underwriting costs on available for
sale securities
|
|
|
(570
|
)
|
|
|
(941
|
)
|
Underwriting costs on real estate
loans
|
|
|
(174
|
)
|
|
|
(50
|
)
|
Principal paydown on available for
sale securities
|
|
|
534,017
|
|
|
|
297,066
|
|
Principal payments on real estate
loans
|
|
|
2,052
|
|
|
|
89
|
|
Proceeds from the sale of available
for sale securities
|
|
|
660,410
|
|
|
|
374
|
|
Proceeds from the repayment/sale of
real estate loans
|
|
|
48,139
|
|
|
|
32,151
|
|
Funding of real estate loans
|
|
|
(144,547
|
)
|
|
|
(174,881
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(892,748
|
)
|
|
|
(2,619,704
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net proceeds received (paid) on
interest rate swaps and caps
|
|
|
(471
|
)
|
|
|
1,090
|
|
Net change in cash collateral
payable
|
|
|
1,960
|
|
|
|
|
|
Issuance of collateralized debt
obligations
|
|
|
|
|
|
|
227,500
|
|
Principal repayments on
collateralized debt obligations
|
|
|
(33,104
|
)
|
|
|
|
|
Net deposits into restricted cash
|
|
|
(60,984
|
)
|
|
|
(18,499
|
)
|
Payment of deferred financing costs
|
|
|
(282
|
)
|
|
|
(6,976
|
)
|
(Repayment of) proceeds from note
payable, related party
|
|
|
(35,000
|
)
|
|
|
35,000
|
|
Net proceeds from repurchase
agreements
|
|
|
745,785
|
|
|
|
1,977,858
|
|
Net proceeds from repurchase
agreements, related party
|
|
|
128,377
|
|
|
|
16,429
|
|
Dividends paid
|
|
|
(40,423
|
)
|
|
|
(27,105
|
)
|
Proceeds from issuance of common
stock, net of offering costs
|
|
|
159,219
|
|
|
|
405,613
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
865,077
|
|
|
|
2,610,910
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
17,560
|
|
|
|
21,463
|
|
Cash and cash equivalents at
beginning of period
|
|
|
21,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of
period
|
|
$
|
39,023
|
|
|
$
|
21,463
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash
flows:
|
|
|
|
|
|
|
|
|
Cash paid during the period for
interest
|
|
$
|
128,889
|
|
|
$
|
32,024
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of
noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
Delayed funding of real estate loan
|
|
|
|
|
|
|
4,339
|
|
Dividends declared, not yet paid
|
|
|
16,514
|
|
|
|
|
|
Principal paydown receivable
|
|
|
5,940
|
|
|
|
11,773
|
|
Purchase of securities available
for sale not yet settled
|
|
|
94,881
|
|
|
|
|
|
Prepaid securities offering costs
|
|
|
619
|
|
|
|
|
|
Interest payable on interest rate
swap
|
|
|
1,238
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-7
Crystal River
Capital, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2006 and 2005
(In thousands, except share and per share data)
1. Organization
References herein to we, us or
our refer to Crystal River Capital, Inc. and its
subsidiaries unless the context specifically requires otherwise.
We are a Maryland corporation that was formed in January 2005
for the purpose of acquiring and originating a diversified
portfolio of commercial and residential real estate structured
finance investments. We commenced operations on March 15,
2005, when we completed an offering of 17,400,000 shares of
common stock (the Private Offering), and we
completed our initial public offering of 7,500,000 shares
of common stock (the Public Offering) on
August 2, 2006, as more fully explained in Note 8. We
are externally managed and are advised by Hyperion Brookfield
Crystal River Capital Advisors, LLC (the Manager) as
more fully explained in Note 10.
We have elected to be taxed as a Real Estate Investment Trust
(REIT) under the Internal Revenue Code for the 2005
tax year. To maintain our tax status as a REIT, we plan to
distribute at least 90% of our taxable income. In view of our
election to be taxed as a REIT, we have tailored our balance
sheet investment program to originate or acquire loans and
investments to produce a portfolio that meets the asset and
income tests necessary to maintain qualification as a REIT.
All dividends declared in 2006 and 2005 are taxable as ordinary
income.
2. Summary
of Significant Accounting Policies
Principles of
Consolidation
Our consolidated financial statements include the accounts of
Crystal River Capital, Inc., three wholly-owned subsidiaries
created in connection with our collateralized debt obligations,
two wholly-owned subsidiaries established for financing purposes
and our taxable REIT subsidiary (TRS). All
significant intercompany balances and transactions have been
eliminated in consolidation.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
(GAAP) requires us to make a significant number of
estimates in the preparation of the financial statements. These
estimates include determining the fair market value of certain
investments and derivative liabilities, amount and timing of
credit losses, prepayment assumptions, and other items that
affect the reported amounts of certain assets and liabilities as
of the date of the consolidated financial statements and the
reported amounts of certain revenues and expenses during the
reported period. It is likely that changes in these estimates
(e.g., market values change due to changes in supply and
demand, credit performance, prepayments, interest rates, or
other reasons; yields change due to changes in credit outlook
and loan prepayments) will occur in the near future. Our
estimates are inherently subjective in nature and actual results
could differ from our estimates and differences may be material.
F-8
Cash and Cash
Equivalents
We classify highly liquid investments with original maturities
of 90 days or less from the date of purchase as cash
equivalents. Cash and cash equivalents may include cash and
short term investments. Short term investments are stated at
cost, which approximates their fair value, and may consist of
investments in money market accounts.
Restricted
Cash
Restricted cash consists primarily of funds held on deposit with
brokers to serve as collateral for repurchase agreements and
certain interest rate swap agreements.
Securities
We invest in U.S. Agency residential mortgage-backed
securities (Agency ARMS), Non-Agency residential
mortgage-backed securities (Non-Agency RMBS),
commercial mortgage-backed securities (CMBS) and
other real estate debt and equity instruments. We account for
our available for sale securities (Agency ARMS, CMBS, RMBS,
asset-backed securities (ABS) and other real estate
and equity instruments) in accordance with Statement of
Financial Accounting Standards (SFAS) No. 115,
Accounting for Certain Investments in Debt and Equity
Securities (SFAS 115). We classify our
securities as available for sale because we may dispose of them
prior to maturity in response to changes in the market,
liquidity needs or other events, even though we do not hold the
securities for the purpose of selling them in the near future.
All investments classified as available for sale are reported at
fair value, based on quoted market prices provided by
independent pricing sources, when available, or from quotes
provided by dealers who make markets in certain securities, or
from our managements estimates in cases where the
investments are illiquid. In making these estimates, our
management utilizes pricing information obtained from dealers
who make markets in these securities. However, under certain
circumstances we may adjust these values based on our knowledge
of the securities and the underlying collateral. Our management
also uses a discounted cash flow model, which utilizes
prepayment and loss assumptions based upon historical
experience, economic factors and the characteristics of the
underlying cash flow in order to substantiate the fair value of
the securities. The assumed discount rate is based upon the
yield of comparable securities. The determination of future cash
flows and the appropriate discount rates are inherently
subjective and, as a result, actual results may vary from our
managements estimates.
Unrealized gains and losses are recorded as a component of
accumulated other comprehensive income (loss) in
stockholders equity.
Periodically, all available for sale securities are evaluated
for other than temporary impairment in accordance with
SFAS 115 and Emerging Issues Task Force (EITF)
No. 99-20,
Recognition of Interest Income and Impairment on Purchased
and Retained Beneficial Interests in Securitized Financial
Assets
(EITF 99-20).
An impairment that is an other than temporary
impairment is a decline in the fair value of an investment
below its amortized cost attributable to factors that indicate
the decline will not be recovered over the remaining life of the
investment. Other than temporary impairments result in a
reduction in the carrying value of the security to its fair
value through the statement of income, which also creates a new
carrying value for the investment. We compute a revised yield
based on the future estimated cash flows as described in the
section titled Revenue Recognition below.
Significant judgments, including making assumptions regarding
the estimated prepayments, loss assumptions and the changes in
interest rates, are required in determining impairment.
F-9
Real Estate
Loans
Real estate loans are carried at cost, net of unamortized loan
origination costs and fees, discounts, repayments, sales of
partial interests in loans and unfunded commitments, unless the
loan is deemed to be impaired. We account for our real estate
loans in accordance with SFAS No. 91, Accounting
for Nonrefundable Fees and Costs Associated with Originating or
Acquiring Loans and Initial Direct Costs of Leases
(SFAS 91).
Real estate loans are evaluated for possible impairment on a
periodic basis in accordance with SFAS No. 114,
Accounting by Creditors For Impairment of a Loan
an Amendment of FASB Statements No. 5 and 15
(SFAS 114). Impairment occurs when we
determine it is probable that we will not be able to collect all
amounts due according to the contractual terms of the loan. Upon
determination of impairment, we establish a reserve for loan
losses and recognize a corresponding charge to the statement of
income through a provision for loan losses. Significant
judgments are required in determining impairment, including
making assumptions regarding the value of the loan and the value
of the real estate, partnership interest or other collateral
that secures the loan.
Accounting For
Derivative Financial Instruments and Hedging
Activities
We account for our derivative and hedging activities in
accordance with SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities
(SFAS 133) and SFAS No. 149,
Amendment of Statement 133 on Derivative Instruments and
Hedging Activities (SFAS 149).
SFAS 133 and SFAS 149 require us to recognize all
derivative instruments at their fair value as either assets or
liabilities on our balance sheet. The accounting for changes in
fair value (i.e., gains or losses) of a derivative
instrument depends on whether we have designated it, and whether
it qualifies, as part of a hedging relationship and on the type
of hedging relationship. For those derivative instruments that
are designated and qualify as hedging instruments, we must
designate the hedging instrument, based upon the exposure being
hedged, as a fair value hedge, a cash flow hedge or a hedge of a
net investment in a foreign operation. We have no fair value
hedges or hedges of a net investment in foreign operations as of
December 31, 2006 or 2005.
For derivative instruments that are designated and qualify as a
cash flow hedge (i.e., hedging the exposure to
variability in expected future cash flows that are attributable
to a particular risk), the effective portion of the gain or loss
on the derivative instrument is reported as a component of other
comprehensive income and reclassified into earnings in the same
line item associated with the forecasted transaction in the same
period or periods during which the hedged transaction affects
earnings (i.e., in interest expense when the
hedged transactions are interest cash flows associated with
floating-rate debt). The remaining gain or loss on the
derivative instrument in excess of the cumulative changes in the
present value of future cash flows of the hedged item, if any,
is recognized in the realized and unrealized gain (loss) on
derivatives in current earnings during the period of change. For
derivative instruments not designated as hedging instruments
(including foreign currency swaps and credit default swaps), the
gain or loss is recognized in realized and unrealized gain
(loss) on derivatives in current earnings during the period of
change. Income
and/or
expense from interest rate swaps are recognized as an adjustment
to interest expense. We account for income and expense from
interest rate swaps on an accrual basis over the period to which
the payments
and/or
receipts relate.
Dividends to
Stockholders
We record dividends to stockholders on the declaration date. The
actual dividend and its timing are at the discretion of our
board of directors. We intend to pay sufficient dividends to
avoid incurring any income or excise tax. During the year ended
December 31, 2006, we
F-10
declared dividends in the amount of $56,968, of which $16,514
was distributed on January 26, 2007 to our stockholders of
record as of December 29, 2006, and of which $34 related to
dividends on deferred stock units. For the period March 15,
2005 (commencement of operations) to December 31, 2005, we
declared and paid dividends in the amount of $27,105.
Organization
Costs
We expensed our costs of organization as incurred.
Offering
Costs
Offering costs that were incurred in connection with the Private
Offering and the Public Offering are reflected as a reduction of
additional
paid-in-capital.
Certain offering costs that were incurred in connection with the
Public Offering were initially capitalized to prepaid expenses
and other assets and were recorded as a reduction of additional
paid-in-capital
when we completed the Public Offering in August 2006.
Revenue
Recognition
Interest income for our available for sale securities and real
estate loans is recognized over the life of the investment using
the effective interest method and recorded on the accrual basis.
Interest income on mortgage-backed securities (MBS)
is recognized using the effective interest method as required by
EITF 99-20.
Real estate loans are generally originated or purchased at or
near par value, and interest income is recognized based on the
contractual terms of the loan instruments. Any loan fees or
acquisition costs on originated loans or securities are
capitalized and recognized as a component of interest income
over the life of the investment utilizing the straight- line
method, which approximates the effective interest method.
Interest income in 2006 included prepayment fees received of
$1,633 from real estate loans. No such prepayments were earned
during the period March 15, 2005 (commencement of
operations) to December 31, 2005.
Under
EITF 99-20,
at the time of purchase, our management estimates the future
expected cash flows and determines the effective interest rate
based on these estimated cash flows and the purchase price. As
needed, we update these estimated cash flows and compute a
revised yield based on the current amortized cost of the
investment. In estimating these cash flows, there are a number
of assumptions that are subject to uncertainties and
contingencies, including the rate and timing of principal
payments (including prepayments, repurchases, defaults and
liquidations), the pass-through or coupon rate and interest rate
fluctuations. In addition, interest payment shortfalls due to
delinquencies on the underlying mortgage loans and the timing
and the magnitude of credit losses on the mortgage loans
underlying the securities have to be judgmentally estimated.
These uncertainties and contingencies are difficult to predict
and are subject to future events that may affect our
managements estimates and our interest income.
We record security transactions on the trade date. Realized
gains and losses from security transactions are determined based
upon the specific identification method and recorded as gain
(loss) on sale of available for sale securities in the
statements of income.
We account for accretion of discounts or premiums on available
for sale securities and real estate loans using the effective
interest yield method. Such amounts have been included as a
component of interest income in the statements of income.
We may sell all or a portion of our real estate investments to a
third party. To the extent the fair value received for an
investment differs from the amortized cost of that investment
and control of the asset that is sold is surrendered making it a
true sale, as defined under SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishments
F-11
of Liabilities a replacement of FASB Statement
No. 125 (SFAS 140), a gain or loss on
the sale will be recorded in the statements of income as
realized net gain (loss) on sale of real estate loans. To the
extent a real estate investment is sold that has any fees that
were capitalized at the time the investment was made and were
being recognized over the term of the investment, the
unamortized fees are recognized at the time of sale and included
in any gain or loss on sale of real estate loans.
Dividend income on preferred stock is recorded on the dividend
declaration date.
Income
Taxes
We have elected to be taxed as a REIT under the Internal Revenue
Code and the corresponding provisions of state law. In order to
qualify as a REIT, we must distribute at least 90% of our annual
REIT taxable income to stockholders within the statutory
timeframe. Accordingly, we generally will not be subject to
federal or state income tax to the extent that we make
qualifying distributions to our stockholders and provided we
satisfy the REIT requirements, including certain asset, income,
distribution and stock ownership tests. If we were to fail to
meet these requirements, we would be subject to federal, state
and local income taxes, which could have a material adverse
impact on our results of operations and amounts available for
distribution to our stockholders.
The dividends paid deduction of a REIT for qualifying dividends
to our stockholders is computed using our taxable income as
opposed to using our financial statement net income. Some of the
significant differences between financial statement net income
and taxable income include the timing of recording unrealized
gains/realized gains associated with certain assets, the
book/tax basis of assets, interest income, impairment, credit
loss recognition related to certain assets (asset-backed
mortgages), accounting for derivative instruments and stock
compensation and amortization of various costs (including start
up costs).
SFAS No. 109, Accounting for Income Taxes
(SFAS 109), establishes financial
accounting and reporting standards for the effect of income
taxes that result from an organizations activities during
the current and preceding years. SFAS 109 requires that
income taxes reflect the expected future tax consequences of
temporary differences between the carrying amounts of assets and
liabilities for book and tax purposes. A deferred tax asset or
liability for each temporary difference is determined based upon
the tax rates that the organization expects to be in effect when
the underlying items of income and expense are realized. A
deferred tax valuation allowance is established if it is more
likely than not that all or a portion of the deferred tax assets
will not be realized.
We have a wholly-owned taxable REIT subsidiary that has made a
joint election with us to be treated as our TRS. Our TRS is a
separate entity subject to federal income tax under the Internal
Revenue Code. For the year ended December 31, 2006 and the
period March 15, 2005 (commencement of operations) to
December 31, 2005, we recorded current income tax expense
of $151 (federal income tax of $93 and state and local income
tax of $58) and $0, respectively, which is included in other
expenses. For the year ended December 31, 2006 and the
period March 15, 2005 (commencement of operations) to
December 31, 2005, we recorded deferred tax expense of $900
and $0, respectively, which is included in other expenses and as
of December 31, 2006 and 2005. We had a deferred tax
liability attributable to mark to market adjustments on foreign
currency swaps held in our TRS of $900 and $0, respectively,
which is included in accounts payable, accrued expenses and cash
collateral payable.
Deferred
Financing Costs
Deferred financing costs represent commitment fees, legal fees
and other third party costs associated with obtaining
commitments for financing that result in a closing of such
financing. These costs are amortized over the terms of the
respective agreements using the effective
F-12
interest method or a method that approximates the effective
interest method and the amortization is reflected in interest
expense. Unamortized deferred financing costs are expensed when
the associated debt is refinanced or repaid before maturity.
Costs incurred in seeking financing transactions that do not
close are expensed in the period in which it is determined that
the financing will not close.
Earnings per
Share
We compute basic and diluted earnings per share in accordance
with SFAS No. 128, Earnings Per Share
(SFAS 128). Basic earnings per share
(EPS) is computed based on net income divided by the
weighted average number of shares of common stock and other
participating securities outstanding during the period. Diluted
EPS is based on net income divided by the weighted average
number of shares of common stock plus any additional shares of
common stock attributable to stock options, provided that the
options have a dilutive effect. At December 31, 2006 and
2005, options to purchase a total of 130,000 and
126,000 shares of common stock, respectively, have been
excluded from the computation of diluted EPS in 2006, as they
were determined to be antidilutive, and in 2005, as there would
be no dilutive effect.
Variable
Interest Entities
In January 2003, the FASB issued Interpretation No. 46,
Consolidation of Variable Interest Entities An
Interpretation of ARB No. 51
(FIN 46). FIN 46 provides guidance on
identifying entities for which control is achieved through means
other than through voting rights and on determining when and
which business enterprise should consolidate a variable interest
entity (VIE) when such enterprise would be
determined to be the primary beneficiary. In addition,
FIN 46 requires that both the primary beneficiary and all
other enterprises with a significant variable interest in a VIE
make additional disclosures. In December 2003, the FASB issued a
revision of FIN 46, Interpretation No. 46R
(FIN 46R), to clarify the provisions of
FIN 46. FIN 46R states that a VIE is subject to
consolidation if the investors in the entity being evaluated
under FIN 46R either do not have sufficient equity at risk
for the entity to finance its activities without additional
subordinated financial support, are unable to direct the
entitys activities, or are not exposed to the
entitys losses or entitled to its residual returns. VIEs
within the scope of FIN 46R are required to be consolidated
by their primary beneficiary. The primary beneficiary of a VIE
is determined to be the party that absorbs a majority of the
VIEs expected losses, receives the majority of the
VIEs expected returns, or both.
Our ownership of the subordinated classes of CMBS and RMBS from
a single issuer may provide us with the right to control the
foreclosure/workout process on the underlying loans, which we
refer to as the Controlling Class CMBS and RMBS. There are
certain exceptions to the scope of FIN 46R, one of which
provides that an investor that holds a variable interest in a
qualifying special-purpose entity (QSPE) is not
required to consolidate that entity unless the investor has the
unilateral ability to cause the entity to liquidate.
SFAS 140 sets forth the requirements for an entity to
qualify as a QSPE. To maintain the QSPE exception, the
special-purpose entity must initially meet the QSPE criteria and
must continue to satisfy such criteria in subsequent periods. A
special-purpose entitys QSPE status can be affected in
future periods by activities undertaken by its transferor(s) or
other involved parties, including the manner in which certain
servicing activities are performed. To the extent that our CMBS
or RMBS investments were issued by a special-purpose entity that
meets the QSPE requirements, we record those investments at the
purchase price paid. To the extent the underlying
special-purpose entities do not satisfy the QSPE requirements,
we follow the guidance set forth in FIN 46R as the
special-purpose entities would be determined to be VIEs.
We have analyzed the pooling and servicing agreements governing
each of our Controlling Class CMBS and RMBS investments for
which we own a greater than 50% interest in the
F-13
subordinated class and we believe that the terms of those
agreements are industry standard and are consistent with the
QSPE criteria. However, there is uncertainty with respect to
QSPE treatment for those special-purpose entities due to ongoing
review by regulators and accounting standard setters (including
the FASBs project to amend SFAS 140 and the recently
added FASB project on servicer discretion in a QSPE), potential
actions by various parties involved with the QSPE (discussed in
the paragraph above) and varying and evolving interpretations of
the QSPE criteria under SFAS 140. We also have evaluated
each of our Controlling Class CMBS and RMBS investments as
if the special-purpose entities that issued such securities are
not QSPEs. Using the fair value approach to calculate expected
losses or residual returns, we have concluded that we would not
be the primary beneficiary of any of the underlying
special-purpose entities. Additionally, the standard setters
continue to review the FIN 46R provisions related to the
computations used to determine the primary beneficiary of VIEs.
F-14
The following table details the purchase date, face amount of
our investment, face amount of the respective issuance and our
amortized cost in our CMBS and RMBS investments in which we are
not the primary beneficiary and in which own a greater than 50%
interest in the most subordinate class as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Face
|
|
|
2006
|
|
|
2005
|
|
Security Trust
|
|
|
|
Original Face
|
|
|
Amount of
|
|
|
Amortized
|
|
|
Amortized
|
|
Description
|
|
Purchase
Date
|
|
Amount
Purchased
|
|
|
Issuance
|
|
|
Cost
|
|
|
Cost
|
|
|
CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WBCMT 2005-C18
|
|
May 2005
|
|
$
|
38,902
|
|
|
$
|
1,405,372
|
|
|
$
|
21,885
|
|
|
$
|
19,577
|
|
GMACC 2005-C1
|
|
June 2005
|
|
|
53,928
|
|
|
|
1,597,857
|
|
|
|
28,997
|
|
|
|
29,478
|
|
COMM 2005-C6
|
|
August 2005
|
|
|
87,538
|
|
|
|
2,272,503
|
|
|
|
|
|
|
|
54,233
|
|
BSCMS 2005-PWR9
|
|
September 2005
|
|
|
83,001
|
|
|
|
2,152,389
|
|
|
|
50,066
|
|
|
|
50,368
|
|
CSMC 2006-C1
|
|
March 2006
|
|
|
82,833
|
|
|
|
3,005,432
|
|
|
|
53,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CMBS
|
|
|
|
|
346,202
|
|
|
|
10,433,553
|
|
|
|
154,233
|
|
|
|
153,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CWHL 2004-J8
|
|
March 2005
|
|
|
611
|
|
|
|
244,517
|
|
|
|
285
|
|
|
|
294
|
|
GSR MTG
2005-1F
|
|
March 2005
|
|
|
2,767
|
|
|
|
691,667
|
|
|
|
1,611
|
|
|
|
1,651
|
|
HVMLT
2005-2
|
|
March 2005
|
|
|
39,422
|
|
|
|
1,944,860
|
|
|
|
26,985
|
|
|
|
25,364
|
|
JPMMT
2003-A1
|
|
March 2005
|
|
|
809
|
|
|
|
269,635
|
|
|
|
476
|
|
|
|
478
|
|
WFMBS
2003-17
|
|
March 2005
|
|
|
3,002
|
|
|
|
1,000,331
|
|
|
|
1,746
|
|
|
|
1,784
|
|
WFMBS
2004-DD
|
|
March 2005
|
|
|
2,101
|
|
|
|
600,085
|
|
|
|
1,207
|
|
|
|
1,225
|
|
WFMBS
2005-2
|
|
March 2005
|
|
|
1,953
|
|
|
|
950,946
|
|
|
|
990
|
|
|
|
1,009
|
|
FHASI
2005-AR2
|
|
April 2005
|
|
|
39,009
|
|
|
|
281,707
|
|
|
|
1,689
|
|
|
|
34,659
|
|
WAMU
2005-AR6
|
|
April 2005
|
|
|
27,704
|
|
|
|
3,167,184
|
|
|
|
17,489
|
|
|
|
15,807
|
|
FFML 2005-FF3
|
|
May 2005
|
|
|
5,080
|
|
|
|
770,271
|
|
|
|
4,724
|
|
|
|
4,615
|
|
WFMBS
2005-AR5
|
|
May 2005
|
|
|
2,754
|
|
|
|
500,446
|
|
|
|
1,918
|
|
|
|
1,914
|
|
FHASI
2005-AR3
|
|
June 2005
|
|
|
2,522
|
|
|
|
315,111
|
|
|
|
1,906
|
|
|
|
1,877
|
|
JPMMT
2005-AR3
|
|
June 2005
|
|
|
8,696
|
|
|
|
1,895,799
|
|
|
|
6,511
|
|
|
|
6,513
|
|
FFNT 2005-FF5
|
|
July 2005
|
|
|
2,488
|
|
|
|
29,763
|
|
|
|
2,450
|
|
|
|
2,303
|
|
WFMBS 2004-Z
|
|
July 2005
|
|
|
4,552
|
|
|
|
1,300,298
|
|
|
|
2,557
|
|
|
|
2,441
|
|
BOAMS 2005-H
|
|
August 2005
|
|
|
3,888
|
|
|
|
706,792
|
|
|
|
2,647
|
|
|
|
2,612
|
|
FHAMS
2005-AA6
|
|
August 2005
|
|
|
6,476
|
|
|
|
575,025
|
|
|
|
4,460
|
|
|
|
4,521
|
|
JPMMT
2005-A5
|
|
August 2005
|
|
|
4,726
|
|
|
|
1,195,013
|
|
|
|
3,492
|
|
|
|
3,471
|
|
FHASI
2005-AR4
|
|
September 2005
|
|
|
2,129
|
|
|
|
425,565
|
|
|
|
1,335
|
|
|
|
1,293
|
|
RFMSI 2005-SA4
|
|
September 2005
|
|
|
1,681
|
|
|
|
850,478
|
|
|
|
1,340
|
|
|
|
1,301
|
|
FHASI
2005-AR5
|
|
October 2005
|
|
|
1,082
|
|
|
|
216,253
|
|
|
|
666
|
|
|
|
647
|
|
FHMT
2006-AR1
|
|
March 2006
|
|
|
1,063
|
|
|
|
212,576
|
|
|
|
597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RMBS
|
|
|
|
|
164,515
|
|
|
|
18,144,322
|
|
|
|
87,081
|
|
|
|
115,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
510,717
|
|
|
$
|
28,577,875
|
|
|
$
|
241,314
|
|
|
$
|
269,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our maximum exposure to loss as a result of our investment in
these QSPEs totaled $241,314 and $269,435 as of
December 31, 2006 and 2005, respectively.
The financing structures that we offer to the borrowers on
certain of our real estate loans involve the creation of
entities that could be deemed VIEs and therefore, could be
subject to FIN 46R. Our management has evaluated these
entities and has concluded that none of them are VIEs that are
subject to the consolidation rules of FIN 46R.
F-15
Stock Based
Compensation
We account for stock-based compensation in accordance with the
provisions of SFAS No. 123R, Accounting for
Stock-Based Compensation (SFAS 123R), which
establishes accounting and disclosure requirements using fair
value based methods of accounting for stock-based compensation
plans. Compensation expense related to grants of stock and stock
options are recognized over the vesting period of such grants
based on the estimated fair value on the grant date.
Stock compensation awards granted to the Manager and certain
employees of the managers affiliates are accounted for in
accordance with
EITF 96-18,
Accounting For Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services, which requires us to measure the fair
value of the equity instrument using the stock prices and other
measurement assumptions as of the earlier of either the date at
which a performance commitment by the counterparty is reached or
the date at which the counterpartys performance is
complete.
Concentration
of Credit Risk and Other Risks and Uncertainties
Our investments are primarily concentrated in MBS that pass
through collections of principal and interest from the
underlying mortgages and there is a risk that some borrowers on
the underlying mortgages will default. Therefore, MBS may bear
some exposure to credit losses. Our maximum exposure to loss due
to credit risk if all parties to the investments failed
completely to perform according to the terms of the contracts as
of December 31, 2006 and 2005 is $3,342,608 and $2,439,228,
respectively. Our real estate loans and other investments may
bear some exposure to credit losses. Our maximum exposure to
loss due to credit risk if parties to the real estate loans,
related and unrelated, and other investments failed completely
to perform according to the terms of the loans as of
December 31, 2006 and 2005 is $257,803 and $146,497,
respectively.
We bear certain other risks typical in investing in a portfolio
of MBS. Principal risks potentially affecting our financial
position, income and cash flows include the risk that
(i) interest rate changes can negatively affect the market
values of our MBS, (ii) interest rate changes can influence
decisions made by borrowers in the mortgages underlying the
securities to prepay those mortgages, which can negatively
affect both the cash flows from, and the market value of, our
MBS and (iii) adverse changes in the market value of our
MBS and/or
our inability to renew short term borrowings would result in the
need to sell securities at inopportune times and cause us to
realize losses.
Other financial instruments that potentially subject us to
concentrations of credit risk consist primarily of cash and cash
equivalents and real estate loans. We place our cash and cash
equivalents in excess of insured amounts with high quality
financial institutions. The collateral securing our real estate
loans and other investments are located in the United States,
Canada and the United Kingdom.
Other
Comprehensive Income
Comprehensive income consists of net income and other
comprehensive income. Our other comprehensive income is
comprised primarily of unrealized gains and losses on securities
available for sale and net unrealized and deferred gains and
losses on certain derivative investments accounted for as cash
flow hedges.
Securities
Repurchase Agreements
In securities repurchase agreements, we transfer securities to a
counterparty under an agreement to repurchase the same
securities at a fixed price in the future. These agreements
F-16
are accounted for as secured financing transactions as we
maintain effective control over the transferred securities and
the transfer meets the other criteria for such accounting. The
transferred securities are pledged by us as collateral to the
counterparty.
Foreign
Currency Transactions
We conform to the requirements of SFAS No. 52,
Foreign Currency Translation (SFAS 52).
SFAS 52 requires us to record realized and unrealized gains
and losses from transactions denominated in a currency other
than our functional currency (U.S. dollar) in determining
net income.
Recently
Adopted Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 153,
Exchanges of Nonmonetary Assets, an amendment of APB Opinion
No. 29 (SFAS 153). SFAS 153
eliminates the exception from fair value measurement for
nonmonetary exchanges of similar productive assets provided by
APB Opinion No. 29, Accounting for Nonmonetary
Transactions (APB 29), and replaces it with
an exception for exchanges that do not have commercial
substance. SFAS 153 specifies that a nonmonetary exchange
has commercial substance if the future cash flows of the entity
are expected to change significantly as a result of the
exchange. SFAS 153 is effective for fiscal periods
beginning after June 15, 2005 and we adopted SFAS 153
in the first quarter of 2006. The adoption of SFAS 153 did
not materially affect our consolidated financial statements.
In May 2005, the FASB issued SFAS No. 154,
Accounting Changes and Error Corrections A
Replacement of APB Opinion No. 20 and FASB Statement
No. 3 (SFAS 154). SFAS 154
requires the retrospective application to prior periods
financial statements of changes in accounting principles, unless
it is impractical to determine either the period-specific
effects or the cumulative effect of the accounting change.
SFAS 154 also requires that a change in the depreciation,
amortization, or depletion method for long-lived non-financial
assets be accounted for as a change in accounting estimate
effected by a change in accounting principle. SFAS 154 is
effective for accounting changes and corrections of errors made
in fiscal years beginning after December 15, 2005. We
adopted SFAS 54 in the first quarter of 2006. The adoption
of SFAS 154 did not materially affect our consolidated
financial statements.
In November 2005, the FASB issued FASB Staff Position
(FSP)
FAS 115-1,
The Meaning of Other than Temporary Impairment and its
Application to Certain Investments. This FSP, which is
effective for reporting periods beginning after
December 15, 2005, addresses the determination of when an
investment is considered impaired, whether that impairment is
other than temporary, and the measurement of an impairment loss.
We adopted FSP
FAS 115-1
in the first quarter of 2006. The adoption of FSP
FAS 115-1
did not materially affect our consolidated financial statements.
In April 2006, the FASB issued FSP FIN 46(R)-6,
Determining the Variability to be Considered in Applying FASB
Interpretation
No. 46(R)
(FIN 46(R)-6).
FIN 46(R)-6
addresses the approach to determine the variability to consider
when applying FIN 46(R). The variability that is considered
in applying FIN 46R may affect (i) the determination
as to whether an entity is a VIE, (ii) the determination of
which interests are variable in the entity, (iii) if
necessary, the calculation of expected losses and residual
returns on the entity and (iv) the determination of which
party is the primary beneficiary of the VIE. Thus, determining
the variability to be considered is necessary to apply the
provisions of FIN 46R. FIN 46(R)-6 is required to be
prospectively applied to entities in which we first become
involved after July 1, 2006 and would be applied to all
existing entities with which we are involved if and when a
reconsideration event (as described in
FIN 46) occurs. We adopted FIN 46(R)-6 during the
quarter ended September 30, 2006. The adoption of
FIN 46(R)-6 did not materially affect on our consolidated
financial statements.
F-17
In September 2006, the Securities and Exchange Commissions
Office of the Chief Accountant and Divisions of Corporation
Finance and Investment Management issued Staff Accounting
Bulletin No. 108 (SAB 108), which
provides interpretive guidance on how registrants should
quantify financial statement misstatements. Registrants will be
permitted to restate prior period financial statements or
recognize the cumulative effect of the initial application of
SAB 108 through an adjustment to beginning retained
earnings in the year of adoption. SAB 108 did not
materially affect our consolidated financial statements.
Recently
Issued Accounting Pronouncements Not Yet Adopted
In February 2006, the FASB issued SFAS No. 155,
Accounting for Certain Hybrid Instruments
(SFAS 155). SFAS 155 is an amendment
of SFAS 133 and SFAS 140 that allows financial
instruments that have embedded derivatives to be accounted for
as a whole (eliminating the need to bifurcate the derivative
from its host) if the holder elects to account for the whole
instrument on a fair value basis. SFAS 155 also clarifies
which interest-only strips and principal-only strips are not
subject to the requirements of SFAS 133. It also
establishes a requirement to evaluate interests in securitized
financial assets to identify interests that are freestanding
derivatives or that are hybrid financial instruments that
contain an embedded derivative requiring bifurcation. Finally,
SFAS 155 amends SFAS 140 to eliminate the prohibition
on a qualifying special-purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest
other than another derivative financial instrument.
SFAS 155 is effective for fiscal periods beginning after
September 15, 2006 and we will adopt SFAS 155 in the
first quarter of 2007. We are currently assessing the impact of
SFAS 155 on our financial statements.
In March 2006, the FASB issued SFAS No. 156,
Accounting for Servicing of Financial Assets an
amendment of FASB Statement No. 140
(SFAS 156). SFAS 156 (i) requires
an entity to recognize a servicing asset or servicing liability
each time it undertakes an obligation to service a financial
asset by entering into a servicing contract under certain
conditions, (ii) requires all separately recognized
servicing assets and servicing liabilities to be initially
measured at fair value, if practicable and (iii) permits an
entity to choose either the amortization method or the fair
value measurement method for subsequent measurement of each
class of separately recognized servicing assets and servicing
liabilities. SFAS 156 is effective for fiscal periods
beginning after September 15, 2006, and we will adopt
SFAS 156 in the first quarter 2007. We currently do not
anticipate that the effects of SFAS 156 will materially
affect our consolidated financial statements upon adoption.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS 157).
SFAS 157 clarifies the definition of fair value,
establishes a framework for measuring fair value in GAAP and
requires expanded financial statement disclosures about fair
value measurements for assets and liabilities. SFAS 157
requires companies to disclose the fair value of their financial
instruments according to a fair value hierarchy as defined in
the standard. SFAS 157 is effective for fiscal periods
beginning after November 15, 2007. SFAS 157 will be
effective for us beginning January 1, 2008 and we are
currently evaluating the effects of SFAS 157 on our
consolidated financial statements.
In July 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48). This interpretation, among other
things, creates a two-step approach for evaluating uncertain tax
positions. Recognition (step one) occurs when an enterprise
concludes that a tax position, based solely on its technical
merits, is more-likely-than-not to be sustained upon
examination. Measurement (step two) determines the amount of
benefit that more-likely-than-not will be realized
upon settlement. Derecognition of a tax position that was
previously recognized would occur when a company subsequently
determines that a tax position no longer meets the
more-likely-than-not threshold of being sustained. FIN 48
specifically prohibits the use of a valuation allowance as a
substitute for derecognition of tax
F-18
positions, and it has expanded disclosure requirements.
FIN 48 is effective for fiscal periods beginning after
December 15, 2006, in which the impact of adoption should
be accounted for as a cumulative-effect adjustment to the
beginning balance of retained earnings. We currently are
evaluating the effect, if any, that FIN 48 will have on our
consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159). SFAS 159 permits entities
to choose to measure many financial instruments and certain
other items at fair value to improve financial reporting by
providing entities with the opportunity to mitigate volatility
in reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge
accounting provisions. SFAS 159 also establishes
presentation and disclosure requirements designed to facilitate
comparisons between entities that choose different measurement
attributes for similar types of assets and liabilities.
SFAS 159 is effective for financial statements issued for
fiscal periods beginning after November 15, 2007.
SFAS 159 will be effective for us beginning January 1,
2008 and we are currently evaluating the effects of
SFAS 159 on our consolidated financial statements.
Presentation
Certain reclassifications have been made in the presentation of
the prior periods consolidated financial statements to
conform to the 2006 presentation.
3. Available
for Sale Securities
Our available for sale securities are carried at their estimated
fair values. The amortized cost and estimated fair values of our
available for sale securities as of December 31, 2006 and
2005 are summarized as follows:
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
Security
Description
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
CMBS
|
|
$
|
469,505
|
|
|
$
|
7,594
|
|
|
$
|
(4,527
|
)
|
|
$
|
472,572
|
|
Residential MBS-Non-Agency ARMs
|
|
|
281,283
|
|
|
|
8,391
|
|
|
|
(2,431
|
)
|
|
|
287,243
|
|
Residential MBS-Agency ARMs
|
|
|
2,538,699
|
|
|
|
5,524
|
|
|
|
(12,122
|
)
|
|
|
2,532,101
|
|
ABS
|
|
|
44,708
|
|
|
|
1,673
|
|
|
|
(249
|
)
|
|
|
46,132
|
|
Preferred stock
|
|
|
4,852
|
|
|
|
|
|
|
|
(292
|
)
|
|
|
4,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,339,047
|
|
|
$
|
23,182
|
|
|
$
|
(19,621
|
)
|
|
$
|
3,342,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
Security
Description
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
CMBS
|
|
$
|
208,703
|
|
|
$
|
1,272
|
|
|
$
|
(3,656
|
)
|
|
$
|
206,319
|
|
Residential MBS-Non-Agency ARMs
|
|
|
520,825
|
|
|
|
1,221
|
|
|
|
(9,361
|
)
|
|
|
512,685
|
|
Residential MBS-Agency ARMs
|
|
|
1,677,125
|
|
|
|
443
|
|
|
|
(14,106
|
)
|
|
|
1,663,462
|
|
ABS
|
|
|
53,670
|
|
|
|
941
|
|
|
|
(81
|
)
|
|
|
54,530
|
|
Preferred stock
|
|
|
2,352
|
|
|
|
|
|
|
|
(120
|
)
|
|
|
2,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,462,675
|
|
|
$
|
3,877
|
|
|
$
|
(27,324
|
)
|
|
$
|
2,439,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
We pledge our available for sale securities to secure our
repurchase agreements and collateralized debt obligations. The
fair value of the available for sale securities that we pledged
as collateral as of December 31, 2006 and 2005 is
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Pledged as
Collateral:
|
|
2006
|
|
|
2005
|
|
For borrowings under repurchase
agreements
|
|
$
|
2,893,720
|
|
|
$
|
2,030,591
|
|
For borrowings under
collateralized debt obligations
|
|
|
257,814
|
|
|
|
248,361
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,151,534
|
|
|
$
|
2,278,952
|
|
|
|
|
|
|
|
|
|
|
The aggregate estimated fair values by underlying credit rating
of our available for sale securities as of December 31,
2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2006
|
|
|
December 31,
2005
|
|
|
|
Estimated
|
|
|
|
|
|
Estimated
|
|
|
|
|
Security
Rating
|
|
Fair
Value
|
|
|
Percentage
|
|
|
Fair
Value
|
|
|
Percentage
|
|
|
|
AAA
|
|
$
|
2,532,101
|
|
|
|
75.75
|
%
|
|
$
|
1,916,132
|
|
|
|
78.55
|
%
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
39,586
|
|
|
|
1.19
|
|
|
|
28,992
|
|
|
|
1.19
|
|
BBB
|
|
|
326,960
|
|
|
|
9.78
|
|
|
|
188,214
|
|
|
|
7.72
|
|
BB
|
|
|
226,649
|
|
|
|
6.78
|
|
|
|
164,518
|
|
|
|
6.75
|
|
B
|
|
|
137,383
|
|
|
|
4.11
|
|
|
|
97,615
|
|
|
|
4.00
|
|
Not rated
|
|
|
79,929
|
|
|
|
2.39
|
|
|
|
43,757
|
|
|
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,342,608
|
|
|
|
100.00
|
%
|
|
$
|
2,439,228
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The face amount and net unearned discount on our investments as
of December 31, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Description:
|
|
2006
|
|
|
2005
|
|
Face amount
|
|
$
|
3,607,182
|
|
|
$
|
2,662,103
|
|
Net unearned discount
|
|
|
(268,135
|
)
|
|
|
(199,428
|
)
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
$
|
3,339,047
|
|
|
$
|
2,462,675
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2006 and the period
March 15, 2005 (commencement of operations) through
December 31, 2005, net discount on available for sale
securities accreted into interest income totaled $9,782 and
$3,779, respectively.
Commercial
Mortgage Backed Securities (CMBS)
Our investments include CMBS, which are mortgage backed
securities that are secured by, or evidence ownership interests
in, a single commercial mortgage loan, or a partial or entire
pool of mortgage loans secured by commercial properties. The
securities may be senior, subordinated, investment grade or
non-investment grade.
F-20
The following is a summary of our CMBS investments as of
December 31, 2006 and 2005:
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Unrealized
|
|
|
Estimated
|
|
|
Weighted
Average
|
|
Security
Rating
|
|
Amortized
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
|
Coupon
|
|
|
Yield
|
|
|
Term
(yrs)
|
|
AAA
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB
|
|
|
226,820
|
|
|
|
4,986
|
|
|
|
(690
|
)
|
|
|
231,116
|
|
|
|
5.63
|
|
|
|
6.35
|
|
|
|
9.76
|
|
BB
|
|
|
125,566
|
|
|
|
410
|
|
|
|
(2,213
|
)
|
|
|
123,763
|
|
|
|
4.96
|
|
|
|
7.88
|
|
|
|
9.85
|
|
B
|
|
|
63,770
|
|
|
|
389
|
|
|
|
(1,189
|
)
|
|
|
62,970
|
|
|
|
4.94
|
|
|
|
11.76
|
|
|
|
11.39
|
|
Not rated
|
|
|
53,349
|
|
|
|
1,809
|
|
|
|
(435
|
)
|
|
|
54,723
|
|
|
|
5.00
|
|
|
|
16.49
|
|
|
|
12.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CMBS
|
|
$
|
469,505
|
|
|
$
|
7,594
|
|
|
$
|
(4,527
|
)
|
|
$
|
472,572
|
|
|
|
5.20
|
|
|
|
8.64
|
|
|
|
10.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Unrealized
|
|
|
Estimated
|
|
|
Weighted
Average
|
|
Security
Rating
|
|
Amortized
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
|
Coupon
|
|
|
Yield
|
|
|
Term
(yrs)
|
|
AAA
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB
|
|
|
81,639
|
|
|
|
245
|
|
|
|
(1,215
|
)
|
|
|
80,669
|
|
|
|
5.32
|
|
|
|
6.40
|
|
|
|
11.12
|
|
BB
|
|
|
64,314
|
|
|
|
33
|
|
|
|
(1,000
|
)
|
|
|
63,347
|
|
|
|
4.71
|
|
|
|
7.75
|
|
|
|
10.82
|
|
B
|
|
|
36,306
|
|
|
|
540
|
|
|
|
(430
|
)
|
|
|
36,416
|
|
|
|
4.72
|
|
|
|
11.63
|
|
|
|
13.02
|
|
Not rated
|
|
|
26,444
|
|
|
|
454
|
|
|
|
(1,011
|
)
|
|
|
25,887
|
|
|
|
4.69
|
|
|
|
20.76
|
|
|
|
13.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CMBS
|
|
$
|
208,703
|
|
|
$
|
1,272
|
|
|
$
|
(3,656
|
)
|
|
$
|
206,319
|
|
|
|
4.87
|
|
|
|
9.54
|
|
|
|
12.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
Mortgage Backed Securities (RMBS)
Our investments include RMBS, which are securities that
represent participations in, and are secured by or payable from,
mortgage loans secured by residential property. Our RMBS
investments include (i) Agency mortgage pass-through
certificates, which are securities issued or guaranteed by the
Federal National Mortgage Association (Fannie Mae),
Federal Home Loan Mortgage Corporation (Freddie Mac)
or Government National Mortgage Association (Ginnie
Mae), (ii) Agency Collateralized Mortgage Obligations
issued by Fannie Mae or Freddie Mac backed by mortgage
pass-through securities and evidenced by a series of bonds or
certificates issued in multiple classes (collectively,
Agency Adjustable Rate RMBS or Agency
ARMS) and (iii) Non-Agency pass-through certificates
which are rated classes in senior/ subordinated structures
(Non-Agency RMBS).
F-21
The following is a summary of our Non-Agency RMBS investments as
of December 31, 2006 and 2005:
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Unrealized
|
|
|
Estimated
|
|
|
Weighted
Average
|
|
Security
Rating
|
|
Amortized
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
|
Coupon
|
|
|
Yield
|
|
|
Term
(yrs)
|
|
AAA
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
29,094
|
|
|
|
124
|
|
|
|
(181
|
)
|
|
|
29,037
|
|
|
|
6.74
|
|
|
|
7.39
|
|
|
|
3.33
|
|
BBB
|
|
|
61,340
|
|
|
|
103
|
|
|
|
(1,182
|
)
|
|
|
60,261
|
|
|
|
7.07
|
|
|
|
8.56
|
|
|
|
3.26
|
|
BB
|
|
|
99,529
|
|
|
|
1,666
|
|
|
|
(469
|
)
|
|
|
100,726
|
|
|
|
6.99
|
|
|
|
12.53
|
|
|
|
2.93
|
|
B
|
|
|
71,190
|
|
|
|
3,697
|
|
|
|
(474
|
)
|
|
|
74,413
|
|
|
|
7.80
|
|
|
|
21.16
|
|
|
|
4.26
|
|
Not rated
|
|
|
20,130
|
|
|
|
2,801
|
|
|
|
(125
|
)
|
|
|
22,806
|
|
|
|
6.91
|
|
|
|
49.10
|
|
|
|
3.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Agency RMBS
|
|
$
|
281,283
|
|
|
$
|
8,391
|
|
|
$
|
(2,431
|
)
|
|
$
|
287,243
|
|
|
|
7.18
|
|
|
|
15.93
|
|
|
|
3.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Unrealized
|
|
|
Estimated
|
|
|
Weighted
Average
|
|
|
|
|
Security
Rating
|
|
Amortized
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
|
Coupon
|
|
|
Yield
|
|
|
Term
(yrs)
|
|
|
|
|
|
AAA
|
|
$
|
255,086
|
|
|
$
|
|
|
|
$
|
(2,416
|
)
|
|
$
|
252,670
|
|
|
|
5.28
|
%
|
|
|
5.64
|
%
|
|
|
3.83
|
|
|
|
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
17,511
|
|
|
|
|
|
|
|
(618
|
)
|
|
|
16,893
|
|
|
|
5.90
|
|
|
|
7.29
|
|
|
|
4.43
|
|
|
|
|
|
BBB
|
|
|
66,273
|
|
|
|
28
|
|
|
|
(1,187
|
)
|
|
|
65,114
|
|
|
|
6.16
|
|
|
|
7.55
|
|
|
|
4.77
|
|
|
|
|
|
BB
|
|
|
101,243
|
|
|
|
387
|
|
|
|
(2,691
|
)
|
|
|
98,939
|
|
|
|
6.51
|
|
|
|
11.08
|
|
|
|
4.95
|
|
|
|
|
|
B
|
|
|
62,541
|
|
|
|
189
|
|
|
|
(1,531
|
)
|
|
|
61,199
|
|
|
|
6.64
|
|
|
|
15.28
|
|
|
|
7.61
|
|
|
|
|
|
Not rated
|
|
|
18,171
|
|
|
|
617
|
|
|
|
(918
|
)
|
|
|
17,870
|
|
|
|
6.10
|
|
|
|
39.69
|
|
|
|
7.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Agency RMBS
|
|
$
|
520,825
|
|
|
$
|
1,221
|
|
|
$
|
(9,361
|
)
|
|
$
|
512,685
|
|
|
|
5.91
|
|
|
|
9.32
|
|
|
|
5.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of our Agency ARMS investments as of
December 31, 2006 and 2005:
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Unrealized
|
|
|
Estimated
|
|
|
Weighted
Average
|
|
|
|
|
Security
Rating
|
|
Amortized
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
|
Coupon
|
|
|
Yield
|
|
|
Term
(yrs)
|
|
|
|
|
|
AAA
|
|
$
|
2,538,699
|
|
|
$
|
5,524
|
|
|
$
|
(12,122
|
)
|
|
$
|
2,532,101
|
|
|
|
5.46
|
%
|
|
|
4.94
|
%
|
|
|
1.89
|
|
|
|
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not rated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Agency ARMS
|
|
$
|
2,538,699
|
|
|
$
|
5,524
|
|
|
$
|
(12,122
|
)
|
|
$
|
2,532,101
|
|
|
|
5.46
|
|
|
|
4.94
|
|
|
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-22
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Unrealized
|
|
|
Estimated
|
|
|
Weighted
Average
|
|
|
|
|
Security
Rating
|
|
Amortized
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
|
Coupon
|
|
|
Yield
|
|
|
Term
(yrs)
|
|
|
|
|
|
AAA
|
|
$
|
1,677,125
|
|
|
$
|
443
|
|
|
$
|
(14,106
|
)
|
|
$
|
1,663,462
|
|
|
|
4.75
|
%
|
|
|
5.34
|
%
|
|
|
4.07
|
|
|
|
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not rated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Agency ARMS
|
|
$
|
1,677,125
|
|
|
$
|
443
|
|
|
$
|
(14,106
|
)
|
|
$
|
1,663,462
|
|
|
|
4.75
|
|
|
|
5.34
|
|
|
|
4.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-Backed
Securities (ABS)
As of December 31, 2006 and December 31, 2005, we
invested in asset-backed securities with an estimated fair value
of $46,132 and $54,530, respectively. Aircraft ABS generally are
collateralized by aircraft leases. Issuers of consumer and
aircraft ABS generally are special-purpose entities owned or
sponsored by banks and finance companies, captive finance
subsidiaries of non-financial corporations or specialized
originators such as credit card lenders.
The following is a summary of our ABS investments as of
December 31, 2006 and 2005:
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Unrealized
|
|
|
Estimated
|
|
|
Weighted
Average
|
|
Security
Rating
|
|
Amortized
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
|
Coupon
|
|
|
Yield
|
|
|
Term
(yrs)
|
|
|
AAA
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
10,310
|
|
|
|
239
|
|
|
|
|
|
|
|
10,549
|
|
|
|
5.73
|
|
|
|
8.23
|
|
|
|
2.76
|
|
BBB
|
|
|
34,398
|
|
|
|
1,434
|
|
|
|
(249
|
)
|
|
|
35,583
|
|
|
|
5.83
|
|
|
|
9.15
|
|
|
|
4.57
|
|
BB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not rated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ABS
|
|
$
|
44,708
|
|
|
$
|
1,673
|
|
|
$
|
(249
|
)
|
|
$
|
46,132
|
|
|
|
5.81
|
|
|
|
8.93
|
|
|
|
4.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Unrealized
|
|
|
Estimated
|
|
|
Weighted
Average
|
|
Security
Rating
|
|
Amortized
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
|
Coupon
|
|
|
Yield
|
|
|
Term
(yrs)
|
|
|
AAA
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
12,082
|
|
|
|
17
|
|
|
|
|
|
|
|
12,099
|
|
|
|
4.74
|
|
|
|
6.14
|
|
|
|
4.12
|
|
BBB
|
|
|
41,588
|
|
|
|
924
|
|
|
|
(81
|
)
|
|
|
42,431
|
|
|
|
4.85
|
|
|
|
7.02
|
|
|
|
5.93
|
|
BB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not rated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ABS
|
|
$
|
53,670
|
|
|
$
|
941
|
|
|
$
|
(81
|
)
|
|
$
|
54,530
|
|
|
|
4.83
|
|
|
|
6.83
|
|
|
|
5.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-23
Other
Securities
We invested in the preferred stock of Millerton I CDO with an
estimated fair value of $2,160 and $2,232 as of
December 31, 2006 and 2005, respectively, and the preferred
stock of Millerton II CDO with an estimated fair value of
$2,400 and $0 as of December 31, 2006 and 2005,
respectively. The preferred stock of Millerton I CDO was rated
Ba3 and the preferred stock of Millerton II CDO was not
rated at December 31, 2006.
Unrealized
Losses
The following table sets forth the amortized cost, fair value
and unrealized loss for securities we owned as of
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
Rating
|
|
Number of
Securities
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Unrealized
Loss
|
|
|
AAA
|
|
|
68
|
|
|
$
|
1,221,778
|
|
|
$
|
1,209,656
|
|
|
$
|
(12,122
|
)
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
1
|
|
|
|
4,363
|
|
|
|
4,182
|
|
|
|
(181
|
)
|
BBB
|
|
|
24
|
|
|
|
133,211
|
|
|
|
131,090
|
|
|
|
(2,121
|
)
|
BB
|
|
|
41
|
|
|
|
110,688
|
|
|
|
107,814
|
|
|
|
(2,874
|
)
|
B
|
|
|
36
|
|
|
|
60,327
|
|
|
|
58,664
|
|
|
|
(1,663
|
)
|
Not rated
|
|
|
6
|
|
|
|
9,652
|
|
|
|
8,992
|
|
|
|
(660
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
176
|
|
|
$
|
1,540,019
|
|
|
$
|
1,520,398
|
|
|
$
|
(19,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, we held 47 securities, with
unrealized losses totaling $1,878, that had been in a loss
position for 12 months or less. As of December 31,
2006, we also held 129 securities, with unrealized losses
totaling $17,743, that had been in a loss position for more than
12 months. The unrealized losses on all securities were the
result of changes in market interest rates subsequent to their
purchase. The unrealized losses on non-rated bonds were also due
to market conditions and price volatility. Because we have the
ability and intent to hold these investments until a recovery of
fair value, which may be maturity, we do not consider these
investments to be other than temporarily impaired at
December 31, 2006.
The following table sets forth the amortized cost, fair value
and unrealized loss for securities we owned as of
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
Rating
|
|
Number of
Securities
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Unrealized
Loss
|
|
|
AAA
|
|
|
62
|
|
|
$
|
1,515,976
|
|
|
$
|
1,499,454
|
|
|
$
|
(16,522
|
)
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
4
|
|
|
|
17,511
|
|
|
|
16,893
|
|
|
|
(618
|
)
|
BBB
|
|
|
23
|
|
|
|
112,402
|
|
|
|
109,919
|
|
|
|
(2,483
|
)
|
BB
|
|
|
33
|
|
|
|
127,727
|
|
|
|
123,916
|
|
|
|
(3,811
|
)
|
B
|
|
|
31
|
|
|
|
65,349
|
|
|
|
63,388
|
|
|
|
(1,961
|
)
|
Not rated
|
|
|
25
|
|
|
|
25,487
|
|
|
|
23,558
|
|
|
|
(1,929
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
178
|
|
|
$
|
1,864,452
|
|
|
$
|
1,837,128
|
|
|
$
|
(27,324
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All securities that we owned as of December 31, 2005 with
unrealized losses were acquired within twelve months of
December 31, 2005. The unrealized losses on all securities
were the result of changes in market interest rates subsequent
to their purchase. The unrealized losses on non-rated bonds were
also due to market conditions and price volatility. Because we
had the ability and intent to hold these investments until a
recovery of fair value, which may be maturity, we did not
consider these investments to be other than temporarily impaired
at December 31, 2005.
F-24
Other Than
Temporary Impairments
For the year ended December 31, 2006, we determined that
nine Agency ARMS, four CMBS securities and 17 RMBS securities
were impaired. In connection with the impairment of these
securities, we recorded impairment charges of $10,389 in our
statement of income for the year ended December 31, 2006
that has been reclassified out of other comprehensive income. As
of December 31, 2005, we held nine Agency ARMS securities
that we determined to be impaired. As a result, we recorded an
impairment charge of $5,782 in our statement of income for the
period March 15, 2005 (commencement of operations) to
December 31, 2005 that was reclassified out of other
comprehensive income. The nine Agency ARMS impaired in 2005 were
sold in 2006.
During 2006, as part of our periodic surveillance of the
underlying value of the collateral securing our CMBS
investments, we revalued two of the underlying loans in the
collateral securing a CMBS security. This resulted in a credit
impairment charge for the year ended December 31, 2006 in
the amount of $920.
Sale of
Available for Sale Securities
During the year ended December 31, 2006, we sold 22
securities for proceeds of $182,744 and realized a gain of
$1,571, we sold three securities at their carrying value for
proceeds of $7,991 and we sold 16 securities for proceeds of
$469,675 and realized a loss of $3,699. During the period
March 15, 2005 (commencement of operations) through
December 31, 2005, we sold one security for proceeds of
$374 and realized a gain of $4.
4. Real
Estate Loans
We invest in mezzanine loans, B Notes, construction loans and
whole loans. A mezzanine loan is a loan that is subordinated to
a first mortgage loan on a property and is senior to the
borrowers equity in the properties. Mezzanine loans are
made to the propertys owner and are secured by pledges of
ownership interests in the property
and/or the
property owner. The mezzanine lender can foreclose on the
pledged interests and thereby succeed to ownership of the
property subject to the lien of the first mortgage.
A subordinated commercial real estate loan, which we refer to as
a B Note, may be rated by at least one nationally recognized
rating agency. A B Note is typically a privately negotiated loan
that is secured by a first
mortgage on a single large commercial property or group of
related properties; and is subordinated to an A Note secured by
the same first mortgage on the same property.
A construction loan represents a participation in a construction
or rehabilitation loan on a commercial property that generally
provides 85% to 90% of total project costs and is secured by a
first lien mortgage on the property. Alternatively, mezzanine
loans can be used to finance construction or rehabilitation
where the security is subordinate to the first mortgage lien.
Construction loans and mezzanine loans used to finance
construction or rehabilitation generally would provide fees and
interest income at risk-adjusted rates.
A whole mortgage loan is a loan secured by a first lien mortgage
that provides mortgage financing to commercial and residential
property owners and developers. Generally, mortgage loans have
maturities that range from three to 10 years for commercial
properties and up to 30 years for residential properties.
F-25
The following is a summary of our real estate loans as of
December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
Average Years
|
|
Loan
Type
|
|
Loans
|
|
|
Face
Value
|
|
|
Carrying
Value
|
|
|
Interest
Rate
|
|
|
Maturity
Range
|
|
to
Maturity
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans
|
|
|
16
|
|
|
$
|
198,942
|
|
|
$
|
200,605
|
|
|
|
6.06
|
%
|
|
11/2009-7/2021
|
|
|
8.9
|
|
Construction loans
|
|
|
2
|
|
|
|
20,052
|
|
|
|
20,056
|
|
|
|
11.48
|
|
|
11/2007-7/2008
|
|
|
1.3
|
|
Mezzanine loans
|
|
|
2
|
|
|
|
16,923
|
|
|
|
17,009
|
|
|
|
9.75
|
|
|
7/2008-2/2016
|
|
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
$
|
235,917
|
|
|
$
|
237,670
|
|
|
|
6.78
|
|
|
11/2007-7/2021
|
|
|
8.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans
|
|
|
3
|
|
|
$
|
97,323
|
|
|
$
|
97,334
|
|
|
|
6.10
|
%
|
|
9/2010-7/2021
|
|
|
10.6
|
|
B Notes
|
|
|
2
|
|
|
|
24,890
|
|
|
|
24,915
|
|
|
|
8.53
|
|
|
5/2007-8/2007
|
|
|
1.5
|
|
Construction loans
|
|
|
2
|
|
|
|
18,242
|
|
|
|
18,248
|
|
|
|
10.12
|
|
|
11/2007-7/2008
|
|
|
2.3
|
|
Mezzanine loans
|
|
|
1
|
|
|
|
6,000
|
|
|
|
6,000
|
|
|
|
9.59
|
|
|
6/2007
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
$
|
146,455
|
|
|
$
|
146,497
|
|
|
|
7.15
|
|
|
5/2007-7/2021
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The carrying values of our loans as of December 31, 2006
and 2005 include unamortized underwriting fees of $180 and $42,
respectively.
The maturities of our real estate loans as of December 31,
2006 are as follows: $12,114 in 2007, $22,245 in 2008, $8,037 in
2009, $41,893 in 2010, $5,276 in 2011 and $146,352 thereafter.
In 2005, we originated a $9,450 mezzanine construction loan to
develop luxury residential condominiums in Portland, Oregon. The
loan provides for an aggregate of $6,695 of advances for
construction costs and $2,755 for capitalized interest on the
outstanding loan balance. The loan bears interest at an annual
rate of 16% and has a maturity date of November 2007, which can
be extended at the borrowers option, subject to satisfying
certain conditions, until May 2008. Interest on the loan was
paid in cash through March 2006, and was capitalized thereafter.
As of December 31, 2006, we have made advances of $8,058,
including capitalized interest of $1,164.
The projected total costs to complete the project have increased
from approximately $41,400 to a current projected total cost of
$58,600, including capitalized interest. Of the 70 units
available, 48 units have been sold subject to scheduled
completion dates, which are not expected to be met. We have
commenced negotiations with the senior lender and the borrower
regarding the borrowers need to obtain additional
financing to cover these additional construction costs.
We have evaluated the financial merits of the project by
reviewing the projected unit sales, estimating construction
costs and evaluating other collateral available to us under the
terms of the loan. Our management believes that it is probable
that the entire loan balance, including the capitalized
interest, will be recovered through the satisfaction of future
cash flows from sales and other available collateral.
Accordingly, we have not recorded any impairment related to this
loan. We will continue to monitor the status of this loan.
However, housing prices, in particular condominium prices, may
fall, unit sales may lag projections and construction costs may
increase, all of which may increase the risk of impairment to
our loan. No assurance can be given that this loan will not be
impaired in the future depending on the outcome of the future
negotiations with the senior lender and the borrower and the
borrowers ability to complete the project without
additional cost overruns. In the event that we determine that it
is
F-26
probable that we will not be able to recover the total
contractual amount of principal and interest due on this loan,
the loan would be impaired.
We pledge our real estate loans to secure our repurchase
agreements and collateralized debt obligations. The fair value
of the real estate loans that we pledged as collateral as of
December 31, 2006 and 2005 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Pledged as
Collateral:
|
|
2006
|
|
|
2005
|
|
|
For borrowings under repurchase
agreements
|
|
$
|
159,219
|
|
|
$
|
17,294
|
|
For borrowings under
collateralized debt obligations
|
|
|
18,000
|
|
|
|
48,890
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
177,219
|
|
|
$
|
66,184
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006 and 2005, our real estate loans
included
non-U.S. dollar
denominated assets with a carrying value of $42,885 and $43,029,
respectively.
|
|
5.
|
Debt and Other
Financing Arrangements
|
The following is a summary of our debt as of December 31,
2006 and 2005:
|
|
|
|
|
|
|
|
|
Type of
Debt:
|
|
2006
|
|
|
2005
|
|
|
Repurchase agreements
|
|
$
|
2,723,643
|
|
|
$
|
1,977,858
|
|
Repurchase agreements, related
party
|
|
|
144,806
|
|
|
|
16,429
|
|
Collateralized debt obligations
|
|
|
194,396
|
|
|
|
227,500
|
|
Revolving credit facility
|
|
|
|
|
|
|
|
|
Note payable, related party
|
|
|
|
|
|
|
35,000
|
|
|
|
|
|
|
|
|
|
|
Total Debt
|
|
$
|
3,062,845
|
|
|
$
|
2,256,787
|
|
|
|
|
|
|
|
|
|
|
Repurchase
Agreements
As of December 31, 2006, we had entered into master
repurchase agreements with various counterparties to finance our
asset purchases on a short term basis. Under these agreements,
we sell our assets to the counterparties and agree to repurchase
those assets on a date certain at a repurchase price generally
equal to the original sales price plus accrued interest. The
counterparties will purchase each asset financed under the
facility at a percentage of the assets value on the date
of origination, which is the purchase rate, and we will pay
interest to the counterparty at short term interest rates
(usually based on one-month LIBOR) plus a pricing spread. We
have agreed to a schedule of purchase rates and pricing spreads
with these counterparties that generally are based upon the
class and credit rating of the asset being financed. The
facilities are recourse to us. For financial reporting purposes,
we characterize all of the borrowings under these facilities as
balance sheet financing transactions.
Under the repurchase agreements, we are required to maintain
adequate collateral with these counterparties. If the market
value of the collateral we have pledged declines, then the
counterparty may require us to provide additional collateral to
secure our obligations under the repurchase agreement. As of
December 31, 2006 and 2005, we were required to provide
additional collateral in the amount of $62,075 and $18,499,
respectively, which is included in restricted cash on the
balance sheet.
F-27
As of December 31, 2006, we had repurchase agreements
outstanding in the amount of $2,868,449 with a weighted average
borrowing rate of 5.40%. As of December 31, 2006, the
repurchase agreements had remaining weighted average maturities
of 39 days and are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Outstanding
|
|
|
Fair Value
|
|
|
Borrowing
|
|
|
Maturity
|
Repurchase
Counterparty
|
|
Balance
|
|
|
of
Collateral
|
|
|
Rate
|
|
|
Range
(days)
|
|
Related Party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trilon International, Inc.
|
|
$
|
144,806
|
|
|
$
|
159,219
|
|
|
|
5.79
|
%
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrelated
Parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banc of America Securities LLC
|
|
|
230,901
|
|
|
|
241,131
|
|
|
|
5.36
|
|
|
|
5 - 47
|
Bear, Stearns & Co.
Inc.
|
|
|
236,128
|
|
|
|
243,513
|
|
|
|
5.33
|
|
|
|
5 - 66
|
Citigroup Global Markets Inc.
|
|
|
304,217
|
|
|
|
314,310
|
|
|
|
5.35
|
|
|
|
40 - 73
|
Credit Suisse First Boston LLC
|
|
|
220,724
|
|
|
|
229,216
|
|
|
|
5.34
|
|
|
|
5 - 73
|
Deutsche Bank Securities Inc.
|
|
|
607,052
|
|
|
|
695,756
|
|
|
|
5.48
|
|
|
|
17 - 54
|
Greenwich Capital Markets,
Inc.
|
|
|
252,368
|
|
|
|
260,389
|
|
|
|
5.32
|
|
|
|
12 - 73
|
Lehman Brothers Inc.
|
|
|
232,929
|
|
|
|
249,927
|
|
|
|
5.42
|
|
|
|
12 - 73
|
Merrill Lynch, Pierce,
Fenner & Smith Incorporated
|
|
|
296,812
|
|
|
|
306,850
|
|
|
|
5.32
|
|
|
|
24 - 54
|
Morgan Stanley & Co.,
Incorporated
|
|
|
191,288
|
|
|
|
196,654
|
|
|
|
5.36
|
|
|
|
12 - 40
|
WaMu Capital Corp.
|
|
|
151,224
|
|
|
|
155,974
|
|
|
|
5.30
|
|
|
|
5 - 66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,723,643
|
|
|
|
2,893,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,868,449
|
|
|
$
|
3,052,939
|
|
|
|
5.40
|
%
|
|
|
5 - 73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, the maturity ranges of our
outstanding repurchase agreements segregated by our available
for sale securities and real estate loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
31 to
|
|
|
Over
|
|
|
|
|
|
|
30 days
|
|
|
90 days
|
|
|
90 days
|
|
|
Total
|
|
|
Agency RMBS
|
|
$
|
821,668
|
|
|
$
|
1,601,030
|
|
|
$
|
|
|
|
$
|
2,422,698
|
|
Non-agency RMBS
|
|
|
16,937
|
|
|
|
6,285
|
|
|
|
|
|
|
|
23,222
|
|
CMBS
|
|
|
229,605
|
|
|
|
7,143
|
|
|
|
|
|
|
|
236,748
|
|
ABS
|
|
|
15,374
|
|
|
|
25,601
|
|
|
|
|
|
|
|
40,975
|
|
Real estate loans
|
|
|
144,806
|
|
|
|
|
|
|
|
|
|
|
|
144,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,228,390
|
|
|
$
|
1,640,059
|
|
|
$
|
|
|
|
$
|
2,868,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
As of December 31, 2005, we had repurchase agreements
outstanding in the amount of $1,994,287 with a weighted average
borrowing rate of 4.33%. As of December 31, 2005, the
repurchase agreements had remaining weighted average maturities
of 45 days and are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Outstanding
|
|
|
Fair Value
|
|
|
Borrowing
|
|
|
Maturity
|
|
Repurchase
Counterparty
|
|
Balance
|
|
|
of
Collateral
|
|
|
Rate
|
|
|
Range
(days)
|
|
Related Party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trilon International, Inc.
|
|
$
|
16,429
|
|
|
$
|
17,294
|
|
|
|
4.83
|
%
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrelated
Parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banc of America LLC
|
|
|
153,183
|
|
|
|
160,180
|
|
|
|
4.44
|
|
|
|
68
|
|
Bear, Stearns & Co.
Inc.
|
|
|
377,993
|
|
|
|
391,847
|
|
|
|
4.31
|
|
|
|
9 - 47
|
|
Credit Suisse First Boston LLC
|
|
|
214,653
|
|
|
|
218,519
|
|
|
|
4.42
|
|
|
|
24 - 73
|
|
Deutsche Bank Securities Inc.
|
|
|
156,536
|
|
|
|
156,169
|
|
|
|
4.19
|
|
|
|
24 - 47
|
|
Greenwich Capital Markets,
Inc.
|
|
|
254,017
|
|
|
|
260,168
|
|
|
|
4.31
|
|
|
|
9 - 73
|
|
Lehman Brothers Inc.
|
|
|
332,698
|
|
|
|
327,806
|
|
|
|
4.23
|
|
|
|
9 - 55
|
|
Morgan Stanley & Co.,
Incorporated
|
|
|
228,821
|
|
|
|
233,962
|
|
|
|
4.30
|
|
|
|
12 - 55
|
|
Wachovia Capital Markets, LLC
|
|
|
242,946
|
|
|
|
257,169
|
|
|
|
5.32
|
|
|
|
9 - 73
|
|
Wachovia Bank, National Association
|
|
|
17,011
|
|
|
|
24,771
|
|
|
|
4.41
|
|
|
|
594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,977,858
|
|
|
|
2,030,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,994,287
|
|
|
$
|
2,047,885
|
|
|
|
4.33
|
%
|
|
|
9 - 594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005, the maturity ranges of our
outstanding repurchase agreements segregated by our available
for sale securities and real estate loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
31 to
|
|
|
Over
|
|
|
|
|
|
|
30 days
|
|
|
90 days
|
|
|
90 days
|
|
|
Total
|
|
Agency RMBS
|
|
$
|
538,808
|
|
|
$
|
1,051,235
|
|
|
$
|
|
|
|
$
|
1,590,043
|
|
Non-agency RMBS
|
|
|
170,975
|
|
|
|
112,895
|
|
|
|
17,011
|
|
|
|
300,881
|
|
CMBS
|
|
|
31,815
|
|
|
|
12,974
|
|
|
|
|
|
|
|
44,789
|
|
ABS
|
|
|
24,630
|
|
|
|
17,515
|
|
|
|
|
|
|
|
42,145
|
|
Real estate loans
|
|
|
|
|
|
|
16,429
|
|
|
|
|
|
|
|
16,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
766,228
|
|
|
$
|
1,211,048
|
|
|
$
|
17,011
|
|
|
$
|
1,994,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In August 2005, we entered into a $200,000 Master Repurchase
Agreement (the Master Repurchase Agreement) with
Wachovia Bank (the Bank). The Master Repurchase
Agreement is for a two year term (expires August 2007) with
a one year renewal option at the Banks discretion. Subject
to the terms and conditions thereof, the Master Repurchase
Agreement provides for the purchase, sale and repurchase of
commercial and residential mortgage loans, commercial mezzanine
loans, B Notes, participation interests in the foregoing,
commercial mortgage-backed securities and other mutually agreed
upon collateral and bears interest at varying rates over LIBOR
based upon the type of asset included in the repurchase
obligation. In November 2005, the Bank increased the borrowing
capacity to $275,000. As of December 31, 2006 and 2005, the
unused amount under the Master Repurchase Agreement was $275,000
and $257,989, respectively.
Collateralized
Debt Obligations (CDOs)
In November 2005, we issued approximately $377,904 of CDOs
through two newly-formed subsidiaries, Crystal River CDO
2005-1, Ltd.
(Issuer) and Crystal River CDO
2005-1 LLC
(the
F-29
Co-Issuer). The CDO consists of $227,500 of
investment grade notes and $67,750 of non-investment grade
notes, each with a final contractual maturity date of March
2046, which were co-issued by the Issuer and the Co-Issuer, and
$82,654 of preference shares, which were issued by the Issuer.
We retained all of the non-investment grade securities, the
preference shares and the common shares in the Issuer. The
issuer holds assets, consisting primarily of whole loans, CMBS
and RMBS securities, which serve as collateral for the CDO.
Investment grade notes in the aggregate principal amount of
$217,500 were issued with floating coupons with a combined
weighted average interest rate of three-month LIBOR plus 0.58%.
In addition, $10,000 of investment grade notes were issued with
a fixed coupon rate of 6.02%. The CDO may be replenished,
pursuant to certain rating agency guidelines relating to credit
quality and diversification, with substitute collateral for
loans that are repaid during the first five years of the CDO.
Thereafter, the CDO securities will be retired in sequential
order from the senior-most to junior-most as loans are repaid.
We incurred approximately $5,906 of issuance costs, which is
amortized over the average life of the CDO. The Issuer and
Co-Issuer are consolidated in our financial statements. The
investment grade notes are treated as a secured financing, and
are non recourse to us. Proceeds from the sale of the investment
grade notes issued were used to repay outstanding debt under our
repurchase agreements. As of December 31, 2006 and 2005,
the CDO was collateralized by available for sale securities with
fair values of $257,814 and $248,361, respectively, and real
estate loans with carrying values of $18,000 and $48,890,
respectively.
Revolving
Credit Facility
In March 2006, we entered into an unsecured credit facility with
Signature Bank that provides for borrowings of up to $31,000 in
the aggregate. The credit facility expires in March 2009. The
credit facility provides for monthly repayments of all amounts
due. Borrowings under the credit facility bear interest at a
rate equal to the banks prime interest rate or 1.75% over
LIBOR. We had no amounts outstanding under this credit facility
at December 31, 2006.
Note Payable,
Related Party
In August 2005, we borrowed $35,000 from an affiliate of our
Manager for 90 days on an unsecured basis. In November
2005, we extended the loan an additional 90 days. The note
bore interest at the fixed rate of 5.59% per annum and it
matured on February 13, 2006. The note was repaid at
maturity.
Restrictive
Covenants and Maturities
Certain of our repurchase agreements and our revolving credit
facility contain financial covenants, including maintaining our
REIT status and maintaining a specific net asset value or worth.
We were in compliance with all our financial covenants as of
December 31, 2006 and 2005.
Scheduled maturities of our debt as of December 31, 2006
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase
|
|
|
|
|
|
|
|
|
|
Repurchase
|
|
|
Agreements,
|
|
|
|
|
|
|
CDO
|
|
|
Agreements
|
|
|
Related
Party
|
|
|
Totals
|
|
2007
|
|
$
|
40,640
|
|
|
$
|
2,723,643
|
|
|
$
|
144,806
|
|
|
$
|
2,909,089
|
|
2008
|
|
|
51,758
|
|
|
|
|
|
|
|
|
|
|
|
51,758
|
|
2009
|
|
|
32,351
|
|
|
|
|
|
|
|
|
|
|
|
32,351
|
|
2010
|
|
|
23,096
|
|
|
|
|
|
|
|
|
|
|
|
23,096
|
|
2011
|
|
|
15,115
|
|
|
|
|
|
|
|
|
|
|
|
15,115
|
|
Thereafter
|
|
|
31,436
|
|
|
|
|
|
|
|
|
|
|
|
31,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
194,396
|
|
|
$
|
2,723,643
|
|
|
$
|
144,806
|
|
|
$
|
3,062,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-30
Interest
Expense
Interest expense is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 15,
2005
|
|
|
|
|
|
|
(commencement
|
|
|
|
Year Ended
|
|
|
of operations)
to
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Interest on repurchase agreements
|
|
$
|
135,721
|
|
|
$
|
43,230
|
|
Interest on interest rate swap
agreements
|
|
|
(11,884
|
)
|
|
|
3,191
|
|
Interest on CDO notes
|
|
|
12,148
|
|
|
|
987
|
|
Interest on revolving credit
facility
|
|
|
617
|
|
|
|
|
|
Interest on margin borrowing
|
|
|
480
|
|
|
|
|
|
Interest on notes payable, related
party
|
|
|
239
|
|
|
|
703
|
|
Amortization of deferred financing
costs
|
|
|
2,015
|
|
|
|
314
|
|
Other
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
$
|
139,601
|
|
|
$
|
48,425
|
|
|
|
|
|
|
|
|
|
|
Interest payable is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Interest on repurchase agreements
|
|
$
|
18,530
|
|
|
$
|
11,660
|
|
Interest on CDO notes
|
|
|
874
|
|
|
|
987
|
|
Interest on notes payable, related
party
|
|
|
|
|
|
|
248
|
|
Other
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest payable
|
|
$
|
19,417
|
|
|
$
|
12,895
|
|
|
|
|
|
|
|
|
|
|
6. Commitments
and Contingencies
We invest in real estate construction loans. We had outstanding
commitments to fund real estate construction loans in the
aggregate of $24,050 as of December 31, 2006 and 2005. At
December 31, 2006 and 2005, we had made advances totaling
$22,060 and $18,242, respectively, under these commitments.
7. Risk
Management Transactions
Our objectives in using derivatives include reducing our
exposure to interest expense movements through our use of
interest rate swaps, reducing our exposure to foreign currency
movements through our use of foreign currency swaps, and
generating additional yield for investing through our use of
credit default swaps.
F-31
The fair value of our derivatives at December 31, 2006 and
2005 consisted of the following
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Derivative Assets:
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
13,410
|
|
|
$
|
11,983
|
|
Interest rate caps
|
|
|
334
|
|
|
|
|
|
Foreign currency swaps
|
|
|
2,744
|
|
|
|
|
|
Credit default swaps
|
|
|
3,305
|
|
|
|
|
|
Interest receivable
swap
|
|
|
1,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative assets
|
|
$
|
20,865
|
|
|
$
|
11,983
|
|
|
|
|
|
|
|
|
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
2,448
|
|
|
$
|
|
|
Foreign currency swaps
|
|
|
764
|
|
|
|
308
|
|
Credit default swaps
|
|
|
|
|
|
|
3,593
|
|
Interest payable swap
|
|
|
7,936
|
|
|
|
5,759
|
|
|
|
|
|
|
|
|
|
|
Total derivative liabilities
|
|
$
|
11,148
|
|
|
$
|
9,660
|
|
|
|
|
|
|
|
|
|
|
The notional amount of our interest rate swap open positions and
interest rate cap open positions as of December 31, 2006
and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Interest rate swaps on reverse
repurchase agreements
|
|
$
|
1,285,433
|
|
|
$
|
1,237,500
|
|
Interest rate caps on reverse
repurchase agreements
|
|
|
200,000
|
|
|
|
|
|
Interest rate swaps on CDO notes
|
|
|
52,069
|
|
|
|
53,906
|
|
Interest rate swaps on CDO II
notes (see note 15)
|
|
|
240,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,777,969
|
|
|
$
|
1,291,406
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006 and 2005, we had unhedged
repurchase agreements totaling $1,383,016 and $756,787,
respectively.
The change in unrealized gains (loss) in interest rate swaps
designated as cash flow hedges is separately disclosed in the
statement of changes in stockholders equity. As of
December 31, 2006 and 2005, unrealized gains aggregating
$7,169 and $10,632, respectively, on cash flow hedges were
recorded in other comprehensive income. The net realized gains
on settled swaps for the year ended December 31, 2006 and
the period March 15, 2005 (commencement of operations) to
December 31, 2005 were $1,719 and $1,090, respectively, and
are being amortized into income through interest expense. As of
December 31, 2006 and 2005, the amount of net realized
gains on settled swaps amortized from other comprehensive income
into income was $310 and $17, respectively.
F-32
The components of realized and unrealized gain (loss) on
derivatives are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 15,
2005
|
|
|
|
|
|
|
(commencement
|
|
|
|
Year Ended
|
|
|
of operations)
to
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Unrealized gain (loss) on credit
default swaps (CDS)
|
|
$
|
6,898
|
|
|
$
|
(3,593
|
)
|
Unrealized gain on foreign
currency swaps (FCS)
|
|
|
1,980
|
|
|
|
(308
|
)
|
Unrealized gain on hedge
ineffectiveness
|
|
|
386
|
|
|
|
382
|
|
Unrealized gain on economic hedges
not designated for hedge accounting
|
|
|
450
|
|
|
|
803
|
|
Periodic payments received on CDS
|
|
|
1,499
|
|
|
|
299
|
|
Realized gain on CDS
|
|
|
35
|
|
|
|
|
|
Periodic payments received on FCS
|
|
|
338
|
|
|
|
|
|
Realized loss on FCS
|
|
|
(541
|
)
|
|
|
|
|
Net realized loss on interest rate
swaps
|
|
|
(698
|
)
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain
(loss) on derivatives
|
|
$
|
10,347
|
|
|
$
|
(2,497
|
)
|
|
|
|
|
|
|
|
|
|
The estimated amount of existing net unrealized gains as of
December 31, 2006 that is expected to be reclassified into
earnings within the next twelve months is $14,386.
As of December 31, 2006 and 2005, we were required to
provide additional collateral in respect of our interest rate
swaps in the amount of $17,408 and $0, respectively, which is
included in restricted cash on the balance sheet.
The maturities of the notional amounts of our interest rate
swaps and caps outstanding as of December 31, 2006 are as
follows: $185,000 in 2007, $716,000 in 2008, $245,000 in
2009, $62,500 in 2010, $30,000 in 2011, $50,000 in 2012, $52,069
in 2013, $54,000 in 2015, $45,000 in 2016, $55,000 in 2017,
$240,467 in 2018 and $42,933 in 2021.
As of December 31, 2006 and 2005, we held various credit
default swaps, as the protection seller, with notional amount of
$110,000 and $105,000, respectively. As of December 31,
2006, we have invested in CDS to receive periodic payments that
are intended to increase our monthly portfolio yield.
8. Stockholders
Equity and Long-Term Incentive Plan
In March 2005, we completed the Private Offering in which we
sold 17,400,000 shares of common stock, $0.001 par
value, at an offering price of $25 per share, including the
purchase of 400,000 shares of common stock by the initial
purchasers/placement agents pursuant to an over-allotment
option. We received proceeds from these transactions in the
amount of $405,613, net of underwriting commissions, placement
agent fees and other offering costs totaling $29,387. In August
2006, we completed the Public Offering in which we sold
7,500,000 shares of common stock at an offering price of
$23 per share. The proceeds received from the Public
Offering were $158,599, which was net of underwriting and other
offering costs of $13,901. Each share of common stock entitles
its holder to one vote per share. Officers, directors and
entities affiliated with our Manager owned 1,981,967 and
945,800 shares of our common stock as of December 31,
2006 and 2005, respectively.
In March 2005, we adopted a Long-Term Incentive Plan (the
Plan) which provides for awards under the Plan in
the form of stock options, stock appreciation rights, restricted
and unrestricted stock awards, restricted stock units, deferred
stock units and other performance awards. Our Manager and our
officers, employees, directors, advisors and consultants who
provide services to us are eligible to receive awards under the
Plan. The Plan has a term of 10 years and, based on awards
since adoption, limits awards through December 31, 2006 to
a
F-33
maximum of 1,748,750 shares of common stock. For subsequent
periods, the maximum number of shares of common stock that may
be subject to awards granted under the Plan can increase by 10%
of the difference between the number of shares of common stock
outstanding at the end of the current calendar year and the
prior calendar year. In no event will the total number of shares
that can be issued under the Plan exceed 10,000,000.
In connection with the Plan, a total of 84,000 shares of
restricted common stock and 126,000 stock options (exercise
price of $25 per share) were granted to our Manager in
March 2005. The Manager subsequently transferred these shares
and options to certain of its officers and employees, certain of
our directors and other individuals associated with our Manager
who provide services to us. The restrictions on the restricted
common stock lapse and full rights of ownership vest for
one-third of the restricted shares and options on each of the
first three anniversary dates of issuance. Vesting is predicated
on the continuing involvement of our Manager in providing
services to us. In addition, 3,500 shares of unrestricted
stock were granted to the independent members of our board of
directors in March 2005 in lieu of cash remunerations. The
independent members of our board of directors fully vested in
the shares on the date of grant.
For the year ended December 31, 2006, we issued a total of
38,000 shares of restricted common stock. Of this amount,
30,000 shares were issued to one of our senior executives.
The restrictions on the restricted common stock lapse and full
rights of ownership vest for one-third of the restricted shares
on each of the first three anniversary dates of issuance. The
remaining 8,000 shares of restricted common stock were
granted to an independent member of our board of directors and
one of our Managers employees. The director received two
separate 2,000 share grants and with respect to one such
grant, vested one-third immediately and will vest in the
remaining shares ratably on the second and third anniversary
dates of issuance. With respect to the other grant, the director
will vest all such shares on the first anniversary of issuance.
In addition, for the year ended December 31, 2006, we have
issued 14,000 deferred stock units to certain other independent
members of our board of directors. Of this amount, 8,000
deferred stock units were issued in lieu of cash remunerations.
These independent members of our board of directors fully vested
in these units at the date of grant. The remaining 6,000
deferred stock units became one-third vested to the members of
our board of directors immediately and will vest in the
remaining units ratably on the second and third anniversary
dates of issuance. In August 2006, one of our Managers
employees who owned 4,000 shares of restricted common stock
resigned prior to the vesting of any of such shares. In
accordance with the agreement pursuant to which those shares
were issued, upon his resignation, those shares of restricted
common stock were forfeited back to us. In March 2006, we
granted 4,000 stock options (exercise price of $25 per
share) to one of our directors.
The fair value of unvested shares of the restricted stock issued
to our Manager, directors and employees of our Managers
affiliates as of December 31, 2006 and 2005 was $2,281 and
$2,100, respectively, and the fair value of unvested stock
options granted as of December 31, 2006 and 2005 was $228
($2.63 per share) and $276 ($2.19 per share), respectively.
For the year ended December 31, 2006 and the period
March 15, 2005 (commencement of operations) to
December 31, 2005, $1,066 and $708, respectively, was
expensed relating to the amortization of the restricted stock
and the stock options. For the year ended December 31, 2006
and the period March 15, 2005 (commencement of operations)
to December 31, 2005, $282 and $0, respectively, was
expensed relating to the amortization of deferred stock units.
We expect to recognize approximately $1,342, $439 and $52 in
compensation expense based on outstanding unvested grants for
the years ended December 31, 2007, 2008 and 2009,
respectively.
F-34
The Binomial option pricing model was used for pricing our stock
options with the following assumptions as of December 31:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Strike price
|
|
$
|
25.00
|
|
|
$
|
25.00
|
|
Dividend yield
|
|
|
10.75
|
%
|
|
|
10.5
|
%
|
Expected volatility
|
|
|
22.0
|
%
|
|
|
20.0
|
%
|
Risk free interest rate
|
|
|
5.0
|
%
|
|
|
5.0
|
%
|
Expected life of options
|
|
|
6 years
|
|
|
|
6 years
|
|
Option valuation models require the input of highly subjective
assumptions including the expected stock price volatility. Our
stock options have characteristics that are significantly
different from those of traded options and changes in the
subjective input assumptions could materially affect the fair
value estimate.
Restricted stock activity from inception is as follows:
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
Shares of
|
|
|
Weighted
Average
|
|
|
|
Restricted
Stock
|
|
|
Fair
Value
|
|
|
Non-vested stock awards,
March 15, 2005
|
|
|
|
|
|
|
|
|
Granted
|
|
|
84,000
|
|
|
$
|
25.00
|
|
Vested
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested stock awards,
December 31, 2005
|
|
|
84,000
|
|
|
|
25.00
|
|
Granted
|
|
|
38,000
|
|
|
|
24.86
|
|
Vested
|
|
|
(28,662
|
)
|
|
|
25.00
|
|
Forfeited
|
|
|
(4,000
|
)
|
|
|
25.00
|
|
|
|
|
|
|
|
|
|
|
Non-vested stock awards,
December 31, 2006
|
|
|
89,338
|
|
|
|
24.94
|
|
|
|
|
|
|
|
|
|
|
Price range of stock awards
outstanding
|
|
$22.31 - $25.00
|
Information regarding the granted and outstanding options to
purchase our common stock since inception is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Weighted
Average
|
|
|
Average
|
|
|
|
Options
|
|
|
Exercise
Price
|
|
|
Fair
Value
|
|
|
Options outstanding at
March 15, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
126,000
|
|
|
$
|
25.00
|
|
|
$
|
2.19
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
December 31, 2005
|
|
|
126,000
|
|
|
$
|
25.00
|
|
|
|
2.19
|
|
Granted
|
|
|
4,000
|
|
|
$
|
25.00
|
|
|
|
2.49
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options, outstanding at
December 31, 2006
|
|
|
130,000
|
|
|
$
|
25.00
|
|
|
|
2.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Options exercisable at end of
period
|
|
|
43,328
|
|
|
|
|
|
Exercise price of options
outstanding
|
|
$
|
25.00
|
|
|
$
|
25.00
|
|
Weighted average remaining
contractual life
|
|
|
8.21 years
|
|
|
|
9.21 years
|
|
F-35
Information regarding outstanding deferred stock units since
inception is as follows:
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
Deferred Stock
|
|
|
Weighted
Average
|
|
|
|
Units
|
|
|
Fair
Value
|
|
|
Deferred Stock Units outstanding
at March 15, 2005
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
Deferred Stock Units outstanding
at December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
21,690
|
|
|
$
|
23.73
|
|
Exercised
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Stock Units outstanding
at December 31, 2006
|
|
|
21,690
|
|
|
$
|
23.73
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income for the year ended
December 31, 2006 and the period ended December 31,
2005 was comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 15,
2005
|
|
|
|
|
|
|
(commencement
|
|
|
|
Year Ended
|
|
|
of operations)
to
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Net unrealized gains (losses) on
available for sale securities
|
|
$
|
3,561
|
|
|
$
|
(23,447
|
)
|
Net realized and unrealized gains
on interest rate swap and cap agreements accounted for as cash
flow hedges
|
|
|
9,651
|
|
|
|
11,705
|
|
|
|
|
|
|
|
|
|
|
Total accumulated other
comprehensive income (loss)
|
|
$
|
13,212
|
|
|
$
|
(11,742
|
)
|
|
|
|
|
|
|
|
|
|
We are subject to various risks, including credit, interest rate
and market risk. We are subject to interest rate risk to the
extent that our interest-bearing liabilities mature or re-price
at different speeds, or different bases, than our
interest-earning assets. Credit risk is the risk of default on
our investments that results in a counterpartys failure to
make payments according to the terms of the contract.
Market risk reflects changes in the value of the securities and
real estate loans due to changes in interest rates or other
market factors, including the rate of prepayments of principal
and the value of the collateral underlying our available for
sale securities and real estate loans.
As of December 31, 2006 and 2005, the mortgage loans in the
underlying collateral pools for all securities we owned were
secured by properties predominantly in California (23% in 2006,
22% in 2005), Florida (10% in 2006, 8% in 2005) and New
York (5% in 2006 and 2005). All other states are individually
less than 5% as of December 31, 2006 and 2005.
10. Related
Party Transactions
We have entered into a management agreement, as amended (the
Agreement), with our Manager. The initial term of
the Agreement expires in December 2008. After the initial term,
the Agreement will be automatically renewed for a one-year term
each anniversary date thereafter unless we or our Manager
terminate the Agreement. The Agreement provides that our Manager
will provide us with investment management services and certain
administrative services and will perform our
day-to-day
operations. The monthly base management fee for such services is
equal to 1.5% of one-twelfth of our equity, as defined in the
Agreement, payable in arrears.
F-36
In addition, under the Agreement, our Manager earns a quarterly
incentive fee equal to 25% of the amount by which the quarterly
net income per share, as defined in the Agreement (which
principally excludes the effect of stock compensation and the
unrealized change in derivatives), exceeds an amount equal to
the product of the weighted average of the price per share of
the common stock we issued in the Private Offering and in the
Public Offering and the price per share of common stock in any
subsequent offerings by us, multiplied by the higher of
(i) 2.4375% or (ii) 25% of the then applicable
10 year Treasury note rate plus 0.50%, multiplied by the
then weighted average number of outstanding shares for the
quarter. The incentive fee is paid quarterly. The Agreement
provides that 10% of the incentive management fee is to be paid
in shares of our common stock (providing that such payment does
not result in our Manager owning directly or indirectly more
than 9.8% of our issued and outstanding common stock) and the
balance is to be paid in cash. Our Manager may, at its sole
discretion, elect to receive a greater percentage of its
incentive management fee in shares of our common stock. The
incentive management fees included in the Management fee,
related party caption on our statement of income that were
incurred during the year ended December 31, 2006 and for
the period March 13, 2005 (commencement of operations) were
$68 and $0, respectively. In accordance with the Agreement, we
issued to our Manager shares of our common stock in respect of
10% of such incentive management fees, which totaled
300 shares for the year ended December 31, 2006.
The Agreement may be terminated upon the affirmative vote of at
least two-thirds of the independent members of our board of
directors after the expiration of the initial term and by
providing at least 180 days prior notice based upon either:
(i) unsatisfactory performance by our Manager that is
materially detrimental to us, or (ii) a determination by
the independent members of our board of directors that the
management fees payable to our Manager are not fair (subject to
our Managers right to prevent a compensation termination
by agreeing to a mutually acceptable reduction of the management
fees). If we terminate the Agreement, then we must pay our
Manager a termination fee equal to twice the sum of the average
annual base and incentive fees earned by our Manager during the
two twelve-month periods immediately preceding the date of
termination, calculated as of the end of the most recently
completed fiscal quarter prior to the date of termination.
We issued to our Manager 84,000 shares of our restricted
common stock and granted options to purchase 126,000 shares
of our common stock for a 10 year period at a price of
$25 per share in March 2005. We issued to one of our
executive officers 30,000 shares of restricted common stock
in March 2006. The restricted stock and the options vest over a
three-year period. We issued to one of our directors
2,000 shares of restricted stock in November 2006 that vest
on the first anniversary of the date of issuance. For the year
ended December 31, 2006 and the period March 15, 2005
(commencement of operations) to December 31, 2005, the base
management expense was $6,830 and $4,821, respectively. Included
in the management fee expense for the year ended
December 31, 2006 and the period March 15, 2005
(commencement of operations) to December 31, 2005 is $1,024
and $627, respectively, of amortization of stock-based
compensation related to restricted stock and options granted.
The Agreement provides that we are required to reimburse our
Manager for certain expenses incurred by our Manager on our
behalf provided that such costs and reimbursements are no
greater than that which would be paid to outside professionals
or consultants on an arms length basis. For the year ended
December 31, 2006 and the period March 15, 2005
through December 31, 2005, we did not incur any
reimbursable costs due to our Manager.
F-37
The following amounts from related party transactions are
included in our balance sheet and income statement as of and for
the periods ended December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Real estate loans to related
parties
|
|
$
|
42,885
|
|
|
$
|
43,029
|
|
Interest receivable from real
estate loans to related parties
|
|
|
1,134
|
|
|
|
|
|
Interest payable on indebtedness
to related parties
|
|
|
117
|
|
|
|
262
|
|
Interest income from real estate
loans to related parties
|
|
|
2,395
|
|
|
|
|
|
Interest expense on indebtedness
to related parties
|
|
|
3,115
|
|
|
|
453
|
|
We and our Manager have entered into
sub-advisory
agreements with other affiliated entities and the fees payable
under such agreements will be paid from any management fees
earned by our Manager. In addition, certain of these affiliated
sub-advisory
entities introduced investments to us for purchase that we
acquired for a total of $21,986 and $253,565 during the year
ended December 31, 2006 and the period March 15, 2005
(commencement of operations) to December 31, 2005,
respectively. The purchase price was determined at arms
length and the acquisition was approved in advance by the
independent members of our board of directors.
11. Earnings
Per Share
The following table sets forth the calculation of basic and
diluted EPS for the year ended December 31, 2006 and the
period ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2006
|
|
|
Period Ended
December 31, 2005
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
|
of Shares
|
|
|
Per Share
|
|
|
|
|
|
of Shares
|
|
|
Per Share
|
|
|
|
Net
Income
|
|
|
Outstanding
|
|
|
Amount
|
|
|
Net
Income
|
|
|
Outstanding
|
|
|
Amount
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share of common
stock
|
|
$
|
46,917
|
|
|
|
20,646,637
|
|
|
$
|
2.27
|
|
|
$
|
13,948
|
|
|
|
17,487,500
|
|
|
$
|
0.80
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding for the
purchase of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share of common
stock and assumed conversions
|
|
$
|
46,917
|
|
|
|
20,646,637
|
|
|
$
|
2.27
|
|
|
$
|
13,948
|
|
|
|
17,487,500
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. Initial
Public Offering
In August 2006, we completed the Public Offering, in which we
sold 7,500,000 shares of common stock, $0.001 par
value, at an offering price of $23 per share. We received
proceeds from this transaction in the amount of $162,409, net of
underwriting commissions and discounts but before other offering
costs in the amount of $3,810. Each share of common stock
entitles its holder to one vote per share. An affiliate of the
parent of our Manager purchased 1,000,000 shares of our
common stock in the Public Offering. After the transaction, our
outstanding shares totaled 25,019,500.
F-38
13. Fair
Value of Financial Instruments
We are required to disclose the fair value of our financial
instruments for which it is practical to estimate that value
under SFAS No. 107, Disclosures about Fair Value of
Financial Instruments (SFAS 107).
SFAS 107 defines the fair value of a financial instrument
as the amount at which such financial instrument could be
exchanged in a current transaction between willing parties, in
other than a forced sale or liquidation. For certain of our
financial instruments, fair values are not readily available
because there are no active trading markets as characterized by
current exchanges between willing parties. Accordingly, we
derive or estimate fair value using various valuation
techniques, such as computing the present value of estimated
future cash flows using discount rates commensurate with the
risks involved. However, the determination of estimated cash
flows may be subjective and imprecise. Changes in assumptions or
estimation methodologies can have a material effect on these
estimated fair values. In that regard, the derived fair value
estimates may not be substantiated by comparison to independent
markets, and in many cases, may not be realized in immediate
settlement of the instrument. The fair values indicated below
are indicative of the interest rate, prepayment and loss
assumptions as of December 31, 2006 and 2005, and may not
take into consideration the effects of subsequent interest rate,
prepayment or loss assumption fluctuations, or changes in the
values of underlying collateral. The fair value of cash and cash
equivalents, restricted cash, receivables, prepaid expenses and
other assets, accounts payable, accrued liabilities and cash
collateral payable, due to Manager, due to broker, dividends
payable, delayed funding of real estate loan and interest
payable approximate their carrying values due to the short
maturities of these items.
The carrying amounts and estimated fair values of our other
financial instruments as of December 31, 2006 and 2005 were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2006
|
|
|
December 31,
2005
|
|
|
|
Carrying
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Estimated
|
|
|
|
Amount
|
|
|
Fair
Value
|
|
|
Amount
|
|
|
Fair
Value
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities
|
|
$
|
3,342,608
|
|
|
$
|
3,342,608
|
|
|
$
|
2,439,228
|
|
|
$
|
2,439,228
|
|
Real estate loans
|
|
|
237,670
|
|
|
|
235,900
|
|
|
|
146,497
|
|
|
|
146,455
|
|
Other investments
|
|
|
20,133
|
|
|
|
20,133
|
|
|
|
|
|
|
|
|
|
Derivative assets
|
|
|
20,865
|
|
|
|
20,865
|
|
|
|
11,983
|
|
|
|
11,983
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
2,723,643
|
|
|
|
2,723,643
|
|
|
|
1,977,858
|
|
|
|
1,977,858
|
|
Repurchase agreements, related
party
|
|
|
144,806
|
|
|
|
144,806
|
|
|
|
16,429
|
|
|
|
16,429
|
|
Collateralized debt obligations
|
|
|
194,396
|
|
|
|
194,396
|
|
|
|
227,500
|
|
|
|
227,500
|
|
Note payable, related party
|
|
|
|
|
|
|
|
|
|
|
35,000
|
|
|
|
35,000
|
|
Derivative liabilities
|
|
|
11,148
|
|
|
|
11,148
|
|
|
|
9,660
|
|
|
|
9,660
|
|
The methodologies used and key assumptions made to estimate fair
values are as follows:
Available for sale securities The fair
value of securities available for sale is estimated by obtaining
broker quotations, where available, based upon reasonable market
order indications or a good faith estimate thereof. For
securities where market quotes are not readily obtainable,
management may also estimate values, and considers factors
including the credit characteristics and term of the underlying
security, market yields on securities with similar credit
ratings, and sales of similar securities, where available.
Real estate loans The fair value of
our loan portfolio is estimated by using a discounted cash flow
analysis, utilizing scheduled cash flows and discount rates
estimated by management to approximate those that a willing
buyer and seller might use.
F-39
Other investments The fair value of
our other investments is estimated by obtaining third-party
quotations, where available.
Derivative assets and liabilities The
fair value of our derivative assets and liabilities is estimated
using current market quotes and third-party quotations, where
available.
Repurchase agreements Management
believes that the stated interest rates approximate market rates
(when compared with similar credit facilities with similar
credit risk). Accordingly, the fair value of the repurchase
agreement is estimated to be equal to the outstanding principal
amount.
Collateralized debt obligations and note payable, related
party The fair value of collateralized debt
obligations and note payable, related party is estimated using a
discounted cash flow analysis, based on managements
estimates of market interest rates. For mortgages where we have
an early prepayment right, management also considers the
prepayment amount in evaluating the fair value.
|
|
14.
|
Selected
Quarterly Results of Operations (Unaudited)
|
The following is a summary of the unaudited quarterly results of
operations for the year ended December 31, 2006 and the
period March 15, 2005 (commencement of operations) to
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
Operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
$
|
59,118
|
|
|
$
|
55,627
|
|
|
$
|
45,293
|
|
|
$
|
41,186
|
|
Interest expense
|
|
|
39,873
|
|
|
|
39,452
|
|
|
|
31,425
|
|
|
|
28,851
|
|
Net interest and dividend income
|
|
|
19,245
|
|
|
|
16,175
|
|
|
|
13,868
|
|
|
|
12,335
|
|
Net income
|
|
|
14,210
|
|
|
|
11,255
|
|
|
|
6,008
|
|
|
|
15,444
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic
|
|
$
|
0.57
|
|
|
$
|
0.50
|
|
|
$
|
0.34
|
|
|
$
|
0.88
|
|
Net income diluted
|
|
$
|
0.57
|
|
|
$
|
0.50
|
|
|
$
|
0.34
|
|
|
$
|
0.88
|
|
Dividends declared
|
|
$
|
0.66
|
|
|
$
|
0.60
|
|
|
$
|
0.725
|
|
|
$
|
0.725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
Operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
34,914
|
|
|
$
|
28,879
|
|
|
$
|
15,095
|
|
|
$
|
713
|
|
Interest expense
|
|
|
22,802
|
|
|
|
17,978
|
|
|
|
7,542
|
|
|
|
103
|
|
Net interest income
|
|
|
12,112
|
|
|
|
10,901
|
|
|
|
7,553
|
|
|
|
610
|
|
Net income
|
|
|
1,222
|
|
|
|
12,289
|
|
|
|
315
|
|
|
|
122
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic
|
|
$
|
0.07
|
|
|
$
|
0.70
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
Net income diluted
|
|
$
|
0.07
|
|
|
$
|
0.70
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
Dividends declared
|
|
$
|
0.725
|
|
|
$
|
0.58
|
|
|
$
|
0.25
|
|
|
$
|
|
|
Basic and diluted earnings per share are computed independently
for each of the periods. Accordingly, the sum of the quarterly
earnings per share amounts may not agree to the total for the
year.
In January 2007, we issued approximately $390,338 of CDOs
(CDO II) through two newly-formed subsidiaries,
Crystal River Capital Resecuritization
2006-1 Ltd.
(the 2006 Issuer)
F-40
and Crystal River Capital Resecuritization
2006-1 LLC
(the 2006 Co-Issuer). CDO II consists of
$324,956 of investment grade notes and $14,638 of non-investment
grade notes, which were co-issued by the 2006 Issuer and the
2006 Co-Issuer, and $19,517 of non-investment grade notes and
$31,227 of preference shares, which were issued by the 2006
Issuer. We retained all of the non-investment grade securities,
the preference shares and the common shares in the 2006 Issuer.
The 2006 Issuer holds assets, consisting of CMBS securities,
which serve as collateral for CDO II. Investment grade
notes in the aggregate principal amount of $324,956 were issued
with floating coupons with a combined weighted average interest
rate of three-month LIBOR plus 0.57%. We incurred approximately
$6,006 of issuance costs, which will be amortized over the
average life of CDO II. The 2006 Issuer and the 2006
Co-Issuer are consolidated in our financial statements. The
investment grade notes are treated as a secured financing, and
are non recourse to us. Proceeds from the sale of the investment
grade notes issued were used to repay outstanding debt under our
repurchase agreements. CDO II was collateralized by
available for sale securities.
In January 2007, we made a $28,462 investment in a private
equity fund that invests in real estate investments. The fund is
managed by an affiliate of our Manager and the investment was
approved by the independent members of our board of directors.
In connection with that investment, we agreed to a future
capital commitment of $10,392. In March 2007, we funded $6,542
of such commitment.
In March 2007, our consolidated statutory trust, Crystal River
Preferred Trust I, issued $50,000 of trust preferred
securities to a third party investor. The trust preferred
securities have a
30-year
term, maturing in April 2037, are redeemable at par on or after
April 2012 and pay interest at a fixed rate of 7.68% for the
first five years ending April 2012, and thereafter, at a
floating rate of three month LIBOR plus 2.75%.
In March 2007, we purchased two office buildings located in the
Phoenix and Houston central business districts that are 100%
leased on a
triple-net
basis for 15 years. The transaction amount is approximately
$234,000. The buildings were acquired from the Brookfield Real
Estate Opportunity Fund, an affiliate of our Manager, and the
acquisition was approved by the independent members of our board
of directors. We financed the acquisition with a $198,500
mortgage loan due April 2017 that bears interest at an annual
rate equal to 5.5%.
In March 2007, we declared a quarterly dividend of
$0.68 per share, which will be paid on April 30, 2007
to our stockholders of record as of March 30, 2007.
F-41
CRYSTAL RIVER
CAPITAL, INC. AND SUBSIDIARIES
SCHEDULE IV SCHEDULE OF MORTGAGE LOANS ON REAL
ESTATE
December 31, 2006
(In thousands)
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subject to
|
|
|
|
|
|
|
Final
|
|
|
|
|
|
|
Face
|
|
|
Carrying
|
|
|
Delinquent
|
|
|
|
Interest
|
|
|
Maturity
|
|
|
|
Prior
|
|
|
Amount of
|
|
|
Amount of
|
|
|
Principal or
|
|
Loan Type
|
|
Rate
|
|
|
Date
|
|
Periodic Payment
Terms
|
|
Liens(1)
|
|
|
Mortgages
|
|
|
Mortgages(2)
|
|
|
Interest
|
|
|
Construction Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Birchwood Acres
|
|
|
8.45
|
%
|
|
July
2008
|
|
Interest payable monthly with
scheduled periodic principal payments over the life to maturity
|
|
|
n/a
|
|
|
$
|
11,994
|
|
|
$
|
11,998
|
|
|
|
|
|
Cambridge Condos
|
|
|
16.00
|
|
|
November
2007
|
|
Interest is capitalized monthly at
a fixed rate with the principal and accrued interest due at
maturity
|
|
$
|
20,735
|
|
|
|
8,058
|
|
|
|
8,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total construction
loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,052
|
|
|
|
20,056
|
|
|
|
|
|
Mezzanine Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walgreens
|
|
|
7.32
|
|
|
February
2016
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
112,175
|
|
|
|
11,063
|
|
|
|
11,133
|
|
|
|
|
|
Sheffield Building
|
|
|
14.35
|
|
|
July
2008
|
|
Interest payable monthly with the
principal due at maturity
|
|
|
400,000
|
|
|
|
5,860
|
|
|
|
5,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mezzanine loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,923
|
|
|
|
17,009
|
|
|
|
|
|
Whole Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forbes Trinchera Ranch
|
|
|
7.83
|
|
|
September
2010
|
|
Interest payable monthly with the
principal due at maturity
|
|
|
n/a
|
|
|
|
37,000
|
|
|
|
37,004
|
|
|
|
|
|
Highvale Coal Ltd.
|
|
|
5.42
|
|
|
July
2021
|
|
Principal and interest are payable
annually based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
42,885
|
|
|
|
42,885
|
|
|
|
|
|
Forestville Plaza
|
|
|
8.63
|
|
|
November
2009
|
|
Interest payable monthly with the
principal due at maturity
|
|
|
n/a
|
|
|
|
3,400
|
|
|
|
3,367
|
|
|
|
|
|
Nationwide
Fairgate Apartments
|
|
|
5.98
|
|
|
November
2012
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
4,816
|
|
|
|
4,952
|
|
|
|
|
|
Nationwide
Willow Springs Apts
|
|
|
6.29
|
|
|
November
2013
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
6,752
|
|
|
|
7,065
|
|
|
|
|
|
Nationwide
Marine Drive
Tech Center
|
|
|
5.20
|
|
|
August
2016
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
4,295
|
|
|
|
4,262
|
|
|
|
|
|
Nationwide
Garden Grove Community Center
|
|
|
6.33
|
|
|
June
2015
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
9,323
|
|
|
|
9,818
|
|
|
|
|
|
Nationwide
Pioneer Ridge Apartments
|
|
|
5.25
|
|
|
July 2014
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
12,610
|
|
|
|
12,493
|
|
|
|
|
|
F-42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subject to
|
|
|
|
|
|
|
Final
|
|
|
|
|
|
|
Face
|
|
|
Carrying
|
|
|
Delinquent
|
|
|
|
Interest
|
|
|
Maturity
|
|
|
|
Prior
|
|
|
Amount of
|
|
|
Amount of
|
|
|
Principal or
|
|
Loan Type
|
|
Rate
|
|
|
Date
|
|
Periodic Payment
Terms
|
|
Liens(1)
|
|
|
Mortgages
|
|
|
Mortgages(2)
|
|
|
Interest
|
|
|
Nationwide
Torrance Tech Business Center
|
|
|
4.95
|
|
|
December
2014
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
4,985
|
|
|
|
4,847
|
|
|
|
|
|
Nationwide
Shops of Dunwoody
|
|
|
6.66
|
|
|
August
2015
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
8,495
|
|
|
|
9,155
|
|
|
|
|
|
Nationwide
Coral Springs Shopping Center
|
|
|
4.94
|
|
|
January
2015
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
11,448
|
|
|
|
11,133
|
|
|
|
|
|
Nationwide
American Distribution II
|
|
|
5.29
|
|
|
February
2016
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
5,249
|
|
|
|
5,213
|
|
|
|
|
|
Nationwide
121 Champion Way
|
|
|
5.22
|
|
|
August
2015
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
8,202
|
|
|
|
8,105
|
|
|
|
|
|
Nationwide
Roseville Industrial
|
|
|
5.41
|
|
|
January
2016
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
22,869
|
|
|
|
22,854
|
|
|
|
|
|
Nationwide
Seaboard Commons
|
|
|
6.21
|
|
|
July
2016
|
|
Principal and interest are payable
monthly based on amortization schedule over the life to maturity
|
|
|
n/a
|
|
|
|
12,714
|
|
|
|
13,379
|
|
|
|
|
|
Nationwide
Stone Creek Village
|
|
|
6.01
|
|
|
July
2016
|
|
Interest payable monthly with the
principal due at maturity
|
|
|
n/a
|
|
|
|
3,899
|
|
|
|
4,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total whole loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198,942
|
|
|
|
200,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
235,917
|
|
|
$
|
237,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents estimated amount of
mortgage liens collateralizing senior debt
|
|
(2)
|
|
Includes unamortized underwriting
costs
|
|
|
|
|
|
Reconciliation of
Mortgage Loans on Real Estate
|
|
|
|
Balance, March 15, 2005
|
|
$
|
|
|
Additions during period:
|
|
|
|
|
New mortgage loans
|
|
|
179,220
|
|
Underwriting costs
|
|
|
50
|
|
Subtractions during period:
|
|
|
|
|
Mortgages sold
|
|
|
(32,676
|
)
|
Principal payments
|
|
|
(89
|
)
|
Amortization of underwriting costs
|
|
|
(8
|
)
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
146,497
|
|
Additions during period:
|
|
|
|
|
New mortgage loans and advances on
construction loans
|
|
|
140,208
|
|
Capitalized interest
|
|
|
1,164
|
|
Underwriting costs
|
|
|
174
|
|
Subtractions during period:
|
|
|
|
|
Mortgages sold
|
|
|
|
|
Principal payments
|
|
|
(2,052
|
)
|
Amortization of underwriting costs
|
|
|
(38
|
)
|
Foreign currency translation losses
|
|
|
(144
|
)
|
Mortgages repaid
|
|
|
(48,139
|
)
|
|
|
|
|
|
Balance, December 31, 2006
|
|
$
|
237,670
|
|
|
|
|
|
|
The aggregate cost of real estate loans for federal income tax
purposes is $237,670.
F-43