e6vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Date of Report: July 23, 2009
Commission
file number 1- 33867
TEEKAY
TANKERS LTD.
(Exact name of Registrant as specified in its charter)
4th Floor
Belvedere Building
69 Pitts Bay Road
Hamilton, HM08 Bermuda
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover
Form 20-F or Form 40-F.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1).
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7).
Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
If Yes is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b):82-
Item 1 Information Contained in this Form 6-K Report
Attached
as Exhibit I is a copy of an announcement of Teekay Tankers Ltd. dated July 23,
2009.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
TEEKAY TANKERS LTD.
|
|
Date: July 23, 2009 |
By: |
/s/ Vincent
Lok
|
|
|
|
Vincent Lok |
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
|
|
|
|
TEEKAY TANKERS LTD.
4th Floor, Belvedere Building, 69 Pitts Bay Road
Hamilton, HM 08, Bermuda |
EARNINGS RELEASE
TEEKAY TANKERS LTD. REPORTS
FIRST QUARTER RESULTS
Highlights
§ |
|
On May 29, 2009, paid cash dividend of $0.59 per share for the quarter ended March 31,
2009. |
|
§ |
|
Reported first quarter adjusted net income of $11.8 million, or $0.47 per share (excluding
an unrealized gain of $2.4 million, or $0.10 per share, relating to the change in fair value
of an interest rate swap agreement). |
|
§ |
|
Earned average TCE of $24,970 per day on the spot Aframax fleet and $43,979 per day on the
spot Suezmax fleet during the quarter ended March 31, 2009. |
|
§ |
|
On June 24, 2009, acquired a Suezmax tanker, the Ashkini Spirit, from Teekay Corporation
for $57.0 million. |
Hamilton, Bermuda, July 23, 2009 Teekay Tankers Ltd. (Teekay Tankers or the Company) today
reported its first quarter results for 2009. During the quarter, the Company generated $17.7
million in cash available for distribution(1). On May 14, 2009, the Company declared a
dividend of $0.59 per share for the first quarter of 2009, representing a total cash dividend of
$14.75 million(2) which was paid on May 29, 2009.
Teekay Tankers policy is to pay a variable quarterly dividend equal to its Cash Available for
Distribution, subject to any reserves its board of directors may from time to time determine are
required. Since the Companys initial public offering in December 2007, it has paid a dividend in
five consecutive quarters, which now totals $3.98 per share on a cumulative basis.
On June 24, 2009, the Company acquired a 2003-built Suezmax tanker (the Ashkini Spirit) from Teekay
Corporation (Teekay) for $57.0 million. To finance this acquisition, the Company issued 7.0
million Class A common shares (excluding the underwriters overallotment option), raising gross
proceeds of $68.6 million. Proceeds in excess of the purchase price were used to repay a portion
of debt outstanding under the Companys revolving credit facility. In addition, as part of the
acquisition of the Ashkini Spirit, the undrawn availability under the revolving credit facility
immediately increased by a further $58.0 million. Any amounts drawn under this facility are not
subject to any scheduled principal repayments until at least November 2012.
The addition of the Ashkini Spirit to the Teekay Tankers fleet enhances our Suezmax profile while
further improving the Companys financial strength, commented Bjorn Moller, Teekay Tankers Chief
Executive Officer. The vessel comes with $58 million of undrawn revolver capacity which, together
with the excess proceeds from the equity offering, nearly doubles the Companys available liquidity
and reduces our financial leverage.
Mr. Moller continued, Following the purchase of our initial two Suezmax tankers in April 2008,
which were financed entirely with debt, we believe it was prudent to finance the purchase of the
Ashkini Spirit using equity to ensure our capital structure remains appropriately balanced.
Despite a weakening spot tanker market from the record rates achieved in 2008, Teekay Tankers is
well-positioned with strong liquidity and approximately 60 percent of its fleet presently on
fixed-rate charters at levels well above current spot charter rates. As a result, Teekay Tankers
is able to pay an attractive dividend even in todays relatively weak tanker market and will
benefit from a recovery in the global economy as our spot market exposure gradually increases from
2010 onwards.
|
|
|
(1) |
|
Cash Available for Distribution represents net (loss) income plus depreciation and
amortization, unrealized losses from derivatives, non-cash items and any write-offs or other
non-recurring items less unrealized gains from derivatives. |
|
(2) |
|
Please refer to Appendix A to this release for the calculation of the cash dividend amount. |
- more -
1
Estimated Second Quarter 2009 Dividend
The table below presents the estimated cash dividend per share for the quarter ending June 30, 2009
at various average rates earned by the Companys spot tanker fleet and reflects the contribution
from its existing fixed-rate time-charter contracts. These estimates are based on current
assumptions and actual dividends may differ materially from those included in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2009 Estimated Dividend |
|
Suezmax Spot Rate Assumption (TCE basis per day) |
Per Share* |
|
$10,000 |
|
$20,000 |
|
$30,000 |
|
$40,000 |
|
$50,000 |
|
$60,000 |
|
Aframax Spot
Rate Assumption
(TCE basis per day) |
|
$ |
10,000 |
|
|
$ |
0.24 |
|
|
$ |
0.27 |
|
|
$ |
0.30 |
|
|
$ |
0.34 |
|
|
$ |
0.39 |
|
|
$ |
0.43 |
|
|
|
$ |
15,000 |
|
|
$ |
0.29 |
|
|
$ |
0.32 |
|
|
$ |
0.35 |
|
|
$ |
0.40 |
|
|
$ |
0.44 |
|
|
$ |
0.48 |
|
|
|
$ |
20,000 |
|
|
$ |
0.34 |
|
|
$ |
0.37 |
|
|
$ |
0.40 |
|
|
$ |
0.45 |
|
|
$ |
0.49 |
|
|
$ |
0.53 |
|
|
|
$ |
25,000 |
|
|
$ |
0.39 |
|
|
$ |
0.42 |
|
|
$ |
0.45 |
|
|
$ |
0.50 |
|
|
$ |
0.54 |
|
|
$ |
0.58 |
|
|
|
$ |
30,000 |
|
|
$ |
0.45 |
|
|
$ |
0.48 |
|
|
$ |
0.50 |
|
|
$ |
0.55 |
|
|
$ |
0.58 |
|
|
$ |
0.63 |
|
|
|
$ |
35,000 |
|
|
$ |
0.50 |
|
|
$ |
0.53 |
|
|
$ |
0.56 |
|
|
$ |
0.59 |
|
|
$ |
0.64 |
|
|
$ |
0.68 |
|
|
|
$ |
40,000 |
|
|
$ |
0.55 |
|
|
$ |
0.58 |
|
|
$ |
0.60 |
|
|
$ |
0.65 |
|
|
$ |
0.69 |
|
|
$ |
0.73 |
|
|
|
|
* |
|
Cash Available for Distribution represents net (loss) income plus depreciation and
amortization, unrealized losses from derivatives, non-cash items and any write-offs or other
non-recurring items less unrealized gains from derivatives. Estimated dividend per share is
based on Cash Available for Distribution, less $0.9 million for principal payments related to
one of the Companys debt facilities and less $2 million reserve for estimated dry docking
costs. Includes approximately $0.10 per share to reflect the estimated annual profit share
from the Ganges Spirit and the effect of the 7 million Class A common share offering completed
on June 24, 2009. |
Tanker Market
Average spot rates for crude oil tankers have declined in the first half of 2009, primarily due to
three main factors:
|
|
|
Global oil demand has contracted as a result of the economic downturn with the
International Energy Agency (IEA) forecasting a decline of 2.5 million barrels per day
(mb/d) in 2009; |
|
|
|
|
OPEC has announced production cuts of 4.2 mb/d since September 2008, which has reduced
the amount of oil available for transportation; and |
|
|
|
|
The tanker fleet has grown at an above-average pace in the first half of 2009 with net
growth of 18.2 million deadweight tonnes (mdwt), or 4.5 percent, since the start of the
year. |
Seasonal factors such as oil refinery maintenance and the onset of the North Sea oil field
maintenance season have further affected crude oil tanker demand in the second quarter. The
removal of up to 40 Very Large Crude Carriers (VLCCs) from the world tanker fleet for use as
floating storage has helped tighten active fleet supply to some extent and was one of the reasons
for the run-up in crude tanker rates during June 2009.
As of July 10, 2009 the IEA projected global oil demand to average 83.3 mb/d for 2009 which
represents a 2.5 mb/d, or 2.9 percent, decline from 2008. The IEA projects that oil demand will
recover in 2010 to 85.2 mb/d, an increase of 1.4 mb/d, or 1.7 percent, based on a recovery in the
global economy.
The tanker orderbook for the remainder of 2009 and 2010 is larger than in previous years, which
could lead to continued above-average fleet growth. However, delays at greenfield shipyards, an
increase in order cancellations as a result of the global credit crunch and an acceleration of
single-hull tanker removals ahead of the 2010 IMO phase-out target could moderate tanker fleet
growth in the coming quarters.
- more -
2
Financial Summary
The Company reported adjusted net income(1) of $11.8 million, or $0.47 per share, for
the quarter ended March 31, 2009, compared to adjusted net income of $13.0 million, or $0.52 per
share, for the quarter ended December 31, 2008. Adjusted net income excludes an unrealized gain of
$2.4 million (or $0.10 per share) and an unrealized loss of $13.8 million (or $0.55 per share)
relating to changes in the fair value of an interest rate swap for the three months ended March 31,
2009 and December 31, 2008, respectively, as detailed in the summary table below the footnotes to
the Consolidated Statements of Income (Loss) included in this release. Including these items, the
Company reported net income, on a GAAP basis, of $14.1 million, or $0.57 per share, for the quarter
ended March 31, 2009, compared to a net loss, on a GAAP basis, of $0.8 million, or $0.03 per share,
for the quarter ended December 31, 2008. Net voyage revenues(2) for the first quarter
of 2009 decreased to $29.9 million from $32.0 million for the three months ended December 31, 2008.
Operating Results
The following table highlights the operating performance of the Companys time-charter and spot
vessels measured in net voyage revenue per revenue day, or time-charter equivalent (TCE) rates,
before pool management fees and commissions:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, 2009 |
|
December 31, 2008 |
|
Time-Charter Fleet |
|
|
|
|
|
|
|
|
Aframax revenue days |
|
|
521 |
|
|
|
472 |
|
Aframax TCE per revenue day |
|
$ |
31,962 |
|
|
$ |
31,766 |
|
Suezmax revenue days |
|
|
90 |
|
|
|
91 |
|
Suezmax TCE per revenue day* |
|
$ |
31,336 |
|
|
$ |
31,516 |
|
|
|
|
|
|
|
|
|
|
Spot Fleet |
|
|
|
|
|
|
|
|
Aframax revenue days |
|
|
286 |
|
|
|
344 |
|
Aframax TCE per revenue day |
|
$ |
24,970 |
|
|
$ |
33,971 |
|
Suezmax revenue days |
|
|
90 |
|
|
|
73 |
|
Suezmax TCE per revenue day |
|
$ |
43,979 |
|
|
$ |
46,497 |
|
|
|
|
|
|
|
|
|
|
|
Total Fleet |
|
|
|
|
|
|
|
|
Aframax revenue days |
|
|
807 |
|
|
|
816 |
|
Aframax TCE per revenue day |
|
$ |
29,486 |
|
|
$ |
32,695 |
|
Suezmax revenue days |
|
|
180 |
|
|
|
164 |
|
Suezmax TCE per revenue day |
|
$ |
37,658 |
|
|
$ |
38,185 |
|
|
|
|
* |
|
The Ganges Spirit is employed on a time-charter contract at a base rate of $30,500 per day
with a profit sharing agreement whereby Teekay Tankers is entitled to the first $3,000 per day
of the vessels earnings above the base rate and 50 percent of the earnings above $33,500 per
day. The profit share amount is determined on an annual basis for the period from June 1 to
May 31 in the second quarter of each year |
|
(1) |
|
Adjusted net income is a non-GAAP financial measure. Please refer to note (4) to the
Consolidated Statements of Income (Loss) included in this release for a reconciliation of this
non-GAAP measure to the most directly comparable financial measure under United States
generally accepted accounting principles (GAAP) and information about specific items affecting
net income which are typically excluded by securities analysts in their published estimates of
the Companys financial results. |
|
(2) |
|
Net voyage revenues represents voyage revenues less voyage expenses. Net voyage revenues is
a non-GAAP financial measure used by certain investors to measure the financial performance of
shipping companies. Please see the Companys website at www.teekaytankers.com for a
reconciliation of this non-GAAP financial measure. |
- more -
3
Teekay Tankers Fleet
The following table summarizes the Companys fleet as of July 1, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aframax |
|
|
Suezmax |
|
|
Number of |
|
|
Fleet |
|
|
Fleet |
|
|
Owned Vessels |
Time-Charter Vessels |
|
|
6 |
|
|
|
|
1 |
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spot Vessels |
|
|
3 |
|
|
|
|
2 |
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
9 |
|
|
|
|
3 |
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On June 24, 2009, the Company acquired the 2003-built Suezmax tanker, the Ashkini Spirit, from
Teekay for $57.0 million. This vessel currently trades in the spot market as part of the
Teekay-managed Gemini Suezmax Pool. Proforma for the acquisition of this vessel, 56 percent and 41
percent of the aggregate ship days for the Companys fleet for the second half of 2009 and fiscal
2010, respectively, are on fixed-rate charters.
Teekay Tankers has an option to purchase from Teekay one additional existing Suezmax tanker prior
to June 19, 2010. The Company also anticipates additional opportunities to expand its fleet
through acquisitions of tankers from third parties and from time to time additional tankers offered
from Teekay. This may include crude oil and product tankers.
Liquidity
As of March 31, 2009, the Company had total liquidity of $78.1 million which consisted of $22.4
million of cash and $55.7 million in an undrawn revolving credit facility. This excludes the net
proceeds from the 7.0 million Class A common share offering completed on June 24, 2009 (in excess
of the purchase price of the Ashkini Spirit) and $58.0 million of additional liquidity transferred
to Teekay Tankers upon acquisition of the Ashkini Spirit.
About Teekay Tankers
Teekay Tankers Ltd. was formed in December 2007 by Teekay Corporation (NYSE: TK) as part of its
strategy to expand its conventional oil tanker business. Teekay Tankers currently owns a fleet of
nine double-hull Aframax tankers and three double-hull Suezmax tankers, which an affiliate of
Teekay Corporation manages through a mix of short- or medium-term fixed-rate time-charter contracts
and spot tanker market trading. Teekay Tankers intends to distribute on a quarterly basis all of
its cash available for distribution, subject to any reserves established by its board of directors.
Teekay Tankers common stock trades on the New York Stock Exchange under the symbol TNK.
For Investor Relations enquiries contact:
Kent Alekson
Tel: +1 (604) 844-6654
For Media enquiries contact:
Alana Duffy
Tel: +1 (604) 844-6605
Web site: www.teekaytankers.com
- more -
4
TEEKAY TANKERS LTD.
SUMMARY CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands of U.S. dollars, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
2009 |
|
|
2008 |
|
|
2008 (1) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
VOYAGE REVENUES |
|
|
30,504 |
|
|
|
|
32,852 |
|
|
|
|
33,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses |
|
|
580 |
|
|
|
|
855 |
|
|
|
|
107 |
|
Vessel operating expenses |
|
|
7,678 |
|
|
|
|
9,004 |
|
|
|
|
6,705 |
|
Depreciation and amortization |
|
|
5,955 |
|
|
|
|
5,917 |
|
|
|
|
5,644 |
|
General and administrative (2) |
|
|
1,418 |
|
|
|
|
705 |
|
|
|
|
1,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,631 |
|
|
|
|
16,481 |
|
|
|
|
14,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from vessel operations |
|
|
14,873 |
|
|
|
|
16,371 |
|
|
|
|
19,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ITEMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(1,740 |
) |
|
|
|
(2,883 |
) |
|
|
|
(4,138 |
) |
Interest income |
|
|
22 |
|
|
|
|
117 |
|
|
|
|
65 |
|
Realized and unrealized gain (loss) on
interest rate
swap (3) |
|
|
944 |
|
|
|
|
(14,517 |
) |
|
|
|
(4,562 |
) |
Other (expense) income net |
|
|
34 |
|
|
|
|
65 |
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(740 |
) |
|
|
|
(17,218 |
) |
|
|
|
(8,641 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
14,133 |
|
|
|
|
(847 |
) |
|
|
|
10,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) per share Basic and diluted |
|
$ |
0.57 |
|
|
|
|
($0.03 |
) |
|
|
$ |
0.39 |
|
Weighted-average number of Class A
common shares outstanding Basic and diluted |
|
|
12,500,000 |
|
|
|
|
12,500,000 |
|
|
|
|
12,500,000 |
|
Weighted-average number of Class B
common shares outstanding Basic and diluted |
|
|
12,500,000 |
|
|
|
|
12,500,000 |
|
|
|
|
12,500,000 |
|
Weighted-average number of total common
shares outstanding Basic and diluted |
|
|
25,000,000 |
|
|
|
|
25,000,000 |
|
|
|
|
25,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Results for two Suezmax tankers, the Ganges Spirit and the Narmada Spirit, for the period
prior to their acquisition by the Company on April 7, 2008 when they were owned and operating
under Teekay Corporation, are referred to as the Dropdown Predecessor. Earnings per share is
determined by dividing net income, after deducting the amount of net income attributable to
the Dropdown Predecessor, by the weighted average number of shares outstanding during the
applicable period. Dropdown Predecessor amounts included in the financial results are
summarized for the respective periods in note (4) below. |
|
(2) |
|
General and administrative expense for the three months ended December 31, 2008 includes a
$0.7 million reversal of previously accrued amounts relating incentive compensation and a
performance fee for a subsidiary of Teekay Corporation that manages the Companys fleet. |
|
(3) |
|
Includes realized losses of $1.4 million, $0.7 million, and $0.2 million, for the three
months ended March 31, 2009, December 31, 2008 and March 31, 2008, respectively. |
|
(4) |
|
The following table provides a reconciliation of adjusted net income, a non-GAAP measure, to
reported GAAP-based net income (loss) for the respective periods, adjusting for specific items
affecting net income (loss) which are typically excluded by securities analysts in their
published estimates of the Companys financial results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
2009 |
|
2008 |
|
2008 |
Net income (loss) as reported |
|
|
14,133 |
|
|
|
(847 |
) |
|
|
10,494 |
|
Net income attributable to the Dropdown Predecessor |
|
|
|
|
|
|
|
|
|
|
(812 |
) |
Unrealized (gain) loss on interest rate swap |
|
|
(2,382 |
) |
|
|
13,811 |
|
|
|
4,356 |
|
|
Adjusted net income |
|
|
11,751 |
|
|
|
12,964 |
|
|
|
14,038 |
|
Adjusted earnings per share |
|
$ |
0.47 |
|
|
$ |
0.52 |
|
|
$ |
0.56 |
|
- more -
5
TEEKAY TANKERS LTD.
SUMMARY CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
As at |
|
As at |
|
|
March 31, |
|
December 31, |
|
|
2009 |
|
2008 |
|
|
(unaudited) |
|
(audited) |
ASSETS |
|
|
|
|
|
|
|
|
Cash |
|
|
22,412 |
|
|
|
26,698 |
|
Pool receivable from related parties |
|
|
5,870 |
|
|
|
8,365 |
|
Other current assets |
|
|
3,370 |
|
|
|
3,667 |
|
Due from affiliates |
|
|
4,433 |
|
|
|
9,995 |
|
Vessels and equipment |
|
|
428,721 |
|
|
|
433,978 |
|
Other non-current assets |
|
|
3,367 |
|
|
|
3,437 |
|
Goodwill |
|
|
4,670 |
|
|
|
4,670 |
|
|
Total assets |
|
|
472,843 |
|
|
|
490,810 |
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
8,766 |
|
|
|
8,691 |
|
Current portion of long-term debt |
|
|
3,600 |
|
|
|
3,600 |
|
Current portion of derivative instruments |
|
|
3,352 |
|
|
|
2,716 |
|
Other current liabilities |
|
|
5,011 |
|
|
|
5,085 |
|
Due to affiliates |
|
|
1,388 |
|
|
|
2,305 |
|
Long-term debt |
|
|
314,328 |
|
|
|
325,228 |
|
Other long-term liabilities |
|
|
17,791 |
|
|
|
20,879 |
|
Stockholders equity |
|
|
118,607 |
|
|
|
122,306 |
|
|
Total liabilities and stockholders equity |
|
|
472,843 |
|
|
|
490,810 |
|
|
- more -
6
|
TEEKAY TANKERS LTD. |
SUMMARY CONSOLIDATED STATEMENTS OF CASH FLOWS |
(in thousands of U.S. dollars) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2009 |
|
2008 |
|
|
(unaudited) |
|
(unaudited) |
Cash and cash equivalents provided by (used for) |
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Net operating cash flow |
|
|
25,847 |
|
|
|
17,596 |
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Repayments of long-term debt |
|
|
(10,900 |
) |
|
|
(900 |
) |
Proceeds from long-term debt of Dropdown Predecessor |
|
|
|
|
|
|
44,027 |
|
Prepayment of long-term debt of Dropdown Predecessor |
|
|
|
|
|
|
(46,126 |
) |
Debt issuance costs |
|
|
|
|
|
|
(259 |
) |
Net advances to affiliates |
|
|
(535 |
) |
|
|
(9,207 |
) |
Contributed capital |
|
|
|
|
|
|
8,395 |
|
Cash dividends paid |
|
|
(18,000 |
) |
|
|
(2,875 |
) |
Share issuance costs |
|
|
|
|
|
|
(892 |
) |
|
Net financing cash flow |
|
|
(29,435 |
) |
|
|
(7,837 |
) |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Expenditures for vessels and equipment |
|
|
(698 |
) |
|
|
(121 |
) |
|
Net investing cash flow |
|
|
(698 |
) |
|
|
(121 |
) |
|
(Decrease) increase in cash and cash equivalents |
|
|
(4,286 |
) |
|
|
9,638 |
|
Cash and cash equivalents, beginning of the period |
|
|
26,698 |
|
|
|
34,839 |
|
|
Cash and cash equivalents, end of the period |
|
|
22,412 |
|
|
|
44,477 |
|
|
- more -
7
TEEKAY TANKERS LTD.
APPENDIX A CASH DIVIDEND CALCULATION
(in thousands of U.S. dollars)
Cash Available for Distribution
The Company has adopted a dividend policy to pay a variable quarterly dividend equal to its Cash
Available for Distribution, subject to any reserves its board of directors may from time to time
determine are required for the prudent conduct of its business. Cash Available for Distribution
represents net income plus depreciation and amortization, unrealized losses from derivatives,
non-cash items and any write-offs or other non-recurring items, less unrealized gains from
derivatives.
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, 2009 |
|
|
(unaudited) |
|
Net income |
|
|
14,133 |
|
Add: |
|
|
|
|
Depreciation and amortization |
|
|
5,955 |
|
Less: |
|
|
|
|
Unrealized gain from interest rate swap |
|
|
(2,382 |
) |
Amortization of debt issuance costs and other |
|
|
(43 |
) |
|
Cash Available for Distribution |
|
|
17,663 |
|
|
|
|
|
|
Less: |
|
|
|
|
Reserve for scheduled drydockings |
|
|
(2,000 |
) |
Reserve for debt principal repayment |
|
|
(900 |
) |
|
Cash dividend |
|
|
14,763 |
|
|
|
|
|
|
Weighted-average number of total common shares outstanding |
|
|
25,000,000 |
|
|
|
|
|
|
|
Cash dividend per share (rounded) |
|
$ |
0.59 |
|
|
- more -
8
FORWARD LOOKING STATEMENTS
This release contains forward-looking statements (as defined in Section 21E of the Securities
Exchange Act of 1934, as amended) which reflect managements current views with respect to
certain future events and performance, including statements regarding: the Companys future
growth prospects; tanker market fundamentals, including the balance of supply and demand in the
tanker market, and spot tanker charter rates; the estimated dividends per share for the quarter
ending June 30, 2009 based on various spot tanker rates; the amount and timing of cash flow
accretion related to the acquired Suezmax tanker, the Ashkini Spirit; the Companys mix of spot
market and time-charter trading; the Companys ability to generate surplus cash flow and pay
dividends; and the potential for Teekay Tankers to acquire additional vessels from third
parties or Teekay Corporation, including an existing Suezmax tanker which the Company has the
option to acquire prior to June 19, 2010. The following factors are among those that could
cause actual results to differ materially from the forward-looking statements, which involve
risks and uncertainties, and that should be considered in evaluating any such statement:
changes in the production of or demand for oil; changes in trading patterns significantly
affecting overall vessel tonnage requirements; changes in applicable industry laws and
regulations and the timing of implementation of new laws and regulations; the potential for
early termination of short- or medium-term contracts and inability of the Company to renew or
replace short- or medium-term contracts; changes in interest rates and the capital markets;
increases in the Companys expenses, including any unscheduled drydocking expenses; the
Companys ability to raise financing to purchase additional vessels; the ability of Teekay
Tankers board of directors to establish cash reserves for the prudent conduct of Teekay
Tankers business or otherwise; and other factors discussed in Teekay Tankers filings from
time to time with the United States Securities and Exchange Commission, including its Report on
Form 20-F for the fiscal year ended December 31, 2008. The Company expressly disclaims any
obligation or undertaking to release publicly any updates or revisions to any forward-looking
statements contained herein to reflect any change in the Companys expectations with respect
thereto or any change in events, conditions or circumstances on which any such statement is
based.
- end -
9