FORM 10-K
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number
001-33606
VALIDUS HOLDINGS,
LTD.
(Exact name of registrant as
specified in its charter)
|
|
|
BERMUDA
|
|
98-0501001
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
19 Par-La-Ville Road, Hamilton, Bermuda HM 11
(Address of principal executive
offices and zip code)
(441) 278-9000
(Registrants telephone
number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Title of Each Class:
|
|
Name of Each Exchange on Which Registered:
|
|
Common Shares, $0.175 par value per share
|
|
|
New York Stock Exchange
|
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer þ
|
|
Smaller reporting
company o
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of March 6, 2008, there were 74,205,749 outstanding
Common Shares, $0.175 par value per share, of the
registrant.
DOCUMENTS
INCORPORATED BY REFERENCE
Part III incorporates information from certain portions of
the registrants definitive proxy statement to be filed
with the Securities and Exchange Commission within 120 days
after the fiscal year end of December 31, 2007.
Validus
Holdings, Ltd.
2007
Form 10-K
Annual Report
TABLE OF
CONTENTS
i
PART I
All amounts presented in this part are in U.S. dollars
except as otherwise noted.
Overview
Validus Holdings, Ltd. (the Company) was
incorporated under the laws of Bermuda on October 19, 2005.
Our initial investor, which we refer to as our founding
investor, is Aquiline Capital Partners LLC, a private equity
firm dedicated to investing in financial services companies.
Other sponsoring investors include private equity funds managed
by Goldman Sachs Capital Partners, Vestar Capital Partners, New
Mountain Capital and Merrill Lynch Global Private Equity. The
Company conducts its operations worldwide through two
wholly-owned subsidiaries, Validus Reinsurance, Ltd.
(Validus Re) and Talbot Holdings Ltd.
(Talbot). The Company, through its subsidiaries,
provides reinsurance coverage in the Property, Marine and
Specialty lines markets, effective January 1, 2006, and
insurance coverage in the same markets effective July 2,
2007.
We seek to establish ourselves as a leader in the global
insurance and reinsurance markets. Our principal operating
objective is to use our capital efficiently by underwriting
primarily short-tail insurance and reinsurance contracts with
superior risk and return characteristics. Our primary
underwriting objective is to construct a portfolio of short-tail
insurance and reinsurance contracts which maximize our return on
equity subject to prudent risk constraints on the amount of
capital we expose to any single extreme event. We manage our
risks through a variety of means, including contract terms,
portfolio selection, diversification criteria, including
geographic diversification criteria, and proprietary and
commercially available third-party vendor models. We have
assembled a senior management team with substantial industry
expertise and longstanding industry relationships. We are well
positioned to take advantage of current market conditions; we
have also built our operations so that we may effectively take
advantage of future market conditions as they develop.
Since our formation in 2005, we have been able to achieve
substantial success in the development of our business. Selected
examples of our accomplishments are as follows:
|
|
|
|
|
Assembling an executive management team with an average of
20 years of industry experience and senior expertise
spanning multiple aspects of the global insurance and
reinsurance business.
|
|
|
|
Building a risk analytics staff comprised of 24 individuals,
many of whom have advanced technical degrees, including five
PhDs and six Masters degrees in related fields.
|
|
|
|
Developing Validus Capital Allocation and Pricing System
(VCAPS), a proprietary computer-based system for
modeling, pricing, allocating capital and analyzing
catastrophe-exposed risks.
|
|
|
|
Raising approximately $1.0 billion of initial equity
capital in December 2005.
|
|
|
|
Entering the global reinsurance market in January 2006 and
underwriting $217.4 million in gross premiums written in
the January 1 renewal season.
|
|
|
|
Entering into a sidecar collateralized quota share
retrocession relationship with Petrel Re Limited in May 2006.
|
|
|
|
Augmenting our equity through the placement of
$150.0 million of Junior Subordinated Deferrable Debentures
in June 2006.
|
|
|
|
Underwriting $362.0 million in gross premiums written for
the January 1, 2007 renewal season, representing an
increase of $144.6 million or 66.5% over the comparable
period for 2006.
|
|
|
|
Issuing an additional $200.0 million in aggregate principal
amount of junior subordinated deferrable debentures due 2037 in
June 2007.
|
|
|
|
Acquiring all of the outstanding shares of Talbot Holdings Ltd.
on July 2, 2007.
|
|
|
|
Completing an initial public offering (IPO) on
July 30, 2007.
|
1
The Company sold 15,244,888 common shares at a price of $22.00
per share in the IPO and the net proceeds to the Company from
the IPO were approximately $310,730,522 after deducting the
underwriters discount and fees. On August 27, 2007,
the Company issued an additional 453,933 common shares at a
price of $22.00 per share pursuant to the underwriters
option to purchase additional common shares; the net proceeds to
the Company were approximately $9,349,884 and total IPO proceeds
inclusive of the underwriters option to purchase
additional common shares were $320,080,406.
Our
Operating Subsidiaries
The following chart shows how our Company and its operating
subsidiaries are organized.
Our
Segments
Validus Re: Validus Re, the Companys
principal reinsurance operating subsidiary, operates as a
Bermuda-based provider of short-tail reinsurance products on a
global basis. Validus Re concentrates on first-party risks,
which are property risks and other reinsurance lines commonly
referred to as short-tail in nature due to the brief period
between the occurrence and payment of a claim.
Validus Re was registered as a Class 4 insurer under The
Insurance Act 1978 of Bermuda, amendments thereto and related
regulations (the Insurance Act) in November 2005. It
commenced operations with approximately $1.0 billion of
equity capital and a balance sheet unencumbered by any
historical losses relating to the 2005 hurricane season, the
events of September 11, 2001, asbestos or other legacy
exposures affecting our industry.
Validus Re entered the global reinsurance market in 2006 during
a period of imbalance between the supply of underwriting
capacity available for reinsurance on catastrophe-exposed
property, marine and energy risks and demand for such
reinsurance coverage. Our business strategy was responsive to
these capacity needs and as of January 1, 2006 a
significant portion of our current underwriting and analytical
staff was in place, including six underwriters and four
catastrophe modelers and risk analytic experts. As a
consequence, we believe Validus Re developed an industry
reputation for thorough and timely quotes for difficult
technical risks. A significant volume of property catastrophe
business is written in the January 1 renewal period and we
believe the combination of our
2
available capacity, staffing levels and management leadership
permitted Validus Re to underwrite an attractive portfolio of
catastrophe-exposed risks at January 1, 2006. Our gross
premiums written for the three months ended March 31, 2006
were $248.2 million, of which $217.4 million was
underwritten at January 1. In the January 1, 2007
renewal period we believe we were able to capitalize on our
established relationships and to further expand our business. In
total for the January 1, 2007 renewal season, we underwrote
$362.0 million in gross premiums written, representing an
increase of $144.6 million or 66.5% over the
January 1, 2006 renewal period.
The following are the primary lines in which Validus Re conducts
its business. Details of gross premiums written by line of
business are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
Line of Business
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
Property
|
|
$
|
498,375
|
|
|
|
71.0
|
%
|
|
$
|
370,958
|
|
|
|
68.6
|
%
|
Marine
|
|
|
136,710
|
|
|
|
19.5
|
%
|
|
|
104,584
|
|
|
|
19.3
|
%
|
Specialty
|
|
|
67,013
|
|
|
|
9.5
|
%
|
|
|
65,247
|
|
|
|
12.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
702,098
|
|
|
|
100.0
|
%
|
|
$
|
540,789
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property: Validus Re underwrites
property catastrophe reinsurance, property per risk reinsurance
and property pro rata reinsurance.
Property catastrophe: Property
catastrophe provides reinsurance for insurance companies
exposures to an accumulation of property and related losses from
separate policies, typically relating to natural disasters or
other catastrophic events. Property catastrophe reinsurance is
generally written on an excess of loss basis, which provides
coverage to primary insurance companies when aggregate claims
and claim expenses from a single occurrence from a covered peril
exceed a certain amount specified in a particular contract.
Under these contracts, the Company provides protection to an
insurer for a portion of the total losses in excess of a
specified loss amount, up to a maximum amount per loss specified
in the contract. In the event of a loss, most contracts provide
for coverage of a second occurrence following the payment of a
premium to reinstate the coverage under the contract, which is
referred to as a reinstatement premium. The coverage provided
under excess of loss reinsurance contracts may be on a worldwide
basis or limited in scope to specific regions or geographical
areas. Coverage can also vary from all property
perils, which is the most expansive form of coverage, to more
limited coverage of specified perils such as windstorm-only
coverage. Property catastrophe reinsurance contracts are
typically all risk in nature, providing protection
against losses from earthquakes and hurricanes, as well as other
natural and man-made catastrophes such as floods, tornadoes,
fires and storms. The predominant exposures covered are losses
stemming from property damage and business interruption coverage
resulting from a covered peril. Certain risks, such as war or
nuclear contamination may be excluded, partially or wholly, from
certain contracts. Gross premiums written on property
catastrophe business during the year ended December 31,
2007 were $352.0 million
Property per risk: Property per risk
provides reinsurance for insurance companies excess
retention on individual property and related risks, such as
highly-valued buildings. Risk excess of loss reinsurance
protects insurance companies on their primary insurance risks on
a single risk basis. A risk in this
context might mean the insurance coverage on one building or a
group of buildings or the insurance coverage under a single
policy which the reinsured treats as a single risk. Coverage is
usually triggered by a large loss sustained by an individual
risk rather than by smaller losses which fall below the
specified retention of the reinsurance contract. Such property
risk coverages are generally written on an excess of loss basis,
which provides the reinsured protection beyond a specified
amount up to the limit set within the reinsurance contract.
Gross premiums written on property per risk business during the
year ended December 31, 2007 were $47.6 million
Property pro rata: Property pro rata
contracts require that the reinsurer share the premiums as well
as the losses and expenses in an agreed proportion with the
cedant. Gross premiums written on property pro rata business
during the year ended December 31, 2007 were
$98.8 million
3
Marine: Validus Re underwrites
reinsurance on marine risks covering damage to or losses of
marine vessels and cargo, third-party liability for marine
accidents and physical loss and liability from principally
offshore energy properties. Validus Re underwrites marine on an
excess of loss basis, and to a lesser extent, on a pro rata
basis. Gross premiums written on marine business during the year
ended December 31, 2007 were $136.7 million.
Specialty: Validus Re underwrites other
lines of business depending on an evaluation of pricing and
market conditions, which include aerospace, terrorism, life and
accident & health and workers compensation
catastrophe. The Company seeks to underwrite other specialty
lines with very limited exposure correlation with its property,
marine and energy portfolios. With the exception of the
aerospace line of business, which has a meaningful portion of
its gross premiums written volume on a proportional basis, the
Companys other specialty lines are written on an excess of
loss basis. Gross premiums written on specialty business during
the year ended December 31, 2007 were $67.0 million.
Talbot: On July 2, 2007, the Company
acquired all of the outstanding shares of Talbot. Talbot is the
Bermuda parent of a specialty insurance group primarily
operating within the Lloyds of London
(Lloyds) insurance market through Syndicate
1183. The acquisition of Talbot provides us with significant
benefits in terms of product line and geographic diversification
as well as offering us broader access to underwriting expertise.
Similar to Validus Re, Talbot writes primarily short-tail lines
of business but, as a complement to Validus Re, focuses mostly
on insurance, as opposed to reinsurance, risks and on specialty
lines where Validus Re currently has limited or no presence
(e.g. war, financial institutions, contingency, bloodstock and
livestock, accident and health). In addition, Talbot provides us
with access to the Lloyds marketplace where Validus Re
does not operate. As a London-based insurer, Talbot also writes
the majority of its premiums on risks outside the United States,
which risks generally do not aggregate with Validus Res.
Talbots highly experienced team of underwriters have, in
many cases, spent most of their careers writing niche,
short-tail business and bring their expertise to bear on
expanding our short-tail insurance and reinsurance franchise.
The following are the primary lines in which Talbot conducts its
business. Details of gross premiums written by line of business
are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
Line of Business
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
Property
|
|
$
|
151,245
|
|
|
|
22.0
|
%
|
|
$
|
159,374
|
|
|
|
24.6
|
%
|
Marine
|
|
|
264,008
|
|
|
|
38.4
|
%
|
|
|
244,535
|
|
|
|
37.7
|
%
|
Specialty
|
|
|
272,472
|
|
|
|
39.6
|
%
|
|
|
244,743
|
|
|
|
37.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
687,725
|
|
|
|
100.0
|
%
|
|
$
|
648,652
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot was acquired on July 2, 2007. Talbots gross
premium written for the full years ended December 31, 2007
and 2006 has been presented above for informational purposes
only and is not included within the consolidated results. |
Property: The main sub-classes within
property are international and North American direct and
facultative contracts, lineslips and binding authorities
together with a book of business written on a treaty reinsurance
basis. The business written is mostly commercial and industrial
insurance though there is a modest personal lines component. The
business is short-tail with reinsurance risks substantially
earned within 12 months, direct and facultative risks
substantially earned after 18 months and lineslips and
binding authorities earned within 24 months of the expiry
of the contract. Gross premiums written on property business
during the year ended December 31, 2007 were
$151.2 million. Gross premiums written and consolidated by
the Company subsequent to the July 2, 2007 acquisition of
Talbot were $49.2 million.
Marine: The main types of business
within marine are hull, cargo, energy, marine and energy
liabilities and yachts and marinas. Hull consists primarily of
ocean going vessels and cargo covers worldwide risks. Energy
covers a variety of oil and gas industry risks. The marine and
energy liability account provides cover for protection and
4
indemnity clubs and a wide range of companies operating in the
marine and energy sector. Yacht and marina policies are
primarily written through Underwriting Risk Services, an
underwriting agency that is a subsidiary of Talbot. Each of the
sub-classes within marine have a different profile of contracts
written some, such as energy, derive up to 50% of
their business through writing facultative contracts while
others, such as cargo, only derive 15% of their business from
this method. Each of the sub-classes also has a different
geographical risk allocation. Most business written is
short-tail which helps to establish confidence over
profitability levels quickly; the marine and energy liability
account, which makes up $35.6 million of the
$264.0 million of gross premiums written during the year
ended December 31, 2007, is the primary long-tail class in
this line. The business written is mainly on a direct and
facultative basis with a small element written on a reinsurance
basis either as excess of loss reinsurance or proportional
reinsurance. Gross premiums written on marine business during
the year ended December 31, 2007 were $264.0 million.
Gross premiums written and consolidated by the Company
subsequent to the July 2, 2007 acquisition of Talbot were
$114.0 million.
Specialty: This class consists of war
(which comprises marine & aviation war, political
risks and political violence), financial institutions,
contingency, bloodstock and livestock, accident and health, and
aviation and other treaty. With the exception of aviation and
other treaty, most of the business written under the specialty
accounts is written on a direct or facultative basis or under a
binding authority through a coverholder. Gross premiums written
on specialty business during the year ended December 31,
2007 were $272.5 million. Gross premiums written and
consolidated by the Company subsequent to the July 2, 2007
acquisition of Talbot were $123.3 million.
War. The marine & aviation
war account covers physical damage to aircraft and marine
vessels caused by acts of war and terrorism. The political risk
account deals primarily with expropriation, contract
frustration/trade credit, kidnap and ransom, and malicious and
accidental product temper. The political violence account mainly
insures physical loss to property or goods anywhere in the
world, caused by war, terrorism or civil unrest. This class is
often written in conjunction with cargo, specie, property,
energy, contingency and political risk. The period of the risks
can extend up to 36 months and beyond, particularly with
construction risks. The attritional losses on the account are
traditionally low but the account can be affected by large
individual losses. Talbot is a leader in the war and political
violence classes. Gross premiums written for war business during
the year ended December 31, 2007 were $128.9 million.
Gross premiums written and consolidated by the Company
subsequent to the July 2, 2007 acquisition of Talbot were
$59.8 million.
Financial Institutions. Talbots
financial institutions team predominantly underwrites bankers
blanket bond, professional indemnity and directors and
officers coverage for various types of financial
institutions and similar companies. Bankers blanket bond
insurance products are specifically designed to protect against
direct financial loss caused by fraud/criminal actions and
mitigate the damage such activities may have on the asset base
of these institutions. Professional indemnity insurance protects
businesses in the event that legal action is taken against them
by third parties claiming to have suffered a loss as a result of
advice received. Directors and officers insurance
protects directors and officers against personal liability for
losses incurred by a third party due to negligent performance by
the director or officer. Gross premiums written in financial
institutions for the year ended December 31, 2007 was
$43.8 million, comprised of:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007(1)
|
|
|
|
Gross Premiums
|
|
|
Gross Premiums
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
|
(Dollars in thousands)
|
|
|
Bankers blanket bond
|
|
$
|
27,180
|
|
|
|
62.1
|
%
|
Professional indemnity
|
|
|
14,810
|
|
|
|
33.8
|
%
|
Directors and Officers
|
|
|
1,447
|
|
|
|
3.3
|
%
|
Other
|
|
|
366
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
43,803
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot was acquired on July 2, 2007. Talbots gross
premium written for the full year ended December 31, 2007
has been presented above for informational purposes only and is
not included within the consolidated results. |
5
The risks covered in financial institutions are primarily fraud
related and are principally written on an excess of loss basis.
Talbots financial institutions account is concentrated on
non-U.S. based
clients, with 42.2% of gross premium written in 2007 generated
in Europe, 11.6% from the U.S and 46.2% from other geographical
regions. In addition, Talbot seeks to write regional accounts
rather than global financial institutions with exposure in
multiple jurisdictions and has only limited participation in
exposures to publicly listed U.S. companies. The
underwriters actively avoid writing U.S. directors
and officers risks. The Company has identified no
liability exposure to any U.S. domiciled financial
institution that has announced a write down related to the
current credit crisis. As of December 31, 2007, the Company
had gross reserves related to the Financial Institutions
business of $96.3 million, comprised of $71.6 million
(74.4%) of IBNR and $24.7 million (25.6%) of case reserves.
Contingency. The main types of covers
written under the contingency account are event cancellation and
non-appearance business. Gross premiums written for contingency
business during the year ended December 31, 2007 were
$24.7 million. Gross premiums written and consolidated by
the Company subsequent to the July 2, 2007 acquisition of
Talbot were $12.3 million.
Bloodstock and Livestock. The
bloodstock and livestock account mainly insures bloodstock,
livestock, agricultural, zoological, private and commercial
risks. Gross premiums written for bloodstock and livestock
business during the year ended December 31, 2007 were
$15.6 million. Gross premiums written and consolidated by
the Company subsequent to the July 2, 2007 acquisition of
Talbot were $9.7 million.
Accident and Health. The accident and
health account provides insurance in respect of individuals in
both their personal and business activity together with
corporations where they have an insurable interest relating to
death or disability of employees or those under contract. Gross
premiums written for accident and health business during the
year ended December 31, 2007 were $14.2 million. Gross
premiums written and consolidated by the Company subsequent to
the July 2, 2007 acquisition of Talbot were
$8.7 million.
Aviation and Other Treaty. The aviation
account insures major airlines, general aviation, aviation hull
war and satellites. The coverage is mainly excess of loss treaty
with medium to high attachment points. The other treaty account
is mainly marine treaty and other excess of loss treaty covers.
Gross premiums written for aviation and other treaty business
during the year ended December 31, 2007 were
$45.3 million. Gross premiums written and consolidated by
the Company subsequent to the July 2, 2007 acquisition of
Talbot were $11.8 million.
Underwriting
and Risk Management
We underwrite and manage risk through superior risk selection
and analysis. Through a detailed examination of contract terms,
diversification criteria, contract experience and exposure, we
believe we will consistently outperform our peers. While the
experience of an individual underwriter is critical, we strive
to provide our underwriters with technically sound and objective
information. We believe a strong working relationship between
the underwriting, catastrophe modeling and actuarial disciplines
is critical to long-term success and solid decision-making.
A principal focus of the Company is to develop and apply
sophisticated computer models and other analytical tools to
assess the risks and aggregation of the risks that we underwrite
and to optimize our portfolio of contracts. In particular, we
devote a substantial amount of our efforts to the optimization
of our catastrophe risk profile. As compared against relying
solely on Probable Maximum Loss (PML) data, which
calculates the maximum amount of loss expected from a contract
measured over various return periods or measured
probabilistically, our approach to risk control imposes a limit
on our net maximum potential loss for any single event in any
one risk zone, which reduces the risks inherent in probabilistic
modeling. Further, we recognize that the reliability and
credibility of the models is contingent upon the accuracy,
reliability and quality of the data that is used in modeling
efforts.
Underwriting
All of the Companys underwriters are subject to a set of
underwriting guidelines that are established by the Chief
Underwriting Officer at Validus Re and the Chief Executive
Officer at Talbot and are subject to review and approval by the
Underwriting Committee of our Board of Directors. They are also
issued letters of authority that
6
more specifically address the limits of their underwriting
authority and their referral criteria. The Companys
current underwriting guidelines and letters of authority include:
|
|
|
|
|
lines of business that a particular underwriter is authorized to
write;
|
|
|
|
exposure limits by line of business;
|
|
|
|
contractual exposures and limits requiring mandatory referrals
to the Chief Underwriting Officer at Validus Re and the Chief
Executive Officer at Talbot;
|
|
|
|
level of analysis to be performed by lines of business; and
|
|
|
|
minimum data requirements and data standards that maximize data
integrity for purposes of modeling.
|
In general, our underwriting approach is to:
|
|
|
|
|
seek high quality clients who have demonstrated superior
performance over an extended period;
|
|
|
|
evaluate our clients exposures and make adjustments where
their exposure is not adequately reflected;
|
|
|
|
apply the comprehensive knowledge and experience of our entire
underwriting team to make progressive and cohesive decisions
about the business they underwrite;
|
|
|
|
employ our well-founded and carefully maintained market contacts
within the group to enhance our robust distribution capabilities;
|
|
|
|
price submissions using the best available analytical tools
available on either a proprietary or vendor model basis;
|
|
|
|
rank and select treaty reinsurance submissions using VCAPS in
order to optimize our portfolio; and
|
|
|
|
refer submissions to the Chief Underwriting Officer at Validus
Re, the Chief Executive Officer at Talbot, Chief Executive
Officer and the Underwriting Committee of our Board of Directors
according to our underwriting guidelines.
|
The underwriting guidelines are subject to waiver or change by
the Chief Underwriting Officer at Validus Re or the Chief
Executive Officer at Talbot subject to their authority as
overseen by the Underwriting Committee.
Our underwriters have the responsibility to analyze all
submissions and determine if the related potential exposures
meet with both the Companys risk profile and aggregate
limitations. In order to ensure compliance, we run underwriting
reports and conduct peer reviews. Further, our treaty
reinsurance operation has the authority limits of individual
underwriters built into VCAPS while Talbot maintains separate
compliance procedures to ensure that the appropriate policies
and guidelines are followed.
Validus Re: We have established a referral
process whereby business exceeding set exposure or premium
limits is referred to the Chief Underwriting Officer for review.
As the reviewer of such potential business, the Chief
Underwriting Officer has the ability to determine if the
business meets the Companys overall desired risk profile.
The Chief Underwriting Officer has defined underwriting
authority for each underwriter, and risks outside of this
authority must be referred to the Chief Underwriting Officer.
The Underwriting Committee reviews business that is outside the
authority of the Chief Underwriting Officer.
Talbot: Our risk review and control processes
have been designed to ensure that all written risks comply with
underwriting and risk control strategies. The various types of
review are sequential in timing and emphasize the application of
an appropriate level of scrutiny. A workflow system automates
the referral of risks to relevant reviewers. These reviews are
monitored and reports prepared on a regular basis.
Collectively, the various peer review procedures serve numerous
objectives, including:
|
|
|
|
|
Validating that underwriting decisions are in accordance with
risk appetite, authorities, agreed business plans and standards
for type, quality and profitability of risk.
|
|
|
|
Providing an experienced and suitably qualified second review of
individual risks, at times including independent third party
review.
|
7
|
|
|
|
|
Ensuring that risks identified as higher risks undergo the
highest level of technical underwriting review.
|
|
|
|
Elevating technical underwriting queries
and/or need
for remedial actions on a timely basis
|
|
|
|
Improving database accuracy and coding for subsequent management
reporting
|
The principal elements of the underwriting review process are as
follows:
Underwriter Review: The underwriter
must evidence data entry review by confirming review and
agreement on the workflow system within a specified number of
working days of entry being completed by contracted third party.
Peer Review: Risks are peer reviewed by
a peer review underwriter within a specified number of working
days of data entry being completed. There is an agreed matrix of
peer review underwriters who are authorized to peer review.
Endorsements that increases exposure and are scanned into the
workflow system also are subject to the current peer review
procedures.
Class of business review: Risks written
into a class by an underwriter other than the nominated class
underwriter generally are forwarded to and reviewed by the
nominated class underwriter.
Exceptions review: Risks that exceed a
set of pre-determined criteria will also be referred to the
Active Underwriter, the Underwriting Risk Officer or
Underwriting Operations Officer for review. Such risks are
discussed by the underwriters at regular underwriting meetings
in the presence of at least one of the above. In certain
circumstances, some risks may be referred to the Insurance
Management Committee or the Talbot Underwriting Ltd
(TUL) Board for final approval. These reviews also
commonly include reports of risks renewed where there has been a
large loss ratio in the recent past.
Insurance Management Committee: At its
regular meetings, the Committee reviews a range of key
performance indicators including: premium income written versus
plan; movements in syndicate cash and investments; and aggregate
exposures in the direct property account. The Committee also
reviews claim movements over a financial threshold.
Expert Review Sub-committee
(ERC): The ERC is a committee
that meets regularly to review the underwriting activities of
syndicate 1183 and other related activities to provide assurance
that the underwriting risks assumed are within the parameters of
the business plan. This is achieved with the help of four expert
reviewers who report their findings to the ERC. The expert
reviewers obtain and review a sample of risks underwritten in
each class and report their findings to regular meetings of the
ERC. Findings range from general comments on approach and
processes to specific points in respect of individual risks.
The expert reviewers obtain and review a sample of risks
underwritten in each class and report their findings to the
quarterly meetings of the ERC. Findings range from general
comments on approach and processes to specific points in respect
of individual risks.
Risk
Management
A pivotal factor in determining whether to found and fund the
Company was the opportunity for differentiation based upon
superior risk management expertise; specifically, managing
catastrophe risk and optimizing our portfolio to generate
attractive returns on capital while controlling our exposure to
risk, and assembling a management team with the experience and
expertise to do so. The Companys proprietary models are
current with emerging scientific trends. This has enabled the
Company to gain a competitive advantage over those reinsurers
who rely exclusively on commercial models for pricing and
portfolio management. The Company has made a significant
investment in expertise in the risk modeling area to capitalize
on this opportunity. The Company has assembled an experienced
group of professional experts who operate in an environment
designed to allow them to use their expertise as a competitive
advantage. While the Company uses both proprietary and
commercial probabilistic models, risk is ultimately subject to
absolute aggregate limitations based on risk levels determined
by the Underwriting Committee of our Board of Directors.
Vendor Models: The Company has global licenses
for all three major vendor models (RMS, AIR and EQECAT) to
assess the adequacy of risk pricing and to monitor our overall
exposure to risk in correlated geographic
8
zones. The Company models property exposures that could
potentially lead to an over-aggregation of property risks (i.e.,
catastrophe-exposed business) using the vendor models. The
vendor models enable us to aggregate exposures by correlated
event loss scenarios, which are probability-weighted. This
enables the generation of exceedance probability curves for the
portfolio and major geographic areas. Once exposures are modeled
using one of the vendor models, the two other models are used as
a reasonability check and validation of the loss scenarios
developed and reported by the first. The underwriters generally
compare the modeled outputs from all three models and apply
their underwriting judgment to determine the most reliable
modeled loss scenarios.
The three commercial models each have unique strengths and
weaknesses. It is necessary to impose changes to frequency and
severity ahead of changes made by the model vendors.
The Companys view of market practice revealed a number of
areas where quantitative expertise can be used to improve the
reliability of the vendor model outputs:
|
|
|
|
|
Ceding companies may often report insufficient data and many
reinsurers may not be sufficiently critical in their analysis of
this data. The Company generally scrutinizes data for anomalies
that may indicate insufficient data quality. These circumstances
are addressed by either declining the program or, if the
variances are manageable, by modifying the model output and
pricing to reflect insufficient data quality.
|
|
|
|
Prior to making overall adjustments for changes in climate
variables, other variables are adjusted (for example, demand
surge, storm surge, and secondary uncertainty).
|
|
|
|
Pricing individual contracts frequently requires further
adjustments to the three vendor models. Examples include bias in
damage curves for commercial structures and occupancies and
frequency of specific perils.
|
In addition, many risks, such as second-event covers, aggregate
excess of loss, or attritional loss components cannot be fully
evaluated using the vendor models. In order to better evaluate
and price these risks, the Company has developed proprietary
analytical tools, such as VCAPS and other models and data sets.
Proprietary Models: In addition to making
frequency and severity adjustments to the vendor model outputs,
the Company has implemented proprietary pricing and risk
management tool, VCAPS, to assist in pricing submissions and
monitoring risk aggregation.
To supplement the analysis performed using vendor models VCAPS
uses the gross loss output of catastrophe models to generate
100,000-year simulation set (vs. 10,000-year with certain vendor
models), which is used for both pricing and risk management.
This approach allows more precise measurement and pricing of
exposures. The two primary benefits of this approach are:
|
|
|
|
|
VCAPS takes into account annual limits, event/franchise/annual
aggregate deductibles, and reinstatement premiums. This allows
for more accurate evaluation of treaties with a broad range of
features, including both common (reinstatement premium and
annual limits) and complex features (second or third event
coverage, aggregate excess of loss, attritional loss components
covers with varying attachment across different geographical
zones or lines of businesses and covers with complicated
structures).
|
|
|
|
VCAPS use of 100,000-year simulation enables robust pricing of
catastrophe-exposed business. This is possible in real-time
operation because the Company has designed a computing hardware
platform and software environment to accommodate the significant
computing needs.
|
In addition to VCAPS the Company uses other proprietary models
and other data in evaluating exposures. The Company cannot
assure that the models and assumptions used by the software will
accurately predict losses. Further, the Company cannot assure
that the software is free of defects in the modeling logic or in
the software code. In addition, the Company has not sought
copyright or other legal protection for VCAPS.
Program Limits: Overall exposure to risk is
controlled by limiting the amount of reinsurance underwritten in
a particular program or contract. This helps to diversify within
and across risk zones. The Underwriting Committee sets these
limits, which may be exceeded only with its approval.
Geographic Diversification: The Company
actively manages our aggregate exposures by geographic or risk
zone (zones) to maintain a balanced and diverse
portfolio of underlying risks. The coverage the Company is
9
willing to provide for any risk located in a particular zone is
limited to a predetermined level, thus limiting the net
aggregate loss exposure from all contracts covering risks
believed to be located in any zone. Contracts that have
worldwide territorial limits have exposures in
several geographic zones. Generally, if a proposed reinsurance
program would cause the limit to be exceeded, the program would
be declined, regardless of its desirability, unless the Company
buys retrocessional coverage, thereby reducing the net aggregate
exposure to the maximum limit permitted or less.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot(1)
|
|
|
Total(1)
|
|
|
%
|
|
|
United States
|
|
$
|
342,502
|
|
|
$
|
69,813
|
|
|
$
|
412,315
|
|
|
|
29.8
|
%
|
Worldwide excluding United States(2)
|
|
|
22,794
|
|
|
|
216,511
|
|
|
|
239,305
|
|
|
|
17.2
|
%
|
Europe
|
|
|
44,266
|
|
|
|
64,490
|
|
|
|
108,756
|
|
|
|
7.8
|
%
|
Latin America and Caribbean
|
|
|
7,218
|
|
|
|
30,900
|
|
|
|
38,118
|
|
|
|
2.7
|
%
|
Japan
|
|
|
8,252
|
|
|
|
4,599
|
|
|
|
12,851
|
|
|
|
0.9
|
%
|
Canada
|
|
|
|
|
|
|
8,351
|
|
|
|
8,351
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total, non United States
|
|
|
82,530
|
|
|
|
324,851
|
|
|
|
407,381
|
|
|
|
29.2
|
%
|
Worldwide including United States(2)
|
|
|
103,997
|
|
|
|
60,204
|
|
|
|
164,201
|
|
|
|
11.8
|
%
|
Marine and Aerospace(3)
|
|
|
173,069
|
|
|
|
232,857
|
|
|
|
405,926
|
|
|
|
29.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
702,098
|
|
|
$
|
687,725
|
|
|
$
|
1,389,823
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot was acquired on July 2, 2007. Talbots gross
premium written for the full year ended December 31, 2007
has been presented above for informational purposes only and is
not included within the consolidated results. |
|
(2) |
|
Represents risks in two or more geographic zones. |
|
(3) |
|
Not classified by geographic area as marine and aerospace risks
can span multiple geographic areas and are not fixed locations
in some instances. |
The effectiveness of geographic zone limits in managing risk
exposure depends on the degree to which an actual event is
confined to the zone in question and on the Companys
ability to determine the actual location of the risks believed
to be covered under a particular reinsurance program.
Accordingly, there can be no assurance that risk exposure in any
particular zone will not exceed that zones limits. Further
diversification is achieved through guidelines covering the
types and amounts of business written in product classes and
lines within a class.
Validus Re Ceded Reinsurance: Validus Re
monitors the opportunity to purchase retrocessional coverage
based on pricing and other market conditions. This coverage may
be purchased on an indemnity basis as well as on an industry
basis (i.e., industry loss warranties). Validus Re also
considers alternative retrocessional structures, including
capital markets products, if the structures offer effective
income statement or balance sheet protection.
When Validus Re buys retrocessional coverage on an indemnity
basis, payment is for an agreed upon portion of the losses
actually suffered. In contrast, when Validus Re buys an industry
loss warranty cover, which is a reinsurance contract in which
the payout is dependent on both the insured loss of the policy
purchaser and the measure of the industry-wide loss, payment is
made only if both Validus Re and the industry suffer a loss, as
reported by one of a number of independent agencies, in excess
of specified threshold amounts. With an industry loss warranty,
Validus Re bears the risk of suffering a loss while receiving no
payment because the industry loss was less than the specified
threshold amount.
Validus Re may use capital markets instruments for risk
management in the future (e.g., catastrophe bonds, further
sidecar facilities and other forms of risk securitization) where
the pricing and terms are attractive.
Talbot Ceded Reinsurance: Talbot enters into
reinsurance agreements in order to mitigate its accumulation of
loss, reduce its liability on individual risks and enable it to
underwrite policies with higher limits. The ceding of the
insurance does not legally discharge Talbot from its primary
liability for the full amount of the policies, and
10
Talbot is required to pay the loss and bear collection risk if
the reinsurer fails to meet its obligations under the
reinsurance agreement.
The following describes the Talbot groups process in the
purchase and authorization of excess of loss policies only. It
does not cover the purchase of quota share and facultative
business because these premiums are not significant.
In September before the start of the covered period, the
currently active reinsurance program (i.e. the reinsurance
currently in use) is reviewed by the Chief Executive Officer of
Talbot and modified to create a first draft of the reinsurance
program that will incept during the following year
(predominantly on the January renewals).
The review and modification is based upon the following:
|
|
|
|
|
budgeted underwriting for the coming year;
|
|
|
|
loss experience from prior years;
|
|
|
|
loss information from the coming years individual capital
assessment calculations;
|
|
|
|
changes to risk limits and aggregation limits either expected or
enforced and any other changes to Talbots risk tolerance;
|
|
|
|
scenario planning;
|
|
|
|
changes to capital requirements; and,
|
|
|
|
Realistic Disaster Scenarios (RDSs) prescribed by
Lloyds.
|
The main type of reinsurance purchased is losses occurring;
however, for a few lines of business, where the timing of the
loss event is less easily verified or where such cover is
available, risk attaching policies are purchased.
The proposed reinsurance program is discussed and amended by the
Insurance Management Committee, and the TUL board; they together
define at least the type, quantity and cost of cover.
Once this has occurred, the reinsurance program is bought in the
months running up until the beginning of the covered period. All
reinsurance contracts arranged are reviewed by the relevant
underwriters to ensure that the cover provided is adequate and
authorized before being ordered.
Distribution
Business is derived primarily through insurance and reinsurance
intermediaries (brokers), who access business from
clients and coverholders. We are able to attract business
through our recognized lead capability in each class we
underwrite, particularly in classes where such lead ability is
rare.
Currently, our largest broker relationships, as measured by
gross premiums written, are with Marsh & McLennan
Companies, Inc./Guy Carpenter & Co., Willis Group
Holdings Ltd., Aon Corporation and Benfield Group Ltd. The
following table sets forth the Companys gross premiums
written by broker:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Gross Premiums Written
|
|
Name of Broker
|
|
Validus Re
|
|
|
Talbot(1)
|
|
|
Total(1)
|
|
|
%
|
|
|
Marsh Inc./Guy Carpenter & Co.
|
|
$
|
272,569
|
|
|
$
|
100,613
|
|
|
$
|
373,182
|
|
|
|
26.9
|
%
|
Willis Group Holdings Ltd.
|
|
|
135,406
|
|
|
|
83,414
|
|
|
|
218,820
|
|
|
|
15.7
|
%
|
Aon Corporation
|
|
|
120,840
|
|
|
|
89,423
|
|
|
|
210,263
|
|
|
|
15.1
|
%
|
Benfield Group Ltd.
|
|
|
96,391
|
|
|
|
32,693
|
|
|
|
129,084
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
625,206
|
|
|
|
306,143
|
|
|
|
931,349
|
|
|
|
67.0
|
%
|
All Others
|
|
|
76,892
|
|
|
|
381,582
|
|
|
|
458,474
|
|
|
|
33.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
702,098
|
|
|
$
|
687,725
|
|
|
$
|
1,389,823
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
(1) |
|
Talbot was acquired on July 2, 2007. Talbots gross
premium written for the full year ended December 31, 2007
has been presented above for informational purposes only and is
not included within the consolidated results. |
Reserve
for losses and loss expenses
For insurance and reinsurance companies, the most significant
judgment made by management is the estimation of the reserve for
losses and loss expenses. The Company establishes its reserve
for losses and loss expenses to cover the estimated incurred
liability for both reported and unreported claims. The
Companys acquisition of Talbot substantially increased
carried reserves effective in the third quarter of 2007.
The following tables show certain information with respect to
the Companys reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
Gross Case
|
|
|
Gross
|
|
|
Losses and Loss
|
|
|
|
Reserves
|
|
|
IBNR
|
|
|
Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Property
|
|
$
|
162,122
|
|
|
$
|
137,388
|
|
|
$
|
299,510
|
|
Marine
|
|
|
236,703
|
|
|
|
168,490
|
|
|
|
405,193
|
|
Specialty
|
|
|
64,546
|
|
|
|
156,868
|
|
|
|
221,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
463,371
|
|
|
$
|
462,746
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
|
|
|
|
|
|
Total Net
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
Net Case
|
|
|
Net
|
|
|
Losses and Loss
|
|
|
|
Reserves
|
|
|
IBNR
|
|
|
Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Property
|
|
$
|
148,838
|
|
|
$
|
135,232
|
|
|
$
|
284,070
|
|
Marine
|
|
|
155,161
|
|
|
|
150,180
|
|
|
|
305,341
|
|
Specialty
|
|
|
59,596
|
|
|
|
142,706
|
|
|
|
202,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
363,595
|
|
|
$
|
428,118
|
|
|
$
|
791,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re: Validus Res loss reserves
are established based upon an estimate of the total cost of
claims that have been incurred, including estimates of unpaid
liability on known individual claims (case
reserves), the costs of additional case reserves on claims
reported but not considered to be adequately reserved in such
reporting (ACRs) and amounts that have been incurred
but not yet reported (IBNR). ACRs are calculated
based on managements estimate of the required case reserve
on an individual claim less the amounts reported by the client
(paid and case reserves). U.S. GAAP does not permit the
establishment of loss reserves until an event occurs that gives
rise to a loss.
For reported losses, Validus Re establishes case reserves within
the parameters of the coverage provided in the reinsurance
contracts. Where there is a reported claim for which the
reported case reserve is determined to be insufficient, Validus
Re may book an ACR or individual claim IBNR estimate that is
adjusted as claims notifications are received. Validus Re
estimates IBNR using generally accepted actuarial techniques.
Validus Re also uses historical insurance industry loss
emergence patterns, as well as estimates of future trends in
claims severity, frequency and other factors, to aid us in
establishing loss reserves.
Loss reserves represent estimates, including actuarial and
statistical projections at a given point in time, of the
expectations of the ultimate settlement and administration costs
of claims incurred. Such estimates are not precise in that,
among other things, they are based on predictions of future
developments and estimates of future trends in loss severity and
frequency and other variable factors such as inflation,
litigation and tort reform. This uncertainty is heightened by
the short time in which Validus Re has operated, thereby
providing limited claims loss emergence patterns that directly
pertain to Validus Res operations. This has necessitated
the use of industry loss emergence
12
patterns in deriving IBNR, which despite managements and
our actuaries care in selecting them, will differ from
actual experience. Further, expected losses and loss ratios are
typically developed using vendor and proprietary computer models
and these expected loss ratios are a significant component in
the calculation deriving IBNR. As a result of these
uncertainties, it is likely that the ultimate liability will
differ from such estimates, perhaps significantly.
Loss reserves are reviewed regularly and adjustments to
reserves, if any, will be recorded in earnings in the period in
which they are determined. Even after such adjustments, the
ultimate liability may exceed or be less than the revised
estimates.
Talbot: Talbots loss reserves are
established based upon an estimate of the total cost of claims
that have been incurred, including case reserves and IBNR.
Ultimate losses are generally calculated via direct projection,
and as such ACRs are not generally used.
Talbot performs internal assessments of liabilities on a
quarterly basis. Talbots loss reserving process initially
involves the assessment of actuarial estimates of gross ultimate
losses, split by underwriting year and class of business, and
generally also between attritional, large and catastrophe
losses. These estimates are made using a variety of generally
accepted actuarial projection methodologies, as well as
additional qualitative consideration of future trends in
frequency, severity and other factors. The gross estimates are
used to estimate ceded reinsurance recoveries, which are in turn
used to calculate net ultimate premiums and ultimate losses as
the difference between gross and ceded. These figures are
subsequently used by Talbots management to help it assess
its best estimate of the full underwriting year gross and net
ultimate losses. The final selected estimate is then translated
from a full underwriting year basis to an earned basis, first on
an inception-to-date basis from which earned movements are
calculated.
As with Validus Re, Talbots loss reserves represent
estimates, including actuarial and statistical projections at a
given point in time, of the expectations of the ultimate
settlement and administration costs of claims incurred. Such
estimates are not precise in that, among other things, they are
based on predictions of future developments and estimates of
future trends in loss severity and frequency and other variable
factors such as inflation, litigation and tort reform. As a
result of these uncertainties, it is likely that the ultimate
liability will differ from such estimates, perhaps significantly.
Talbots loss reserves are reviewed regularly and
adjustments to reserves, if any, will be recorded in earnings in
the period in which they are determined. Even after such
adjustments, the ultimate liability may exceed or be less than
the revised estimates.
Claims
Management
Claims management includes the receipt of initial loss
notifications, generation of appropriate responses to claim
reports, identification and handling of coverage issues,
determination of whether further investigation is required and,
where appropriate retention of legal representation,
establishment of case reserves, approval of loss payments and
notification to reinsurers.
Validus Re: As a result of our short operating
history and the relatively low level of catastrophic events in
2006 and 2007, we have not experienced a high volume of claims
to date. The role of our claims department is to investigate,
evaluate and pay claims efficiently. Our claims director has
implemented claims handling guidelines, reporting and control
procedures. The primary objectives of the claims department are
to ensure that each claim is addressed, evaluated and processed
and appropriately documented in a timely and efficient manner
and information relevant to the management of the claim is
retained.
Talbot: Where Talbot is a leading syndicate on
business written, the claims adjusters will deal with the broker
representing the insured. This may involve appointing attorneys,
loss adjusters or other experts. The central Lloyds market
claims bureau will respond on behalf of follow syndicates.
Where Talbot is not the lead underwriter on the business, the
case reserves are established by the lead underwriter in
conjunction with third party/bureau input who then advise
movements in loss reserves to all syndicates participating on
the risk. Material claims and claims movements are subject to
review by Talbot.
13
Investments
The Company manages its investment portfolio on a consolidated
basis. As we provide short-tail insurance and reinsurance
coverage, we could become liable to pay substantial claims on
short notice. Accordingly, we follow a conservative investment
strategy designed to emphasize the preservation of invested
assets and provide sufficient liquidity for the prompt payment
of claims. Our Board of Directors, including our Finance
Committee, oversees our investment strategy, and in consultation
with BlackRock Financial Management, Inc. and Goldman Sachs
Asset Management, our portfolio advisors, has established
investment guidelines. The investment guidelines dictate the
portfolios overall objective, benchmark portfolio,
eligible securities, duration, use of derivatives, inclusion of
foreign securities, diversification requirements and average
portfolio rating. The Board periodically reviews these
guidelines in light of our investment goals and consequently
they may change at any time. We also have entered into a
securities lending agreement under which we loan certain fixed
income securities to third parties and receive collateral,
primarily in the form of cash. The collateral received is
reinvested and is reflected as a short-term investment.
Substantially all of the fixed maturity investments held at
December 31, 2007 were publicly traded. The average
duration of the Companys fixed maturity portfolio was
2.00 years (December 31, 2006 and 2005: 0.9 and
0.56 years). At the time of formation, management
determined that it would emphasize capital preservation for the
Validus Re portfolio and maintain a significant allocation of
short-term investments. In the fourth quarter of 2007 we
modified the benchmarks against which we measure our investment
managers performance. The previous benchmarks had assigned
equal weightings to (a) the Lehman 1-5 year government
and high quality bond index and (b) the Lehman 3 month
treasury bill index. By the end of the year, we had eliminated
the Lehman 3 month treasury bill index component of the
benchmark. As a result, the duration of the benchmark portfolio
against which we measure our investment managers against
extended from approximately 1.30 years to approximately
2.36 years. The average rating of the portfolio was AAA
(December 31, 2006 and 2005: AA+ and AAA), of which
$2,029.6 million or 84.2% (December 31, 2006 and 2005:
$644.1 million and $192.6 million) were rated AAA, at
December 31, 2007.
Financial
Strength Ratings
Validus Re: Validus Res ability to
underwrite business is dependent upon the quality of claims
paying and financial strength ratings as evaluated by
independent rating agencies. Validus Re was assigned a rating of
A− (Excellent) by A.M. Best Company in
December 2005 (which was affirmed by A.M. Best on
August 29, 2007). Ratings are not an evaluation directed to
investors in the Companys securities or a recommendation
to buy, sell or hold the Companys securities. Ratings may
be revised or revoked at the sole discretion of A.M. Best
or S & P. In the normal course of business, the
Company evaluates its capital needs to support the volume of
business written in order to maintain claims paying and
financial strength ratings. Financial information is regularly
provided to rating agencies to both maintain and enhance
existing ratings. In the event of a downgrade below
A− (Excellent), the Company believes its
ability to write business would be materially adversely affected.
Syndicate 1183 at Lloyds of London: All
Lloyds syndicates benefit from Lloyds central
resources, including the Lloyds brand, its network of
global licenses and the Central Fund. The Central Fund is
available at the discretion of the Council of Lloyds to
meet any valid claim that cannot be met by the resources of any
member. As all Lloyds policies are ultimately backed by
this common security, a single market rating can be applied.
Lloyds as a market is rated as follows:
|
|
|
|
|
|
|
|
|
|
|
AM Best
|
|
A
|
|
|
Excellent
|
|
|
|
Stable outlook
|
|
Fitch Ratings
|
|
A+
|
|
|
Strong
|
|
|
|
Stable outlook
|
|
Standard & Poors
|
|
A+
|
|
|
Strong
|
|
|
|
Stable outlook
|
|
The syndicate benefits from these ratings and the Company
believes that ratings impairments below A- would materially
impair the syndicates ability to write business.
14
Competition
The insurance and reinsurance industries are highly competitive.
We compete with major U.S., Bermuda, European and other
international insurers and reinsurers and certain underwriting
syndicates and insurers. We suffer competition in all of our
classes of business but there is less competition in those of
our lines where we are a specialist underwriter. The Company
competes with insurance and reinsurance providers such as;
|
|
|
|
|
ACE Tempest Re, Allied World Assurance Company Holdings Limited,
Arch Capital Group Limited, AXIS Capital Holdings Limited,
Endurance Specialty Holdings Limited, Everest Re Group Limited,
Flagstone Reinsurance Holdings Group Limited, IPC Holdings
Limited, Lloyds of London syndicates, Munich Re, PartnerRe
Ltd., Platinum Underwriters Holdings Ltd., Renaissance
Reinsurance Holdings Ltd., Swiss Re and XL Re;
|
|
|
|
Amlin plc, Aspen Insurance Holdings Limited, Catlin Group
Limited, Hiscox and others in the Lloyds market;
|
|
|
|
Direct insurers who compete with Lloyds on a worldwide
basis;
|
|
|
|
Various capital markets participants who access insurance and
reinsurance business in securitized form, through special
purpose entities or derivative transactions;
|
|
|
|
Government-sponsored insurers and reinsurers.
|
Competition varies depending on the type of business being
insured or reinsured and whether the Company is in a leading or
successive position. Competition in the types of business that
the Company underwrites is based on many factors, including:
|
|
|
|
|
Premiums charged and other terms and conditions offered;
|
|
|
|
Services provided;
|
|
|
|
Financial ratings assigned by independent rating agencies;
|
|
|
|
Speed of claims payment;
|
|
|
|
Reputation;
|
|
|
|
Perceived financial strength; and
|
|
|
|
The experience of the underwriter in the line of insurance or
reinsurance written.
|
Increased competition could result in fewer submissions, lower
premium rates, lower share of alloted cover, and less favorable
policy terms, which could adversely impact the Companys
growth and profitability. Capital market participants have
created alternative products such as catastrophe bonds that are
intended to compete with reinsurance products. The Company is
unable to predict the extent to which these new, proposed or
potential initiatives may affect the demand for products or the
risks that may be available to consider underwriting.
Regulation
United
States
Talbot operates primarily within the Lloyds insurance
market through Syndicate 1183, and Lloyds operations are
subject to regulation in the United States in addition to being
regulated in the United Kingdom, as discussed below. The
Lloyds of London market is licensed to engage in insurance
business in Illinois, Kentucky and the U.S. Virgin Islands
and operates as an eligible excess and surplus lines insurer in
all states and territories except Kentucky and the
U.S. Virgin Islands. Lloyds is also an accredited
reinsurer in all states and territories of the
United States. Lloyds maintains various trust funds
in the state of New York to protect its United States business
and is therefore subject to regulation by the New York Insurance
Department, which acts as the domiciliary department for
Lloyds U.S. trust funds. There are deposit trust
funds in other states to support Lloyds reinsurance and
excess and surplus lines insurance business.
15
Talbot is subject to a Closing Agreement between Lloyds
and the U.S. Internal Revenue Service pursuant to which
Talbot is subject to U.S. federal income tax to the extent
its income is attributable to U.S. agents who have
authority to bind Talbot. Specifically, U.S. federal income
tax is imposed on 35% of its income attributable to
U.S. binding authorities (70% for Illinois or Kentucky
business).
We currently conduct our business in a manner such that we
expect that Validus Re will not be subject to insurance
and/or
reinsurance licensing requirements or regulations in the United
States. Although we do not currently intend for Validus Re to
engage in activities which would require it to comply with
insurance and reinsurance licensing requirements in the United
States, should we choose to engage in activities that would
require Validus Re to become licensed in the United States, we
cannot assure you that we will be able to do so or to do so in a
timely manner. Furthermore, the laws and regulations applicable
to direct insurers could indirectly affect us, such as
collateral requirements in various U.S. states to enable
such insurers to receive credit for reinsurance ceded to us.
In addition, the insurance and reinsurance regulatory framework
of Bermuda and the insurance of U.S. risk by companies
based in Bermuda and not licensed or authorized in the United
States recently has become subject to increased scrutiny in many
jurisdictions, including the United States. We are not able to
predict the future impact on the Companys operations of
changes in the laws and regulation to which we are or may become
subject.
United
Kingdom
The financial services industry in the UK is regulated by the
Financial Services Authority (FSA). The FSA is an
independent non-governmental body, given statutory powers by the
Financial Services and Markets Act 2000. Although accountable to
treasury ministers and through them to Parliament, it is funded
entirely by the firms it regulates. The FSA has wide ranging
powers in relation to rule-making, investigation and enforcement
to enable it to meet its four statutory objectives, which are
summarized as one overall aim: to promote efficient,
orderly and fair markets and to help retail consumers achieve a
fair deal.
In relation to insurance business, the FSA regulates insurers,
insurance intermediaries and Lloyds itself. The FSA and
Lloyds have common objectives in ensuring that
Lloyds market is appropriately regulated and, to minimize
duplication, the FSA has agreed arrangements with Lloyds
for co-operation on supervision and enforcement.
Talbots underwriting activities are therefore regulated by
the FSA as well as being subject to the Lloyds
franchise. Both FSA and Lloyds have powers to
remove their respective authorization to manage Lloyds
syndicates. Lloyds approves annually Syndicate 1183s
business plan and any subsequent material changes, and the
amount of capital required to support that plan. Lloyds
may require changes to any business plan presented to it or
additional capital to be provided to support the underwriting
(known as Funds as Lloyds).
In addition, Talbots small intermediary company,
Underwriting Risk Services Ltd. is regulated by the FSA as an
insurance intermediary.
In November 2007 Talbot established Talbot Risk Services Pte Ltd
in Singapore to source business in the Far East under the
Lloyds Asia Scheme. The Lloyds Asia Scheme was established
by the Monetary Authority of Singapore to encourage members of
Lloyds to expand insurance activities in Asia.
Bermuda
Bermuda Insurance Regulation: Bermudas
Insurance Act 1978, as amended, and related regulations (the
Insurance Act), which regulates the business of
Validus Re and Talbot Insurance (Bermuda) Ltd
(TIBL), provides that no person shall carry on an
insurance or reinsurance business in or from within Bermuda
unless registered as an insurer under the Insurance Act by the
BMA. Generally, in Bermuda there is no difference in the
regulation of insurance and reinsurance. The BMA, in deciding
whether to grant registration, has broad discretion to act in
the public interest. The Insurance Act requires the BMA to
determine whether the applicant is a fit and proper body to be
engaged in the insurance business and, in particular, whether it
has, or has available to it, adequate knowledge and expertise.
The registration of an applicant as an insurer is subject to its
complying with the terms of its registration and such other
conditions as the BMA may impose at any time.
16
The Insurance Act also grants to the BMA powers to supervise,
investigate and intervene in the affairs of insurance companies.
An Insurance Advisory Committee appointed by the Bermuda
Minister of Finance advises the BMA on matters connected with
the discharge of the BMAs functions and subcommittees
thereof supervise, investigate and review the law and practice
of insurance in Bermuda, including reviews of accounting and
administrative procedures.
The Insurance Act imposes on Bermuda insurance companies
solvency and liquidity standards, as well as auditing and
reporting requirements. Certain significant aspects of the
Bermuda insurance regulatory framework are set forth below.
Classification of Insurers: The Insurance Act
distinguishes between insurers carrying on long-term business
and insurers carrying on general business. There are four
classifications of insurers carrying on general business, with
Class 4 insurers subject to the strictest regulation. As
Validus Re has been incorporated to carry on general insurance
and reinsurance business, including property catastrophe
reinsurance, it has been registered as a Class 4 insurer in
Bermuda and is regulated as such under the Insurance Act.
Validus Re is not licensed to carry on long-term business.
Long-term business broadly includes life insurance and
disability insurance with terms in excess of five years. General
business broadly includes all types of insurance that is not
long-term business.
TIBL has been incorporated to carry on general insurance and
reinsurance business, excluding excess liability and property
catastrophe reinsurance. TIBL is not licensed to carry on
long-term business. TIBL is registered as a Class 3 insurer
in Bermuda and is regulated as such under the Insurance Act.
Cancellation of Insurers
Registration: An insurers registration may
be cancelled by the BMA on certain grounds specified in the
Insurance Act. Failure of the insurer to comply with its
obligations under the Insurance Act or if the BMA believes that
the insurer has not been carrying on business in accordance with
sound insurance principles, would be such grounds.
Principal Representative: An insurer is
required to maintain a principal office in Bermuda and to
appoint and maintain a principal representative in Bermuda. For
the purpose of the Insurance Act, Validus Res principal
office is its executive offices in 19 Par-la-Ville Road,
Hamilton HM 11, Bermuda, and its principal representative is
Joseph E. (Jeff) Consolino, the Companys Chief Financial
Officer. TIBLs principal office is 19 Par-la-Ville
Road, Hamilton HM 11, Bermuda, and its principal representative
is C. Jerome Dill, the Companys General Counsel. Without a
reason acceptable to the BMA, an insurer may not terminate the
appointment of its principal representative, and the principal
representative may not cease to act as such, unless
30 days notice in writing to the BMA is given of the
intention to do so. It is the duty of the principal
representative to forthwith notify the BMA when the principal
representative believes there is a likelihood of the insurer
(for which the principal representative acts) becoming insolvent
or that a reportable event has, to the principal
representatives knowledge, occurred or is believed to have
occurred. Examples of such a reportable event
include failure by the insurer to comply substantially with a
condition imposed upon the insurer by the BMA relating to a
solvency margin or a liquidity or other ratio. Within
14 days of such notification to the BMA, the principal
representative must furnish the BMA with a written report
setting out all the particulars of the case that are available
to the principal representative.
Independent Approved Auditor: Every registered
insurer must appoint an independent auditor who will annually
audit and report on the statutory financial statements and the
statutory financial return of the insurer. Validus Re and TIBL
are required to file their statutory financial statements and
statutory financial returns annually with the BMA. The
independent auditor of the insurer must be approved by the BMA
and may be the same person or firm that audits the
insurers consolidated financial statements and reports for
presentation to its shareholders. Validus Res and
TIBLs independent auditor is PricewaterhouseCoopers, which
also audits the consolidated financial statements of the Company.
Loss Reserve Specialist: As Class 3 and 4
insurers, TIBL and Validus Re are required to submit an opinion
of approved loss reserve specialist with their statutory
financial selected returns in respect of their losses and loss
expenses provisions. Loss reserve specialists will normally be a
qualified actuary and must be approved by the BMA. Andrew E.
Kudera (FCAS, MAAA, ASA, FCIA), a qualified actuary, has been
approved by the BMA as
17
Validus Res loss reserve specialist. Paul Murray (MA FIA)
has been approved by the BMA as TIBLs loss reserve
specialist.
Annual Statutory Financial Statements: An
insurer must prepare annual statutory financial statements. The
Insurance Act prescribes rules for the preparation and substance
of such statutory financial statements (which include, in
statutory form, a balance sheet, income statement, statement of
capital and surplus, and notes thereto). The insurer is required
to give detailed information and analysis regarding premiums,
claims, reinsurance and investments. The statutory financial
statements are not prepared in accordance with U.S. GAAP.
They are distinct from the financial statements prepared for
presentation to the insurers shareholders under the
Companies Act 1981 of Bermuda, which may be prepared in
accordance with U.S. GAAP. An insurer is required to submit
the annual statutory financial statements as part of the annual
statutory financial return. The statutory financial statements
and the statutory financial return do not form part of the
public records maintained by the BMA or the Registrar of
Companies.
Annual Statutory Financial Return: Validus Re
and TIBL are required to file with the BMA a statutory financial
return no later than four months after its financial year end
(unless specifically extended). The statutory financial return
includes, among other matters, a report of the approved
independent auditor on the statutory financial statements of the
insurer, a general business solvency certificate, the statutory
financial statements themselves and the opinion of the loss
reserve specialist. The principal representative and at least
two directors of the insurer must sign the solvency certificate.
The directors are required to certify whether the minimum
solvency margin has been met, and the independent approved
auditor is required to state whether in its opinion it was
reasonable for the directors to so certify. Where an
insurers accounts have been audited for any purpose other
than compliance with the Insurance Act, a statement to that
effect must be filed with the statutory financial return.
Minimum Solvency Margin and Restrictions on Dividends and
Distributions: The Insurance Act provides that
the statutory assets of an insurer must exceed its statutory
liabilities by an amount greater than the prescribed minimum
solvency margin.
Validus Re is registered as a Class 4 insurer in Bermuda
and as such:
1. Validus Re is required to maintain a minimum statutory
capital and surplus equal to the greatest of:
(A) $100,000,000,
(B) 50% of its net premiums written for general business
that year (being gross premiums written less any premiums ceded
for reinsurance, provided they do not exceed 25% of gross
premiums written), and
(C) 15% of its net loss and loss expense provisions and
other insurance reserves;
2. Validus Re is prohibited from declaring or paying any
dividends during any financial year if it is in breach of its
minimum solvency margin or minimum liquidity ratio or if the
declaration or payment of such dividends would cause it to fail
to meet such margin or ratio (if it has failed to meet its
minimum solvency margin or minimum liquidity ratio on the last
day of any financial year, the insurer will be prohibited,
without the approval of the BMA, from declaring or paying any
dividends during the next financial year);
3. Validus Re is prohibited from declaring or paying in any
financial year dividends of more than 25% of its total statutory
capital and surplus (as shown on its previous statutory balance
sheet) unless it files with the BMA an affidavit stating that it
will continue to meet the required margins;
4. Validus Re is prohibited, without the approval of the
BMA, from reducing by 15% or more its total statutory capital,
as set out in its previous years financial statements and
any application for such approval must include an affidavit
stating that it will continue to meet the required
margins; and
5. Validus Re is required, at any time it fails to meet its
solvency margin, within 30 days (45 days where total
statutory capital and surplus falls to $75 million or less)
after becoming aware of that failure or having reason to believe
that such failure has occurred, to file with the BMA a written
report containing certain information.
18
TIBL is registered as a Class 3 insurer in Bermuda and as
such is required to maintain a minimum statutory capital and
surplus equal to the greatest of:
(A) $1,000,000,
(B) 20% of its first $6,000,000 of premiums and 15% of
premiums in excess of $6,000,000, and
(C) 15% of its net loss and loss expense provisions and
other insurance reserves.
Minimum Liquidity Ratio: The Insurance Act
provides a minimum liquidity ratio for general business. An
insurer engaged in general business is required to maintain the
value of its relevant assets at not less than 75% of the amount
of its relevant liabilities.
|
|
|
|
|
Relevant assets include cash and time deposits, quoted
investments, unquoted bonds and debentures, first liens on real
estate, investment income due and accrued, accounts and premiums
receivable and reinsurance balances receivable. There are
certain categories of assets which, unless specifically
permitted by the BMA, do not automatically qualify as relevant
assets, such as unquoted equity securities, investments in and
advances to affiliates and real estate and collateral loans.
|
|
|
|
The relevant liabilities are total general business insurance
reserves and total other liabilities less deferred income tax
and sundry liabilities (by interpretation, those not
specifically defined).
|
Supervision, Investigation and
Intervention: The BMA may appoint an inspector
with extensive powers to investigate the affairs of an insurer
if the BMA believes that such an investigation is in the best
interests of its policyholders or persons who may become
policyholders. In order to verify or supplement information
otherwise provided to the BMA, the BMA may direct an insurer to
produce documents or information relating to matters connected
with its business.
If it appears to the BMA that there is a risk of an insurer
becoming insolvent, or that it is in breach of the Insurance Act
or any conditions imposed upon its registration, the BMA may,
among other things, direct the insurer (1) not to take on
any new insurance business, (2) not to vary any insurance
contract if the effect would be to increase its liabilities,
(3) not to make certain investments, (4) to realize
certain investments, (5) to maintain or transfer to the
custody of a specified bank, certain assets, (6) not to
declare or pay any dividends or other distributions or to
restrict the making of such payments
and/or
(7) to limit its premium income.
Disclosure of Information: In addition to
powers under the Insurance Act to investigate the affairs of an
insurer, the BMA may require certain information from an insurer
(or certain other persons) to be provided to the BMA. Further,
the BMA has been given powers to assist other regulatory
authorities, including foreign insurance regulatory authorities,
with their investigations involving insurance and reinsurance
companies in Bermuda subject to certain restrictions. For
example, the BMA must be satisfied that the assistance being
requested is in connection with the discharge of regulatory
responsibilities of the foreign regulatory authority. Further,
the BMA must consider whether cooperation is in the public
interest. The grounds for disclosure are limited and the
Insurance Act provides sanctions for breach of the statutory
duty of confidentiality.
Notification by Shareholder Controller of New or Increased
Control: Any person who, directly or indirectly,
becomes a holder of at least 10 percent, 20 percent,
33 percent or 50 percent of our common shares must
notify the BMA in writing within 45 days of becoming such a
holder or 30 days from the date they have knowledge of
having such a holding, whichever is later. The BMA may, by
written notice, object to such a person if it appears to the BMA
that the person is not fit and proper to be such a holder. The
BMA may require the holder to reduce its holding of common
shares in the Company and direct, among other things, that
voting rights attaching to the common shares shall not be
exercisable. A person that does not comply with such a notice or
direction from the BMA will be guilty of an offense.
Objection to Existing Shareholder
Controller: For so long as the Company has as
subsidiaries insurers such as Validus Re and TIBL registered
under the Insurance Act, the BMA may at any time, by written
notice, object to a person holding 10 percent or more of
the Companys common shares if it appears to the BMA that
the person is not or is no longer fit and proper to be such a
holder. In such a case, the BMA may require the shareholder to
reduce its holding of common shares in the Company and direct,
among other things, that such shareholders voting rights
19
attaching to the common shares shall not be exercisable. A
person who does not comply with such a notice or direction from
the BMA will be guilty of an offense.
Bermuda Companies Act: Under the Companies
Act, a Bermuda company may not declare and pay a dividend or
make a distribution out of contributed surplus as defined under
the Companies Act, if there are reasonable grounds for believing
that such company is, and after the payment will be, unable to
pay its liabilities as they become due or that the realizable
value of such companys assets would thereby be less than
the aggregate of its liabilities and its issued share capital
and share premium accounts. The Companies Act also regulates and
restricts the reduction and return of capital and paid-in share
premium, including repurchase and redemption of shares, and
imposes minimum issued and outstanding share capital
requirements.
Certain Other Bermuda Law
Considerations: Although we are incorporated in
Bermuda, we are classified as a non-resident of Bermuda for
exchange control purposes by the BMA. Pursuant to our
non-resident status, we may engage in transactions in currencies
other than Bermuda dollars and there are no exchange control
restrictions on our ability to transfer funds, other than funds
denominated in Bermuda dollars, inside and outside of Bermuda or
to pay dividends to U.S. residents that are holders of our
common shares.
Under Bermuda law, exempted companies, meaning
companies that are exempted from certain provisions of Bermuda
law that stipulate that at least 60% of a particular
companys equity must be beneficially owned by Bermudians,
are companies formed for the purpose of conducting business
outside Bermuda from a principal place of business in Bermuda.
As an exempted company, we may not, except pursuant
to a license or consent granted by the Minister of Finance,
participate in certain business or other transactions,
including: (1) the acquisition or holding of land in
Bermuda, except for land that is held by way of lease or tenancy
agreement, is required for its business and is held for a term
not exceeding 50 years, or that is used to provide
accommodation or recreational facilities for our officers and
employees and held with the consent of the Bermuda Minister of
Finance for a term not exceeding 21 years, (2) the
taking of mortgages on land in Bermuda to secure a principal
amount in excess of $50,000, unless the Minister of Finance
consents to such higher amount, and (3) the carrying on of
business of any kind or type for which we are not duly licensed
in Bermuda, except in certain limited circumstances, such as
doing business with another exempted undertaking in furtherance
of our business carried on outside Bermuda.
We are not currently subject to taxes computed on profits or
income or computed on any capital asset, gain or appreciation.
Bermuda companies pay, as applicable, annual government fees,
business fees, payroll tax and other taxes and duties. See
Certain Tax Considerations.
Special considerations apply to our Bermuda operations. Under
Bermuda law, non-Bermudians, other than spouses of Bermudians
and individuals holding permanent resident certificates or
working resident certificates, are not permitted to engage in
any gainful occupation in Bermuda without a work permit issued
by the Bermuda government. A work permit is granted or extended
only if an employer can show that, after a proper public
advertisement, no Bermudian, spouse of a Bermudian or individual
holding a permanent resident certificate is available who meets
the minimum standards for the relevant position. The Bermuda
government has announced a policy that places a six-year term
limit on individuals with work permits, subject to specified
exemptions for persons deemed key employees. Currently, all of
our Bermuda-based professional employees who require work
permits have been granted permits by the Bermuda government.
Employees
The following table details our personnel by geographic location
as at December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location
|
|
Validus Re
|
|
|
Talbot
|
|
|
Corporate
|
|
|
Total
|
|
|
%
|
|
|
|
|
|
London, England
|
|
|
|
|
|
|
154
|
|
|
|
|
|
|
|
154
|
|
|
|
67.6
|
%
|
|
|
|
|
Hamilton, Bermuda
|
|
|
52
|
|
|
|
|
|
|
|
5
|
|
|
|
57
|
|
|
|
25.0
|
%
|
|
|
|
|
Waterloo, Canada
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
4.8
|
%
|
|
|
|
|
Singapore City, Singapore
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
1.3
|
%
|
|
|
|
|
Miami, United States
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
66
|
|
|
|
157
|
|
|
|
5
|
|
|
|
228
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
We believe our relations with our employees are excellent.
Available
Information
The Company files periodic reports, proxy statements and other
information with the Securities and Exchange Commission
(SEC). The public may read and copy any materials
filed with the SEC at the SECs Public Reference Room at
100 F Street, NE., Washington, DC 20549. The public
may obtain information on the operation of the Public Reference
Room by calling the SEC at
1-800-SEC-0330.
The SEC maintains a website that contains reports, proxy and
information statements, and other information regarding issuers
that file electronically with the SEC. The SECs website
address is
http://www.sec.gov.
The Companys common shares are traded on the NYSE with the
symbol VR. Similar information concerning the
Company can be reviewed at the office of the NYSE at
20 Broad Street, New York, New York, 10005. The
Companys website address is
http://www.validusre.bm.
Information contained in this website is not part of this report.
The Companys Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K,
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the U.S. Securities Exchange
Act of 1934 (the Exchange Act) are available free of
charge, including through our website, as soon as reasonably
practicable after such material is electronically filed with, or
furnished to, the SEC. Copies of the charters for the audit
committee, the compensation committee, the corporate governance
and nominating committee, the finance committee and the
underwriting committee, as well as the Companys Corporate
Governance Guidelines, Code of Business Conduct and Ethics for
Directors, Officers and Employees, which applies to all of the
Companys Directors, officers and employees, and Code of
Ethics for Senior Officers, which applies to the Companys
principal executive officer, principal accounting officer and
other persons holding a comparable position, are available free
of charge on the Companys website at www.validusre.bm or
by writing to Investor Relations, Validus Holdings, Ltd.,
19 Par-La-Ville Road, Hamilton HM11 Bermuda. The Company
will also post on its website any amendment to the Code and any
waiver of the Code granted to any of its directors or executive
officers to the extent required by applicable rules.
Risks
Related to Our Company
We
have a limited operating history and our historical financial
results do not accurately indicate our future
performance.
Validus Re was formed in October 2005 and was fully operational
by December 2005. Talbot was formed in 2002. We, therefore, have
a limited operating and financial history. Validus Re began
underwriting with risks attaching no earlier than
January 1, 2006. It has been reported that among the last
20 years, 2006 has produced the third-lowest level of
insured losses, after 1997 and 1988. As of December 31,
2007, Validus Re has not experienced any catastrophe events such
as those experienced by the industry in 2004 and 2005. Talbot
experienced losses in 2004 and 2005 but was formed following the
events of September 11, 2001 thus had no exposure to losses
prior to 2002. As a result, we cannot provide assurances as to
how our business model or risk controls would respond to such
events. There is limited historical financial and operating
information available to help evaluate our past performance or
make a decision about an investment in our common shares. As a
recently formed company, we face substantial business and
financial risks and may suffer significant losses. As a result
of these risks, it is possible that we may not be successful in
the continued implementation of our business strategy or
completing the development of the infrastructure necessary to
run our business.
In addition, particularly as a recently formed company, our
business strategy may change and may be affected by
acquisitions, joint venture or other business, investment
and/or
growth opportunities that may, in the future, become available
to us or that we may pursue. In the future, we may pursue
investments in or acquisitions of companies complementary to our
business. There can be no assurance that any such investments or
acquisitions will occur, or if such investments or acquisitions
do occur, that they will be on terms favorable to us.
21
Claims
on policies written under our short-tail insurance lines that
arise from unpredictable and severe catastrophic events could
adversely affect our financial condition or results of
operations.
Substantially all of our gross premiums written to date are in
short-tail lines, which means we could become liable for a
significant amount of losses in a brief period. Short-tail
policies expose us to claims arising out of unpredictable
natural and other catastrophic events, such as hurricanes,
windstorms, tsunamis, severe winter weather, earthquakes,
floods, fires, explosions, acts of terrorism and other natural
and man-made disasters. Many observers believe that the Atlantic
basin is in the active phase of a multi-decade cycle in which
conditions in the ocean and atmosphere, including
warmer-than-average
sea-surface temperatures and low wind shear, enhance hurricane
activity. This increase in the number and intensity of tropical
storms and hurricanes can span multiple decades (approximately
20 to 30 years). These conditions may translate to a
greater potential for hurricanes to make landfall in the
U.S. at higher intensities over the next five years. The
frequency and severity of catastrophes are inherently
unpredictable.
The extent of losses from catastrophes is a function of both the
number and severity of the insured events and the total amount
of insured exposure in the areas affected. Increases in the
value and concentrations of insured property, the effects of
inflation and changes in cyclical weather patterns may increase
the severity of claims from catastrophic events in the future.
Claims from catastrophic events could reduce our earnings and
cause substantial volatility in our results of operations for
any fiscal quarter or year, which could adversely affect our
financial condition, possibly to the extent of eliminating our
shareholders equity. Our ability to write new reinsurance
policies could also be affected as a result of corresponding
reductions in our capital.
Underwriting is inherently a matter of judgment, involving
important assumptions about matters that are unpredictable and
beyond our control, and for which historical experience and
probability analysis may not provide sufficient guidance. One or
more catastrophic or other events could result in claims that
substantially exceed our expectations and which would become due
in a short period of time, which could materially adversely
effect our financial condition, liquidity or results of
operations.
Emerging
claim and coverage issues could adversely affect our
business.
As industry practices and legal, judicial, social and other
environmental conditions change, unexpected and unintended
issues related to claims and coverage may emerge. These issues
may adversely affect our business by either extending coverage
beyond our underwriting intent or by increasing the number or
size of claims. In some instances, these changes may not become
apparent until some time after we have issued reinsurance
contracts that are affected by the changes. For example, a
reinsurance contract might limit the amount that can be
recovered as a result of flooding. However, if the flood damage
was caused by an event that also caused extensive wind damage,
the quantification of the two types of damage is often a matter
of judgment. Similarly, one geographic zone could be affected by
more than one catastrophic event. In this case, the amount
recoverable from a reinsurer may in part be determined by the
judgmental allocation of damage between the storms. Given the
magnitude of the amounts at stake involved with a catastrophic
event, these types of issues occasionally necessitate judicial
resolution. In addition, our actual losses may vary materially
from our current estimate of the loss based on a number of
factors, including receipt of additional information from
insureds or brokers, the attribution of losses to coverages that
had not previously been considered as exposed and inflation in
repair costs due to additional demand for labor and materials.
As a result, the full extent of liability under an insurance or
reinsurance contract may not be known for many years after such
contract is issued and a loss occurs. Our exposure to this
uncertainty is greater in our longer tail lines (marine and
energy liabilities and financial institutions).
We
depend on ratings from third party rating agencies. Our
financial strength rating could be revised downward, which could
affect our standing among brokers and customers, cause our
premiums and earnings to decrease and limit our ability to pay
dividends on the common shares.
Third-party rating agencies assess and rate the financial
strength of reinsurers based upon criteria established by the
rating agencies, which criteria are subject to change. The
financial strength ratings assigned by rating agencies to
insurance and reinsurance companies represent independent
opinions of financial strength and ability to meet policyholder
obligations and are not directed toward the protection of
investors. Ratings have become an
22
increasingly important factor in establishing the competitive
position of insurance and reinsurance companies. Insurers and
intermediaries use these ratings as one measure by which to
assess the financial strength and quality of insurers and
reinsurers. These ratings are often a key factor in the decision
by an insured or intermediary of whether to place business with
a particular insurance or reinsurance provider. These ratings
are not an evaluation directed toward the protection of
investors or a recommendation to buy, sell or hold our common
shares.
Validus Re was assigned a rating of A−
(Excellent) by A.M. Best Company in December 2005, which
was affirmed by A.M. Best on August 29, 2007. This
rating action followed the Companys closing of the
acquisition of Talbot Holdings (Talbot), as well as the
Companys completion of its capital raising initiatives,
which were necessary to support the risk-adjusted capital
position of the Company. Talbots subsidiary, Talbot
Underwriting Ltd., which manages Syndicate 1183 at Lloyds,
uses the Lloyds rating. On March 7, 2007,
A.M. Best Company assigned an issuer credit rating of
bbb- to Validus Holdings, Ltd. Lloyds is rated
A (Excellent) by A.M. Best and A+
(Strong) by Standard & Poors
(S&P).
If our financial strength rating is reduced from current levels,
our competitive position in the reinsurance industry would
suffer, and it would be more difficult for us to market our
products. A downgrade could result in a significant reduction in
the number of reinsurance contracts we write and in a
substantial loss of business as our customers, and brokers that
place such business, move to other competitors with higher
financial strength ratings. The substantial majority of
reinsurance contracts issued through reinsurance brokers
contains provisions permitting the ceding company to cancel such
contracts in the event of a downgrade of the reinsurer by
A.M. Best below A− (Excellent).
Consequently, substantially all of our business could be
affected by a downgrade of our A.M. Best rating.
It is increasingly common for our reinsurance contracts to
contain terms that would allow the ceding companies to cancel
the contract for the remaining portion of our period of
obligation if our financial strength rating is downgraded below
A− (Excellent) by A.M. Best. We cannot
predict in advance the extent to which this cancellation right
would be exercised, if at all, or what effect any such
cancellations would have on our financial condition or future
operations, but such effect could be material.
The indenture governing our Junior Subordinated Deferrable
Debentures would restrict us from declaring or paying dividends
on our common shares if we are downgraded by A.M. Best to a
financial strength rating of B (Fair) or below or if
A.M. Best withdraws its financial strength rating on any of
our material insurance subsidiaries.
A downgrade of the Companys A.M. Best financial
strength rating below B++ (Fair) would also
constitute an event of default under our credit facilities.
Either of these events could, among other things, reduce the
Companys financial flexibility.
If
Validus Res risk management and loss limitation methods
fail to adequately manage exposure to losses from catastrophic
events, our financial condition and results of operations could
be adversely affected.
Validus Re manages exposure to catastrophic losses by analyzing
the probability and severity of the occurrence of catastrophic
events and the impact of such events on our overall reinsurance
and investment portfolio. Validus Re uses various tools to
analyze and manage the reinsurance exposures assumed from ceding
companies and risks from a catastrophic event that could have an
adverse effect on their investment portfolio. VCAPS, a
proprietary risk modeling software, enables Validus Re to assess
the adequacy of risk pricing and to monitor the overall exposure
to risk in correlated geographic zones. VCAPS is new and
relatively untested and Validus Re cannot assure the models and
assumptions used by the software will accurately predict losses.
Further, Validus Re cannot assure that it is free of defects in
the modeling logic or in the software code. In addition, Validus
Re has not sought copyright or other legal protection for VCAPS.
In addition, much of the information that Validus Re enters into
the risk modeling software is based on third-party data that
they cannot assure to be reliable, as well as estimates and
assumptions that are dependent on many variables, such as
assumptions about building material and labor demand surge,
storm surge, the expenses of settling claims, which are known as
loss adjustment expenses,
insurance-to-value
and storm intensity. Accordingly, if the estimates and
assumptions that are entered into the proprietary risk model are
incorrect, or if the proprietary risk model proves to be an
inaccurate forecasting tool, the losses Validus Re might incur
from an actual catastrophe
23
could be materially higher than their expectation of losses
generated from modeled catastrophe scenarios, and their
financial condition and results of operations could be adversely
affected.
Validus Re also seeks to limit loss exposure through loss
limitation provisions in their policies, such as limitations on
the amount of losses that can be claimed under a policy,
limitations or exclusions from coverage and provisions relating
to choice of forum, which are intended to assure that their
policies are legally interpreted as intended. Validus Re cannot
assure that these contractual provisions will be enforceable in
the manner expected or that disputes relating to coverage will
be resolved in their favor. If the loss limitation provisions in
the policies are not enforceable or disputes arise concerning
the application of such provisions, the losses they might incur
from a catastrophic event could be materially higher than
expectation, and their financial condition and results of
operations could be adversely affected.
The
insurance and reinsurance business is historically cyclical, and
we expect to experience periods with excess underwriting
capacity and unfavorable premium rates and policy terms and
conditions, which could materially adversely affect our
financial condition and results of operations.
The insurance and reinsurance industry has historically been
cyclical. Insurers and reinsurers have experienced significant
fluctuations in operating results due to competition, frequency
of occurrence or severity of catastrophic events, levels of
underwriting capacity, underwriting results of primary insurers,
general economic conditions and other factors. The supply of
insurance and reinsurance is related to prevailing prices, the
level of insured losses and the level of industry surplus which,
in turn, may fluctuate, including in response to changes in
rates of return on investments being earned in the reinsurance
industry.
The insurance and reinsurance pricing cycle has historically
been a market phenomenon, driven by supply and demand rather
than by the actual cost of coverage. The upward phase of a cycle
is often triggered when a major event forces insurers and
reinsurers to make large claim payments, thereby drawing down
capital. This, combined with increased demand for insurance
against the risk associated with the event, pushes prices
upwards. Over time, insurers and reinsurers capital
is replenished with the higher revenues. At the same time, new
entrants flock to the industry seeking a part of the profitable
business. This combination prompts a slide in prices
the downward cycle until a major insured event
restarts the upward phase. As a result, the insurance and
reinsurance business has been characterized by periods of
intense competition on price and policy terms due to excessive
underwriting capacity, which is the percentage of surplus or the
dollar amount of exposure that a reinsurer is willing to place
at risk, as well as periods when shortages of capacity result in
favorable premium rates and policy terms and conditions.
Premium levels may be adversely affected by a number of factors
which fluctuate and may contribute to price declines generally
in the reinsurance industry. For example, as premium levels for
many products have increased subsequent to the significant
natural catastrophes of 2004 and 2005, the supply of reinsurance
has increased and is likely to increase further, either as a
result of capital provided by new entrants or by the commitment
of additional capital by existing reinsurers. In addition, some
of the prior upward cycles were initiated following each of
Hurricane Andrew in 1992 and the events of September 11,
2001. Continued increases in the supply of insurance and
reinsurance may have consequences for the reinsurance industry
generally and for us including fewer contracts written, lower
premium rates, increased expenses for customer acquisition and
retention, and less favorable policy terms and conditions. For
instance, the Company has noted an increase in the amount of
available underwriting capacity in most lines in which it is
involved throughout 2007 and continuing through the January
renewal period of 2008. As a consequence, the Company has
experienced greater competition on most insurance and
reinsurance lines. This has adversely affected the rates we
receive for our reinsurance and our overall gross premiums
written to date. Furthermore, the State of Florida has
instituted a law that, in part, increases the amount of
reinsurance available to primary insurers from the Florida
Hurricane Catastrophe Fund.
The cyclical trends in the industry and the industrys
profitability can also be affected significantly by volatile and
unpredictable developments, such as natural disasters (such as
catastrophic hurricanes, windstorms, tornados, earthquakes and
floods), courts granting large awards for certain damages,
fluctuations in interest rates, changes in the investment
environment that affect market prices of investments and
inflationary pressures that may tend to
24
affect the size of losses experienced by insureds and primary
insurance companies. We expect to experience the effects of
cyclicality, which could materially adversely affect our
financial condition and results of operations.
If we
underestimate our reserve for losses and loss expenses, our
financial condition and results of operations could be adversely
affected.
Our success depends on our ability to accurately assess the
risks associated with the businesses and properties that we
reinsure. If unpredictable catastrophic events occur, or if we
fail to adequately manage our exposure to losses or fail to
adequately estimate our reserve requirements, our actual losses
and loss expenses may deviate, perhaps substantially, from our
reserve estimates.
We estimate the risks associated with our outstanding
obligations, including the risk embedded within our unearned
premiums. To do this, we establish reserves for losses and loss
expenses (or loss reserves ), which are liabilities that we
record to reflect the estimated costs of claim payment and the
related expenses that we will ultimately be required to pay in
respect of premiums written and include case reserves and
incurred but not reported (IBNR) reserves. However,
under U.S. GAAP, we are not permitted to establish reserves
for losses with respect to our property catastrophe reinsurance
until an event which gives rise to a claim occurs. As a result,
only reserves applicable to losses incurred up to the reporting
date may be set aside on our financial statements, with no
allowance for the provision of loss reserves to account for
possible other future losses with respect to our
catastrophe-exposed reinsurance. Case reserves are reserves
established with respect to specific individual reported claims.
IBNR reserves are reserves for estimated losses that we have
incurred but that have not yet been reported to us. Property
catastrophe reinsurance covers insurance companies
exposures to an accumulation of property and related losses from
separate policies, typically relating to natural disasters or
other catastrophic events.
Our reserve estimates do not represent an exact calculation of
liability. Rather, they are estimates of what we expect the
ultimate settlement and administration of claims will cost.
These estimates are based upon actuarial and statistical
projections and on our assessment of currently available data,
predictions of future developments and estimates of future
trends and other variable factors such as inflation.
Establishing an appropriate level of our loss reserve estimates
is an inherently uncertain process. It is likely that the
ultimate liability will be greater or less than these estimates
and that, at times, this variance will be material. Our reserve
estimates are regularly refined as experience develops and
claims are reported and settled. Establishing an appropriate
level for our reserve estimates is an inherently uncertain
process. In addition, as we operate solely through
intermediaries, reserving for our business can involve added
uncertainty arising from our dependence on information from
ceding companies which, in addition to the risk of receiving
inaccurate information involves an inherent time lag between
reporting information from the primary insurer to us.
Additionally, ceding companies employ differing reserving
practices which adds further uncertainty to the establishment of
our reserves. Moreover, these uncertainties are greater for
reinsurers like us than for reinsurers with a longer operating
history, because we do not yet have an established loss history.
The lack of historical information for the Company has
necessitated the use of industry loss emergence patterns in
deriving IBNR. Loss emergence patterns are development patterns
used to project current reported or paid loss amounts to their
ultimate settlement value or amount. Further, expected losses
and loss ratios are typically developed using vendor and
proprietary computer models and these expected loss ratios are a
material component in the calculation deriving IBNR. Actual loss
ratios will deviate from expected loss ratios and ultimate loss
ratios will be greater or less than expected loss ratios.
Because of these uncertainties, it is possible that our
estimates for reserves at any given time could prove inadequate.
To the extent we determine that actual losses and loss
adjustment expenses from events which have occurred exceed our
expectations and the loss reserves reflected in our financial
statements, we will be required to reflect these changes in the
current period. This could cause a sudden and material increase
in our liabilities and a reduction in our profitability,
including operating losses and reduction of capital, which could
materially restrict our ability to write new business and
adversely affect our financial condition and results of
operations and potentially our A.M. Best rating.
25
We
rely on key personnel and the loss of their services may
adversely affect us. The Bermuda location of our head office may
be an impediment to attracting and retaining experienced
personnel.
Various aspects of our business depend on the services and
skills of key personnel of the Company. We believe there are
only a limited number of available qualified executives in the
business lines in which we compete. We rely substantially upon
the services of Edward J. Noonan, Chairman of our Board of
Directors and Chief Executive Officer; George P. Reeth,
President and the Deputy Chairman of our Board of Directors;
C.N. Rupert Atkin, Chief Executive Officer of the Talbot Group;
Michael J. Belfatti, Executive Vice President and Chief Actuary;
Gilles A. M. Bonvarlet, Chief Operating Officer of the Talbot
Group; Michael E.A. Carpenter, Chairman of the Talbot Group;
Joseph E. (Jeff) Consolino, Chief Financial Officer; C. Jerome
Dill, General Counsel; Stuart W. Mercer, Chief Risk Officer; and
Conan M. Ward, Chief Underwriting Officer, among other key
employees. Although we are not aware of any planned departures,
the loss of any of their services or the services of other
members of our management team or any difficulty in attracting
and retaining other talented personnel could impede the further
implementation of our business strategy, reduce our revenues and
decrease our operational effectiveness. Although we have an
employment agreement with each of the above named executives,
there is a possibility that these employment agreements may not
be enforceable in the event any of these employees leave. The
employment agreements for each of the above-named executives
provide that the terms of the agreement will continue for a
defined period after either party giving notice of termination,
and will terminate immediately upon the Company giving notice of
termination for cause. We do not currently maintain key man life
insurance policies with respect to them or any of our other
employees.
The operating location of our head office and Validus Re
subsidiary may be an impediment to attracting and retaining
experienced personnel. Under Bermuda law, non-Bermudians (other
than spouses of Bermudians) may not engage in any gainful
occupation in Bermuda without an appropriate governmental work
permit. Our success may depend in part on the continued services
of key employees in Bermuda. A work permit may be granted or
renewed upon demonstrating that, after proper public
advertisement, no Bermudian (or spouse of a Bermudian or a
holder of a permanent residents certificate or holder of a
working residents certificate) is available who meets the
minimum standards reasonably required by the employer. The
Bermuda governments policy places a six-year term limit on
individuals with work permits, subject to certain exemptions for
key employees. A work permit is issued with an expiry date (up
to five years) and no assurances can be given that any work
permit will be issued or, if issued, renewed upon the expiration
of the relevant term. If work permits are not obtained, or are
not renewed, for our principal employees, we would lose their
services, which could materially affect our business. Work
permits are currently required for 26 of our Bermuda employees,
all of whom have obtained three- or five-year work permits
except Mr. Belfatti whose five year work permit has been
applied for but not yet approved due his recent start date with
the Company.
Certain
of our directors and officers may have conflicts of interest
with us.
Entities affiliated with some of our directors have sponsored or
invested in, and may in the future sponsor or invest in, other
entities engaged in or intending to engage in insurance and
reinsurance underwriting, some of which compete with us. They
have also entered into, or may in the future enter into,
agreements with companies that compete with us.
We have a policy in place applicable to each of our directors
and officers which provides for the resolution of potential
conflicts of interest. However, we may not be in a position to
influence any partys decision to engage in activities that
would give rise to a conflict of interest, and they may take
actions that are not in our shareholders best interests.
We may
require additional capital or credit in the future, which may
not be available or only available on unfavorable
terms.
We monitor our capital adequacy on a regular basis. The capital
requirements of our business depend on many factors, including
our premiums written, loss reserves, investment portfolio
composition and risk exposures, as well as satisfying regulatory
and rating agency capital requirements. Our ability to
underwrite is largely dependent upon the quality of our claims
paying and financial strength ratings as evaluated by
independent rating agencies. To the
26
extent that our existing capital is insufficient to fund our
future operating requirements
and/or cover
claim losses, we may need to raise additional funds through
financings or limit our growth. Any equity or debt financing, if
available at all, may be on terms that are unfavorable to us. In
the case of equity financings, dilution to our shareholders
could result, and, in any case, such securities may have rights,
preferences and privileges that are senior to those of our
outstanding securities. If we are not able to obtain adequate
capital, our business, results of operations and financial
condition could be adversely affected.
In addition, as an alien reinsurer (not licensed in the United
States), we are required to post collateral security with
respect to any reinsurance liabilities that we assume from
ceding insurers domiciled in the United States in order for
U.S. ceding companies to obtain full statutory and
regulatory credit for our reinsurance. Other jurisdictions and
non-U.S. ceding
insurers may have similar collateral requirements. Under
applicable statutory provisions, these security arrangements may
be in the form of letters of credit, reinsurance trusts
maintained by trustees or funds-withheld arrangements where
assets are held by the ceding company. We intend to satisfy such
statutory requirements by providing to primary insurers letters
of credit issued under our credit facilities. To the extent that
we are required to post additional security in the future, we
may require additional letter of credit capacity and we cannot
assure that we will be able to obtain such additional capacity
or arrange for other types of security on commercially
acceptable terms or on terms as favorable as under our current
letter of credit facilities. Our inability to provide collateral
satisfying the statutory and regulatory guidelines applicable to
primary insurers would have a material effect on our ability to
provide reinsurance to third parties and negatively affect our
financial position and results of operations.
Security arrangements may subject our assets to security
interests
and/or
require that a portion of our assets be pledged to, or otherwise
held by, third parties. Although the investment income derived
from our assets while held in trust typically accrues to our
benefit, the investment of these assets is governed by the
investment regulations of the state of domicile of the ceding
insurer.
Competition
for business in our industry is intense, and if we are unable to
compete effectively, we may not be able to retain market share
and our business may be materially adversely
affected.
The insurance and reinsurance industries are highly competitive.
We face intense competition, based upon (among other things)
global capacity, product breadth, reputation and experience with
respect to particular lines of business, relationships with
reinsurance intermediaries, quality of service, capital and
perceived financial strength (including independent rating
agencies ratings), innovation and price. We compete with
major global insurance and reinsurance companies and
underwriting syndicates, many of which have extensive experience
in reinsurance and may have greater financial, marketing and
employee resources available to them than us. Other financial
institutions, such as banks and hedge funds, now offer products
and services similar to our products and services through
alternative capital markets products that are structured to
provide protections similar to those provided by reinsurers.
These products, such as catastrophe-linked bonds, compete with
our products. In the future, underwriting capacity will continue
to enter the market from these identified competitors and
perhaps other sources. After the events of September 11,
2001, and then again following the three major hurricanes of
2005 (Katrina, Rita and Wilma), new capital flowed into Bermuda,
and much of these new proceeds went to a variety of
Bermuda-based
start-up
companies. The full extent and effect of this additional capital
on the reinsurance market will not be known for some time and
market conditions could become less favorable. Increased
competition could result in fewer submissions and lower rates,
which could have an adverse effect on our growth and
profitability. If we are unable to compete effectively against
these competitors, we may not be able to retain market share.
In addition, insureds have been retaining a greater proportion
of their risk portfolios than previously, and industrial and
commercial companies have been increasingly relying upon their
own subsidiary insurance companies, known as captive insurance
companies, self-insurance pools, risk retention groups, mutual
insurance companies and other mechanisms for funding their
risks, rather than risk transferring insurance. This has put
downward pressure on insurance premiums.
27
Loss
of business from one or more major brokers could adversely
affect us.
We market our insurance and reinsurance on a worldwide basis
primarily through brokers, and we depend on a small number of
brokers for a large portion of our revenues. For the year ended
December 31, 2007 (1), our business was primarily sourced
from the following brokers: Marsh Inc./Guy Carpenter &
Co. 26.9%, Willis Group Holdings Ltd. 15.7%, Aon
Corporation 15.1% and Benfield Group Ltd. 9.3%. These four
brokers provided a total of 67.0% of our gross premiums written
for the year ended December 31, 2007. Talbot was acquired
on July 2, 2007. Talbots gross premium written for
the full year ended December 31, 2007 has been included in
the above analysis for informational purposes only and is not
included within the consolidated results. Loss of all or a
substantial portion of the business provided by one or more of
these brokers could adversely affect our business.
We
assume a degree of credit risk associated with substantially all
of our brokers.
In accordance with industry practice, we frequently pay amounts
owed on claims under our policies to brokers and the brokers, in
turn, pay these amounts over to the ceding insurers and
reinsurers that have reinsured a portion of their liabilities
with us. In some jurisdictions, if a broker fails to make such a
payment, we might remain liable to the ceding insurer or
reinsurer for the deficiency notwithstanding the brokers
obligation to make such payment. Conversely, in certain
jurisdictions, when the ceding insurer or reinsurer pays
premiums for these policies to reinsurance brokers for payment
to us, these premiums are considered to have been paid and the
ceding insurer or reinsurer will no longer be liable to us for
these premiums, whether or not we have actually received them.
Consequently, we assume a degree of credit risk associated with
substantially all of our brokers.
Our
success depends on our ability to establish and maintain
effective operating procedures and internal controls. Failure to
detect control issues and any instances of fraud could adversely
affect us.
Our success is dependent upon our ability to establish and
maintain operating procedures and internal controls (including
the timely and successful implementation of information
technology systems and programs) to effectively support our
business and our regulatory and reporting requirements. We may
not be successful in such efforts. Even if and when implemented,
as a result of the inherent limitations in all control systems,
no evaluation of controls can provide full assurance that all
control issues and instances of fraud, if any, within the
Company will be detected.
We may
be unable to purchase reinsurance or retrocessional reinsurance
in the future, and if we successfully purchase retrocessional
reinsurance, we may be unable to collect, which could adversely
affect our business, financial condition and results of
operations.
We purchase reinsurance and retrocessional reinsurance in order
that we may offer insureds and cedants greater capacity, and to
mitigate the effect of large and multiple losses upon our
financial condition. Reinsurance is a transaction whereby an
insurer or reinsurer cedes to a reinsurer all or part of the
reinsurance it has assumed. A reinsurers or retrocessional
reinsurers insolvency or inability or refusal to make timely
payments under the terms of its reinsurance agreement with us
could have an adverse effect on us because we remain liable to
our client. From time to time, market conditions have limited,
and in some cases have prevented, insurers and reinsurers from
obtaining the types and amounts of reinsurance or retrocessional
reinsurance that they consider adequate for their business
needs. Accordingly, we may not be able to obtain our desired
amounts of reinsurance or retrocessional reinsurance or
negotiate terms that we deem appropriate or acceptable or obtain
reinsurance or retrocessional reinsurance from entities with
satisfactory creditworthiness.
Our
investment portfolio may suffer reduced returns or losses which
could adversely affect our results of operations and financial
condition. Any increase in interest rates or volatility in the
fixed income markets could result in significant unrealized
losses in the fair value of our investment portfolio which,
commencing in 2007, would reduce our net income.
Our operating results depend in part on the performance of our
investment portfolio, which currently consists of fixed maturity
securities, as well as the ability of our investment managers to
effectively implement our investment strategy. Our Board of
Directors, including our Finance Committee, oversees our
investment strategy, and in consultation with BlackRock
Financial Management, Inc. and Goldman Sachs Asset Management,
our
28
portfolio advisors, has established investment guidelines. The
investment guidelines dictate the portfolios overall
objective, benchmark portfolio, eligible securities, duration,
limitations on the use of derivatives and inclusion of foreign
securities, diversification requirements and average portfolio
rating. The Board periodically reviews these guidelines in light
of our investment goals and consequently they may change at any
time.
The investment income derived from our invested assets was
$112.3 million or 27.9% of our net income for the year
ended December 31, 2007. While we follow a conservative
investment strategy designed to emphasize the preservation of
invested assets and to provide sufficient liquidity for the
prompt payment of claims, we will nevertheless be subject to
market-wide risks including illiquidity and pricing uncertainty
and fluctuations, as well as to risks inherent in particular
securities. Our investment performance may vary substantially
over time, and we cannot assure that we will achieve our
investment objectives. Unlike more established reinsurance
companies with longer operating histories, Validus Re has a
limited performance record to which investors can refer. See
Business Investments.
Investment results will also be affected by general economic
conditions, market volatility, interest rate fluctuations,
liquidity and credit risks beyond our control. In addition, our
need for liquidity may result in investment returns below our
expectations. Also, with respect to certain of our investments,
we are subject to prepayment or reinvestment risk. In
particular, our fixed income portfolio is subject to
reinvestment risk, and as at December 31, 2007, 44.5% of
the fixed income portfolio is comprised of mortgage backed and
asset backed securities which are subject to prepayment risk.
Although we attempt to manage the risks of investing in a
changing interest rate environment, a significant increase in
interest rates could result in significant losses, realized or
unrealized, in the fair value of our investment portfolio and,
consequently, could have an adverse affect on our results of
operations.
As of January 1, 2007, the Companys investments were
accounted for as trading and, as such, all unrealized gains and
losses are included in Net Income on the Statement of
Operations. Including unrealized gains and losses in Net Income
may have the effect of increasing the volatility of our earnings.
The
movement in foreign currency exchange rates could adversely
affect our operating results because we enter into insurance and
reinsurance contracts where the premiums receivable and losses
payable are denominated in currencies other than the U.S. dollar
and we maintain a portion of our investments and liabilities in
currencies other than the U.S. dollar.
The U.S. dollar is our reporting currency. We enter into
insurance and reinsurance contracts where the premiums
receivable and losses payable are denominated in currencies
other than the U.S. dollar. In addition, we maintain a
portion of our investments and liabilities in currencies other
than the U.S. dollar. Premiums received in
non-U.S. currencies
are generally converted into U.S. dollars at the time of
receipt. When we incur a liability in a
non-U.S. currency,
we carry such liability on our books in the original currency.
These liabilities are converted from the
non-U.S. currency
to U.S. dollars at the time of payment. We will therefore
realize foreign currency exchange gains or losses as we
ultimately receive premiums and settle claims required to be
paid in foreign currencies. At December 31, 2007, 8.7% of
our investments and 30.9% of our reserves for losses and loss
expenses were in foreign currencies.
To the extent that we do not seek to hedge our foreign currency
risk, the impact of a movement in foreign currency exchange
rates could adversely affect our operating results.
The
preparation of our financial statements will require us to make
many estimates and judgments, which are even more difficult than
those made in a mature company, and which, if inaccurate, could
cause volatility in our results.
The Companys consolidated financial statements have been
prepared in accordance with U.S. GAAP. Management believes
the item that requires the most subjective and complex estimates
is the reserve for losses and loss expenses. Due to Validus
Res short operating history, loss experience is limited
and reliable evidence of changes in trends of numbers of claims
incurred, average settlement amounts, numbers of claims
outstanding and average losses per claim will necessarily take
many years to develop. Following a major catastrophic event, the
possibility of future litigation or legislative change that may
affect interpretation of policy terms further increases
29
the degree of uncertainty in the reserving process. The
uncertainties inherent in the reserving process, together with
the potential for unforeseen developments, including changes in
laws and the prevailing interpretation of policy terms, may
result in losses and loss expenses materially different than the
reserves initially established. Changes to prior year reserves
will affect current underwriting results by increasing net
income if the prior year reserves prove to be redundant or by
decreasing net income if the prior year reserves prove to be
insufficient. The Company expects volatility in results in
periods in which significant loss events occur because
U.S. GAAP does not permit insurers or reinsurers to reserve
for loss events until they have occurred and are expected to
give rise to a claim. As a result, the Company is not allowed to
record contingency reserves to account for expected future
losses. The Company anticipates that claims arising from future
events will require the establishment of substantial reserves
from time to time.
An
inability to implement, for the fiscal year ending
December 31, 2008, the requirements of Section 404 of
the Sarbanes-Oxley Act of 2002 in a timely and satisfactory
manner could cause the price of our common shares to
fall.
We are presently evaluating our existing internal controls with
respect to the standards adopted by the Public Company
Accounting Oversight Board. We cannot be certain at this time
that we will be able to successfully and satisfactorily complete
the procedures, certification and attestation requirements of
Section 404 of the Sarbanes-Oxley Act of 2002 by the time
that we are required to file our Annual Report on
Form 10-K
for the year ending December 31, 2008, which is the first
time that our management and our external auditors will be
required to deliver reports on our internal controls and
procedures in accordance with the Sarbanes-Oxley Act of 2002.
Uncertainty as to our ability to comply with such requirements
or any material weaknesses uncovered as a result of such
procedures could have a material adverse effect on the trading
price of our common shares. In addition, we may incur increased
costs associated with such procedures or a diversion of internal
resources necessary to prepare for or comply with such
requirements.
Risks
Related to Acquisitions and New Ventures
There
can be no assurance that we will fully realize the expected
benefits of the Talbot acquisition in the anticipated
time.
In order to realize the benefits of the Talbot acquisition, our
and Talbots management will be required to devote
considerable effort to projects such as upgrading and
integrating financial, actuarial, underwriting and other systems
and preparing financial reports on a timely basis, whether for a
public company or otherwise, and no assurances can be given as
to the impact these efforts may have upon our operations. In
addition, no assurances can be given as to how much business
Talbot will be permitted by Lloyds to write in 2009 and
subsequent years nor as to the viability or cost of the capital
structure we may use as a substitute for the external capital
and reinsurance used by Talbot in 2007 and prior underwriting
years. The Company has recorded intangible assets related to the
acquisition of Talbot based on assumptions of anticipated
benefits. These intangible assets may become impaired if
anticipated benefits are not achieved, resulting in a
corresponding impact on our income.
Any
future acquisitions or new ventures may expose us to operational
risks.
We may in the future make strategic acquisitions, either of
other companies or selected blocks of business, or grow our
business organically. Any future acquisitions or new ventures
may expose us to operational challenges and risks, including:
|
|
|
|
|
integrating financial and operational reporting systems;
|
|
|
|
establishing satisfactory budgetary and other financial controls;
|
|
|
|
funding increased capital needs and overhead expenses;
|
|
|
|
obtaining management personnel required for expanded operations;
|
|
|
|
funding cash flow shortages that may occur if anticipated sales
and revenues are not realized or are delayed, whether by general
economic or market conditions or unforeseen internal
difficulties;
|
30
|
|
|
|
|
the value of assets related to acquisitions or new ventures may
be lower than expected or may diminish due to credit defaults or
changes in interest rates and liabilities assumed may be greater
than expected;
|
|
|
|
the assets and liabilities related to acquisitions or new
ventures may be subject to foreign currency exchange rate
fluctuation; and
|
|
|
|
financial exposures in the event that the sellers of the
entities we acquire are unable or unwilling to meet their
indemnification, reinsurance and other obligations to us.
|
Our failure to manage successfully these operational challenges
and risks may impact our results of operations.
Risks
Relating to Lloyds and Other U.K. Regulatory
Matters
The
regulation of Lloyds members by Lloyds and of
Lloyds by the U.K. Financial Services Authority
(FSA) and under European Directives and other local
laws may result in intervention that could have a significant
negative impact on Talbot.
Talbot operates in a regulated industry. Its underwriting
activities are regulated by the FSA and franchised by
Lloyds. The FSA has substantial powers of intervention in
relation to the Lloyds managing agents (such as Talbot
Underwriting Ltd.) which it regulates, including the power to
remove their authorization to manage Lloyds syndicates. In
addition, the Lloyds Franchise Board requires annual
approval of Syndicate 1183s business plan, including a
maximum underwriting capacity, and may require changes to any
business plan presented to it or additional capital to be
provided to support underwriting (known as Funds at Lloyds
or FAL). An adverse determination in any of these
cases could lead to a change in business strategy which may have
an adverse effect on Talbots financial condition and
operating results.
European Directives affect the regulation governing the carrying
on of insurance business in the United Kingdom. A new
Directive covering the prudential supervision of insurance
companies is being developed to replace the existing insurance
Directives. The proposed Solvency II insurance
Directive is presently under consultation and is unlikely to
come into force before 2009. Likewise, a new reinsurance
Directive was adopted on 17 October 2005, which is likely
to be fully implemented in the U.K. by the end of 2010. There
can be no assurance that future legislation will not have an
adverse effect on Talbot.
Additionally, Lloyds worldwide insurance and reinsurance
business is subject to local regulation. Changes in such
regulation may have an adverse effect on Lloyds generally
and on Talbot.
Should
Lloyds Council decide additional levies are required to
support the New Central Fund, this could adversely affect
Talbot.
The New Central Fund, which is funded by annual contributions
and loans from Lloyds members, acts as a
policyholders protection fund to make payments where any
Lloyds member has failed to pay, or is unable to pay,
valid claims. The Lloyds Council may resolve to make
payments from the New Central Fund for the advancement and
protection of policyholders, which could lead to additional or
special contributions being payable by Lloyds members,
including Talbot. This, in turn, could adversely affect Talbot.
Lloyds
1992 and prior liabilities.
Notwithstanding the firebreak introduced when
Lloyds implemented the Reconstruction and Renewal Plan in
1996, Lloyds members, including Talbot subsidiaries,
remain indirectly exposed in a number of ways to 1992 and prior
business reinsured by Equitas, including through the application
of overseas deposits and the New Central Fund.
Lloyds currently has a number of contingent liabilities in
respect of risks under certain policies allocated to 1992 or
prior Years of Account. If the statutory transfer of business
from Equitas to National Indemnity Company (NICO) is not
implemented, and the limit of the NICO retrocession cover proves
to be insufficient and as a consequence Equitas is unable to pay
the 1992 and prior liabilities in full, Lloyds will be
liable to meet any shortfall arising in respect of those
policies. The New Central Fund, which can, subject to
Lloyds regulations, issue calls on current underwriting
members of Lloyds (which will include Talbot
subsidiaries), may be applied for these
31
purposes. Lloyds also has contingent liabilities under
indemnities in respect of claims against certain persons and
from residual litigation with Lloyds members who have not
accepted the settlement offer.
The
failure of Lloyds to satisfy the FSAs annual
solvency test could result in limitations on Talbots
ability to underwrite or its ability to commence legal
proceedings against Lloyds.
The FSA requires Lloyds to satisfy an annual solvency
test. The solvency requirement in essence measures whether
Lloyds has sufficient assets in the aggregate to meet all
outstanding liabilities of its members, both current and in
run-off. If Lloyds fails to satisfy the test in any year,
the FSA may require Lloyds to cease trading
and/or its
members to cease or reduce underwriting. In the event of
Lloyds failing to meet any solvency requirement, either
the Society of Lloyds or the FSA may apply to the court
for a Lloyds Market Reorganisation Order
(LMRO). On the making of an order a
reorganisation controller is appointed, and for its
duration, a moratorium is imposed preventing any proceedings or
legal process from being commenced or continued against any
party that is the subject of such an order, which, if made,
would apply to the market as a whole, including members, former
members, managing agents, members agents, Lloyds
brokers, approved run-off companies and managing general agents
unless individual parties are specifically excluded.
A
downgrade in Lloyds ratings would have an adverse effect
on Syndicate 1183s standing among brokers and customers
and cause its premiums and earnings to decrease.
The ability of Lloyds syndicates to trade in certain
classes of business at current levels is dependent on the
maintenance of a satisfactory credit rating issued by an
accredited rating agency. The financial security of the
Lloyds market is regularly assessed by three independent
rating agencies, A.M. Best, Standard &
Poors and Fitch Ratings. Syndicate 1183 benefits from
Lloyds current ratings and would be adversely affected if
the current ratings were downgraded from their present levels.
An
increase in the charges paid by Talbot to participate in the
Lloyds market could adversely affect Talbots
financial and operating results.
Lloyds imposes a number of charges on businesses operating
in the Lloyds market, including, for example, annual
subscriptions and central fund contributions for members and
policy signing charges. The bases and amounts of charges may be
varied by Lloyds and could adversely affect Talbot.
An
increase in the level or type of deposits required by U.S. Situs
Trust Deeds to be maintained by Lloyds could result
in Syndicate 1183 being required to make a cash call which could
adversely affect Talbots financial
performance.
The U.S. Situs Trust Deeds require syndicates
transacting certain types of business in the United States to
maintain minimum deposits as protection for
U.S. policyholders. These deposits represent the
syndicates estimates of unpaid claims liabilities (less
premiums receivable) relating to this business, adjusted for
provisions for potential bad debt on premiums earned but not
received and for any anticipated profit on unearned premiums. No
credit is generally allowed for potential reinsurance
recoveries. The New York Insurance Department and the
U.S. National Association of Insurance Commissioners
currently require funding of 30% of gross liabilities in
relation to insurance business classified as Surplus
Lines. The Credit for Reinsurance trust fund
is usually required to be funded at 100% of gross liabilities.
The funds contained within the deposits are not ordinarily
available to meet trading expenses. U.S. regulators may
increase the level of funding required or change the
requirements as to the nature of funding. Accordingly, in the
event of a major claim arising in the United States, for example
from a major catastrophe, syndicates participating in such
U.S. business may be required to make cash calls on their
members to meet claims payments and deposit funding obligations.
This could adversely affect Talbot.
Risks
Related to Taxation
We may
be subject to U.S. tax.
We are organized under the laws of Bermuda and presently intend
to structure our activities to minimize the risk that we would
be considered engaged in a U.S. trade or business. No
definitive standards, however, are provided
32
by the Internal Revenue Code of 1986, as amended (the
Code), U.S. Treasury regulations or court
decisions regarding activities that constitute the conduct of a
U.S. trade or business. Because that determination is
essentially factual, we cannot assure that the Internal Revenue
Service (the IRS) will not contend that we are
engaged in a U.S. trade or business. If we were found to be
so engaged, we would be subject to U.S. corporate income
and branch profits tax on our earnings that are effectively
connected to such U.S. trade or business.
If Validus Re is entitled to the benefits of the income tax
treaty between the U.S. and Bermuda (the Bermuda
Treaty), it would not be subject to U.S. income tax
on any income protected by the Bermuda Treaty unless that income
is attributable to a permanent establishment in the
U.S. The treaty clearly applies to premium income, but may
be construed as not protecting other income such as investment
income. If Validus Re were found to be engaged in a trade or
business in the U.S. and were entitled to the benefits of
the treaty in general, but the treaty were found not to protect
investment income, a portion of Validus Res investment
income could be subject to U.S. tax.
U.S.
persons who hold common shares may be subject to U.S. income
taxation at ordinary income rates on our undistributed earnings
and profits.
Controlled Foreign Corporation Status: The
Company should not be a controlled foreign corporation
(CFC) because its organizational documents provide
that if the common shares owned, directly, indirectly or by
attribution, by any person would otherwise represent more than
9.09% of the aggregate voting power of all the Companys
common shares, the voting rights attached to those common shares
will be reduced so that such person may not exercise and is not
attributed more than 9.09% of the total voting power of the
common shares. We cannot assure, however, that the provisions of
the Organizational Documents will operate as intended and that
the Company will not be considered a CFC. If the Company were
considered a CFC, any shareholder that is a U.S. person
that owns directly, indirectly or by attribution, 10% or more of
the voting power of the Company may be subject to current
U.S. income taxation at ordinary income tax rates on all or
a portion of the Companys undistributed earnings and
profits attributable to Validus Res insurance and
reinsurance income, including underwriting and investment
income. Any gain realized on sale of common shares by such 10%
shareholder may also be taxed as a dividend to the extent of the
Companys earnings and profits attributed to such shares
during the period that the shareholder held the shares and while
the Company was a CFC (with certain adjustments).
Related Person Insurance Income: If the
related person insurance income (RPII) of any of the
Companys
non-U.S. insurance
subsidiaries were to equal or exceed 20% of that
subsidiarys gross insurance income in any taxable year,
and U.S. persons were treated as owning 25% or more of the
subsidiarys stock, by vote or value, a U.S. person
who directly or indirectly owns any common shares on the last
day of such taxable year on which the 25% threshold is met would
be required to include in income for U.S. federal income
tax purposes that persons ratable share of that
subsidiarys RPII for the taxable year. The amount
includible in income is determined as if the RPII were
distributed proportionately to U.S. holders on that date,
regardless of whether that income is distributed. The amount of
RPII includible in income is limited by such shareholders
share of the subsidiarys current-year earnings and
profits, and possibly reduced by the shareholders share of
prior year deficits in earnings and profits. The amount of RPII
earned by a subsidiary will depend on several factors, including
the identity of persons directly or indirectly insured or
reinsured by that subsidiary. Although we do not believe that
the 20% threshold will be met for our
non-U.S. insurance
subsidiaries, some of the factors that might affect that
determination in any period may be beyond our control.
Consequently, we cannot assure that we will not exceed the RPII
threshold in any taxable year.
If a U.S. person disposes of shares in a
non-U.S. insurance
corporation that had RPII (even if the 20% threshold was not
met) and the 25% threshold is met at any time during the
five-year period ending on the date of disposition, and the
U.S. person owned any shares at such time, any gain from
the disposition will generally be treated as a dividend to the
extent of the holders share of the corporations
undistributed earnings and profits that were accumulated during
the period that the holder owned the shares (possibly whether or
not those earnings and profits are attributable to RPII). In
addition, the shareholder will be required to comply with
specified reporting requirements, regardless of the amount of
shares owned. We believe that those rules should not apply to a
disposition of common shares because the Company is not itself
directly engaged in the insurance business. We cannot assure,
however, that the IRS will not successfully assert that those
rules apply to a disposition of common shares.
33
U.S.
persons who hold common shares will be subject to adverse tax
consequences if the Company is considered a passive foreign
investment company for U.S. federal income tax
purposes.
If the Company is considered a passive foreign investment
company (PFIC) for U.S. federal income tax
purposes, a U.S. holder who owns common shares will be
subject to adverse tax consequences, including a greater tax
liability than might otherwise apply and an interest charge on
certain taxes that are deferred as a result of the
Companys
non-U.S. status.
We currently do not expect that the Company will be a PFIC for
U.S. federal income tax purposes in the current taxable
year or the foreseeable future because, through Validus Re,
Talbot 2002 Underwriting Capital Ltd. and Talbot Underwriting
Ltd., it intends to be predominantly engaged in the active
conduct of a global insurance business. We cannot assure you,
however, that the Company will not be deemed to be a PFIC by the
IRS. No regulations currently exist regarding the application of
the PFIC provisions to an insurance company. New regulations or
pronouncements interpreting or clarifying such provisions may be
forthcoming. We cannot predict what effect, if any, such
guidance would have on an investor that is subject to
U.S. federal income taxation.
Changes
in U.S. tax laws may be retroactive and could subject a U.S.
holder of common shares to other adverse tax
consequences.
The tax treatment of
non-U.S. companies
and their U.S. and
non-U.S. insurance
and reinsurance subsidiaries has been the subject of
Congressional discussion and legislative proposals in the
U.S. We cannot assure that future legislative action will
not increase the amount of U.S. tax payable by us. For
example, Congress has recently conducted hearings related to the
tax treatment of offshore insurance and is reported to be
considering legislation that would adversely affect reinsurance
between affiliates and offshore insurance and reinsurance more
generally. One such proposal would increase the excise tax rate
on reinsurance premiums paid to affiliated foreign reinsurers
from 1% to 4%; another proposal would limit deductions for
premiums ceded to affiliated
non-U.S. companies
above certain levels. Other proposals relating to cross-border
transactions, intangible products, or
non-U.S. jurisdictions
generally have been introduced in a number of Congressional
committees. Enactment of some versions of such legislation as
well as other changes in U.S. tax laws, regulations and
interpretations thereof to address these issues could adversely
affect our financial condition and results of operations could
be materially adversely affected.
In addition, the U.S. federal income tax laws and
interpretations, including those regarding whether a company is
engaged in a U.S. trade or business or is a PFIC, or
whether U.S. holders would be required to include
subpart F income or RPII in their gross income, are
subject to change, possibly on a retroactive basis. No
regulations regarding the application of the PFIC rules to
insurance companies are currently in effect, and the regulations
regarding RPII are still in proposed form. New regulations or
pronouncements interpreting or clarifying such rules may be
forthcoming. We cannot be certain if, when, or in what form,
such regulations or pronouncements may be provided, and whether
such guidance will have a retroactive effect.
Proposed
U.S. Tax Legislation Could Adversely Affect U.S.
Shareholders.
Under current U.S. law, non-corporate U.S. holders of
the Companys common shares generally are taxed on
dividends at a capital gains tax rate rather than ordinary
income tax rates. Currently, there is proposed legislation
before both Houses of Congress that would exclude shareholders
of certain foreign corporations from this advantageous income
tax treatment. If this legislation became law, non-corporate
U.S. shareholders would no longer qualify for the capital
gains tax rate on the Companys dividends.
We may
become subject to taxes in Bermuda after March 28, 2016,
which may have a material adverse effect on our results of
operations.
Under current Bermuda law, we are not subject to tax on income
or capital gains. We have received from the Minister of Finance
under The Exempted Undertaking Tax Protection Act 1966, as
amended, an assurance that, in the event that Bermuda enacts
legislation imposing tax computed on profits, income, any
capital asset, gain or appreciation, or any tax in the nature of
estate duty or inheritance, then the imposition of any such tax
shall not be applicable to us or to any of our operations or
shares, debentures or other obligations, until March 28,
2016. We could be subject to taxes in Bermuda after that date.
This assurance is subject to the proviso that it is not to be
34
construed to prevent the application of any tax or duty to such
persons as are ordinarily resident in Bermuda or to prevent the
application of any tax payable in accordance with the provisions
of the Land Tax Act 1967 or otherwise payable in relation to any
property leased to us. We and Validus Re each pay annual Bermuda
government fees; Validus Re pays annual insurance license fees.
In addition, all entities employing individuals in Bermuda are
required to pay a payroll tax and there are other sundry taxes
payable, directly or indirectly, to the Bermuda government.
The
Organisation for Economic Cooperation and Development and other
multinational organizations are considering measures that might
increase our taxes and reduce our net income.
The Organisation for Economic Cooperation and Development, which
is commonly referred to as the OECD, has published reports and
launched a global dialogue among member and non-member countries
on measures to limit harmful tax competition. These measures are
largely directed at counteracting the effects of tax havens and
preferential tax regimes in countries around the world. In the
OECDs report dated 18 April 2002 and updated as of
June 2004, Bermuda was not listed as an uncooperative tax haven
jurisdiction because it had previously committed to eliminate
harmful tax practices and to embrace international tax standards
for transparency, exchange of information and the elimination of
any aspects of the regimes for financial and other services that
attract business with no substantial domestic activity. We are
not able to predict what changes will arise from the commitment
or whether such changes will subject us to additional taxes.
Our
non-U.S.
companies may be subject to U.K. tax.
We intend to operate in such a manner so that none of our
companies other than Talbot Underwriting Ltd., which manages
Syndicate 1183 at Lloyds, Talbot 2002 Underwriting Capital
Ltd. and Underwriting Risk Services Ltd. (Talbot U.K.
Group) should be resident in the U.K. for tax purposes or
have a permanent establishment in the U.K. Accordingly, we
expect that none of our companies other than the Talbot U.K.
Group should be subject to U.K. taxation. However, since
applicable law and regulations do not conclusively define the
activities that constitute conducting business in the U.K.
through a permanent establishment, the U.K. Inland Revenue might
contend successfully that one or more of our other companies, is
conducting business in the U.K. through a permanent
establishment in the U.K.
Risks
Related to Laws and Regulations Applicable to Us
If we
become subject to insurance statutes and regulations in addition
to the statutes and regulations that currently apply to us,
there could be a significant and negative impact on our
business.
We currently conduct our business in a manner such that we
expect the Company will not be subject to insurance
and/or
reinsurance licensing requirements or regulations in any
jurisdiction other than Bermuda and, with respect to Talbot, the
U.K. and jurisdictions to which Lloyds is subject. See
Business Regulation
United States and Bermuda. Although we do not
currently intend to engage in activities which would require us
to comply with insurance and reinsurance licensing requirements
of other jurisdictions, should we choose to engage in activities
that would require us to become licensed in such jurisdictions,
we cannot assure that we will be able to do so or to do so in a
timely manner. Furthermore, the laws and regulations applicable
to direct insurers could indirectly affect us, such as
collateral requirements in various U.S. states to enable
such insurers to receive credit for reinsurance ceded to us.
The insurance and reinsurance regulatory framework of Bermuda
and the insurance of U.S. risk by companies based in
Bermuda that are not licensed or authorized in the
U.S. have recently become subject to increased scrutiny in
many jurisdictions, including the United States. In the past,
there have been Congressional and other initiatives in the
United States regarding increased supervision and regulation of
the insurance industry, including proposals to supervise and
regulate offshore reinsurers. Government regulators are
generally concerned with the protection of policyholders rather
than other constituencies, such as our shareholders. We are not
able to predict the future impact on our operations of changes
in the laws and regulations to which we are or may become
subject.
35
Risks
Related to Ownership of Our Common Shares
Because
we are a holding company and substantially all of our operations
are conducted by our main operating subsidiaries, Validus Re and
Talbot, our ability to meet any ongoing cash requirements and to
pay dividends will depend on our ability to obtain cash
dividends or other cash payments or obtain loans from Validus Re
and Talbot.
We conduct substantially all of our operations through
subsidiaries. Our ability to meet our ongoing cash requirements,
including any debt service payments or other expenses, and pay
dividends on our common shares in the future, will depend on our
ability to obtain cash dividends or other cash payments or
obtain loans from these subsidiaries and will also depend on the
financial condition of these subsidiaries. The inability of
these subsidiaries to pay dividends in an amount sufficient to
enable us to meet our cash requirements could have a material
adverse effect on us and the value of our common shares. Each of
these subsidiaries is a separate and distinct legal entity that
has no obligation to pay any dividends or to lend or advance us
funds and may be restricted from doing so by contract, including
other financing arrangements, charter provisions or applicable
legal and regulatory requirements or rating agency constraints.
The payment of dividends by these subsidiaries to us is limited
under Bermuda law and regulations. The Insurance Act provides
that neither of these subsidiaries may declare or pay in any
financial year dividends of more than 25% of its total statutory
capital and surplus (as shown on its statutory balance sheet in
relation to the previous financial year) unless it files an
affidavit with the BMA at least seven days prior to the payment
signed by at least two directors and such subsidiarys
principal representative, stating that in their opinion such
subsidiaries will continue to satisfy the required margins
following declaration of those dividends, though there is no
additional requirement for BMA approval. In addition, before
reducing its total statutory capital by 15% or more (as set out
in its previous years statutory financial statements) each
of these subsidiaries must make application to the BMA for
permission to do so, such application to consist of an affidavit
signed by at least two directors and such subsidiarys
principal representative stating that in their opinion the
proposed reduction in capital will not cause such subsidiaries
to fail to meet its relevant margins, and such other information
as the BMA may require. At December 31, 2007, Bermuda
statutory restrictions permit Validus Re and Talbot to pay
dividends of up to $1.4 billion and $209.0 million,
respectively, to the Company.
We intend to pay quarterly cash dividends on our common shares
and paid a dividend of $0.20 to shareholders of record at
March 3, 2008. The timing and amount of any cash dividends,
however, will be at the discretion of our Board of Directors and
will depend upon our results of operations and cash flows, our
financial position and capital requirements, general business
conditions, legal, tax, regulatory, rating agency and
contractual constraints or restrictions and any other factors
that our Board of Directors deems relevant. In addition, the
indenture governing our Junior Subordinated Deferrable
Debentures would restrict us from declaring or paying dividends
on our common shares if we are downgraded by A.M. Best to a
financial strength rating of B (Fair) or below or if
A.M. Best withdraws its financial strength rating on any of
our material insurance subsidiaries.
Future
sales of our common shares and grants of restricted shares may
affect the market price of our common shares and the future
exercise of options and warrants may result in immediate and
substantial dilution of the common shares.
As of March 6, 2008 (but without giving effect to unvested
restricted shares), we had 74,205,749 common shares outstanding
and 8,693,216 shares issuable upon exercise of outstanding
warrants. Approximately 42,385,701 of these shares were subject
to the volume limitations and other conditions of Rule 144
under the Securities Act of 1933, as amended, which we refer to
as the Securities Act. Furthermore, certain of our
sponsoring shareholders and their transferees have the right to
require us to register these common shares under the United
States Securities Act for sale to the public, either in an
independent offering pursuant to a demand registration or in
conjunction with a public offering, subject to a
lock-up
agreement of no more than 90 days. Following any
registration of this type, the common shares to which the
registration relates will be freely transferable. In addition,
we have filed one or more registration statements on
Form S-8
under the Securities Act to register common shares issued or
reserved for issuance under the Long Term Incentive Plan. The
number of Common Shares that have been reserved for issuance
under the Plan is equal to 13,126,896. We cannot predict what
effect, if any, future sales of our common shares, or the
availability of common shares for future sale, will have on the
market price of our common shares. Sales of substantial amounts
of our common shares in the public market, or the perception
that sales of this type could occur,
36
could depress the market price of our common shares and may make
it more difficult for our shareholders to sell their common
shares at a time and price that they deem appropriate.
Our Bye-laws authorize our Board of Directors to issue one or
more series of common shares and preferred shares without
stockholder approval. Specifically, we have an authorized share
capital of approximately 571,428,571 shares
($0.175 par value per share), which can consist of common
shares
and/or
preference shares, as determined by our Board of Directors. The
Board of Directors has the right to issue the remaining shares
without obtaining any approval from our stockholders and to fix
the rights, preferences, privileges and restrictions thereof,
including dividend rights, conversion rights, voting rights,
terms of redemption, liquidation preferences and the number of
shares constituting any series or designation of such series.
Any issuance of our preferred stock could adversely affect the
voting power of the holders of our common shares and could have
the effect of delaying, deferring, or preventing the payment of
any dividends (including any liquidating dividends) and any
change in control of us. If a significant number of either
common or preferred shares are issued, it may cause the market
price of our common shares to decline.
We cannot predict what effect, if any, future sales of our
common shares, or the availability of common shares for future
sale, will have on the market price of our common shares. Sales
of substantial amounts of our common shares in the public
market, or the perception that such sales could occur, may
adversely affect the market price of our common shares and may
make it more difficult for shareholders to sell their common
shares at a time and price which they deem appropriate.
Our
classified board structure may prevent a change in our
control.
Our board of directors is divided into three classes of
directors. Each year one class of directors is elected by the
shareholders for a three year term. The staggered terms of our
directors may reduce the possibility of a tender offer or an
attempt at a change in control, even though a tender offer or
change in control might be in the best interest of our
shareholders.
There
are provisions in our Bye-laws that reduce the voting rights of
voting common shares that are held by a person or group to the
extent that such person or group holds more than 9.09% of the
aggregate voting power of all common shares entitled to vote on
a matter.
In general, and except as provided below, shareholders have one
vote for each voting common share held by them and are entitled
to vote at all meetings of shareholders. However, if, and for so
long as, the common shares of a shareholder, including any votes
conferred by controlled shares (as defined below),
would otherwise represent more than 9.09% of the aggregate
voting power of all common shares entitled to vote on a matter,
including an election of directors, the votes conferred by such
shares will be reduced by whatever amount is necessary such
that, after giving effect to any such reduction (and any other
reductions in voting power required by our Bye-laws), the votes
conferred by such shares represent 9.09% of the aggregate voting
power of all common shares entitled to vote on such matter.
Controlled shares include, among other things, all
shares that a person is deemed to own directly, indirectly or
constructively (within the meaning of Section 958 of the
Code, or Section 13(d)(3) of the Securities and Exchange
Act of 1934, as amended (the Exchange Act)). At
December 31, 2007, there were 74,205,749 voting common
shares, of which 6,745,303 voting common shares would confer
votes that represent 9.09% of the aggregate voting power of all
common shares entitled to vote generally at an election of
directors. An investor who does not hold, and is not deemed
under the provisions of our Bye-laws to own, any of our common
shares may therefore purchase up to such amount without being
subject to voting cutback provisions in our Bye-laws.
In addition, we have the authority under our Bye-laws to request
information from any shareholder for the purpose of determining
ownership of controlled shares by such shareholder.
There
are regulatory limitations on the ownership and transfer of our
common shares which could result in the delay or denial of any
transfers shareholders might seek to make.
The BMA must approve all issuances and transfers of securities
of a Bermuda exempted company like us. We have received
permission from the BMA to issue our common shares, and for the
free transferability of our common shares as long as the common
shares are listed on the New York Stock Exchange or other
appointed exchange, to and
37
among persons who are residents and non-residents of Bermuda for
exchange control purposes. Any other transfers remain subject to
approval by the BMA and such approval may be denied or delayed.
A
shareholder of our company may have greater difficulties in
protecting its interests than as a shareholder of a U.S.
corporation.
The Companies Act 1981 (the Companies Act), which
applies to our company, differs in material respects from laws
generally applicable to U.S. corporations and their
shareholders. Taken together with the provisions of our
Bye-laws, some of these differences may result in a shareholder
having greater difficulties in protecting its interests as a
shareholder of our company than it would have as a shareholder
of a U.S. corporation. This affects, among other things,
the circumstances under which transactions involving an
interested director are voidable, whether an interested director
can be held accountable for any benefit realized in a
transaction with our company, what approvals are required for
business combinations by our company with a large shareholder or
a wholly owned subsidiary, what rights a shareholder may have as
a shareholder to enforce specified provisions of the Companies
Act or our Bye-laws, and the circumstances under which we may
indemnify our directors and officers.
We are
a Bermuda company and it may be difficult for our shareholders
to enforce judgments against us or against our directors and
executive officers.
We were incorporated under the laws of Bermuda and our business
is based in Bermuda. In addition, certain of our directors and
officers reside outside the United States, and a portion of our
assets and the assets of such persons may be located in
jurisdictions outside the United States. As such, it may be
difficult or impossible to effect service of process within the
United States upon us or those persons, or to recover against us
or them on judgments of U.S. courts, including judgments
predicated upon the civil liability provisions of the
U.S. federal securities laws. Further, no claim may be
brought in Bermuda against us or our directors and officers in
the first instance for violation of U.S. federal securities
laws because these laws have no extraterritorial application
under Bermuda law and do not have force of law in Bermuda;
however, a Bermuda court may impose civil liability, including
the possibility of monetary damages, on us or our directors and
officers if the facts alleged in a complaint constitute or give
rise to a cause of action under Bermuda law. Currently, of our
executive officers, George Reeth, Joseph E. (Jeff) Consolino, C.
Jerome Dill and Conan Ward reside in Bermuda, Edward Noonan and
Stuart Mercer maintain residences in both Bermuda and the United
States, Michael Belfatti resides in the United States and Rupert
Atkin, Gilles Bonvarlet and Michael Carpenter reside in the
United Kingdom. Of our directors, Edward Noonan maintains
residences in both Bermuda and the United States, George Reeth
resides in Bermuda, Jean-Marie Nessi resides in France and the
remainder reside in the United States.
We have been advised by Bermuda counsel, that there is doubt as
to whether the courts of Bermuda would enforce judgments of
U.S. courts obtained in actions against us or our directors
and officers, as well as the experts named herein, predicated
upon the civil liability provisions of the U.S. federal
securities laws, or original actions brought in Bermuda against
us or such persons predicated solely upon U.S. federal
securities laws. Further, we have been advised by Bermuda
counsel that there is no treaty in effect between the United
States and Bermuda providing for the enforcement of judgments of
U.S. courts in civil and commercial matters, and there are
grounds upon which Bermuda courts may decline to enforce the
judgments of U.S. courts. Some remedies available under the
laws of U.S. jurisdictions, including some remedies
available under the U.S. federal securities laws, may not
be allowed in Bermuda courts as contrary to public policy in
Bermuda. Because judgments of U.S. courts are not
automatically enforceable in Bermuda, it may be difficult for
our shareholders to recover against us based upon such judgments.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
The Company and Validus Re currently occupy office space in
Hamilton, Bermuda under a lease expiring on August 31,
2011. Validus Research Inc. currently occupies office space in
Waterloo, Canada under a lease expiring on February 28,
2018. Validus Reaseguros, Inc. currently occupies office space
in Miami, United States under a
38
lease expiring on March 29, 2011. Talbot currently occupies
office space in London, England under a lease expiring on
December 24, 2013 and in Singapore under a lease expiring
on December 14, 2008. We believe that our current office
space is suitable for the foreseeable future.
|
|
Item 3.
|
Legal
Proceedings
|
We anticipate that, similar to the rest of the insurance and
reinsurance industry, we will be subject to litigation and
arbitration in the ordinary course of business.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
No matters were submitted to a vote of ordinary shareholders
during the fourth quarter of the fiscal year covered by this
report.
Executive
Officers of the Company
The following table provides information regarding our executive
officers and key employees as of March 6, 2008:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Edward J. Noonan
|
|
|
49
|
|
|
Chairman of the Board of Directors and Chief Executive Officer
|
George P. Reeth
|
|
|
51
|
|
|
President and Deputy Chairman
|
C.N. Rupert Atkin
|
|
|
49
|
|
|
Chief Executive Officer of the Talbot Group
|
Michael J. Belfatti
|
|
|
37
|
|
|
Executive Vice President and Chief Actuary
|
Gilles A. M. Bonvarlet
|
|
|
44
|
|
|
Chief Operating Officer of the Talbot Group
|
Michael E.A. Carpenter
|
|
|
58
|
|
|
Chairman of the Talbot Group
|
Joseph E. (Jeff) Consolino
|
|
|
41
|
|
|
Executive Vice President and Chief Financial Officer
|
C. Jerome Dill
|
|
|
47
|
|
|
Executive Vice President and General Counsel
|
Stuart W. Mercer
|
|
|
48
|
|
|
Executive Vice President and Chief Risk Officer
|
Conan M. Ward
|
|
|
40
|
|
|
Executive Vice President and Chief Underwriting Officer
|
Edward J. Noonan has been chairman of our board and the
chief executive officer of the Company since its formation.
Mr. Noonan has 27 years of experience in the insurance
and reinsurance industry, serving most recently as the acting
chief executive officer of United America Indemnity Ltd.
(Nasdaq: INDM) from February 2005 through October 2005 and as a
member of the board of directors from December 2003 to May 2007.
Mr. Noonan served as president and chief executive officer
of American Re-Insurance Company from 1997 to 2002, having
joined American Re in 1983. Mr. Noonan also served as
chairman of Inter-Ocean Reinsurance Holdings of Hamilton,
Bermuda from 1997 to 2002. Mr. Noonan is also a director of
Central Mutual Insurance Company and All American Insurance
Company, both of which are property and casualty companies based
in Ohio.
George P. Reeth has been president and deputy chairman of
the Company since its formation and has senior operating and
distribution responsibilities. Mr. Reeth, who has
30 years experience in the insurance and reinsurance
industry, was a senior executive with Willis Group Limited from
1992 to 2005 and was chairman & chief executive
officer of North American Reinsurance Operations for Willis Re
Inc. from 2000 to 2005. Prior to Willis, Mr. Reeth was
executive vice president at Wilcox, Inc.
C. N. Rupert Atkin began his career at the Alexander
Howden Group in 1980 before moving to Catlin Underwriting
Agencies in 1984. After six years at Catlin he left to join
Talbot, then Venton Underwriting Ltd, heading up the marine
classes of business within Syndicate 376. In 1995 Syndicate 1183
was constituted with Mr. Atkin as the Active Underwriter.
In 2000 Syndicate 1183 was merged back into Syndicate 376. The
syndicate was reconstituted once again following the management
led buyout of the Talbot group in November 2001. Following the
sale of Talbot to Validus in the summer of 2007 Mr. Atkin
was appointed as Chief Executive Officer of Talbot.
Mr. Atkin is also a director of 1384 Capital Ltd, a company
incorporated in England & Wales and
39
supporting the underwriting of the Talbot Groups syndicate
for the 2005, 2006 and 2007 years of account.
Mr. Atkin was appointed to the Council of Lloyds in
2007.
Michael J. Belfatti joined the Company in January 2008 as
executive vice president and chief actuary. Mr. Belfatti
has 14 years of experience in the insurance and reinsurance
industry, serving most recently as senior consultant and
Philadelphia location manager of the Tillinghast Insurance
Consulting business of Towers Perrin from 2005 through 2007.
Mr. Belfatti also held the position of director within the
financial function of CIGNA Group Insurance in 2005. Prior to
that, Mr. Belfatti was senior vice president and chief
actuary of ACE Financial Solutions from 2000 to 2004.
Gilles A. M. Bonvarlet has been Talbots chief
operating officer since 2004 when he joined the group. From 1994
through 2004 Mr. Bonvarlet was with the Brockbank Group,
which became a part of XL Capital where he was, among other
things, CFO of XL London Market Group and Managing Director of
XL London Market Ltd. Mr. Bonvarlet began his career in
1988 at CIC Union Européene International Bank before
moving to Coopers and Lybrand where he remained for five years.
Between 1995 and 2000, Mr. Bonvarlet was a committee member
of the Lloyds Underwriting Agents Association and a member
of various other committees such as the Lloyds Business
Development Unit Board. Mr. Bonvarlet served on the
Lloyds Market Board from 2001 to 2002.
Michael E. A. Carpenter joined Talbot in June 2001 as the
chief executive officer. Following the sale of Talbot to Validus
in the summer of 2007 Mr. Carpenter was appointed as
Chairman. Mr. Carpenter is also a director of 1384 Capital
Ltd, a company incorporated in England & Wales and
supporting the underwriting of the Talbot Groups syndicate
for the 2005, 2006 and 2007 years of account.
Joseph E. (Jeff) Consolino has been executive vice
president and chief financial officer of the Company since March
2006. Mr. Consolino has over 15 years of experience in
the financial services industry, specifically in providing
investment banking services to the insurance industry, and most
recently served as a managing director in Merrill Lynchs
Financial Institutions Group specializing in insurance company
advisory and financing transactions. He serves as a Director of
National Interstate Corporation, a property and casualty company
based in Ohio and of AmWINS Group, Inc., a wholesale insurance
broker based in North Carolina.
C. Jerome Dill has been executive vice president and
general counsel of the Company since April 1, 2007. Prior
to joining the Company, Mr. Dill was a partner with the law
firm of Appleby Hunter Bailhache, which he joined in 1986.
Mr. Dill serves on the Board of Directors of Bermuda
Commercial Bank.
Stuart W. Mercer has been executive vice president and
chief risk officer of the Company since its formation.
Mr. Mercer has over 18 years of experience in the
financial industry focusing on structured derivatives, energy
finance and reinsurance. Previously, Mr. Mercer was a
senior advisor to DTE Energy Trading.
Conan M. Ward has been executive vice president and chief
underwriting officer of the Company since January 2006.
Mr. Ward has over 15 years of insurance industry
experience. Mr. Ward was executive vice president of the
Global Reinsurance division of Axis Capital Holdings, Ltd. from
November 2001 until November 2005, where he oversaw the
divisions worldwide property catastrophe, property per
risk, property pro rata portfolios. He is one of the founders of
Axis Specialty, Ltd and was a member of the operating board and
senior management committee of Axis Capital. From July 2000 to
November 2001, Mr. Ward was a senior vice president at Guy
Carpenter & Co.
PART II
All amounts presented in this part are in U.S. dollars
except as otherwise noted.
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Shareholder Matters and
Issuer Purchases of Equity Securities
|
The Companys common shares, $0.175 par value per
share, are listed on the New York Stock Exchange under the
symbol VR.
40
The following tables sets forth the high and low sales prices
per share, as reported on the New York Stock Exchange Composite
Tape, of the Companys common shares per fiscal quarter
commencing from the Companys IPO on July 25, 2007.
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
2007:
|
|
|
|
|
|
|
|
|
3rd Quarter
|
|
$
|
25.28
|
|
|
$
|
21.11
|
|
4th Quarter
|
|
$
|
26.59
|
|
|
$
|
24.73
|
|
There were approximately 70 record holders of our common shares
as of December 31, 2007. This figure does not represent the
actual number of beneficial owners of our common shares because
such shares are frequently held in street name by
securities dealers and others for the benefit of individual
owners who may vote the shares.
Performance
Graph
Set forth below is a line graph comparing the percentage change
in the cumulative total shareholder return, assuming the
reinvestment of dividends, over the period from the
Companys IPO, July 25, 2007, through
December 31, 2007 as compared to the cumulative total
return of the Standard & Poors 500 Stock Index
and the cumulative total return of an index of the
Companys peer group. The peer group index is comprised of
the following companies: ACE Limited, Arch Capital Group
Limited, Aspen Insurance Holdings Limited, Allied World
Assurance Company Holdings, Ltd., Axis Capital Holdings Limited,
Endurance Specialty Holdings Limited, Everest Re Group Limited,
Flagstone Reinsurance Holdings Group Limited, Greenlight Capital
Re Ltd., IPC Holdings Ltd., Max Capital Group Ltd., Odyssey Re
Holdings Corp., PartnerRe Ltd., Platinum Underwriters Holdings
Ltd., RenaissanceRe Holdings Ltd., Transatlantic Holdings Inc.,
and XL Capital Ltd.
Dividend
Policy
On February 20, 2008 the Company announced a quarterly cash
dividend of $0.20 per share payable on March 17, 2008 to
holders of record on March 3, 2008. The timing and amount
of any future cash dividends, however, will be at the discretion
of our Board of Directors and will depend upon our results of
operations and cash flows, our financial position and capital
requirements, general business conditions, legal, tax,
regulatory, rating agency and contractual constraints or
restrictions and any other factors that our Board of Directors
deems relevant.
We are a holding company and have no direct operations. Our
ability to pay dividends depends, in part, on the ability of
Validus Re and Talbot to pay dividends to us. Each of the
subsidiaries is subject to significant regulatory restrictions
limiting its ability to declare and pay dividends. The Insurance
Act provides that these subsidiaries may not declare or pay in
any financial year dividends of more than 25% of its total
statutory capital and surplus (as
41
shown on its statutory balance sheet in relation to the previous
financial year) unless it files an affidavit with the BMA at
least seven days prior to the payment signed by at least two
directors and such subsidiarys principal representative,
stating that in their opinion such subsidiaries will continue to
satisfy the required margins following declaration of those
dividends, though there is no additional requirement for BMA
approval. In addition, before reducing its total statutory
capital by 15% or more (as set out in its previous years
statutory financial statements) each of these subsidiaries must
make application to the BMA for permission to do so, such
application to consist of an affidavit signed by at least two
directors and such subsidiarys principal representative
stating that in their opinion the proposed reduction in capital
will not cause such subsidiary to fail to meet its relevant
margins, and such other information as the BMA may require. At
December 31, 2007, Bermuda statutory restrictions permit
Validus Re and Talbot to pay dividends of up to
$1.4 billion and $209.0 million, respectively, to the
Company. In addition, the indenture governing our Junior
Subordinated Deferrable Debentures would restrict us from
declaring or paying dividends on our common shares if we are
downgraded by A.M. Best to a financial strength rating of
B (Fair) or below or if A.M. Best withdraws its
financial strength rating on any of our material insurance
subsidiaries. On May 16, 2007, A.M. Best placed our
financial strength ratings under review with negative
implications. See Business
Regulation Bermuda, Risk
Factors Risks Related to Ownership of Our Common
Shares Because we are a holding company and
substantially all of our operations are conducted by our main
operating subsidiaries, Validus Re and Talbot, our ability to
meet any ongoing cash requirements and to pay dividends will
depend on our ability to obtain cash dividends or other cash
payments or obtain loans from Validus Re and Talbot,
Risk Factors Risks Related to Our
Company We depend on ratings by A.M. Best
Company. Our financial strength rating could be revised
downward, which could affect our standing among brokers and
customers, cause our premiums and earnings to decrease and limit
our ability to pay dividends on our common shares.
Purchases
of Equity Securities by the Issuer and Affiliate
Purchases
None.
42
|
|
Item 6.
|
Selected
Financial Information
|
The summary consolidated statement of operations data for the
years ended December 31, 2007 and December 31, 2006
and the period ended December 31, 2005 and the summary
consolidated balance sheet data as of December 31, 2007 and
December 31, 2006 are derived from our audited consolidated
financial statements. On July 2, 2007 the Company acquired
Talbot Holdings Ltd. (Talbot) and is consolidating
Talbot effective as of that date. As a result, Talbot is only
included in the Companys consolidated results from
July 2, 2007 through December 31, 2007. Talbot is not
included in consolidated results for the year ended
December 31, 2006 and the first six months of 2007.
You should read the following summary consolidated financial
information together with the other information contained in
this annual report on form 10K, including
Managements Discussion and Analysis of Financial
Condition and Results of Operations and the consolidated
financial statements and related notes included elsewhere in
this annual report on form 10K.
The following table is derived from audited results for the
years ended December 31, 2007 and December 31, 2006
and the period from October 19, 2005, the date of our
incorporation, to December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
988,637
|
|
|
$
|
540,789
|
|
|
|
|
|
Reinsurance premiums ceded
|
|
|
(70,210
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
918,427
|
|
|
|
477,093
|
|
|
|
|
|
Change in unearned premiums
|
|
|
(60,348
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
858,079
|
|
|
|
306,514
|
|
|
|
|
|
Net investment income
|
|
|
112,324
|
|
|
|
58,021
|
|
|
|
2,032
|
|
Net realized gains (losses) on investments
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
|
|
39
|
|
Net unrealized gains on investments(1)
|
|
|
12,364
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
3,301
|
|
|
|
2,157
|
|
|
|
|
|
Foreign exchange gains (losses)
|
|
|
6,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
994,372
|
|
|
|
365,590
|
|
|
|
2,071
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
283,993
|
|
|
|
91,323
|
|
|
|
|
|
Policy acquisition costs
|
|
|
134,277
|
|
|
|
36,072
|
|
|
|
|
|
General and administrative expenses(2)
|
|
|
100,765
|
|
|
|
38,354
|
|
|
|
2,367
|
|
Share compensation expenses
|
|
|
16,189
|
|
|
|
7,878
|
|
|
|
290
|
|
Finance expenses
|
|
|
51,754
|
|
|
|
8,789
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
2,893
|
|
|
|
77
|
|
|
|
49,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
589,871
|
|
|
|
182,493
|
|
|
|
51,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
404,501
|
|
|
|
183,097
|
|
|
|
(49,708
|
)
|
Taxes
|
|
|
1,505
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
402,996
|
|
|
|
183,097
|
|
|
|
(49,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains arising during the period(1)
|
|
|
|
|
|
|
(332
|
)
|
|
|
144
|
|
Foreign currency translation adjustments
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
Adjustment for reclassification of losses realized in income
|
|
|
|
|
|
|
1,102
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
402,947
|
|
|
$
|
183,867
|
|
|
$
|
(49,603
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
Earnings per share(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and common share
equivalents outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
65,068,093
|
|
|
|
58,477,130
|
|
|
|
58,423,174
|
|
Diluted
|
|
|
67,786,673
|
|
|
|
58,874,567
|
|
|
|
58,423,174
|
|
Basic earnings per share
|
|
$
|
6.19
|
|
|
$
|
3.13
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
5.95
|
|
|
$
|
3.11
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio(4)
|
|
|
33.1
|
%
|
|
|
29.8
|
%
|
|
|
|
|
Policy acquisition cost ratio(5)
|
|
|
15.6
|
%
|
|
|
11.8
|
%
|
|
|
|
|
General and administrative expense ratio(6)
|
|
|
13.3
|
%
|
|
|
15.1
|
%
|
|
|
|
|
Expense ratio(7)
|
|
|
28.9
|
%
|
|
|
26.9
|
%
|
|
|
|
|
Combined ratio(8)
|
|
|
62.0
|
%
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity(9)
|
|
|
26.9
|
%
|
|
|
17.0
|
%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth summarized balance sheet data as
of December 31, 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
Summary Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value
|
|
$
|
2,662,021
|
|
|
$
|
1,376,387
|
|
|
$
|
610,800
|
|
Cash and cash equivalents
|
|
|
444,698
|
|
|
|
63,643
|
|
|
|
398,488
|
|
Total assets
|
|
|
4,144,224
|
|
|
|
1,646,423
|
|
|
|
1,014,453
|
|
Unearned premiums
|
|
|
557,344
|
|
|
|
178,824
|
|
|
|
|
|
Reserve for losses and loss expenses
|
|
|
926,117
|
|
|
|
77,363
|
|
|
|
|
|
Junior Subordinated Deferrable Debentures
|
|
|
350,000
|
|
|
|
150,000
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,934,800
|
|
|
|
1,192,523
|
|
|
|
999,806
|
|
Book value per common share(10)
|
|
|
26.08
|
|
|
|
20.39
|
|
|
|
17.11
|
|
Diluted book value per common share(11)
|
|
|
24.00
|
|
|
|
19.73
|
|
|
|
16.93
|
|
NM Not meaningful
|
|
|
(1) |
|
The Company has early adopted FAS 157 and FAS 159 as
of January 1, 2007 and elected the fair value option on all
securities previously accounted for as
available-for-sale.
Unrealized gains and losses on
available-for-sale
investments at December 31, 2006 of $875,000, previously
included in accumulated other comprehensive income, were treated
as a cumulative-effect adjustment as of January 1, 2007.
The cumulative-effect adjustment transferred the balance of
unrealized gains and losses from accumulated other comprehensive
income to retained earnings and has no impact on the results of
operations for the annual or interim periods beginning
January 1, 2007. The Companys investments were
accounted for as trading for the annual or interim periods
beginning January 1, 2007 and as such all unrealized gains
and losses are included in net income. |
|
(2) |
|
General and administrative expenses for the years ended
December 31, 2007 and 2006 and the period ended
December 31, 2005 include $4,000,000, $1,000,000 and $0,
respectively, related to our Advisory Agreement with Aquiline.
Our Advisory Agreement with Aquiline terminated upon completion
of our IPO, in connection with which recorded general and
administrative expense of $3,000,000 in the third quarter of the
year ended December 31, 2007. |
44
|
|
|
(3) |
|
FAS 123R require that any unrecognized stock-based
compensation expense that will be recorded in future periods be
included as proceeds for purposes of treasury stock repurchases,
which is applied against the unvested restricted shares balance.
On March 1, 2007 we effected a 1.75 for one reverse stock
split of our outstanding common shares. The stock split does not
affect our financial statements other than to the extent it
decreases the number of outstanding shares and correspondingly
increases per share information for all periods presented. The
share consolidation has been reflected retroactively in these
financial statements. |
|
(4) |
|
The loss and loss expense ratio is calculated by dividing losses
and loss expenses by net premiums earned. |
|
(5) |
|
The policy acquisition cost ratio is calculated by dividing
policy acquisition costs by net premiums earned. |
|
(6) |
|
The general and administrative expense ratio for the year ended
December 31, 2007 is calculated by dividing the total of
general and administrative expenses plus share compensation
expenses less the $3,000,000 Aquiline termination fee by net
premiums earned. The general and administrative expense ratio
for the year ended December 31, 2006 is calculated by
dividing the sum of general and administrative expenses and
share compensation expenses by net premiums earned. |
|
(7) |
|
The expense ratio is calculated by combining the policy
acquisition cost ratio and the general and administrative
expense ratio. |
|
(8) |
|
The combined ratio is calculated by combining the loss ratio,
the policy acquisition cost ratio and the general and
administrative expense ratio. |
|
(9) |
|
Return on average equity is calculated by dividing the net
income for the period by the average shareholders equity
during the period. Quarterly average shareholders equity
is the annualized average of the beginning and ending
shareholders equity balances. Annual average
shareholders equity is the average of the beginning,
ending and intervening quarter end shareholders equity
balances. |
|
(10) |
|
Book value per common share is defined as total
shareholders equity divided by the number of common shares
outstanding as at the end of the period, giving no effect to
dilutive securities. |
|
(11) |
|
Diluted book value per common share is calculated based on total
shareholders equity plus the assumed proceeds from the
exercise of outstanding options and warrants, divided by the sum
of common shares, unvested restricted shares, options and
warrants outstanding (assuming their exercise). |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following is a discussion and analysis of the Companys
consolidated results of operations for the three months and year
ended December 31, 2007 and 2006 and the Companys
consolidated financial condition and liquidity and capital
resources at December 31, 2007 and December 31, 2006.
The Company completed the acquisition of Talbot Holdings Ltd.
(Talbot) on July 2, 2007. As a result, Talbot
is only included in the Companys consolidated results from
July 2, 2007 through December 31, 2007. Talbot is not
included in consolidated results for the year ended
December 31, 2006 and the first six months of 2007. This
discussion and analysis pertains to the results of the Company
inclusive of Talbot from the date of acquisition. Talbot 2006
results are included in discussion of segment results for
comparison purposes only and are not consolidated in the Company
results for 2006 periods. This discussion and analysis should be
read in conjunction with the Companys audited consolidated
financial statements and related notes for the fiscal years
ended December 31, 2007 and 2006.
The Company was formed on October 19, 2005 and has limited
historical financial and operating information. Insurance and
reinsurance companies face substantial risk in their initial
stages of development. See Cautionary Note Regarding
Forward-Looking Statements. In addition, for a variety of
reasons, including the Companys recent formation, the
acquisition of Talbot and relatively few significant catastrophe
events in 2006 and 2007, the Companys historical financial
results may not accurately indicate future performance.
Executive
Overview
The Company underwrites from two distinct global operating
subsidiaries, Validus Re and Talbot. Validus Re, the
Companys principal reinsurance operating subsidiary,
operates as a Bermuda-based provider of short-tail reinsurance
products on a global basis. Talbot, the Companys principal
insurance operating subsidiary, operates through its two
underwriting platforms: Talbot Underwriting Ltd, which manages
syndicate 1183 at Lloyds, and
45
Underwriting Risk Services Ltd, which is an underwriting agency
writing primarily yachts, marinas and fine art business on
behalf of the Talbot syndicate and others.
The Companys strategy is to concentrate primarily on
short-tail risks, which is an area where management believes
current prices and terms provide an attractive risk adjusted
return and the management team has proven expertise. The
Companys profitability in any given period is based upon
premium and investment revenues less net losses and loss
expenses, acquisition expenses and operating expenses. Financial
results in the insurance and reinsurance industry are influenced
by the frequency
and/or
severity of claims and losses, including as a result of
catastrophic events, changes in interest rates, financial
markets and general economic conditions, the supply of insurance
and reinsurance capacity and changes in legal, regulatory and
judicial environments.
Written premiums are a function of the number and type of
contracts written, as well as prevailing market prices. Renewal
dates for reinsurance business tend to be concentrated at the
beginning of quarters, and the timing of premiums written varies
by line of business. Most property catastrophe business is
written in the January 1, April 1, June 1 and July 1
inception and renewal periods, while most insurance and
specialty lines are written throughout the year. Written
premiums are generally highest in the first quarter and lowest
during the fourth quarter of the year. Gross premiums written
for pro rata programs are initially recorded as estimates and
are adjusted as actual results are reported by the cedant during
the period. Pro rata reinsurance is a type of reinsurance
whereby the reinsurer indemnifies the policyholder against a
predetermined portion of losses. Earned premiums do not
necessarily follow the written premium pattern as premiums
written are primarily earned ratably over the contract term,
which is ordinarily twelve months, although many pro rata
contracts are written on a risks attaching basis, which means
that the contracts cover claims that arise on underlying
insurance policies that incept during the term of the
reinsurance contract, and are generally earned over a
24 month period, which is the risk period of the underlying
(twelve month) policies. Premiums are generally due in monthly
or quarterly installments.
The following are the primary lines in which the Company
conducts business:
Property: Validus Re underwrites property
catastrophe reinsurance, property per risk reinsurance and
property pro rata reinsurance. Property catastrophe includes
reinsurance for insurance companies exposures to an
accumulation of property and related losses from separate
policies, typically relating to natural disasters or other
catastrophic events. Property per risk provides reinsurance for
insurance companies excess retention on individual
property and related risks, such as highly-valued buildings. In
property pro rata contracts the reinsurer shares the premiums as
well as the losses and expenses in an agreed proportion with the
cedant. Talbot primarily writes direct and facultative property
insurance, lineslips and binding authorities and a limited
amount of property treaty. The business written is principally
commercial and industrial insurance. The business is short-tail
with risks generally earned within two years.
Marine: The Company underwrites insurance and
reinsurance on marine risks covering damage to or losses of
marine vessels or cargo, yachts and marinas, third-party
liability for marine accidents and physical loss and liability
from principally offshore energy properties. Talbot primarily
underwrites marine insurance on a direct and facultative basis.
Validus Re underwrites marine reinsurance on an excess of loss
basis, and to a lesser extent, on a pro rata basis.
Specialty: The Company underwrites other
specialty lines with very limited exposure correlation with its
property, marine and energy portfolios. Validus Re underwrites
other lines of business depending on an evaluation of pricing
and market conditions, which include aerospace, terrorism, life
and accident & health and workers compensation
catastrophe. With the exception of the aerospace line of
business, which has a meaningful portion of its gross premiums
written volume on a proportional basis, Validus Res other
specialty lines are primarily written on an excess of loss
basis. Talbot underwrites war, political risks, political
violence, financial institutions, contingency, bloodstock and
livestock, accident and health, and aviation and other treaty.
With the exception of aviation and other treaty, most of the
Talbot specialty business is written on a direct or facultative
basis or through a binding authority or coverholder.
Income from the Companys investment portfolio is primarily
comprised of interest income on fixed maturity investments net
of investment expenses and net realized/unrealized gains/losses
on investments. A significant portion of the Companys
contracts provide short-tail coverage for damages resulting
mainly from natural and man-
46
made catastrophes, which means that the Company could become
liable for a significant amount of losses on short notice.
Accordingly, the Company has structured its investment portfolio
to preserve capital and maintain a high level of liquidity,
which means that the large majority of the Companys
investment portfolio consists of short-term fixed maturity
investments. The Companys fixed income investments are
classified as trading. Under U.S. GAAP, these securities
are carried at fair value, and unrealized gains and losses are
included in net income in the Companys consolidated
statements of operations and comprehensive income.
The Companys expenses consist primarily of losses and loss
expenses, acquisition costs, general and administrative
expenses, and finance expenses related to debentures and our
credit facilities. Organizational expenses and expenses
associated with the issuance of warrants were also incurred in
the first quarter of 2006 as well as in the period ended
December 31, 2005. New warrants were issued in the third
quarter of 2007 due to an anti-dilution provision of the
warrants arising from the issuance of securities related to the
Talbot acquisition. Expenses related to the issuance of warrants
are included in the line item Fair value of warrants
issued in the Companys consolidated statements of
operations and comprehensive income.
Losses and loss expenses are a function of the amount and type
of insurance and reinsurance contracts written and of the loss
experience of the underlying risks. Reserves for losses and loss
expense include a component for outstanding case reserves for
claims which have been reported and a component for losses
incurred but not reported. The uncertainties inherent in the
reserving process, together with the potential for unforeseen
developments, may result in losses and loss expenses materially
different than the reserve initially established. Changes to
prior year loss reserves will affect current underwriting
results by increasing net income if a portion of the prior year
reserves prove to be redundant or decreasing net income if the
prior year reserves prove to be insufficient. Adjustments
resulting from new information will be reflected in income in
the period in which they become known. The Companys
ability to estimate losses and loss expenses accurately, and the
resulting impact on contract pricing, is a critical factor in
determining profitability.
Since most of the lines of business underwritten have large
aggregate exposures to natural and man-made catastrophes, the
Company expects that claims experience will often be the result
of relatively few events of significant severity. The occurrence
of claims from catastrophic events is likely to result in
substantial volatility in, and could potentially have a material
adverse effect on, the Companys financial condition,
results of operations, and ability to write new business. The
acquisition of Talbot mitigates these risks by providing us with
significant benefits in terms of product line and geographic
diversification.
Acquisition costs consist principally of brokerage expenses and
commissions which are driven by contract terms on reinsurance
contracts written, and are normally a specific percentage of
premiums. Under certain contracts, cedants may also receive
profit commissions which will vary depending on the loss
experience on the contract. Acquisition costs are presented net
of commissions or fees received on any ceded premium, including
premium ceded to Petrel Re.
General and administrative expenses are generally comprised of
fixed expenses which do not vary with the amount of premiums
written or losses incurred. Applicable expenses include salaries
and benefits, professional fees, office, risk management, and
stock compensation expenses. Stock compensation expenses include
costs related to the Companys long-term incentive plan,
under which restricted stock and stock options are granted to
certain employees.
Business
Outlook and Trends
The global property and casualty insurance and reinsurance
industry has historically been highly cyclical. During the
latter half of the 1990s, the industry experienced excess
capacity for writers of insurance and reinsurance, which
resulted in highly competitive market conditions. After this
extended period of intense competition and eroding premium
rates, the reinsurance markets began experiencing improvements
in rates, terms and conditions for reinsurers in the first
quarter of 2000. Continuing improvements through 2001 extended
to the primary insurance industry and were accelerated by the
events of September 11, 2001. While 2002 and 2003 proved to
be relatively uneventful catastrophe years, the reinsurance
markets were again significantly affected by natural catastrophe
losses in 2004 and 2005. Taken together, 2004 and 2005 set a
record for most Atlantic-basin tropical storms, hurricanes,
major hurricanes (defined as category 3 or higher on the
Saffir-Simpson Hurricane
47
Intensity Scale) and major hurricanes making U.S. landfall.
The 2005 Atlantic-basin hurricane season was the costliest on
record, with Hurricanes Rita and Wilma each generating in excess
of $10 billion in insured losses and Katrina responsible
for an estimated $45 billion in insured losses, which
places it as the most costly natural catastrophe on record.
Property and other reinsurance premiums have historically risen
in the aftermath of significant catastrophic losses. As loss
reserves are established, industry surplus is depleted and the
industrys capacity to write new business diminishes. At
the same time, management believes that there is a heightened
awareness of exposure to natural catastrophes on the part of
cedants, rating agencies and catastrophe modeling firms,
resulting in an increase in the demand for reinsurance
protection. The large industry losses in 2004 and 2005 led to an
increase in the perception of catastrophe risk by market
participants creating a supply/demand imbalance for reinsurance
capacity. The Company was formed in October 2005 to take
advantage of these opportunities; we have also built our
operations so that we may effectively take advantage of future
market conditions as they develop. Talbot, which the Company
acquired on July 2, 2007, has also seen an increase in
insurance and reinsurance rates in the aftermath of 2005.
In the aggregate, the Company observed substantial increases in
premium rates in 2006 compared to 2005 levels. Such rate
increases were most significant in the United States
catastrophe-exposed lines of business. For risks outside of the
U.S., or for risks which were not substantially exposed to
catastrophes, rate increases were more modest, or in some cases,
decreased. During the year ended December 31, 2007 and the
2008 January renewal period, the Company experienced
increased competition in most lines of business. Capital
provided by new entrants or by the commitment of additional
capital by existing insurers and reinsurers may increase the
supply of insurance and reinsurance which could affect pricing.
An increase in the supply of insurance and reinsurance could
accelerate rate decreases.
Management believes the supply and demand pressures which
exerted upward pressure on prices in peak U.S. property
zones in 2006 will continue to decline in the near term,
assuming normal catastrophe activity.
Following significant losses from Hurricane Ivan in 2004 and
Hurricanes Katrina and Rita in 2005, the marine and offshore
energy insurance and reinsurance accounts experienced material
price increases and more restrictive conditions. Losses
resulting from Katrina affected nearly all lines of business
written within the marine class and reinsurance and
retrocessional capacity has been reduced sharply. Management
believes that many reinsurers withdrew from marine and energy
business and remaining reinsurers increased pricing and
tightened conditions across all sectors. In addition to rate
increases, coverage terms have become more restrictive including
increased use of mutually exclusive pillars and other parametric
devices.
We underwrite global specialty property insurance and
reinsurance and have large aggregate exposures to natural and
man-made disasters. The relatively low claim experience for
Validus Re has been the result of few events of high magnitude.
The occurrence of claims from catastrophic events is likely to
result in substantial volatility in, and could have a material
adverse effect on, the Companys financial condition and
results and ability to write new business. This volatility will
affect results for the period in which the loss occurs because
U.S. accounting principles do not permit reinsurers to
reserve for such catastrophic events until they occur.
Catastrophic events of significant magnitude historically have
been relatively infrequent, although management believes the
property catastrophe reinsurance market has experienced a higher
level of worldwide catastrophic losses in terms of both
frequency and severity in the period from 1992 to the present.
We also expect that increases in the values and concentrations
of insured property will increase the severity of such
occurrences in the future. The Company seeks to reflect these
trends when pricing contracts.
Critical
Accounting Policies and Estimates
The Companys consolidated financial statements have been
prepared in accordance with U.S. GAAP. The preparation of
financial statements in accordance with U.S. GAAP requires
management to make estimates and assumptions that affect
reported and disclosed amounts of assets and liabilities, as
well as disclosure of contingent assets and liabilities as at
the balance sheet date and the reported amounts of revenues and
expenses during the reporting period. Management believes the
following accounting policies are critical to the Companys
operations as the application of these policies requires
management to make significant judgments. Management believes
the
48
items that require the most subjective and complex estimates are
(1) reserve for losses and loss expenses and
(2) premiums and (3) reinsurance premiums ceded and
reinsurance recoverables.
Reserve for Losses and Loss Expenses. For
insurance and reinsurance companies, a significant judgment made
by management is the estimation of the reserve for losses and
loss expenses. The Company establishes its reserve for losses
and loss expenses to cover the estimated remaining liability
incurred for both reported claims (case reserves)
and unreported amounts (incurred but not reported or
IBNR reserves). For insurance and reinsurance
business, the IBNR reserves include provision for circumstances
that have occurred but not yet been reported to the Company as
well as for future variation in case reserves (where the claim
has been reported but the ultimate value is not yet known).
Within the reinsurance business, the portion of total IBNR
related to future variation on known claims is calculated at the
individual claim level in some instances (an additional case
reserve or individual claim IBNR). Within the insurance
business, the provision for future variation in current case
reserves is generally calculated on an implicit basis via the
direct projection of total IBNR, and ACRs are not used.
Loss reserve estimates for insurance and reinsurance business
are not precise in that they deal with the inherent uncertainty
in the outcome of insurance and reinsurance claims made on the
Company, many of which have not yet been reported to the
Company. Estimating loss reserves requires management to make
assumptions, both explicit and implicit, regarding future paid
and reported loss development patterns, frequency and severity
trends, claims settlement practices, potential changes in the
legal environment and other factors. These estimates and
judgments are based on numerous factors, and may be revised over
time as additional experience or other data becomes available,
as new or improved methodologies are developed or as current
laws change.
As predominantly a broker market insurer and reinsurer, the
Company must rely on loss information reported to us by brokers
from clients, where such information is often incomplete or
changing. The quality and type of information received varies by
client and by the nature of the business, insurance or
reinsurance.
For insurance business, for risks that the Company leads, the
Company receives from brokers details of potential claims, on
the basis of which the Companys loss adjusters make
estimates of the likely ultimate outcome of the claims. For
insurance business where another company is the lead, the
Company additionally receives and reviews case estimates from
the lead insurer. In determining these reserves, the Company
takes into account a number of factors including the facts and
circumstances of the individual claim, the nature of the
coverage, and historical information about its experience on
similar types of claims. The sum of the individual claim
estimates for lead and follow business constitutes the case
reserves.
For reinsurance business, the Company typically receives from
brokers details of paid losses and estimated case reserves
recorded by the ceding company. In addition to this, the ceding
companys estimated provision for IBNR losses is sometimes
also available, although this in itself introduces additional
uncertainty owing to the differing and typically unknown
reserving practices of ceding companies.
There will also be a time lag between a loss occurring and it
being reported, first by the original claimant to its insurer,
via the insurance broker, and for reinsurance business,
subsequently from the insurer to the reinsurer via the
reinsurance broker.
The Company writes a mix of predominantly short-tail business,
both insurance and reinsurance. The combination of low claim
frequency and high claim severity that is characteristic of much
of this short-tail business makes the available data more
volatile and less reliable for predicting ultimate losses. For
example, in property lines, there can be additional uncertainty
in loss estimation related to large catastrophe events, whether
natural or man-made. With winds events, such as hurricanes, the
damage assessment process may take more than a year. The cost of
claims is subject to volatility due to supply shortages for
construction materials and labor. In the case of earthquakes,
the damage assessment process may take longer as buildings are
discovered to have structural weaknesses not initially detected.
The Company additionally writes a relatively small amount of
longer tail insurance business, predominantly financial
institutions and marine and energy liabilities. For such
business, the time from the occurrence of a claim to its being
reported, and in particular, the subsequent time before
settlement of the claim, can be years, in which time additional
facts regarding individual claims and trends often will become
known and current laws and case law may change.
49
Taken together, these issues add considerable uncertainty to the
process of estimating ultimate losses, hence loss reserves, and
this uncertainty is increased for reinsurance business compared
with insurance business due to the additional parties in the
chain of reporting from the original claimant to the reinsurer.
As a result of the uncertainties described above, the Company
must estimate IBNR reserves, which consist of a provision for
future development on known loss events, as well as a provision
for claims which have occurred but which have not yet been
reported to us by clients. Because of the degree of reliance
that is necessarily placed on brokers and (re)insured companies
for claims reporting, the associated time lag, the low
frequency/high severity nature of much of the business
underwritten, and, for reinsurance business, the varying
reserving practices among ceding companies as described above,
reserve estimates are highly dependent on managements
judgment and are subject to uncertainty.
The Company strives to take account of these uncertainties in
the judgments and assumptions made when establishing loss
reserves, but it is not possible to eliminate the uncertainties.
As a result, there is a risk that the Companys actual
losses may be higher or lower than the reserves booked.
For the Companys insurance business written by Talbot,
where a longer reserving history exists, the Company examines
the development of its own historical paid and incurred losses
to identify trends, which it then incorporates into the
reserving process where it deems appropriate.
For the Companys reinsurance business, especially that
written by Validus Re where the Company relies more heavily on
information provided by clients in order to assist it in
estimating reserves, the Company performs certain processes in
order to help assess the completeness and accuracy of such
information as follows:
1. In addition to information received from clients on
reported claims, the Company also uses information on the
patterns of client loss reporting and loss settlements from
previous events in order to estimate the Companys ultimate
liability related to these events.
2. The Company uses reinsurance industry information in
order to perform consistency checks on the data provided by
ceding companies and to identify trends in loss reporting and
settlement activity. The Company incorporates such information
in establishing reinsurance reserves.
3. For both insurance and reinsurance business, the Company
supplements the loss information received from clients with loss
estimates developed by market share techniques and third party
catastrophe models when such information is available.
Although there is normally a lag in receiving reinsurance data
from cedants, the Company currently has no backlog related to
the processing of assumed reinsurance information. The Company
actively manages its relationships with brokers and clients and
considers existing disputes with counterparties to be in the
normal course of business.
As described above, the reserve for losses and loss expenses
includes both a component for outstanding case reserves for
claims which have been reported and a component for IBNR
reserves. IBNR reserves are the difference between ultimate
losses and reported losses, where reported losses are the sum of
paid losses and outstanding case reserves. Ultimate losses are
estimated by management using various actuarial methods,
including exposure-based and loss-based methods, as well as
other qualitative assessments regarding claim trends.
The Company uses a reserving methodology that establishes a
point estimate for ultimate losses. The point estimate
represents managements best estimate of ultimate losses
and loss expenses. The Company does not select a range as part
of its loss reserving process. The extent of reliance on
management judgment in the reserving process differs depending
on the circumstances surrounding the estimations, including the
volume and credibility of data, the perceived relevance of
historical data to future conditions, the stability or lack of
stability in the Companys operational processes for
handlings losses (including claims practices and systems) and
other factors. The Company reviews its reserving assumptions and
methodologies on a quarterly basis. Two of the most critical
assumptions in establishing reserves are loss emergence patterns
and expected (or prior) loss ratios. Loss emergence
patterns are critical to the reserving process as they can be
one key indicator of the ultimate liability. A pattern of
reported loss emergence different from expectations may indicate
a change in the loss climate and may thus influence the
50
estimate of future payments that should be reflected in
reserves. Expected loss ratios are a primary component in the
Companys calculation of estimated ultimate losses for
business at an early stage in its development.
Loss emergence patterns for the business written by Talbot are
generally derived from the Companys own historic loss
development triangulations, supplemented in some instances by
Lloyds market data. For the business written by Validus
Re, where the Companys own historic loss development
triangulations are currently more limited, greater use is made
of market data including reinsurance industry data available
from organizations such as statistical bureaus and consulting
firms, where appropriate. Expected loss ratios are estimated in
a variety of ways, largely dependent upon the data available.
Wherever it deems appropriate, management incorporates the
Companys own loss experience in establishing initial
expected loss ratios and reserves. This is particularly true for
the business written by Talbot where a longer reserving history
exists and expected losses and loss ratios consider, among other
things, rate increases and changes in terms and conditions that
have been observed in the market. For reinsurance business,
expected losses and loss ratios are typically developed using
vendor and proprietary computer models. The information used in
these models is collected by underwriters and actuaries during
the initial pricing of the business.
Other methodologies are also used by the Company in the
reserving process for specific types of claims or events, such
as catastrophic or other specific major events. These include
estimation based on vendor catastrophe models and analyses of
specific industry events, such as large claims or lawsuits.
Management anticipates that the loss estimates will be subject
to annual corroborative review by independent actuaries using
generally accepted actuarial principles.
The Companys three lines of business, property, marine and
specialty are exposed to event-related risks that are generally
reported and paid within three years of the event except for
financial institutions and marine liability. The Company
estimates that 86.1% of its current reserves will be paid within
three years. The Company writes longer tail business in its
financial institutions and energy and marine liabilities lines.
Factors contributing to uncertainty in reserving for these lines
include longer duration of loss development patterns, difficulty
applying older loss experience to newer years, and the
possibility of future litigation. The Company considers these
factors when reserving for longer tail lines.
As described above, for all lines of business, the
Companys reserve for losses and loss adjustment expenses
and loss reserves recoverable consist of three categories:
(1) case reserves, (2) in certain circumstances, ACR,
and (3) IBNR reserves. For both Talbot and Validus Re, IBNR
is established separately for large or catastrophe losses and
smaller attritional losses. The reserves and
recoverables for attritional and large or catastrophe losses are
established on an annual and interim basis as follows:
1. Case reserves Case reserves generally
are analyzed and established by the Companys claims
department on all lines, making use of third party input where
appropriate (including, for the reinsurance business, reports of
losses from the ceding companies). For insurance business where
Talbot is not the Lead underwriter on the business, the case
reserves are established by the lead underwriter and validated
by central Lloyds market claims bureau, with a sample
reviewed by Talbot.
2. ACR reserves ACRs are established for
Validus Re business by our claims department in cases where we
believe the case reserves reported by the cedant require
adjustment. ACRs supplement case reserves based on information
obtained through ceding company audits or other sources. ACRs
are not used at Talbot as claim volumes are generally greater
and thus the potential for future variation in case reserve
estimates on known claims often can be analyzed at an aggregate
level using historical data.
3. IBNR reserves:
a. Large or catastrophe events IBNR
reserves are established for all lines based on the
Companys estimates for known loss events for which not all
claims have been reported to the Company. In establishing such
IBNR, the Company accumulates loss information from modeling
agencies, where possible, and publicly available sources. The
loss information is applied to the Companys book of
in-force contracts using internal and third party vendor models
to establish an estimate of the Companys
51
ultimate exposure to the loss event. Paid losses, case reserves
and additional case reserves are deducted from the ultimate to
ascertain the IBNR estimate for individual large claims or
catastrophe events.
b. Attritional losses IBNR reserves are
established using some combination of the actuarial methods
described above, including the Chain Ladder method, the
Generalized Cape Cod method and the Bornhuetter-Ferguson method.
In situations where limited historic development data is
available
and/or the
year being analyzed is more recent (less mature), the expected
loss method and the Bornhuetter-Ferguson method are more
commonly used. Under all methods used at both Validus Re and
Talbot, an ultimate loss amount is established. Paid losses,
case reserves and additional case reserves are then deducted
from the ultimate to ascertain the attritional IBNR reserves.
For all sources of IBNR, net reserves are estimated by first
estimating gross IBNR reserves, then estimating reinsurance
recoverables on IBNR. To date, reinsurance recoverables are most
material for the business written by Talbot.
The Companys reserving methodology was not changed in the
quarter ended December 31, 2007 from the methodology used
in the year ended December 31, 2006 for either Validus Re
or Talbot. Managements best estimate of the gross reserve
for losses and loss expenses and loss reserves recoverable at
December 31, 2007 were $926.1 million and
$134.4 million, respectively. The following table sets
forth a breakdown between gross case reserves and gross IBNR by
business segment at December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
|
|
|
|
|
|
Reserve
|
|
|
|
Gross Case
|
|
|
Gross
|
|
|
for Losses and
|
|
|
|
Reserves
|
|
|
IBNR
|
|
|
Loss Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Validus Re
|
|
$
|
71,994
|
|
|
$
|
124,819
|
|
|
$
|
196,813
|
|
Talbot
|
|
|
391,377
|
|
|
|
337,927
|
|
|
|
729,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
463,371
|
|
|
$
|
462,746
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements best estimate of the gross reserve for losses
and loss expenses at December 31, 2006 was
$77.4 million. The following table sets forth a breakdown
between gross case reserves and gross IBNR by segment at
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
|
|
|
|
|
|
Reserve
|
|
|
|
Gross Case
|
|
|
Gross
|
|
|
for Losses and
|
|
|
|
Reserves
|
|
|
IBNR
|
|
|
Loss Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Validus Re
|
|
$
|
38,114
|
|
|
$
|
39,249
|
|
|
$
|
77,363
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
38,114
|
|
|
$
|
39,249
|
|
|
$
|
77,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To the extent insurance and reinsurance industry data is relied
upon to aid in establishing reserve estimates, there is a risk
that the data may not match the Companys risk profile or
that the industrys reserving practices overall differ from
those of the Company and its clients. In addition, reserving can
prove especially difficult should a significant loss event take
place near the end of an accounting period, particularly if it
involves a catastrophic event. These factors further contribute
to the degree of uncertainty in the reserving process.
The uncertainties inherent in the reserving process, together
with the potential for unforeseen developments, including
changes in laws and the prevailing interpretation of policy
terms, may result in losses and loss expenses materially
different from the reserves initially established. Changes to
prior year reserves will affect current period underwriting
income by increasing income if the prior year ultimate losses
are reduced or decreasing income if the prior year ultimate
losses are increased. The Company expects volatility in results
in periods when significant loss events occur because
U.S. GAAP does not permit insurers or reinsurers to reserve
for loss events until they have both occurred and are expected
to give rise to a claim. As a result, the Company is not allowed
to record contingency
52
reserves to account for expected future losses. The Company
anticipates that claims arising from future events will require
the establishment of substantial reserves in future periods.
Given the risks and uncertainties associated with the process
for estimating reserves for losses and loss expenses, management
has performed an evaluation of the potential variability in loss
reserves and the impact this variability may have on reported
results, financial condition and liquidity. Managements
best estimate of the net reserve for losses and loss expenses at
December 31, 2007 is $791.7 million. The following
tables show the effect on net reserves for losses and loss
expenses as of December 31, 2007 of a change in two of the
most critical assumptions in establishing reserves:
(1) loss emergence patterns, accelerated or decelerated by
three and six months; and (2) expected loss ratios varied
by plus or minus five and ten percent. Management believes that
a reasonably likely scenario is represented by such a standard,
as used by some professional actuaries as part of their review
of an insurers or reinsurers reserves. Utilizing
this standard as a guide, management has selected these
variances to determine reasonably likely scenarios of
variability in the loss emergence and loss ratio assumptions.
These scenarios consider normal levels of catastrophe events.
Loss reserves may vary beyond these scenarios in periods of
heightened claim activity. The reserves resulting from the
changes in the assumptions are not additive and should be
considered separately. The following tables vary the assumptions
employed therein independently.
Net
reserve for losses and loss expenses at December 31,
2007 Sensitivity to
loss emergence patterns
|
|
|
|
|
|
|
Reserve for Losses
|
|
Change in Assumption
|
|
and Loss Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Six month deceleration
|
|
$
|
684,214
|
|
Three month deceleration
|
|
|
732,199
|
|
No change (selected)
|
|
|
791,713
|
|
Three month acceleration
|
|
|
859,055
|
|
Six month acceleration
|
|
|
929,881
|
|
Net
reserves for loss and loss expenses at December 31,
2007 Sensitivity to
expected loss ratios
|
|
|
|
|
|
|
Reserve for Losses
|
|
Change in Assumption
|
|
and Loss Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
10% favorable
|
|
$
|
760,205
|
|
5% favorable
|
|
|
775,960
|
|
No change (selected)
|
|
|
791,713
|
|
5% unfavorable
|
|
|
807,466
|
|
10% unfavorable
|
|
|
823,217
|
|
The most significant variance in the above scenarios, six month
acceleration in loss emergence patterns, would have the effect
of increasing losses and loss expenses by $138.2 million.
In the Companys judgment, such a variance would not have a
material impact on the liquidity or financial position of the
Company.
Management believes that the reserve for losses and loss
expenses is sufficient to cover expected claims incurred before
the evaluation date on the basis of the methodologies and
judgments used to support its estimates. However, there can be
no assurance that actual payments will not vary significantly
from total reserves. The reserve for losses and loss expenses
and the methodology of estimating such reserve are regularly
reviewed and updated as new information becomes known. Any
resulting adjustments are reflected in income in the period in
which they become known.
Premiums. For insurance business, written
premium estimates are informed by the business plan estimates of
premiums by class, the aggregate of underwriters estimates
on a
policy-by-policy
basis, and projections of ultimate premiums using generally
accepted actuarial methods. In particular, direct insurance
premiums are recognized in
53
accordance with the type of contract written. The majority of
our insurance premium is accepted on a direct open market or
facultative basis. We receive a premium which is identified in
the policy and recorded as unearned premium on the inception
date of the contract. This premium will adjust only if the
underlying insured values adjust. We actively monitor underlying
insured values and record adjustment premiums in the period in
which amounts are reasonably determinable.
For business written on a facility basis, although a premium
estimate is not contractually stated for the amount of business
to be written under any particular facility, an initial estimate
of the expected premium written is received from the coverholder
via the broker. Our estimate of premium is derived by reference
to one or more of the following: the historical premium volume
experienced by the facility; historical premium volume of
similar facilities; the estimates provided by the broker; and
industry information on the underlying business. We actively
monitor the development of actual reported premium against the
estimates made; where actual reported premiums deviate from the
estimate, we carry out an analysis to determine the cause and
may, if necessary, adjust the estimated premiums. In the year
ended December 31, 2007, premiums written on a facility
basis accounted for $169.8 million or 24.7% of total gross
premiums written at Talbot.
For reinsurance business where the assumed reinsurance premium
is written on an excess of loss or on a pro rata basis,
reinsurance contracts are generally written prior to the time
the underlying direct policies are written by cedants and
accordingly cedants must estimate such premiums when purchasing
reinsurance coverage. For excess of loss contracts, the deposit
premium is defined in the contract. The deposit premium is based
on the clients estimated premiums, and this estimate is
the amount recorded as written premium in the period the risk
incepts. In the majority of cases, these contracts are
adjustable at the end of the contract period to reflect the
changes in underlying risks during the contract period.
Subsequent adjustments, based on reports by the clients of
actual premium, are recorded in the period in which the cedant
reports are received, which would normally be reported within
six months to one year subsequent to the expiration of the
contract. For pro rata reinsurance contracts, an estimate of
written premium is recorded in the period in which the risk
incepts. The written premiums estimate is based on the pro rata
cession percentage, on information provided by ceding companies
and on managements judgment. Management critically
evaluates the information provided by ceding companies based on
experience with the cedant, broker and the underlying book of
business. Subsequent adjustments are recorded when the actual
premiums are reported by the ceding company. Reporting by the
ceding company may be on a three or six month lag and may be
significantly different from the original estimate.
The Company evaluates the appropriateness of these premium
estimates based on the latest information available, which may
include actual reported premium to date, the latest premium
estimates as provided by cedants and brokers, historical
experience, managements professional judgment, information
obtained during the underwriting renewal process, as well as an
assessment of relevant economic conditions.
For contracts written on a losses occurring basis or claims made
basis, premium income is generally earned proportionately over
the expected risk period, usually 12 months. For all other
contracts, comprising contracts written on a risks attaching
basis, premiums are generally earned over a 24 month period
due to the fact that some of the underlying exposures may attach
towards the end of the contract, and such underlying exposures
generally have a 12 month coverage period. The portion of
the premium related to the unexpired portion of the policy at
the end of any reporting period is presented on the consolidated
balance sheet as unearned premiums.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Gross Premiums
|
|
|
Gross Premiums
|
|
|
Gross Premiums
|
|
|
Gross Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Proportional
|
|
$
|
193,598
|
|
|
|
13.9
|
%
|
|
$
|
161,512
|
|
|
|
13.6
|
%
|
|
|
19.9
|
%
|
Non-proportional
|
|
|
1,196,225
|
|
|
|
86.1
|
%
|
|
|
1,027,929
|
|
|
|
86.4
|
%
|
|
|
16.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,389,823
|
|
|
|
100.0
|
%
|
|
$
|
1,189,441
|
|
|
|
100.0
|
%
|
|
|
16.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 are
presented for comparative purposes. The results of operations
for Talbot are consolidated only from the July 2007 date of
acquisition. |
54
As a company with a short operating history, we have limited
past history that reflects how our premium estimates will
develop. Furthermore, past experience may not be indicative of
how future premium estimates develop. Gross premiums written on
a proportional basis are recorded using estimated premiums and
thus are the portion of the Companys business that may be
subject to adjustment. The Company re-evaluates estimates on a
quarterly basis taking into consideration information obtained
since the estimate was established, including information
received from the cedant (and validated in a manner similar to
how the Company evaluates cedant loss information). Based on
information received, management has not made material
adjustments to premium estimates to date. The Company believes
that reasonably likely changes in assumptions made in the
estimation process would not have a significant impact on gross
premiums written as recorded.
Where contract terms on excess of loss contracts require the
mandatory reinstatement of coverage after a clients loss,
the mandatory reinstatement premiums are recorded as written and
earned premiums when the loss event occurs.
Management includes an assessment of the creditworthiness of
cedants in the review process above, primarily based on market
knowledge, reports from rating agencies, the timeliness of
cedants payments and the status of current balances owing.
Based on this assessment, management believes that as at
December 31, 2007 no provision for doubtful accounts is
necessary for receivables from cedants.
Reinsurance Premiums Ceded and Reinsurance
Recoverables. As discussed in
Business Risk Management, the Company
primarily uses ceded reinsurance for risk mitigation purposes in
its Talbot segment. Talbot purchases reinsurance on an excess of
loss and a proportional basis together with a relatively small
amount of facultative reinsurance.
For excess of loss business, the amount of premium payable is
usually contractually documented at inception and management
judgment is only necessary in respect of any loss-related
elements of the premium, for example reinstatement or adjustment
premiums, and loss-related commissions. The full premium is
recorded at inception and if the contract is purchased on a
losses occurring during basis, the premium is earned
on a straight line basis over the life of the contract. If the
policy is purchased on a risks attaching during
basis, the premium is earned in line with the inwards gross
premiums to which the risk attaching relates. After the contract
has expired, a No Claims Bonus may be received for certain
policies, and this is recorded as a reinsurance premium
adjustment in the period in which it can be reasonably
determined.
Very little proportional reinsurance is purchased. This is
recorded and earned in line with the underlying inwards premium.
Reinsurance receivable and reinsurance recoverable balances
include amounts owed to us in respect of paid and unpaid ceded
losses and loss expenses, respectively. The balances are
presented net of a reserve for non-recoverability. As at
December 31 2007, reinsurance recoverable balances were
$134.4 million and reinsurance receivable balances were
$7.8 million. In establishing our reinsurance recoverable
balances, significant judgment is exercised by management in
determining the amount of unpaid losses and loss expenses to be
ceded as well as our ability to cede losses and loss expenses
under our reinsurance contracts.
Our ceded unpaid losses and loss expense consists of two
elements, those for reported losses and those for losses
incurred but not reported (IBNR). Ceded amounts for
IBNR are developed as part of our loss reserving process.
Consequently, the estimation of ceded unpaid losses and loss
expenses is subject to similar risks and uncertainties in the
estimation of gross IBNR (see Reserve for Losses and Loss
expenses). As at December 31 2007, ceded IBNR recoverable
balances were $35.3 million.
Although our reinsurance receivable and reinsurance recoverable
balances are derived from our determination of contractual
provisions, the recoverability of such amounts may ultimately
differ due to the potential for a reinsurer to become
financially impaired or insolvent or for a contractual dispute
over contract language or coverage. Consequently, we review our
reinsurance recoverable balances on a regular basis to determine
if there is a need to establish a provision for
non-recoverability. In performing this review, we use judgment
in assessing the credit worthiness of our reinsurers and the
contractual provisions of our reinsurance agreements. As at
December 31 2007, we had a provision for non-recoverability of
$3.1 million. In the event that the credit worthiness of
our
55
reinsurers were to deteriorate, actual uncollectible amounts
could be significantly greater than our provision for
non-recoverability.
The Company uses a default analysis to estimate uncollectible
reinsurance. The primary components of the default analysis are
reinsurance recoverable balances by reinsurer and default
factors used to determine the portion of a reinsurers
balance deemed to be uncollectible. Default factors require
considerable judgment and are determined using the current
rating, or rating equivalent, of each reinsurer as well as other
key considerations and assumptions.
At December 31, 2007, the use of different assumptions
within the model could have a material effect on the provision
for uncollectible reinsurance reflected in the Companys
consolidated financial statements. To the extent the
creditworthiness of the Companys reinsurers was to
deteriorate due to an adverse event affecting the reinsurance
industry, such as a large number of major catastrophes, actual
uncollectible amounts could be significantly greater than the
Companys provision.
Segment
Reporting
Management has determined that the Company operates in two
reportable segments. The two segments are its significant
operating subsidiaries, Validus Re and Talbot.
Results
of Operations
Validus Holdings, Ltd. and Validus Re were formed on
October 19, 2005, and Validus Re commenced operations on
December 16, 2005. Neither company had any prior operating
history. The Company began writing reinsurance contracts on
January 1, 2006. As there were no premiums written during
period ended December 31, 2005, this period has been
excluded from the following discussions. On July 2, 2007
the Company acquired Talbot Holdings Ltd. (Talbot)
and is consolidating Talbot as of that date. The Companys
fiscal year ends on December 31. Financial statements are
prepared in accordance with U.S. GAAP.
56
The following table presents results of operations for the three
months and the year ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Year
|
|
|
Year
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
Gross premiums written
|
|
$
|
190,996
|
|
|
$
|
65,505
|
|
|
$
|
988,637
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(4,566
|
)
|
|
|
355
|
|
|
|
(70,210
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
186,430
|
|
|
|
65,860
|
|
|
|
918,427
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
131,601
|
|
|
|
39,293
|
|
|
|
(60,348
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
318,031
|
|
|
|
105,153
|
|
|
|
858,079
|
|
|
|
306,514
|
|
Losses and loss expenses
|
|
|
107,567
|
|
|
|
24,265
|
|
|
|
283,993
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
53,277
|
|
|
|
11,498
|
|
|
|
134,277
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
33,676
|
|
|
|
13,002
|
|
|
|
97,765
|
|
|
|
38,354
|
|
Share compensation expense
|
|
|
6,135
|
|
|
|
2,223
|
|
|
|
16,189
|
|
|
|
7,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
200,655
|
|
|
|
50,988
|
|
|
|
532,224
|
|
|
|
173,627
|
|
Underwriting income(2)
|
|
|
117,376
|
|
|
|
54,165
|
|
|
|
325,855
|
|
|
|
132,887
|
|
Net investment income
|
|
|
37,525
|
|
|
|
17,652
|
|
|
|
112,324
|
|
|
|
58,021
|
|
Other income
|
|
|
1,971
|
|
|
|
|
|
|
|
3,301
|
|
|
|
|
|
Finance expenses
|
|
|
(25,423
|
)
|
|
|
(3,653
|
)
|
|
|
(51,754
|
)
|
|
|
(8,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before taxes
|
|
|
131,449
|
|
|
|
68,164
|
|
|
|
389,726
|
|
|
|
182,119
|
|
Taxes
|
|
|
(22
|
)
|
|
|
|
|
|
|
1,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income after tax
|
|
|
131,471
|
|
|
|
68,164
|
|
|
|
388,221
|
|
|
|
182,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
|
|
(77
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
784
|
|
|
|
(208
|
)
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
Net unrealized losses on investments(3)
|
|
|
9,229
|
|
|
|
|
|
|
|
12,364
|
|
|
|
|
|
Foreign exchange (losses) gains
|
|
|
(2,515
|
)
|
|
|
1,096
|
|
|
|
6,696
|
|
|
|
2,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after taxes
|
|
$
|
138,969
|
|
|
$
|
69,052
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses arising during period(3)
|
|
|
|
|
|
|
(522
|
)
|
|
|
|
|
|
|
(332
|
)
|
Foreign currency translation adjustments
|
|
|
(591
|
)
|
|
|
|
|
|
|
(49
|
)
|
|
|
|
|
Adjustment for reclassification of losses realized in income
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
1,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
138,378
|
|
|
$
|
68,738
|
|
|
$
|
402,947
|
|
|
$
|
183,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written/Gross premiums written
|
|
|
97.6
|
%
|
|
|
100.5
|
%
|
|
|
92.9
|
%
|
|
|
88.2
|
%
|
Losses and loss expenses ratio
|
|
|
33.8
|
%
|
|
|
23.1
|
%
|
|
|
33.1
|
%
|
|
|
29.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition cost ratio
|
|
|
16.8
|
%
|
|
|
10.9
|
%
|
|
|
15.6
|
%
|
|
|
11.8
|
%
|
General and administrative expense ratio
|
|
|
12.5
|
%
|
|
|
14.5
|
%
|
|
|
13.3
|
%
|
|
|
15.1
|
%
|
Expense ratio
|
|
|
29.3
|
%
|
|
|
25.4
|
%
|
|
|
28.9
|
%
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
63.1
|
%
|
|
|
48.5
|
%
|
|
|
62.0
|
%
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Year
|
|
|
Year
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006 (1)
|
|
|
2007
|
|
|
2006 (1)
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
VALIDUS RE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
47,499
|
|
|
$
|
65,505
|
|
|
$
|
702,098
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(3,813
|
)
|
|
|
355
|
|
|
|
(68,842
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
43,686
|
|
|
|
65,860
|
|
|
|
633,256
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
118,828
|
|
|
|
39,293
|
|
|
|
(74,227
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
162,514
|
|
|
|
105,153
|
|
|
|
559,029
|
|
|
|
306,514
|
|
Losses and loss expenses
|
|
|
48,244
|
|
|
|
24,265
|
|
|
|
175,538
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
22,107
|
|
|
|
11,498
|
|
|
|
70,323
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
7,858
|
|
|
|
11,474
|
|
|
|
31,412
|
|
|
|
24,565
|
|
Share compensation expense
|
|
|
1,189
|
|
|
|
1,544
|
|
|
|
4,013
|
|
|
|
3,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
79,398
|
|
|
|
48,781
|
|
|
|
281,286
|
|
|
|
155,065
|
|
Underwriting income(2)
|
|
|
83,116
|
|
|
|
56,372
|
|
|
|
277,743
|
|
|
|
151,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TALBOT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
143,497
|
|
|
$
|
|
|
|
$
|
286,539
|
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
(753
|
)
|
|
|
|
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
142,744
|
|
|
|
|
|
|
|
285,171
|
|
|
|
|
|
Change in unearned premiums
|
|
|
12,773
|
|
|
|
|
|
|
|
13,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
155,517
|
|
|
|
|
|
|
|
299,050
|
|
|
|
|
|
Losses and loss expenses
|
|
|
59,323
|
|
|
|
|
|
|
|
108,455
|
|
|
|
|
|
Policy acquisition costs
|
|
|
31,170
|
|
|
|
|
|
|
|
63,954
|
|
|
|
|
|
General and administrative expenses
|
|
|
23,628
|
|
|
|
|
|
|
|
48,886
|
|
|
|
|
|
Share compensation expense
|
|
|
978
|
|
|
|
|
|
|
|
1,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
115,099
|
|
|
|
|
|
|
|
223,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(2)
|
|
|
40,418
|
|
|
|
|
|
|
|
76,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORPORATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
2,190
|
|
|
|
1,528
|
|
|
|
17,467
|
|
|
|
13,789
|
|
Share compensation
|
|
|
3,968
|
|
|
|
679
|
|
|
|
10,467
|
|
|
|
4,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
6,158
|
|
|
|
2,207
|
|
|
|
27,934
|
|
|
|
18,562
|
|
Underwriting income (loss)(2)
|
|
|
(6,158
|
)
|
|
|
(2,207
|
)
|
|
|
(27,934
|
)
|
|
|
(18,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting income(2)
|
|
$
|
117,376
|
|
|
$
|
54,165
|
|
|
$
|
325,855
|
|
|
$
|
132,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot 2006 results are included in discussion of segment
results for comparison purposes only and are not consolidated in
the Companys results for 2006 periods. |
|
(2) |
|
Non-GAAP Financial Measures. In presenting the
Companys results, management has included and discussed
certain schedules containing underwriting income (loss) that is
not calculated under standards or rules that comprise U.S. GAAP.
Such measures are referred to as non-GAAP. Non-GAAP measures may
be defined or calculated differently by other companies. These
measures should not be viewed as a substitute for those
determined in accordance with U.S. GAAP. A reconciliation of
this measure to net income, the most comparable U.S. GAAP
financial measure, is presented in the section below entitled
Underwriting Income. |
|
(3) |
|
The Company has early adopted FAS 157 and FAS 159 as
of January 1, 2007 and elected the fair value option on all
securities previously accounted for as available-for-sale.
Validus Res unrealized gains on available-for-sale
investments at December 31, 2006 of $875,000 previously
included in the accumulated other comprehensive income, were
treated as a cumulative-effect adjustment as of January 1,
2007. The cumulative-effect adjustment transferred the balance
of unrealized gains from accumulated other comprehensive income
to retained earnings and had no impact on the results of
operations for the annual or interim periods beginning
January 1, 2007. The Companys investments are
accounted for as trading for the annual or interim periods
beginning January 1, 2007 and as such, all unrealized gains
and losses are included in net income. Upon acquisition by the
Company, Talbot adopted FAS 157 and FAS 159. On
January 1, 2007 Talbot had unrealized gains on
available-for-sale investments of $769,000. |
58
Three
months ended December 31, 2007 compared to three months
ended December 31, 2006
Net income for the three months ended December 31, 2007 was
$139.0 million compared to $69.1 million for the three
months ended December 31 2006, an increase of $69.9 million
or 101.3%. The primary factors driving the increase were:
|
|
|
|
|
The consolidation of Talbot for the first time in 2007 increased
underwriting income in the quarter by $40.4 million;
|
|
|
|
An increase in Validus Re underwriting income of
$26.7 million or 47.4% as a result of net premiums earned
which were increased by $57.4 million or 54.6% compared to
the same period in 2006, offset by losses including those from
the California wildland fires;
|
|
|
|
An increase in net investment income of $19.9 million or
112.6% as a result of growth in the Validus Re investment
portfolio and the addition of the Talbot portfolio; and
|
|
|
|
Increased realized and unrealized gains on investments of
$10.2 million. The majority of this increase is due to the
early adoption on FAS 157 and FAS 159 resulting in
unrealized gains on investments being recorded in net income
rather than comprehensive income. The increases above were
partially offset by the following factors:
|
|
|
|
|
|
An increase in foreign exchange losses of $3.6 million, and;
|
|
|
|
Increased finance expenses of $21.8 million, primarily
resulting from $4.3 million finance expense on the 8.480%
Junior Subordinated Deferrable Debentures and $17.2 million
of Talbot Funds at Lloyds (FAL) finance
expense.
|
Gross
Premiums Written
Gross premiums written for the three months ended
December 31, 2007 were $191.0 million compared to
$65.5 million for the three months ended December 31,
2006, an increase of $125.5 million or 191.6%. The increase
in gross premiums written was primarily driven by the addition
of Talbot which added $143.5 million of gross premiums
written. The increase from Talbot was partially offset by a
$25.6 million decrease in the Validus Re property lines,
discussed further below.
Details of gross premiums written by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
36,908
|
|
|
|
19.3
|
%
|
|
$
|
41,915
|
|
|
|
64.0
|
%
|
|
|
(11.9
|
)%
|
Marine
|
|
|
77,073
|
|
|
|
40.4
|
%
|
|
|
6,604
|
|
|
|
10.1
|
%
|
|
|
1067.1
|
%
|
Specialty
|
|
|
77,015
|
|
|
|
40.3
|
%
|
|
|
16,986
|
|
|
|
25.9
|
%
|
|
|
353.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
190,996
|
|
|
|
100.0
|
%
|
|
$
|
65,505
|
|
|
|
100.0
|
%
|
|
|
191.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2007 date of acquisition. Consequently, 2006 data does
not include Talbot financial results. |
59
Validus Re. Validus Re gross premiums written
for the three months ended December 31, 2007 were
$47.5 million compared to $65.5 million for the three
months ended December 31, 2006, a decrease of
$18.0 million or 27.5%. Details of Validus Re gross
premiums written by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
16,282
|
|
|
|
34.3
|
%
|
|
$
|
41,915
|
|
|
|
64.0
|
%
|
|
|
(61.2
|
)%
|
Marine
|
|
|
18,067
|
|
|
|
38.0
|
%
|
|
|
6,604
|
|
|
|
10.1
|
%
|
|
|
173.6
|
%
|
Specialty
|
|
|
13,150
|
|
|
|
27.7
|
%
|
|
|
16,986
|
|
|
|
25.9
|
%
|
|
|
(22.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
47,499
|
|
|
|
100.0
|
%
|
|
$
|
65,505
|
|
|
|
100.0
|
%
|
|
|
(27.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in Validus Re gross premiums written was primarily
driven by a $25.6 million decrease in the property lines
due to a 16 month contract written in the three month
period ended December 31, 2006. Due to the term of this
$30.0 million contract, it will come up for renewal in the
first quarter of 2008. The decrease in property lines was
partially offset by the marine lines which accounted for an
increase of $11.5 million in gross premiums written due
primarily to a surplus contract with gross premiums written of
$16.5 million.
Talbot. In the three months ended
December 31, 2007, Talbot gross premiums written were
$143.5 million compared to $171.8 million for the
three months ended December 31, 2006, a decrease of
$28.3 million or 16.5%. Gross premiums written were
primarily driven by the marine and specialty lines which
contributed $122.9 million. Details of gross premiums
written by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
20,626
|
|
|
|
14.4
|
%
|
|
$
|
27,102
|
|
|
|
15.8
|
%
|
|
|
(23.9
|
)%
|
Marine
|
|
|
59,006
|
|
|
|
41.1
|
%
|
|
|
66,703
|
|
|
|
38.8
|
%
|
|
|
(11.5
|
)%
|
Specialty
|
|
|
63,865
|
|
|
|
44.5
|
%
|
|
|
78,019
|
|
|
|
45.4
|
%
|
|
|
(18.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
143,497
|
|
|
|
100.0
|
%
|
|
$
|
171,824
|
|
|
|
100.0
|
%
|
|
|
(16.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the July 2007
date of acquisition. |
The decrease in the Talbot gross premiums written was primarily
driven by:
|
|
|
|
|
A decrease of $6.5 million in property gross premiums
written;
|
|
|
|
A decrease of $13.1 million in energy gross premiums
written offset by an increase in hull gross premiums written of
$6.2 million; and
|
|
|
|
Increased gross premiums written of $6.1 million and
$3.8 million, respectively, for the new accident and health
and bloodstock and livestock classes offset by reduced war and
financial institutions gross premiums written of
$11.5 million and $4.5 million, respectively.
|
60
Reinsurance
Premiums Ceded
Reinsurance premiums ceded for the three months ended
December 31, 2007 were $4.6 million compared to
($0.4) million for the three months ended December 31,
2006, an increase of $5.0 million. Reinsurance premiums
ceded increased primarily as a result of an increase in property
premiums ceded to Petrel Re Limited (Petrel Re).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
4,308
|
|
|
|
94.3
|
%
|
|
$
|
(382
|
)
|
|
|
NM
|
|
|
|
1227.7
|
%
|
Marine
|
|
|
640
|
|
|
|
14.0
|
%
|
|
|
(573
|
)
|
|
|
NM
|
|
|
|
211.7
|
%
|
Specialty
|
|
|
(382
|
)
|
|
|
(8.3
|
)%
|
|
|
600
|
|
|
|
NM
|
|
|
|
(163.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,566
|
|
|
|
100.0
|
%
|
|
$
|
(355
|
)
|
|
|
NM
|
|
|
|
1386.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2007 date of acquisition. Consequently, 2006 data does
not include Talbot financial results. |
Validus Re. Validus Re reinsurance premiums
ceded for the three months ended December 31, 2007 were
$3.8 million compared to $(0.4) million for the three
months ended December 31, 2006, an increase of
$4.2 million. Validus Re reinsurance premiums ceded
increased primarily as a result of premiums ceded of
$3.8 million related to a quota share property contract.
During the three month periods ended December 31, 2007 and
2006, no premiums were ceded to Petrel Re.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
3,213
|
|
|
|
84.3
|
%
|
|
$
|
(382
|
)
|
|
|
NM
|
|
|
|
941.1
|
%
|
Marine
|
|
|
(440
|
)
|
|
|
(11.5
|
)%
|
|
|
(573
|
)
|
|
|
NM
|
|
|
|
23.2
|
%
|
Specialty
|
|
|
1,040
|
|
|
|
27.2
|
%
|
|
|
600
|
|
|
|
NM
|
|
|
|
73.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,813
|
|
|
|
100.0
|
%
|
|
$
|
(355
|
)
|
|
|
NM
|
|
|
|
1174.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot. Talbot reinsurance premiums ceded for
the three months ended December, 2007 were $0.8 million
compared to $3.4 million for the three months ended
December 31, 2006, a decrease of $2.6 million or 76%.
Talbot primarily purchases reinsurance protection in the first
quarter, accounting for the small figure in the fourth quarter.
Talbot reinsurance premiums ceded include reinstatement premiums
on large losses included in both case reserves and IBNR. To the
extent that such large loss provision is no longer required, the
corresponding reinstatement premium is released giving rise to a
negative reinsurance premium ceded.
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
1,095
|
|
|
|
NM
|
|
|
$
|
270
|
|
|
|
7.8
|
%
|
|
|
NM
|
|
Marine
|
|
|
1,080
|
|
|
|
NM
|
|
|
|
1,212
|
|
|
|
35.2
|
%
|
|
|
NM
|
|
Specialty
|
|
|
(1,422
|
)
|
|
|
NM
|
|
|
|
1,961
|
|
|
|
57.0
|
%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
753
|
|
|
|
NM
|
|
|
$
|
3,443
|
|
|
|
100.0
|
%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the July 2007
date of acquisition. |
NM Not meaningful
Net
Premiums Written
Net premiums written for the three months ended
December 31, 2007 were $186.4 million compared to
$65.9 million for the three months ended December 31,
2006, an increase of $120.6 million or 183.1%. Details of
net premiums written by line of business are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
32,600
|
|
|
|
17.5
|
%
|
|
$
|
42,297
|
|
|
|
64.2
|
%
|
|
|
(22.9
|
)%
|
Marine
|
|
|
76,433
|
|
|
|
41.0
|
%
|
|
|
7,177
|
|
|
|
10.9
|
%
|
|
|
965.0
|
%
|
Specialty
|
|
|
77,397
|
|
|
|
41.5
|
%
|
|
|
16,386
|
|
|
|
24.9
|
%
|
|
|
372.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
186,430
|
|
|
|
100.0
|
%
|
|
$
|
65,860
|
|
|
|
100.0
|
%
|
|
|
183.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2007 date of acquisition. Consequently, 2006 data does
not include Talbot financial results. |
The increase in net premiums written was primarily driven by
$142.7 million resulting from the consolidation of Talbot
which was partially offset by a $29.2 million decrease in
Validus Res property lines.
Validus Re. Validus Re net premiums written
for the three months ended December 31, 2007 were
$43.7 million compared to $65.9 million for the three
months ended December 31, 2006, a decrease of
$22.2 million or 33.7%. Details of net premiums written by
line of business are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Writte
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
13,069
|
|
|
|
29.9
|
%
|
|
$
|
42,297
|
|
|
|
64.2
|
%
|
|
|
(69.1
|
)%
|
Marine
|
|
|
18,507
|
|
|
|
42.4
|
%
|
|
|
7,177
|
|
|
|
10.9
|
%
|
|
|
157.9
|
%
|
Specialty
|
|
|
12,110
|
|
|
|
27.7
|
%
|
|
|
16,386
|
|
|
|
24.9
|
%
|
|
|
(26.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
43,686
|
|
|
|
100.0
|
%
|
|
$
|
65,860
|
|
|
|
100.0
|
%
|
|
|
(33.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
The decrease in Validus Re net premiums written was primarily
driven by the property line which accounted for
$29.2 million of the decrease. The decrease in property
lines reflects the decrease in gross premiums written discussed
above.
The ratio of net premiums written to gross premiums written were
92.0% and 100.5% for the three month periods ended
December 31, 2007 and 2006. The decrease in the ratio is
attributable to a greater amount of reinsurance premiums ceded
in the fourth quarter of 2007.
Talbot. Talbot net premiums written for the
three months ended December 31, 2007 were
$142.7 million compared to $168.4 million for the
three months ended December 31, 2006, a decrease of
$25.7 million or 15.3%. Details of net premiums written by
line of business are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
19,531
|
|
|
|
13.7
|
%
|
|
$
|
26,832
|
|
|
|
15.9
|
%
|
|
|
(27.2
|
)%
|
Marine
|
|
|
57,926
|
|
|
|
40.6
|
%
|
|
|
65,490
|
|
|
|
38.9
|
%
|
|
|
(11.5
|
)%
|
Specialty
|
|
|
65,287
|
|
|
|
45.7
|
%
|
|
|
76,058
|
|
|
|
45.2
|
%
|
|
|
(14.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
142,744
|
|
|
|
100.0
|
%
|
|
$
|
168,380
|
|
|
|
100.0
|
%
|
|
|
(15.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the July 2007
date of acquisition. |
The decrease in the net premium written was driven by the
factors highlighted above in respect of gross premiums written
and reinsurance premiums ceded. The ratio of net premiums
written to gross premiums written for the three month periods
ended December 31, 2007 and 2006 was 99.5% and 98.0.%,
respectively, as most reinsurance premiums are written in the
first quarter.
Change in
Unearned Premiums
Change in unearned premiums for the three months ended
December 31, 2007 was $131.6 million compared to
$39.3 million for the three months ended December 31,
2006, an increase of $92.3 million or 234.9%. This reflects
the higher level of premiums written at Validus Re for the year
ended December 31, 2007 compared to the same period in 2006
and the earning of Validus Re premiums on business written in
2006.
Validus Re. Validus Res change in
unearned premiums for the three months ended December 31,
2007 was $118.8 million compared to $39.3 million for
the three months ended December 31, 2006, an increase of
$79.5 million or 202.4%. This reflects the higher level of
premiums written in 2007 compared to 2006 and the earning of
premiums on business written in 2006, as mentioned above. There
was a lower balance of unearned premium at the outset of the
three month period ended December 31, 2006 compared to the
corresponding period in 2007 due to 2006 being Validus Res
first year of operations.
Talbot. The Talbot change in unearned premiums
for the three months ended December 31, 2007 was
$12.8 million compared to $(23.4) million for the
three months ended December 31, 2006, an increase of
$36.2 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Change in gross unearned premium
|
|
$
|
34,009
|
|
|
$
|
2,043
|
|
|
|
1564.7
|
%
|
Change in prepaid reinsurance premium
|
|
|
(21,236
|
)
|
|
|
(25,427
|
)
|
|
|
(16.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
12,773
|
|
|
$
|
(23,384
|
)
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the July 2007
date of acquisition. |
The change in gross unearned premiums reflects the higher gross
written premium in 2007 relative to 2006 while the change in
prepaid reinsurance premiums reflects lower reinsurance ceded in
2007 compared to 2006.
Net
Premiums Earned
Net premiums earned for the three months ended December 31,
2007 were $318.0 million compared to $105.2 million
for the three months ended December 31, 2006, an increase
of $212.9 million or 202.4%. The increase in net premiums
earned was driven by $155.5 million resulting from the
consolidation of Talbot and increased premiums earned at Validus
Re which accounted for $57.4 million of the increase.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Net Premiums
|
|
|
|
|
|
|
Earned
|
|
|
Earned %
|
|
|
Earned
|
|
|
Earned %
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
156,824
|
|
|
|
49.4
|
%
|
|
$
|
74,555
|
|
|
|
70.9
|
%
|
|
|
110.3
|
%
|
Marine
|
|
|
88,856
|
|
|
|
27.9
|
%
|
|
|
17,508
|
|
|
|
16.7
|
%
|
|
|
407.5
|
%
|
Specialty
|
|
|
72,351
|
|
|
|
22.7
|
%
|
|
|
13,090
|
|
|
|
12.4
|
%
|
|
|
452.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
318,031
|
|
|
|
100.0
|
%
|
|
$
|
105,153
|
|
|
|
100.0
|
%
|
|
|
202.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data (1) does not include Talbot financial results. |
Validus Re. Validus Re net premiums earned for
the three months ended December 31, 2007 were
$162.5 million compared to $105.2 million for the
three months ended December 31, 2006, an increase of
$57.4 million or 54.6%. The increase in net premiums earned
reflects the increased premiums written in the period and the
benefit of earning premiums on business written in 2006. As
Validus Re did not write premium prior to January 1, 2006,
the three month period ended December 31, 2006 benefited
minimally from the earning of premiums written in prior periods.
Contracts written on a risks-attaching basis are generally
earned over 24 months and therefore have less immediate
effect on premiums earned than contracts written on a
losses-occurring basis which are generally earned on a
12 month basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Earned
|
|
|
Earned %
|
|
|
Earned
|
|
|
Earned %
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
124,519
|
|
|
|
76.6
|
%
|
|
$
|
74,555
|
|
|
|
70.9
|
%
|
|
|
67.0
|
%
|
Marine
|
|
|
22,933
|
|
|
|
14.1
|
%
|
|
|
17,508
|
|
|
|
16.7
|
%
|
|
|
31.0
|
%
|
Specialty
|
|
|
15,062
|
|
|
|
9.3
|
%
|
|
|
13,090
|
|
|
|
12.4
|
%
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
162,514
|
|
|
|
100.0
|
%
|
|
$
|
105,153
|
|
|
|
100.0
|
%
|
|
|
54.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
Talbot. Talbot net premiums earned for the
three months ended December 31, 2007 were
$155.5 million compared to $145.0 million for the
three months ended December 31, 2006, an increase of
$10.5 million or 7.3%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006 (1)
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Earned
|
|
|
Earned %
|
|
|
Earned
|
|
|
Earned %
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
32,304
|
|
|
|
20.8
|
%
|
|
$
|
28,215
|
|
|
|
19.5
|
%
|
|
|
14.5
|
%
|
Marine
|
|
|
65,925
|
|
|
|
42.4
|
%
|
|
|
61,961
|
|
|
|
42.7
|
%
|
|
|
6.4
|
%
|
Specialty
|
|
|
57,288
|
|
|
|
36.8
|
%
|
|
|
54,821
|
|
|
|
37.8
|
%
|
|
|
4.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
155,517
|
|
|
|
100.0
|
%
|
|
$
|
144,997
|
|
|
|
100.0
|
%
|
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the July 2007
date of acquisition. |
Losses
and Loss Expenses
Losses and loss expenses for the three months ended
December 31, 2007 were $107.6 million compared to
$24.3 million for the three months ended December 31,
2006, an increase of $83.3 million or 343.3%.
$59.3 million of the increase is attributable to the
consolidation of Talbot. The loss ratio, which is defined as
losses and loss expenses divided by net premiums earned, was
33.8% and 23.1% for the three months ended December 31,
2007 and 2006, respectively. Details of loss ratios by line of
business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Percentage Point
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
Change
|
|
|
Property
|
|
|
28.6
|
%
|
|
|
28.4
|
%
|
|
|
0.2
|
%
|
Marine
|
|
|
53.5
|
%
|
|
|
(2.0
|
)%
|
|
|
55.5
|
%
|
Specialty
|
|
|
21.0
|
%
|
|
|
26.5
|
%
|
|
|
(5.5
|
)%
|
Total
|
|
|
33.8
|
%
|
|
|
23.1
|
%
|
|
|
10.7
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2007 date of acquisition.
Consequently, 2006 data does not include Talbot financial
results. |
The following table sets forth a reconciliation of gross and net
reserves for losses and loss expenses by segment for the three
months ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2007
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Net reserves at period beginning
|
|
$
|
163,390
|
|
|
$
|
596,027
|
|
|
$
|
759,417
|
|
Incurred losses current year
|
|
|
49,184
|
|
|
|
88,993
|
|
|
|
138,177
|
|
Incurred losses change in prior accident years
|
|
|
(940
|
)
|
|
|
(29,670
|
)
|
|
|
(30,610
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses
|
|
|
48,244
|
|
|
|
59,323
|
|
|
|
107,567
|
|
Paid losses
|
|
|
(14,820
|
)
|
|
|
(56,435
|
)
|
|
|
(71,255
|
)
|
Foreign exchange
|
|
|
|
|
|
|
(4,016
|
)
|
|
|
(4,016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period end
|
|
|
196,814
|
|
|
|
594,899
|
|
|
|
791,713
|
|
Losses recoverable
|
|
|
|
|
|
|
134,404
|
|
|
|
134,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserves at period end
|
|
$
|
196,814
|
|
|
$
|
729,303
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of expected losses and loss expenses on premiums earned. The
increase in loss and loss expenses reflects the consolidation of
Talbot. The relative absence
65
of major catastrophes in 2006 and the year ended 2007 has
contributed to the overall low level of losses experienced.
Favorable loss development on prior years totaled
$30.6 million and was experienced in all lines of business.
The $29.7 million favorable loss reserve development in the
Talbot segment relates to the 2005 and prior underwriting years
as described below. Favorable loss reserve development
benefitted the Companys fourth quarter 2007 loss ratio by
9.6 percentage points. There was no prior year loss reserve
development favorable or unfavorable in
the three months ended December 31, 2006, as 2006 was the
initial year of operations for the Company.
The loss ratio in 2007 is not necessarily comparable to the 2006
loss ratio due to the consolidation of Talbot effective
July 2, 2007. In general, Talbot has experienced a higher
loss ratio than Validus Re in the periods since inception of
Validus Re, attributable to the different mix of business
written by Validus Re and Talbot. In periods of light natural
catastrophe activity, Validus Re can generally be expected to
have a lower loss ratio than Talbot.
At December 31, 2007 and December 31, 2006, gross and
net reserves for losses and loss expenses were estimated using
the methodology as outlined in the Summary of Critical
Accounting Policies and Estimates above. The Company did not
make any significant changes in the assumptions or methodology
used in its reserving process during the three months ended
December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
Gross
|
|
|
|
|
|
Total Gross
|
|
|
|
Case
|
|
|
|
|
|
Reserve for Losses
|
|
|
|
Reserves
|
|
|
Gross IBNR
|
|
|
and Loss Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Property
|
|
$
|
162,122
|
|
|
$
|
137,388
|
|
|
$
|
299,510
|
|
Marine
|
|
|
236,703
|
|
|
|
168,490
|
|
|
|
405,193
|
|
Specialty
|
|
|
64,546
|
|
|
|
156,868
|
|
|
|
221,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
463,371
|
|
|
$
|
462,746
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
Net
|
|
|
|
|
|
Total Net
|
|
|
|
Case
|
|
|
|
|
|
Reserve for Losses
|
|
|
|
Reserves
|
|
|
Net IBNR
|
|
|
and Loss Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Property
|
|
$
|
148,838
|
|
|
$
|
135,232
|
|
|
$
|
284,070
|
|
Marine
|
|
|
155,161
|
|
|
|
150,180
|
|
|
|
305,341
|
|
Specialty
|
|
|
59,596
|
|
|
|
142,706
|
|
|
|
202,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
363,595
|
|
|
$
|
428,118
|
|
|
$
|
791,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re. Validus Re losses and loss
expenses for the three months ended December 31, 2007 were
$48.2 million compared to $24.3 million for the three
months ended December 31, 2006, an increase of
$24.0 million or 98.8%. The loss ratio, defined as losses
and loss expenses divided by net premiums earned, was 29.7% and
23.1% for the three months ended December 31, 2007 and
2006, respectively. In the three months ended December 31,
2007, Validus Re experienced favorable development of
$0.9 million related to the 2006 underwriting year,
primarily in its property line. Details of loss ratios by line
of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
2007
|
|
|
2006
|
|
|
Point Change
|
|
|
Property
|
|
|
25.0
|
%
|
|
|
28.4
|
%
|
|
|
(3.4
|
)
|
Marine
|
|
|
33.1
|
%
|
|
|
(2.0
|
)%
|
|
|
35.1
|
|
Specialty
|
|
|
62.9
|
%
|
|
|
26.5
|
%
|
|
|
36.4
|
|
Total
|
|
|
29.7
|
%
|
|
|
23.1
|
%
|
|
|
6.6
|
|
Validus Re paid losses of $14.8 million for the three
months ended December 31, 2007. The loss ratios in the
specialty line increased by 36.4 percentage points
primarily as a result of a loss of $6.1 million related to
a satellite
66
launch. Losses in the property line included $10.0 million
for the California wildland fires partially offset by the low
level of catastrophic events in the three months ended
December 31, 2007.
Talbot. Talbot losses and loss expenses for
the three months ended December 31, 2007 were
$59.3 million compared to $36.9 million for the three
months ended December 31, 2006, an increase of
$22.4 million or 60.7%. The loss ratio was 38.1% and 25.4%
for the three months ended December 31, 2007 and 2006,
respectively. Details of loss ratios by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31
|
|
|
Percentage
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
Point Change
|
|
|
Property
|
|
|
42.3
|
%
|
|
|
9.7
|
%
|
|
|
32.6
|
|
Marine
|
|
|
60.6
|
%
|
|
|
32.9
|
%
|
|
|
27.7
|
|
Specialty
|
|
|
9.9
|
%
|
|
|
25.1
|
%
|
|
|
(15.2
|
)
|
Total
|
|
|
38.1
|
%
|
|
|
25.4
|
%
|
|
|
12.7
|
|
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the July 2007
date of acquisition. |
The amount recorded represents managements estimate of
expected losses and loss expenses on premiums earned. Favorable
loss development was experienced mainly on the financial
institutions, marine liabilities and war accounts which totaled
$29.7 million. Favorable loss development primarily
resulted from better than expected loss experience on the 2005
and earlier underwriting years and accounted for
19.1 percentage points of benefit to the Talbots loss
ratio.
Policy
Acquisition Costs
Policy acquisition costs for the three months ended
December 31, 2007 were $53.3 million compared to
$11.5 million for the three months ended December 31,
2006, an increase of $41.8 million or 363.4%. Policy
acquisition costs were higher due to $31.2 million
resulting from the consolidation of Talbot.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
|
|
|
|
Costs
|
|
|
Costs%
|
|
|
Costs
|
|
|
Costs%
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
23,692
|
|
|
|
44.5
|
%
|
|
$
|
9,948
|
|
|
|
86.5
|
%
|
|
|
138.2
|
%
|
Marine
|
|
|
16,572
|
|
|
|
31.1
|
%
|
|
|
361
|
|
|
|
3.1
|
%
|
|
|
4,490.6
|
%
|
Specialty
|
|
|
13,013
|
|
|
|
24.4
|
%
|
|
|
1,189
|
|
|
|
10.4
|
%
|
|
|
994.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
53,277
|
|
|
|
100.0
|
%
|
|
$
|
11,498
|
|
|
|
100.0
|
%
|
|
|
363.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
Validus Re. Validus Re policy acquisition
costs for the three months ended December 31, 2007 were
$22.1 million compared to $11.5 million for the three
months ended December 31, 2006, an increase of
$10.6 million or 92.3%. Policy acquisition costs include
brokerage, commission and excise tax and are generally driven by
contract terms and are normally a set percentage of premiums.
Policy acquisition costs were higher as a result of the higher
level of premiums earned in the three months ended
December 31, 2007 compared to the same period in 2006.
Policy acquisition costs as a percent of net premiums earned for
the three month periods ended
67
December 31, 2007 and 2006 were 13.6% and 10.9%,
respectively. The policy acquisition ratio increased largely due
to an increase in the policy acquisition ratio on specialty
lines of 5.8 points.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
|
|
|
|
Costs
|
|
|
Costs%
|
|
|
Costs
|
|
|
Costs%
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
17,223
|
|
|
|
77.9
|
%
|
|
$
|
9,948
|
|
|
|
86.5
|
%
|
|
|
73.1
|
%
|
Marine
|
|
|
2,634
|
|
|
|
11.9
|
%
|
|
|
361
|
|
|
|
3.1
|
%
|
|
|
629.6
|
%
|
Specialty
|
|
|
2,250
|
|
|
|
10.2
|
%
|
|
|
1,189
|
|
|
|
10.4
|
%
|
|
|
89.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
22,107
|
|
|
|
100.0
|
%
|
|
$
|
11,498
|
|
|
|
100.0
|
%
|
|
|
92.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot. Talbot policy acquisition costs for
the three months ended December 31, 2007 were
$31.2 million compared to $32.8 million for the three
months ended December 31, 2006, a decrease of
$1.6 million or 4.9%. Policy acquisition costs were lower
as a result of lower acquisition ratios on the premium earned in
the three months to December 31, 2007 compared to the same
period in 2006. Policy acquisition costs as a percent of net
premiums earned were 20.0% and 22.6%, respectively, for the
three month periods ended December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
|
|
|
|
|
|
|
Costs
|
|
|
Costs%
|
|
|
Costs
|
|
|
Costs%
|
|
|
% Change
|
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
6,469
|
|
|
|
20.8
|
%
|
|
$
|
6,245
|
|
|
|
19.0
|
%
|
|
|
3.6
|
%
|
|
|
|
|
Marine
|
|
|
13,938
|
|
|
|
44.7
|
%
|
|
|
13,760
|
|
|
|
42.0
|
%
|
|
|
1.3
|
%
|
|
|
|
|
Specialty
|
|
|
10,763
|
|
|
|
34.5
|
%
|
|
|
12,779
|
|
|
|
39.0
|
%
|
|
|
(15.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
31,170
|
|
|
|
100.0
|
%
|
|
$
|
32,784
|
|
|
|
100.0
|
%
|
|
|
(4.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the July 2007
date of acquisition. |
General
and Administrative Expenses
General and administrative expenses for the three months ended
December 31, 2007 were $33.7 million compared to
$13.0 million for the three months ended December 31,
2006, an increase of $20.7 million or 159.0%. The increase
is primarily a result of Talbot expenses of $23.6 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
General and
|
|
|
General and
|
|
|
General and
|
|
|
General and
|
|
|
|
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
|
|
|
|
|
Expenses
|
|
|
Expenses (%)
|
|
|
Expenses
|
|
|
Expenses (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Validus Re
|
|
$
|
7,858
|
|
|
|
23.3
|
%
|
|
$
|
11,474
|
|
|
|
88.2
|
%
|
|
|
(31.5
|
)%
|
Talbot
|
|
|
23,628
|
|
|
|
70.2
|
%
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
Corporate
|
|
|
2,190
|
|
|
|
6.5
|
%
|
|
|
1,528
|
|
|
|
11.8
|
%
|
|
|
43.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
33,676
|
|
|
|
100.0
|
%
|
|
$
|
13,002
|
|
|
|
100.0
|
%
|
|
|
159.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
NM Not meaningful
General and administrative expense ratios for the three month
periods ended December 31, 2007 and 2006 were 12.5% and
14.5%, respectively. General and administrative expense ratio is
the sum of general and administrative expenses and share
compensation expense divided by net premiums earned.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Expenses as %
|
|
|
|
|
|
Expenses as %
|
|
|
|
|
|
|
of Net Earned
|
|
|
|
|
|
of Net Earned
|
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Expenses
|
|
|
Premiums
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
General and Administrative
|
|
$
|
33,676
|
|
|
|
10.6
|
%
|
|
$
|
13,002
|
|
|
|
12.4
|
%
|
Share Compensation
|
|
|
6,135
|
|
|
|
1.9
|
%
|
|
|
2,223
|
|
|
|
2.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
39,811
|
|
|
|
12.5
|
%
|
|
$
|
15,225
|
|
|
|
14.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
General and administrative expenses of $33.7 million in the
three months ended December 31, 2007 represents
10.6 percentage points of the expense ratio. Share
compensation expense is discussed in the following section.
Validus Re. Validus Re general and
administrative expenses for the three months ended
December 31, 2007 were $7.9 million compared to
$11.5 million for the three months ended December 31,
2006, a decrease of $3.6 million or 31.5%. The decrease in
expenses reflects the absence in 2007 of certain start up costs
incurred in 2006 which is offset by an increase in staff to 62
at December 31, 2007 from 34 at December 31, 2006.
General and administrative expenses are generally comprised of
salaries and benefits, professional fees, rent and office
expenses. General and administrative expenses as a percent of
net premiums earned for the three month periods ended
December 31, 2007 and 2006 were 4.9% and 10.9%,
respectively.
Talbot. Talbot general and administrative
expenses for the three months ended December 31, 2007 were
$23.6 million. General and administrative expenses are
generally comprised of salaries and benefits, professional fees
and rent and office expenses. Expenses in dollar terms have
increased as a result of planned increases to personnel and
other expenses of $1.8 million and intangible asset
amortization of $1.0 million. General and administrative
expenses as a percent of net premiums earned for the three month
period ended December 31, 2007 was 15.2%.
Corporate. Corporate general and
administrative expenses for the three months ended
December 31, 2007 were $2.2 million compared to
$1.5 million for the three months ended December 31,
2006. Corporate general and administrative expenses are
comprised of executive and board expenses, internal and external
audit expenses and other cost relating to the Company as a whole.
Share
Compensation Expense
Share compensation expense for the three months ended
December 31, 2007 was $6.1 million compared to
$2.2 million for the three months ended December 31,
2006, an increase of $3.9 million or 176.0%. The increase
is primarily a result of $2.6 million in respect of the
Employee Seller shares issued to Talbot employees as part of the
69
purchase of the group by the Company. This expense is non-cash
and has no net effect on shareholders equity, as it
balanced by an increase in additional paid-in capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Share
|
|
|
Share
|
|
|
|
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
|
|
|
|
Expense
|
|
|
Expense (%)
|
|
|
Expense
|
|
|
Expense (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Validus Re
|
|
$
|
1,189
|
|
|
|
19.4
|
%
|
|
$
|
1,544
|
|
|
|
69.5
|
%
|
|
|
(23.0
|
)%
|
Talbot
|
|
|
978
|
|
|
|
15.9
|
%
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
Corporate
|
|
|
3,968
|
|
|
|
64.7
|
%
|
|
|
679
|
|
|
|
30.5
|
%
|
|
|
484.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,135
|
|
|
|
100.0
|
%
|
|
$
|
2,223
|
|
|
|
100.0
|
%
|
|
|
176.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
NM Not meaningful
Share compensation expense of $6.1 million in the three
months ended December 31, 2007 represents
1.9 percentage points of the general and administrative
expense ratio.
Validus Re. Validus Re share compensation
expense for the three months ended December 31, 2007 was
$1.2 million compared to $1.5 million for the three
months ended December 31, 2006, a decrease of
$0.3 million or 23.0%. Share compensation expense as a
percent of net premiums earned for the three month periods ended
December 31, 2007 and 2006 were 0.7% and 1.5%, respectively.
Talbot. Talbot share compensation expense for
the three months ended December 31, 2007 was
$0.1 million. Share compensation expense as a percent of
net premiums earned for the three month period ended
December 31, 2007 was 0.6%.
Corporate. Corporate share compensation
expense for the three months ended December 31, 2007 was
$4.0 million compared to $0.7 million for the three
months ended December 31, 2006, an increase of
$3.3 million or 484.4%. The increase is primarily a result
of $2.6 million in respect of the Employee Seller shares
issued to Talbot employees as part of the purchase of the group
by the Company.
Selected
Ratios
The underwriting results of an insurance or reinsurance company
are often measured by reference to its combined ratio, which is
the sum of the loss ratio and the expense ratio. The net loss
ratio is calculated by dividing losses and loss expenses
incurred (including estimates for incurred but not reported
losses) by net premiums earned. The expense ratio is calculated
by dividing acquisition costs combined with general and
administrative expenses by net premiums earned. The following
table presents the loss and loss expense ratio, policy
acquisition cost ratio, general and administrative expense
ratio, expense ratio and combined ratio for the three months
ended December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Percentage
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
Point Change
|
|
|
Losses and loss expenses ratio
|
|
|
33.8
|
%
|
|
|
23.1
|
%
|
|
|
10.7
|
%
|
Policy acquisition cost ratio
|
|
|
16.8
|
%
|
|
|
10.9
|
%
|
|
|
5.9
|
%
|
General and administrative expense ratio(1)
|
|
|
12.5
|
%
|
|
|
14.5
|
%
|
|
|
(2.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
29.3
|
%
|
|
|
25.4
|
%
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
63.1
|
%
|
|
|
48.5
|
%
|
|
|
14.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes general and administrative expense and share
compensation expense. |
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Percentage
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
Point Change
|
|
|
Validus Re
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio
|
|
|
29.7
|
%
|
|
|
23.1
|
%
|
|
|
6.6
|
%
|
Policy acquisition cost ratio
|
|
|
13.6
|
%
|
|
|
10.9
|
%
|
|
|
2.7
|
%
|
General and administrative expense ratio
|
|
|
5.6
|
%
|
|
|
12.4
|
%
|
|
|
(6.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
19.2
|
%
|
|
|
23.3
|
%
|
|
|
(4.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
48.9
|
%
|
|
|
46.4
|
%
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Percentage
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
Point Change
|
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio
|
|
|
38.1
|
%
|
|
|
26.3
|
%
|
|
|
11.8
|
%
|
Policy acquisition cost ratio
|
|
|
20.1
|
%
|
|
|
22.6
|
%
|
|
|
(2.5
|
)%
|
General and administrative expense ratio
|
|
|
15.8
|
%
|
|
|
15.4
|
%
|
|
|
0.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
35.9
|
%
|
|
|
38.0
|
%
|
|
|
(2.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
74.0
|
%
|
|
|
64.3
|
%
|
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the
July 2, 2007 date of acquisition. |
Underwriting
Income
Underwriting income for the three months ended December 31,
2007 was $117.4 million compared to $54.2 million for
the three months ended December 31, 2006, an increase of
$63.2 million or 116.7%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
% of Sub
|
|
|
Three Months Ended
|
|
|
% of Sub
|
|
|
|
|
|
|
December 31, 2007
|
|
|
Total
|
|
|
December 31, 2006
|
|
|
Total
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Validus Re
|
|
$
|
83,116
|
|
|
|
67.3
|
%
|
|
$
|
56,372
|
|
|
|
100.0
|
%
|
|
|
47.4
|
%
|
Talbot
|
|
|
40,418
|
|
|
|
32.7
|
%
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub total
|
|
|
123,534
|
|
|
|
100.0
|
%
|
|
|
56,372
|
|
|
|
100.0
|
%
|
|
|
119.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
(6,158
|
)
|
|
|
|
|
|
|
(2,207
|
)
|
|
|
|
|
|
|
(179.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
117,376
|
|
|
|
|
|
|
$
|
54,165
|
|
|
|
|
|
|
|
116.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The underwriting results of an insurance or reinsurance company
are also often measured by reference to its underwriting income,
which is a non-GAAP measure as previously defined. Underwriting
income, as set out in the table below, is reconciled to net
income (the most directly comparable GAAP financial measure) by
the addition or subtraction of net investment income (loss),
other income, finance expenses, net realized and unrealized
gains (losses) on investments, foreign exchange gains (losses),
fair value of warrants issued and the Aquiline termination fee.
71
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
(Dollars in thousands)
|
|
|
Underwriting income
|
|
$
|
117,376
|
|
|
$
|
54,165
|
|
Net investment income
|
|
|
37,525
|
|
|
|
17,652
|
|
Other income
|
|
|
1,971
|
|
|
|
|
|
Finance expenses
|
|
|
(25,423
|
)
|
|
|
(3,653
|
)
|
Net realized (losses) gains on investments
|
|
|
784
|
|
|
|
(208
|
)
|
Net unrealized gains (losses) on investments
|
|
|
9,229
|
|
|
|
|
|
Foreign exchange gains (losses)
|
|
|
(2,515
|
)
|
|
|
1,096
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
$
|
138,947
|
|
|
$
|
69,052
|
|
|
|
|
|
|
|
|
|
|
Underwriting income indicates the performance of the
Companys core underwriting function, excluding revenues
and expenses such as the reconciling items in the table above.
The Company believes the reporting of underwriting income
enhances the understanding of our results by highlighting the
underlying profitability of the Companys core reinsurance
business. Underwriting profitability is influenced significantly
by earned premium growth and the adequacy of the Companys
pricing. Underwriting profitability over time is also influenced
by the Companys underwriting discipline, which seeks to
manage exposure to loss through favorable risk selection and
diversification, its management of claims, its use of
reinsurance and its ability to manage its expense ratio, which
it accomplishes through its management of acquisition costs and
other underwriting expenses. The Company believes that
underwriting income provides investors with a valuable measure
of profitability derived from underwriting activities.
The Company excludes the U.S. GAAP measures noted above, in
particular net realized and unrealized gains and losses on
investments, from its calculation of underwriting income because
the amount of these gains and losses is heavily influenced by,
and fluctuates in part, according to availability of investment
market opportunities. The Company believes these amounts are
largely independent of its underwriting business and including
them distorts the analysis of trends in its operations. In
addition to presenting net income determined in accordance with
U.S. GAAP, the Company believes that showing underwriting
income enables investors, analysts, rating agencies and other
users of its financial information to more easily analyze the
Companys results of operations in a manner similar to how
management analyzes the Companys underlying business
performance. The Company uses underwriting income as a primary
measure of underwriting results in its analysis of historical
financial information and when performing its budgeting and
forecasting processes. Analysts, investors and rating agencies
who follow the Company request this non-GAAP financial
information on a regular basis. In addition, the bonus component
of the total annual incentive compensation for the 2006 and 2007
performance years as approved by the compensation committee of
our Board of Directors was established using underwriting income
as one of the factors used. The bonus component of the total
annual incentive compensation for the Companys named
executives is 150% of base salary.
Underwriting income should not be viewed as a substitute for
U.S. GAAP net income as there are inherent material
limitations associated with the use of underwriting income as
compared to using net income, which is the most directly
comparable U.S. GAAP financial measure. The most
significant limitation is the ability of users of the financial
information to make comparable assessments of underwriting
income with other companies, particularly as underwriting income
may be defined or calculated differently by other companies.
Therefore, the Company provides more prominence in this filing
to the use of the most comparable U.S. GAAP financial
measure, net income, which includes the reconciling items in the
table above. The Company compensates for these limitations by
providing both clear and transparent disclosure of net income
and reconciliation of underwriting income to net income.
Net
Investment Income
Net investment income for the three months ended
December 31, 2007 was $37.5 million compared to
$17.7 million for the three months ended December 31,
2006, an increase of $19.9 million or 112.6%. Net
72
investment income increased as a result of growth in the Validus
Re investment portfolio and the addition of the Talbot
investment portfolio. Net investment income is comprised of
accretion of premium or discount on fixed maturities, interest
on coupon-paying bonds, short-term investments and cash and cash
equivalents, partially offset by investment management fees. The
components of net investment income for the three months ended
December 31, 2007 and 2006 is as presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Fixed maturities and short-term investments
|
|
$
|
29,895
|
|
|
$
|
17,656
|
|
|
|
69.3
|
%
|
Cash and cash equivalents
|
|
|
8,339
|
|
|
|
457
|
|
|
|
1724.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
38,234
|
|
|
|
18,113
|
|
|
|
111.1
|
%
|
Investment expenses
|
|
|
(709
|
)
|
|
|
(461
|
)
|
|
|
(53.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
37,525
|
|
|
$
|
17,652
|
|
|
|
112.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment management fees incurred relate to BlackRock
Financial Management, Inc. (BlackRock) and Goldman
Sachs Asset Management L.P. and its affiliates
(GSAM). Each of Merrill Lynch & Co, Inc.
(Merrill Lynch) and Goldman Sachs is a major
shareholder of the Company. BlackRock is considered a related
party due to its merger in February 2006 with Merrill Lynch
Investment Managers. Investment management fees earned by
BlackRock for the three month periods ended December 31,
2007 and December 31, 2006 were $0.4 million and
$0.2 million, respectively. Investment management fees
earned by GSAM for the three month periods ended
December 31, 2007 and December 31, 2006 were
$0.3 million and $0.2 million, respectively.
Management believes that the fees charged were consistent with
those that would have been charged by unrelated third parties.
Annualized effective investment yield is based on the weighted
average investments held calculated on a simple period average
and excludes net unrealized gains (losses), foreign exchange
gains (losses) on investments and the foreign exchange effect of
insurance balances. The Companys annualized effective
investment yield was 4.91% and 5.03% for the three months ended
December 31, 2007 and 2006, respectively and the average
duration at December 31, 2007 was 2.0 years
(December 31, 2006 0.9 years).
Because Validus Re provides short-tail reinsurance coverage for
losses resulting mainly from natural and man-made catastrophes,
Validus Re could become liable to pay substantial claims on
short notice. Accordingly, the investment portfolio has been
structured to preserve capital and provide a high level of
liquidity, which means that the large majority of the investment
portfolio contains short-term fixed maturity investments, such
as U.S. government and agency bonds,
U.S. government-sponsored enterprises, corporate debt
securities and mortgage-backed and asset-backed securities.
As of December 31, 2007, the Company had approximately
$22.8 million of AAA rated asset-backed securities with
sub-prime collateral and $15.3 million of insurance
enhanced AAA rated asset-backed securities that have no
underlying credit ratings, representing 0.74% and 0.49% of total
cash and investments, respectively.
Finance
Expenses
Finance expenses for the three months ended December 31,
2007 were $25.4 million compared to $3.7 million for
the three months ended December 31, 2006, an increase of
$21.8 million or 595.9%. The higher finance expenses in
2007 were primarily attributable to of the following:
|
|
|
|
|
$4.3 million on the 8.480% Junior Subordinated Deferrable
Debentures; and
|
|
|
|
$17.2 million of FAL finance expense resulting from the
consolidation of Talbot effective the fourth quarter of 2007.
|
Finance expenses also include the amortization of debt offering
costs and offering discounts and fees related to our credit
facilities.
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
% Change
|
|
|
|
(Dollars in thousand)
|
|
|
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
3,625
|
|
|
$
|
3,570
|
|
|
|
1.5
|
%
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
4,340
|
|
|
|
|
|
|
|
NM
|
|
Credit facilities
|
|
|
230
|
|
|
|
83
|
|
|
|
177.1
|
%
|
Talbot other finance expenses
|
|
|
544
|
|
|
|
|
|
|
|
NM
|
|
Talbot FAL facility
|
|
|
658
|
|
|
|
|
|
|
|
NM
|
|
Talbot third party FAL facility
|
|
|
16,026
|
|
|
|
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,423
|
|
|
$
|
3,653
|
|
|
|
595.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM Not meaningful
Capital in Lloyds entities, whether personal or corporate,
is required to be set annually for the prospective year and held
by Lloyds in trust (Funds at Lloyds or
FAL). In underwriting years up to and including
2007, Talbots FAL has been provided both by Talbot and by
third parties. Because the third party FAL providers remain
on risk until each year of account that they support
closes normally after three years, Talbot must manage third
party FAL even if a third party FAL provider has ceased to
support the active underwriting year. This is achieved by
placing such FAL in escrow outside Lloyds. Thus the total
FAL facility available to the company is the total FAL for
active and prior underwriting years, although the company can
only apply specific FAL against losses incurred by an
underwriting year that such FAL is contracted to support.
Between 30% and 40% of an amount equivalent to each underwriting
years profit is payable to Talbot third party FAL
providers. However some of these costs are fixed. Further, the
2005 underwriting year only became profitable on a cumulative
basis in September 2007, thus triggering profit-related payments
for that underwriting year.
The FAL finance charges are analyzed by underwriting year as
follows.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
|
(Dollars in thousand)
|
|
|
2004
|
|
$
|
|
|
|
$
|
7,931
|
|
2005
|
|
|
11,390
|
|
|
|
202
|
|
2006
|
|
|
(302
|
)
|
|
|
10,801
|
|
2007
|
|
|
4,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,026
|
|
|
$
|
18,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the
July 2, 2007 date of acquisition. |
74
The FAL finance charges respond to the total syndicate profit
which was analyzed by underwriting year as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
|
|
|
|
(Dollars in thousand)
|
|
|
|
|
|
2004(2)
|
|
$
|
|
|
|
$
|
21,063
|
|
|
|
|
|
2005(2)
|
|
|
30,862
|
|
|
|
8,725
|
|
|
|
|
|
2006
|
|
|
(1,106
|
)
|
|
|
31,945
|
|
|
|
|
|
2007
|
|
|
19,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
49,048
|
|
|
$
|
61,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the three months ended December 31, 2006
are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the
July 2, 2007 date of acquisition. |
|
(2) |
|
The earliest year of account includes the run-off of prior
(closed) years of account |
Net
Realized Gains (Losses) on Investments
Net realized gains on investments for the three months ended
December 31, 2007 were $0.7 million compared to losses
of $0.2 million for the three months ended
December 31, 2006. Net realized gains resulted from the
sale of fixed maturity investments.
Net
Unrealized Gains (Losses) on Investments
Net unrealized gains on investments for the three months ended
December 31, 2007 were $9.2 million compared to $nil
for the three months ended December 31, 2006. The Company
early adopted FAS 157 and the FAS 159 Fair Value
Option on January 1, 2007 for its investment portfolio. As
a result, for the year ended December 31, 2007 and
subsequent periods, net unrealized gains on investments are
recorded as a component of net income whereas for the comparable
period in 2006, unrealized losses were recorded as a component
of comprehensive income and therefore not a component of net
income. Talbot also adopted FAS 157 and the FAS 159
Fair Value Option for its investment portfolio upon acquisition
by the Company on July 2, 2007.
Foreign
Exchange Gains (Losses)
Foreign exchange losses for the three month period ended
December 31, 2007 were $2.5 million compared to gains
of $1.1 for the three months ended December 31, 2006, a
decrease of $3.6 million. Foreign exchange losses resulted
from the effect of the fluctuation in foreign currency exchange
rates on liabilities denominated in foreign currencies,
primarily at Talbot. The foreign exchange losses during the
three months ended December 31, 2007 were partially offset
by the weakening of the U.S. dollar resulting in gains on
translation arising out of receipts of
non-U.S. dollar
premium installments. Certain premiums receivable and
liabilities for losses incurred in currencies other than the
U.S. dollar are exposed to the risk of changes in value
resulting from fluctuations in foreign exchange rates and may
affect financial results in the future. The consolidation of
Talbot increased foreign exchanges losses by $2.2 million.
At December 31, 2007, 8.7% of our investments and 30.9% of
our reserves for losses and loss expenses were in foreign
currencies.
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Year
|
|
|
Year
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
Gross premiums written
|
|
$
|
190,996
|
|
|
$
|
65,505
|
|
|
$
|
988,637
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(4,566
|
)
|
|
|
355
|
|
|
|
(70,210
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
186,430
|
|
|
|
65,860
|
|
|
|
918,427
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
131,601
|
|
|
|
39,293
|
|
|
|
(60,348
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
318,031
|
|
|
|
105,153
|
|
|
|
858,079
|
|
|
|
306,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
107,567
|
|
|
|
24,265
|
|
|
|
283,993
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
53,277
|
|
|
|
11,498
|
|
|
|
134,277
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
33,676
|
|
|
|
13,002
|
|
|
|
97,765
|
|
|
|
38,354
|
|
Share compensation expense
|
|
|
6,135
|
|
|
|
2,223
|
|
|
|
16,189
|
|
|
|
7,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
200,655
|
|
|
|
50,988
|
|
|
|
532,224
|
|
|
|
173,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(2)
|
|
|
117,376
|
|
|
|
54,165
|
|
|
|
325,855
|
|
|
|
132,887
|
|
Net investment income
|
|
|
37,525
|
|
|
|
17,652
|
|
|
|
112,324
|
|
|
|
58,021
|
|
Other income
|
|
|
1,971
|
|
|
|
|
|
|
|
3,301
|
|
|
|
|
|
Finance expenses
|
|
|
(25,423
|
)
|
|
|
(3,653
|
)
|
|
|
(51,754
|
)
|
|
|
(8,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before taxes
|
|
|
131,449
|
|
|
|
68,164
|
|
|
|
389,726
|
|
|
|
182,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes
|
|
|
(22
|
)
|
|
|
|
|
|
|
1,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income after tax
|
|
|
131,471
|
|
|
|
68,164
|
|
|
|
388,221
|
|
|
|
182,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
|
|
(77
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
784
|
|
|
|
(208
|
)
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
Net unrealized losses on investments(3)
|
|
|
9,229
|
|
|
|
|
|
|
|
12,364
|
|
|
|
|
|
Foreign exchange (losses) gains
|
|
|
(2,515
|
)
|
|
|
1,096
|
|
|
|
6,696
|
|
|
|
2,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after taxes
|
|
$
|
138,969
|
|
|
$
|
69,052
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses arising during period(3)
|
|
|
|
|
|
|
(522
|
)
|
|
|
|
|
|
|
(332
|
)
|
Foreign currency translation adjustments
|
|
|
(591
|
)
|
|
|
|
|
|
|
(49
|
)
|
|
|
|
|
Adjustment for reclassification of losses realized in income
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
1,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
138,378
|
|
|
$
|
68,738
|
|
|
$
|
402,947
|
|
|
$
|
183,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written/Gross premiums written
|
|
|
97.6
|
%
|
|
|
100.5
|
%
|
|
|
92.9
|
%
|
|
|
88.2
|
%
|
Losses and loss expenses ratio
|
|
|
33.8
|
%
|
|
|
23.1
|
%
|
|
|
33.1
|
%
|
|
|
29.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition cost ratio
|
|
|
16.8
|
%
|
|
|
10.9
|
%
|
|
|
15.6
|
%
|
|
|
11.8
|
%
|
General and administrative expense ratio
|
|
|
12.5
|
%
|
|
|
14.5
|
%
|
|
|
13.3
|
%
|
|
|
15.1
|
%
|
Expense ratio
|
|
|
29.3
|
%
|
|
|
25.4
|
%
|
|
|
28.9
|
%
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
63.1
|
%
|
|
|
48.5
|
%
|
|
|
62.0
|
%
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Year
|
|
|
Year
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
2007
|
|
|
2006(1)
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
VALIDUS RE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
47,499
|
|
|
$
|
65,505
|
|
|
$
|
702,098
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(3,813
|
)
|
|
|
355
|
|
|
|
(68,842
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
43,686
|
|
|
|
65,860
|
|
|
|
633,256
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
118,828
|
|
|
|
39,293
|
|
|
|
(74,227
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
162,514
|
|
|
|
105,153
|
|
|
|
559,029
|
|
|
|
306,514
|
|
Losses and loss expenses
|
|
|
48,244
|
|
|
|
24,265
|
|
|
|
175,538
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
22,107
|
|
|
|
11,498
|
|
|
|
70,323
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
7,858
|
|
|
|
11,474
|
|
|
|
31,412
|
|
|
|
24,565
|
|
Share compensation expense
|
|
|
1,189
|
|
|
|
1,544
|
|
|
|
4,013
|
|
|
|
3,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
79,398
|
|
|
|
48,781
|
|
|
|
281,286
|
|
|
|
155,065
|
|
Underwriting income(2)
|
|
|
83,116
|
|
|
|
56,372
|
|
|
|
277,743
|
|
|
|
151,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TALBOT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
143,497
|
|
|
$
|
|
|
|
$
|
286,539
|
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
(753
|
)
|
|
|
|
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
142,744
|
|
|
|
|
|
|
|
285,171
|
|
|
|
|
|
Change in unearned premiums
|
|
|
12,773
|
|
|
|
|
|
|
|
13,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
155,517
|
|
|
|
|
|
|
|
299,050
|
|
|
|
|
|
Losses and loss expenses
|
|
|
59,323
|
|
|
|
|
|
|
|
108,455
|
|
|
|
|
|
Policy acquisition costs
|
|
|
31,170
|
|
|
|
|
|
|
|
63,954
|
|
|
|
|
|
General and administrative expenses
|
|
|
23,628
|
|
|
|
|
|
|
|
48,886
|
|
|
|
|
|
Share compensation expense
|
|
|
978
|
|
|
|
|
|
|
|
1,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
115,099
|
|
|
|
|
|
|
|
223,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(2)
|
|
|
40,418
|
|
|
|
|
|
|
|
76,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORPORATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
2,190
|
|
|
|
1,528
|
|
|
|
17,467
|
|
|
|
13,789
|
|
Share compensation
|
|
|
3,968
|
|
|
|
679
|
|
|
|
10,467
|
|
|
|
4,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
6,158
|
|
|
|
2,207
|
|
|
|
27,934
|
|
|
|
18,562
|
|
Underwriting income (loss)(2)
|
|
|
(6,158
|
)
|
|
|
(2,207
|
)
|
|
|
(27,934
|
)
|
|
|
(18,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting income(2)
|
|
$
|
117,376
|
|
|
$
|
54,165
|
|
|
$
|
325,855
|
|
|
$
|
132,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Talbot 2006 results are included in
discussion of segment results for comparison purposes only and
are not consolidated in the Companys results for 2006
periods.
|
|
(2)
|
|
Non-GAAP Financial Measures.
In presenting the Companys results, management has
included and discussed certain schedules containing underwriting
income that is not calculated under standards or rules that
comprise U.S. GAAP. Such measures are referred to as non-GAAP.
Non-GAAP measures may be defined or calculated differently by
other companies. These measures should not be viewed as a
substitute for those determined in accordance with U.S. GAAP. A
reconciliation of this measure to net income, the most
comparable U.S. GAAP financial measure, is presented in the
section below entitled Underwriting Income.
|
|
(3)
|
|
The Company has early adopted
FAS 157 and FAS 159 as of January 1, 2007 and
elected the fair value option on all securities previously
accounted for as available-for-sale. Validus Res
unrealized gains on available-for-sale investments at
December 31, 2006 of $875,000 previously included in
accumulated other comprehensive income, were treated as a
cumulative-effect adjustment as of January 1, 2007. The
cumulative-effect adjustment transferred the balance of
unrealized gains from accumulated other comprehensive income to
retained earnings and had no impact on the results of operations
for the annual or interim periods beginning January 1,
2007. The Companys investments are accounted for as
trading for the annual or interim periods beginning
January 1, 2007 and as such, all unrealized gains and
losses are included in net income. Upon acquisition by the
Company, Talbot adopted FAS 157 and FAS 159. On
January 1, 2007 Talbot had unrealized losses (net on gains)
on available-for-sale investments of $769,000.
|
77
Year
ended December 31, 2007 compared to year ended
December 31, 2006
Net income for the year ended December 31, 2007 was
$403.0 million compared to $183.1 million for the year
ended December 31, 2006, an increase of $219.9 million
or 120.1%. The primary factors driving the increase were:
|
|
|
|
|
The consolidation of Talbot effective in the third quarter of
2007 increased annual underwriting income by $76.0 million;
|
|
|
|
An increase in Validus Re underwriting income of
$126.3 million or 83.4% as a result of an increase of
$252.5 million in net premiums earned, offset by losses
including those related to windstorm Kyrill, the Australian
windstorms, flooding in parts of England and the California
wildland fires;
|
|
|
|
An increase in net investment income of $54.3 million or
93.6% as a result of growth in the Validus Re investment
portfolio and the addition of the Talbot portfolio;
|
|
|
|
Increased realized and unrealized gains on investments of
$15.1 million. The majority of this increase is due to the
early adoption on FAS 157 and FAS 159 resulting in
unrealized gains on investments being recorded in net income
rather than comprehensive income and;
|
|
|
|
An increase in foreign exchange gains of $4.5 million due
primarily to the weakening U.S. dollar.
|
The increases above were partially offset by the following
factors:
|
|
|
|
|
Increased finance expenses of $43.0 million, primarily
resulting from $6.6 million on the 9.069% Junior
Subordinated Deferrable Debentures, $8.9 million finance
expense on the 8.480% Junior Subordinated Deferrable Debentures,
$26.1 million of Talbot FAL finance expense and
$1.0 million finance expense on unsecured credit facility
borrowings of $188.0 million; and
|
|
|
|
Fair value of warrants issued expense of $2.9 million due
to an anti-dilution provision of the warrants arising from the
issuance of restricted common shares in to the Talbot
acquisition.
|
On July 2, 2007 the Company acquired Talbot and is only
consolidating Talbot effective as of that date. As a result,
Talbot is only included in the Companys consolidated
results for July 2, 2007 through December 31, 2007.
Talbot is not included in the consolidated results for the year
ended December 31, 2006 and the first six months of 2007.
In the section that follows, all separate analysis of the Talbot
segment includes both the consolidated results prior to
acquisition (i.e. for the year ended December 31, 2006 and
the first six months of 2007) as well as the results of
operations from July 2, 2007 through December 31,
2007.
Gross
Premiums Written
Gross premiums written for the year ended December 31,
2007, were $988.6 million compared to $540.8 million
for the year ended December 31, 2006, an increase of
$447.8 million or 82.8%. Gross premiums written were
primarily driven by the property line which accounted for
$547.6 million of gross premium written. Details of gross
premiums written by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
547,552
|
|
|
|
55.3
|
%
|
|
$
|
370,958
|
|
|
|
68.6
|
%
|
|
|
47.6
|
%
|
Marine
|
|
|
250,732
|
|
|
|
25.4
|
%
|
|
|
104,584
|
|
|
|
19.3
|
%
|
|
|
139.7
|
%
|
Specialty
|
|
|
190,353
|
|
|
|
19.3
|
%
|
|
|
65,247
|
|
|
|
12.1
|
%
|
|
|
191.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
988,637
|
|
|
|
100.0
|
%
|
|
$
|
540,789
|
|
|
|
100.0
|
%
|
|
|
82.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
78
The increase in gross premiums written was primarily driven by
$286.5 million resulting from the consolidation of Talbot
effective in the third quarter of 2007. The increase from Talbot
was further improved by growth of $127.4 million and
$32.1 million, respectively, in the Validus Re property and
marine lines, discussed further below.
Validus Re. Validus Re gross premiums written
for the year ended December 31, 2007, were
$702.1 million compared to $540.8 million for the year
ended December 31, 2006, an increase of $161.3 million
or 29.8%. Gross premiums written were primarily driven by the
property line which accounted for $498.4 million of gross
premium written. Details of gross premiums written by line of
business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
498,375
|
|
|
|
71.0
|
%
|
|
$
|
370,958
|
|
|
|
68.6
|
%
|
|
|
34.3
|
%
|
Marine
|
|
|
136,710
|
|
|
|
19.5
|
%
|
|
|
104,584
|
|
|
|
19.3
|
%
|
|
|
30.7
|
%
|
Specialty
|
|
|
67,013
|
|
|
|
9.5
|
%
|
|
|
65,247
|
|
|
|
12.1
|
%
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
702,098
|
|
|
|
100.0
|
%
|
|
$
|
540,789
|
|
|
|
100.0
|
%
|
|
|
29.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in gross premiums written was primarily driven by
the property and marine lines which accounted for
$127.4 million and $32.1 million of the increase,
respectively. In the year ended December 31, 2007 Validus
Re wrote additional U.S. regional and European property
premium as compared to the prior year as a result of being
operational for the entire 2006 fiscal year. Validus Re was
unable to write these premiums in 2006 as much of the business
was placed prior to Validus Res formation in late 2005.
Validus Re also wrote higher premiums in property and marine
lines during the first half of 2007 as a result of continued
attractive pricing.
Talbot. In the year ended December 31,
2007, Talbot gross premiums written were $687.7 million
compared to $648.7 million for the year ended
December 31, 2006, an increase of $39.1 million or
6.0%. Gross premiums written were primarily driven by the
specialty and marine lines which contributed
$536.5 million. Details of gross premiums written by line
of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
151,245
|
|
|
|
22.0
|
%
|
|
$
|
159,374
|
|
|
|
24.6
|
%
|
|
|
(5.1
|
)%
|
Marine
|
|
|
264,008
|
|
|
|
38.4
|
%
|
|
|
244,535
|
|
|
|
37.7
|
%
|
|
|
8.0
|
%
|
Specialty
|
|
|
272,472
|
|
|
|
39.6
|
%
|
|
|
244,743
|
|
|
|
37.7
|
%
|
|
|
11.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
687,725
|
|
|
|
100.0
|
%
|
|
$
|
648,652
|
|
|
|
100.0
|
%
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 are
presented for comparative purposes. The results of operations
for Talbot are consolidated only from the July 2007 date of
acquisition. |
The increase in gross premiums written was primarily driven by:
|
|
|
|
|
Growth in the energy account of $13.0 million due to new
construction opportunities and increased asset values resulting
from the higher oil price; and,
|
|
|
|
The addition of two new classes in 2007, accident &
health and bloodstock & livestock, which collectively
added $29.8 million of gross premiums written.
|
79
Reinsurance
Premiums Ceded
Reinsurance premiums ceded for the year ended December 31,
2007 were $70.2 million compared to $63.7 million for
the year ended December 31, 2006, an increase of
$6.5 million or 10.2%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
35,689
|
|
|
|
50.8
|
%
|
|
$
|
32,808
|
|
|
|
51.5
|
%
|
|
|
8.8
|
%
|
Marine
|
|
|
32,808
|
|
|
|
46.7
|
%
|
|
|
30,288
|
|
|
|
47.6
|
%
|
|
|
8.3
|
%
|
Specialty
|
|
|
1,713
|
|
|
|
2.5
|
%
|
|
|
600
|
|
|
|
0.9
|
%
|
|
|
185.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
70,210
|
|
|
|
100.0
|
%
|
|
$
|
63,696
|
|
|
|
100.0
|
%
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
Validus Re. Validus Re reinsurance premiums
ceded for the year ended December 31, 2007 were
$68.8 million compared to $63.7 million for the year
ended December 31, 2006, an increase of $5.1 million
or 8.1%. Reinsurance premiums are primarily ceded to Petrel Re
Limited (Petrel Re). During the year end periods
ended December 31, 2007 and 2006, gross premiums written of
$53.2 million and $44.5 million, respectively, were
ceded to Petrel Re. For the year ended December 31, 2007,
gross premiums written ceded to Petrel Re represents 5.4% and
75.8% of the Companys total gross premiums written and
total premiums ceded, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
34,609
|
|
|
|
50.3
|
%
|
|
$
|
32,808
|
|
|
|
51.5
|
%
|
|
|
5.5
|
%
|
Marine
|
|
|
31,768
|
|
|
|
46.1
|
%
|
|
|
30,288
|
|
|
|
47.6
|
%
|
|
|
4.9
|
%
|
Specialty
|
|
|
2,465
|
|
|
|
3.6
|
%
|
|
|
600
|
|
|
|
0.9
|
%
|
|
|
310.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
68,842
|
|
|
|
100.0
|
%
|
|
$
|
63,696
|
|
|
|
100.0
|
%
|
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot. Talbot reinsurance premiums ceded for
the year ended December 31, 2007 were $89.9 million
compared to $118.9 million for the year ended
December 31, 2006, a decrease of $29.1 million or
24.4%. Reinsurance premiums ceded decreased because a number of
contracts purchased to protect the property account were not
needed in 2007 as the underlying exposure which was protected by
these covers had been eliminated. Further, a number of working
layer covers were eliminated. Finally, Talbot reinsurance
premiums ceded include reinstatement premiums on large losses
included in both case reserves, and IBNR. To the extent that
such large loss provision is no longer required, the
corresponding reinstatement premium is released giving rise to a
negative reinsurance premium ceded. This reduction was offset by
the cost of protecting the new accident and health and
bloodstock and livestock classes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
24,497
|
|
|
|
27.2
|
%
|
|
$
|
41,522
|
|
|
|
34.9
|
%
|
|
|
(41.0
|
)%
|
Marine
|
|
|
21,001
|
|
|
|
23.4
|
%
|
|
|
31,723
|
|
|
|
26.7
|
%
|
|
|
(33.8
|
)%
|
Specialty
|
|
|
44,369
|
|
|
|
49.4
|
%
|
|
|
45,696
|
|
|
|
38.4
|
%
|
|
|
(2.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
89,867
|
|
|
|
100.0
|
%
|
|
$
|
118,941
|
|
|
|
100.0
|
%
|
|
|
(24.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 are
presented for comparative purposes. The results of operations
for Talbot are consolidated only from the July 2007 date of
acquisition. |
Net
Premiums Written
Net premiums written for the year ended December 31, 2007
were $918.4 million compared to $477.1 million for the
year ended December 31, 2006, an increase of
$441.3 million or 92.5%. Details of net premiums written by
line of business are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
511,863
|
|
|
|
55.7
|
%
|
|
$
|
338,150
|
|
|
|
70.9
|
%
|
|
|
51.4
|
%
|
Marine
|
|
|
217,924
|
|
|
|
23.7
|
%
|
|
|
74,296
|
|
|
|
15.6
|
%
|
|
|
193.3
|
%
|
Specialty
|
|
|
188,640
|
|
|
|
20.6
|
%
|
|
|
64,647
|
|
|
|
13.5
|
%
|
|
|
191.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
918,427
|
|
|
|
100.0
|
%
|
|
$
|
477,093
|
|
|
|
100.0
|
%
|
|
|
92.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
The increase in net premiums written was primarily driven by
$285.2 million resulting from the consolidation of Talbot
effective in the third quarter of 2007 and the Validus Re
property and marine lines which accounted for
$125.6 million and $30.6 million of the increase,
respectively.
Validus Re. Validus Re net premiums written
for the year ended December 31, 2007 were
$633.3 million compared to $477.1 million for the year
ended December 31, 2006, an increase of $156.2 million
or 32.7%. Details of net premiums written by line of business
are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
463,766
|
|
|
|
73.2
|
%
|
|
$
|
338,150
|
|
|
|
70.9
|
%
|
|
|
37.1
|
%
|
Marine
|
|
|
104,942
|
|
|
|
16.6
|
%
|
|
|
74,296
|
|
|
|
15.6
|
%
|
|
|
41.2
|
%
|
Specialty
|
|
|
64,548
|
|
|
|
10.2
|
%
|
|
|
64,647
|
|
|
|
13.5
|
%
|
|
|
(0.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
633,256
|
|
|
|
100.0
|
%
|
|
$
|
477,093
|
|
|
|
100.0
|
%
|
|
|
32.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in net premiums written was primarily driven by the
property and marine lines which accounted for
$125.6 million and $30.6 million of the increase,
respectively. The increase in property and marine lines reflects
the increase in gross premiums written.
The ratio of net premiums written to gross premiums written was
90.2% and 88.2% for the year ended December 31, 2007 and
2006. The increase in the ratio is attributable to lower
reinsurance premiums ceded in 2007, due to lower amount of
premiums ceded to Petrel Re.
81
Talbot. Talbot net premiums written for the
year ended December 31, 2007 were $597.9 million
compared to $529.7 million for the year ended
December 31, 2006, an increase of $68.1 million or
12.9%. Details of net premiums written by line of business are
provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
126,748
|
|
|
|
21.2
|
%
|
|
$
|
117,852
|
|
|
|
22.2
|
%
|
|
|
7.5
|
%
|
Marine
|
|
|
243,007
|
|
|
|
40.6
|
%
|
|
|
212,812
|
|
|
|
40.2
|
%
|
|
|
14.2
|
%
|
Specialty
|
|
|
228,102
|
|
|
|
38.2
|
%
|
|
|
199,047
|
|
|
|
37.6
|
%
|
|
|
14.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
597,857
|
|
|
|
100.0
|
%
|
|
$
|
529,711
|
|
|
|
100.0
|
%
|
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 are
presented for comparative purposes. The results of operations
for Talbot are consolidated only from the July 2007 date of
acquisition. |
The increase in net premiums written was primarily driven by the
marine and specialty lines which accounted for
$30.2 million and $29.1 million of the increase,
respectively. The increase in marine and specialty lines
reflects the increase in gross premiums written.
The ratio of net premiums written to gross premiums written was
86.9% and 81.7% for the years ended December 31, 2007 and
2006.
Change in
Unearned Premiums
Change in unearned premiums for the year ended December 31,
2007 was $60.3 million compared to $170.6 million for
the year ended December 31, 2006, a decrease of
$110.2 million or 64.6%.
Validus Re. Validus Re change in unearned
premiums for the year ended December 31, 2007 was
$74.2 million compared to $170.6 million for the year
ended December 31, 2006, a decrease of $96.4 million
or 56.5%. This reflects the higher level of premiums written in
2007 compared to 2006 and the earning of premiums on business
written in 2006, as mentioned above.
Talbot. The Talbot change in unearned premiums
for the year ended December 31, 2007 was
$(14.0) million compared to $(38.0) million for the
year ended December 31, 2006, an increase of
$24.0 million or 63.2%. The change in unearned premiums at
Talbot is analyzed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Change in gross unearned premium
|
|
$
|
(12,772
|
)
|
|
$
|
(36,710
|
)
|
|
|
65.2
|
%
|
Change in prepaid reinsurance premium
|
|
|
(1,201
|
)
|
|
|
(1,284
|
)
|
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
(13,973
|
)
|
|
$
|
(37,994
|
)
|
|
|
63.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 are
presented for comparative purposes. The results of operations
for Talbot are consolidated only from the July 2007 date of
acquisition. |
As a result, the change in gross unearned premium reflects the
higher gross written premium in 2007 relative to 2006. The
reinsurance program is mostly earned in the year. The
outstanding amount reflects the few protections incepting
mid-year which is consistent with 2006.
Net
Premiums Earned
Net premiums earned for the year ended December 31, 2007
were $858.1 million compared to $306.5 million for the
year ended December 31, 2006, an increase of
$551.6 million or 179.9%. The increase in net premiums
82
earned was driven by $299.1 million resulting from the
consolidation of Talbot effective and an increase in premiums
earned at Validus Re which accounted for $252.5 million of
the increase.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
488,591
|
|
|
|
56.9
|
%
|
|
$
|
214,084
|
|
|
|
69.9
|
%
|
|
|
128.2
|
%
|
Marine
|
|
|
199,571
|
|
|
|
23.3
|
%
|
|
|
56,754
|
|
|
|
18.5
|
%
|
|
|
251.6
|
%
|
Specialty
|
|
|
169,917
|
|
|
|
19.8
|
%
|
|
|
35,676
|
|
|
|
11.6
|
%
|
|
|
376.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
858,079
|
|
|
|
100.0
|
%
|
|
$
|
306,514
|
|
|
|
100.0
|
%
|
|
|
179.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
(1) data does not include Talbot financial results. |
Validus Re. Validus Re net premiums earned
for the year ended December 31, 2007 were
$559.0 million compared to $306.5 million for the year
ended December 31, 2006, an increase of $252.5 million
or 82.4%. The increase in net premiums earned reflects the
increased premiums written in 2007 and the earning of premiums
on business written in 2006. Contracts written on a
risks-attaching basis are generally earned over 24 months
and therefore have less immediate effect on premiums earned than
contracts written on a losses-occurring basis which are
generally earned on a 12 month basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
423,977
|
|
|
|
75.8
|
%
|
|
$
|
214,084
|
|
|
|
69.8
|
%
|
|
|
98.0
|
%
|
Marine
|
|
|
78,684
|
|
|
|
14.1
|
%
|
|
|
56,754
|
|
|
|
18.5
|
%
|
|
|
38.6
|
%
|
Specialty
|
|
|
56,368
|
|
|
|
10.1
|
%
|
|
|
35,676
|
|
|
|
11.7
|
%
|
|
|
58.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
559,029
|
|
|
|
100.0
|
%
|
|
$
|
306,514
|
|
|
|
100.0
|
%
|
|
|
82.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot. Talbot net premiums earned for the
year ended December 31, 2007 were $583.9 million
compared to $492.1 million for the year ended
December 31, 2006, an increase of $91.8 million or
18.6%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
134,435
|
|
|
|
23.0
|
%
|
|
$
|
109,289
|
|
|
|
22.2
|
%
|
|
|
23.0
|
%
|
Marine
|
|
|
235,428
|
|
|
|
40.3
|
%
|
|
|
196,290
|
|
|
|
39.9
|
%
|
|
|
19.9
|
%
|
Specialty
|
|
|
214,021
|
|
|
|
36.7
|
%
|
|
|
186,555
|
|
|
|
37.9
|
%
|
|
|
14.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
583,884
|
|
|
|
100.0
|
%
|
|
$
|
492,134
|
|
|
|
100.0
|
%
|
|
|
18.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 are
presented for comparative purposes. The results of operations
for Talbot are consolidated only from the July 2007 date of
acquisition. |
Losses
and Loss Expenses
Losses and loss expenses for the year ended December 31,
2007 were $284.0 million compared to $91.3 million for
the year ended December 31, 2006, an increase of
$192.7 million or 211.0%. $108.5 million of the
increase is
83
attributable to the consolidation of Talbot. The loss ratio,
which is defined as losses and loss expenses divided by net
premiums earned, was 33.1% and 29.8% for the years ended
December 31, 2007 and 2006, respectively. Details of loss
ratios by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
2007
|
|
|
2006
|
|
|
Point Change
|
|
|
Property
|
|
|
31.4
|
%
|
|
|
32.3
|
%
|
|
|
(0.9
|
)%
|
Marine
|
|
|
45.5
|
%
|
|
|
18.2
|
%
|
|
|
27.3
|
%
|
Specialty
|
|
|
23.5
|
%
|
|
|
33.3
|
%
|
|
|
(9.8
|
)%
|
Total
|
|
|
33.1
|
%
|
|
|
29.8
|
%
|
|
|
3.3
|
%
|
The following table sets forth a reconciliation of gross and net
reserves for losses and loss expenses by segment for the year
ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Net reserves at period beginning
|
|
$
|
77,363
|
|
|
$
|
|
|
|
$
|
77,363
|
|
Net loss reserves acquired in Talbot purchase
|
|
|
|
|
|
|
588,068
|
|
|
|
588,068
|
|
Incurred losses current year
|
|
|
192,795
|
|
|
|
159,055
|
|
|
|
351,850
|
|
Change in prior accident years
|
|
|
(17,257
|
)
|
|
|
(50,600
|
)
|
|
|
(67,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses
|
|
|
175,538
|
|
|
|
108,455
|
|
|
|
283,993
|
|
Paid losses
|
|
|
(56,087
|
)
|
|
|
(100,785
|
)
|
|
|
(156,872
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
|
|
|
|
|
|
|
(839
|
)
|
|
|
(839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period end
|
|
|
196,814
|
|
|
|
594,899
|
|
|
|
791,713
|
|
Losses recoverable
|
|
|
|
|
|
|
134,404
|
|
|
|
134,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserves at period end
|
|
$
|
196,814
|
|
|
$
|
729,303
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of expected losses and loss expenses on premiums earned. The
increase in loss and loss expenses reflects the consolidation of
Talbot effective in the third quarter of 2007. The relative
absence of major catastrophes in 2006 and 2007 has contributed
to the overall low level of losses experienced. Favorable loss
development on prior years totaled $67.9 million and was
experienced in all lines of business. Favorable loss development
primarily resulted from better than expected loss experience on
the 2006 underwriting year at Validus Re and 2005 and prior
underwriting years at Talbot and accounted for a reduction of
7.9 percentage points on the Companys loss ratio.
The loss ratio in 2007 is not comparable to the 2006 loss ratio
due to the consolidation of Talbot effective July 2, 2007.
In general, Talbot has experienced a higher loss ratio than
Validus Re in the periods since inception of Validus Re,
attributable to the different mix of business written by Validus
Re and Talbot.
84
At December 31, 2007 and December 31, 2006, gross and
net reserves for losses and loss expenses were estimated using
the methodology as outlined in the Summary of Critical
Accounting Policies and Estimates above. The Company did not
make any significant changes in the assumptions or methodology
used in its reserving process during the year ended
December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
Gross
|
|
|
|
|
|
Total Gross Reserve
|
|
|
|
Case
|
|
|
|
|
|
for Losses and Loss
|
|
|
|
Reserves
|
|
|
Gross IBNR
|
|
|
Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Property
|
|
$
|
162,122
|
|
|
$
|
137,388
|
|
|
$
|
299,510
|
|
Marine
|
|
|
236,703
|
|
|
|
168,490
|
|
|
|
405,193
|
|
Specialty
|
|
|
64,546
|
|
|
|
156,868
|
|
|
|
221,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
463,371
|
|
|
$
|
462,746
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
Net
|
|
|
|
|
|
Total Net Reserve
|
|
|
|
Case
|
|
|
|
|
|
for Losses and Loss
|
|
|
|
Reserves
|
|
|
Net IBNR
|
|
|
Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Property
|
|
$
|
148,838
|
|
|
$
|
135,232
|
|
|
$
|
284,070
|
|
Marine
|
|
|
155,161
|
|
|
|
150,180
|
|
|
|
305,341
|
|
Specialty
|
|
|
59,596
|
|
|
|
142,706
|
|
|
|
202,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
363,595
|
|
|
$
|
428,118
|
|
|
$
|
791,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re. Validus Re losses and loss
expenses for the year ended December 31, 2007 were
$175.5 million compared to $91.3 million for the year
ended December 31, 2006, an increase of $84.2 million
or 92.2%. The loss ratio, which is defined as losses and loss
expenses divided by net premiums earned, was 31.4% and 29.8% for
the year ended December 31, 2007 and 2006, respectively.
Details of loss ratios by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
2007
|
|
|
2006
|
|
|
Point Change
|
|
|
Property
|
|
|
29.4
|
%
|
|
|
32.3
|
%
|
|
|
(2.9
|
)
|
Marine
|
|
|
33.4
|
%
|
|
|
18.2
|
%
|
|
|
15.2
|
|
Specialty
|
|
|
43.4
|
%
|
|
|
33.3
|
%
|
|
|
10.1
|
|
Total
|
|
|
31.4
|
%
|
|
|
29.8
|
%
|
|
|
1.6
|
|
For the year ended December 31, 2007, Validus Re has
estimated losses of $64.5 million related to windstorm
Kyrill, the Australian windstorms, flooding in parts of England
and the California wildland fires. Validus Re paid losses of
$56.1 million for the year ended December 31, 2007.
The loss ratios in property lines declined by
2.9 percentage points as a result of the low level of
catastrophic events in the year ended December 31, 2007,
partially offset by losses from the events mentioned above. The
loss ratio on the marine line increased due to losses from
windstorm Kyrill. The specialty line incurred losses of
$7.0 million and $6.1 million related to two satellite
launch failures.
85
Talbot. Talbot losses and loss expenses for
the year ended December 31, 2007 were $251.0 million
compared to $178.5 million for the year ended
December 31, 2006, an increase of $72.5 million or
40.6%. The loss ratio, which is defined as losses and loss
expenses divided by net premiums earned, was 43.0% and 36.3% for
the year ended December 31, 2007 and 2006 respectively.
Details of loss ratios by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Percentage
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
Point Change
|
|
|
Property
|
|
|
45.0
|
%
|
|
|
36.3
|
%
|
|
|
8.7
|
|
Marine
|
|
|
55.0
|
%
|
|
|
51.3
|
%
|
|
|
3.7
|
|
Specialty
|
|
|
28.5
|
%
|
|
|
20.6
|
%
|
|
|
7.9
|
|
Total
|
|
|
43.0
|
%
|
|
|
36.3
|
%
|
|
|
6.7
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 are
presented for comparative purposes. The results of operations
for Talbot are consolidated only from the July 2007 date of
acquisition. |
The amount recorded represents managements estimate of
expected losses and loss expenses on premiums earned. Favorable
loss development on prior years was experienced in all lines of
business and totaled $50.6 million. Favorable loss
development primarily resulted from better than expected loss
experience on the 2005 and prior year of account year and
accounted for 8.7 percentage points of benefit to
Talbots loss ratio.
Policy
Acquisition Costs
Policy acquisition costs for the year ended December 31,
2007 were $134.3 million compared to $36.1 million for
the year ended December 31, 2006, an increase of
$98.2 million or 272.2%. Policy acquisition costs were
higher as a result of $64.0 million resulting from the
consolidation of Talbot and the higher level of premiums earned.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
Year ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
|
|
|
|
Costs
|
|
|
Costs %
|
|
|
Costs
|
|
|
Costs %
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
68,645
|
|
|
|
51.1
|
%
|
|
$
|
28,590
|
|
|
|
79.3
|
%
|
|
|
140.1
|
%
|
Marine
|
|
|
33,391
|
|
|
|
24.9
|
%
|
|
|
3,785
|
|
|
|
10.5
|
%
|
|
|
782.2
|
%
|
Specialty
|
|
|
32,241
|
|
|
|
24.0
|
%
|
|
|
3,697
|
|
|
|
10.2
|
%
|
|
|
772.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
134,277
|
|
|
|
100.0
|
%
|
|
$
|
36,072
|
|
|
|
100.0
|
%
|
|
|
272.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. |
Consequently, 2006 data does not include Talbot financial
results.
86
Validus Re. Validus Re policy acquisition
costs for the year ended December 31, 2007 were
$70.3 million compared to $36.1 million for the year
ended December 31, 2006, an increase of $34.3 million
or 95.0%. Policy acquisition costs include brokerage, commission
and excise tax and are generally driven by contract terms and
are normally a set percentage of premiums. Policy acquisition
costs were higher as a result of the higher level of premiums
written and earned in the year ended December 31, 2007
compared to the same period in 2006. Validus Re policy
acquisition costs as a percent of net premiums earned were 12.6%
and 11.8%, respectively, for the years ended December 31,
2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
|
|
|
|
Costs
|
|
|
Costs %
|
|
|
Costs
|
|
|
Costs %
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
55,472
|
|
|
|
78.9
|
%
|
|
$
|
28,590
|
|
|
|
79.3
|
%
|
|
|
94.0
|
%
|
Marine
|
|
|
7,410
|
|
|
|
10.5
|
%
|
|
|
3,785
|
|
|
|
10.5
|
%
|
|
|
95.8
|
%
|
Specialty
|
|
|
7,441
|
|
|
|
10.6
|
%
|
|
|
3,697
|
|
|
|
10.2
|
%
|
|
|
101.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
70,323
|
|
|
|
100.0
|
%
|
|
$
|
36,072
|
|
|
|
100.0
|
%
|
|
|
95.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot. Talbot policy acquisition costs for
the year ended December 31, 2007 were $125.4 million
compared to $115.5 million for the year ended
December 31, 2006, an increase of $9.9 million or
8.6%. Policy acquisition costs were higher as a result of the
higher level of premiums written and earned in the year ended
December 31 2007 compared to the same period in 2006. Policy
acquisition costs as a percent of net premiums earned were 21.5%
and 23.5%, respectively, for the year ended December 31,
2007 and 2006. Policy acquisition costs as a percent of gross
premiums earned were 18.6% and 18.9% respectively for the year
ended December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
Policy
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
|
|
|
|
Costs
|
|
|
Costs %
|
|
|
Costs
|
|
|
Costs %
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
25,356
|
|
|
|
20.2
|
%
|
|
$
|
26,351
|
|
|
|
22.8
|
%
|
|
|
(3.8
|
)%
|
Marine
|
|
|
51,387
|
|
|
|
41.0
|
%
|
|
|
47,751
|
|
|
|
41.3
|
%
|
|
|
7.6
|
%
|
Specialty
|
|
|
48,676
|
|
|
|
38.8
|
%
|
|
|
41,417
|
|
|
|
35.9
|
%
|
|
|
17.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
125,419
|
|
|
|
100.0
|
%
|
|
$
|
115,519
|
|
|
|
100.0
|
%
|
|
|
8.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 are
presented for comparative purposes. The results of operations
for Talbot are consolidated only from the July 2007 date of
acquisition. |
General
and Administrative Expenses
General and administrative expenses for the year ended
December 31, 2007 were $97.8 million compared to
$38.4 million for the year ended December 31, 2006, an
increase of $59.4 million or 154.9%. The increase is
primarily a result of $48.9 million resulting from the
consolidation of Talbot.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
General and
|
|
|
General and
|
|
|
General and
|
|
|
General and
|
|
|
|
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
|
|
|
|
|
Expenses
|
|
|
Expenses (%)
|
|
|
Expenses
|
|
|
Expenses (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Validus Re
|
|
$
|
31,412
|
|
|
|
32.1
|
%
|
|
$
|
24,565
|
|
|
|
64.1
|
%
|
|
|
27.9
|
%
|
Talbot
|
|
|
48,886
|
|
|
|
50.0
|
%
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
Corporate
|
|
|
17,467
|
|
|
|
17.9
|
%
|
|
|
13,789
|
|
|
|
35.9
|
%
|
|
|
26.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
97,765
|
|
|
|
100.0
|
%
|
|
$
|
38,354
|
|
|
|
100.0
|
%
|
|
|
154.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
NM Not meaningful
General and administrative expense ratios for the years ended
December 31, 2007 and 2006 were 13.3% and 15.1%,
respectively. The decrease in the general and administrative
expense ratio reflects the increased premiums earned in 2007.
General and administrative expense ratio is the sum of general
and administrative expenses and share compensation expense
divided by net premiums earned.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Expenses as %
|
|
|
|
|
|
Expenses as %
|
|
|
|
|
|
|
of Net Earned
|
|
|
|
|
|
of Net Earned
|
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Expenses
|
|
|
Premiums
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
General and Administrative
|
|
$
|
97,765
|
|
|
|
11.4
|
%
|
|
$
|
38,354
|
|
|
|
12.5
|
%
|
Share Compensation
|
|
|
16,189
|
|
|
|
1.9
|
%
|
|
|
7,878
|
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
113,954
|
|
|
|
13.3
|
%
|
|
$
|
46,232
|
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
General and administrative expenses of $97.8 million in the
year ended December 31, 2007 represents
11.4 percentage points of the expense ratio. Share
compensation expense is discussed in the following section.
Validus Re. Validus Re general and
administrative expenses for the year ended December 31,
2007 were $31.4 million compared to $24.6 million for
the year ended December 31, 2006, an increase of
$6.8 million or 27.9%. The increase in expenses reflects an
increase in staff to 62 at December 31, 2007 from 34 at
December 31, 2006. General and administrative expenses are
generally comprised of salaries and benefits, professional fees,
rent and office expenses. Validus Re general and administrative
expenses as a percentage of net premiums earned for the year
ended December 31, 2007 and 2006 were 5.6% and 8.0%,
respectively. The decrease in the general and administrative
expense ratio reflects the absence in 2007 of certain start up
costs incurred in 2006 and the higher level of earned premiums
in the year ended December 31, 2007.
Talbot. Talbot general and administrative
expenses for the year ended December 31, 2007 were
$100.3 million compared to $68.2 million for the year
ended December 31, 2006, an increase of $32.1 million
or 47.1%. General and administrative expenses are generally
comprised of salaries and benefits, professional fees and rent
and office expenses. Expenses have increased as a result of:
|
|
|
|
|
Planned increases in headcount and associated costs of
$7.7 million arising from the commencement of the
accident & health and bloodstock & livestock
accounts;
|
|
|
|
$6.2 million due to the amendment of Talbots
acquisition expense policy to match that of Validus Re,
resulting in reduced deferral of underwriter and associated
expenses; and
|
|
|
|
Increased expenses as a result of sterling expenses being
translated into dollars at a higher rate in 2007.
|
Corporate. Corporate general and
administrative expenses for the year ended December 31,
2007 were $17.5 million compared to $13.8 million for
the year ended December 31, 2006. Corporate general and
administrative expenses are comprised of executive and board
expenses, internal and external audit expenses and other cost
relating to the Company as a whole.
88
Share
Compensation Expense
Share compensation expense for the year ended December 31,
2007 was $16.2 million compared to $7.9 million for
the year ended December 31, 2006, an increase of
$8.3 million or 105.4%. The increase is primarily a result
of $5.2 million in respect of the Employee Seller shares
issued to Talbot employees as part of the purchase of the group
by the Company. This expense is non-cash and has no net effect
on shareholders equity, as it is balanced by an increase
in additional paid-in capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Share
|
|
|
Share
|
|
|
|
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
|
|
|
|
Expense
|
|
|
Expense (%)
|
|
|
Expense
|
|
|
Expense (%)
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Validus Re
|
|
$
|
4,013
|
|
|
|
24.7
|
%
|
|
$
|
3,105
|
|
|
|
39.4
|
%
|
|
|
29.2
|
%
|
Talbot
|
|
|
1,709
|
|
|
|
10.6
|
%
|
|
|
|
|
|
|
|
|
|
|
NM
|
|
Corporate
|
|
|
10,467
|
|
|
|
64.7
|
%
|
|
|
4,773
|
|
|
|
60.6
|
%
|
|
|
119.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,189
|
|
|
|
100.0
|
%
|
|
$
|
7,878
|
|
|
|
100.0
|
%
|
|
|
105.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. Consequently, 2006
data does not include Talbot financial results. |
NM Not meaningful
Share compensation expense of $16.2 million in the year
ended December 31, 2007 represents 1.9 percentage
points of the general and administrative expense ratio.
Validus Re. Validus Re share compensation
expense for the year ended December 31, 2007 was
$4.0 million compared to $3.1 million for the year
ended December 31, 2006, an increase of $0.9 million
or 29.2%. The increase is primarily a result of an increase in
staff to 62 at December 31, 2007 from 34 at
December 31, 2006. Share compensation expense as a percent
of net premiums earned for the years ended December 31,
2007 and 2006 was 0.7% and 1.0%, respectively.
Talbot. Talbot share compensation expense for
the year ended December 31, 2007 was $1.7 million.
Share compensation expense as a percent of net premiums earned
for the year ended December 31, 2007 was 0.6%.
Corporate. Corporate share compensation
expense for the year ended December 31, 2007 was
$10.5 million compared to $4.8 million for the year
ended December 31, 2006, an increase of $5.7 million
or 119.2%. The increase is primarily a result of
$5.2 million in respect of the Employee Seller shares
issued to Talbot employees as part of the purchase of the group
by the Company.
Selected
Ratios
The following table presents the loss and loss expenses ratio,
acquisition cost ratio, general and administrative expense
ratio, expense ratio and combined ratio for the years ended
December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Percentage
|
|
|
|
2007
|
|
|
2006
|
|
|
Point Change
|
|
|
Losses and loss expenses ratio
|
|
|
33.1
|
%
|
|
|
29.8
|
%
|
|
|
3.3
|
%
|
Policy acquisition cost ratio
|
|
|
15.6
|
%
|
|
|
11.8
|
%
|
|
|
3.8
|
%
|
General and administrative expense ratio(1)
|
|
|
13.3
|
%
|
|
|
15.1
|
%
|
|
|
(1.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
28.9
|
%
|
|
|
26.9
|
%
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
62.0
|
%
|
|
|
56.7
|
%
|
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|
(1) |
|
Includes Corporate general and administrative expense, including
share compensation expense for the Talbot employee seller shares. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Percentage
|
|
|
|
2007
|
|
|
2006
|
|
|
Point Change
|
|
|
Validus Re
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio
|
|
|
31.4
|
%
|
|
|
29.8
|
%
|
|
|
1.6
|
%
|
Policy acquisition cost ratio
|
|
|
12.6
|
%
|
|
|
11.8
|
%
|
|
|
0.8
|
%
|
General and administrative expense ratio
|
|
|
6.3
|
%
|
|
|
9.0
|
%
|
|
|
(2.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
18.9
|
%
|
|
|
20.8
|
%
|
|
|
(1.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
50.3
|
%
|
|
|
50.6
|
%
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Percentage
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
Point Change
|
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio
|
|
|
43.0
|
%
|
|
|
36.3
|
%
|
|
|
6.7
|
%
|
Policy acquisition cost ratio
|
|
|
21.4
|
%
|
|
|
23.5
|
%
|
|
|
(2.1
|
)%
|
General and administrative expense ratio
|
|
|
16.9
|
%
|
|
|
13.9
|
%
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
38.3
|
%
|
|
|
37.4
|
%
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
81.3
|
%
|
|
|
73.7
|
%
|
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 are
presented for comparative purposes. The results of operations
for Talbot are consolidated only from the July 2, 2007 date
of acquisition. |
Underwriting
Income
Underwriting income for the year ended December 31, 2007
was $325.9 million compared to $132.9 million for the
year ended December 31, 2006, an increase of
$193.0 million or 145.2%. The table below show underwriting
income split by segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
% of
|
|
|
December 31,
|
|
|
% of
|
|
|
|
|
|
|
2007
|
|
|
Sub Total
|
|
|
2006
|
|
|
Sub Total
|
|
|
% Change
|
|
|
|
(Dollars in
|
|
|
|
|
|
(Dollars in
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
thousands)
|
|
|
|
|
|
|
|
|
Validus Re
|
|
$
|
277,743
|
|
|
|
78.5
|
%
|
|
$
|
151,449
|
|
|
|
100.0
|
%
|
|
|
83.4
|
%
|
Talbot
|
|
|
76,046
|
|
|
|
21.5
|
%
|
|
|
|
|
|
|
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub total
|
|
|
353,789
|
|
|
|
100.0
|
%
|
|
|
151,449
|
|
|
|
100.0
|
%
|
|
|
133.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
(27,934
|
)
|
|
|
|
|
|
|
(18,562
|
)
|
|
|
|
|
|
|
(50.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
325,855
|
|
|
|
|
|
|
|
132,887
|
|
|
|
|
|
|
|
145.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
The underwriting results of an insurance or reinsurance company
are also often measured by reference to its underwriting income,
which is a non-GAAP measure as previously defined. Underwriting
income, as set out in the table below, is reconciled to net
income by the addition or subtraction of net investment income
(loss), other income, finance expenses, net realized and
unrealized gains (losses) on investments, fair value of warrants
issued, foreign exchange gains (losses) and the Aquiline
termination fee.
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Underwriting income
|
|
$
|
325,855
|
|
|
$
|
132,887
|
|
Net investment income
|
|
|
112,324
|
|
|
|
58,021
|
|
Other income
|
|
|
3,301
|
|
|
|
|
|
Finance expenses
|
|
|
(51,754
|
)
|
|
|
(8,789
|
)
|
Net realized (losses) gains on investments
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
Net unrealized gains (losses) on investments
|
|
|
12,364
|
|
|
|
|
|
Foreign exchange gains (losses)
|
|
|
6,696
|
|
|
|
2,157
|
|
Fair value of warrants issued
|
|
|
(2,893
|
)
|
|
|
(77
|
)
|
Aquiline termination fee
|
|
|
(3,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
$
|
404,501
|
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
Net
Investment Income
Net investment income for the year ended December 31, 2007
was $112.3 million compared to $58.0 million for the
year ended December 31, 2006, an increase of
$54.3 million or 93.6%. Net investment income increased as
a result of growth in the Validus Re investment portfolio and
the addition of the Talbot investment portfolio. Net investment
income is comprised of accretion of premium or discount on fixed
maturities, interest on coupon-paying bonds, short-term
investments and cash and cash equivalents, partially offset by
investment management fees. The components of net investment
income for the year ended December 31, 2007 and 2006 are
presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
2006
|
|
|
2006
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Fixed maturities and short-term investments
|
|
$
|
98,801
|
|
|
$
|
57,350
|
|
|
|
72.3
|
%
|
Cash and cash equivalents
|
|
|
16,111
|
|
|
|
2,583
|
|
|
|
523.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
114,912
|
|
|
|
59,933
|
|
|
|
91.7
|
%
|
Investment expenses
|
|
|
(2,588
|
)
|
|
|
(1,912
|
)
|
|
|
35.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
112,324
|
|
|
$
|
58,021
|
|
|
|
93.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment management fees incurred relate to BlackRock
Financial Management, Inc. (BlackRock) and Goldman
Sachs Asset Management L.P. and its affiliates
(GSAM). Merrill Lynch & Co, Inc.
(Merrill Lynch) and Goldman Sachs are major
shareholders of the Company. BlackRock is considered a related
party due to its merger in February 2006 with Merrill Lynch
Investment Managers. Investment management fees earned by
BlackRock for the year ended December 31, 2007 and
December 31, 2006 were $1.4 million and
$0.9 million, respectively. Investment management fees
earned by GSAM for the year ended December 31, 2007 and
December 31, 2006 were $0.9 million and
$0.7 million, respectively. Management believes that the
fees charged were consistent with those that would have been
charged by unrelated third parties.
Annualized effective investment yield is based on the weighted
average investments held calculated on a simple period average
and excludes net unrealized gains (losses), foreign exchange
gains (losses) on investments and the foreign exchange effect of
insurance balances. The Companys annualized effective
investment yield was 4.94% and 4.74% for the years ended
December 31, 2007 and 2006, respectively, and the average
duration at December 31, 2007 was 2.0 years
(December 31, 2006 0.9 years).
91
Because the Company provides short-tail reinsurance coverage for
losses resulting mainly from natural and man-made catastrophes,
the Company could become liable to pay substantial claims on
short notice. Accordingly, the investment portfolio has been
structured to preserve capital and provide a high level of
liquidity, which means that the large majority of the investment
portfolio contains short-term fixed maturity investments, such
as U.S. government and agency bonds,
U.S. government-sponsored enterprises securities,
corporate debt securities and mortgage-backed and asset-backed
securities.
As of December 31, 2007, Validus had approximately
$22.8 million of asset-backed securities with sub-prime
collateral and $15.3 million of insurance enhanced
asset-backed securities that have no underlying credit ratings,
representing 0.74% and 0.49% of total cash and investments,
respectively.
Finance
Expenses
Finance expenses for the year ended December 31, 2007 were
$51.8 million compared to $8.8 million for the year
ended December 31, 2006, an increase of $43.0 million
or 488.8%. The higher finance expenses in 2007 were primarily
attributable to the following:
|
|
|
|
|
$6.6 million on the 9.069% Junior Subordinated Deferrable
Debentures;
|
|
|
|
$8.9 million on the 8.480% Junior Subordinated Deferrable
Debentures;
|
|
|
|
$1.0 million on unsecured credit facility borrowings of
$188.0 million; and
|
|
|
|
$26.1 million of FAL finance expense resulting from the
consolidation of Talbot effective the third quarter of 2007.
|
On July 2, 2007, the Company borrowed $188.0 million
on its unsecured credit facility to finance the purchase of
Talbot. On July 31, 2007 the Company used
$189.00 million of the net proceeds to fully repay
borrowings and to pay accrued interest of $1.0 million
under its unsecured credit facility.
Finance expenses also include the amortization of debt offering
costs and offering discounts and fees related to our credit
facilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
14,398
|
|
|
$
|
7,824
|
|
|
|
84.0
|
%
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
8,938
|
|
|
|
|
|
|
|
NM
|
|
Credit facilities
|
|
|
2,332
|
|
|
|
965
|
|
|
|
141.7
|
%
|
Talbot FAL facility
|
|
|
658
|
|
|
|
|
|
|
|
NM
|
|
Talbot other interest
|
|
|
620
|
|
|
|
|
|
|
|
NM
|
|
Talbot third party FAL facility
|
|
|
24,808
|
|
|
|
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
51,754
|
|
|
$
|
8,789
|
|
|
|
488.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2007 date of acquisition. Consequently, 2006 data does
not include Talbot financial results. |
NM Not meaningful
Capital in Lloyds entities, whether personal or corporate,
is required to be set annually for the prospective year and held
by Lloyds in trust (Funds at Lloyds or
FAL). In underwriting years up to and including
2007, Talbots FAL has been provided both by Talbot and by
third parties. Because the third party FAL providers remain
on risk until each year of account that they support
closes normally after three years, Talbot must manage third
party FAL even if a third party FAL provider has ceased to
support the active underwriting year. This is achieved by
placing such FAL in escrow outside Lloyds. Thus the total
FAL facility available to the Company is the total FAL for
active and prior underwriting years, although the Company can
only apply specific FAL against losses incurred by an
underwriting year that such FAL is contracted to support.
92
Between 30% and 40% of an amount equivalent to each underwriting
years profit is payable to Talbot third party FAL
providers. However some of these costs are fixed. Further the
2005 underwriting year only became profitable on a cumulative
basis in September 2007, thus triggering profit-related payments
for that underwriting year.
Historical FAL finance charges which include both fixed and
variable elements are analyzed by underwriting year as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
Year of Account
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
2002
|
|
|
12,729
|
|
|
|
16,971
|
|
|
|
9,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,047
|
|
2003
|
|
|
|
|
|
|
14,985
|
|
|
|
27,411
|
|
|
|
19,094
|
|
|
|
|
|
|
|
|
|
|
|
61,490
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
1,865
|
|
|
|
15,536
|
|
|
|
23,325
|
|
|
|
|
|
|
|
40,726
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,861
|
|
|
|
1,511
|
|
|
|
16,335
|
|
|
|
19,707
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,425
|
|
|
|
19,202
|
|
|
|
31,627
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,299
|
|
|
|
6,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
12,729
|
|
|
|
31,956
|
|
|
|
38,623
|
|
|
|
36,491
|
|
|
|
37,261
|
|
|
|
41,836
|
|
|
|
198,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 and
prior are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the
July 2, 2007 date of acquisition. |
Historical FAL finance charges respond to the total syndicate
profit which was analyzed by underwriting year as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
Year of Account
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
2002
|
|
|
18,902
|
|
|
|
26,000
|
|
|
|
14,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,868
|
|
2003
|
|
|
|
|
|
|
20,607
|
|
|
|
41,596
|
|
|
|
28,292
|
|
|
|
|
|
|
|
|
|
|
|
90,495
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
5,033
|
|
|
|
42,433
|
|
|
|
61,819
|
|
|
|
|
|
|
|
109,285
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84,231
|
)
|
|
|
56,564
|
|
|
|
76,677
|
|
|
|
49,010
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,173
|
|
|
|
54,484
|
|
|
|
87,657
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,864
|
|
|
|
20,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
18,902
|
|
|
|
46,607
|
|
|
|
61,595
|
|
|
|
(13,506
|
)
|
|
|
151,556
|
|
|
|
152,025
|
|
|
|
417,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot results for the year ended December 31, 2006 and
prior are presented for comparative purposes. The results of
operations for Talbot are consolidated only from the July 2007
date of acquisition. |
|
(2) |
|
Where years of account improve/worsen after they have closed
this development is borne by the oldest open year. The result
for the oldest open year given above includes prior year
development. |
Fair
Value of Warrants Issued
In July 2007 additional warrants were issued to the founding
shareholder and sponsoring investors to maintain the allocation
at 12.0% of the fully diluted shares of the Company pursuant to
a particular anti-dilution provision of the warrants. Such
provision is no longer applicable effective with the completion
of the IPO, although the warrants continue to have certain
anti-dilution protections in respect of asset distributions,
share dividends and common stock dividends, among other events.
256,409 warrants were issued in July 2007 resulting in an
expense of $2.9 million.
Net
Realized Gains (Losses) on Investments
Net realized gains on investments for the year ended
December 31, 2007 were $1.6 million compared to losses
of $1.1 million for the year ended December 31, 2006.
Net realized gains (losses) resulted from the sale of fixed
maturity investments.
93
Net
Unrealized Gains (Losses) on Investments
Net unrealized gains on investments reflected in net income for
the year ended December 31, 2007 were $12.4 million
compared to $nil for the year ended December 31, 2006. The
Company early adopted FAS 157 and the FAS 159 Fair
Value Option on January 1, 2007 for its investment
portfolio. As a result, for the year ended December 31,
2007 and subsequent periods, net unrealized gains (losses) on
investments are recorded as a component of net income whereas
for the comparable period in 2006, unrealized losses were
recorded as a component of comprehensive income and therefore
not a component of net income. Talbot also adopted FAS 157
and the FAS 159 Fair Value Option for its investment
portfolio upon acquisition by the Company on July 2, 2007.
Foreign
Exchange Gains (Losses)
Foreign exchange gains for the year ended December 31, 2007
were $6.7 million compared to $2.2 million for the
year ended December 31, 2006, an increase of
$4.5 million. Foreign exchange gains during the year ended
December 31, 2007 and 2006 are primarily due to the
weakening of the U.S. dollar resulting in gains on
translation arising out of receipts of
non-U.S. dollar
premium installments. The gains in 2007 were partially offset by
losses resulting from the effect of the fluctuation in foreign
currency exchange rates on liabilities denominated in foreign
currencies, primarily at Talbot. Certain premiums receivable and
liabilities for losses incurred in currencies other than the
U.S. dollar are exposed to the risk of changes in value
resulting from fluctuations in foreign exchange rates and may
affect financial results in the future. The consolidation of
Talbot for the first time in the third quarter of 2007 decreased
foreign exchanges gains by $0.8 million. At
December 31, 2007, 8.7% of our investments and 30.9% of our
reserves for losses and loss expenses were in foreign currencies.
Aquiline
Termination Fee
During the year ended December 31, 2007, the Company made a
$3.0 million payment to Aquiline in connection with the
termination of our Advisory Agreement with them.
Financial
Condition and Liquidity
Validus Holdings, Ltd. is a holding company and conducts no
operations of its own. The Company relies primarily on cash
dividends and other permitted payments from Validus Re and
Talbot to pay finance expenses and other holding company
expenses. There are restrictions on the payment of dividends
from Validus Re and Talbot to the Company. The Bermuda Companies
Act 1981 limits the Companys ability to pay dividends to
shareholders. On February 20, 2008 the Company announced a
quarterly cash dividend of $0.20 per share payable on
March 17, 2008 to holders of record on March 3, 2008.
The timing and amount of any future cash dividends, however,
will be at the discretion of our Board of Directors and will
depend upon our results of operations and cash flows, our
financial position and capital requirements, general business
conditions, legal, tax, regulatory, rating agency and
contractual constraints or restrictions and any other factors
that our Board of Directors deems relevant.
Three main sources provide cash flows for the Company; operating
activities, investing activities and financing activities. Cash
flow from operating activities is primarily derived form the net
receipt of premiums less claims and expenses related to
underwriting activities. Cash flow from investing activities is
primarily derived from the receipt of investment income on the
Companys total investment portfolio. Cash flow from
financing activities is primarily derived from the issuance of
common shares and debentures payable.
Capital
Resources
Shareholders equity at December 31, 2007 was
$1,934.8 million.
On July 30, 2007, the Company completed its IPO, selling
15,244,888 common shares at a price of $22.00 per share. The net
proceeds to the Company from the IPO were approximately
$310.7 million, after deducting the underwriters
discount and fees. On July 31, 2007, the Company used
$189.0 million of the net proceeds to fully repay
borrowings and to pay accrued interest under its unsecured
credit facility. The Company used the remaining
$121.8 million of net proceeds to make a
$118.0 million capital contribution to Validus Re to
support the future
94
growth of reinsurance operations and to pay certain expenses
related to the Talbot acquisition and made a $3.0 million
payment to Aquiline in connection with the termination of the
Advisory Agreement.
On August 27, 2007, the Company issued an additional
453,933 common shares at a price of $22.00 per share pursuant to
the underwriters option to purchase additional common
shares. The net proceeds to the Company of $9.4 million
were contributed to Validus Re.
On June 21, 2007, the Company completed a private placement
of $200.0 million of junior subordinated deferrable
interest debentures due 2037 (the 8.480% Junior
Subordinated Deferrable Debentures). The 8.480% Junior
Subordinated Deferrable Debentures mature on June 15, 2037,
are redeemable at the Companys option at par beginning
June 15, 2012, and require quarterly interest payments by
the Company to the holders of the 8.480% Junior Subordinated
Deferrable Debentures. Interest will be payable at 8.480% per
annum through June 15, 2012, and thereafter at a floating
rate of three-month LIBOR plus 295 basis points, reset
quarterly. On May 15, 2007, we entered into a Share Sale
Agreement to acquire all of the outstanding shares of Talbot
Holdings Ltd. The proceeds of $200.0 million from the sale
of the 8.480% Junior Subordinated Deferrable Debentures, after
the deduction of commissions paid to the placement agents in the
transaction and other expenses, were used by the Company to fund
a portion of the purchase of Talbot Holdings Ltd. Debt issuance
costs of $2.0 million were deferred as an asset and are
amortized to income over the five year optional redemption
period.
On June 15, 2006, the Company completed a private placement
of $150.0 million of junior subordinated deferrable
interest debentures due 2036 (the 9.069% Junior
Subordinated Deferrable Debentures). The 9.069% Junior
Subordinated Deferrable Debentures mature on June 15, 2036,
are redeemable at the Companys option at par beginning
June 15, 2011, and require quarterly interest payments by
the Company to the holders of the 9.069% Junior Subordinated
Deferrable Debentures. Interest will be payable at 9.069% per
annum through June 15, 2011, and thereafter at a floating
rate of three-month LIBOR plus 355 basis points, reset
quarterly. The proceeds of $150.0 million from the sale of
the 9.069% Junior Subordinated Deferrable Debentures, after the
deduction of commissions paid to the placement agents in the
transaction and other expenses, are being used by the Company to
fund ongoing reinsurance operations and for general working
capital purposes. Debt issuance costs of $3.8 million were
deferred as an asset and are amortized to income over the five
year optional redemption period.
The Companys contractual obligations and commitments as at
December 31, 2007 are set out below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|
|
(Dollars in thousands)
|
|
|
Reserve for losses and loss expenses(1)
|
|
$
|
926,117
|
|
|
$
|
503,305
|
|
|
$
|
294,212
|
|
|
$
|
90,782
|
|
|
$
|
37,818
|
|
Junior Subordinated Deferrable Debentures (including interest
payments)(2)
|
|
|
473,932
|
|
|
|
30,564
|
|
|
|
61,127
|
|
|
|
382,241
|
|
|
|
|
|
Talbot third party FAL Facility(3)
|
|
|
52,776
|
|
|
|
17,111
|
|
|
|
35,665
|
|
|
|
|
|
|
|
|
|
Operating lease obligations
|
|
|
12,761
|
|
|
|
2,255
|
|
|
|
4,882
|
|
|
|
3,780
|
|
|
|
1,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,465,586
|
|
|
$
|
553,235
|
|
|
$
|
395,886
|
|
|
$
|
476,803
|
|
|
$
|
39,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The reserve for losses and loss expenses represents an estimate,
including actuarial and statistical projections at a given point
in time of an insurers or reinsurers expectations of
the ultimate settlement and administration costs of claims
incurred. As a result, it is likely that the ultimate liability
will differ from such estimates, perhaps significantly. Such
estimates are not precise in that, among other things, they are
based on predictions of future developments and estimates of
future trends in loss severity and frequency and other variable
factors such as inflation, litigation and tort reform. This
uncertainty is heightened by the short time in which the Company
has operated, thereby providing limited claims loss emergence
patterns specifically for the Company. The lack of historical
information for the Company has necessitated the use of industry
loss emergence patterns in deriving IBNR. Further, expected
losses and loss ratios are typically developed using vendor and
proprietary computer models and these expected loss ratios are a
material component in the calculation deriving IBNR. Actual loss |
95
|
|
|
|
|
ratios will deviate from expected loss ratios and ultimate loss
ratios will be greater or less than expected loss ratios. During
the loss settlement period, it often becomes necessary to refine
and adjust the estimates of liability on a claim either upward
or downward. Even after such adjustments, ultimate liability
will exceed or be less than the revised estimates. The actual
payment of the reserve for losses and loss expenses will differ
from estimated payouts. |
|
(2) |
|
The 9.069% Junior Subordinated Deferrable Debentures and the
8.480% Junior Subordinated Deferrable Debentures mature on
June 15, 2036 and June 15, 2037, respectively. |
|
(3) |
|
The obligations to Talbot third party FAL providers are based on
the contractual payment terms. Talbots practice has been
to pay amounts accrued but not contractually due, however, this
practice is subject to change in the future. |
Recent
accounting pronouncements
In September 2006, the FASB issued FAS No. 157, Fair
Value Measurements (FAS 157) which defines fair
value, establishes a framework for measuring fair value in
generally accepted accounting principles, and expands
disclosures about fair value measurements. FAS 157 is
applicable in conjunction with other accounting pronouncements
that require or permit fair value measurements, where the FASB
previously concluded in those accounting pronouncements that
fair value is the relevant measurement attribute. Accordingly,
FAS 157 does not require any new fair value measurements.
FAS No. 157 is effective for interim and annual
financial statements issued after January 1, 2008 and was
early adopted.
In February 2007, the FASB issued FAS No. 159,
The Fair Value Option for Financial Assets and Liabilities
Including amendment of FASB Statement No. 115
(FAS 159), which permits entities to choose to measure many
financial instruments and certain other items at fair value.
FAS 159 includes a provision whereby investments accounted
for as available-for-sale or held-to-maturity are eligible for
the fair value option at the adoption date and will be accounted
for as trading securities subsequent to adoption. If
FAS 157 is adopted simultaneously with FAS 159, any
change in an existing eligible items fair value shall be
accounted for as a cumulative-effect adjustment.
FAS No. 159 is effective as of the beginning of the
Companys fiscal year beginning after November 15,
2007 and may be early adopted.
The Company has early adopted FAS 157 and FAS 159 as
of January 1, 2007 and elected the fair value option on all
securities previously accounted for as available-for-sale. The
Company believes that accounting for its investment portfolio as
trading more closely reflects its investment guidelines.
Unrealized gains on available-for-sale investments at
December 31, 2006 of $875, previously included in the
accumulated other comprehensive income, were treated as a
cumulative-effect adjustment as of January 1, 2007. The
cumulative-effect adjustment has resulted in the transfer of the
balance of unrealized gains and losses from accumulated other
comprehensive income to retained earnings and had no impact on
the results of operations for the period beginning
January 1, 2007. The Companys investments are
accounted for as trading for period beginning January 1,
2007 and as such, all unrealized gains and losses are now
included in Net Income on the Statement of Operations.
In December 2007, the FASB issued Statement No. 141(R),
Business Combinations (FAS 141(R)) and
Statement No. 160, Accounting and Reporting of
Noncontrolling Interest in Consolidated Financial Statements, an
amendment of ARB No. 51 (FAS 160). These
new standards will significantly change the accounting for and
reporting of business combination transactions and
noncontrolling (minority) interests in consolidated financial
statements. FAS 141(R) expands the scope of acquisition
accounting to all transactions and circumstances under which
control of a business is obtained. Under FAS 160,
noncontrolling interests are classified as a component of
consolidated shareholders equity and minority
interest accounting is eliminated such that earnings
attributable to noncontrolling interests are reported as part of
consolidated earnings and not as a separate component of income
or expense. FAS 141(R) and FAS 160 are required to be
adopted simultaneously and are effective for the first annual
reporting period beginning on or after December 15, 2008.
Earlier adoption is prohibited. The Company is currently
evaluating the impact of the adoption of FAS 141(R) and
FAS 160 on the Companys statements of operations and
financial condition when adopted.
96
Debt and
Financing Arrangements
The following table details the Companys and Validus
Res borrowings and credit facilities as at
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Use/
|
|
|
|
Commitment
|
|
|
Outstanding
|
|
|
|
(Dollars in thousands)
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
200,000
|
|
|
|
200,000
|
|
$200 million unsecured letter of credit facility
|
|
|
200,000
|
|
|
|
|
|
$500 million secured letter of credit facility
|
|
|
500,000
|
|
|
|
104,524
|
|
Talbot Standby FAL facility
|
|
|
100,000
|
|
|
|
100,000
|
|
Talbot third party FAL facility(1)
|
|
|
174,365
|
|
|
|
174,365
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,324,365
|
|
|
$
|
728,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The third party FAL facility comprises $174,365,000 which
supports the 2007 and prior underwriting years. These funds have
now been withdrawn from Lloyds and placed in escrow but
remain available to pay losses on those years for which such FAL
has been contracted to support. |
On November 25, 2003, Talbot entered into a standby Letter
of Credit facility as subsequently amended (the 2003
Talbot FAL Facility). The 2003 Talbot FAL Facility
provided for dollar-based letter of credit availability for
Talbot and designated subsidiaries for the purpose of providing
funds at Lloyds. The commitment amount under the 2003
Talbot FAL Facility was $30,000,000 and the Talbot FAL Facility
was provided by Lloyds TSB Bank plc. The 2003 Talbot FAL
Facility contains affirmative covenants that include, among
other things, (i) the requirement that Talbot maintain a
minimum level of consolidated tangible net worth, (ii) the
requirement that Talbot maintain at all times a consolidated net
borrowings to consolidated tangible net worth ratio not greater
than 0.35:1.00, (iii) the requirement that Talbots
subordinated FAL (Funds at Lloyds which in accordance with
the applicable providers agreement, is intended to be drawn in
priority to any letters of credit under the 2003 Talbot FAL
Facility ) be at least $200,000,000 and (iv) a requirement
that the forecast losses of the syndicate not exceed 7.5% of the
syndicate premium limit in any one open year of account and a
requirement that the per scenario estimated net losses not
exceed 15% of the syndicate premium limit in any year of
account. The 2003 Talbot FAL Facility also contained
restrictions on Talbots ability to incur debt at the
parent or subsidiary level, sell assets, incur liens, merge or
consolidate with others and make investments or change
investment strategy. As of December 31, 2006 and throughout
the reporting periods presented, where appropriate, the Company
was in compliance with all covenants and restrictions. This
facility was cancelled in November 2007 and replaced by a
$100,000,000 standby Letter of Credit facility.
On March 10, 2006, Talbot entered into $25,000,000
revolving loan facility, as subsequently amended (the
Talbot Revolving Loan Facility), which provided for
dollar or sterling-based revolving credit availability for
Talbot. The facility limit for the Talbot Revolving Loan
Facility automatically reduced to $7,500,000 at July 1,
2007. The Talbot Revolving Loan Facility was provided by Lloyds
TSB Bank plc. The Talbot Revolving Loan Facility contains
affirmative covenants that include, among other things the
requirement that Talbot maintain a minimum level of consolidated
tangible net worth and also contains restrictions on
Talbots ability to incur debt, incur liens and sell or
transfer assets on non-arms length terms. As of
December 31, 2006 and throughout the reporting periods
presented, where appropriate, the Company was in compliance with
all covenants and restrictions. This facility was cancelled in
November 2007 and Lloyds TSB Bank plc entered into the
$200,000,000 three-year unsecured facility by assuming
$7,500,000 from the existing syndicate of commercial banks.
On March 12, 2007, we entered into a new $200,000,000
three-year unsecured facility, as subsequently amended on
October 25, 2007, which provides for letter of credit
availability for Validus Re and our other subsidiaries and
revolving credit availability for the Company (the full
$200,000,000 of which is available for letters of credit
and/or
revolving loans), and a new $500,000,000 five-year secured
letter of credit facility, as subsequently amended, which
provides for letter of credit availability for Validus Re and
our other subsidiaries. The new credit
97
facilities were provided by a syndicate of commercial banks
arranged by J.P. Morgan Securities Inc. and Deutsche Bank
Securities Inc. The new credit facilities replaced our existing
364-day
$100,000,000 senior unsecured revolving credit facility and our
existing three-year $200,000,000 senior secured letter of credit
facility, which have each been terminated.
The credit facilities contain affirmative covenants that
include, among other things, (i) the requirement that we
initially maintain a minimum level of consolidated net worth of
at least $872,000,000, and commencing with the end of the fiscal
quarter ending March 31, 2007 to be increased quarterly by
an amount equal to 50% of our consolidated net income (if
positive) for such quarter plus 50% of any net proceeds received
from any issuance of common shares during such quarter,
(ii) the requirement that we maintain at all times a
consolidated total debt to consolidated total capitalization
ratio not greater than 0.35:1.00, and (iii) the requirement
that Validus Re and any other material insurance subsidiaries
maintain a financial strength rating by A.M. Best of not
less than B++ (Fair). At December 31, 2007 and
for the period then ended, we were in compliance with the
covenants under our new credit facility. The credit facilities
also contain restrictions on our ability to pay dividends and
other payments in respect of equity interests at any time that
we are otherwise in default with respect to certain provisions
under the credit facilities, make investments, incur debt at our
subsidiaries, incur liens, sell assets and merge or consolidate
with others. As of December 31, 2007 and throughout the
reporting periods presented, where appropriate, the Company was
in compliance with all covenants and restrictions.
On March 14, 2006 (the effective date), the
Company entered into a
364-day
$100,000,000 revolving credit facility and a three-year
$200,000,000 secured letter of credit facility. The credit
facilities were provided by a syndicate of commercial banks
arranged by J.P. Morgan Securities Inc. and Deutsche Bank
Securities Inc. Associated with each of these bank facilities
are various covenants that include, among other things,
(i) the requirement under the revolving credit facility
that the Company at all times maintain a minimum level of
consolidated net worth of at least 65% of consolidated net worth
calculated as of the effective date, (ii) the requirement
under the letter of credit facility that the Company initially
maintain a minimum level of consolidated net worth of at least
65% of the consolidated net worth as calculated as of the
effective date, and thereafter to be increased quarterly by an
amount equal to 50% of consolidated net income (if positive) for
such quarter plus 50% of any net proceeds received from any
issuance of common shares of the Company during such quarter,
and (iii) the requirement under each of the facilities that
the Company maintain at all times a consolidated total debt to
consolidated total capitalization ratio not greater than
0.30:1.00. The Company was in compliance with the covenants at
December 31, 2006 and for the period then ended.
On July 2, 2007, the Company made a draw upon the
$200,000,000 unsecured credit facility in the amount of
$188,000,000. These funds were used to fund a portion of the
cash purchase price for the Companys acquisition of Talbot
and associated expenses. The interest rate set in respect of
borrowing amounts under its credit facility borrowings as of
July 2, 2007 was 6.0% per annum. On July 31, 2007, the
Company fully repaid these borrowings and paid accrued interest
with $188,971,000 of proceeds from its initial public offering.
As of December 31, 2007, we have $104,524,000 in
outstanding letters of credit under our five-year secured letter
of credit facility and no amounts outstanding under our
three-year unsecured facility.
On October 25, 2007, the Company entered into the First
Amendment to each of its Three-Year Unsecured Letter of Credit
Facility Agreement, dated as of March 12, 2007 and its
Five-Year Secured Letter of Credit Facility Agreement, dated as
of March 12, 2007 (together, the Credit
Facilities), among the Company, Validus Reinsurance, Ltd.,
the Lenders party thereto, and JPMorgan Chase Bank, National
Association, as administrative agent, to provide for, among
other things, additional capacity to incur up to $100,000,000
under a new Funds at Lloyds Letter of Credit Facility
(FAL LoC Facility) to support underwriting capacity
provided to Talbot 2002 Underwriting Ltd through Syndicate 1183
at Lloyds of London for the 2008 and 2009 underwriting
years of account. The amendment also modifies certain provisions
in the Credit Facilities in order to permit dividend payments on
existing and future preferred and hybrid securities
notwithstanding certain events of default.
On November 28, 2007, Talbot entered into a $100,000,000
standby Letter of Credit facility (the Talbot FAL
Facility) to provide Funds at Lloyds; this facility
is guaranteed by the Company and is secured against the assets
of Validus Re. The Talbot FAL Facility was provided by a
syndicate of commercial banks arranged by Lloyds TSB Bank plc
and ING Bank N.V., London Branch. The Talbot FAL Facility
contains affirmative covenants that include,
98
among other things, (i) the requirement that we initially
maintain a minimum level of consolidated net worth of at least
$1,164,265,000, and commencing with the end of the fiscal
quarter ending December 31, 2007 to be increased quarterly
by an amount equal to 50% of our consolidated net income (if
positive) for such quarter plus 50% of any net proceeds received
from any issuance of common shares during such quarter, and
(ii) the requirement that we maintain at all times a
consolidated total debt to consolidated total capitalization
ratio not greater than 0.35:1.00. This Talbot FAL Facility
replaced the Talbot FAL Facility issued in 2003.
The Talbot FAL Facility also contains restrictions on our
ability to make investments, incur debt at our subsidiaries,
incur liens, sell assets and merge or consolidate with others.
Other than in respect of existing and future preferred and
hybrid securities, the payment of dividends and other payments
in respect of equity interests are not permitted at any time
that we are in default with respect to certain provisions under
the credit facilities. As of December 31, 2007 the Company
was in compliance with all covenants and restrictions.
Talbots underwriting at Lloyds is supported by Funds
at Lloyds (FAL) comprising: cash, investments
and undrawn letters of credit provided by various banks on
behalf of various companies and persons under reinsurance and
other agreements. The FAL are provided in exchange for payment
calculated principally by reference to the syndicates
results, as appropriate, when they are declared. The amounts of
cash, investments and letters of credit at December 31,
2007 supporting the 2008 underwriting year amount to
$316,483,000, all of which is provided by the Company. A third
party FAL facility comprising $174,365,000 which supports the
2007 and prior underwriting years has now been withdrawn from
Lloyds and placed in escrow, however, the funds remain
available to pay losses on those years for which that FAL has
been contracted to support.
Regulation
Validus Re and a Talbot subsidiary (the Bermuda registered
companies) are registered under the Insurance Act 1978 of
Bermuda (the Act). Under the Act, the Bermuda
registered companies are required annually to prepare and file
Statutory Financial Statements and a Statutory Financial Return.
The Act also requires the Bermuda registered companies to meet
minimum solvency requirements. For the year ended
December 31, 2007, the Bermuda registered companies
satisfied these requirements.
Bermuda law limits the maximum amount of annual dividends or
distributions payable by Bermuda registered companies to the
Company and in certain cases requires the prior notification to,
or the approval of, the Bermuda Monetary Authority. Subject to
such laws, the directors of the Bermuda registered companies
have the unilateral authority to declare or not declare
dividends to the Company. There is no assurance that dividends
will be declared or paid in the future.
Talbots underwriting activities are regulated by the U.K.
Financial Services Authority (FSA). The FSA has
substantial powers of intervention in relation to the
Lloyds managing agents which it regulates including the
power to remove their authorization to manage Lloyds
syndicates. In addition, Talbots managing agent operates
under the Lloyds franchise. Lloyds
approves annually Syndicate 1183s business plan and any
subsequent material changes, and the amount of capital required
to support that plan. Lloyds may require changes to any
business plan presented to it or additional capital to be
provided to support the underwriting (known as Funds at
Lloyds).
Ratings
The Companys ability to underwrite business is dependent
upon the quality of claims paying and financial strength ratings
as evaluated by independent rating agencies. Validus Re was
assigned a rating of A− (Excellent) by
A.M. Best Company in December 2005 (which was affirmed by
A.M. Best on August 29, 2007). Lloyds is rated
A (Excellent) by A.M. Best and
A+ (Strong) by Standard &
Poors (S&P). Ratings are not an
evaluation directed to investors in the Companys
securities or a recommendation to buy, sell or hold the
Companys securities. Ratings may be revised or revoked at
the sole discretion of A.M. Best and S & P. In
the normal course of business, the Company evaluates its capital
needs to support the volume of business written in order to
maintain claims paying and financial strength ratings. Financial
information is regularly provided to rating agencies to both
maintain and enhance existing ratings. In the event of a
downgrade below A− (Excellent), the Company
believes its ability to write business would be materially
adversely affected.
99
The indenture governing our Junior Subordinated Deferrable
Debentures would restrict us from declaring or paying dividends
on our common shares if the Company was downgraded by
A.M. Best to a financial strength rating of B
(Fair) or below or if A.M. Best withdraws its financial
strength rating on any of the Companys material insurance
subsidiaries.
A downgrade of the Companys A.M. Best financial
strength rating below B++ (Fair) would also
constitute an event of default under our credit facilities and a
downgrade by A.M. Best could trigger provisions allowing
some cedants to opt to cancel their reinsurance contracts.
Either of these events could, among other things, severely
reduce the Companys financial flexibility.
Off-Balance
Sheet Arrangements
The Company is not party to any off-balance sheet transaction,
agreement or other contractual arrangement as defined by
Item 303(a) (4) of
Regulation S-K
to which an entity unconsolidated with the Company is a party
that management believes is reasonably likely to have a current
or future effect on its financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures
or capital resources that the Company believes is material to
investors.
Investments
A significant portion of contracts written provide short-tail
reinsurance coverage for losses resulting mainly from natural
and man-made catastrophes, which could result in a significant
amount of losses on short notice. Accordingly, the
Companys investment portfolio is structured to preserve
capital and provide significant liquidity, which means the
investment portfolio contains a significant amount of relatively
short-term fixed maturity investments, such as
U.S. government securities, U.S. government-sponsored
enterprises securities, corporate debt securities and
mortgage-backed and asset-backed securities.
Substantially all of the fixed maturity investments held at
December 31, 2007 were publicly traded. The average
duration of the Companys fixed maturity portfolio was
2.0 years (December 31, 2006 and 2005: 0.9 and
0.56 years) and the average rating of the portfolio was AAA
(December 31, 2006 and 2005: AA+ and AAA), of which
$2,029.6 million or 84.2% (December 31, 2006 and 2005:
$644.1 million and $192.6 million) were rated AAA, at
December 31, 2007.
Cash
Flows
During the years ended December 31, 2007 and 2006, the
Company generated net cash from operating activities of
$563.4 million and $270.5 million respectively. Cash
flows from operations generally represent premiums collected,
investment earnings realized and investment gains realized less
losses and loss expenses paid and underwriting and other
expenses paid. Cash flows from operations may differ
substantially, however, from net income.
Sources of funds primarily consist of the receipt of premiums
written, investment income and proceeds from sales and
redemptions of investments. In addition, cash will also be
received from financing activities. Cash is used primarily to
pay losses and loss expenses, brokerage commissions, excise
taxes, general and administrative expenses, purchase new
investments, and payment of premiums retroceded. The Company has
had sufficient resources to meet its liquidity requirements.
As of December 31, 2007 and 2006, the Company had cash and
cash equivalents of $444.7 million and $63.6 million,
respectively.
The Company has written certain business that has loss
experience generally characterized as having low frequency and
high severity. This results in volatility in both results and
operational cash flows. The potential for large claims or a
series of claims under one or more reinsurance contracts means
that substantial and unpredictable payments may be required
within relatively short periods of time. As a result, cash flows
from operating activities may fluctuate, perhaps significantly,
between individual quarters and years.
100
In addition to relying on premiums received and investment
income from the investment portfolio, the Company intends to
meet these cash flow demands by carrying a substantial amount of
short and medium term investments that would mature, or possibly
be sold, prior to the settlement of expected liabilities. The
Company cannot provide assurance, however, that it will
successfully match the structure of its investments with its
liabilities due to uncertainty related to the timing and
severity of loss events.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
All forward-looking statements address matters that involve
risks and uncertainties. Accordingly, there are or will be
important factors that could cause actual results to differ
materially from those indicated in such statements. This report
may include forward-looking statements, both with respect to us
and our industry, that reflect our current views with respect to
future events and financial performance. Statements that include
the words expect, intend,
plan, believe, project,
anticipate, will, may and
similar statements of a future or forward-looking nature
identify forward-looking statements.
We believe that these factors include, but are not limited to,
the following:
|
|
|
|
|
unpredictability and severity of catastrophic events;
|
|
|
|
our ability to obtain and maintain ratings, which may be
affected by our ability to raise additional equity or debt
financings, as well as other factors described herein;
|
|
|
|
adequacy of our risk management and loss limitation methods;
|
|
|
|
cyclicality of demand and pricing in the insurance and
reinsurance markets;
|
|
|
|
our limited operating history;
|
|
|
|
our ability to successfully implement our business strategy
during soft as well as hard markets;
|
|
|
|
adequacy of our loss reserves;
|
|
|
|
continued availability of capital and financing;
|
|
|
|
our ability to identify, hire and retain, on a timely and
unimpeded basis and on anticipated economic and other terms,
experienced and capable senior management, as well as
underwriters, claims professionals and support staff;
|
|
|
|
acceptance of our business strategy, security and financial
condition by rating agencies and regulators, as well as by
brokers and reinsureds;
|
|
|
|
competition, including increased competition, on the basis of
pricing, capacity, coverage terms or other factors;
|
|
|
|
potential loss of business from one or more major insurance or
reinsurance brokers;
|
|
|
|
our ability to implement, successfully and on a timely basis,
complex infrastructure, distribution capabilities, systems,
procedures and internal controls, and to develop accurate
actuarial data to support the business and regulatory and
reporting requirements;
|
|
|
|
general economic and market conditions (including inflation,
interest rates and foreign currency exchange rates) and
conditions specific to the insurance and reinsurance markets in
which we expect to operate;
|
|
|
|
the integration of Talbot Holdings, Ltd., or other businesses we
may acquire or new business ventures we may start;
|
|
|
|
accuracy of those estimates and judgments used in the
preparation of our financial statements, including those related
to revenue recognition, insurance and other reserves,
reinsurance recoverables, investment valuations, intangible
assets, bad debts, income taxes, contingencies, litigation and
any determination to use the deposit method of accounting,
which, for a relatively new insurance and reinsurance company
like our
|
101
|
|
|
|
|
company, are even more difficult to make than those made in a
mature company because of limited historical information;
|
|
|
|
|
|
acts of terrorism, political unrest and other hostilities or
other non-forecasted and unpredictable events;
|
|
|
|
availability of reinsurance and retrocession coverage to manage
our gross and net exposures and the cost of such reinsurance and
retrocession;
|
|
|
|
the failure of reinsurers, retrocessionaires, producers or
others to meet their obligations to us;
|
|
|
|
the timing of loss payments being faster or the receipt of
reinsurance recoverables being slower than anticipated by us;
|
|
|
|
changes in domestic or foreign laws or regulations, or their
interpretations;
|
|
|
|
changes in accounting principles or the application of such
principles by regulators;
|
|
|
|
statutory or regulatory or rating agency developments, including
as to tax policy and matters and reinsurance and other
regulatory matters such as the adoption of proposed legislation
that would affect Bermuda-headquartered companies
and/or
Bermuda-based insurers or reinsurers, and
|
|
|
|
the other factors set forth under Item 1 A. Risk
Factors, Item 7 Managements Discussion
and Analysis of Financial Condition and Results of
Operations and other sections of this Annual Report on
Form 10-K,
as well as the other factors set forth in the Companys
filings with the SEC.
|
In addition, other general factors could affect our results,
including: (a) developments in the worlds financial
and capital markets and our access to such markets;
(b) changes in regulations or tax laws applicable to us,
including, without limitation, any such changes resulting from
the recent investigations relating to the insurance industry and
any attendant litigation; and (c) the effects of business
disruption or economic contraction due to terrorism or other
hostilities.
The foregoing review of important factors should not be
construed as exhaustive and should be read in conjunction with
the other cautionary statements that are included herein or
elsewhere. Any forward-looking statements made in this report
are qualified by these cautionary statements, and there can be
no assurance that the actual results or developments anticipated
by us will be realized or, even if substantially realized, that
they will have the expected consequences to, or effects on, us
or our business or operations. We undertake no obligation to
update publicly or revise any forward-looking statement, whether
as a result of new information, future developments or otherwise.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
We believe we are principally exposed to four types of market
risk:
|
|
|
|
|
interest rate risk;
|
|
|
|
foreign currency risk;
|
|
|
|
credit risk; and
|
|
|
|
effects of inflation.
|
Interest Rate Risk: The Companys primary
market risk exposure is to changes in interest rates. The
Companys fixed maturity portfolio is exposed to interest
rate risk. Fluctuations in interest rates have a direct impact
on the market valuation of these investments. As interest rates
rise, the market value of the Companys fixed maturity
portfolio falls and the Company has the risk that cash outflows
will have to be funded by selling assets, which will be trading
at depreciated values. As interest rates decline, the market
value of the Companys fixed income portfolio increases and
the Company has reinvestment risk, as funds reinvested will earn
less than is necessary to match anticipated liabilities. We
manage interest rate risk by selecting investments with
characteristics such as duration, yield, currency and liquidity
tailored to the anticipated cash outflow characteristics of the
insurance and reinsurance liabilities the Company assumes.
102
As at December 31, 2007, the impact on the Companys
fixed maturity and short-term investments from an immediate
100 basis point increase in market interest rates would
have resulted in an estimated decrease in market value of 2.1%,
or approximately $57.1 million. As at December 31,
2007, the impact on the Companys fixed maturity portfolio
from an immediate 100 basis point decrease in market
interest rates would have resulted in an estimated increase in
market value of 1.9% or approximately $53.9 million.
As at December 31, 2006, the impact on the Companys
fixed maturity and short-term investments from an immediate
100 basis point increase in market interest rates would
have resulted in an estimated decrease in market value of 1.0%,
or approximately $13.5 million. As at December 31,
2007, the impact on the Companys fixed maturity portfolio
from an immediate 100 basis point decrease in market
interest rates would have resulted in an estimated increase in
market value of 0.9% or approximately $12.4 million.
As at December 31, 2007, the Company held
$1,074.1 million (2006: $502.1 million), or 44.5%
(2006: 59.4%), of the Companys fixed maturity portfolio in
asset-backed and mortgage-backed securities. These assets are
exposed to prepayment risk, which occurs when holders of
underlying loans increase the frequency with which they prepay
the outstanding principal before the maturity date and refinance
at a lower interest rate cost. The adverse impact of prepayment
is more evident in a declining interest rate environment. As a
result, the Company will be exposed to reinvestment risk, as
cash flows received by the Company will be accelerated and will
be reinvested at the prevailing interest rates.
Foreign Currency Risk: Certain of the
Companys reinsurance contracts provide that ultimate
losses may be payable in foreign currencies depending on the
country of original loss. Foreign currency exchange rate risk
exists to the extent that there is an increase in the exchange
rate of the foreign currency in which losses are ultimately
owed. Therefore, we attempt to manage our foreign currency risk
by seeking to match our liabilities under insurance and
reinsurance policies that are payable in foreign currencies with
cash and investments that are denominated in such currencies. At
December 31, 2007, 8.7% of our investments and 30.9% of our
reserves for losses and loss expenses were in foreign currencies.
Credit Risk: We are exposed to credit risk
primarily from the possibility that counterparties may default
on their obligations to us. We attempt to limit our credit
exposure by purchasing high quality fixed income investments to
maintain an average portfolio credit quality of AA- or higher
with mortgage and commercial mortgage-backed issues having an
aggregate weighted average credit quality of triple-A. In
addition, we have limited our exposure to any single issuer to
3.0% or less, excluding treasury and agency securities. The
minimum credit rating of any security purchased is A-/A3 and
where investments are downgraded, we permit a holding of up to
2.0% in aggregate market value, or 10.0% with written
authorization of the Company. At December 31, 2007, 0.2% of
the portfolio was below A-/A and we did not have an aggregate
exposure to any single issuer of more than 1.0% of our
shareholders equity, other than with respect to
U.S. government and agency securities
As of December 31, 2007, Validus had approximately
$22.8 million of asset-backed securities with sub-prime
collateral and $15.3 million of insurance enhanced
asset-backed securities that have no underlying credit ratings,
representing 0.74% and 0.49% of total cash and investments,
respectively.
The amount of the maximum exposure to credit risk is indicated
by the carrying value of the Companys financial assets.
The Companys primary credit risks reside in investment in
U.S. corporate bonds and recoverables from reinsurers at
the Talbot segment.
Effects of Inflation: We do not believe that
inflation has had or will have a material effect on our combined
results of operations, except insofar as inflation may affect
interest rates.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
Reference is made to Item 15 (a) of this Report for
the Consolidated Financial Statements of Validus Holdings, Ltd.
and the Notes thereto, as well as the Schedules to the
Consolidated Financial Statements.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
103
|
|
Item 9A.
|
Controls
and Procedures
|
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures
The Company carried out an evaluation, under the supervision and
with the participation of the Companys management,
including the Chief Executive Officer and Chief Financial
Officer, of the effectiveness of disclosure controls and
procedures pursuant to
Rules 13a-15
and 15d-15
promulgated under the Securities Exchange Act of 1934, as
amended, as of the end of the period covered by this report.
Based on that evaluation, the Chief Executive Officer and Chief
Financial Officer concluded that the disclosure controls and
procedures are effective in allowing information required to be
disclosed in reports filed under the Securities Exchange Act of
1934 to be recorded, processed, summarized and reported within
time periods specified in the rules and forms of the SEC, and
that such information is accumulated and communicated to the
Companys management, including its Chief Executive Officer
and Chief Financial Officer, as appropriate to allow timely
decisions regarding required disclosure.
We continue to enhance our operating procedures and internal
controls (including the timely and successful implementation of
our information technology initiatives, which include the
implementation of improved computerized systems and programs to
replace and support manual systems, and including controls over
financial reporting) to effectively support our business and our
regulatory and reporting requirements. Our management does not
expect that our disclosure controls or our internal controls
will prevent all errors and all fraud. A control system, no
matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the
control system are met. Further, the design of a control system
must reflect the fact that there are resource constraints, and
the benefits of controls must be considered relative to their
costs. As a result of the inherent limitations in all control
systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if
any, within the company have been detected. These inherent
limitations include the realities that judgments in
decision-making can be faulty, and that breakdowns can occur
because of simple error or mistake. Additionally, controls can
be circumvented by the individual acts of some persons or by
collusion of two or more people. The design of any system of
controls also is based in part upon certain assumptions about
the likelihood of future events, and there can be no absolute
assurance that any design will succeed in achieving its stated
goals under all potential future conditions. As a result of the
inherent limitations in a cost-effective control system,
misstatement due to error or fraud may occur and not be
detected. Accordingly, our disclosure controls and procedures
are designed to provide reasonable, not absolute, assurance that
the disclosure controls and procedures are met.
Managements Report on Internal Control Over Financial
Reporting
This annual report does not include a report of
managements assessment regarding internal control over
financial reporting or an attestation report of the
companys registered public accounting firm due to a
transition period established by rules of the Securities and
Exchange Commission for new public companies.
|
|
Item 9B.
|
Other
Information
|
None.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
Certain of the information required by this item relating to the
executive officers of the Company may be found under
Item 4, Submission of Matters to a Vote of Security
Holders Executive Officers of the Company. The
balance of the information required by this item is omitted
because a definitive proxy statement that involves the election
of directors will be filed with the Securities and Exchange
Commission not later than 120 days after the close of the
fiscal year pursuant to Regulation 14A, which proxy
statement is incorporated by reference.
104
|
|
Item 11.
|
Executive
Compensation
|
This item is omitted because a definitive proxy statement that
involves the election of directors will be filed with the
Securities and Exchange Commission not later than 120 days
after the close of the fiscal year pursuant to
Regulation 14A, which proxy statement is incorporated by
reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Shareholder Matters
|
Equity
Compensation Plan Information
The following table displays certain information regarding our
equity compensation plan at December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
Number of Securities to
|
|
|
|
|
|
Remaining Available
|
|
|
|
be Issued Upon Exercise of
|
|
|
Weighted-Average
|
|
|
for Future Issuance
|
|
|
|
Outstanding Options and
|
|
|
Exercise Price of
|
|
|
Under Equity
|
|
|
|
Restricted Stock
|
|
|
Outstanding Options
|
|
|
Compensation Plans
|
|
|
2005 Amended and Restated Long Term Incentive Plan
|
|
|
4,919,396
|
|
|
$
|
17.82
|
|
|
|
8,207,500
|
|
The balance of the information required by this item is omitted
because a definitive proxy statement that involves the election
of directors will be filed with the Securities and Exchange
Commission not later than 120 days after the close of the
fiscal year pursuant to Regulation 14A, which proxy
statement is incorporated by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions
|
This item is omitted because a definitive proxy statement that
involves the election of directors will be filed with the
Securities and Exchange Commission not later than 120 days
after the close of the fiscal year pursuant to
Regulation 14A, which proxy statement is incorporated by
reference.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
This item is omitted because a definitive proxy statement that
involves the election of directors will be filed with the
Securities and Exchange Commission not later than 120 days
after the close of the fiscal year pursuant to
Regulation 14A, which proxy statement is incorporated by
reference.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules.
|
Financial Statements, Financial Statement Schedules and Exhibits.
a) Financial Statements and Financial Statement Schedules
are included as pages F-1 to F-50.
b) The exhibits followed by an asterisk (*) indicate
exhibits physically filed with this Annual Report on
Form 10-K.
All other exhibit numbers indicate exhibits filed by
incorporation by reference.
105
EXHIBITS
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
|
3
|
.1
|
|
Memorandum of Association dated October 10, 2005
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
3
|
.2
|
|
Amended and Restated Bye-laws (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
4
|
.1
|
|
Specimen Common Share Certificate (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
|
4
|
.2
|
|
Certificate of Deposit of Memorandum of Increase of Share
Capital dated October 28, 2005 (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
|
10
|
.1
|
|
Shareholders Agreement dated as of December 12, 2005
among Validus Holdings, Ltd. and the Shareholders Named Therein
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.2
|
|
Advisory Agreement with Aquiline Capital Partners LLC dated
December 7, 2005 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.3
|
|
Form of Warrant (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.4
|
|
Form of Amendment to Warrants dated as of December 21, 2007
(Incorporated by Reference from
8-K filed
with the SEC on December 1, 2007)
|
|
10
|
.5
|
|
Five-Year Secured Letter of Credit Facility Agreement
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.6
|
|
Three-Year Unsecured Letter of Credit Facility Agreement
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.7
|
|
First Amendment to each of the Three-Year Unsecured Letter of
Credit Facility Agreement and the
Five-Year
Secured Letter of Credit Facility Agreement (Incorporated by
Reference from
8-K filed
with the SEC on October 26, 2007)
|
|
10
|
.8
|
|
9.069% Junior Subordinated Deferrable Debentures Indenture dated
as of June 15, 2006 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.9
|
|
First Supplemental Indenture to the above Indenture dated as of
September 15, 2006 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.10
|
|
8.480% Junior Subordinated Deferrable Debentures Indenture dated
as of June 29, 2007 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.11
|
|
Talbot Standby Letter of Credit Facility dated as of
November 28, 2007 (Incorporated by Reference from
8-K filed
with the SEC on December 4, 2007)
|
|
10
|
.12
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Edward J. Noonan (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
|
10
|
.13
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and George P. Reeth (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
|
10
|
.14
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Joseph E. (Jeff) Consolino (Incorporated by
Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.15
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Stuart W. Mercer (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
|
10
|
.16
|
|
Amended and Restated Employment Agreement between Validus
Reinsurance, Ltd. and Conan M. Ward (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
|
10
|
.17
|
|
Employment Agreement between Validus Holdings, Ltd. and Jerome
Dill (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.18
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd and Michael J. Belfatti*
|
|
10
|
.19
|
|
Service Agreement between Talbot Underwriting Services Ltd and
Charles Neville Rupert Atkin*
|
|
10
|
.20
|
|
Service Agreement between Talbot Underwriting Services Ltd and
Gilles Alex Maxime Bonvarlet*
|
|
10
|
.21
|
|
Service Agreement between Talbot Underwriting Services Ltd and
Michael Edward Arscott Carpenter*
|
|
10
|
.22
|
|
Investment Manager Agreement with BlackRock Financial
Management, Inc. (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
106
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
|
10
|
.23
|
|
Risk Reporting & Investment Accounting Services
Agreement with BlackRock Financial Management, Inc.
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.24
|
|
Discretionary Advisory Agreement with Goldman Sachs Asset
Management (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.25
|
|
Validus Holdings, Ltd. 2005 Amended & Restated
Long-Term Incentive Plan (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.26
|
|
Form of Pre-IPO Restricted Share Agreement for Executive
Officers (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.27.1
|
|
Form of Post-IPO Restricted Share Agreement for Executive
Officers (bonus shares)*
|
|
10
|
.27.2
|
|
Form of Post-IPO Restricted Share Agreement for Executive
Officers (LTIP grant)*
|
|
10
|
.28
|
|
Form of Restricted Share Agreement at Talbot Acquisition Date
for Messrs. Atkin, Bonvarlet and Carpenter*
|
|
10
|
.29
|
|
Amended and Restated Restricted Share Agreement between Validus
Holdings, Ltd. and Edward J. Noonan (Incorporated by
Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.30
|
|
Amended and Restated Restricted Share Agreement between Validus
Holdings, Ltd. and George P. Reeth (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
|
10
|
.31
|
|
Stock Option Agreement between Validus Holdings, Ltd. and Edward
J. Noonan (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.32
|
|
Stock Option Agreement between Validus Holdings, Ltd. and George
P. Reeth (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.33
|
|
Form of Stock Option Agreement for Executive Officers prior to
2008 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.34
|
|
Form of Stock Option Agreement for Executive Officers commencing
in 2008*
|
|
10
|
.35
|
|
Nonqualified Supplemental Deferred Compensation Plan
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.36
|
|
Director Stock Compensation Plan (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
10
|
.37
|
|
Share Sale Agreement between Validus Holdings, Ltd. and the
Shareholders of Talbot Holdings Ltd. (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
|
10
|
.38
|
|
Agreement to Provide Information between Validus Holdings, Ltd.
and Talbot Holdings Ltd. (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
21
|
.1
|
|
Subsidiaries of the Registrant (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
|
23
|
.1
|
|
Consent of PricewaterhouseCoopers*
|
|
24
|
|
|
Power of attorney (Incorporated by Reference from signature page)
|
|
31
|
|
|
Rule 13a-14(a)/15d-14(a)
Certifications*
|
|
32
|
|
|
Section 1350 Certification*
|
107
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the Registrant has
duly caused this Annual Report on
Form 10-K
to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Hamilton, Bermuda, on March 6,
2008.
Validus Holdings, Ltd.
Name: Edward J. Noonan
|
|
|
|
Title:
|
Chief Executive Officer
|
POWER OF
ATTORNEY
We, the undersigned directors and executive officers of Validus
Holdings, Ltd. hereby severally constitute Edward J. Noonan and
Joseph E. (Jeff) Consolino, and each of them singly, our true
and lawful attorneys with full power to them and each of them to
sign for us, and in our names in the capacities indicated below,
any and all amendments to the Annual Report on
Form 10-K
filed with the Securities and Exchange Commission, hereby
ratifying and confirming our signatures as they may be signed by
our said attorneys to any and all amendments to said Annual
Report on
Form 10-K.
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this Annual Report on
Form 10-K
has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Edward
J. Noonan
Name:
Edward J. Noonan
|
|
Chairman of the Board of Directors and Chief Executive
Officer
(Principal Executive Officer)
|
|
March 6, 2008
|
|
|
|
|
|
/s/ George
P. Reeth
Name:
George P. Reeth
|
|
Director and President
|
|
March 6, 2008
|
|
|
|
|
|
/s/ Joseph
E. (Jeff) Consolino
Name:
Joseph E. (Jeff) Consolino
|
|
Chief Financial Officer
and Executive Vice President
(Principal Financial Officer
and Principal Accounting Officer)
|
|
March 6, 2008
|
|
|
|
|
|
/s/ Matthew
J. Grayson
Name:
Matthew J. Grayson
|
|
Director
|
|
March 6, 2008
|
|
|
|
|
|
/s/ Jeffrey
W. Greenberg
Name:
Jeffrey W. Greenberg
|
|
Director
|
|
March 6, 2008
|
|
|
|
|
|
/s/ John
J. Hendrickson
Name:
John J. Hendrickson
|
|
Director
|
|
March 6, 2008
|
|
|
|
|
|
/s/ Stuart
A. Katz
Name:
Stuart A. Katz
|
|
Director
|
|
March 6, 2008
|
108
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Sander
M. Levy
Name:
Sander M. Levy
|
|
Director
|
|
March 6, 2008
|
|
|
|
|
|
/s/ Jean-Marie
Nessi
Name:
Jean-Marie Nessi
|
|
Director
|
|
March 6, 2008
|
|
|
|
|
|
/s/ Mandakini
Puri
Name:
Mandakini Puri
|
|
Director
|
|
March 6, 2008
|
|
|
|
|
|
/s/ Alok
Singh
Name:
Alok Singh
|
|
Director
|
|
March 6, 2008
|
|
|
|
|
|
/s/ Christopher
E. Watson
Name:
Christopher E. Watson
|
|
Director
|
|
March 6, 2008
|
109
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENTS SCHEDULES
|
|
|
|
|
Consolidated Financial Statements
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
F-1
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
Financial Statement Schedules:
|
|
|
|
|
I. Summary of Investments Other than Investments in
Related Parties
|
|
|
F-47
|
|
II. Condensed Financial Information Parent Only
|
|
|
F-48
|
|
III. Supplementary Insurance Information
|
|
|
F-51
|
|
IV. Supplementary Reinsurance Information
|
|
|
F-52
|
|
110
Report of
Independent Registered Public Accounting Firm
To The
Board of Directors and Shareholders of
Validus Holdings, Ltd.
In our opinion, the consolidated financial statements, listed in
the index appearing under Item 15 present fairly, in all
material respects, the financial position of Validus Holdings,
Ltd. and its subsidiaries at December 31, 2007 and
December 31, 2006, and the results of their operations and
their cash flows for the years ended December 31, 2007,
December 31, 2006 and for the period from October 19,
2005, the date of incorporation, to December 31, 2005, in
conformity with accounting principles generally accepted in the
United States of America. In addition, in our opinion, the
financial statement schedules listed in the index appearing
under Item 15 present fairly, in all material respects, the
information set forth therein when read in conjunction with the
related consolidated financial statements. These financial
statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our
audits of these statements in accordance with the standards of
the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
As discussed in Note 3 to the consolidated financial
statements, the Company prospectively reclassified as trading,
marketable securities previously designated as
available-for-sale and changed the manner in which movements in
unrealised gains and losses on these securities gets recognised.
/s/ PricewaterhouseCoopers
PricewaterhouseCoopers
Hamilton, Bermuda
March 6, 2008
Validus
Holdings, Ltd.
As at
December 31, 2007 and 2006
(Expressed in thousands of U.S. dollars,
except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
Fixed maturities, at fair value (amortized cost:
2007 $2,403,074; 2006 $843,982)
|
|
$
|
2,411,398
|
|
|
$
|
844,857
|
|
Short-term investments, at fair value (amortized cost:
2007 $251,150; 2006 $531,530)
|
|
|
250,623
|
|
|
|
531,530
|
|
Cash and cash equivalents
|
|
|
444,698
|
|
|
|
63,643
|
|
|
|
|
|
|
|
|
|
|
Total cash and investments
|
|
|
3,106,719
|
|
|
|
1,440,030
|
|
Premiums receivable
|
|
|
401,241
|
|
|
|
142,408
|
|
Deferred acquisition costs
|
|
|
105,562
|
|
|
|
28,203
|
|
Prepaid reinsurance premiums
|
|
|
22,817
|
|
|
|
8,245
|
|
Securities lending collateral
|
|
|
164,324
|
|
|
|
12,327
|
|
Loss reserves recoverable
|
|
|
134,404
|
|
|
|
|
|
Paid losses recoverable
|
|
|
7,810
|
|
|
|
|
|
Income taxes recoverable
|
|
|
3,325
|
|
|
|
|
|
Intangible assets
|
|
|
131,379
|
|
|
|
|
|
Goodwill
|
|
|
20,393
|
|
|
|
|
|
Accrued investment income
|
|
|
19,960
|
|
|
|
6,456
|
|
Other assets
|
|
|
26,290
|
|
|
|
8,754
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,144,224
|
|
|
$
|
1,646,423
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Reserve for losses and loss expenses
|
|
$
|
926,117
|
|
|
$
|
77,363
|
|
Unearned premiums
|
|
|
557,344
|
|
|
|
178,824
|
|
Reinsurance balances payable
|
|
|
36,848
|
|
|
|
7,438
|
|
Securities lending payable
|
|
|
164,324
|
|
|
|
12,327
|
|
Deferred income taxes
|
|
|
16,663
|
|
|
|
|
|
Net payable for investments purchased
|
|
|
31,426
|
|
|
|
12,850
|
|
Accounts payable and accrued expenses
|
|
|
126,702
|
|
|
|
15,098
|
|
Debentures payable
|
|
|
350,000
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,209,424
|
|
|
|
453,900
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Ordinary shares, 571,428,571 authorized, par value $0.175
|
|
|
|
|
|
|
|
|
Issued and outstanding (2007 74,199,836;
2006 58,482,601)
|
|
|
12,985
|
|
|
|
10,234
|
|
Additional paid-in capital
|
|
|
1,384,604
|
|
|
|
1,048,025
|
|
Accumulated other comprehensive (loss) income
|
|
|
(49
|
)
|
|
|
875
|
|
Retained earnings
|
|
|
537,260
|
|
|
|
133,389
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,934,800
|
|
|
|
1,192,523
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
4,144,224
|
|
|
$
|
1,646,423
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-1
(Expressed in thousands of U.S. dollars,
except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
988,637
|
|
|
$
|
540,789
|
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
(70,210
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
918,427
|
|
|
|
477,093
|
|
|
|
|
|
Change in unearned premiums
|
|
|
(60,348
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
858,079
|
|
|
|
306,514
|
|
|
|
|
|
Net investment income
|
|
|
112,324
|
|
|
|
58,021
|
|
|
|
2,032
|
|
Net realized gains (losses) on investments
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
|
|
39
|
|
Net unrealized gains on investments
|
|
|
12,364
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
3,301
|
|
|
|
|
|
|
|
|
|
Foreign exchange gains
|
|
|
6,696
|
|
|
|
2,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
994,372
|
|
|
|
365,590
|
|
|
|
2,071
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expense
|
|
|
283,993
|
|
|
|
91,323
|
|
|
|
|
|
Policy acquisition costs
|
|
|
134,277
|
|
|
|
36,072
|
|
|
|
|
|
General and administrative expenses
|
|
|
100,765
|
|
|
|
38,354
|
|
|
|
2,367
|
|
Share compensation expense
|
|
|
16,189
|
|
|
|
7,878
|
|
|
|
290
|
|
Finance expenses
|
|
|
51,754
|
|
|
|
8,789
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
2,893
|
|
|
|
77
|
|
|
|
49,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
589,871
|
|
|
|
182,493
|
|
|
|
51,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
404,501
|
|
|
|
183,097
|
|
|
|
(49,708
|
)
|
Income tax expense
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
|
$
|
(49,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (gains) losses arising during the period
|
|
|
|
|
|
|
(332
|
)
|
|
|
144
|
|
Currency translation adjustments
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
Adjustment for reclassification of (gains) losses realized in
income
|
|
|
|
|
|
|
1,102
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
402,947
|
|
|
$
|
183,867
|
|
|
$
|
(49,603
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and common share
equivalents outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
65,068,093
|
|
|
|
58,477,130
|
|
|
|
58,423,174
|
|
Diluted
|
|
|
67,786,673
|
|
|
|
58,874,567
|
|
|
|
58,423,174
|
|
Basic earnings per share
|
|
$
|
6.19
|
|
|
$
|
3.13
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
5.95
|
|
|
$
|
3.11
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-2
Validus
Holdings, Ltd.
For the
Years Ended December 31, 2007 and 2006
(Expressed in thousands of U.S. dollars,
except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Common shares
|
|
|
|
|
|
|
|
|
Balance Beginning of year
|
|
$
|
10,234
|
|
|
$
|
10,224
|
|
Issue of common shares
|
|
|
2,751
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
Balance End of year
|
|
$
|
12,985
|
|
|
$
|
10,234
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
Balance Beginning of year
|
|
$
|
1,048,025
|
|
|
$
|
1,039,185
|
|
Issue of common shares, net of expenses
|
|
|
317,497
|
|
|
|
885
|
|
Fair value of warrants qualifying as equity
|
|
|
2,893
|
|
|
|
77
|
|
Share compensation expense
|
|
|
16,189
|
|
|
|
7,878
|
|
|
|
|
|
|
|
|
|
|
Balance End of year
|
|
$
|
1,384,604
|
|
|
$
|
1,048,025
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
Balance Beginning of year
|
|
$
|
875
|
|
|
$
|
105
|
|
Net change in unrealized gain (loss) on investments
|
|
|
|
|
|
|
770
|
|
Currency translation adjustments
|
|
|
(49
|
)
|
|
|
|
|
Cumulative effect of adoption of fair value option
|
|
|
(875
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of year
|
|
$
|
(49
|
)
|
|
$
|
875
|
|
|
|
|
|
|
|
|
|
|
Retaining earnings (deficit)
|
|
|
|
|
|
|
|
|
Balance Beginning of year
|
|
$
|
133,389
|
|
|
$
|
(49,708
|
)
|
Cumulative effect of adoption of fair value option
|
|
|
875
|
|
|
|
|
|
Net income
|
|
|
402,996
|
|
|
|
183,097
|
|
|
|
|
|
|
|
|
|
|
Balance End of year
|
|
$
|
537,260
|
|
|
$
|
133,389
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
$
|
1,934,800
|
|
|
$
|
1,192,523
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-3
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Cash flows provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) for the period
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
|
$
|
(49,708
|
)
|
Adjustments to reconcile net income to cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Share compensation expense
|
|
|
16,189
|
|
|
|
7,878
|
|
|
|
290
|
|
Net realized (gains) losses on sales of investments
|
|
|
(1,608
|
)
|
|
|
1,102
|
|
|
|
(39
|
)
|
Net unrealized gains on investments
|
|
|
(12,364
|
)
|
|
|
|
|
|
|
|
|
Fair value of warrants expensed
|
|
|
2,893
|
|
|
|
77
|
|
|
|
49,122
|
|
Amortization of intangible assets
|
|
|
2,081
|
|
|
|
|
|
|
|
|
|
Exchange gains on cash and cash equivalents included in net
income
|
|
|
(5,975
|
)
|
|
|
(2,693
|
)
|
|
|
|
|
Amortization of discounts on fixed maturities
|
|
|
(10,739
|
)
|
|
|
(10,911
|
)
|
|
|
(937
|
)
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums receivable
|
|
|
(7,035
|
)
|
|
|
(142,408
|
)
|
|
|
|
|
Deferred acquisition costs
|
|
|
(10,900
|
)
|
|
|
(28,203
|
)
|
|
|
|
|
Prepaid reinsurance premiums
|
|
|
36,690
|
|
|
|
(8,245
|
)
|
|
|
|
|
Losses recoverable
|
|
|
32,519
|
|
|
|
|
|
|
|
|
|
Paid losses recoverable
|
|
|
16,820
|
|
|
|
|
|
|
|
|
|
Taxes recoverable
|
|
|
2,438
|
|
|
|
|
|
|
|
|
|
Accrued investment income
|
|
|
(5,812
|
)
|
|
|
(3,223
|
)
|
|
|
(3,233
|
)
|
Other assets
|
|
|
3,955
|
|
|
|
(3,073
|
)
|
|
|
(1,931
|
)
|
Reserve for losses and loss expense
|
|
|
94,313
|
|
|
|
77,363
|
|
|
|
|
|
Unearned premiums
|
|
|
23,657
|
|
|
|
178,824
|
|
|
|
|
|
Reinsurance balances payable
|
|
|
(37,665
|
)
|
|
|
7,438
|
|
|
|
|
|
Deferred taxation
|
|
|
(1,027
|
)
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
21,952
|
|
|
|
13,489
|
|
|
|
1,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
563,378
|
|
|
|
270,512
|
|
|
|
(4,825
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on sales and maturity of investments
|
|
|
1,414,524
|
|
|
|
449,576
|
|
|
|
|
|
Purchases of fixed maturities
|
|
|
(2,545,787
|
)
|
|
|
(1,045,523
|
)
|
|
|
(235,667
|
)
|
Sales (purchases) of short-term investments, net
|
|
|
441,548
|
|
|
|
(146,212
|
)
|
|
|
(374,052
|
)
|
Increase in securities lending collateral
|
|
|
(151,998
|
)
|
|
|
(12,327
|
)
|
|
|
|
|
Purchase of subsidiary, net of cash acquired
|
|
|
(18,809
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(860,522
|
)
|
|
|
(754,486
|
)
|
|
|
(609,719
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds on issuance of debentures payable
|
|
|
198,000
|
|
|
|
146,250
|
|
|
|
|
|
Issue of common shares, net of expenses
|
|
|
320,248
|
|
|
|
(12,141
|
)
|
|
|
1,013,032
|
|
Increase in securities lending payable
|
|
|
151,998
|
|
|
|
12,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
670,246
|
|
|
|
146,436
|
|
|
|
1,013,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
7,953
|
|
|
|
2,693
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
381,055
|
|
|
|
(334,845
|
)
|
|
|
398,488
|
|
Cash and cash equivalents Beginning of period
|
|
|
63,643
|
|
|
|
398,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents End of period
|
|
$
|
444,698
|
|
|
$
|
63,643
|
|
|
$
|
398,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net taxes paid during the period
|
|
$
|
57
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
$
|
22,577
|
|
|
$
|
6,802
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-4
|
|
1.
|
Nature of
the business
|
Validus Holdings, Ltd. (the Company) was
incorporated under the laws of Bermuda on October 19, 2005.
The Company conducts its operations worldwide through two
wholly-owned subsidiaries, Validus Reinsurance, Ltd.
(Validus Re Ltd.) and Talbot Holdings Ltd.
(Talbot Holdings). Validus Re Ltd. is registered as
a Class 4 insurer under The Insurance Act 1978 of Bermuda,
amendments thereto and related regulations (The
Act). On July 2, 2007, the Company acquired all of
the outstanding shares of Talbot from a group of institutional
and other investors, and Talbot employees, management, former
employees and trusts on behalf of certain employees and their
families. Talbot is the Bermuda parent of a specialty insurance
group primarily operating within the Lloyds of London
(Lloyds) insurance market through Syndicate
1183. The Company, through its subsidiaries, provides
reinsurance coverage in the Property, Marine and Specialty lines
markets, effective January 1, 2006, and insurance coverage
in the same markets effective July 2, 2007.
On July 30, 2007, the Company completed its initial public
offering (IPO), selling 15,244,888 common shares at
a price of $22.00 per share. The net proceeds to the Company
from the IPO were approximately $310,731, after deducting the
underwriters discount and fees. On August 27, 2007,
the Company issued an additional 453,933 common shares at a
price of $22.00 per share pursuant to the underwriters
option to purchase additional common shares; the net proceeds to
the Company were approximately $9,349 and total IPO proceeds
inclusive of the underwriters option to purchase
additional common shares were $320,080.
|
|
2.
|
Basis of
preparation and consolidation
|
These consolidated financial statements include the Company and
its wholly owned subsidiaries (together, the
Company) and have been prepared in accordance with
accounting principles generally accepted in the
United States of America. Certain amounts in prior periods
have been reclassified to conform to current period
presentation. All significant intercompany accounts and
transactions have been eliminated. The preparation of financial
statements in conformity with U.S. GAAP requires management
to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the
reporting period. The major estimates reflected in the
Companys consolidated financial statements include the
reserve for losses and loss expenses, premium estimates for
business written on a line slip or proportional basis, the
valuation of goodwill and intangible assets, and reinsurance
recoverable balances including the provision for unrecoverable
reinsurance. While the accruals included in the consolidated
financial statements reflect the Companys best estimates
and assumptions, these amounts could ultimately be materially
different from the amounts recorded in the consolidated
financial statements. The terms FAS and
FASB used in these notes refer to Statements of
Financial Accounting Standards issued by the United States
Financial Accounting Standards Board. The consolidated financial
statements include the results of operations and cash flows of
Talbot since the date of acquisition of July 2, 2007 and
not any prior periods (including for comparative purposes),
except with respect to Supplemental Pro Forma
Information included within Note 5.
|
|
3.
|
Significant
accounting policies
|
The following is a summary of the significant accounting
policies adopted by the Company:
Insurance premiums written are recorded in accordance with the
terms of underlying policies. Reinsurance premiums written are
recorded at the inception of the policy and are estimated based
on information received from brokers, ceding companies and
reinsureds, and any subsequent differences arising on such
estimates will be
F-5
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
recorded in the periods in which they are determined. Premiums
written are earned on a pro-rata basis over the term of the
policy. For contracts and policies written on a losses occurring
basis, the risk period is generally the same as the contract or
policy terms. For contracts written on a policies attaching
basis, the risk period is based on the terms of the underlying
contracts and policies and is generally assumed to be
24 months. The portion of the premiums written applicable
to the unexpired terms of the underlying contracts and policies
in force are recorded as unearned premiums. Mandatory
reinstatement premiums are recorded at the time a loss event
occurs.
|
|
b)
|
Policy
acquisition costs
|
Policy acquisition costs are costs that vary with, and are
directly related to, the production of new and renewal business,
and consist principally of commissions and brokerage expenses.
Acquisition costs are shown net of commissions earned on
reinsurance ceded. These costs are deferred and amortized over
the periods in which the related premiums are earned. Deferred
acquisition costs are limited to their estimated realizable
value based on the related unearned premiums and anticipated
claims expenses. The realizable value of the Companys
deferred acquisition costs is determined without consideration
of investment income. Policy acquisition costs also include
profit commission. Profit commissions are recognized when
earned, based on reserve development studies.
|
|
c)
|
Reserve
for losses and loss expenses
|
The reserve for losses and loss expenses includes reserves for
unpaid reported losses and for losses incurred but not reported
(IBNR). The reserve for unpaid reported losses and
loss expenses is established by management based on reports from
brokers, ceding companies and insureds and represents the
estimated ultimate cost of events or conditions that have been
reported to, or specifically identified by the Company. The
reserve for incurred but not reported losses and loss expenses
is established by management based on actuarially determined
estimates of ultimate losses and loss expenses. Inherent in the
estimate of ultimate losses and loss expenses are expected
trends in claim severity and frequency and other factors which
may vary significantly as claims are settled. Accordingly,
ultimate losses and loss expenses may differ materially from the
amounts recorded in the consolidated financial statements. These
estimates are reviewed regularly and, as experience develops and
new information becomes known, the reserves are adjusted as
necessary. Such adjustments, if any, will be recorded in
earnings in the period in which they become known. Prior period
development arises from changes to loss estimates recognized in
the current year that relate to loss reserves incurred in
previous calendar years.
In the normal course of business, the Company seeks to reduce
the potential amount of loss arising from claims events by
reinsuring certain levels of risk assumed in various areas of
exposure with other insurers or reinsurers. The accounting for
reinsurance ceded depends on the method of reinsurance. If the
policy is on a losses occurring during basis,
reinsurance premiums ceded are expensed (and any commissions
thereon are earned) on a pro-rata basis over the period the
reinsurance coverage is provided. If the policy is a risks
attaching during policy, reinsurance premiums ceded are
expensed (and any commissions thereon are earned) in line with
the gross premiums earned to which the risk attaching policy
relates. Prepaid reinsurance premiums represent the portion of
premiums ceded applicable to the unexpired term of policies in
force. Mandatory reinstatement premiums ceded are recorded and
earned at the time a loss event occurs.
Reinsurance recoverables are based on contracts in force. The
method for determining the reinsurance recoverable on unpaid
loss and loss expenses involves actuarial estimates of unpaid
losses and loss expenses as well as a determination of the
Companys ability to cede unpaid losses and loss expenses
under its reinsurance treaties.
F-6
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Amounts recoverable from reinsurers are estimated in a manner
consistent with the underlying liabilities. Provisions are made
for estimated unrecoverable reinsurance.
The Company adopted Statement of Financial Accounting Standard
(FAS) 157 entitled Fair Value
Measurements as of January 1, 2007. FAS 157 defines
fair value as the price received to transfer an asset or paid to
transfer a liability in an orderly transaction between market
participants at the measurement date reflecting the highest and
best use valuation concepts. FAS 157 establishes a
framework for measuring fair value in GAAP by creating a
hierarchy of fair value measurements that distinguishes market
data between observable independent market inputs and
unobservable market assumptions by the reporting entity.
FAS 157 further expands disclosures about such fair value
measurements. FAS 157 applies broadly to most existing
accounting pronouncements that require or permit fair value
measurements (including both financial and non-financial assets
and liabilities) but does not require any new fair value
measurements. The Company elected to early adopt this Statement
effective January 1, 2007 under the provisions of
FAS 159, The Fair Value Option for Financial Assets
and Liabilities Including amendment of FASB Statement
No. 115.
Prior to January 1, 2007, the Companys investments in
fixed maturities were classified as available-for-sale and
carried at fair value, with related net unrealized gains or
losses excluded from earnings and included in shareholders
equity as a component of accumulated other comprehensive income.
As discussed above, beginning on January 1, 2007, the
Companys investments in fixed maturities were classified
as trading and carried at fair value, with related net
unrealized gains or losses included in earnings. The Company
believes that accounting for its investment portfolio as trading
more closely reflects its investment guidelines. Accounting for
the investment portfolio as trading resulted in a cumulative
increase in retained earnings of $875 off-set by a decrease in
accumulated other comprehensive income, as described in the
consolidated statement of shareholders equity. The fair
value of investments is based upon quoted market values or
industry standard models that consider only assumptions that are
observable in the marketplace.
Short-term investments comprise investments with a remaining
maturity of less than one year at time of purchase.
All investment transactions are recorded on a
first-in-first-out
basis and realized gains and losses on sale of investments are
determined on the basis of amortized cost. Interest on fixed
maturity securities is recorded in net investment income when
earned and is adjusted for any amortization of premium or
discount.
Prior to January 1, 2007, the Company reviewed the fair
value of its investment portfolio to identify declines in fair
value below the amortized cost that were other than temporary.
This review involved consideration of several factors including
(i) the time period during which there had been a
significant decline in fair value below amortized cost,
(ii) an analysis of the liquidity, business prospects and
overall financial condition of the issuer, (iii) the
significance of the decline, (iv) an analysis of the
collateral structure and other credit support, as applicable, of
the securities in question and (v) the Companys
intent and ability to hold the investment for a sufficient
period of time for the value to recover. If the Company
concluded that a decline in fair values was other than
temporary, the cost of the security was written down to fair
value below amortized cost and the previously unrealized loss
was therefore realized in the period such determination was
made. With respect to securities where the decline in value was
determined to be temporary and the securitys value was not
written down, a subsequent decision could be made to sell that
security and realize the loss. Subsequent decisions on security
sales were made within the context of overall risk monitoring,
changing information, market conditions generally and assessing
value relative to other comparable securities.
For mortgage-backed securities, and any other holdings for which
there is a prepayment risk, prepayment assumptions are evaluated
and revised as necessary. Any adjustments required due to the
resultant change in
F-7
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
effective yields and maturities are recognized retrospectively.
Prepayment fees or call premiums that are only payable to the
Company when a security is called prior to its maturity, are
earned when received and reflected in net investment income.
The Company participates in a securities lending program whereby
certain securities from its portfolio are loaned to third
parties for short periods of time through a lending agent. The
Company retains all economic interest in the securities it lends
and receives a fee from the borrower for the temporary use of
the securities. Collateral in the form of cash, government
securities and letters of credit is required at a rate of 102%
of the market value of the loaned securities and is held by a
third party.
|
|
f)
|
Cash
and cash equivalents
|
The Company considers time deposits and money market funds with
an original maturity of 30 days or less as equivalent to
cash.
The US Dollar is the functional currency of the parent
company. Monetary assets and liabilities denominated in foreign
currencies are revalued at the exchange rates in effect at the
balance sheet date and revenues and expenses denominated in
foreign currencies are translated at the prevailing exchange
rate on the transaction date with the resulting foreign exchange
gains and losses included in earnings.
Assets and liabilities of subsidiaries whose functional currency
is not the U.S. dollar are translated at prevailing year
end exchange rates. Revenue and expenses of such foreign
operations are translated at average exchange rates during the
year. The net effect of translation differences between
functional and reporting currencies in foreign operations, net
of applicable deferred income taxes, are included in
accumulated other comprehensive income (loss).
The Company accounts for its share plans in accordance with the
fair value recognition provisions of FAS No. 123
(revised) Share-Based Payments. Accordingly, the
Company recognizes the compensation expense for stock option
grants and restricted share grants based on the fair value of
the award on the date of grant over the requisite service period.
The Company has accounted for certain warrant contracts issued
to our sponsoring investors in conjunction with the
capitalization of the Company, and which may be settled by the
Company using either the physical settlement or net-share
settlement methods, in accordance with
EITF 00-19:
Accounting for Derivative Financial Instruments Indexed
to, and Potentially Settled in, a Companys Own
Stock. Accordingly, the fair value of these warrants has
been recorded in equity as an addition to additional paid-in
capital. The associated cost of the fair value of these warrants
has been recorded in accordance with 3(j) below.
|
|
j)
|
Offering
and incorporation costs
|
Offering costs incurred in connection with common share
offerings, including investment banking fees, legal fees,
founders fees and the fair value of warrants issued to certain
sponsors, are deducted from the proceeds of the offerings.
Incorporation costs not related to the raising of capital are
expensed as incurred and are included in general and
administrative expenses.
F-8
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
The fair value of warrants deducted from the proceeds of the
offering are those issued to our founding sponsor that was
involved in raising capital. The fair value of the other
warrants are recorded as an expense on the income statement in
the period they are granted.
Basic earnings per common share is calculated by dividing net
income available to common shareholders by the weighted average
number of common shares outstanding. Diluted earnings per common
share are based on the weighted average number of common shares
and share equivalents excluding any anti-dilutive effects of
warrants and options.
|
|
l)
|
Income
taxes and uncertain tax provisions
|
Deferred tax assets and liabilities are recorded in accordance
with the provisions of FAS No. 109 Accounting
for Income Taxes. Under FAS No. 109, the Company
records deferred income taxes which reflect the tax effect of
the temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and their
respective tax bases.
The Company is not subject to any income, withholding or capital
gains taxes under current Bermuda law. The Company has
operations in subsidiary form in various other jurisdictions
around the world, including but not limited to the U.K. and
Canada, that are subject to relevant taxes in those
jurisdictions. One of the Companys subsidiaries is deemed
to be engaged in business in the United States and is therefore
subject to U.S. corporate tax.
The Company adopted the provisions of FASB Interpretation
No. 48 Accounting for Uncertainty in Income
Taxes, on January 1, 2007 which requires the Company
to recognize the tax benefits of uncertain tax positions only
where the position is more likely than not to be
sustained assuming examination by tax authorities. The Company
did not recognize any liabilities for unrecognized tax benefits
as a result of the implementation of FIN 48.
On July 2, 2007, the Company acquired all of the
outstanding shares of Talbot. The transaction was accounted for
as a purchase method business combination in accordance with
FAS No. 141, Business Combinations.
Certain amounts in Talbots financial statements have been
changed to conform to the Companys accounting policies.
|
|
n)
|
Goodwill
and other intangible assets
|
The Company accounts for intangible assets that arose from
business combinations in accordance with FAS No. 141
Business Combinations. A purchase price paid that is
in excess of net assets (goodwill) arising from a
business combination is recorded as an asset, and is not
amortized. Intangible assets with a finite life are amortized
over the estimated useful life of the asset. Intangible assets
with an indefinite useful life are not amortized. Goodwill and
intangible assets are tested for impairment on an annual basis
or more frequently if events or changes in circumstances
indicate that the carrying amount may not be recoverable. If the
goodwill or intangible asset is impaired, it is written down to
its realizable value with a corresponding expense reflected in
the consolidated statements of operations. Intangible assets
with definite lives are amortized on a straight line basis over
their estimated useful lives.
|
|
4.
|
Recent
accounting pronouncements
|
In September 2006, the FASB issued FAS No. 157, Fair
Value Measurements (FAS 157) which defines fair
value, establishes a framework for measuring fair value in
generally accepted accounting principles, and expands
F-9
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
disclosures about fair value measurements. FAS 157 is
applicable in conjunction with other accounting pronouncements
that require or permit fair value measurements, where the FASB
previously concluded in those accounting pronouncements that
fair value is the relevant measurement attribute. Accordingly,
FAS 157 does not require any new fair value measurements.
FAS No. 157 is effective for interim and annual
financial statements issued after January 1, 2008 and was
early adopted.
In February 2007, the FASB issued FAS No. 159,
The Fair Value Option for Financial Assets and Liabilities
Including amendment of FASB Statement No. 115
(FAS 159), which permits entities to choose to measure many
financial instruments and certain other items at fair value.
FAS 159 includes a provision whereby investments accounted
for as available-for-sale or held-to-maturity are eligible for
the fair value option at the adoption date and will be accounted
for as trading securities subsequent to adoption. If
FAS 157 is adopted simultaneously with FAS 159, any
change in an existing eligible items fair value shall be
accounted for as a cumulative-effect adjustment.
FAS No. 159 is effective as of the beginning of the
Companys fiscal year beginning after November 15,
2007 and may be early adopted.
The Company has early adopted FAS 157 and FAS 159 as
of January 1, 2007 and elected the fair value option on all
securities previously accounted for as available-for-sale. The
Company believes that accounting for its investment portfolio as
trading more closely reflects its investment guidelines.
Unrealized gains on available-for-sale investments at
December 31, 2006 of $875, previously included in the
accumulated other comprehensive income, were treated as a
cumulative-effect adjustment as of January 1, 2007. The
cumulative-effect adjustment has resulted in the transfer of the
balance of unrealized gains and losses from accumulated other
comprehensive income to retained earnings and had no impact on
the results of operations for the period beginning
January 1, 2007. The Companys investments are
accounted for as trading for period beginning January 1,
2007 and as such, all unrealized gains and losses are now
included in Net Income on the Statement of Operations.
In December 2007, the FASB issued Statement No. 141(R),
Business Combinations (FAS 141(R)) and
Statement No. 160, Accounting and Reporting of
Noncontrolling Interest in Consolidated Financial Statements, an
amendment of ARB No. 51 (FAS 160). These
new standards will significantly change the accounting for and
reporting of business combination transactions and
noncontrolling (minority) interests in consolidated financial
statements. FAS 141(R) expands the scope of acquisition
accounting to all transactions and circumstances under which
control of a business is obtained. Under FAS 160,
noncontrolling interests are classified as a component of
consolidated shareholders equity and minority
interest accounting is eliminated such that earnings
attributable to noncontrolling interests are reported as part of
consolidated earnings and not as a separate component of income
or expense. FAS 141(R) and FAS 160 are required to be
adopted simultaneously and are effective for the first annual
reporting period beginning on or after December 15, 2008.
Earlier adoption is prohibited. The Company is currently
evaluating the impact of the adoption of FAS 141(R) and
FAS 160 on the Companys statements of operations and
financial condition when adopted.
On July 2, 2007, the Company acquired all of the
outstanding shares of Talbot from a group of institutional and
other investors, and Talbot employees, management, former
employees and trusts on behalf of certain employees and their
families. Talbot underwrites in the marine and energy, war,
political violence, commercial property, financial institutions,
contingency, bloodstock & livestock,
accident & health and treaty classes of business.
Talbot is the Companys principal operation in the direct
insurance market and primary point of access to the London
Market. The business trades in the Lloyds market through
Syndicate 1183 and Underwriting Risk Services Ltd
(URSL). The acquisition of Talbot was undertaken to
provide product line and geographic diversification as well as
offer broader access to underwriting expertise. Additional
factors that added to the value of Talbot included its
F-10
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
capital structure and workforce. These factors resulted in a
market value greater than the value of net assets, and so the
recognition of goodwill.
The purchase price, including expenses, paid by the Company was
$389,204 representing tangible net assets acquired of $235,351
and intangible assets and goodwill of $153,853. Certain
employees of Talbot elected to receive 18,415 shares of the
Companys common stock valued at $424 in lieu of cash,
which was included as a component of the purchase price.
The fair value of net assets acquired and allocation of purchase
price is summarized as follows:
|
|
|
|
|
|
|
|
|
Total Purchase Price
|
|
|
|
|
|
$
|
389,204
|
|
Assets Acquired
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
924,985
|
|
|
|
|
|
Receivables
|
|
|
252,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets acquired
|
|
|
|
|
|
|
1,177,336
|
|
Intangible asset Syndicate Capacity
|
|
$
|
91,843
|
|
|
|
|
|
Intangible asset Trade name
|
|
|
6,436
|
|
|
|
|
|
Intangible asset Distribution Network
|
|
|
35,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired
|
|
|
|
|
|
|
133,460
|
|
Liabilities Acquired
|
|
|
|
|
|
|
|
|
Net loss reserves and paid losses recoverable
|
|
$
|
(563,413
|
)
|
|
|
|
|
Unearned premiums, net of expenses
|
|
|
(237,169
|
)
|
|
|
|
|
Taxation
|
|
|
(12,109
|
)
|
|
|
|
|
Other net liabilities
|
|
|
(129,294
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities acquired
|
|
|
|
|
|
|
(941,985
|
)
|
|
|
|
|
|
|
|
|
|
Excess purchase price (goodwill)
|
|
|
|
|
|
$
|
20,393
|
|
|
|
|
|
|
|
|
|
|
Syndicate capacity represents Talbots authorized premium
income limit to write insurance business in the Lloyds
market. Talbot has owned 100% of Syndicate 1183s capacity
since 2002 and there are no third party tenure rights. The
capacity is renewed annually at no cost to Talbot, but may be
freely purchased or sold, subject to Lloyds approval. The
ability to write insurance business under the syndicate capacity
is indefinite with the premium income limit being set yearly by
Talbot, subject to Lloyds approval. Trademark and
Distribution Network are estimated to have finite useful lives
of 10 years and are amortized on a straight line basis over
such periods. Syndicate capacity and goodwill are estimated to
have indefinite useful lives. Goodwill includes amounts related
to the value of the workforce. The goodwill and intangibles are
recorded entirely in the Companys Talbot segment.
The estimated remaining amortization expense for the
Distribution Network and Trademark is as follows:
|
|
|
|
|
2008
|
|
$
|
4,160
|
|
2009
|
|
|
4,160
|
|
2010
|
|
|
4,160
|
|
2011
|
|
|
4,160
|
|
2012 and per annum until June 30, 2017
|
|
|
22,896
|
|
|
|
|
|
|
Total
|
|
$
|
39,536
|
|
|
|
|
|
|
F-11
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Supplemental
Pro Forma Information
Operating results of Talbot have been included in the
consolidated financial statements from July 2, 2007, the
date of acquisition. FAS 141 requires the following
selected unaudited pro forma information be provided to present
a summary of the combined results of the Company and Talbot
assuming the transaction had been effected on January 1,
2006 and 2007. The unaudited pro forma data is for informational
purposes only and does not necessarily represent results that
would have occurred if the transaction had taken place on the
basis assumed above. The unaudited pro forma data assumes the
acquisition of Talbot had been effected on January 1, 2006
and January 1, 2007 respectively.
Prior to the Companys acquisition of Talbot, the Company
had reinsurance agreements with Talbot. Balances of $12,363 for
the year ended December 31, 2007 (2006: $8,675)
representing reinsurance ceded to Validus Re by Talbot prior to
the acquisition was eliminated from net premiums written. No
other balances were affected by these reinsurance agreements.
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Net premiums written
|
|
$
|
1,231,113
|
|
|
$
|
985,255
|
|
Total revenue
|
|
$
|
1,301,507
|
|
|
$
|
867,725
|
|
Total expenses
|
|
$
|
867,503
|
|
|
$
|
580,186
|
|
Net income
|
|
$
|
434,491
|
|
|
$
|
289,311
|
|
Basic earnings per share
|
|
$
|
6.68
|
|
|
$
|
4.95
|
|
Diluted earnings per share
|
|
$
|
6.41
|
|
|
$
|
4.91
|
|
|
|
6.
|
Goodwill
and other intangible assets
|
As discussed in Note 5, the Company recorded intangible
assets (including certain amortization thereon) and goodwill as
a result of the acquisition of Talbot Holdings to comply with
FAS 142 disclosure requirements. The following table shows
an analysis of goodwill and other intangible assets recorded in
the Talbot segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets with
|
|
|
Intangible Assets
|
|
|
|
|
|
|
Goodwill
|
|
|
an Indefinite Life
|
|
|
with a Finite Life
|
|
|
Total
|
|
|
Balance at December 31, 2006
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Additions during the year
|
|
|
20,393
|
|
|
|
91,843
|
|
|
|
41,617
|
|
|
|
153,853
|
|
Accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
(2,081
|
)
|
|
|
(2,081
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance at December 31, 2007
|
|
$
|
20,393
|
|
|
$
|
91,843
|
|
|
$
|
39,536
|
|
|
$
|
151,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the first quarter of 2007, the Company adopted
FAS 157 and FAS 159. Prior to January 1, 2007,
the Companys investments in fixed maturities were
classified as available-for-sale and carried at fair value, with
related net unrealized gains or losses excluded from earnings
and included in shareholders equity as a component of
accumulated other comprehensive income. Beginning on
January 1, 2007, the Companys investments in fixed
maturities were classified as trading and carried at fair value,
with related net unrealized gains or losses included in earnings.
F-12
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
a)
|
Classification
within the fair value hierarchy under FAS 157
|
Under SFAS 157, a company must determine the appropriate
level in the fair value hierarchy for each fair value
measurement. The fair value hierarchy in SFAS 157
prioritizes the inputs, which refer broadly to assumptions
market participants would use in pricing an asset or liability,
into three levels. It gives the highest priority to quoted
prices (unadjusted) in active markets for identical assets or
liabilities and the lowest priority to unobservable inputs. The
level in the fair value hierarchy within which a fair value
measurement in its entirety falls is determined based on the
lowest level input that is significant to the fair value
measurement in its entirety.
Level 1 inputs are quoted prices (unadjusted) in active
markets for identical assets or liabilities that the reporting
entity has the ability to access at the measurement date.
Level 2 inputs are inputs other than quoted prices within
Level 1 that are observable for the asset or liability,
either directly or indirectly. A significant adjustment to a
Level 2 input could result in the Level 2 measurement
becoming a Level 3 measurement. Level 3 inputs are
unobservable inputs for the asset or liability.
Level 1 primarily consists of financial instruments whose
value is based on quoted market prices or alternative approaches
but for which the Company typically obtained independent
external valuation information including U.S. and U.K.
Treasuries, cash and certain cash instruments such as money
market funds, overnight repos and commercial paper. Level 2
includes financial instruments that are valued using models or
other valuation methodologies. These models are primarily
industry-standard models that consider various assumptions,
including time value, yield curve, prepayment speeds, default
rates, loss severity, current market and contractual prices for
the underlying financial instruments, as well as other relevant
economic measures. Sustainably all of these assumptions are
observable in the marketplace, can be derived from observable
data or are supported by observable levels at which transactions
are executed in the marketplace. Financial instruments in this
category include U.S. Treasuries, sovereign debt, corporate
debt and U.S. agency and non-agency mortgage and
asset-backed securities. The Company currently believes that
none of its marketable securities are being valued based on
unobservable inputs and so does not consider any securities to
be classified as Level 3.
At December 31, 2007, the Companys investments are
allocated between levels 1, 2 and 3 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
U.S. Government and Government Agency
|
|
$
|
|
|
|
$
|
707,703
|
|
|
$
|
|
|
|
$
|
707,703
|
|
Other Sovereign and Sovereign Agency
|
|
|
|
|
|
|
141,493
|
|
|
|
|
|
|
|
141,493
|
|
Corporate
|
|
|
|
|
|
|
488,127
|
|
|
|
|
|
|
|
488,127
|
|
Asset-backed securities
|
|
|
|
|
|
|
191,455
|
|
|
|
|
|
|
|
191,455
|
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
723,632
|
|
|
|
|
|
|
|
723,632
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
158,988
|
|
|
|
|
|
|
|
158,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
|
|
|
|
2,411,398
|
|
|
|
|
|
|
|
2,411,398
|
|
Total short-term investments
|
|
|
215,052
|
|
|
|
35,571
|
|
|
|
|
|
|
|
250,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
215,052
|
|
|
$
|
2,446,969
|
|
|
$
|
|
|
|
$
|
2,662,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table in section (c) below shows the aggregate cost (or
amortized cost) and fair value of the Companys marketable
securities, by investment type, as of the periods indicated.
F-13
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Net investment income is derived from the following sources:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year or Period Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Fixed maturities and short-term investments
|
|
$
|
98,801
|
|
|
$
|
57,350
|
|
|
$
|
1,266
|
|
Cash and cash equivalents
|
|
|
16,111
|
|
|
|
2,583
|
|
|
|
834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross investment income
|
|
|
114,912
|
|
|
|
59,933
|
|
|
|
2,100
|
|
Investment expenses
|
|
|
(2,588
|
)
|
|
|
(1,912
|
)
|
|
|
(68
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
112,324
|
|
|
$
|
58,021
|
|
|
$
|
2,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following represents an analysis of net realized gains
(losses) and the change in unrealized gains (losses) of
investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year or Period Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Fixed maturities, short-term investments and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains
|
|
$
|
6,055
|
|
|
$
|
77
|
|
|
$
|
39
|
|
Gross realized losses
|
|
|
(4,447
|
)
|
|
|
(1,179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
|
|
39
|
|
Change in unrealized gains (losses) of investments
|
|
|
12,364
|
|
|
|
770
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net realized (losses) gains and change in unrealized
gains (losses) of investments
|
|
$
|
13,972
|
|
|
$
|
(332
|
)
|
|
$
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c)
|
Fixed
maturity and short-term investments
|
The amortized cost, fair value and gross unrealized gains and
losses and estimated fair value of investments at
December 31, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
U.S. Government and Government Agency
|
|
$
|
700,697
|
|
|
$
|
7,163
|
|
|
$
|
(157
|
)
|
|
$
|
707,703
|
|
Other Sovereign and Sovereign Agency
|
|
|
143,744
|
|
|
|
1,003
|
|
|
|
(3,254
|
)
|
|
|
141,493
|
|
Corporate
|
|
|
486,752
|
|
|
|
4,346
|
|
|
|
(2,971
|
)
|
|
|
488,127
|
|
Asset-backed securities
|
|
|
191,413
|
|
|
|
641
|
|
|
|
(599
|
)
|
|
|
191,455
|
|
Residential mortgage-backed securities
|
|
|
722,749
|
|
|
|
6,362
|
|
|
|
(5,479
|
)
|
|
|
723,632
|
|
Commercial mortgage-backed securities
|
|
|
157,719
|
|
|
|
1,317
|
|
|
|
(48
|
)
|
|
|
158,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
2,403,074
|
|
|
|
20,832
|
|
|
|
(12,508
|
)
|
|
|
2,411,398
|
|
Total short-term investments
|
|
|
251,150
|
|
|
|
63
|
|
|
|
(590
|
)
|
|
|
250,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,654,224
|
|
|
$
|
20,895
|
|
|
$
|
(13,098
|
)
|
|
$
|
2,662,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-14
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
The amortized cost, fair value and gross unrealized gains and
losses and estimated fair value of investments
available-for-sale at December 31, 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
U.S. Government and Government Agency
|
|
$
|
119,579
|
|
|
$
|
304
|
|
|
$
|
(152
|
)
|
|
$
|
119,731
|
|
Corporate
|
|
|
223,079
|
|
|
|
482
|
|
|
|
(572
|
)
|
|
|
222,989
|
|
Asset-backed securities
|
|
|
171,091
|
|
|
|
86
|
|
|
|
(355
|
)
|
|
|
170,822
|
|
Residential mortgage-backed securities
|
|
|
280,136
|
|
|
|
1,065
|
|
|
|
(402
|
)
|
|
|
280,799
|
|
Commercial mortgage-backed securities
|
|
|
50,097
|
|
|
|
537
|
|
|
|
(118
|
)
|
|
|
50,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
843,982
|
|
|
|
2,474
|
|
|
|
(1,599
|
)
|
|
|
844,857
|
|
Total short-term investments
|
|
|
531,530
|
|
|
|
|
|
|
|
|
|
|
|
531,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,375,512
|
|
|
$
|
2,474
|
|
|
$
|
(1,599
|
)
|
|
$
|
1,376,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2006 the Company had 122 securities in
an unrealized loss position with a fair market value of
$441,436. Seven of these securities had been in an unrealized
loss position for greater than twelve months. The Company
believes that the gross unrealized losses relating to the
Companys fixed maturity investments at December 31,
2006 of $1,599 resulted primarily from increases in market
interest rates from the dates that certain investments within
that portfolio were acquired as opposed to fundamental changes
in the credit quality of the issuers of such securities. The net
unrealized gains and losses of $875 were recognized as the
cumulative effect of adoption of fair value option.
The following is an analysis of how long each of the fixed
maturity securities held at December 31, 2006 had been in a
continued loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months or Less
|
|
|
Greater than 12 Months
|
|
|
Total
|
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
U.S. Government and Government Agency
|
|
$
|
56,385
|
|
|
$
|
(123
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
56,385
|
|
|
$
|
(123
|
)
|
Corporate
|
|
|
127,547
|
|
|
|
(527
|
)
|
|
|
9,111
|
|
|
|
(45
|
)
|
|
|
136,658
|
|
|
|
(572
|
)
|
Asset-backed securities
|
|
|
98,441
|
|
|
|
(280
|
)
|
|
|
17,981
|
|
|
|
(104
|
)
|
|
|
116,422
|
|
|
|
(384
|
)
|
Residential mortgage-backed securities
|
|
|
109,118
|
|
|
|
(369
|
)
|
|
|
4,851
|
|
|
|
(33
|
)
|
|
|
113,969
|
|
|
|
(402
|
)
|
Commercial mortgage-backed securities
|
|
|
18,002
|
|
|
|
(118
|
)
|
|
|
|
|
|
|
|
|
|
|
18,002
|
|
|
|
(118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
409,493
|
|
|
$
|
(1,417
|
)
|
|
$
|
31,943
|
|
|
$
|
(182
|
)
|
|
$
|
441,436
|
|
|
$
|
(1,599
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth certain information regarding the
investment ratings of the Companys fixed maturities
portfolio as at December 31, 2007 and December 31,
2006. Investment ratings are the lower of Moodys or
Standard & Poors rating for each investment
security, presented in Standard & Poors
equivalent rating. For
F-15
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
investments where Moodys and Standard &
Poors ratings are not available, Fitch ratings are used
and presented in Standard & Poors equivalent
rating.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Estimated
|
|
|
% of
|
|
|
Estimated
|
|
|
% of
|
|
|
|
Fair value
|
|
|
Total
|
|
|
Fair Value
|
|
|
Total
|
|
|
AAA
|
|
$
|
2,029,573
|
|
|
|
84.2
|
%
|
|
$
|
644,106
|
|
|
|
76.2
|
%
|
AA
|
|
|
185,127
|
|
|
|
7.7
|
%
|
|
|
69,087
|
|
|
|
8.2
|
%
|
A+
|
|
|
88,181
|
|
|
|
3.7
|
%
|
|
|
58,285
|
|
|
|
6.9
|
%
|
A
|
|
|
70,666
|
|
|
|
2.9
|
%
|
|
|
44,136
|
|
|
|
5.2
|
%
|
A−
|
|
|
29,948
|
|
|
|
1.2
|
%
|
|
|
22,759
|
|
|
|
2.7
|
%
|
BBB
|
|
|
7,903
|
|
|
|
0.3
|
%
|
|
|
6,484
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,411,398
|
|
|
|
100.0
|
%
|
|
$
|
844,857
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and estimated fair value amounts for fixed
maturity securities held at December 31, 2007 and
December 31, 2006 are shown by contractual maturity. Actual
maturity may differ from contractual maturity because certain
borrowers may have the right to call or prepay certain
obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Amortized
|
|
|
Estimated
|
|
|
Amortized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Due in one year or less
|
|
$
|
197,833
|
|
|
$
|
198,466
|
|
|
$
|
67,984
|
|
|
$
|
67,920
|
|
Due after one year through five years
|
|
|
1,083,470
|
|
|
|
1,087,758
|
|
|
|
255,808
|
|
|
|
255,739
|
|
Due after five years through ten years
|
|
|
29,509
|
|
|
|
30,427
|
|
|
|
4,966
|
|
|
|
5,207
|
|
Due after ten years
|
|
|
20,381
|
|
|
|
20,672
|
|
|
|
13,900
|
|
|
|
13,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,331,193
|
|
|
|
1,337,323
|
|
|
|
342,658
|
|
|
|
342,720
|
|
Asset-backed and mortgage-backed Securities
|
|
|
1,071,881
|
|
|
|
1,074,075
|
|
|
|
501,324
|
|
|
|
502,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,403,074
|
|
|
$
|
2,411,398
|
|
|
$
|
843,982
|
|
|
$
|
844,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year ended December 31, 2006, proceeds from
sales of available-for-sale securities were $449,576. For the
year ended December 31, 2006, gross realized losses were
$1,179 and realized gains were $77.
The Company has a five year, $500,000 secured letter of credit
facility (which replaced the existing $200,000 letter of credit
facility on which the 2006 comparatives that follow are based)
provided by a syndicate of commercial banks. At
December 31, 2007 approximately $104,524 (2006: $78,323) of
letters of credit were issued and outstanding under this
facility for which $109,164 of investments were pledged as
collateral (2006: $87,718). During the year the Company entered
into a $100,000 standby letter of credit facility which provides
Funds at Lloyds. At December 31, 2007, $100,000
(2006:$nil) of letters of credit were issued and outstanding
under this facility for which $118,121 of investments were
pledged as collateral (2006: $nil).
The Company participates in a securities lending program whereby
certain securities from its portfolio are loaned to third
parties for short periods of time through a lending agent. The
Company retains all economic interest in the securities it lends
and receives a fee from the borrower for the temporary use of
the securities. Collateral in the
F-16
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
form of cash, government securities and letters of credit is
required at a rate of 102% of the market value of the loaned
securities and is held by a third party. As at December 31,
2007, the Company had $161,579 (2006: $11,942) in securities on
loan.
Premiums receivable are composed of premiums in course of
collection, net of commissions and brokerage, and premiums
accrued but unbilled, net of commissions and brokerage. The
following is a breakdown of the components of receivables at
December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in Course
|
|
|
Premiums Accrued
|
|
|
|
|
|
|
of Collection
|
|
|
but Unbilled
|
|
|
Total
|
|
|
Balance at December 31, 2006
|
|
$
|
72,500
|
|
|
$
|
69,908
|
|
|
$
|
142,408
|
|
Change during 2007
|
|
|
75,423
|
|
|
|
183,410
|
|
|
|
258,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
147,923
|
|
|
$
|
253,318
|
|
|
$
|
401,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
|
Reserves
for losses and loss expenses
|
Reserves for losses and loss expenses are based in part upon the
estimation of case losses reported from brokers, insureds and
ceding companies. The Company also uses statistical and
actuarial methods to estimate ultimate expected losses and loss
expenses. The period of time from the occurrence of a loss, the
reporting of a loss to the Company and the settlement of the
Companys liability may be several months or years. During
this period, additional facts and trends may be revealed. As
these factors become apparent, case reserves will be adjusted,
sometimes requiring an increase or decrease in the overall
reserves of the Company, and at other times requiring a
reallocation of incurred but not reported reserves to specific
case reserves. These estimates are reviewed regularly, and such
adjustments, if any, are reflected in earnings in the period in
which they become known. While management believes that it has
made a reasonable estimate of ultimate losses, there can be no
assurances that ultimate losses and loss expense will not exceed
the total reserves.
F-17
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
The following table represents an analysis of paid and unpaid
losses and loss expenses incurred and a reconciliation of the
beginning and ending unpaid loss expense for the years ended
December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Reserves for losses and loss expenses, beginning of period
|
|
$
|
77,363
|
|
|
$
|
|
|
Net loss reserves acquired in purchase of Talbot
|
|
|
588,068
|
|
|
|
|
|
Increase (decrease) in net losses and loss expenses incurred in
respect of losses occurring in
|
|
|
|
|
|
|
|
|
Current year
|
|
|
351,850
|
|
|
|
91,323
|
|
Prior years
|
|
|
(67,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred losses and loss expenses
|
|
|
283,993
|
|
|
|
91,323
|
|
Less net losses and loss expenses paid in respect of losses
occurring in
|
|
|
|
|
|
|
|
|
Current year
|
|
|
68,169
|
|
|
|
13,960
|
|
Prior years
|
|
|
88,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net paid losses
|
|
|
156,872
|
|
|
|
13,960
|
|
Foreign exchange
|
|
|
(839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserve for losses and loss expenses, end of period
|
|
|
791,713
|
|
|
|
77,363
|
|
Losses and loss expenses recoverable
|
|
|
134,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for losses and loss expenses, end of period
|
|
$
|
926,117
|
|
|
$
|
77,363
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and loss adjustment expenses comprise:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year or Period Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Gross losses and loss adjustment expenses
|
|
$
|
276,541
|
|
|
$
|
91,323
|
|
|
$
|
|
|
Reinsurance recoverable
|
|
|
7,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred losses and loss adjustment expenses
|
|
$
|
283,993
|
|
|
$
|
91,323
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The December 31, 2007 and 2006 gross reserves balance
comprises reserves for reported claims of $463,371 and $38,114,
respectively, and reserves for claims incurred but not reported
of $462,746 and $39,249, respectively. The net favorable
development on prior years by segment and line of business is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Property
|
|
|
Marine
|
|
|
Specialty
|
|
|
Total
|
|
|
Validus Re
|
|
$
|
(13,279
|
)
|
|
$
|
(2,036
|
)
|
|
$
|
(1,942
|
)
|
|
$
|
(17,257
|
)
|
Talbot
|
|
|
(5,958
|
)
|
|
|
(7,037
|
)
|
|
|
(37,605
|
)
|
|
|
(50,600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net favorable development
|
|
$
|
(19,237
|
)
|
|
$
|
(9,073
|
)
|
|
$
|
(39,547
|
)
|
|
$
|
(67,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of expected losses and loss expenses on premiums earned.
Favorable loss development on prior years totaled $67,857 and
was experienced in all lines of business. Favorable development
at Validus Re was primarily related to better than expected loss
experience on the 2006 underwriting year. Favorable development
at Talbot resulted from better than expected loss experience in
F-18
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
the period post acquisition on the 2005 and prior underwriting
years, including the financial institutions, marine liabilities
and war accounts.
|
|
10.
|
Accounts
payable and accrued expenses
|
The following are the components of accounts payable and accrued
expenses:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Amounts due to third party funds at Lloyds providers
|
|
$
|
52,777
|
|
|
$
|
|
|
Amounts due to brokers
|
|
|
22,058
|
|
|
|
|
|
Interest accruals
|
|
|
1,274
|
|
|
|
577
|
|
Trade and compensation payables
|
|
|
50,593
|
|
|
|
14,521
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
126,702
|
|
|
$
|
15,098
|
|
|
|
|
|
|
|
|
|
|
The Company enters into reinsurance and retrocession agreements
in order to mitigate its accumulation of loss, reduce its
liability on individual risks, enable it to underwrite policies
with higher limits, and increase aggregate capacity. The cession
of insurance and reinsurance does not legally discharge the
Company from its primary liability for the full amount of the
policies, and the Company is required to pay the loss and bear
collection risk if the reinsurer fails to meet its obligations
under the reinsurance agreement. Amounts recoverable from
reinsurers are estimated in a manner consistent with the
underlying liabilities.
|
|
a)
|
Effects
of reinsurance on premiums written and earned
|
The effects of reinsurance on premiums written and earned for
the years ended December 31, 2007 and 2006 and period ended
December 31, 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Direct
|
|
$
|
|
|
|
$
|
|
|
|
$
|
192,186
|
|
|
$
|
195,141
|
|
|
$
|
192,186
|
|
|
$
|
195,141
|
|
Assumed
|
|
|
702,098
|
|
|
|
621,330
|
|
|
|
94,353
|
|
|
|
148,509
|
|
|
|
796,451
|
|
|
|
769,839
|
|
Ceded
|
|
|
(68,842
|
)
|
|
|
(62,301
|
)
|
|
|
(1,368
|
)
|
|
|
(44,600
|
)
|
|
|
(70,210
|
)
|
|
|
(106,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
633,256
|
|
|
$
|
559,029
|
|
|
$
|
285,171
|
|
|
$
|
299,050
|
|
|
$
|
918,427
|
|
|
$
|
858,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Direct
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Assumed
|
|
|
540,789
|
|
|
|
361,965
|
|
|
|
|
|
|
|
|
|
|
|
540,789
|
|
|
|
361,965
|
|
Ceded
|
|
|
(63,696
|
)
|
|
|
(55,451
|
)
|
|
|
|
|
|
|
|
|
|
|
(63,696
|
)
|
|
|
(55,451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
477,093
|
|
|
$
|
306,514
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
477,093
|
|
|
$
|
306,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ended December 31, 2005
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Direct
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Assumed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company evaluates the financial condition of its reinsurers
and monitors concentration of credit risk arising from its
exposure to individual reinsurers. The reinsurance program is
generally placed with reinsurers whose rating, at the time of
placement, was A- or better rated by Standard &
Poors or the equivalent with other rating agencies.
Exposure to a single reinsurer is also controlled with
restrictions dependent on rating. 99.9% of reinsurance
recoverables (which includes loss reserves recoverable and
recoverables on paid losses) at December 31, 2007 were from
reinsurers rated A- or better. Reinsurance recoverables by
reinsurer are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Reinsurance
|
|
|
% of
|
|
|
Reinsurance
|
|
|
% of
|
|
|
|
Recoverable
|
|
|
Total
|
|
|
Recoverable
|
|
|
Total
|
|
|
Top 10 reinsurers
|
|
$
|
129,978
|
|
|
|
91.4
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
Other reinsurers balances > $1 million
|
|
|
8,700
|
|
|
|
6.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Other reinsurers balances < $1 million
|
|
|
3,536
|
|
|
|
2.5
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
142,214
|
|
|
|
100
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
Reinsurance
|
|
|
% of
|
|
|
Reinsurance
|
|
|
% of
|
|
Top 10 Reinsurers
|
|
Rating
|
|
Recoverable
|
|
|
Total
|
|
|
Recoverable
|
|
|
Total
|
|
|
Hannover Ruck -AG
|
|
AA−
|
|
$
|
31,630
|
|
|
|
24.4
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
Lloyds syndicates
|
|
A+
|
|
|
29,613
|
|
|
|
22.8
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Swiss Re
|
|
AA−
|
|
|
18,758
|
|
|
|
14.4
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Muenchener Ruckversicherungs
|
|
AA−
|
|
|
14,322
|
|
|
|
11.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Allianz
|
|
AA
|
|
|
13,461
|
|
|
|
10.4
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Axa Re
|
|
AA
|
|
|
7,418
|
|
|
|
5.7
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Aspen Insurance UK
|
|
A
|
|
|
4,978
|
|
|
|
3.8
|
%
|
|
|
|
|
|
|
0.0
|
%
|
National Indemnity Company
|
|
AAA
|
|
|
4,738
|
|
|
|
3.6
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Transatlantic Reinsurance
|
|
AA−
|
|
|
2,970
|
|
|
|
2.3
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Max Re Ltd.
|
|
A−
|
|
|
2,090
|
|
|
|
1.6
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
129,978
|
|
|
|
100
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 and December 31, 2006, the
provision for uncollectible reinsurance relating to losses
recoverable was $3,106 and $nil. To estimate the provision for
uncollectible reinsurance recoverable, the reinsurance
recoverable must first be allocated to applicable reinsurers.
This determination is based on a process rather
F-20
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
than an estimate, although an element of judgment must be
applied. As part of this process, ceded IBNR is allocated by
reinsurer. Of the $142,214 reinsurance recoverable at
December 31, 2007, $0 was collateralized (2006: $0).
The Company uses a default analysis to estimate uncollectible
reinsurance. The primary components of the default analysis are
reinsurance recoverable balances by reinsurer and default
factors used to determine the portion of a reinsurers
balance deemed to be uncollectible. Default factors require
considerable judgment and are determined using the current
rating, or rating equivalent, of each reinsurer as well as other
key considerations and assumptions.
At December 31, 2007, the use of different assumptions
within the model could have a material effect on the provision
for uncollectible reinsurance reflected in the Companys
Consolidated Financial Statements. To the extent the
creditworthiness of the Companys reinsurers was to
deteriorate due to an adverse event affecting the reinsurance
industry, such as a large number of major catastrophes, actual
uncollectible amounts could be significantly greater than the
Companys provision.
|
|
c)
|
Collateralized
quota share retrocession treaties
|
Between May 8, 2006 and July 28, 2006, Validus Re
entered into retrocessional reinsurance agreements with Petrel
Re Limited (Petrel), a newly-formed Bermuda
reinsurance company. These agreements include quota share
reinsurance agreements (Collateralized Quota Shares)
whereby Petrel assumes a quota share of certain lines of
marine & energy and other lines of business assumed by
Validus Re for unaffiliated third parties for the 2006 and 2007
underwriting years. Under the terms of the reinsurance
agreements, the Company has determined it is not required to
consolidate the assets, liabilities and results of operations of
Petrel under the terms of FIN 46(R). Petrel is a separate legal
entity in which the Company has no equity investment, management
or board interests or related party relationships. The
collateralized quota share retrocessional reinsurance agreement
with Petrel Re Limited was not extended beyond the 2007
underwriting year.
Petrel is required to contribute funds into a trust (the
Trust) for the benefit of Validus Re. Under the
Collateralized Quota Shares, the amount required to be on
deposit in the Trust is the sum of (i) full aggregate
outstanding limits in excess of unpaid premium and related
ceding commission on all in force covered policies plus
(ii) an amount determined by Validus Re in its discretion
to support known losses under covered policies (the
Required Amount of Available Assets). If the actual
amounts on deposit in the Trust, together with certain other
amounts (the Available Assets), do not at least
equal the Required Amount of Available Assets, Validus Re will,
among other things, cease ceding business on a prospective basis.
Validus Re pays a reinsurance premium to Petrel in the amount of
the ceded percentage of the original gross written premium on
the business reinsured with Petrel less a ceding commission,
which includes a reimbursement of direct acquisition expenses as
well as a commission to Validus Re for generating the business.
The Collateralized Quota Shares also provides for a profit
commission to Validus Re based on the underwriting results for
the 2006 and 2007 underwriting years on a cumulative basis.
For years ended December 31, 2007 and 2006 Validus Re ceded
$53,195 and $44,539 of premiums written to Petrel through the
Collateralized Quota Shares. The earned portion of premiums
ceded to Petrel for the years ended December 31, 2007 and
2006 was $49,567 and $37,956.
F-21
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
The Companys authorized share capital is 571,428,571
ordinary voting and non-voting ordinary shares with a par value
of $0.175 each. The holders of ordinary voting shares are
entitled to receive dividends and are allocated one vote per
share, provided that, if the controlled shares of any
shareholder or group of related shareholders constitute more
than 9.09 percent of the outstanding common shares of the
Company, their voting power will be reduced to 9.09 percent.
As of December 31, 2005, the Company had issued 58,423,173
common shares at a price of $17.50 in a private offering. Shares
issued consisted of both voting common shares and non-voting
common shares which are identical in all respects, other than
with respect to voting and conversion of non-voting common
shares. Of the shares issued at December 31, 2005,
14,057,138 were non-voting and an additional
5,714,285 shares converted to non-voting upon the filing of
the Companys registration statement. Proceeds from this
issuance, after offering expenses, were $999,997. These proceeds
were used for general corporate purposes.
The Company issued an additional 59,427 voting shares in a
private offering in February, 2006 at a price of $17.50 for net
proceeds of $1,030.
On July 2, 2007, the Company acquired Talbot and agreed to
issue an additional 18,415 common shares to certain employees of
Talbot. These employees had elected to receive common shares of
the Company in lieu of a cash settlement for the purchase of
their Talbot shares. The issued common shares of the Company
were valued at $23.00 per share and were issued on July 2,
2007.
On July 30, 2007, the Company completed its IPO, selling
15,244,888 common shares at a price of $22.00 per share. The net
proceeds to the Company from the IPO were approximately
$310,731, after deducting the underwriters discount and
fees. On July 31, 2007, the Company used $188,971 of the
net proceeds to fully repay borrowings and to pay accrued
interest under its unsecured credit facility. The Company used
the remaining $121,760 of net proceeds to make a capital
contribution to Validus Re Ltd. to support the future growth of
reinsurance operations and to pay certain expenses related to
the Talbot acquisition and made a $3,000 payment to Aquiline in
connection with the termination of the Advisory Agreement.
On August 27, 2007, the Company issued an additional
453,933 common shares at a price of $22.00 per share pursuant to
the underwriters option to purchase additional common
shares. The net proceeds to the Company of $9,349 were
contributed to Validus Re Ltd.. Inclusive of the net proceeds
from the underwriters option to purchase additional common
shares, total proceeds from the IPO were approximately $320,080
and capital contributed to Validus Re Ltd. was approximately
$127,312.
The Companys founder and sponsoring investors provided
their insurance industry expertise, resources and relationships
during the period ended December 31, 2005 to ensure that
the Company would be fully operational with key management in
place in time for the January 2006 renewal season. In return for
these services the founder and sponsoring investors were issued
warrants. Until July 30, 2007, the IPO date, agreements
with the founder and sponsoring investors provided that the
warrants represented, in the aggregate, 12.0% of the fully
diluted shares of the Company (assuming exercise of all options,
warrants and any other rights to purchase common shares) and
were subject to adjustment such that the warrants would continue
to represent, in the aggregate, 12.0% of the fully diluted
shares of the Company until such time as the Company consummated
an initial public offering, amalgamation, merger or another such
similar corporate event. In consideration for the founders
and sponsoring investors
F-22
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
commitments, the Company had issued as at December 31, 2007
warrants to the founding shareholder and sponsoring investors to
purchase, in the aggregate, up to 8,711,729 (December 31,
2006 to 8,455,320) common shares. Of those issued
2,090,815 (December 31, 2006 1,557,188) of the
warrants are to purchase non-voting common shares. The 12.0%
agreement expired on the consummation of the IPO. No further
warrants are anticipated to be issued.
In February 2006 and July 2007 additional warrants were issued
to the founding shareholder and sponsoring investors to maintain
the allocation at 12.0% of the fully diluted shares of the
Company pursuant to the anti-dilution provision of the warrants.
8,593 warrants were issued in February 2006 and 256,409 warrants
were issued in July 2007.
The warrants may be settled using either the physical settlement
or net-share settlement methods. The warrants have been
classified as equity instruments, in accordance with
EITF 00-19:
Accounting for Derivative Financial Instruments Indexed
to, and Potentially Settled in, a Companys Own
Stock. The warrants were initially measured at an
aggregate fair value of $75,091 and recorded to additional
paid-in capital. The founding shareholders warrants in the
amount of $25,969 were accounted for as a deduction from
additional paid-in capital and the balance of $49,122 was
expensed. The additional warrants issued for the period ended
December 31, 2006 increased the fair value to $75,168 with
the increase of $77 expensed. The additional warrants issued for
the period ended December 31, 2007 increased the fair value
to $78,060 with the increase of $2,893 expensed.
The fair value of each Warrant issued was estimated on the date
of grant using the Black-Scholes option-pricing model. The
volatility assumption used, of approximately 30.0%, was derived
from the historical volatility of the share price of a range of
publicly-traded Bermuda reinsurance companies of a similar
business nature to the Company. No allowance was made for any
potential illiquidity associated with the private trading of the
Companys shares. The other assumptions in the
warrant-pricing model were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 15,
|
|
|
February 3,
|
|
|
July 24,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
Issuance
|
|
|
Issuance
|
|
|
Issuance
|
|
|
Warrants issued
|
|
|
8,446,727
|
|
|
|
8,593
|
|
|
|
256,409
|
|
Average strike price
|
|
$
|
17.50
|
|
|
$
|
17.50
|
|
|
$
|
20.00
|
|
Volatility
|
|
|
30.0
|
%
|
|
|
30.0
|
%
|
|
|
30.0
|
%
|
Risk-free rate
|
|
|
4.5
|
%
|
|
|
4.5
|
%
|
|
|
4.5
|
%
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected term (years)
|
|
|
10
|
|
|
|
10
|
|
|
|
8
|
|
Calculated fair-value per warrant
|
|
$
|
8.89
|
|
|
$
|
8.89
|
|
|
$
|
11.28
|
|
The Company did not declare any dividends for the years ended
December 31, 2007 and 2006 and period ended
December 31, 2005.
The Company provides pension benefits to eligible employees
through various plans which are managed externally and sponsored
by the Company. All pension plans are structured as defined
contribution retirement plans. The Companys contributions
are expensed as incurred. The Companys expenses for its
defined contribution retirement plans for the years ended
December 31, 2007 and 2006 and period ended
December 31, 2005 were $2,442, $707 and $46, respectively.
F-23
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
a)
|
Long-term
incentive plan
|
The Companys Long Term Incentive Plan (LTIP)
provides for grants to employees of any option, stock
appreciation right (SAR), restricted share,
restricted share unit, performance share, performance unit,
dividend equivalent or other share-based award. The total number
of shares reserved for issuance under the LTIP is
13,126,896 shares. The LTIP is administered by the
Compensation Committee of the Board of Directors. No SARs,
restricted share units, performance shares, performance units or
dividend equivalents have been granted to date. Grant prices are
established at the estimated fair market value of the
Companys common shares at the date of grant.
Options granted under the LTIP may be exercised for voting
common shares upon vesting. Options have a life of 10 years
and vest ratably over five years from the date of grant. Grant
prices are established at the estimated fair value of the
Companys common shares at the date of grant using the
Black-Scholes option-pricing model with the following weighted
average assumptions used for all grants to date: risk free
interest rates of 4.5%, expected life of 7 years, expected
volatility of 30.0% and a dividend yield of nil. Expected
volatility is based on stock price volatility of comparable
publicly-traded companies. Share expense of $3,944 was recorded
for the year ended December 31, 2007 (2006: $3,690, 2005:
$136) related to the options, with a corresponding increase to
additional paid-in capital. The expense represents the
proportionate accrual of the fair value of each grant based on
the remaining vesting period. Activity with respect to the
options for the year ended December 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
Average Grant
|
|
|
Average Grant
|
|
|
|
Options
|
|
|
Date Fair Value
|
|
|
Date Exercise Price
|
|
|
Options outstanding, December 31, 2006
|
|
|
2,568,894
|
|
|
$
|
7.35
|
|
|
$
|
17.50
|
|
Options granted
|
|
|
206,464
|
|
|
|
10.88
|
|
|
|
21.44
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
(14,182
|
)
|
|
|
10.30
|
|
|
|
20.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2007
|
|
|
2,761,176
|
|
|
$
|
7.61
|
|
|
$
|
17.82
|
|
Options exercisable at December 31, 2007
|
|
|
908,361
|
|
|
$
|
7.36
|
|
|
$
|
17.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to options for the period ended
December 31, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
Average Grant
|
|
|
Average Grant
|
|
|
|
Options
|
|
|
Date Fair Value
|
|
|
Date Exercise Price
|
|
|
Options outstanding, December 31, 2005
|
|
|
2,217,267
|
|
|
$
|
7.35
|
|
|
$
|
17.50
|
|
Options granted
|
|
|
351,627
|
|
|
|
7.36
|
|
|
|
17.68
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2006
|
|
|
2,568,894
|
|
|
$
|
7.35
|
|
|
$
|
17.52
|
|
Options exercisable at December 31, 2006
|
|
|
657,637
|
|
|
$
|
7.35
|
|
|
$
|
17.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Activity with respect to options for the period ended
December 31, 2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
Average Grant
|
|
|
Average Grant
|
|
|
|
Options
|
|
|
Date Fair Value
|
|
|
Date Exercise Price
|
|
|
Options outstanding, October 19, 2005
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
Options granted
|
|
|
2,217,267
|
|
|
|
7.35
|
|
|
|
17.50
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2005
|
|
|
2,217,267
|
|
|
$
|
7.35
|
|
|
$
|
17.50
|
|
Options exercisable at December 31, 2005
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 there was $12,340 (2006: $14,115;
2005: $15,353) of total unrecognized compensation expense
related to the outstanding options that is expected to be
recognized over a weighted-average period of 3.1 years
(2006: 3.9 years; 2005: 4.9 years).
|
|
c)
|
LTIP
restricted shares
|
Restricted shares granted under the LTIP vest either ratably or
at the end of the required service period and contain certain
restrictions for the vesting period, relating to, among other
things, forfeiture in the event of termination of employment and
transferability. Share expense of $7,083 (2006-$4,188;
2005-$154) was recorded for the year ended December 31,
2007 related to the restricted shares. The expense represents
the proportionate accrual of the fair value of each grant based
on the remaining vesting period. Activity with respect to
unvested restricted shares for the year ended December 31,
2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
|
Restricted shares outstanding, December 31, 2006
|
|
|
733,964
|
|
|
$
|
17.52
|
|
Restricted shares granted
|
|
|
1,428,306
|
|
|
|
21.94
|
|
Restricted shares vested
|
|
|
|
|
|
|
|
|
Restricted shares forfeited
|
|
|
(4,050
|
)
|
|
|
(20.39
|
)
|
|
|
|
|
|
|
|
|
|
Restricted shares outstanding, December 31, 2007
|
|
|
2,158,220
|
|
|
$
|
20.44
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to unvested restricted shares for the
period ended December 31, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
|
Restricted shares outstanding, December 31, 2005
|
|
|
633,503
|
|
|
$
|
17.50
|
|
Restricted shares granted
|
|
|
100,461
|
|
|
|
17.68
|
|
Restricted shares vested
|
|
|
|
|
|
|
|
|
Restricted shares forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted shares outstanding, December 31, 2006
|
|
|
733,964
|
|
|
$
|
17.52
|
|
|
|
|
|
|
|
|
|
|
F-25
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Activity with respect to unvested restricted shares for the
period ended December 31, 2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
|
Restricted shares outstanding, October 19, 2005
|
|
|
|
|
|
$
|
|
|
Restricted shares granted
|
|
|
633,503
|
|
|
|
17.50
|
|
Restricted shares vested
|
|
|
|
|
|
|
|
|
Restricted shares forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted shares outstanding, December 31, 2005
|
|
|
633,503
|
|
|
$
|
17.50
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 there was $25,116 (2006: $7,888; 2005:
$10,386) of total unrecognized compensation expense related to
the outstanding restricted shares that is expected to be
recognized over a weighted-average period of 3.4 years
(2006: 1.9 years; 2005: 2.9 years).
|
|
d)
|
Employee
Seller Shares
|
Pursuant to the Share Sale Agreement for the purchase of Talbot,
the Company issued 1,209,741 restricted shares to Talbot
employees (the Employee Seller Shares). Upon
consummation of the acquisition, the Employee Seller Shares were
validly issued, fully-paid and non-assessable and entitled to
vote and participate in distributions and dividends in
accordance with the Companys bye-laws. However, the
Employee Seller Shares are subject to a restricted period during
which the Employee Seller Shares are subject to forfeiture (as
implemented by repurchase by the Company for a nominal amount).
Forfeiture of Employee Seller Shares will generally occur in the
event that any such Talbot employees employment
terminates, with certain exceptions, prior to the end of the
restricted period. The restricted period will end for 25% of the
Employee Seller Shares on each anniversary of the closing date
of July 2, 2007 for all Talbot employees other than
Talbots Chairman, such that after four years forfeiture
will be completely extinguished. Share expense of $5,162, $0 and
$0, respectively, was recorded for the years ended
December 31, 2007 and 2006 and period ended
December 31, 2005. The expense represents the proportionate
accrual of the fair value of each grant based on the remaining
vesting period. Activity with respect to unvested restricted
shares for the year ended December 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
|
Employee seller shares outstanding, December 31, 2006
|
|
|
|
|
|
$
|
|
|
Employee seller shares granted
|
|
|
1,209,741
|
|
|
|
22.01
|
|
Employee seller shares vested
|
|
|
|
|
|
|
|
|
Employee seller shares forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee seller shares outstanding, December 31, 2007
|
|
|
1,209,741
|
|
|
$
|
22.01
|
|
|
|
|
|
|
|
|
|
|
Employee seller shares exercisable at December 31, 2007
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 there was $18,852 (2006: $nil) of
total unrecognized compensation expense related to the
outstanding restricted shares that is expected to be recognized
over a weighted-average period of 3.1 years.
F-26
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
The breakdown of share expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
LTIP options
|
|
$
|
3,944
|
|
|
$
|
3,690
|
|
|
$
|
136
|
|
LTIP restricted shares
|
|
|
7,083
|
|
|
|
4,188
|
|
|
|
154
|
|
Employee seller shares
|
|
|
5,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share compensation expense
|
|
$
|
16,189
|
|
|
$
|
7,878
|
|
|
$
|
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.
|
Debt and
financing arrangements
|
|
|
a)
|
Financing
structure and finance expenses
|
The financing structure at December 31, 2007 was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Use/
|
|
|
|
Commitment
|
|
|
Outstanding
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
200,000
|
|
|
|
200,000
|
|
$200,000 unsecured letter of credit facility
|
|
|
200,000
|
|
|
|
|
|
$500,000 secured letter of credit facility
|
|
|
500,000
|
|
|
|
104,524
|
|
Talbot Standby letter of credit facility
|
|
|
100,000
|
|
|
|
100,000
|
|
Talbot third party funds at Lloyds facility(1)
|
|
|
174,365
|
|
|
|
174,365
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,324,365
|
|
|
$
|
728,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot operates in Lloyds through a corporate member,
Talbot 2002 Underwriting Capital Ltd (T02), which is
the sole participant in Syndicate 1183. Lloyds sets
T02s required capital annually based on syndicate
1183s business plan, rating environment, reserving
environment together with input arising from Lloyds
discussions with, inter alia, regulatory and rating agencies.
Such capital, called Funds at Lloyds (FAL),
comprises: cash, investments and undrawn letters of credit
provided by various banks. For the 2005, 2006 and
2007 years of account, the Companys underwriting was
supported by various third parties (Talbot third party FAL
facility). The members of the Talbot third party FAL
facility provided FAL, in the form of cash, investments and
undrawn letters of credit provided by various banks, in exchange
for payment calculated principally by reference to the Syndicate
1183s 2005, 2006 and 2007 results, as appropriate, when
they are declared. |
The financing structure at December 31, 2006 was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Use/
|
|
|
|
Commitment
|
|
|
Outstanding
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
364-day
$100,000 revolving credit facility
|
|
|
100,000
|
|
|
|
|
|
$200,000 letter of credit facility
|
|
|
200,000
|
|
|
|
78,323
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
450,000
|
|
|
$
|
228,323
|
|
|
|
|
|
|
|
|
|
|
F-27
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Finance expenses for the year ended December 31, 2007 was
$51,754 (2006: $8,789, 2005: $nil). Finance expenses consist of
interest on our junior subordinated deferrable debentures, the
amortization of debt offering costs, fees relating to our credit
facilities and the costs of funds at Lloyds as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
14,398
|
|
|
$
|
7,824
|
|
|
$
|
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
8,938
|
|
|
|
|
|
|
|
|
|
Credit facilities
|
|
|
2,332
|
|
|
|
965
|
|
|
|
|
|
Talbot letter of credit facilities
|
|
|
658
|
|
|
|
|
|
|
|
|
|
Talbot other interest
|
|
|
620
|
|
|
|
|
|
|
|
|
|
Talbot third party funds at Lloyds facility
|
|
|
24,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
51,754
|
|
|
$
|
8,789
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b)
|
Junior
subordinated deferrable debentures
|
On June 15, 2006, the Company participated in a private
placement of $150,000 of junior subordinated deferrable interest
debentures due 2036 (the 9.069% Junior Subordinated
Deferrable Debentures). The 9.069% Junior Subordinated
Deferrable Debentures mature on June 15, 2036, are
redeemable at the Companys option at par beginning
June 15, 2011, and require quarterly interest payments by
the Company to the holders of the 9.069% Junior Subordinated
Deferrable Debentures. Interest will be payable at 9.069% per
annum through June 15, 2011, and thereafter at a floating
rate of three-month LIBOR plus 355 basis points, reset
quarterly. The proceeds of $150,000 from the sale of the 9.069%
Junior Subordinated Deferrable Debentures, after the deduction
of commissions paid to the placement agents in the transaction
and other expenses, are being used by the Company to fund
Validus Re segment operations and for general working capital
purposes. Debt issuance costs of $3,750 were deferred as an
asset and are amortized to income over the five year optional
redemption period.
On June 21, 2007, the Company participated in a private
placement of $200,000 of junior subordinated deferrable interest
debentures due 2037 (the 8.480% Junior Subordinated
Deferrable Debentures). The 8.480% Junior Subordinated
Deferrable Debentures mature on June 15, 2037, are
redeemable at the Companys option at par beginning
June 15, 2012, and require quarterly interest payments by
the Company to the holders of the 8.480% Junior Subordinated
Deferrable Debentures. Interest will be payable at 8.480% per
annum through June 15, 2012, and thereafter at a floating
rate of three-month LIBOR plus 295 basis points, reset
quarterly. The proceeds of $200,000 from the sale of the 8.480%
Junior Subordinated Deferrable Debentures, after the deduction
of commissions paid to the placement agents in the transaction
and other expenses, were used by the Company to fund the
purchase of Talbot Holdings Ltd, as discussed in Note 12.
Debt issuance costs of $2,000 were deferred as an asset and are
amortized to income over the five year optional redemption
period.
F-28
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Future expected payments of interest and principal on the Junior
Subordinated Deferrable Debentures are as follows:
|
|
|
|
|
2008
|
|
$
|
30,564
|
|
2009
|
|
|
30,564
|
|
2010
|
|
|
30,564
|
|
2011
|
|
|
173,760
|
|
2012 and thereafter
|
|
|
208,480
|
|
|
|
|
|
|
Total minimum future payments
|
|
$
|
473,932
|
|
|
|
|
|
|
On March 14, 2006 (the effective date), the
Company entered into a
364-day
$100,000 revolving credit facility and a three-year $200,000
secured letter of credit facility. The credit facilities were
provided by a syndicate of commercial banks arranged by
J.P. Morgan Securities Inc. and Deutsche Bank Securities
Inc. Associated with each of these bank facilities are various
covenants that include, among other things, (i) the
requirement under the revolving credit facility that the Company
at all times maintain a minimum level of consolidated net worth
of at least 65% of consolidated net worth calculated as of the
effective date, (ii) the requirement under the letter of
credit facility that the Company initially maintain a minimum
level of consolidated net worth of at least 65% of the
consolidated net worth as calculated as of the effective date,
and thereafter to be increased quarterly by an amount equal to
50% of consolidated net income (if positive) for such quarter
plus 50% of any net proceeds received from any issuance of
common shares of the Company during such quarter, and
(iii) the requirement under each of the facilities that the
Company maintain at all times a consolidated total debt to
consolidated total capitalization ratio not greater than
0.30:1.00. The Company was in compliance with the covenants at
December 31, 2006 and for the period then ended.
On March 12, 2007, we entered into a new $200,000
three-year unsecured facility, as subsequently amended on
October 25, 2007, which provides for letter of credit
availability for Validus Re Ltd. and our other subsidiaries and
revolving credit availability for the Company (the full $200,000
of which is available for letters of credit
and/or
revolving loans), and a new $500,000 five-year secured letter of
credit facility, as subsequently amended, which provides for
letter of credit availability for Validus Re Ltd. and our other
subsidiaries. The new credit facilities were provided by a
syndicate of commercial banks arranged by J.P. Morgan
Securities Inc. and Deutsche Bank Securities Inc. The new credit
facilities replaced our existing
364-day
$100,000 senior unsecured revolving credit facility and our
existing three-year $200,000 senior secured letter of credit
facility, which have each been terminated.
The credit facilities contain affirmative covenants that
include, among other things, (i) the requirement that we
initially maintain a minimum level of consolidated net worth of
at least $872,000, and commencing with the end of the fiscal
quarter ending March 31, 2007 to be increased quarterly by
an amount equal to 50% of our consolidated net income (if
positive) for such quarter plus 50% of any net proceeds received
from any issuance of common shares during such quarter,
(ii) the requirement that we maintain at all times a
consolidated total debt to consolidated total capitalization
ratio not greater than 0.35:1.00, and (iii) the requirement
that Validus Re Ltd. and any other material insurance
subsidiaries maintain a financial strength rating by
A.M. Best of not less than B++ (Fair). At
December 31, 2007 and for the period then ended, we were in
compliance with the covenants under our new credit facility. The
credit facilities also contain restrictions on our ability to
pay dividends and other payments in respect of equity interests
at any time that we are otherwise in default with respect to
certain provisions under the credit facilities, make
investments, incur debt at our subsidiaries, incur liens, sell
assets and merge or consolidate
F-29
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
with others. As of December 31, 2007 and throughout the
reporting periods presented, where appropriate, the Company was
in compliance with all covenants and restrictions.
On July 2, 2007, the Company made a draw upon the $200,000
unsecured credit facility in the amount of $188,000. These funds
were used to fund a portion of the cash purchase price for the
Companys acquisition of Talbot and associated expenses.
The interest rate set in respect of borrowing amounts under its
credit facility borrowings as of July 2, 2007 was 6.0% per
annum. On July 31, 2007, the Company fully repaid these
borrowings and paid accrued interest with $188,971 of proceeds
from its initial public offering. As of December 31, 2007,
we have $104,524 in outstanding letters of credit under our
five-year secured letter of credit facility (2006: $78,323 under
the three-year secured facility) and no amounts outstanding
under our three-year unsecured facility (2006: $Nil).
On November 25, 2003, Talbot entered into a standby Letter
of Credit facility as subsequently amended (the 2003
Talbot FAL Facility). The 2003 Talbot FAL Facility
provided for dollar-based letter of credit availability for
Talbot and designated subsidiaries for the purpose of providing
funds at Lloyds. The commitment amount under the 2003
Talbot FAL Facility was $30,000 was provided by Lloyds TSB Bank
plc. The 2003 Talbot FAL Facility contains affirmative covenants
that include, among other things, (i) the requirement that
Talbot maintain a minimum level of consolidated tangible net
worth, (ii) the requirement that Talbot maintain at all
times a consolidated net borrowings to consolidated tangible net
worth ratio not greater than 0.35:1.00, (iii) the
requirement that Talbots subordinated FAL (Funds at
Lloyds which in accordance with the applicable providers
agreement, is intended to be drawn in priority to any letters of
credit under the 2003 Talbot FAL Facility ) be at least
$200,000, and (iv) a requirement that the forecast losses
of the syndicate not exceed 7.5% of the syndicate premium limit
in any one open year of account and a requirement that the per
scenario estimated net losses not exceed 15% of the syndicate
premium limit in any year of account. The 2003 Talbot FAL
Facility also contained restrictions on Talbots ability to
incur debt at the parent or subsidiary level, sell assets, incur
liens, merge or consolidate with others and make investments or
change investment strategy. As of December 31, 2006 and
throughout the reporting periods presented, where appropriate,
the Company was in compliance with all covenants and
restrictions. This facility was cancelled in November 2007 and
replaced by a $100,000 standby Letter of Credit facility.
On March 10, 2006, Talbot entered into $25,000 revolving
loan facility, as subsequently amended (the Talbot
Revolving Loan Facility), which provided for dollar or
sterling-based revolving credit availability for Talbot. The
facility limit for the Talbot Revolving Loan Facility
automatically reduced to $7,500 at July 1, 2007. The Talbot
Revolving Loan Facility was provided by Lloyds TSB Bank plc. The
Talbot Revolving Loan Facility contains affirmative covenants
that include, among other things the requirement that Talbot
maintain a minimum level of consolidated tangible net worth and
also contains restrictions on Talbots ability to incur
debt, incur liens and sell or transfer assets on non-arms length
terms. As of December 31, 2006 and throughout the reporting
periods presented, where appropriate, the Company was in
compliance with all covenants and restrictions. This facility
was cancelled in November 2007 and Lloyds TSB Bank plc entered
into the $200,000 three-year unsecured facility by assuming
$7,500 from the existing syndicate of commercial banks.
On October 25, 2007, the Company entered into the First
Amendment to each of its Three-Year Unsecured Letter of Credit
Facility Agreement, dated as of March 12, 2007 and its
Five-Year Secured Letter of Credit Facility Agreement, dated as
of March 12, 2007 (together, the Credit
Facilities), among the Company, Validus Reinsurance, Ltd.,
the Lenders party thereto, and JPMorgan Chase Bank, National
Association, as administrative agent, to provide for, among
other things, additional capacity to incur up to
$100.0 million under a new Funds at Lloyds Letter of
Credit Facility (FAL LoC Facility) to support
underwriting capacity provided to Talbot 2002 Underwriting Ltd
through Syndicate 1183 at Lloyds of London for the 2008
and 2009 underwriting years of account. The
F-30
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
amendment also modifies certain provisions in the Credit
Facilities in order to permit dividend payments on existing and
future preferred and hybrid securities notwithstanding certain
events of default.
On November 28, 2007, Talbot entered into a $100,000
standby Letter of Credit facility (the Talbot FAL
Facility) to provide Funds at Lloyds; this facility
is guaranteed by the Company and is secured against the assets
of Validus Re Ltd.. The Talbot FAL Facility was provided by a
syndicate of commercial banks arranged by Lloyds TSB Bank plc
and ING Bank N.V., London Branch. The Talbot FAL Facility
contains affirmative covenants that include, among other things,
(i) the requirement that we initially maintain a minimum
level of consolidated net worth of at least $1,164,265, and
commencing with the end of the fiscal quarter ending
December 31, 2007 to be increased quarterly by an amount
equal to 50% of our consolidated net income (if positive) for
such quarter plus 50% of any net proceeds received from any
issuance of common shares during such quarter, and (ii) the
requirement that we maintain at all times a consolidated total
debt to consolidated total capitalization ratio not greater than
0.35:1.00. This Talbot FAL Facility replaced the Talbot FAL
Facility issued in 2003.
The Talbot FAL Facility also contains restrictions on our
ability to make investments, incur debt at our subsidiaries,
incur liens, sell assets and merge or consolidate with others.
Other than in respect of existing and future preferred and
hybrid securities, the payment of dividends and other payments
in respect of equity interests are not permitted at any time
that we are in default with respect to certain provisions under
the credit facilities. As of December 31, 2007 the Company
had $100,000 in outstanding letters of credit and was in
compliance with all covenants and restrictions.
Talbots underwriting at Lloyds is supported by Funds
at Lloyds (FAL) comprising: cash, investments
and undrawn letters of credit provided by various banks on
behalf of various companies and persons under reinsurance and
other agreements. The FAL are provided in exchange for payment
calculated principally by reference to the syndicates
results, as appropriate, when they are declared. The amounts of
cash, investments and letters of credit at December 31,
2007 supporting the 2008 underwriting year amount to $316,483,
all of which is provided by the Company. A third party FAL
facility comprising $174,365 which supports the 2007 and prior
underwriting years has now been withdrawn from Lloyds and
placed in escrow, however, the funds remain available to pay
losses on those years for which that FAL has been contracted to
support.
The Company provides for income taxes based upon amounts
reported in the financial statements and the provisions of
currently enacted tax laws. The Company is registered in Bermuda
and is subject to Bermuda law with respect to taxation. Under
current Bermuda law, the Company is not taxed on any Bermuda
income or capital gains taxes and has received an undertaking
from the Bermuda Minister of Finance that, in the event of any
Bermuda income or capital gains taxes being imposed, the Company
will be exempt from those taxes until March 28, 2016.
The Company has subsidiaries based in the United Kingdom and
Canada that are subject to the tax laws of those countries.
Under current law, these subsidiaries are taxed at the
applicable corporate tax rates. One of the Companys
subsidiaries is deemed to be engaged in business in the United
States and is therefore subject to US corporate tax.
Corporate income tax losses incurred in the United Kingdom can
be carried forward, for application against future income,
indefinitely.
F-31
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Income before tax by jurisdiction is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Income (loss) before tax Bermuda
|
|
$
|
396,467
|
|
|
$
|
183,095
|
|
|
$
|
(49,708
|
)
|
Income (loss) before tax Other
|
|
|
8,034
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax Total
|
|
$
|
404,501
|
|
|
$
|
183,097
|
|
|
$
|
(49,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense is comprised of current and deferred tax.
Income tax expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Current
|
|
$
|
34
|
|
|
$
|
|
|
|
$
|
|
|
Deferred
|
|
|
1,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
1,505
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average expected tax provision has been calculated
using pre-tax accounting income in each jurisdiction multiplied
by that jurisdictions applicable statutory tax rate. A
reconciliation of the difference between the provision for
income taxes and the expected tax provision at the weighted
average tax rate for the years ended December 31, 2007 and
2006 and the period ended December 31, 2005 is provided
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Expected tax provision at the weighted average rate of 0.6%
|
|
$
|
2,419
|
|
|
$
|
|
|
|
$
|
|
|
Difference between weighted average and actual tax rate
|
|
|
(1,139
|
)
|
|
|
|
|
|
|
|
|
Adjustments to prior period tax
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
1,505
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-32
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Significant components of the Companys deferred tax assets
and liabilities as of December 31, 2007 and 2006 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
Deferred Tax Asset:
|
|
|
|
|
|
|
|
|
UK tax losses carried forward
|
|
$
|
(26,357
|
)
|
|
$
|
|
|
Timing Differences
|
|
|
(4,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, gross of valuation allowance
|
|
|
(30,467
|
)
|
|
|
|
|
Valuation Allowance
|
|
|
|
|
|
|
|
|
Deferred tax asset, net of valuation allowance
|
|
|
(30,467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liability:
|
|
|
|
|
|
|
|
|
Underwriting profit taxable in future periods
|
|
|
44,354
|
|
|
|
|
|
Revenue to be taxed in future periods
|
|
|
2,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability
|
|
|
47,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
16,663
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets and liabilities represent the tax effect
of temporary differences between the value of assets and
liabilities for financial statement purposes and such values as
measured by UK tax laws and regulations.
In assessing whether deferred tax assets can be realized,
management considers whether it is more likely than not that
part, or all, of the deferred tax asset will not be realized.
The realization of deferred tax assets is dependent upon the
generation of future taxable income in the period during which
those temporary differences and operating losses become
deductible. Management considers the reversal of the deferred
tax liabilities, projected future taxable income and tax
planning strategies in making this assessment. The amount of the
deferred tax asset considered realizable could be reduced in the
future if estimates of future taxable income are reduced.
As of December 31, 2007, net operating loss carry forwards
in the U.K. were approximately $103,995 (inclusive of cumulative
currency translation adjustments) and have no expiration.
The Company adopted the provisions of FASB Interpretation
No. 48 (FIN 48), Accounting for
Uncertainty in Income Taxes, on January 1, 2007. The
Company did not recognize any liabilities for unrecognized tax
benefits as a result of the implementation of FIN 48.
|
|
17.
|
Commitments
and contingencies
|
|
|
a)
|
Concentrations
of credit risk
|
The Companys investments are managed following prudent
standards of diversification. The Company attempts to limit its
credit exposure by purchasing high quality fixed income
investments to maintain an average portfolio credit quality of
AA- or higher with mortgage and commercial mortgage-backed
issues having an aggregate weighted average credit quality of
triple-A. In addition, the Company limits its exposure to any
single issuer to 3% or less, excluding treasury and agency
securities. The minimum credit rating of any security purchased
is A-/A3 and where investments are downgraded, the Company
permits a holding of up to 2% in aggregate market value, or 10%
with written pre-authorization. At December 31, 2007, 0.2%
of the portfolio had a split rating below A-/A3 and the Company
did not have an aggregate exposure to any single issuer of more
than 1.0% of our investment portfolio, other than with respect
to U.S. government and agency securities.
F-33
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
The Company underwrites a significant amount through brokers and
credit risk exists should any of these brokers be unable to
fulfill their contractual obligations with respect to the
payments of insurance and reinsurance balances to the Company.
During the two years ended December 31, 2007 and 2006
approximately 32.1% and 33.5%, respectively, of the
Companys consolidated gross premiums written were
generated from or placed by Marsh & McLennan
companies. During the two years ended December 31, 2007 and
2006 approximately 17.4% and 20.1%, respectively, of the
Companys consolidated gross premiums written were
generated from or placed by Willis Group Holdings Ltd. During
the two years ended December 31, 2007 and 2006
approximately 15.5% and 17.5%, respectively, of the
Companys consolidated gross premiums written were
generated from or placed by Aon Corporation. During the two
years ended December 31, 2007 and 2006 approximately 10.6%
and 12.5%, respectively, of the Companys consolidated
gross premiums written were generated from or placed by Benfield
Group Ltd. No business was written in the period from
incorporation to December 31, 2005. These companies are
large, well established, and there are no indications that any
of them are financially troubled. No other broker and no one
insured or reinsured accounted for more than 10% of gross
premiums written for the periods mentioned.
The Company has entered into employment agreements with certain
individuals that provide for option awards, executive benefits
and severance payments under certain circumstances.
The Company leases office space and office equipment under
operating leases. Total rent expense with respect to these
operating leases for the year ended December 31, 2007 was
approximately $1,541 (year ended December 31, 2006: $437,
period ended December 31, 2005: $12). Future minimum lease
commitments are as follows:
|
|
|
|
|
2008
|
|
$
|
2,255
|
|
2009
|
|
|
2,458
|
|
2010
|
|
|
2,424
|
|
2011
|
|
|
2,203
|
|
2012 and thereafter
|
|
|
3,421
|
|
|
|
|
|
|
Total minimum future rentals
|
|
$
|
12,761
|
|
|
|
|
|
|
Talbot operates in Lloyds through a corporate member,
Talbot 2002 Underwriting Capital Ltd (T02), which is
the sole participant in Syndicate 1183. Lloyds sets
T02s required capital annually based on syndicate
1183s business plan, rating environment, reserving
environment together with input arising from Lloyds
discussions with, inter alia, regulatory and rating agencies.
Such capital, called Funds at Lloyds (FAL),
comprises: cash, investments and undrawn letters of credit
provided by various banks. The amounts of cash, investments and
letters of credit at December 31, 2007 amount to $316,483
(December 31, 2006: $268,565).
For the 2005, 2006 and 2007 years of account, the
Companys underwriting was supported by various third
parties (Talbot third party FAL facility). The
members of the Talbot third party FAL facility provided FAL, in
the form of cash, investments and undrawn letters of credit
provided by various banks, in exchange for payment calculated
principally by reference to the Syndicate 1183s 2005, 2006
and 2007 results, as appropriate, when they are declared.
F-34
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
The Talbot third party FAL facility support each year of account
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
Common to all three years
|
|
$
|
80,650
|
|
|
$
|
80,650
|
|
|
$
|
80,650
|
|
Common to 2005/6 only
|
|
|
20,000
|
|
|
|
20,000
|
|
|
|
|
|
Common to 2006/7 only
|
|
|
|
|
|
|
25,340
|
|
|
|
25,340
|
|
2005 only
|
|
|
30,350
|
|
|
|
|
|
|
|
|
|
2006 only
|
|
|
|
|
|
|
2,500
|
|
|
|
|
|
2007 only
|
|
|
|
|
|
|
|
|
|
|
15,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
131,000
|
|
|
$
|
128,490
|
|
|
$
|
121,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The FAL are provided for each year of account as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
Talbot third party FAL facility
|
|
$
|
131,000
|
|
|
$
|
128,490
|
|
|
$
|
121,515
|
|
|
$
|
|
|
Talbot FAL facility
|
|
|
30,000
|
|
|
|
30,000
|
|
|
|
30,000
|
|
|
|
100,000
|
|
Group funds
|
|
|
100,787
|
|
|
|
110,075
|
|
|
|
115,000
|
|
|
|
216,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FAL
|
|
$
|
261,787
|
|
|
$
|
268,565
|
|
|
$
|
266,515
|
|
|
$
|
316,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts provided under the Talbot third party FAL facility
would not become a liability of the group in the event of the
syndicate declaring a loss at a level which would call on such
arrangements.
The amounts provided under the Talbot FAL facility would become
a liability of the group in the event of the syndicate declaring
a loss at a level which would call on this arrangement.
The amounts which the Company provides as FAL is not available
for distribution to the Company for the payment of dividends.
Talbots corporate member may also be required to maintain
funds under the control of Lloyds in excess of its capital
requirement and such funds also may not be available for
distribution to the Company for the payment of dividends.
|
|
e)
|
National
Indemnity Corporation (NIC) capital
agreement
|
The Talbot group has entered into an agreement with NIC whereby
NIC provides letters of credit to support the groups
underwriting. Part of that agreement stipulates that part of the
reinsurance to close premium in respect of the 2006 year of
account will be made available to NIC at NICs option as a
limited quota share agreement. The portion that shall be offered
is the amount of support provided by NIC for the 2006 year
of account divided by the overall support provided for that year.
|
|
f)
|
Lloyds
New Central Fund
|
Whenever a member of Lloyds is unable to pay its debts to
policyholders, such debts may be payable by the Lloyds
Central Fund. If Lloyds determines that the Central Fund
needs to be increased, it has the power to assess premium levies
on current Lloyds members up to 3% of a members
underwriting capacity in any one year. The company does not
believe that any assessment is likely in the foreseeable future
and has not provided any allowance for such an assessment.
However, based on the companys 2007 capacity at
Lloyds of £325,000, the December 31,
F-35
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
2007 exchange rate of £1 equals $1.99 and assuming the
maximum 3% assessment the company would be assessed
approximately $19,403.
|
|
18.
|
Related
party transactions
|
The transactions listed below are classified as related party
transactions as each counterparty has either a direct or
indirect shareholding in the Company.
a) The Company entered into an agreement on
December 7, 2005 under which the Companys founding
investor Aquiline Capital Partners, LLC and its related
companies (Aquiline) were engaged to provide
services in connection with the Companys formation and
initial capitalization, including without limitation to ensure
that the Company would be fully operational with key management
in place in time for the January 2006 renewal season. In
connection with this agreement, Aquiline received $12,300 in
fees during 2005 which were included as organizational costs
within additional paid-in capital. Aquiline entities, which own
6,857,143 shares in the Company, hold warrants to purchase
3,012,371 shares, and employ three of the Companys
directors who do not receive compensation from the Company.
b) The Company entered into an advisory agreement on
December 7, 2005 with Aquiline. Under this agreement,
Aquiline from time to time provides advisory and consulting
services in relation to the affairs of the Company and its
subsidiaries with respect to the formation and initial
capitalization of the Company and its subsidiaries, the
structure and timing of public and private offerings of debt and
equity securities of the Company and its subsidiaries and other
financings, property dispositions and other acquisitions to be
performed by Aquiline. Under the terms of this agreement, the
Company was to pay an annual advisory fee of $1,000 payable in
advance for a period of five years from the date of initial
funding until the termination date. Prior to the termination
date, upon the earlier to occur of (a) a change in control
and (b) a first public offering, the Company was to
immediately pay in full to Aquiline the remaining unpaid
advisory fees. Certain officers and employees of Aquiline have
investments in the Company and some of these individuals also
serve as directors of the Company. Upon the IPO closing on
July 30, 2007, the Company paid Aquiline the remaining
$3,000 of advisory fees per the management agreement and
expensed the balance of 2007 prepaid advisory services, and has
no further obligation. As a result of these transactions the
Company incurred $4,000 during the year ended December 31,
2007 (2006: $1,000; 2005: $nil).
c) The Company and Aquiline engaged Merrill Lynch to
provide services in connection with the initial capitalization
of the Company. In connection with this agreement, Merrill Lynch
received $8,100 in fees during 2005 which were included as a
direct equity offering expense within additional paid-in
capital. Merrill Lynch entities, which own 5,714,285 shares
in the Company, hold warrants to purchase 486,405 shares,
and have an employee on the Board of Directors who does not
receive compensation from the Company. Merrill Lynch warrants
are convertible to non-voting shares as described in
note 7(a). In addition, entities affiliated with Merrill
Lynch were the initial purchasers of $40,000 of the 9.069%
Junior Subordinated Deferrable Debentures.
Merrill Lynch was engaged by the Company to provide financial
advisory services related to the purchase of Talbot. On
July 30, 2007, the Company completed its initial public
offering and subsequent offering per the underwriters
option to purchase additional common shares. As an underwriter
of the offering, Merrill Lynchs discount and fees were
$8,466.
d) The Company entered into an agreement on
December 8, 2005 with BlackRock Financial Management, Inc.
(BlackRock) under which BlackRock was appointed as
an investment manager of part of its investment portfolio. The
Company incurred $1,781 during the year ended December 31,
2007 (2006: $1,164; 2005: $36) of which $787 was included in
accounts payable and accrued expenses at December 31, 2007
(2006: $429). Merrill Lynch is a shareholder of Blackrock.
F-36
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
e) The Company entered into an agreement on
December 8, 2005 with Goldman Sachs Asset Management and
its affiliates (GSAM) under which GSAM was appointed
as an investment manager of part of the Companys
investment portfolio. Goldman Sachs entities, which own
14,057,143 shares in the Company, hold warrants to purchase
1,604,410 shares, and have an employee on the Board of
Directors who does not receive compensation from the Company.
The Company incurred $858 during the year ended
December 31, 2007 (2006: $675; 2005:$32) of which $460 was
included in accounts payable and accrued expenses at
December 31, 2007 (2006: $180).
On July 2, 2007 the Company paid Goldman Sachs $4,045 for
financial advisory services related to the purchase of Talbot.
On July 30, 2007, the Company completed its initial public
offering and subsequent offering per the underwriters
option to purchase additional common shares. As an underwriter,
Goldman Sachs discount and fees were $8,429.
f) Pursuant to a reinsurance agreement, the Company has
ceded premiums to Group Ark Insurance Holdings Ltd. (Group
Ark) of $181 for the year ended December 31, 2007
(2006: $nil; 2005: $nil). A balance due to Group Ark of $91 was
included in reinsurance balances payable at December 31,
2007 (2006: $nil). Aquiline is a shareholder of Group Ark.
g) Certain members of the Companys management and
staff have provided guarantees to 1384 Capital Ltd, a company
formed to indirectly facilitate the provision of Funds at
Lloyds (FAL). The Company paid $889 of finance
expenses to such management and staff in respect of such
provision of FAL for the year ended December 31, 2007
(2006: $nil; 2005: $nil), all of which was included in accounts
payable and accrued expenses at December 31, 2007 (2006:
$nil). An amount of $154 was included in general and
administrative expenses in respect of the reimbursement of
expenses relating to such FAL provision for the year ended
December 31, 2007 (2006: $nil; 2005: $nil).
As disclosed in note 20, a reverse stock split of the
outstanding shares of the Company, was approved by a vote by the
shareholders, whereby each 1.75 outstanding shares was
consolidated into 1 share. This reverse stock split has
been reflected retroactively in the calculation of earnings per
share.
The following table sets forth the computation of basic and
diluted earnings per share for the years ended December 31,
2007 and 2006 and period ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year or Period Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Net income (loss) available to common shareholders
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
|
$
|
(49,708
|
)
|
Weighted average shares basic
|
|
|
|
|
|
|
|
|
|
|
|
|
ordinary shares outstanding
|
|
|
65,068,093
|
|
|
|
58,477,130
|
|
|
|
58,423,174
|
|
Share equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
1,973,983
|
|
|
|
244,180
|
|
|
|
|
|
Restricted Shares
|
|
|
647,558
|
|
|
|
153,257
|
|
|
|
|
|
Options
|
|
|
97,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares diluted
|
|
|
67,786,673
|
|
|
|
58,874,567
|
|
|
|
58,423,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
6.19
|
|
|
$
|
3.13
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
5.95
|
|
|
$
|
3.11
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Share equivalents that would result in the issuance of common
shares of 137,350, 812,450 and 805,899 were outstanding for the
year or period ended December 31, 2007, December 31,
2006 and December 31, 2005, respectively, but were not
included in the computation of diluted earnings per share
because the effect would be antidilutive.
A reverse stock split of the outstanding shares of the Company,
was approved by the shareholders, effective immediately
following the Companys Annual General Meeting on
March 1, 2007, whereby each 1.75 outstanding shares was
consolidated into 1 share, and the par value of the
Companys shares was increased to US $0.175 per share. This
share consolidation has been reflected retroactively in these
financial statements.
The Company conducts its operations worldwide through two
wholly-owned subsidiaries, Validus Reinsurance, Ltd. and Talbot
Holdings Ltd. from which two operating segments have been
determined under FAS 131, Disclosures about Segments
of and Enterprise and Related Information. The
Companys operating segments are strategic business units
that offer different products and services. They are managed and
have capital allocated separately because each business requires
different strategies.
Validus
Re
The Validus Re segment is focused on short-tail lines of
reinsurance. The primary lines in which the segment conducts
business is property, marine and specialty which includes
aerospace, terrorism, life and accident & health and
workers compensation catastrophe.
Talbot
The Talbot segment focuses on a wide range of marine and energy,
war, political violence, commercial property, financial
institutions, contingency, bloodstock & livestock,
accident & heath and treaty classes of business.
Corporate
and other reconciling items
The Company has a Corporate function, which includes
the activities of the parent company, and which carries out
functions for the group. Corporate also denotes the
activities of certain key executives such as the Chief Executive
Officer and Chief Financial Officer. The only revenue earned by
Corporate is a minor amount of interest income that
is incidental to the activities of the enterprise. For internal
reporting purposes, Corporate is reflected
separately as a business unit, however Corporate is
not considered an operating segment under these circumstances
and FAS 131. Other reconciling items include, but are not
limited to, the elimination of intersegment revenues and
expenses and unusual items that are not allocated to segments.
F-38
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
The following tables summarize the underwriting results of our
operating segments and corporate segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
Year Ended December 31, 2007
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Gross premiums written
|
|
$
|
702,098
|
|
|
$
|
286,539
|
|
|
$
|
|
|
|
$
|
988,637
|
|
Reinsurance premiums ceded
|
|
|
(68,842
|
)
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
(70,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
633,256
|
|
|
|
285,171
|
|
|
|
|
|
|
|
918,427
|
|
Change in unearned premiums
|
|
|
(74,227
|
)
|
|
|
13,879
|
|
|
|
|
|
|
|
(60,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
559,029
|
|
|
|
299,050
|
|
|
|
|
|
|
|
858,079
|
|
Losses and loss expense
|
|
|
175,538
|
|
|
|
108,455
|
|
|
|
|
|
|
|
283,993
|
|
Policy acquisition costs
|
|
|
70,323
|
|
|
|
63,954
|
|
|
|
|
|
|
|
134,277
|
|
General and administrative expenses
|
|
|
31,412
|
|
|
|
48,886
|
|
|
|
17,467
|
|
|
|
97,765
|
|
Share expenses
|
|
|
4,013
|
|
|
|
1,709
|
|
|
|
10,467
|
|
|
|
16,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
$
|
277,743
|
|
|
$
|
76,046
|
|
|
$
|
(27,934
|
)
|
|
$
|
325,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
85,981
|
|
|
|
25,805
|
|
|
|
538
|
|
|
|
112,324
|
|
Net realized gains (losses) on investments
|
|
|
443
|
|
|
|
1,165
|
|
|
|
|
|
|
|
1,608
|
|
Net unrealized gains (losses) on investments
|
|
|
8,556
|
|
|
|
3,808
|
|
|
|
|
|
|
|
12,364
|
|
Foreign exchange gains
|
|
|
7,495
|
|
|
|
(799
|
)
|
|
|
|
|
|
|
6,696
|
|
Other income
|
|
|
|
|
|
|
3,301
|
|
|
|
|
|
|
|
3,301
|
|
Fair value of warrants
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
|
|
(2,893
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
(3,000
|
)
|
Finance expenses
|
|
|
(1,378
|
)
|
|
|
(26,086
|
)
|
|
|
(24,290
|
)
|
|
|
(51,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
378,840
|
|
|
|
83,240
|
|
|
|
(57,579
|
)
|
|
|
404,501
|
|
Taxes
|
|
|
61
|
|
|
|
1,444
|
|
|
|
|
|
|
|
1,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
378,779
|
|
|
$
|
81,796
|
|
|
$
|
(57,579
|
)
|
|
$
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio(1)
|
|
|
31.4
|
%
|
|
|
36.3
|
%
|
|
|
|
|
|
|
33.1
|
%
|
Policy acquisition cost ratio(1)
|
|
|
12.6
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
15.6
|
%
|
General and administrative expense ratio(1)
|
|
|
6.3
|
%
|
|
|
16.9
|
%
|
|
|
|
|
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
50.3
|
%
|
|
|
74.6
|
%
|
|
|
|
|
|
|
62.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,464,176
|
|
|
$
|
1,674,987
|
|
|
$
|
5,061
|
|
|
$
|
4,144,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share expenses. |
F-39
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
Year Ended December 31, 2006
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Gross premiums written
|
|
$
|
540,789
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
477,093
|
|
|
|
|
|
|
|
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
306,514
|
|
|
|
|
|
|
|
|
|
|
|
306,514
|
|
Losses and loss expense
|
|
|
91,323
|
|
|
|
|
|
|
|
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
36,072
|
|
|
|
|
|
|
|
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
24,565
|
|
|
|
|
|
|
|
13,789
|
|
|
|
38,354
|
|
Share expenses
|
|
|
3,105
|
|
|
|
|
|
|
|
4,773
|
|
|
|
7,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
$
|
151,449
|
|
|
$
|
|
|
|
$
|
(18,562
|
)
|
|
$
|
132,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
57,996
|
|
|
|
|
|
|
|
25
|
|
|
|
58,021
|
|
Net realized gains (losses) on investments
|
|
|
(1,102
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,102
|
)
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
(77
|
)
|
|
|
(77
|
)
|
Foreign exchange gains
|
|
|
2,157
|
|
|
|
|
|
|
|
|
|
|
|
2,157
|
|
Finance expenses
|
|
|
(97
|
)
|
|
|
|
|
|
|
(8,692
|
)
|
|
|
(8,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
210,403
|
|
|
|
|
|
|
|
(27,306
|
)
|
|
|
183,097
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
210,403
|
|
|
$
|
|
|
|
$
|
(27,306
|
)
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio(1)
|
|
|
29.8
|
%
|
|
|
NA
|
|
|
|
|
|
|
|
29.8
|
%
|
Policy acquisition cost ratio(1)
|
|
|
11.8
|
%
|
|
|
NA
|
|
|
|
|
|
|
|
11.8
|
%
|
General and administrative expense ratio(1)
|
|
|
9.0
|
%
|
|
|
NA
|
|
|
|
|
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
50.6
|
%
|
|
|
NA
|
|
|
|
|
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,642,999
|
|
|
$
|
|
|
|
$
|
3,424
|
|
|
$
|
1,646,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share expenses. |
F-40
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
|
|
|
Gross premiums written
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Reinsurance premiums ceded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unearned premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
1,034
|
|
|
|
|
|
|
|
1,333
|
|
|
|
2,367
|
|
|
|
|
|
Share expenses
|
|
|
127
|
|
|
|
|
|
|
|
163
|
|
|
|
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting loss
|
|
$
|
(1,161
|
)
|
|
$
|
|
|
|
$
|
(1,496
|
)
|
|
$
|
(2,657
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
2,024
|
|
|
|
|
|
|
|
8
|
|
|
|
2,032
|
|
|
|
|
|
Net realized gains on investments
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
(49,122
|
)
|
|
|
(49,122
|
)
|
|
|
|
|
Foreign exchange gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes
|
|
|
902
|
|
|
|
|
|
|
|
(50,610
|
)
|
|
|
(49,708
|
)
|
|
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
902
|
|
|
$
|
|
|
|
$
|
(50,610
|
)
|
|
$
|
(49,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio(1)
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
NA
|
|
|
|
|
|
Policy acquisition cost ratio(1)
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
NA
|
|
|
|
|
|
General and administrative expense ratio(1)
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
NA
|
|
|
|
|
|
Combined ratio(1)
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
NA
|
|
|
|
|
|
Total assets
|
|
$
|
993,259
|
|
|
$
|
|
|
|
$
|
21,194
|
|
|
$
|
1,014,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share expenses. |
F-41
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
The Companys exposures are generally diversified across
geographic zones. The following tables set forth the gross
premiums written allocated to the territory of coverage exposure
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
342,502
|
|
|
$
|
26,262
|
|
|
$
|
368,764
|
|
|
|
37.3
|
%
|
Worldwide excluding United States(1)
|
|
|
22,794
|
|
|
|
94,434
|
|
|
|
117,228
|
|
|
|
11.9
|
%
|
Europe
|
|
|
44,266
|
|
|
|
29,007
|
|
|
|
73,273
|
|
|
|
7.4
|
%
|
Latin America and Caribbean
|
|
|
7,218
|
|
|
|
13,497
|
|
|
|
20,715
|
|
|
|
2.1
|
%
|
Japan
|
|
|
8,252
|
|
|
|
1,028
|
|
|
|
9,280
|
|
|
|
0.9
|
%
|
Canada
|
|
|
|
|
|
|
4,649
|
|
|
|
4,649
|
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total, non United States
|
|
|
82,530
|
|
|
|
142,615
|
|
|
|
225,145
|
|
|
|
22.8
|
%
|
Worldwide including United States(1)
|
|
|
103,997
|
|
|
|
24,847
|
|
|
|
128,844
|
|
|
|
13.0
|
%
|
Marine and Aerospace(2)
|
|
|
173,069
|
|
|
|
92,815
|
|
|
|
265,884
|
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
702,098
|
|
|
$
|
286,539
|
|
|
$
|
988,637
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
224,423
|
|
|
$
|
|
|
|
$
|
224,423
|
|
|
|
41.5
|
%
|
Worldwide excluding United States(1)
|
|
|
38,720
|
|
|
|
|
|
|
|
38,720
|
|
|
|
7.2
|
%
|
Europe
|
|
|
36,812
|
|
|
|
|
|
|
|
36,812
|
|
|
|
6.8
|
%
|
Latin America and Caribbean
|
|
|
15,412
|
|
|
|
|
|
|
|
15,412
|
|
|
|
2.8
|
%
|
Japan
|
|
|
6,326
|
|
|
|
|
|
|
|
6,326
|
|
|
|
1.2
|
%
|
Canada
|
|
|
2,103
|
|
|
|
|
|
|
|
2,103
|
|
|
|
0.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total, non United States
|
|
|
99,373
|
|
|
|
|
|
|
|
99,373
|
|
|
|
18.4
|
%
|
Worldwide including United States(1)
|
|
|
71,432
|
|
|
|
|
|
|
|
71,432
|
|
|
|
13.2
|
%
|
Marine and Aerospace(2)
|
|
|
145,561
|
|
|
|
|
|
|
|
145,561
|
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
540,789
|
|
|
$
|
|
|
|
$
|
540,789
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-42
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
Worldwide excluding United States(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Latin America and Caribbean
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Japan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total, non United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Worldwide including United States(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Marine and Aerospace(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents risks in two or more geographic zones. |
|
(2) |
|
Not classified as geographic area as marine and aerospace risks
can span multiple geographic areas and are not fixed locations
in some instances. |
|
|
22.
|
Statutory
and regulatory requirements
|
The Company has two Bermuda-based subsidiaries, Validus Re Ltd.
and Talbot Insurance (Bermuda) Ltd. (TIBL)
registered under The Insurance Act 1978 (Bermuda), Amendments
Thereto and Related Regulations (The Act). Under the
Insurance Act, these subsidiaries are required to prepare
Statutory Financial Statements and to file Statutory Financial
Returns. The Act requires Validus Re Ltd. to maintain minimum
share capital of $1,000 and to meet a minimum solvency margin
(the amount by which statutory assets exceed statutory
liabilities) equal to the greater of 50% of net premiums written
or 15% of the net reserve for losses and loss adjustment
expenses. The Act requires TIBL to maintain minimum share
capital of $120 and to maintain a minimum solvency margin equal
to the greater of (i) $1 million; (ii) 20% of net
written premiums up to $6,000 and 15% of net written premium in
excess of $6,000; or (iii) 15% of the net reserve for
losses and loss adjustment expenses. The subsidiaries are also
required to maintain a minimum liquidity ratio whereby the value
of its relevant assets is not less than 75% of the amount of its
relevant liabilities. Relevant assets include cash and cash
equivalents, investments and insurance balances receivable.
Certain categories of assets do not qualify as relevant assets
under the statute. The relevant liabilities are total general
business insurance reserves (net of reinsurance recoveries) and
total other liabilities. These requirements were met at
December 31, 2007 and December 31, 2006.
F-43
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
Statutory requirements based on draft unaudited filings for
Validus Re Ltd. and TIBL (from the date of acquisition) are set
out below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re Ltd.
|
|
|
TIBL
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
Minimum statutory capital and surplus
|
|
$
|
316,628
|
|
|
$
|
238,547
|
|
|
$
|
12,103
|
|
|
$
|
|
|
Actual statutory capital and surplus
|
|
|
1,763,011
|
|
|
|
1,319,228
|
|
|
|
221,109
|
|
|
|
|
|
Minimum share capital
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
120
|
|
|
|
|
|
Actual share capital
|
|
|
1,295,945
|
|
|
|
1,154,383
|
|
|
|
62,731
|
|
|
|
|
|
Minimum relevant assets
|
|
|
595,016
|
|
|
|
242,699
|
|
|
|
100,750
|
|
|
|
|
|
Actual relevant assets
|
|
|
2,385,789
|
|
|
|
1,633,588
|
|
|
|
355,442
|
|
|
|
|
|
The Bermuda Companies Act 1981 (the Companies Act)
limits the Companys ability to pay dividends and
distributions to shareholders.
As disclosed in Note 17 (d), Syndicate 1183 and Talbot 2002
Underwriting Capital Ltd (T02) are subject to
regulation by the Council of Lloyds. Syndicate 1183 and
T02 are also subject to regulation by the U.K. Financial
Services Authority (FSA) under the Financial
Services and Markets Act 2000.
T02 is a corporate member of Lloyds. As a corporate member
of Lloyds, T02 is bound by the rules of the Society of
Lloyds, which are prescribed by Byelaws and Requirements
made by the Council of Lloyds under powers conferred by
the Lloyds Act 1982. These rules (among other matters)
prescribe T02s membership subscription, the level of its
contribution to the Lloyds Central Fund and the assets it
must deposit with Lloyds in support of its underwriting.
The Council of Lloyds has broad powers to sanction
breaches of its rules, including the power to restrict or
prohibit a members participation on Lloyds
syndicates.
|
|
23.
|
Condensed
unaudited quarterly financial data
|
As noted elsewhere in the financial statement notes, the
quarters ended September 30, 2007 and December 31,
2007 include the results of Talbot with effect from the date of
acquisition.
F-44
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
|
|
|
Gross premiums written
|
|
$
|
378,070
|
|
|
$
|
174,300
|
|
|
$
|
245,271
|
|
|
$
|
190,996
|
|
|
|
|
|
Reinsurance premiums ceded
|
|
|
(30,958
|
)
|
|
|
(26,780
|
)
|
|
|
(7,906
|
)
|
|
|
(4,566
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
347,112
|
|
|
|
147,520
|
|
|
|
237,365
|
|
|
|
186,430
|
|
|
|
|
|
Change in unearned premiums
|
|
|
(235,620
|
)
|
|
|
(14,490
|
)
|
|
|
58,161
|
|
|
|
131,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
111,492
|
|
|
|
133,030
|
|
|
|
295,526
|
|
|
|
318,031
|
|
|
|
|
|
Net investment income
|
|
|
18,497
|
|
|
|
19,742
|
|
|
|
36,560
|
|
|
|
37,525
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
46
|
|
|
|
(232
|
)
|
|
|
1,010
|
|
|
|
784
|
|
|
|
|
|
Net unrealized gains (losses) on investments
|
|
|
1,643
|
|
|
|
(6,189
|
)
|
|
|
7,681
|
|
|
|
9,229
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
1,330
|
|
|
|
1,971
|
|
|
|
|
|
Foreign exchange gains
|
|
|
1,389
|
|
|
|
2,003
|
|
|
|
5,818
|
|
|
|
(2,515
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
133,067
|
|
|
|
148,354
|
|
|
|
347,925
|
|
|
|
365,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
46,487
|
|
|
|
42,675
|
|
|
|
87,263
|
|
|
|
107,567
|
|
|
|
|
|
Policy acquisition costs
|
|
|
12,219
|
|
|
|
17,837
|
|
|
|
50,945
|
|
|
|
53,277
|
|
|
|
|
|
General and administrative expenses
|
|
|
11,227
|
|
|
|
11,107
|
|
|
|
44,793
|
|
|
|
33,676
|
|
|
|
|
|
Share compensation expense
|
|
|
1,945
|
|
|
|
1,978
|
|
|
|
6,132
|
|
|
|
6,135
|
|
|
|
|
|
Finance expenses
|
|
|
4,441
|
|
|
|
4,003
|
|
|
|
17,886
|
|
|
|
25,423
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
2,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
76,319
|
|
|
|
77,600
|
|
|
|
209,912
|
|
|
|
226,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
56,748
|
|
|
|
70,754
|
|
|
|
138,013
|
|
|
|
138,947
|
|
|
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
1,488
|
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after taxes
|
|
$
|
56,748
|
|
|
$
|
70,754
|
|
|
$
|
136,525
|
|
|
$
|
138,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.97
|
|
|
$
|
1.21
|
|
|
$
|
1.98
|
|
|
$
|
1.87
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.94
|
|
|
$
|
1.17
|
|
|
$
|
1.90
|
|
|
$
|
1.77
|
|
|
|
|
|
Weighted average shares basic
|
|
|
58,482,601
|
|
|
|
58,482,600
|
|
|
|
69,107,336
|
|
|
|
74,199,836
|
|
|
|
|
|
Weighted average shares diluted
|
|
|
60,215,392
|
|
|
|
60,647,354
|
|
|
|
71,868,835
|
|
|
|
78,415,109
|
|
|
|
|
|
Loss ratio(1)
|
|
|
41.7
|
%
|
|
|
32.1
|
%
|
|
|
29.5
|
%
|
|
|
33.8
|
%
|
|
|
|
|
Expense ratio(1)
|
|
|
22.8
|
%
|
|
|
23.2
|
%
|
|
|
33.5
|
%
|
|
|
29.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
64.5
|
%
|
|
|
55.3
|
%
|
|
|
63.0
|
%
|
|
|
63.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share expenses. |
F-45
Validus
Holdings, Ltd.
Notes to Consolidated Financial
Statements (Continued)
For the Years Ended December 31, 2007 and 2006
and Period from October 19, 2005 to December 31,
2005
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
Gross premiums written
|
|
$
|
248,205
|
|
|
$
|
110,574
|
|
|
$
|
116,505
|
|
|
$
|
65,505
|
|
Reinsurance premiums ceded
|
|
|
(8,238
|
)
|
|
|
(16,921
|
)
|
|
|
(38,892
|
)
|
|
|
355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
239,967
|
|
|
|
93,653
|
|
|
|
77,613
|
|
|
|
65,860
|
|
Change in unearned premiums
|
|
|
(197,559
|
)
|
|
|
(27,198
|
)
|
|
|
14,885
|
|
|
|
39,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
42,408
|
|
|
|
66,455
|
|
|
|
92,498
|
|
|
|
105,153
|
|
Net investment income
|
|
|
10,912
|
|
|
|
13,185
|
|
|
|
16,272
|
|
|
|
17,652
|
|
Net realized gains (losses) on investments
|
|
|
(386
|
)
|
|
|
(354
|
)
|
|
|
(154
|
)
|
|
|
(208
|
)
|
Net foreign exchange losses
|
|
|
(4
|
)
|
|
|
696
|
|
|
|
369
|
|
|
|
1,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
52,930
|
|
|
|
79,982
|
|
|
|
108,985
|
|
|
|
123,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
24,337
|
|
|
|
31,144
|
|
|
|
11,577
|
|
|
|
24,265
|
|
Policy acquisition costs
|
|
|
5,500
|
|
|
|
8,436
|
|
|
|
10,638
|
|
|
|
11,498
|
|
General and administrative expenses
|
|
|
7,633
|
|
|
|
9,733
|
|
|
|
13,641
|
|
|
|
15,225
|
|
Finance expenses
|
|
|
705
|
|
|
|
978
|
|
|
|
3,453
|
|
|
|
3,653
|
|
Fair value of warrants issued
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
38,252
|
|
|
|
50,291
|
|
|
|
39,309
|
|
|
|
54,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
14,678
|
|
|
$
|
29,691
|
|
|
$
|
69,676
|
|
|
$
|
69,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.25
|
|
|
$
|
0.51
|
|
|
$
|
1.19
|
|
|
$
|
1.18
|
|
Diluted earnings per common share
|
|
$
|
0.25
|
|
|
$
|
0.51
|
|
|
$
|
1.19
|
|
|
$
|
1.16
|
|
Weighted average shares basic
|
|
|
58,460,716
|
|
|
|
58,482,601
|
|
|
|
58,482,601
|
|
|
|
58,482,601
|
|
Weighted average shares diluted
|
|
|
58,509,519
|
|
|
|
58,591,802
|
|
|
|
58,651,163
|
|
|
|
59,745,784
|
|
Loss ratio(1)
|
|
|
57.4
|
%
|
|
|
46.9
|
%
|
|
|
12.5
|
%
|
|
|
23.1
|
%
|
Expense ratio(1)
|
|
|
31.0
|
%
|
|
|
27.3
|
%
|
|
|
26.3
|
%
|
|
|
25.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
88.4
|
%
|
|
|
74.2
|
%
|
|
|
38.8
|
%
|
|
|
48.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share expenses. |
F-46
SCHEDULE I
VALIDUS HOLDINGS, LTD.
SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED
PARTIES
At December 31, 2007
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at which
|
|
|
|
Amortized
|
|
|
Market
|
|
|
shown on the
|
|
|
|
cost
|
|
|
value
|
|
|
Balance Sheet
|
|
|
US. Government and Government Agency
|
|
$
|
700,697
|
|
|
$
|
707,703
|
|
|
$
|
707,703
|
|
Other Sovereign and Sovereign Agency
|
|
$
|
143,744
|
|
|
$
|
141,493
|
|
|
$
|
141,493
|
|
Corporate
|
|
|
486,752
|
|
|
|
488,127
|
|
|
|
488,127
|
|
Asset-backed securities
|
|
|
191,413
|
|
|
|
191,455
|
|
|
|
191,455
|
|
Residential mortgage-backed securities
|
|
|
722,749
|
|
|
|
723,632
|
|
|
|
723,632
|
|
Commercial mortgage-backed securities
|
|
|
157,719
|
|
|
|
158,988
|
|
|
|
158,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
2,403,074
|
|
|
|
2,411,398
|
|
|
|
2,411,398
|
|
Total short-term investments
|
|
|
251,150
|
|
|
|
250,623
|
|
|
|
250,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
2,654,224
|
|
|
$
|
2,662,021
|
|
|
$
|
2,662,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-47
Schedule II
VALIDUS HOLDINGS, LTD. (parent company only)
BALANCE SHEETS
As at December 31, 2007 and 2006
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
81
|
|
|
$
|
36
|
|
Investment in subsidiary
|
|
|
2,282,580
|
|
|
|
1,348,823
|
|
Other assets
|
|
|
4,980
|
|
|
|
3,389
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,287,641
|
|
|
$
|
1,352,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Intercompany payable
|
|
$
|
1,567
|
|
|
$
|
9,158
|
|
Accounts payable and accrued expenses
|
|
|
1,274
|
|
|
|
567
|
|
Debentures payable
|
|
|
350,000
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
352,841
|
|
|
|
159,725
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Ordinary shares, 571,428,571 authorized, par value $0.175 Issued
and outstanding (2007; 74,199,836, 2006; 58,482,601)
|
|
|
12,985
|
|
|
|
10,234
|
|
Additional paid-in capital
|
|
|
1,384,604
|
|
|
|
1,048,025
|
|
Accumulated other comprehensive income
|
|
|
(49
|
)
|
|
|
875
|
|
Retained earnings (deficit)
|
|
|
537,260
|
|
|
|
133,389
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,934,800
|
|
|
|
1,192,523
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
2,287,641
|
|
|
$
|
1,352,248
|
|
|
|
|
|
|
|
|
|
|
F-48
VALIDUS
HOLDINGS, LTD. (parent company only)
STATEMENT
OF CASH FLOW
For the
Years Ended December 31, 2007 and 2006 and Period Ended
December 31, 2005
(Expressed
in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
Cash flows provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) for the year
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
|
$
|
(49,708
|
)
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants expensed
|
|
|
2,893
|
|
|
|
77
|
|
|
|
49,122
|
|
Equity in net earnings of subsidiary
|
|
|
(396,169
|
)
|
|
|
(194,117
|
)
|
|
|
552
|
|
Change in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued investment income
|
|
|
|
|
|
|
9
|
|
|
|
(9
|
)
|
Other assets
|
|
|
409
|
|
|
|
479
|
|
|
|
(118
|
)
|
Intercompany receivable
|
|
|
|
|
|
|
1,008
|
|
|
|
(1,008
|
)
|
Intercompany payable
|
|
|
(7,591
|
)
|
|
|
9,158
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
707
|
|
|
|
522
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
3,245
|
|
|
|
233
|
|
|
|
(1,126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries
|
|
|
(521,448
|
)
|
|
|
(146,212
|
)
|
|
|
(1,000,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(521,448
|
)
|
|
|
(146,212
|
)
|
|
|
(1,000,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds on issuance of debentures
|
|
|
198,000
|
|
|
|
146,250
|
|
|
|
|
|
Issue of common shares, net
|
|
|
320,248
|
|
|
|
(12,141
|
)
|
|
|
1,013,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
518,248
|
|
|
|
134,109
|
|
|
|
1,013,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
|
|
|
45
|
|
|
|
(11,870
|
)
|
|
|
11,906
|
|
Cash and cash equivalents Beginning of year
|
|
|
36
|
|
|
|
11,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents End of year
|
|
$
|
81
|
|
|
$
|
36
|
|
|
$
|
11,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-49
VALIDUS
HOLDINGS, LTD. (parent company only)
STATEMENT
OF OPERATIONS
For the
Years Ended December 31, 2007 and 2006 and Period Ended
December 31, 2005
(Expressed
in thousands of U.S. dollars,)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net earnings of subsidiaries
|
|
|
436,169
|
|
|
|
194,117
|
|
|
|
(552
|
)
|
Net investment income
|
|
|
537
|
|
|
|
25
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
436,706
|
|
|
|
194,142
|
|
|
|
(543
|
)
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
6,527
|
|
|
|
2,276
|
|
|
|
43
|
|
Finance expenses
|
|
|
24,290
|
|
|
|
8,692
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
2,893
|
|
|
|
77
|
|
|
|
49,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
33,710
|
|
|
|
11,045
|
|
|
|
49,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
|
$
|
(49,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-50
SCHEDULE III
VALIDUS HOLDINGS, LTD.
SUPPLEMENTARY INSURANCE INFORMATION
(Expressed in thousands of U.S. dollars)
At and
year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Losses And
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses And
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expense
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
Validus Re
|
|
$
|
45,860
|
|
|
$
|
196,813
|
|
|
$
|
259,592
|
|
|
$
|
559,029
|
|
|
$
|
85,981
|
|
|
$
|
175,538
|
|
|
$
|
70,323
|
|
|
$
|
35,425
|
|
|
$
|
633,256
|
|
Talbot
|
|
|
59,702
|
|
|
|
729,304
|
|
|
|
297,752
|
|
|
|
299,050
|
|
|
|
25,805
|
|
|
|
108,455
|
|
|
|
63,954
|
|
|
|
50,595
|
|
|
|
285,171
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
|
30,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
105,562
|
|
|
$
|
926,117
|
|
|
$
|
557,344
|
|
|
$
|
858,079
|
|
|
$
|
112,324
|
|
|
$
|
283,993
|
|
|
$
|
134,277
|
|
|
$
|
116,954
|
|
|
$
|
918,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and
year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Losses And
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses And
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expense
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
Validus Re
|
|
$
|
28,203
|
|
|
$
|
77,363
|
|
|
$
|
178,824
|
|
|
$
|
306,514
|
|
|
$
|
57,996
|
|
|
$
|
91,323
|
|
|
$
|
36,072
|
|
|
$
|
27,670
|
|
|
$
|
477,093
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
18,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
28,203
|
|
|
$
|
77,363
|
|
|
$
|
178,824
|
|
|
$
|
306,514
|
|
|
$
|
58,021
|
|
|
$
|
91,323
|
|
|
$
|
36,072
|
|
|
$
|
46,232
|
|
|
$
|
477,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and
period ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Losses And
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses And
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expense
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
Validus Re
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,024
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,161
|
|
|
$
|
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
1,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,032
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,657
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-51
SCHEDULE IV
VALIDUS HOLDINGS, LTD.
SUPPLEMENTARY REINSURANCE INFORMATION
At December 31, 2007
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
Ceded to
|
|
|
from other
|
|
|
Net
|
|
|
amount
|
|
|
|
Gross
|
|
|
other companies
|
|
|
companies
|
|
|
amount
|
|
|
net
|
|
|
Year ended December 31, 2007
|
|
$
|
|
|
|
$
|
70,210
|
|
|
$
|
988,637
|
|
|
$
|
918,427
|
|
|
|
108
|
%
|
Year ended December 31, 2006
|
|
$
|
|
|
|
$
|
63,696
|
|
|
$
|
540,789
|
|
|
$
|
477,093
|
|
|
|
113
|
%
|
Period from October 19, 2005 to December 31, 2005
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
0
|
%
|
F-52