Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-25045
CENTRAL FEDERAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
34-1877137 |
|
|
|
(State or other jurisdiction of
|
|
(IRS Employer |
incorporation or organization)
|
|
Identification No.) |
2923 Smith Road, Fairlawn, Ohio 44333
(Address of principal
executive offices) (Zip Code)
(330) 666-7979
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of October 31, 2009, there were 4,100,337 shares of the registrants Common Stock outstanding.
CENTRAL FEDERAL CORPORATION
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2009
INDEX
CENTRAL FEDERAL CORPORATION
PART I. Financial Information
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9,400 |
|
|
$ |
4,177 |
|
Securities available for sale |
|
|
22,824 |
|
|
|
23,550 |
|
Loans held for sale |
|
|
943 |
|
|
|
284 |
|
Loans, net of allowance of $4,619 and $3,119 |
|
|
233,938 |
|
|
|
233,922 |
|
Federal Home Loan Bank stock |
|
|
1,942 |
|
|
|
2,109 |
|
Loan servicing rights |
|
|
91 |
|
|
|
112 |
|
Premises and equipment, net |
|
|
4,926 |
|
|
|
5,246 |
|
Bank owned life insurance |
|
|
3,989 |
|
|
|
3,892 |
|
Deferred tax asset |
|
|
|
|
|
|
1,598 |
|
Accrued interest receivable and other assets |
|
|
2,373 |
|
|
|
2,891 |
|
|
|
|
|
|
|
|
|
|
$ |
280,426 |
|
|
$ |
277,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest bearing |
|
$ |
16,458 |
|
|
$ |
14,557 |
|
Interest bearing |
|
|
199,439 |
|
|
|
193,090 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
215,897 |
|
|
|
207,647 |
|
Federal Home Loan Bank advances |
|
|
30,942 |
|
|
|
29,050 |
|
Advances by borrowers for taxes and insurance |
|
|
111 |
|
|
|
167 |
|
Accrued interest payable and other liabilities |
|
|
2,919 |
|
|
|
2,687 |
|
Subordinated debentures |
|
|
5,155 |
|
|
|
5,155 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
255,024 |
|
|
|
244,706 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock, Series A, $.01 par value; $7,225 aggregate
liquidation value, 1,000,000 shares authorized;
7,225 shares issued |
|
|
7,010 |
|
|
|
6,989 |
|
Common stock, $.01 par value; shares authorized;
12,000,000 in 2009 and 6,000,000 in 2008, shares issued;
4,658,870 in 2009 and 4,660,070 in 2008 |
|
|
47 |
|
|
|
47 |
|
Common stock warrants |
|
|
217 |
|
|
|
217 |
|
Additional paid-in capital |
|
|
27,502 |
|
|
|
27,455 |
|
Retained earnings (accumulated deficit) |
|
|
(6,738 |
) |
|
|
1,262 |
|
Accumulated other comprehensive income |
|
|
609 |
|
|
|
350 |
|
Treasury stock, at cost, 558,533 shares |
|
|
(3,245 |
) |
|
|
(3,245 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
25,402 |
|
|
|
33,075 |
|
|
|
|
|
|
|
|
|
|
$ |
280,426 |
|
|
$ |
277,781 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
CENTRAL FEDERAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
3,239 |
|
|
$ |
3,815 |
|
|
$ |
9,962 |
|
|
$ |
11,524 |
|
Securities |
|
|
278 |
|
|
|
324 |
|
|
|
863 |
|
|
|
1,017 |
|
Federal Home Loan Bank stock dividends |
|
|
26 |
|
|
|
28 |
|
|
|
73 |
|
|
|
81 |
|
Federal funds sold and other |
|
|
9 |
|
|
|
1 |
|
|
|
28 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,552 |
|
|
|
4,168 |
|
|
|
10,926 |
|
|
|
12,627 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,125 |
|
|
|
1,475 |
|
|
|
3,706 |
|
|
|
4,700 |
|
Federal Home Loan Bank advances and other debt |
|
|
249 |
|
|
|
346 |
|
|
|
800 |
|
|
|
1,144 |
|
Subordinated debentures |
|
|
46 |
|
|
|
74 |
|
|
|
155 |
|
|
|
247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,420 |
|
|
|
1,895 |
|
|
|
4,661 |
|
|
|
6,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
2,132 |
|
|
|
2,273 |
|
|
|
6,265 |
|
|
|
6,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
4,776 |
|
|
|
183 |
|
|
|
6,683 |
|
|
|
667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
(2,644 |
) |
|
|
2,090 |
|
|
|
(418 |
) |
|
|
5,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
97 |
|
|
|
91 |
|
|
|
258 |
|
|
|
260 |
|
Net gains on sales of loans |
|
|
170 |
|
|
|
33 |
|
|
|
501 |
|
|
|
130 |
|
Loan servicing fees, net |
|
|
8 |
|
|
|
9 |
|
|
|
26 |
|
|
|
27 |
|
Net gain on sales of securities |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
54 |
|
Earnings on bank owned life insurance |
|
|
33 |
|
|
|
31 |
|
|
|
97 |
|
|
|
94 |
|
Other |
|
|
5 |
|
|
|
2 |
|
|
|
18 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313 |
|
|
|
176 |
|
|
|
900 |
|
|
|
584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
1,133 |
|
|
|
991 |
|
|
|
3,276 |
|
|
|
3,036 |
|
Occupancy and equipment |
|
|
128 |
|
|
|
105 |
|
|
|
412 |
|
|
|
323 |
|
Data processing |
|
|
142 |
|
|
|
127 |
|
|
|
436 |
|
|
|
404 |
|
Franchise taxes |
|
|
86 |
|
|
|
73 |
|
|
|
264 |
|
|
|
239 |
|
Professional fees |
|
|
152 |
|
|
|
160 |
|
|
|
594 |
|
|
|
325 |
|
Director fees |
|
|
29 |
|
|
|
34 |
|
|
|
80 |
|
|
|
102 |
|
Postage, printing and supplies |
|
|
21 |
|
|
|
32 |
|
|
|
133 |
|
|
|
127 |
|
Advertising and promotion |
|
|
12 |
|
|
|
12 |
|
|
|
26 |
|
|
|
39 |
|
Telephone |
|
|
26 |
|
|
|
23 |
|
|
|
78 |
|
|
|
67 |
|
Loan expenses |
|
|
13 |
|
|
|
6 |
|
|
|
31 |
|
|
|
14 |
|
Foreclosed assets, net |
|
|
(1 |
) |
|
|
(18 |
) |
|
|
(1 |
) |
|
|
(10 |
) |
Depreciation |
|
|
114 |
|
|
|
167 |
|
|
|
350 |
|
|
|
518 |
|
FDIC Premiums |
|
|
111 |
|
|
|
36 |
|
|
|
447 |
|
|
|
49 |
|
Other |
|
|
93 |
|
|
|
116 |
|
|
|
295 |
|
|
|
343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,059 |
|
|
|
1,864 |
|
|
|
6,421 |
|
|
|
5,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(4,390 |
) |
|
|
402 |
|
|
|
(5,939 |
) |
|
|
877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
2,298 |
|
|
|
117 |
|
|
|
1,757 |
|
|
|
244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(6,688 |
) |
|
|
285 |
|
|
|
(7,696 |
) |
|
$ |
633 |
|
Preferred stock dividends and accretion of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
discount on preferred stock |
|
|
(102 |
) |
|
|
|
|
|
|
(305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders |
|
$ |
(6,790 |
) |
|
$ |
285 |
|
|
$ |
(8,001 |
) |
|
$ |
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.66 |
) |
|
$ |
0.07 |
|
|
$ |
(1.95 |
) |
|
$ |
0.15 |
|
Diluted |
|
$ |
(1.66 |
) |
|
$ |
0.07 |
|
|
$ |
(1.95 |
) |
|
$ |
0.15 |
|
See accompanying notes to consolidated financial statements.
4
CENTRAL FEDERAL CORPORATION
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(Dollars in thousands except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
Earnings |
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
Preferred |
|
|
Common |
|
|
Stock |
|
|
Paid-In |
|
|
(Accumulated |
|
|
Comprehensive |
|
|
Treasury |
|
|
Stockholders |
|
|
|
Stock |
|
|
Stock |
|
|
Warrants |
|
|
Capital |
|
|
Deficit) |
|
|
Income |
|
|
Stock |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
$ |
6,989 |
|
|
$ |
47 |
|
|
$ |
217 |
|
|
$ |
27,455 |
|
|
$ |
1,262 |
|
|
$ |
350 |
|
|
$ |
(3,245 |
) |
|
$ |
33,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,696 |
) |
|
|
|
|
|
|
|
|
|
|
(7,696 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
259 |
|
|
|
|
|
|
|
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,437 |
) |
|
Preferred stock offering costs |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
Accretion of discount on preferred stock |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Release of 9,709 stock based incentive plan shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
Forfeiture of 1,200 stock based incentive plan shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Tax benefits from dividends on unvested stock based incentive plan shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Tax effect from vesting of stock based incentive plan shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
Stock option expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
7,010 |
|
|
$ |
47 |
|
|
$ |
217 |
|
|
$ |
27,502 |
|
|
$ |
(6,738 |
) |
|
$ |
609 |
|
|
$ |
(3,245 |
) |
|
$ |
25,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
CENTRAL FEDERAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(6,688 |
) |
|
$ |
285 |
|
|
$ |
(7,696 |
) |
|
$ |
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gain on securities
available for sale |
|
|
164 |
|
|
|
149 |
|
|
|
393 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Reclassification adjustment for gains
later recognized in net income |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
(54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain |
|
|
164 |
|
|
|
139 |
|
|
|
393 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax effect |
|
|
(56 |
) |
|
|
(47 |
) |
|
|
(134 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
108 |
|
|
|
92 |
|
|
|
259 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(6,580 |
) |
|
$ |
377 |
|
|
$ |
(7,437 |
) |
|
$ |
649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
6
CENTRAL FEDERAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
$ |
(955 |
) |
|
$ |
1,022 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
|
|
2,064 |
|
Maturities, prepayments and calls |
|
|
4,872 |
|
|
|
8,087 |
|
Purchases |
|
|
(3,698 |
) |
|
|
(6,917 |
) |
Loan originations and payments, net |
|
|
(2,518 |
) |
|
|
(2,038 |
) |
Loans purchased |
|
|
(2,231 |
) |
|
|
|
|
Proceeds from redemption of FHLB stock |
|
|
167 |
|
|
|
|
|
Purchase of FHLB stock |
|
|
|
|
|
|
(65 |
) |
Additions to premises and equipment |
|
|
(30 |
) |
|
|
(105 |
) |
Proceeds from the sale of premises and equipment |
|
|
1 |
|
|
|
1 |
|
Proceeds from the sale of foreclosed assets |
|
|
28 |
|
|
|
231 |
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
(3,409 |
) |
|
|
1,258 |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
8,220 |
|
|
|
15,039 |
|
Net change in short-term borrowings from the FHLB and other debt |
|
|
(5,850 |
) |
|
|
(23,250 |
) |
Proceeds from FHLB advances and other debt |
|
|
17,942 |
|
|
|
14,000 |
|
Repayments on FHLB advances and other debt |
|
|
(10,200 |
) |
|
|
(2,000 |
) |
Net change in advances by borrowers for taxes and insurance |
|
|
(56 |
) |
|
|
(75 |
) |
Cash dividends paid on common stock |
|
|
(205 |
) |
|
|
(655 |
) |
Cash dividends paid on preferred stock |
|
|
(251 |
) |
|
|
|
|
Costs associated with issuance of preferred stock |
|
|
(13 |
) |
|
|
|
|
Repurchase of common stock |
|
|
|
|
|
|
(1,632 |
) |
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
9,587 |
|
|
|
1,427 |
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
5,223 |
|
|
|
3,707 |
|
|
|
|
|
|
|
|
|
|
Beginning cash and cash equivalents |
|
|
4,177 |
|
|
|
3,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending cash and cash equivalents |
|
$ |
9,400 |
|
|
$ |
7,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
4,691 |
|
|
$ |
5,423 |
|
Income taxes paid |
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
Supplemental noncash disclosures: |
|
|
|
|
|
|
|
|
Transfers from loans to repossessed assets |
|
$ |
174 |
|
|
$ |
123 |
|
Loans issued to finance the sale of repossessed assets |
|
|
162 |
|
|
|
|
|
Loans transferred from held for sale to portfolio |
|
|
1,852 |
|
|
|
|
|
See accompanying notes to consolidated financial statements.
7
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation:
The consolidated financial statements include Central Federal Corporation and its wholly owned
subsidiaries, CFBank and Ghent Road, Inc. (together referred to as the Company). The accompanying
unaudited interim consolidated financial statements have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission (the SEC) and in compliance with U.S.
generally accepted accounting principles. Because this report is based on an interim period,
certain information and footnote disclosures normally included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been condensed or omitted.
In the opinion of the management of the Company, the accompanying unaudited interim consolidated
financial statements include all adjustments necessary for a fair presentation of the Companys
financial condition and the results of operations for the periods presented. These adjustments are
of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. Management has
evaluated events occurring subsequent to the balance sheet date
through November 16, 2009 (the date
on which the financial statements were issued). The financial performance reported for the
Company for each of the three and nine months ended September 30, 2009 is not necessarily
indicative of the results that may be expected for the full year. This information should be read
in conjunction with the Companys latest Annual Report to Shareholders and Form 10-K. Reference is
made to the accounting policies of the Company described in Note 1 of the Notes to Consolidated
Financial Statements contained in the Companys 2008 Annual Report that was filed as Exhibit 13.1
to the Companys Form 10-K for the year ended December 31, 2008. The Company has consistently
followed those policies in preparing this Form 10-Q.
Reclassifications: Some items in the prior period financial statements were reclassified
to conform to the current presentation.
Earnings (Loss) Per Common Share: Basic earnings (loss) per common share is net income
(loss) available to common stockholders divided by the weighted average number of common shares
outstanding during the period. Diluted earnings per common share includes the dilutive effect of
additional potential common shares issuable under stock options and stock warrants.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(6,688 |
) |
|
$ |
285 |
|
|
$ |
(7,696 |
) |
|
$ |
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends and accretion of discount on preferred stock |
|
|
(102 |
) |
|
|
|
|
|
|
(305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders |
|
$ |
(6,790 |
) |
|
$ |
285 |
|
|
$ |
(8,001 |
) |
|
$ |
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
4,099,429 |
|
|
|
4,110,326 |
|
|
|
4,099,710 |
|
|
|
4,268,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share |
|
$ |
(1.66 |
) |
|
$ |
0.07 |
|
|
$ |
(1.95 |
) |
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders |
|
$ |
(6,790 |
) |
|
$ |
285 |
|
|
$ |
(8,001 |
) |
|
$ |
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding for basic earnings per common
share |
|
|
4,099,429 |
|
|
|
4,110,326 |
|
|
|
4,099,710 |
|
|
|
4,268,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Dilutive effects of assumed exercises of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares and dilutive potential common shares |
|
|
4,099,429 |
|
|
|
4,110,326 |
|
|
|
4,099,710 |
|
|
|
4,270,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share |
|
$ |
(1.66 |
) |
|
$ |
0.07 |
|
|
$ |
(1.95 |
) |
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The following potential average common shares were anti-dilutive and not considered in computing
diluted earnings (loss) per common share because, with respect to the three and nine months ended
September 30, 2009, the Company had a loss from continuing operations and, with respect to the
three and nine months ended September 30, 2008, the exercise price of the options was greater than
the average stock price for these periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Stock options |
|
|
314,011 |
|
|
|
334,702 |
|
|
|
347,505 |
|
|
|
308,575 |
|
Stock warrants |
|
|
336,568 |
|
|
|
|
|
|
|
336,568 |
|
|
|
|
|
Adoption of New Accounting Standards:
In June 2009, the Financial Accounting Standards Board (FASB) ) issued Statement of Financial
Accounting Standards (SFAS) No. 168 which established the FASB Accounting Standards Codification
(ASC) as the single source of authoritative nongovernmental accounting principles for financial
statements that are presented in conformity with generally accepted accounting principles in the
United States. This pronouncement was effective for financial statements issued for interim and
annual periods ending after September 15, 2009. There was no impact on the Companys consolidated
financial statements upon adoption.
In December 2007, the FASB issued a pronouncement impacting ASC 805which established principles and
requirements for how an acquirer recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in an
acquiree, including the recognition and measurement of goodwill acquired in a business
combination. This pronouncement was effective for fiscal years beginning on or after December 15,
2008. Earlier adoption was prohibited. There was no impact on the Companys consolidated
financial statements upon adoption.
In December 2007, the FASB issued a pronouncement impacting ASC 810-10 which changed the accounting
and reporting for minority interests, which will be recharacterized as noncontrolling interests and
classified as a component of equity within the consolidated balance sheets. This pronouncement was
effective as of the beginning of the first fiscal year beginning on or after December 15,
2008. Earlier adoption was prohibited. There was no impact on the Companys consolidated financial
statements upon adoption.
In March 2008, the FASB issued a pronouncement impacting ASC 815-10 which amended and expanded the
disclosure requirements for derivative instruments and hedging activities. The pronouncement
required qualitative disclosure about objectives and strategies for using derivative and hedging
instruments, quantitative disclosures about fair value amounts of the instruments and gains and
losses on such instruments, as well as disclosures about credit-risk features in derivative
agreements. The pronouncement was effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with early application encouraged. The adoption
of this pronouncement did not have a material impact on the Companys consolidated financial
statements.
In June 2008, the FASB issued a pronouncement impacting ASC 260-10 which defined unvested
share-based payment awards that contain nonforfeitable rights to dividends as participating
securities that should be included in computing earnings per share using the two-class method. The
pronouncement was effective for the Companys financial statements for the year beginning on
January 1, 2009 and all prior-period earnings per share data were adjusted retrospectively. The
impact of adoption of this pronouncement was to reduce the Companys basic and diluted loss per
common share by $.01 for the nine months ended September 30, 2009. The impact of adoption on the
Companys earnings (loss) per common share was less than $.01 in each of the other periods
presented.
9
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
In April 2009, the FASB issued a pronouncement impacting ASC 805 that amended and clarified
application issues raised by preparers, auditors, and members of the legal profession on initial
recognition and measurement, subsequent measurement and accounting, and disclosure of assets and
liabilities arising from contingencies in a business combination. The pronouncement was effective
for assets or liabilities arising from contingencies in business combinations for which the
acquisition date was on or after the beginning of the first annual reporting period beginning on or
after December 15, 2008. There was no impact on the Companys consolidated financial statements
upon adoption.
In April 2009, the FASB issued a pronouncement impacting ASC 320-10 which amended existing guidance
for determining whether impairment is other-than-temporary for debt securities. The pronouncement
required an entity to assess whether it intends to sell, or it is more likely than not that it will
be required to sell a security in an unrealized loss position before recovery of its amortized cost
basis. If either of these criteria is met, the entire difference between amortized cost and fair
value is recognized in earnings. For securities that do not meet the aforementioned criteria, the
amount of impairment recognized in earnings is limited to the amount related to credit losses,
while impairment related to other factors is recognized in other comprehensive income.
Additionally, the pronouncement expanded and increased the frequency of existing disclosures about
other-than-temporary impairments for debt and equity securities. This pronouncement was effective
for interim and annual reporting periods ended after June 15, 2009, with early adoption permitted
for periods ended after March 15, 2009. The adoption of this pronouncement by the Company on April
1, 2009 did not have a material impact on its results of operations or financial position and the
Company has not experienced other-than-temporary impairment within its securities portfolio.
In April 2009, the FASB issued a pronouncement impacting ASC 820 that emphasized that even if there
has been a significant decrease in the volume and level of activity, the objective of a fair value
measurement remains the same. Fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or
distressed sale) between market participants. The pronouncement provided a number of factors to
consider when evaluating whether there has been a significant decrease in the volume and level of
activity for an asset or liability in relation to normal market activity. In addition, when
transactions or quoted prices are not considered orderly, adjustments to those prices based on the
weight of available information may be needed to determine the appropriate fair value. The
pronouncement also required increased disclosures. It was effective for interim and annual
reporting periods ended after June 15, 2009, and was applied prospectively. The adoption of this
pronouncement by the Company at June 30, 2009 did not have a material impact on its results of
operations or financial position.
In April 2009, the FASB issued a pronouncement impacting ASC 825-10-50 to require disclosures about
fair value of financial instruments for interim reporting periods of publicly traded companies that
were previously only required in annual financial statements. This pronouncement was effective for
interim reporting periods ended after June 15, 2009. Adoption of this pronouncement by the Company
at June 30, 2009 did not have a material impact on its results of operations or financial position
as it only required disclosures, which are included in Note 4.
In May 2009, the FASB issued a pronouncement, ASC 855, which set forth requirements for subsequent
events including establishing the period after the balance sheet date during which management shall
evaluate events or transactions that may occur for potential recognition or disclosure in the
financial statements, the circumstances under which an entity shall recognize events or
transactions, and the disclosures that an entity shall make about the events or transactions. The
pronouncement was effective for interim and annual reporting periods ended after June 15, 2009 and
was applied prospectively. Adoption of this pronouncement did not have a material impact on the
Companys financial condition and results of operations.
10
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Effect of Newly Issued But Not Yet Effective Accounting Standards:
In June 2009, the FASB issued a pronouncement that removes the concept of qualifying
special-purpose entity from ASC 810-10, modifies the financial-components approach and limits
circumstances in which a transferor derecognizes a portion or component of a financial asset when
the transferor has a continuing involvement with the financial asset. It clarifies the principle
of whether a transferor and all the entities included in the transferors financial statements
being presented have surrendered control over transferred financial assets. This pronouncement is
effective for the first annual reporting period that begins after November 15, 2009, for interim
periods within that first annual reporting period, and for interim and annual reporting periods
thereafter. Earlier application is prohibited. The adoption of this pronouncement is not expected
to have a material effect on the Companys consolidated financial statements.
In June 2009, the FASB issued a pronouncement impacting several topics in the ASC that requires an
enterprise to perform an analysis to determine whether the enterprises variable purpose interest
or interests give it a controlling financial interest in a variable interest entity, and requires
ongoing reassessments of whether the entity is the primary beneficiary of a variable interest
entity. This pronouncement is effective for the first annual reporting period that begins after
November 15, 2009, for interim periods within that first annual reporting period, and for interim
and annual reporting periods thereafter. Earlier application is prohibited. The adoption of this
pronouncement is not expected to have a material effect on the Companys consolidated financial
statements.
NOTE 2 SECURITIES
The following table summarizes the amortized cost and fair value of available-for-sale securities
at September 30, 2009 and December 31, 2008 and the corresponding amounts of unrealized gains and
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued by U.S. government-sponsored agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities residential |
|
$ |
5,496 |
|
|
$ |
392 |
|
|
$ |
|
|
|
$ |
5,888 |
|
Collateralized mortgage obligations |
|
|
14,662 |
|
|
|
519 |
|
|
|
|
|
|
|
15,181 |
|
Collateralized mortgage obligations issued
by private issuers |
|
|
1,744 |
|
|
|
11 |
|
|
|
|
|
|
|
1,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
21,902 |
|
|
$ |
922 |
|
|
$ |
|
|
|
$ |
22,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued by U.S. government-sponsored agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities residential |
|
$ |
6,671 |
|
|
$ |
254 |
|
|
$ |
(3 |
) |
|
$ |
6,922 |
|
Collateralized mortgage obligations |
|
|
16,349 |
|
|
|
289 |
|
|
|
(10 |
) |
|
|
16,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
23,020 |
|
|
$ |
543 |
|
|
$ |
(13 |
) |
|
$ |
23,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 2 SECURITIES (continued)
At September 30, 2009 there were no debt securities contractually due at a single maturity date.
The amortized cost and fair value, respectively, of securities available for sale which do not have
a single maturity date totaled $21,902 and $22,824, respectively.
Fair value of securities pledged was as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Pledged as collateral for: |
|
|
|
|
|
|
|
|
FHLB advances |
|
$ |
11,731 |
|
|
$ |
13,508 |
|
Public deposits |
|
|
3,611 |
|
|
|
3,058 |
|
Customer repurchase agreements |
|
|
2,112 |
|
|
|
3,098 |
|
Interest-rate swaps |
|
|
1,128 |
|
|
|
1,235 |
|
|
|
|
|
|
|
|
Total |
|
$ |
18,582 |
|
|
$ |
20,899 |
|
|
|
|
|
|
|
|
The following table summarizes available-for-sale securities with unrealized losses at December 31,
2008 aggregated by major security type and length of time in a continuous unrealized loss position.
There were no unrealized losses at September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
December 31, 2008 |
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
Description of Securities |
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued by U.S. governmentsponsored agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities residential |
|
$ |
568 |
|
|
$ |
(3 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
568 |
|
|
$ |
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations |
|
|
165 |
|
|
|
|
|
|
|
1,013 |
|
|
|
(10 |
) |
|
|
1,178 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
733 |
|
|
$ |
(3 |
) |
|
$ |
1,013 |
|
|
$ |
(10 |
) |
|
$ |
1,746 |
|
|
$ |
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the proceeds from sales of available-for-sale securities and
the realized gains and losses for the three and nine months ended September 30, 2009 and 2008 as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Proceeds |
|
$ |
|
|
|
$ |
1,011 |
|
|
$ |
|
|
|
$ |
2,064 |
|
Gross gains |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
54 |
|
Gross losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 2 SECURITIES (continued)
Other-Than-Temporary Impairment
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a quarterly
basis, and more frequently when economic or market conditions warrant such an evaluation. The
securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments
and applying the appropriate OTTI model. Securities classified as available for sale or
held-to-maturity are generally evaluated for OTTI under ASC 320, Investments Debt and Equity
Securities. However, certain purchased beneficial interests, including non-agency mortgage-backed
securities, asset-backed securities, and collateralized debt obligations that had credit ratings at
the time of purchase of below AA are evaluated using the model outlined in ASC 325-40-35-4. The
Company currently does not have any securities which are evaluated using the model outlined in ASC
325-40-35-4.
In determining OTTI under the ASC 320 model, management considers many factors, including: (1) the
length of time and the extent to which the fair value has been less than cost, (2) the financial
condition and near-term prospects of the issuer, (3) whether the market decline was affected by
macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or
more likely than not will be required to sell the debt security before its anticipated recovery.
The assessment of whether an other-than-temporary impairment exists involves a high degree of
subjectivity and judgment and is based on the information available to management at a point in
time.
When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on
whether an entity intends to sell the security or it is more likely than not it will be required to
sell the security before recovery of its amortized cost basis, less any current-period credit loss.
If an entity intends to sell or it is more likely than not it will be required to sell the security
before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be
recognized in earnings equal to the entire difference between the investments amortized cost basis
and its fair value at the balance sheet date. If an entity does not intend to sell the security and
it is not more likely than not that the entity will be required to sell the security before
recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into
the amount representing the credit loss and the amount related to all other factors. The amount of
the total OTTI related to the credit loss is determined based on the present value of cash flows
expected to be collected, and is recognized in earnings. The amount of the total OTTI related to
other factors is recognized in other comprehensive income, net of applicable taxes. The previous
amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of
the investment.
As of September 30, 2009, the Companys securities portfolio consisted of $22,824 of securities,
none of which were in an unrealized loss position. The Companys securities portfolio included one
private label collateralized mortgage obligation at September 30, 2009, which was rated AAA at
purchase and is not within the scope of ASC 325-40-35-4. The Company monitors the securitys
performance to insure it has adequate credit support.
13
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 3 LOANS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
39,335 |
|
|
$ |
40,945 |
|
Real estate: |
|
|
|
|
|
|
|
|
Single-family residential |
|
|
30,502 |
|
|
|
28,884 |
|
Multi-family residential |
|
|
38,229 |
|
|
|
41,495 |
|
Commercial |
|
|
103,392 |
|
|
|
99,652 |
|
Consumer |
|
|
27,405 |
|
|
|
26,429 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
238,863 |
|
|
|
237,405 |
|
Less: Net deferred loan fees |
|
|
(306 |
) |
|
|
(364 |
) |
Allowance for loan losses |
|
|
(4,619 |
) |
|
|
(3,119 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
233,938 |
|
|
$ |
233,922 |
|
|
|
|
|
|
|
|
Commercial
real estate loans include $3,982 and $2,872 in construction loans at September 30, 2009 and
December 31, 2008. Single-family residential real estate loans
include $287 and $180 in construction loans at September 30,
2009 and December 31, 2008.
Activity in the allowance for loan losses was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Beginning balance |
|
$ |
3,996 |
|
|
$ |
2,947 |
|
|
$ |
3,119 |
|
|
$ |
2,684 |
|
Provision for loan losses |
|
|
4,776 |
|
|
|
183 |
|
|
|
6,683 |
|
|
|
667 |
|
Reclassification of
allowance for losses on
loan-related commitments
(1) |
|
|
(51 |
) |
|
|
|
|
|
|
(51 |
) |
|
|
|
|
Loans charged-off |
|
|
(4,144 |
) |
|
|
(89 |
) |
|
|
(5,180 |
) |
|
|
(315 |
) |
Recoveries |
|
|
42 |
|
|
|
4 |
|
|
|
48 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
4,619 |
|
|
$ |
3,045 |
|
|
$ |
4,619 |
|
|
$ |
3,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reclassified to accrued interest payable and other liabilities in the consolidated balance
sheet. |
Individually impaired loans were as follows.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Period-end loans with no allocated allowance for loan losses |
|
$ |
6,822 |
|
|
$ |
|
|
Period-end loans with allocated allowance for loan losses |
|
|
4,375 |
|
|
|
2,257 |
|
|
|
|
|
|
|
|
Total |
|
$ |
11,197 |
|
|
$ |
2,257 |
|
|
|
|
|
|
|
|
Amount of the allowance for loan losses allocated |
|
$ |
1,333 |
|
|
$ |
514 |
|
|
|
|
|
|
|
|
14
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 3 LOANS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average of individually impaired loans during the period |
|
$ |
7,785 |
|
|
$ |
1,910 |
|
|
$ |
5,195 |
|
|
$ |
1,482 |
|
Interest income recognized during impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash-basis interest income recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans and loans past due over 90 days still on accrual were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Loans past due over 90 days still on accrual |
|
$ |
|
|
|
$ |
348 |
|
Nonaccrual loans: |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
570 |
|
|
$ |
646 |
|
Single-family residential real estate |
|
|
296 |
|
|
|
63 |
|
Multi-family residential real estate |
|
|
1,958 |
|
|
|
1,264 |
|
Commercial real estate |
|
|
8,025 |
|
|
|
|
|
Home equity lines of credit |
|
|
1,390 |
|
|
|
60 |
|
Other consumer |
|
|
26 |
|
|
|
31 |
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
$ |
12,265 |
|
|
$ |
2,064 |
|
|
|
|
|
|
|
|
Nonaccrual loans and loans past due over 90 days still on accrual include both smaller balance
single-family mortgage and consumer loans that are collectively evaluated for impairment and
individually classified impaired loans.
Nonaccrual loans in the above table include loans that were modified and identified as troubled
debt restructurings, where concessions had been granted to borrowers experiencing financial
difficulties. These concessions could include a reduction in the interest rate, payment extensions,
principal forgiveness, and other actions intended to maximize collection. At September 30, 2009,
troubled debt restructurings totaled $3,247, and included $2,179 in commercial real estate loans,
$570 in commercial loans, and $498 in home equity lines of credit. There were no troubled debt
restructurings at December 31, 2008.
15
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 4 FAIR VALUE
ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that
would be received for an asset or paid to transfer a liability (exit price) in the principal or
most advantageous market for the asset or liability in an orderly transaction between market
participants on the measurement date. ASC 820 also establishes a fair value hierarchy which
requires an entity to maximize the use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. The standard describes three levels of inputs that may be used to
measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted
prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions
about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate fair value.
The fair value of securities available for sale is determined using pricing models that vary based
on asset class and include available trade, bid, and other market information or matrix pricing,
which is a mathematical technique widely used in the industry to value debt securities without
relying exclusively on quoted prices for the specific securities but rather by relying on the
securities relationship to other benchmark quoted securities. (Level 2 inputs.)
The fair value of derivatives is based on the present value of future cash flows using the
prevailing interest rate curve. Our derivative instruments consist of interest-rate swaps and yield
maintenance provisions (embedded derivatives) in related loan agreements. Significant fair value
inputs can generally be verified and do not typically involve significant judgments by management.
(Level 2 inputs.)
The fair value of servicing rights is based on a valuation model that calculates the present value
of estimated net servicing income. The valuation model incorporates assumptions that market
participants would use in estimating future net servicing income. The Company is able to compare
the valuation model inputs and results to widely available published industry data for
reasonableness. (Level 2 inputs.)
The fair value of impaired loans with specific allocations of the allowance for loan losses is
generally based on real estate appraisals. These appraisals may utilize a single valuation approach
or a combination of approaches including comparable sales and the income approach. Adjustments are
routinely made in the appraisal process by the appraisers to adjust for differences between the
comparable sales and income data available. Such adjustments are typically significant and result
in a Level 3 classification of the inputs for determining fair value. (Level 3 inputs.)
16
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 4 FAIR VALUE (continued)
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
Fair Value |
|
|
|
Measurements at |
|
|
|
September 30, 2009 |
|
|
|
Using Significant |
|
|
|
Other Observable |
|
|
|
Inputs |
|
|
|
(Level 2) |
|
Assets: |
|
|
|
|
Securities available for sale: |
|
|
|
|
Issued by U.S. government-sponsored agencies: |
|
|
|
|
Mortgage-backed securities residential |
|
$ |
5,888 |
|
Collateralized mortgage obligations |
|
|
15,181 |
|
Collateralized mortgage obligations issued by private issuers |
|
|
1,755 |
|
Yield maintenance provisions (embedded derivatives) |
|
|
621 |
|
|
Liabilities: |
|
|
|
|
Interest-rate swaps |
|
$ |
621 |
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
Measurements at |
|
|
|
December 31, 2008 |
|
|
|
Using Significant Other |
|
|
|
Observable Inputs |
|
|
|
(Level 2) |
|
Assets: |
|
|
|
|
Securities available for sale: |
|
|
|
|
Mortgage-backed securities residential |
|
$ |
6,922 |
|
Collateralized mortgage obligations |
|
|
16,628 |
|
Yield maintenance provisions (embedded derivatives) |
|
|
929 |
|
|
Liabilities: |
|
|
|
|
Interest-rate swaps |
|
$ |
929 |
|
17
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 4 FAIR VALUE (continued)
Assets Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2009 Using |
|
|
|
Significant Other |
|
|
Significant |
|
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Loan servicing rights |
|
$ |
24 |
|
|
$ |
|
|
Impaired loans |
|
|
|
|
|
|
3,042 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2008 Using |
|
|
|
Significant Other |
|
|
Significant |
|
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Loan servicing rights |
|
$ |
52 |
|
|
$ |
|
|
Impaired loans |
|
|
|
|
|
|
1,743 |
|
At September 30, 2009, servicing rights, which are carried at the lower of cost or fair value, were
written down to fair value of $24, resulting in a valuation allowance of $7. At December 31, 2008,
servicing rights were written down to fair value of $52, resulting in a valuation allowance of $8.
There was a $1 increase in earnings with respect to servicing rights for the three and nine months
ended September 30, 2009. There was a $1 charge against earnings with respect to servicing rights
for the three and nine months ended September 30, 2008.
At September 30, 2009, impaired loans, which are measured for impairment using the fair value of
the collateral for collateral dependent loans, had a carrying amount of $4,375, with a valuation
allowance of $1,333, resulting in no provision for loan losses for the three months ended September
30, 2009, and an additional provision of $819 for the nine months ended September 30, 2009. At
December 31, 2008, impaired loans had a carrying amount of $2,257, with a valuation allowance of
$514. For the three and nine months ending September 30, 2008 impairment charges of $394 were
included in earnings.
18
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 4 FAIR VALUE (continued)
The carrying amounts and estimated fair values of financial instruments at September 30, 2009 and
December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9,400 |
|
|
$ |
9,400 |
|
|
$ |
4,177 |
|
|
$ |
4,177 |
|
Securities available for sale |
|
|
22,824 |
|
|
|
22,824 |
|
|
|
23,550 |
|
|
|
23,550 |
|
Loans held for sale |
|
|
943 |
|
|
|
968 |
|
|
|
284 |
|
|
|
287 |
|
Loans, net |
|
|
233,938 |
|
|
|
236,671 |
|
|
|
233,922 |
|
|
|
239,399 |
|
FHLB stock |
|
|
1,942 |
|
|
|
n/a |
|
|
|
2,109 |
|
|
|
n/a |
|
Accrued interest receivable |
|
|
956 |
|
|
|
956 |
|
|
|
1,100 |
|
|
|
1,100 |
|
Yield maintenance provisions (embedded derivatives) |
|
|
621 |
|
|
|
621 |
|
|
|
929 |
|
|
|
929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
(215,897 |
) |
|
|
(217,475 |
) |
|
|
(207,647 |
) |
|
|
(210,052 |
) |
FHLB advances |
|
|
(30,942 |
) |
|
|
(31,495 |
) |
|
|
(29,050 |
) |
|
|
(29,531 |
) |
Subordinated debentures |
|
|
(5,155 |
) |
|
|
n/a |
|
|
|
(5,155 |
) |
|
|
(5,155 |
) |
Accrued interest payable |
|
|
(275 |
) |
|
|
(275 |
) |
|
|
(301 |
) |
|
|
(301 |
) |
Interest-rate swaps |
|
|
(621 |
) |
|
|
(621 |
) |
|
|
(929 |
) |
|
|
(929 |
) |
The methods and assumptions used to estimate fair value are described as follows.
Carrying amount is the estimated fair value for cash and cash equivalents, short-term borrowings,
accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans
or deposits that reprice frequently and fully. The methods for determining the fair values for
securities were described previously. Fair value of loans held for sale is based on binding quotes
from third party investors. For fixed rate loans and for variable rate loans with infrequent
repricing or repricing limits, fair value is based on discounted cash flows using current market
rates applied to the estimated life and credit risk (entry price). The fair value for fixed rate
deposits with stated maturities was calculated by discounting contractual cash flows using current
market rates for instruments with similar maturities. Fair value of FHLB advances are based on
current rates for similar financing. It was not practicable to
determine the fair value of subordinated debentures because there is
no active market for this debt. It was not practicable to
determine the fair value of FHLB stock due to restrictions placed on its transferability. The
method for determining the fair values for derivatives (interest-rate swaps and yield maintenance
provisions) was described previously. The fair value of off-balance-sheet items is not considered
material.
19
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE
5 FEDERAL HOME LOAN BANK (FHLB) ADVANCES
Advances from the FHLB were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Maturities October 2009 thru May 2014,
fixed at rates from 1.90% to 4.96%,
averaging 3.03% |
|
$ |
30,942 |
|
|
$ |
|
|
Maturity January 2009 at .54% floating rate |
|
|
|
|
|
|
5,850 |
|
Maturities February 2009 thru July 2011,
fixed at rates from 2.48% to 5.60%,
averaging 3.98% |
|
|
|
|
|
|
23,200 |
|
|
|
|
|
|
|
|
Total |
|
$ |
30,942 |
|
|
$ |
29,050 |
|
|
|
|
|
|
|
|
Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances.
The advances were collateralized as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
First mortgage loans under a blanket lien arrangement |
|
|
26,914 |
|
|
$ |
26,285 |
|
Second mortgage loans |
|
|
299 |
|
|
|
462 |
|
Multi-family mortgage loans |
|
|
15,671 |
|
|
|
17,421 |
|
Home equity lines of credit |
|
|
13,368 |
|
|
|
19,271 |
|
Commercial real estate loans |
|
|
63,721 |
|
|
|
61,818 |
|
Securities |
|
|
11,731 |
|
|
|
13,508 |
|
|
|
|
|
|
|
|
Total |
|
$ |
131,704 |
|
|
$ |
138,765 |
|
|
|
|
|
|
|
|
Based on this collateral and CFBanks holdings of FHLB stock, CFBank is eligible to borrow up to a
total of $57,795 from the FHLB at September 30, 2009.
Payment information
|
|
|
|
|
Required payments over the next five years are: |
|
|
|
|
September 30, 2010 |
|
$ |
7,000 |
|
September 30, 2011 |
|
|
8,200 |
|
September 30, 2012 |
|
|
5,742 |
|
September 30, 2013 |
|
|
|
|
September 30, 2014 |
|
|
10,000 |
|
|
|
|
|
Total |
|
$ |
30,942 |
|
|
|
|
|
20
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 6 STOCK-BASED COMPENSATION
The Company has three stock-based compensation plans (the Plans), as described below, under which
awards have been or may be issued. Total compensation cost that has been charged against income
for those Plans was $22 and $66, respectively, for the three and nine months ended September 30,
2009, and $36 and $109, respectively, for the three and nine months ended September 30, 2008. The
total income tax benefit was $5 and $15, respectively, for the three and nine months ended
September 30, 2009, and $11 and $33, respectively, for the three and nine months ended September
30, 2008.
The Plans, which are stockholder-approved, provide for stock option grants and restricted stock
awards to directors, officers and employees. The 1999 Stock-Based Incentive Plan, which expired
July 13, 2009, provided 193,887 shares for stock option grants and 77,554 shares for restricted
stock awards. The 2003 Equity Compensation Plan (2003 Plan) as amended and restated, provided an
aggregate of 500,000 shares for stock option grants and restricted stock awards, of which up to
150,000 shares could be awarded in the form of restricted stock awards. The 2009 Equity
Compensation Plan (2009 Plan), which was approved by stockholders on May 21, 2009, replaced the
2003 Plan and provides 1,000,000 shares, plus any remaining shares available to grant or that are
later forfeited or expire under the 2003 Plan, that may be issued as stock option grants, stock
appreciation rights or restricted stock awards.
Stock Options
The Plans permit the grant of stock options to directors, officers and employees for up to
1,693,887 shares of common stock. The Company believes that such awards better align the interests
of its employees with those of its stockholders. Option awards are granted with an exercise price
equal to the market price of the Companys common stock on the date of grant, generally have
vesting periods ranging from one to five years, and are exercisable for ten years from the date of
grant.
The fair value of each option award is estimated on the date of grant using a closed form option
valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected
volatilities are based on historical volatilities of the Companys common stock. The Company uses
historical data to estimate option exercise and post-vesting termination behavior. Employee and
management stock options are tracked separately. The expected term of options granted is based on
historical data and represents the period of time that options granted are expected to be
outstanding, which takes into account that the options are not transferable. The risk-free
interest rate for the expected term of the option is based on the U.S. Department of the Treasury
yield curve in effect at the time of the grant.
The fair value of the options granted during the nine month periods ended September 30, 2009 and
2008 was determined using the following weighted-average assumptions as of the grant dates. There
were no options granted during the three month periods ended September 30, 2009 or 2008.
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
Risk-free interest rate |
|
|
1.64 |
% |
|
|
2.46 |
% |
Expected term (years) |
|
|
7 |
|
|
|
6 |
|
Expected stock price volatility |
|
|
27 |
% |
|
|
23 |
% |
Dividend yield |
|
|
3.63 |
% |
|
|
4.87 |
% |
21
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 6 STOCK-BASED COMPENSATION (continued)
A summary of stock option activity in the Plans for the nine months ended September 30, 2009
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Average Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Term (Years) |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, beginning of period |
|
|
416,377 |
|
|
$ |
8.47 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
800 |
|
|
|
2.75 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(103,166 |
) |
|
|
10.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, end of period |
|
|
314,011 |
|
|
$ |
7.85 |
|
|
|
6.7 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable, end of period |
|
|
214,406 |
|
|
$ |
9.78 |
|
|
|
5.8 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information related to the stock option Plans during the nine months ended September 30, 2009
and 2008 follows. There were no stock options granted during the three months ended September 30,
2009 or 2008. There were no stock options exercised during the nine months ended September 30,
2009 or 2008.
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted |
|
$ |
0.49 |
|
|
$ |
0.51 |
|
As of September 30, 2009, there was $19 of total unrecognized compensation cost related to
nonvested stock options granted under the Plans. The cost is expected to be recognized over a
weighted-average period of 1.4 years.
Restricted Stock Awards
The Plans permit the grant of restricted stock awards to directors, officers and employees.
Compensation is recognized over the vesting period of the shares based on the fair value of the
stock at grant date. The fair value of the stock was determined using the closing share price on
the date of grant and shares have vesting periods ranging from one to five years. There were
1,088,388 shares available to be issued under the Plans at September 30, 2009. There were no
shares issued during the nine months ended September 30, 2009, and there were 32,875 shares issued
during the nine months ended September 30, 2008.
22
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 6 STOCK-BASED COMPENSATION (continued)
A summary of changes in the Companys nonvested restricted shares for the nine months ended
September 30, 2009 follows:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant-Date Fair |
|
|
|
Shares |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
Nonvested shares outstanding at beginning of period |
|
|
49,583 |
|
|
$ |
5.72 |
|
Granted |
|
|
|
|
|
|
|
|
Vested |
|
|
(18,900 |
) |
|
|
6.04 |
|
Forfeited |
|
|
(1,200 |
) |
|
|
10.42 |
|
|
|
|
|
|
|
|
Nonvested shares outstanding at end of period |
|
|
29,483 |
|
|
$ |
5.32 |
|
|
|
|
|
|
|
|
As of September 30, 2009, there was $38 of total unrecognized compensation cost related to
nonvested shares granted under the Plans. The cost is expected to be recognized over a
weighted-average period of 1.0 year. The total fair value of shares vested during the three and
nine months ended September 30, 2009 was $0 and $56, respectively. The total fair value of shares
vested during the three and nine months ended September 30, 2008 was $0 and $66, respectively.
NOTE 7 DERIVATIVE INSTRUMENTS
The Company utilizes interest-rate swaps as part of its asset liability management strategy to help
manage its interest rate risk position, and does not use derivatives for trading purposes. The
notional amount of the interest-rate swaps does not represent amounts exchanged by the parties. The
amount exchanged is determined by reference to the notional amount and the other terms of the
individual interest-rate swap agreements. The Company was party to interest-rate swaps with a
combined notional amount of $6,857 at September 30, 2009 and $4,544 at December 31, 2008.
The objective of the interest rate swaps is to protect the related fixed rate commercial real
estate loans from changes in fair value due to changes in interest rates. The Company has a
program whereby it lends to its borrowers at a fixed rate with the loan agreement containing
two-way yield maintenance provision, which will be invoked in the event of prepayment of the loan,
and is expected to exactly offset the fair value of unwinding the swap. The yield maintenance
provision represents an embedded derivative which is bifurcated from the host loan contract and, as
such, the swaps and embedded derivatives are not designated as hedges. Accordingly, both
instruments are carried at fair value and changes in fair value are reported in current period
earnings. The Company currently does not have any derivatives designated as hedges. The fair
value of the yield maintenance provisions and interest-rate swaps is recorded in other assets and
other liabilities, respectively, in the consolidated balance sheet. Changes in the fair value of
the yield maintenance provisions and interest-rate swaps are reported currently in earnings, as
other noninterest income or other noninterest expense, in the consolidated statements of
operations. The cash flows on interest rate swaps are classified the same as the host loan in the
consolidated statements of cash flows, and are reflected in cash flows from operations.
23
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 7 DERIVATIVE INSTRUMENTS (continued)
The following tables set forth the fair value of derivative instruments at September 30, 2009 and
December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Values of Asset Derivative Instruments |
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Balance Sheet |
|
|
|
|
|
Balance Sheet |
|
|
|
Derivatives not designated as hedging instruments |
|
Location |
|
Fair Value |
|
|
Location |
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield maintenance provisions (embedded derivatives) |
|
Other assets |
|
$ |
621 |
|
|
Other assets |
|
$ |
929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total asset derivatives |
|
|
|
|
|
$ |
621 |
|
|
|
|
|
|
$ |
929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Values of Liability Derivative Instruments |
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Balance Sheet |
|
|
|
|
|
Balance Sheet |
|
|
|
Derivatives not designated as hedging instruments |
|
Location |
|
Fair Value |
|
|
Location |
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-rate swaps |
|
Other liabilities |
|
$ |
621 |
|
|
Other liabilities |
|
$ |
929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liability derivatives |
|
|
|
|
|
$ |
621 |
|
|
|
|
|
|
$ |
929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the gain (loss) recognized in income for the three and nine
months ended September 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of |
|
|
|
|
|
|
|
|
|
gain (loss) |
|
|
|
|
|
|
|
|
|
recognized in |
|
|
Three months ended |
|
|
Nine months ended |
|
Derivatives not designated as |
|
income on |
|
|
September 30, |
|
|
September 30, |
|
hedging instruments |
|
derivatives |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield maintenance provisions
(embedded derivatives) |
|
Other noninterest income |
|
$ |
122 |
|
|
$ |
137 |
|
|
$ |
(308 |
) |
|
$ |
177 |
|
Interest-rate swaps |
|
Other noninterest income |
|
|
(122 |
) |
|
|
(137 |
) |
|
|
308 |
|
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE
8 FEDERAL INCOME TAX
In prior years, the Company recorded income tax benefits for net operating loss carryforwards and
net benefits for other assets and liabilities that have a carrying amount different from their
federal income tax basis. These benefits were recorded as net deferred tax assets. Net deferred
tax assets were $1,598 at December 31, 2008. The Company recorded these benefits because it
believed they were more likely than not to be realized.
In light of the losses experienced by the Company in the three- and nine-month periods ended
September 30, 2009, the Company reassessed the conclusion that the net deferred tax assets recorded
at December 31, 2008 were realizable and established a valuation allowance reducing the carrying
amount of these assets to zero.
In the nine months ended September 30, 2009, the Company recorded additional tax benefits of $541,
largely due to the year-to-date net loss experienced by the Company.
As of September 30, 2009, the Company determined that the tax benefits recorded in 2009 were
unlikely to be recognizable as deferred tax assets at the end of the year and so reduced the amount
of benefits recorded in the year-to-date period to zero. No income tax expense or benefit is
recognized for the current year results of operations.
25
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
The following analysis discusses changes in financial condition and results of operations during
the periods included in the Consolidated Financial Statements which are part of this filing.
Forward-Looking Statements
Statements contained in this Form 10-Q which are not statements of historical fact are
forward-looking statements. Forward-looking statements include, but are not limited to: (1)
projections of revenues, income or loss, earnings or loss per common share, capital structure and
other financial items; (2) plans and objectives of the Company or its management or Board of
Directors; (3) statements regarding future events, actions or economic performance; and (4)
statements of assumptions underlying such statements. Words such as estimate, strategy, may,
believe, anticipate, expect, predict, will, intend, plan, targeted, and the
negative of these terms, or similar expressions, are intended to identify forward-looking
statements, but are not the exclusive means of identifying such statements. Forward-looking
statements involve risks and uncertainties. Actual results may differ materially from those
predicted by the forward-looking statements because of various factors and possible events,
including: (i) changes in political, economic or other factors such as inflation rates,
recessionary or expansive trends, and taxes; (ii) competitive pressures; (iii) fluctuations in
interest rates; (iv) the level of defaults and prepayments on loans made by CFBank; (v)
unanticipated litigation, claims or assessments; (vi) fluctuations in the cost of obtaining funds
to make loans; and (vii) regulatory changes. Further information on these and other risk factors
is included in the Companys Annual Report on Form 10-K for the year ended December 31, 2008, all
of which are difficult to predict and many of which are beyond our control. Forward-looking
statements speak only as of the date on which they are made and we undertake no obligation to
publicly release revisions to any forward-looking statements to reflect events or circumstances
after the date of such statements, unless required by law.
Business Overview
Central Federal Corporation is a unitary savings and loan holding company incorporated in Delaware
in 1998. Our primary business is the operation of our principal subsidiary, CFBank, a federally
chartered savings association formed in Ohio in 1892.
CFBank is a community-oriented financial institution offering a variety of financial services to
meet the needs of the communities we serve. Our business model emphasizes personalized service,
clients access to decision makers, solution-driven lending and quick execution, efficient use of
technology and the convenience of remote deposit, telephone banking, corporate cash management and
online internet banking. We attract deposits from the general public and use the deposits,
together with borrowings and other funds, primarily to originate commercial and commercial real
estate loans, single-family and multi-family residential mortgage loans and home equity lines of
credit. The majority of our customers are consumers and small businesses.
General
Our net income is dependent primarily on net interest income, which is the difference between the
interest income earned on loans and securities and the cost of funds, consisting of interest paid
on deposits and borrowed funds. Net interest income is affected by regulatory, economic and
competitive factors that influence interest rates, loan demand and deposit flows. Net income is
also affected by, among other things, loan fee income, provisions for loan losses, service charges,
gains on loan sales, operating expenses, and franchise and income taxes. Operating expenses
principally consist of employee compensation and benefits, occupancy, and other general and
administrative expenses. In general, results of operations are significantly affected by general
economic and competitive conditions, particularly changes in market interest rates, government
policies, and actions of regulatory authorities. Future changes in applicable laws, regulations or
government policies may also materially impact our performance.
26
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
As a result of the current economic situation, which has included failures of financial
institutions, investments in banks and other companies by the United States government, and
government-sponsored economic stimulus packages, one area of public and political focus is how and
the extent to which financial institutions are or should be regulated by the government. The
current economic environment may result in new or revised regulations that could have a material
effect on our operations and a material adverse impact on our performance.
The capital, credit and financial markets have experienced significant volatility and disruption
for more than a year. These conditions have had significant adverse effects on our national and
local economies, including declining real estate values; a widespread tightening in the
availability of credit; illiquidity in certain securities markets; increasing loan delinquencies,
foreclosures, personal and business bankruptcies and unemployment rates; declining consumer
confidence and spending; significant write-downs of asset values by financial institutions and
government-sponsored agencies; and a reduction of manufacturing and service business activity and
international trade. These conditions have also had significant impacts on the stock market
generally, and have contributed to significant declines in the trading prices of financial
institution stocks. We do not expect these difficult market conditions to improve in the short
term, and a continuation or worsening of these conditions could increase their adverse effects.
Adverse effects of these conditions on the Company could include increases in loan delinquencies
and charge-offs; increases in our loan loss reserves based on general economic factors; increases
to our specific loan loss reserves due to the impact of these conditions on specific borrowers or
the collateral for their loans; declines in the value of our securities portfolio; increases in our
cost of funds due to continued aggressive deposit pricing by local and national competitors with
liquidity needs; attrition of our core deposits due to this aggressive deposit pricing and/or
consumer concerns about the safety of their deposits; increases in regulatory and compliance costs;
and declines in the trading price of our common stock.
In October 2008, the U.S. Congress enacted the Emergency Economic Stabilization Act of 2008 in
response to the impact of the volatility and disruption in the credit and capital markets on the
financial sector. The U.S. Department of the Treasury and federal banking regulators continue to
implement programs under this and other legislation that are intended to address these conditions
and the asset quality, capital and liquidity issues they have caused for certain financial
institutions and to improve the general availability of credit for consumers and businesses.
Additionally, in February 2009, the U.S. Congress enacted the American Recovery and Reinvestment
Act of 2009 in an effort to save and create jobs, stimulate the U.S. economy and promote long-term
growth and stability. There can be no assurance that these acts or the programs that are
implemented under them will achieve their intended purposes. If they fail to achieve some or all
of those purposes, economic and market conditions could continue to worsen, which could adversely
affect our performance and/or the trading price of our common stock.
Other than discussed above and noted in the following narrative, we are not aware of any market or
institutional trends, other events, or uncertainties that are expected to have a material effect on
liquidity, capital resources or operations. We are not aware of any current recommendations by
regulators which would have a material effect on us if implemented, except as described above.
Managements discussion and analysis represents a review of our consolidated financial condition
and results of operations. This review should be read in conjunction with our consolidated
financial statements and related notes.
Financial Condition
General. Assets totaled $280.4 million at September 30, 2009 and increased $2.6 million, or 1.0%,
from $277.8 million at December 31, 2008. The increase in assets was due to growth in cash and
cash equivalents and an increase in loans held for sale, partially offset by a decline in the
deferred tax asset.
Cash and cash equivalents. Cash and cash equivalents totaled $9.4 million at September 30, 2009
and increased $5.2 million, from $4.2 million at December 31, 2008. The increase was primarily due
to increased holdings in
overnight investments at September 30, 2009. The Company expects to maintain these holdings for
liquidity purposes.
Securities. Securities available for sale totaled $22.8 million at September 30, 2009, and
decreased $730,000, or 3.1%, compared to $23.6 million at December 31, 2008 due to scheduled
maturities and repayments during the period in excess of purchases.
27
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Loans. Net loans totaled $233.9 million at September 30, 2009 and December 31, 2008. During the
nine months ended September 30, 2009, single-family mortgage loan balances increased $1.6 million,
or 5.6%, due to increased portfolio loan originations during the period. Consumer loans increased
$980,000, or 3.7% primarily due to the purchase of a $2.2 million auto loan portfolio. The increase
in single-family mortgage and consumer loan balances was offset by a $1.1 million decline in
commercial, commercial real estate and multi-family loan balances and a $1.5 million increase in
the allowance for loan losses. The $1.1 million decrease in commercial, commercial real estate and
multi-family loans was due to loan payoffs, repayments and charge-offs in excess of originations,
which totaled $26.8 million during the nine months ended September 30, 2009.
Allowance
for loan losses. The allowance for loan losses (ALLL) totaled
$4,619 at September 30, 2009 and increased $1,500, or 48.1%,
from $3,119 at December 30, 2008. The increase was primarily due
to a $3.5 million write-off of a single commercial loan balance
during the quarter ended September 30, 2009, continued adverse
economic conditions affecting loan performance, and an increase in
nonperforming loans and loan charge-offs. The ratio of the ALLL to
total loans totaled 1.94% at September 30, 2009, compared to
1.32% at December 31, 2008.
Management
analyzes the adequacy of the ALLL regularly through reviews of the
loan portfolio, including the nature and volume of the loan portfolio
and segments of the portfolio; industry and loan concentrations;
historical loss experience; delinquency statistics and the level of
nonperforming loans; specific problem loans; the ability of borrowers
to meet loan terms; an evaluation of collateral securing loans and
the market for various types of collateral; various collection
strategies; current economic conditions and trends; and other factors
that warrant recognition in providing for an adequate ALLL.
The
allowance consists of specific and general components. The specific
component relates to loans that are individually classified as
impaired. The general component covers loans not classified as
impaired and is based on historical loss experience adjusted for
current factors.
A loan
is impaired when full payment under the loan terms is not expected.
Commercial, multi-family residential and commercial real estate loans
over $500 are individually evaluated for impairment when 90 days
delinquent, or earlier than 90 days delinquent if information
regarding the payment capacity of the borrower indicates that
payment in full according to the loan terms is doubtful. If a loan is
determined to be impaired, the loan is evaluated to determine whether
an impairment loss should be recognized, either through a write-off
or specific valuation allowance, so that the loan is reported, net,
at the present value of estimated future cash flows using the
loans existing rate, or at the fair value of collateral, less
costs to sell, if repayment is expected solely from the collateral.
Large groups of smaller balance loans, such as consumer and
single-family residential real estate loans, are collectively
evaluated for impairment, and accordingly, they are not separately
identified for impairment disclosures.
The
ALLL methodology is designed as part of a thorough process that
incorporates managements current judgments about the credit
quality of the loan portfolio into determination of the ALLL in
accordance with generally accepted accounting principles and
supervisory guidance. During the quarter ended September 30,
2009, management updated its methodology for calculating the general
component of the ALLL to improve the analysis of historical loss
rates. Given the short nature of CFBanks commercial, commercial
real estate and multi-family residential real estate loan history,
and the current economic environment, the new methodology improves
managements ability to estimate probable incurred credit losses
in the portfolio. The general ALLL is calculated based on
CFBanks loan balances and actual historical payment default
rates. For loans with no actual payment default history, industry
estimates of payment default rates are applied based on loan type and
the state where the collateral is located. Results are then scaled
based on CFBanks internal loan risk ratings, and industry loss
rates are applied based on loan type. Industry information is
modified based on managements judgment regarding items specific
to CFBank, and primarily include the level and trend of past due and
nonaccrual loans and the current economic outlook.
Industry
information is adjusted by comparing the historical payment default
rates (bank and industry) against the current rate of payment default
to determine if the current level is high or low to history, or
rising or falling in light of the current economic outlook. The
adjustment process is dynamic, as current experience adds to
the historical information, and economic conditions and outlook
migrate over time. CFBank has experienced an increasing trend in past
due, nonaccrual and classified loans, and the industry information
was adjusted to reflect CFBanks portfolio performance, as well
as a continued adverse economic outlook.
We
believe the ALLL is adequate to absorb probable incurred credit
losses in the loan portfolio as of September 30, 2009; however,
future additions to the allowance may be necessary based on factors
such as deterioration in client business performance, slow economic
conditions, declines in cash flows and market conditions which result
in lower real estate values. Various regulatory agencies, as an
integral part of the examination process, periodically review the
ALLL. Such agencies may require additional provisions for loan losses
based upon information available at the time of their review.
Management continues to diligently monitor credit quality in the
existing portfolio and analyze potential loan opportunities carefully
in order to manage credit risk. An increase in the ALLL and loan
losses would occur if economic conditions and factors which affect
credit quality continue to worsen or do not improve.
Deposits.
Deposits totaled $215.9 million at September 30, 2009 and increased $8.3 million, or
4.0%, from $207.6 million at December 31, 2008. The increase in deposits was due to a $20.8
million increase in money market deposit account balances, a $1.9 million increase in non-interest
bearing checking accounts, and a $230,000 increase in savings accounts. The increase in money
market, non-interest bearing checking and savings account balances was offset by a $14.4 million
decrease in certificates of deposit account balances and a $295,000 decrease in interest bearing
checking accounts. The decrease in certificate of deposit account balances included the maturity of
$9.5 million in brokered deposit accounts that were not renewed, and a $7.9 million decline in
Certificate of Deposit Account Registry Service
® (CDARS) balances. CFBanks participation in the
CDARS program provides CFBank customers the ability to obtain full Federal Deposit Insurance
Corporation (FDIC) insurance on deposits of up to $50 million placed through the program.
CFBank is a participant in the FDICs Transaction Account Guarantee Program (TAGP). Under that
program, through June 10, 2010, all noninterest-bearing transaction accounts are fully guaranteed
by the FDIC for the entire amount in the account. Coverage under the TAGP is in addition to, and
separate from, the coverage available under the FDICs general deposit insurance rules.
FHLB advances. FHLB advances totaled $30.9 million at September 30, 2009 and increased $1.9
million, or 6.5%, from $29.1 million at December 31, 2008. FHLB advances are used as part of the
Companys asset liability management program, and the increase reflects managements decision in
2009 to extend the terms of these borrowings to take advantage of low current market interest
rates.
Stockholders equity. Stockholders equity totaled $25.4 million at September 30, 2009 and
decreased $7.7 million, or 23.2%, from $33.1 million at December 31, 2008 due to the net loss and
preferred stock dividends for the nine months ended September 30, 2009, partially offset by an
increase in the market value of the securities portfolio.
Comparison of the Results of Operations for the Three Months Ended September 30, 2009 and 2008
General. Net loss totaled $6.7 million for the quarter ended September 30, 2009, compared to net
income of $285,000 for the quarter ended September 30, 2008. The net loss for the quarter ended
September 30, 2009 was substantially due to a $4.8 million provision for loan losses and $3.8
million valuation allowance related to the deferred tax asset.
The $4.8 million provision for loan losses was recorded in response to adverse economic conditions
affecting loan performance, which resulted in an increase in nonperforming loans and loan
charge-offs. Net loan charge-offs totaled $4.1 million during the quarter ended September 30,
2009, and included $3.5 million related to the deterioration in financial condition of a
significant commercial loan customer. The net loan charge-offs reduced the
Companys near term estimates of future taxable income and the amount of the deferred tax asset
primarily related to net operating loss carryforwards considered realizable. The Company recorded a
$3.8 million valuation allowance to reduce the carrying amount of the deferred tax asset to zero at
September 30, 2009.
28
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Net interest income. Net interest income decreased $141,000, or 6.2%, and totaled $2.1 million for
the third quarter of 2009, compared to $2.3 million for the third quarter of 2008. Average
interest-earning assets increased $12.2 million in the third quarter of 2009, compared to the third
quarter of 2008, and included $7.2 million in funds received through the U.S. Department of the
Treasurys Capital Purchase Program (CPP). The average yield on interest-earning assets decreased
to 5.20% in the third quarter of 2009, compared to 6.36% in the third quarter of 2008, due to a
decline in market interest rates and an increase in nonperforming loans. The decline in the
average yield on interest-earning assets resulted in a 14.8% decrease in total interest income.
The average cost of interest-bearing liabilities also decreased, to 2.36% in the third quarter of
2009, from 3.17% in the third quarter of 2008, due to a decline in market interest rates. The
decrease in the average cost of interest-bearing liabilities resulted in a 25.1% decrease in total
interest expense. Net interest margin totaled 3.12% in the third quarter of 2009, compared to
3.47% in the third quarter of 2008.
Interest income. Interest income decreased $616,000, or 14.8%, to $3.6 million in the third
quarter of 2009, compared to $4.2 million in the third quarter of 2008. The decrease in interest
income was largely due to a decrease in income on loans and securities. Interest income on loans
declined $576,000, or 15.1%, to $3.2 million in the third quarter of 2009, from $3.8 million in the
third quarter of 2008. The decrease in income on loans was due to a decline in the average yield on
loans, partially offset by an increase in the average balance of loans. The average yield on loans
decreased 100 basis points (bp) to 5.51% in the third quarter of 2009, from 6.51% in the third
quarter of 2008. The decline in yield on loans was due to the origination of new loans at lower
market interest rates, lower reset rates on existing adjustable rate loans, and an increase in
nonperforming loans. The average balance of loans outstanding increased $769,000, or .3%, to
$235.0 million in the third quarter of 2009, from $234.2 million in the third quarter of 2008.
Interest income on securities decreased $46,000, or 14.2%, to $278,000 for the third quarter of
2009, from $324,000 in the third quarter of 2008. The decrease in income on securities was due to a
decrease in both the average yield and average balance of securities. The average yield on
securities decreased 16 bp to 4.95% in the third quarter of 2009, from 5.11% in the third quarter
of 2008. The decrease in the average yield on securities was due to securities purchases at lower
market interest rates in the current period. The average balance of securities decreased $2.2
million, or 8.8%, to $23.3 million in the third quarter of 2009, from $25.5 million in the third
quarter of 2008. The decrease in the average balance of securities was due to current period
securities maturities and repayments in excess of purchases.
Interest expense. Interest expense decreased $475,000, or 25.1%, to $1.4 million for the third
quarter of 2009, compared to $1.9 million in the third quarter of 2008. The decrease in interest
expense resulted from lower deposit and borrowing costs and a decrease in the average balance of
borrowings outstanding, partially offset by an increase in the average balance of deposits.
Interest expense on deposits decreased $350,000, or 23.7%, to $1.1 million in the third quarter of
2009, from $1.5 million in the third quarter of 2008. The decrease in interest expense on deposits
was due to a decline in the average cost of deposits, partially offset by an increase in average
deposit balances. The average cost of deposits decreased 86 bp to 2.23% in the third quarter of
2009, from 3.09% in the third quarter of 2008, due to lower market interest rates and reduced
deposit pricing in the current year quarter. Average deposit balances increased $11.3 million, or
5.9%, to $202.1 million in the third quarter of 2009, from $190.8 million in the third quarter of
2008. The increase in average deposit balances was predominantly due to growth in money market and
checking account balances partially offset by a decrease in certificate of deposit account
balances. Interest expense on FHLB advances and other debt, including subordinated debentures,
decreased $125,000, or 29.8%, to $295,000 in the third quarter of 2009, from $420,000 in the third
quarter of 2008. The decrease in expense on FHLB advances and other debt, including subordinated
debentures, was due to a decrease in the cost of these funds and a decrease in the related average
balances. The average cost of borrowings decreased 40 bp to 3.10% in the third quarter of 2009,
from 3.50% in the third quarter of 2008. The decrease in borrowing cost was due to lower market
interest rates in the current year period. Average balances on FHLB advances and other debt,
including
subordinated debentures, decreased $10.0 million, or 20.7%, to $38.1 million in the third quarter
of 2009, from $48.1 million in the third quarter of 2008. The decrease in the average balance was
primarily due to repayment of FHLB advances with funds from the growth in deposits and cash flows
from the securities portfolio.
29
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Provision for loan losses. Provisions for loan losses are based on managements estimate of
probable incurred credit losses in the loan portfolio and the
resultant ALLL
required, as described previously. The provision totaled
$4.8 million for the three months ended September 30, 2009, compared to $183,000 for the three
months ended September 30, 2008. The increase in the provision for loan losses in the current year
period was due to a $3.5 million write-off of a single commercial loan balance during the quarter
ended September 30, 2009, and continued adverse economic conditions affecting loan performance,
which resulted in an increase in nonperforming loans and loan charge-offs.
Nonperforming loans, which are nonaccrual loans and loans 90 days past due still accruing interest,
increased $9.9 million and totaled $12.3 million, or 5.14% of total loans, at September 30, 2009,
compared to $2.4 million, or 1.02% of total loans, at December 31, 2008. The increase in
nonperforming loans was primarily related to deterioration in the commercial real estate and home
equity lines of credit portfolios. At September 30, 2009, nonperforming loans included 10
commercial real estate loans totaling $8.0 million, 2 multi-family loans totaling $2.0 million, 3
commercial loans totaling $570,000, 6 home equity lines of credit totaling $1.4 million, 5
single-family mortgage loans totaling $296,000 and 1 consumer loan totaling $26,000.
Individually impaired loans, which are included in nonperforming loans, totaled $11.2 million at
September 30, 2009, compared to $2.3 million at
December 31, 2008. The amount of the ALLL specifically allocated to individually impaired loans totaled $1.3 million at September
30, 2009, compared to $514,000 at December 31, 2008.
Net charge-offs totaled $4.1 million, or 7.04% of average loans on an annualized basis, during the
three months ended September 30, 2009, compared to net charge-offs of $85,000, or 0.15% of average
loans on an annualized basis, during the three months ended September 30, 2008. Net charge-offs
during the three months ended September 30, 2009 included $3.6 million in commercial loans,
including $3.5 million related to one borrower; $328,000 in commercial real estate loans; $65,000
in home equity lines of credit; $99,000 in single-family mortgage loans; and $9,000 in other
consumer loans. Net charge-offs during the three months ended September 30, 2008 related primarily
to home equity lines of credit.
Noninterest income. Noninterest income increased $137,000, or 77.8%, and totaled $313,000 for the
quarter ended September 30, 2009, compared to $176,000 for the quarter ended September 30, 2008.
The increase in noninterest income was due to a $137,000 increase in net gains on sales of loans.
The increase in net gains on sales of loans was a result of an increase in mortgage loans
originated for sale, from $5.8 million during the third quarter of 2008 to $18.2 million during the
third quarter of 2009, and a positive change in CFBanks internal pricing policies.
The increase in mortgage loan production was due to low mortgage interest rates which resulted from
the Federal Reserve Board reducing rates to historically low levels in the fourth quarter of 2008,
and managements decision during 2008 to increase CFBanks staff of professional mortgage loan
originators, who have been successful in increasing this business despite the current depressed
condition of the housing market. The increase in mortgage loans originated for sale did not result
in a decline in the Banks mortgage portfolio, which increased $1.6 million during the nine months
ended September 30, 2009.
30
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Noninterest expense. Noninterest expense for the quarter ended September 30, 2009 increased
$195,000, or 10.5%, and totaled $2.1 million, compared to $1.9 million for the quarter ended
September 30, 2008. The increase in noninterest expense during the three months ended September 30,
2009 was primarily due to an increase in salaries and employee benefits and FDIC premiums. Salaries
and employee benefits increased $142,000 during the three months ended September 30, 2009 due to
increased staffing levels and salary adjustments compared to the prior year period. FDIC premiums
increased $75,000 during the three months ended September 30, 2009 due to higher quarterly
assessment rates and increased deposit balances. A one-time FDIC credit issued to CFBank as a
result of the Federal Deposit Insurance Reform Act of 2005 reduced premiums in the prior year
period.
On
November 12, 2009, the FDIC Board of Directors approved a Notice
of Proposed Rulemaking they had adopted on September 29, 2009 that
will require institutions to prepay, on December 31, 2009, their estimated quarterly risk-based
assessments for the fourth quarter of 2009, and all of 2010, 2011 and
2012. The assessment will
be based on a 5% annual growth rate in deposits from September 30, 2009, and include a 3 basis
point increase in the assessment rate beginning in 2011. The Company estimates that the prepaid
assessment due on December 31, 2009 will be approximately $1.4 million, and will be expensed over
the coverage period.
The ratio of noninterest expense to average assets was 2.85% for the quarter ended September 30,
2009, compared to 2.66% for the quarter ended September 30, 2008. The efficiency ratio was 84.21%
for the quarter ended September 30, 2009, compared to 76.42% for quarter ended September 30, 2008.
The increase in both ratios was a result of the increase in noninterest expense.
Income taxes. Income tax expense for the three months ended September 30, 2009 totaled $2.3
million compared to $117,000 for the prior year period. The increase in the income tax expense was
due to a $3.8 million valuation allowance against the deferred tax asset, discussed previously.
Comparison of the Results of Operations for the Nine Months Ended September 30, 2009 and 2008
General. Net loss totaled $7.7 million for the nine months ended September 30, 2009, compared to
net income of $633,000 for the nine months ended September 30, 2008. The net loss for the nine
months ended September 30, 2009 was substantially due to a $6.7 million provision for loan losses
and $3.8 million valuation allowance related to the deferred tax asset.
The $6.7 million provision for loan losses was recorded in response to adverse economic conditions
affecting loan performance, which resulted in an increase in nonperforming loans and loan
charge-offs. Net loan charge-offs totaled $5.1 million during the nine months ended September 30,
2009, and included $3.5 million related to the deterioration in financial condition of a
significant commercial loan customer. The net loan charge-offs reduced the Companys near term
estimates of future taxable income and the amount of the deferred tax asset primarily related to
net operating loss carryforwards considered realizable. The Company recorded a $3.8 million
valuation allowance to reduce the carrying amount of the deferred tax asset to zero at September
30, 2009.
Net interest income. Net interest income decreased $271,000, or 4.1%, and totaled $6.3 million for
the nine months ended September 30, 2009 compared to $6.5 million for the nine months ended
September 30, 2008. Average interest-earning assets increased $13.3 million for the nine months
ended September 30, 2009 compared to the same
period in 2008, and included $7.2 million in CPP proceeds, as previously discussed. The average
yield on interest-earning assets decreased to 5.35% for the nine months ended September 30, 2009,
compared to 6.49% for the same period in 2008, due to a decline in market interest rates, an
increase in nonperforming loans, and investment of the CPP funds in short-term investments prior to
contributing them as capital to CFBank in September 2009. The decline in the average yield on
interest-earning assets resulted in a 13.5% decrease in total interest income. The average cost of
interest-bearing liabilities also decreased, to 2.60% for the nine months ended September 30, 2009,
from 3.44% in the same period in 2008, due to a decline in market interest rates. The decrease in
the average cost of interest-bearing liabilities resulted in a 23.5% decrease in total interest
expense. Net interest margin totaled 3.07% in the nine months ended September 30, 2009, compared
to 3.36% in the same period in 2008.
31
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Interest income. Interest income decreased $1.7 million, or 13.5%, to $10.9 million for the nine
months ended September 30, 2009, compared to $12.6 million for the nine months ended September 30,
2008. The decrease in interest income was due to a decrease in income on loans and securities.
Interest income on loans decreased $1.5 million, or 13.6%, to $10.0 million for the nine months
ended September 30, 2009, from $11.5 million in the nine months ended September 30, 2008. The
decrease in income on loans was due to a decline in the average yield on loan partially offset by
an increase in the average balance of loans outstanding. The average yield on loans decreased 105
bp to 5.61% in the nine months ended September 30, 2009, from 6.66% in the nine months ended
September 30, 2008. The decline in yield was due to origination of new loans at lower market
interest rates, lower reset rates on existing adjustable rate loans, and an increase in
nonperforming loans. The average balance of loans outstanding increased $6.0 million, or 2.6%, to
$236.8 million for the nine months ended September 30, 2009, compared to $230.8 million for the
nine months ended September 30, 2008. Interest income on securities decreased $154,000, or 15.1%,
to $863,000 for the nine months ended September 30, 2009, from $1.0 million for the nine months
ended September 30, 2008. The decrease in income was primarily due to a decline in the average
balance of securities, slightly offset by an increase in the average yield on the portfolio. The
average balance of securities decreased $3.6 million, or 13.6%, to $23.0 million for the nine
months ended September 30, 2009, from $26.6 million for the nine months ended September 30, 2008.
The decrease in the average balance of securities was due to current period securities maturities
and repayments in excess of purchases. The average yield on securities increased 2 bp to 5.19% for
the nine months ended September 30, 2009, from 5.17% for the nine months ended September 30, 2008.
Interest expense. Interest expense decreased $1.4 million, or 23.5%, to $4.6 million for the nine
months ended September 30, 2009, compared to $6.1 million for the nine months ended September 30,
2008. The decrease in interest expense resulted from lower deposit and borrowing costs and a
decrease in the average balance of borrowings, partially offset by an increase in the average
balance of deposits. Interest expense on deposits decreased $1.0 million, or 21.1%, to $3.7 million
for the nine months ended September 30, 2009, from $4.7 million for the nine months ended September
30, 2008. The decrease in interest expense on deposits was due to a decline in the average cost of
deposits, partially offset by an increase in average deposit balances. The average cost of
deposits decreased 94 bp to 2.46% in the nine months ended September 30, 2009, from 3.40% in the
nine months ended September 30, 2008, due to lower market interest rates and reduced deposit
pricing in the current year period. Average deposit balances increased $17.0 million, or 9.2%, to
$201.1 million for the nine months ended September 30, 2009, from $184.1 million for the nine
months ended September 30, 2008. The increase in average deposit balances was due to growth in
money market and checking account balances, partially offset by a decrease in certificate of
deposit account balances. Interest expense on FHLB advances and other debt, including subordinated
debentures, decreased $436,000 to $955,000 for the nine months ended September 30, 2009, from $1.4
million for the nine months ended September 30, 2008. The decrease in interest expense on FHLB
advances and other debt, including subordinated debentures, was due to a decrease in the average
cost of borrowings and the average balance of FHLB advances. The average cost of borrowings,
including subordinated debentures, declined 21 bp to 3.38% in the nine months ended September 30,
2009, from 3.59% in the nine months ended September 30, 2008. The decrease in cost of borrowings
was the result of lower market interest rates in the current year period. The average balance of
FHLB advances decreased $14.0 million, or 30.1%, to $32.5 million for the nine months ended
September 30, 2009, from
$46.5 million for the nine months ended September 30, 2008. The decrease in the average balance was
primarily due to repayment of FHLB advances with funds from the growth in deposits and cash flows
from the securities portfolio.
Provision for loan losses. The provision for loan losses totaled $6.7 million for the nine months
ended September 30, 2009, compared to $667,000 for the nine months ended September 30, 2008. The
increase in the provision for loan losses in the current year period was due to a $3.5 million
write-off of a single commercial loan balance during the quarter ended September 30, 2009, and
continued adverse economic conditions affecting loan performance, which resulted in an increase in
nonperforming loans and loan charge-offs, as previously discussed.
32
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Net charge-offs totaled $5.1 million, or 2.92% of average loans on an annualized basis, during the
nine months ended September 30, 2009, compared to net charge-offs of $306,000, or 0.18% of average
loans on an annualized basis, during the nine months ended September 30, 2008. Net charge-offs
during the nine months ended September 30, 2009 included $3.8 million in commercial loans,
including $3.5 million related to one borrower; $972,000 in commercial real estate loans; $207,000
in home equity lines of credit; $162,000 in single-family mortgage loans; and $3 in other consumer
loans. Net charge-offs during the nine months ended September 30, 2008 related primarily to home
equity lines of credit.
Noninterest income. Noninterest income increased $316,000, or 54.1%, and totaled $900,000 for the
nine months ended September 30, 2009, compared to $584,000 for the nine months ended September 30,
2008. The increase in noninterest income was primarily due to a $371,000 increase in net gains on
sales of loans offset by a decrease in net gains on sale of securities. The increase in net gains
on sales of loans was a result of increased mortgage loans originated for sale, from $21.7 million
during the nine month ended September 30, 2008, to $51.7 million during the nine months ended
September 30, 2009. Prior year period net gains on sale of securities totaled $54,000 and included
a $23,000 gain recognized on the redemption of VISA, Inc. shares in the first quarter of 2008.
Noninterest expense. Noninterest expense for the nine months ended September 30, 2009 increased
$845,000, or 15.2%, and totaled $6.4 million, compared to $5.6 million for the nine months ended
September 30, 2008. The increase in noninterest expense during the nine months ended September 30,
2009 was primarily due to an increase in salaries and employee benefits, FDIC premiums and
professional fees. Salaries and employee benefits increased $240,000 due to increased staffing
levels and salary adjustments compared to the prior year period. FDIC premiums increased $398,000
due to higher quarterly assessment rates, an increase in deposit balances, and a $128,000 special
assessment to restore the reserve ratio of the Deposit Insurance Fund (DIF), as announced on May
22, 2009 by the FDIC Board of Directors. A one-time FDIC credit issued to CFBank as a result of the
Federal Deposit Insurance Reform Act of 2005 reduced premiums in the prior year periods.
Professional fees increased $269,000 due to legal and accounting fees related to the investigation
of certain deposit accounts associated with a third party payment processor, which are no longer
active, and legal fees related to nonperforming loans and regulatory filings.
The ratio of noninterest expense to average assets was 2.96% for the nine months ended September
30, 2009, compared to 2.68% for the nine months ended September 30, 2008. The efficiency ratio was
89.62% for the nine months ended September 30, 2009, compared to 78.91% for nine months ended
September 30, 2008. The increase in both ratios was a result of the increase in noninterest
expense.
Income taxes. Income tax expense for the nine months ended September 30, 2009 totaled $1.8
million, compared to $244,000 for the prior year period. The increase in the income tax expense
was due to a $3.8 million valuation allowance against the deferred tax asset, discussed previously.
Critical Accounting Policies
We follow financial accounting and reporting policies that are in accordance with U.S. generally
accepted accounting principles and conform to general practices within the banking industry. These
policies are presented in Note 1 to our audited consolidated financial statements in our 2008
Annual Report to Stockholders incorporated by reference into our 2008 Annual Report on Form 10-K.
Some of these accounting policies are considered to be
critical accounting policies, which are those policies that require managements most difficult,
subjective or complex judgments, often as a result of the need to make estimates about the effect
of matters that are inherently uncertain. Application of assumptions different than those used by
management could result in material changes in our financial position or results of operations. We
believe that the judgments, estimates and assumptions used in the preparation of the consolidated
financial statements are appropriate given the factual circumstances at the time.
33
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
We have identified accounting policies that are critical accounting policies, and an understanding
of these is necessary to understand our financial statements. One critical accounting policy
relates to determining the adequacy of the ALLL. The ALLL Policy provides a thorough, disciplined and consistently applied process that incorporates
managements current judgments about the credit quality of the loan portfolio into determination of
the ALLL in accordance with generally accepted accounting principles and
supervisory guidance. Management estimates the required allowance balance using historical loan
loss experience; the nature and volume of the loan portfolio and segments of the portfolio;
industry and loan concentrations; delinquency statistics and the level of nonperforming loans;
specific problem loans; the ability of borrowers to meet loan terms; an evaluation of collateral
securing loans and the market for various types of collateral; various collection strategies;
current economic conditions and trends; and other factors. Management believes that an adequate
ALLL has been established. Additional information regarding this policy is
included in the previous section captioned Allowance for
loan losses and in Notes 1 and 3 to the
consolidated financial statements in our 2008 Annual Report to Stockholders incorporated by
reference into our 2008 Annual Report on Form 10-K.
Another critical accounting policy relates to valuation of the deferred tax asset for net operating
losses. At year-end 2008, the Company had net operating loss carryforwards of approximately $2.9
million which expire at various dates from 2024 to 2028. The net loan charge-offs during quarter
ended September 30, 2009, which totaled $4.1 million, and the declining margin associated with the
increase in nonperforming loans, significantly reduced the Companys near term estimates of future
taxable income and the amount of the deferred tax asset primarily related to net operating loss
carryforwards considered realizable. As a result, a $3.8 million valuation allowance was recorded
to reduce the carrying amount of the deferred tax asset to zero at September 30, 2009. Additional
information is included in the previous section captioned Comparison of the Results of Operations
for the Three Months Ended September 30, 2009 and 2008 General and in Notes 1 and 12 to the
consolidated financial statements in our 2008 Annual Report to Stockholders incorporated by
reference into our 2008 Annual Report on Form 10-K.
Liquidity and Capital Resources
In general terms, liquidity is a measurement of ability to meet cash needs. The primary objective
in liquidity management is to maintain the ability to meet loan commitments and to repay deposits
and other liabilities in accordance with their terms without an adverse impact on current or future
earnings. Principal sources of funds are deposits, amortization and prepayments of loans,
maturities, sales and principal receipts of securities available for sale, borrowings and
operations. While maturities and scheduled amortization of loans are predictable sources of funds,
deposit flows and loan prepayments are greatly influenced by general interest rates, economic
conditions and competition.
CFBank is required by regulation to maintain sufficient liquidity to ensure its safe and sound
operation. Thus, adequate liquidity may vary depending on CFBanks overall asset/liability
structure, market conditions, the activities of competitors and the requirements of our own deposit
and loan customers. Management believes that CFBanks liquidity is sufficient to meet its current
and anticipated needs and requirements.
Liquidity management is both a daily and long-term responsibility of management. We adjust our
investments in liquid assets, primarily cash, short-term investments and other assets that are
widely traded in the secondary market, based on our ongoing assessment of expected loan demand,
deposit flows, yields available on interest-earning deposits and securities and the objective of
our asset/liability management program. In addition to liquid assets, we have other sources of
liquidity available including, but not limited to, access to advances from the FHLB, borrowings
from the Federal Reserve Bank of Cleveland (FRB), lines of credit with commercial banks, use of
brokered deposits, the ability to obtain deposits by offering above-market interest rates, CFBanks
participation in the CDARS program, and the FDICs TAGP as previously discussed in the section
captioned Deposits. At September 30, 2009, CFBank had unused borrowing capacity with the FHLB,
the FRB, and under its lines of credit aggregating $47.1 million.
34
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
CFBank relies primarily on competitive rates, customer service and relationships with customers to
retain deposits. Based on our historical experience with deposit retention and current retention
strategies, we believe that, although it is not possible to predict future terms and conditions
upon renewal, a significant portion of deposits will remain with CFBank.
At September 30, 2009, CFBank exceeded all of its regulatory capital requirements to be considered
well-capitalized with a Tier 1 capital level of $26.3 million, or 9.5% of adjusted total assets,
which exceeds the required level of $13.9 million, or 5.0%; Tier 1 risk-based capital level of
$26.3 million, or 11.4% of risk-weighted assets, which exceeds the required level of $13.8 million,
or 6.0%; and total risk-based capital of $29.2 million, or 12.7% of risk-weighted assets, which
exceeds the required level of $23.1 million, or 10.0%.
35
CENTRAL FEDERAL CORPORATION
PART 1. Item 4T.
CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures. We maintain disclosure controls and procedures
that are designed to ensure that information required to be disclosed in our Securities Exchange
Act of 1934 (Exchange Act) reports is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms, and that such information is accumulated and
communicated to our management, including our principal executive officer and principal financial
officer, as appropriate, to allow timely decisions regarding required disclosure. Management, with
the participation of our principal executive and financial officers, has evaluated the
effectiveness of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on
such evaluation, our principal executive officer and principal financial officer have concluded
that, as of the end of such period, our disclosure controls and procedures are effective in
recording, processing, summarizing and reporting, on a timely basis, information required to be
disclosed by us in the reports we file or submit under the Exchange Act.
Changes in internal control over financial reporting. We made no changes in our internal
controls over financial reporting or in other factors that could significantly affect these
controls in the third quarter of 2009 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
36
CENTRAL FEDERAL CORPORATION
PART II. Other Information
See Exhibit Index at page 39 of this report on Form 10-Q.
37
CENTRAL
FEDERAL CORPORATION
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
CENTRAL FEDERAL CORPORATION
|
|
Dated: November 16, 2009 |
By: |
/s/ Mark S. Allio
|
|
|
|
Mark S. Allio |
|
|
|
Chairman of the Board, President and
Chief Executive Officer |
|
|
|
|
Dated: November 16, 2009 |
By: |
/s/ Therese Ann Liutkus
|
|
|
|
Therese Ann Liutkus, CPA |
|
|
|
Treasurer and Chief Financial Officer |
|
38
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
3.1 |
|
|
Certificate of Incorporation of the registrant (incorporated by reference to Exhibit
3.1 to the registrants Registration Statement on Form SB-2 No. 333-64089, filed with
the Commission on September 23, 1998) |
|
3.2 |
|
|
Amendment to Certificate of Incorporation of the registrant (incorporated by
reference to Exhibit 3.2 to the registrants Registration Statement on Form S-2 No.
333-129315, filed with the Commission on October 28, 2005) |
|
3.3 |
|
|
Second Amended and Restated Bylaws of the registrant (incorporated by reference to
Exhibit 3.3 to the registrants Form 10-K for the fiscal year ended December 31,
2007, filed with the Commission on March 27, 2008) |
|
3.4 |
|
|
Amendment to Certificate of Incorporation of the registrant (incorporated by
reference to Exhibit 3.4 to the registrants Form 10-Q for the quarter ended June 30,
2009, filed with the Commission on August 14, 2009) |
|
4.1 |
|
|
Form of Stock Certificate of Central Federal Corporation (incorporated by reference
to Exhibit 4.0 to the registrants Registration Statement on Form SB-2 No. 333-64089,
filed with the Commission on September 23, 1998) |
|
4.2 |
|
|
Certificate of Designations of Fixed Rate Cumulative Perpetual Preferred Stock,
Series A, of Central Federal Corporation (incorporated by reference to Exhibit 3.1 to
the registrants Current Report on Form 8-K, filed with the Commission on December 5,
2008) |
|
4.3 |
|
|
Warrant, dated December 5, 2008, to purchase shares of common stock of the Registrant
(incorporated by reference to Exhibit 4.1 to the registrants Current Report on Form
8-K, filed with the Commission on December 5, 2008) |
|
|
11.1 |
|
|
Statement Re: Computation of Per Share Earnings |
|
31.1 |
|
|
Rule 13a-14(a) Certifications of the Chief Executive Officer |
|
31.2 |
|
|
Rule 13a-14(a) Certifications of the Chief Financial Officer |
|
32.1 |
|
|
Section 1350 Certifications of the Chief Executive Officer and Chief Financial Officer |
39