Form 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-13779
W. P. CAREY & CO. LLC
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State of incorporation)
|
|
13-3912578
(I.R.S. Employer Identification No.) |
|
|
|
50 Rockefeller Plaza |
|
|
New York, New York
|
|
10020 |
(Address of principal executive offices)
|
|
(Zip Code) |
Investor Relations (212) 492-8920
(212) 492-1100
(Registrants telephone numbers, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Registrant had 39,221,643 shares of common stock, no par value, outstanding at April 30, 2010.
INDEX
Forward-Looking Statements
This Quarterly Report on Form 10-Q, including Managements Discussion and Analysis of Financial
Condition and Results of Operations in Item 2 of Part I of this Report, contains forward-looking
statements within the meaning of the federal securities laws. These forward-looking statements
generally are identified by the words believe, project, expect, anticipate, estimate,
intend, strategy, plan, may, should, will, would, will be, will continue, will
likely result, and similar expressions. It is important to note that our actual results could be
materially different from those projected in such forward-looking statements. You should exercise
caution in relying on forward-looking statements as they involve known and unknown risks,
uncertainties and other factors that may materially affect our future results, performance,
achievements or transactions. Information on factors which could impact actual results and cause
them to differ from what is anticipated in the forward-looking statements contained herein is
included in this report as well as in our other filings with the Securities and Exchange Commission
(the SEC), including but not limited to those described in Item 1A. Risk Factors in our Annual
Report on Form 10-K for the year ended December 31, 2009 as filed with the SEC on February 26, 2010
(the 2009 Annual Report). We do not undertake to revise or update any forward-looking statements.
Additionally, a description of our critical accounting estimates is included in the Managements
Discussion and Analysis of Financial Condition and Results of Operations section of our 2009 Annual
Report. There has been no significant change in our critical accounting estimates.
W. P. Carey 3/31/2010 10-Q - 1
PART I
Item 1. Financial Statements
W. P. CAREY & CO. LLC
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
Assets |
|
|
|
|
|
|
|
|
Investments in real estate: |
|
|
|
|
|
|
|
|
Real estate, at cost (inclusive of amounts attributable to consolidated variable interest
entities (VIEs) of $52,745 and $52,625, respectively) |
|
$ |
548,219 |
|
|
$ |
525,607 |
|
Operating real estate, at cost (inclusive of amounts attributable to VIEs of $25,665
and $25,665, respectively) |
|
|
85,947 |
|
|
|
85,927 |
|
Accumulated depreciation (inclusive of amounts attributable to consolidated VIEs of
$(26,452) and $(25,560), respectively) |
|
|
(112,910 |
) |
|
|
(112,286 |
) |
|
|
|
|
|
|
|
Net investments in properties |
|
|
521,256 |
|
|
|
499,248 |
|
Net investment in direct financing leases |
|
|
79,999 |
|
|
|
80,222 |
|
Equity investments in real estate and CPA® REITs |
|
|
309,075 |
|
|
|
304,990 |
|
|
|
|
|
|
|
|
Net investments in real estate |
|
|
910,330 |
|
|
|
884,460 |
|
Cash and cash equivalents (inclusive of amounts attributable to consolidated
VIEs of $75 and $108, respectively) |
|
|
33,096 |
|
|
|
18,450 |
|
Due from affiliates |
|
|
25,425 |
|
|
|
35,998 |
|
Intangible assets and goodwill, net |
|
|
88,744 |
|
|
|
85,187 |
|
Other assets, net (inclusive of amounts attributable to consolidated VIEs
of $1,674 and $1,504, respectively) |
|
|
32,562 |
|
|
|
69,241 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,090,157 |
|
|
$ |
1,093,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Non-recourse debt (inclusive of amounts attributable to consolidated VIEs of
$9,785 and $9,850, respectively) |
|
$ |
209,158 |
|
|
$ |
215,330 |
|
Line of credit |
|
|
150,000 |
|
|
|
111,000 |
|
Accounts payable, accrued expenses and other liabilities (inclusive of amounts attributable
to consolidated VIEs of $2,201 and $2,286, respectively) |
|
|
43,061 |
|
|
|
51,710 |
|
Income taxes, net |
|
|
37,790 |
|
|
|
43,831 |
|
Distributions payable |
|
|
19,718 |
|
|
|
31,365 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
459,727 |
|
|
|
453,236 |
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
|
7,411 |
|
|
|
7,692 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
W. P. Carey members equity: |
|
|
|
|
|
|
|
|
Listed shares, no par value, 100,000,000 shares authorized; 39,220,182 and 39,204,605 shares
issued and outstanding, respectively |
|
|
755,661 |
|
|
|
754,507 |
|
Distributions in excess of accumulated earnings |
|
|
(144,864 |
) |
|
|
(138,442 |
) |
Deferred compensation obligation |
|
|
10,249 |
|
|
|
10,249 |
|
Accumulated other comprehensive loss |
|
|
(4,532 |
) |
|
|
(681 |
) |
|
|
|
|
|
|
|
Total W. P. Carey members equity |
|
|
616,514 |
|
|
|
625,633 |
|
Noncontrolling interests |
|
|
6,505 |
|
|
|
6,775 |
|
|
|
|
|
|
|
|
Total equity |
|
|
623,019 |
|
|
|
632,408 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,090,157 |
|
|
$ |
1,093,336 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
W. P. Carey 3/31/2010 10-Q - 2
W. P. CAREY & CO. LLC
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Revenues |
|
|
|
|
|
|
|
|
Asset management revenue |
|
$ |
18,820 |
|
|
$ |
19,108 |
|
Structuring revenue |
|
|
6,834 |
|
|
|
10,409 |
|
Wholesaling revenue |
|
|
2,103 |
|
|
|
1,093 |
|
Reimbursed costs from affiliates |
|
|
15,048 |
|
|
|
9,874 |
|
Lease revenues |
|
|
16,465 |
|
|
|
16,785 |
|
Other real estate income |
|
|
3,821 |
|
|
|
3,213 |
|
|
|
|
|
|
|
|
|
|
|
63,091 |
|
|
|
60,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
General and administrative |
|
|
(17,601 |
) |
|
|
(19,099 |
) |
Reimbursable costs |
|
|
(15,048 |
) |
|
|
(9,874 |
) |
Depreciation and amortization |
|
|
(6,369 |
) |
|
|
(5,350 |
) |
Property expenses |
|
|
(2,435 |
) |
|
|
(1,667 |
) |
Other real estate expenses |
|
|
(1,815 |
) |
|
|
(2,131 |
) |
Impairment charges |
|
|
(7,152 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,420 |
) |
|
|
(38,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses |
|
|
|
|
|
|
|
|
Other interest income |
|
|
273 |
|
|
|
407 |
|
Income from equity investments in real estate and CPA® REITs |
|
|
9,142 |
|
|
|
1,387 |
|
Other income and (expenses) |
|
|
(664 |
) |
|
|
3,154 |
|
Interest expense |
|
|
(3,711 |
) |
|
|
(4,195 |
) |
|
|
|
|
|
|
|
|
|
|
5,040 |
|
|
|
753 |
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
17,711 |
|
|
|
23,114 |
|
Provision for income taxes |
|
|
(4,112 |
) |
|
|
(6,200 |
) |
|
|
|
|
|
|
|
Income from continuing operations |
|
|
13,599 |
|
|
|
16,914 |
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
|
|
|
Income from operations of discontinued properties |
|
|
299 |
|
|
|
995 |
|
Gain (loss) on sale of real estate |
|
|
404 |
|
|
|
(135 |
) |
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
703 |
|
|
|
860 |
|
|
|
|
|
|
|
|
Net Income |
|
|
14,302 |
|
|
|
17,774 |
|
Add: Net loss attributable to noncontrolling interests |
|
|
286 |
|
|
|
170 |
|
Less: Net income attributable to redeemable noncontrolling interests |
|
|
(175 |
) |
|
|
(235 |
) |
|
|
|
|
|
|
|
Net Income Attributable to W. P. Carey Members |
|
$ |
14,413 |
|
|
$ |
17,709 |
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
Income from continuing operations attributable to W. P. Carey members |
|
$ |
0.35 |
|
|
$ |
0.43 |
|
Income from discontinued operations attributable to W. P. Carey members |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
Net income attributable to W. P. Carey members |
|
$ |
0.36 |
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
Income from continuing operations attributable to W. P. Carey members |
|
$ |
0.35 |
|
|
$ |
0.42 |
|
Income from discontinued operations attributable to W. P. Carey members |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
Net income attributable to W. P. Carey members |
|
$ |
0.36 |
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
39,088,114 |
|
|
|
39,175,020 |
|
|
|
|
|
|
|
|
Diluted |
|
|
39,495,845 |
|
|
|
39,927,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Attributable to W. P. Carey Members |
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax |
|
$ |
13,710 |
|
|
$ |
16,849 |
|
Income from discontinued operations, net of tax |
|
|
703 |
|
|
|
860 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
14,413 |
|
|
$ |
17,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions Declared Per Share |
|
$ |
0.504 |
|
|
$ |
0.496 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
W. P. Carey 3/31/2010 10-Q - 3
W. P. CAREY & CO. LLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Net Income |
|
$ |
14,302 |
|
|
$ |
17,774 |
|
Other Comprehensive Loss: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(3,407 |
) |
|
|
(3,428 |
) |
Unrealized loss on derivative instrument |
|
|
(560 |
) |
|
|
(264 |
) |
Change in unrealized appreciation on marketable securities |
|
|
(5 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
(3,972 |
) |
|
|
(3,710 |
) |
|
|
|
|
|
|
|
Comprehensive Income |
|
|
10,330 |
|
|
|
14,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Attributable to Noncontrolling Interests: |
|
|
|
|
|
|
|
|
Net loss |
|
|
286 |
|
|
|
170 |
|
Foreign currency translation adjustment |
|
|
120 |
|
|
|
101 |
|
|
|
|
|
|
|
|
Comprehensive loss attributable to noncontrolling interests |
|
|
406 |
|
|
|
271 |
|
|
|
|
|
|
|
|
Amounts Attributable to Redeemable Noncontrolling Interests: |
|
|
|
|
|
|
|
|
Net income |
|
|
(175 |
) |
|
|
(235 |
) |
Foreign currency translation adjustment |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
Comprehensive income attributable to redeemable noncontrolling interests |
|
|
(174 |
) |
|
|
(233 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income Attributable to W. P. Carey Members |
|
$ |
10,562 |
|
|
$ |
14,102 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
W. P. Carey 3/31/2010 10-Q - 4
W. P. CAREY & CO. LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Cash Flows Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
14,302 |
|
|
$ |
17,774 |
|
Adjustments to net income: |
|
|
|
|
|
|
|
|
Depreciation and amortization including intangible assets and deferred financing costs |
|
|
6,403 |
|
|
|
5,523 |
|
Income from equity investments in real estate and CPA® REITs in excess of distributions received |
|
|
(4,530 |
) |
|
|
(1,760 |
) |
Straight-line rent adjustments |
|
|
251 |
|
|
|
494 |
|
(Gain) loss on sale of real estate |
|
|
(404 |
) |
|
|
135 |
|
Gain on extinguishment of debt |
|
|
|
|
|
|
(6,991 |
) |
Allocation of (loss) earnings to profit sharing interest |
|
|
(171 |
) |
|
|
3,698 |
|
Management income received in shares of affiliates |
|
|
(8,532 |
) |
|
|
(6,896 |
) |
Unrealized loss on foreign currency transactions and others |
|
|
608 |
|
|
|
208 |
|
Realized loss (gain) on foreign currency transactions and other |
|
|
221 |
|
|
|
(69 |
) |
Impairment charges |
|
|
7,152 |
|
|
|
|
|
Stock-based compensation expense |
|
|
2,461 |
|
|
|
1,725 |
|
Deferred acquisition revenue received |
|
|
14,851 |
|
|
|
21,794 |
|
Increase in structuring revenue receivable |
|
|
(3,244 |
) |
|
|
(4,985 |
) |
(Decrease) increase in income taxes, net |
|
|
(6,682 |
) |
|
|
971 |
|
Net changes in other operating assets and liabilities |
|
|
(9,063 |
) |
|
|
(7,339 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
13,623 |
|
|
|
24,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Investing Activities |
|
|
|
|
|
|
|
|
Distributions received from equity investments in real estate and CPA® REITs
in excess of equity income |
|
|
5,556 |
|
|
|
5,661 |
|
Purchases of real estate and equity investments in real estate |
|
|
(47,583 |
) |
|
|
(39,651 |
) |
Capital expenditures |
|
|
(620 |
) |
|
|
(4,038 |
) |
Proceeds from sale of real estate |
|
|
6,632 |
|
|
|
1,925 |
|
Funds released from escrow in connection with the sale of property |
|
|
36,132 |
|
|
|
|
|
Proceeds from transfer of profit sharing interest |
|
|
|
|
|
|
21,928 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
117 |
|
|
|
(14,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Financing Activities |
|
|
|
|
|
|
|
|
Distributions paid |
|
|
(32,482 |
) |
|
|
(19,587 |
) |
Contributions from noncontrolling interests |
|
|
620 |
|
|
|
1,024 |
|
Distributions to noncontrolling interests |
|
|
(792 |
) |
|
|
(2,973 |
) |
Distributions to profit sharing interest |
|
|
|
|
|
|
(3,434 |
) |
Scheduled payments of mortgage principal |
|
|
(4,059 |
) |
|
|
(2,593 |
) |
Proceeds from credit facility |
|
|
51,500 |
|
|
|
65,000 |
|
Prepayments of credit facility |
|
|
(12,500 |
) |
|
|
|
|
Proceeds from mortgage financing |
|
|
|
|
|
|
25,000 |
|
Proceeds from loans from affiliates |
|
|
|
|
|
|
1,624 |
|
Payment of financing costs, net of deposits refunded |
|
|
(195 |
) |
|
|
|
|
Windfall tax provision associated with stock-based compensation awards |
|
|
(523 |
) |
|
|
(832 |
) |
Repurchase and retirement of shares |
|
|
|
|
|
|
(10,486 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
1,569 |
|
|
|
52,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Cash and Cash Equivalents During the Period |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(663 |
) |
|
|
(546 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
14,646 |
|
|
|
62,304 |
|
Cash and cash equivalents, beginning of period |
|
|
18,450 |
|
|
|
16,799 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
33,096 |
|
|
$ |
79,103 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
W. P. Carey 3/31/2010 10-Q - 5
W. P. CAREY & CO. LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Business
W. P. Carey & Co. LLC (W. P. Carey and, together with its consolidated subsidiaries and
predecessors, we, us or our) provides long-term sale-leaseback and build-to-suit transactions
for companies worldwide and manage a global investment portfolio. We invest primarily in commercial
properties domestically and internationally that are each triple-net leased to single corporate
tenants, which requires each tenant to pay substantially all of the costs associated with operating
and maintaining the property. We also earn revenue as the advisor to publicly owned, non-actively
traded real estate investment trusts, which are sponsored by us under the Corporate Property
Associates brand name (the CPA® REITs) and invest in similar properties. We
are currently the advisor to the following CPA® REITs: Corporate Property
Associates 14 Incorporated (CPA®:14), Corporate Property Associates 15
Incorporated (CPA®:15), Corporate Property Associates 16 Global
Incorporated (CPA®:16 Global) and Corporate Property Associates 17
Global Incorporated (CPA®:17 Global). At March 31, 2010, we owned and
managed 905 properties domestically and internationally. Our own portfolio was comprised of our
full or partial ownership interest in 167 properties, substantially all of which were net leased to
78 tenants, and totaled approximately 14 million square feet (on a pro rata basis) with an
occupancy rate of approximately 94%.
Primary Business Segments
Investment Management We structure and negotiate investments and debt placement transactions for
the CPA® REITs, for which we earn structuring revenue, and manage their portfolios of
real estate investments, for which we earn asset-based management and performance revenue. We earn
asset-based management and performance revenue from the CPA® REITs based on the value of
their real estate-related assets under management. As funds available to the CPA® REITs
are invested, the asset base from which we earn revenue increases. In addition, we also receive a
percentage of distributions of available cash from CPA®:17 Globals operating
partnership. We may also earn incentive and disposition revenue and receive other compensation in
connection with providing liquidity alternatives to CPA® REIT shareholders.
Real Estate Ownership We own and invest in commercial properties in the United States of America
(U.S.) and the European Union that are then leased to companies, primarily on a triple-net leased
basis. We may also invest in other properties if opportunities arise.
Note 2. Basis of Presentation
Our interim consolidated financial statements have been prepared, without audit, in accordance with
the instructions to Form 10-Q and, therefore, do not necessarily include all information and
footnotes necessary for a fair statement of our consolidated financial position, results of
operations and cash flows in accordance with accounting principles generally accepted in the U.S.
(GAAP).
In the opinion of management, the unaudited financial information for the interim periods presented
in this Report reflects all normal and recurring adjustments necessary for a fair statement of
results of operations, financial position and cash flows. Our interim consolidated financial
statements should be read in conjunction with our audited consolidated financial statements and
accompanying notes for the year ended December 31, 2009, which are included in our 2009 Annual
Report, as certain disclosures that would substantially duplicate those contained in the audited
consolidated financial statements have not been included in this Report. Operating results for
interim periods are not necessarily indicative of operating results for an entire fiscal year.
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts
in our consolidated financial statements and the accompanying notes. Actual results could differ
from those estimates. Certain prior year amounts have been reclassified to conform to the current
year presentation.
Basis of Consolidation
The consolidated financial statements include all of our accounts and those of our majority-owned
and/or controlled subsidiaries. The portion of equity in a subsidiary that is not attributable,
directly or indirectly, to us is presented as noncontrolling interests. All significant
intercompany accounts and transactions have been eliminated. We hold investments in
tenant-in-common interests, which we account for as equity investments in real estate under current
authoritative accounting guidance.
W. P. Carey 3/31/2010 10-Q - 6
Notes to Consolidated Financial Statements
We formed Carey Watermark Investors Incorporated (Carey Watermark) in March 2008 for the purpose
of acquiring interests in lodging and lodging related properties. In April 2010, we filed a
registration statement with the SEC to raise up to $1 billion of
common stock of Carey Watermark in an initial public offering plus up to an additional $237.5
million in its common stock under a dividend reinvestment plan. This registration statement has not
been declared effective by the SEC as of the date of this Report.
As of and during the three months ended March 31, 2010 and 2009, the financial statements of Carey
Watermark, which had no significant assets, liabilities or operations during either period, were
included in our consolidated financial statements, as we owned all of Carey Watermarks outstanding
common stock.
In June 2009, the Financial Accounting Standard Board (FASB) issued amended guidance related to
the consolidation of variable interest entities (VIEs). The amended guidance affects the overall
consolidation analysis, changing the approach taken by companies in identifying which entities are
VIEs and in determining which party is the primary beneficiary, and requires an enterprise to
qualitatively assess the determination of the primary beneficiary of a VIE based on whether the
entity (1) has the power to direct matters that most significantly impact the activities of the
VIE, and (2) has the obligation to absorb losses or the right to receive benefits of the VIE that
could potentially be significant to the VIE. The amended guidance changes the consideration of
kick-out rights in determining if an entity is a VIE, which may cause certain additional entities
to now be considered VIEs. Additionally, the guidance requires an ongoing reconsideration of the primary
beneficiary and provides a framework for the events that trigger a reassessment of whether an
entity is a VIE. We adopted this amended guidance on January 1, 2010, which did not require
consolidation of any additional VIEs, but we have reflected the assets and liabilities related to
previously consolidated VIEs, of which we are the primary beneficiary and which we consolidate,
separately in our consolidated balance sheets for all periods presented. The adoption of this
amended guidance did not affect our financial position and results of operations.
Additionally, in February 2010, the FASB issued further guidance which provided a limited scope
deferral for an interest in an entity that meets all of the following conditions: (a) the entity
has all the attributes of an investment company as defined under AICPA Audit and Accounting Guide,
Investment Companies, or does not have all the attributes of an investment company but is an entity
for which it is acceptable based on industry practice to apply measurement principles that are
consistent with the AICPA Audit and Accounting Guide, Investment Companies, (b) the reporting
entity does not have explicit or implicit obligations to fund any losses of the entity that could
potentially be significant to the entity, and (c) the entity is not a securitization entity,
asset-based financing entity or an entity that was formerly considered a qualifying special-purpose
entity. We evaluated our involvement with the CPA® REITs and concluded that all three
of the above conditions were met for the limited scope deferral. Accordingly, we continued to
perform our consolidation analysis for the CPA® REITs in accordance with previously
issued guidance on VIEs.
In connection with the adoption of the amended guidance on consolidating VIEs, we performed an
analysis of all of our subsidiary entities, including our venture entities with other parties, to
determine whether they qualify as VIEs and whether they should be consolidated or accounted for as
equity investments in an unconsolidated venture. As a result of our quantitative and qualitative
assessment to determine whether these entities are VIEs, we identified four entities that were
deemed to be VIEs. Three of these entities were deemed VIEs as the third party tenant that leases
property from each entity has the right to repurchase the property during the term of their lease
at a fixed price. The fourth entity was deemed a VIE as a third party was deemed to have the right
to receive the expected residual returns of the entity. The nature of operations and
organizational structure of these four VIEs are consistent with our other entities (Note 1)
except for the repurchase and residual returns rights of these entities.
After making the determination that these entities were VIEs, we performed an assessment as to which
party would be considered the primary beneficiary of each entity and would be required to
consolidate each entitys balance sheet and results of operations. This assessment was based upon
which party (1) had the power to direct activities that most significantly impact the entitys
economic performance and (2) had the obligation to absorb the expected losses of or right to
receive benefits from the VIE that could potentially be significant to the VIE. Based on our
assessment, it was determined that we would continue to consolidate the four VIEs. Activities that
we considered significant in our assessment included which entity had control over financing
decisions, leasing decisions and ability to sell the entitys assets.
Because we generally utilize non-recourse debt, our maximum exposure to any VIE is limited to the equity we
have in each VIE. We have not provided financial or other support to any VIE and there were no
guarantees or other commitments from third parties that would affect the value or risk of our
interest in such entities.
Acquisition Costs
In accordance with the FASBs revised guidance for business combinations, which we adopted January
1, 2009, we immediately expense all acquisition costs and fees associated with transactions deemed
to be business combinations, but we capitalize these costs for transactions deemed to be
acquisitions of an asset. We may be impacted by the revised guidance through both the investments
we make for our own portfolio as well as our equity interests in the CPA® REITs. To the
extent we make investments for our own portfolio or on behalf of the CPA® REITs that are
deemed to be business combinations, our results of operations will be negatively impacted by the
immediate expensing of acquisition costs and fees incurred in accordance with the revised guidance,
whereas prior to adoption such costs and fees would generally have been capitalized and allocated
to the cost basis of the acquisition. Post acquisition,
there will be a subsequent positive impact on our results of operations through a reduction in
depreciation expense over the estimated life of the properties. Historically, we have not acquired
investments that would be deemed business combinations.
W. P. Carey 3/31/2010 10-Q - 7
Notes to Consolidated Financial Statements
During the three months ended March 31, 2010, we completed an investment that was deemed to be a
real estate asset acquisition and capitalized acquisition costs of $0.1 million in connection with
this investment. All investments structured on behalf of the CPA® REITs were deemed to
be real estate acquisitions. Acquisition costs and fees capitalized by the CPA® REITs
totaled $7.0 million and $10.8 million for the three months ended March 31, 2010 and 2009,
respectively.
Note 3. Agreements and Transactions with Related Parties
Advisory Agreements with the CPA® REITs
The following table presents a summary of revenue earned and cash received from the CPA®
REITs in connection with providing services as the advisor to the CPA® REITs (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Asset management revenue |
|
$ |
18,820 |
|
|
$ |
19,108 |
|
Structuring revenue |
|
|
6,834 |
|
|
|
10,409 |
|
Wholesaling revenue |
|
|
2,103 |
|
|
|
1,093 |
|
Reimbursed costs from affiliates |
|
|
15,048 |
|
|
|
9,874 |
|
Distributions of available cash (CPA®:17 - Global only) |
|
|
506 |
|
|
|
583 |
|
|
|
|
|
|
|
|
|
|
$ |
43,311 |
|
|
$ |
41,067 |
|
|
|
|
|
|
|
|
Asset Management Revenue
We earn asset management revenue totaling 1% per annum of average invested assets, which is
calculated according to the advisory agreements for each CPA® REIT. A portion of this
asset management revenue is contingent upon the achievement of specific performance criteria for
each CPA® REIT, which is generally defined to be a cumulative distribution return for
shareholders of the CPA® REIT. For CPA®:14, CPA®:15 and
CPA®:16 Global, this performance revenue is generally equal to 0.5% of the average
invested assets of the CPA® REIT. For CPA®:17 Global, we earn asset
management revenue ranging from 0.5% of average market value for long-term net leases and certain
other types of real estate investments up to 1.75% of average equity value for certain types of
securities. For CPA®:17 Global, we do not earn performance revenue, but we receive up
to 10% of distributions of available cash from its operating partnership. For the three months
ended March 31, 2010 and 2009, we earned $0.5 million and $0.6 million, respectively, under this
provision.
Under the terms of the advisory agreements, we may elect to receive cash or shares of restricted
stock for any revenue due from each CPA® REIT. In both 2010 and 2009, we elected to
receive all asset management revenue in cash, with the exception of CPA®:17 Globals
asset management revenue, which we elected to receive in restricted shares. We also elected to
receive performance revenue from CPA®:16 Global in restricted shares, while for
CPA®:14 and CPA®:15 we elected to receive 80% of all performance revenue in
restricted shares, with the remaining 20% payable in cash.
Structuring Revenue
We earn revenue in connection with structuring and negotiating investments and related mortgage
financing for the CPA® REITs. We may receive acquisition revenue of up to an average of
4.5% of the total cost of all investments made by each CPA® REIT. A portion of this
revenue (generally 2.5%) is paid when the transaction is completed, while the remainder (generally
2%) is payable in annual installments ranging from three to eight years, provided the relevant
CPA® REIT meets its performance criterion. Unpaid installments bear interest at annual
rates ranging from 5% to 7%. Interest earned on unpaid installments was $0.2 million and $0.4
million for the three months ended March 31, 2010 and 2009, respectively. For certain types of
non-long term net lease investments acquired on behalf of CPA®:17 Global, initial
acquisition revenue may range from 0% to 1.75% of the equity invested plus the related acquisition
revenue, with no deferred acquisition revenue being earned. We may also be entitled, subject to
CPA® REIT board approval, to fees for structuring loan refinancings of up to 1% of the
principal amount. This loan refinancing revenue, together with the acquisition revenue, is referred
to as structuring revenue. In addition, we may also earn revenue related to the sale of properties,
subject to subordination provisions. We will only recognize this revenue if we meet the
subordination provisions.
W. P. Carey 3/31/2010 10-Q - 8
Notes to Consolidated Financial Statements
Reimbursed Costs from Affiliates and Wholesaling Revenue
The CPA® REITs reimburse us for certain costs, primarily broker/dealer commissions paid
on behalf of the CPA® REITs and marketing and personnel costs. In addition, under the
terms of a sales agency agreement between our wholly-owned broker-dealer
subsidiary and CPA®:17 Global, we earn a selling commission of up to $0.65 per share
sold, selected dealer revenue of up to $0.20 per share sold and/or wholesaling revenue for selected
dealers or investment advisors of up to $0.15 per share sold. We will re-allow all selling
commissions to selected dealers participating in CPA®:17 Globals offering and will
re-allow up to the full selected dealer revenue to selected dealers. If needed, we will use any
retained portion of the selected dealer revenue together with the wholesaling revenue to cover
other underwriting costs incurred in connection with CPA®:17 Globals offering. Total
underwriting compensation earned in connection with CPA®:17 Globals offering,
including selling commissions, selected dealer revenue, wholesaling revenue and reimbursements made
by us to selected dealers, cannot exceed the limitations prescribed by the Financial Industry
Regulatory Authority (FINRA). The limit on underwriting compensation is currently 10% of gross
offering proceeds. We may also be reimbursed up to an additional 0.5% of the gross offering
proceeds for bona fide due diligence expenses.
Other Transactions with Affiliates
We are the general partner in a limited partnership (which we consolidate for financial statement
purposes) that leases our home office space and participates in an agreement with certain
affiliates, including the CPA® REITs, for the purpose of leasing office space used for
the administration of our operations and the operations of our affiliates and for sharing the
associated costs. This limited partnership does not have any significant assets, liabilities or
operations other than its interest in the office lease. During each of the three month periods
ended March 31, 2010 and 2009, we recorded income from noncontrolling interest partners of
$0.6 million, in each case related to reimbursements from these affiliates. The average estimated
minimum lease payments on the office lease, inclusive of noncontrolling interests, at March 31,
2010 approximates $2.9 million annually through 2016.
We own interests in entities ranging from 5% to 95%, including jointly-controlled tenant-in-common
interests in properties, with the remaining interests generally held by affiliates, and own common
stock in each of the CPA® REITs. We consolidate certain of these investments and account
for the remainder under the equity method of accounting.
One of our directors and officers is the sole shareholder of Livho, Inc. (Livho), a subsidiary
that operates a hotel investment. We consolidate the accounts of Livho in our consolidated
financial statements in accordance with current accounting guidance for consolidation of VIEs
because it is a VIE and we are its primary beneficiary.
Family members of one of our directors have an ownership interest in certain companies that own
noncontrolling interests in one of our French majority-owned subsidiaries. These ownership
interests are subject to substantially the same terms as all other ownership interests in the
subsidiary companies.
An employee owns a redeemable noncontrolling interest in W. P. Carey International LLC (WPCI), a
subsidiary company that structures net lease transactions on behalf of the CPA® REITs
outside of the U.S., as well as certain related entities.
Included in Accounts payable, accrued expenses and other liabilities in the consolidated balance
sheets at each of March 31, 2010 and December 31, 2009 are amounts due to affiliates totaling
$0.9 million.
Note 4. Investments in Real Estate
Real Estate
Real estate, which consists of land and buildings leased to others, at cost, and accounted for as
operating leases, is summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
Land |
|
$ |
101,591 |
|
|
$ |
98,971 |
|
Buildings |
|
|
446,628 |
|
|
|
426,636 |
|
Less: Accumulated depreciation |
|
|
(100,360 |
) |
|
|
(100,247 |
) |
|
|
|
|
|
|
|
|
|
$ |
447,859 |
|
|
$ |
425,360 |
|
|
|
|
|
|
|
|
W. P. Carey 3/31/2010 10-Q - 9
Notes to Consolidated Financial Statements
Operating Real Estate
Operating real estate, which consists primarily of our self-storage investments and our Livho
subsidiary, at cost, is summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
Land |
|
$ |
16,257 |
|
|
$ |
16,257 |
|
Buildings |
|
|
69,690 |
|
|
|
69,670 |
|
Less: Accumulated depreciation |
|
|
(12,550 |
) |
|
|
(12,039 |
) |
|
|
|
|
|
|
|
|
|
$ |
73,397 |
|
|
$ |
73,888 |
|
|
|
|
|
|
|
|
Real Estate Acquired
In February 2010, we entered into a domestic investment that was deemed to be an asset acquisition
at a total cost of $47.6 million, which we funded with the escrowed proceeds of $36.1 million from
a sale of property in December 2009 in an exchange transaction under Section 1031 of the Internal
Revenue Code of 1986, as amended (the Code), and $11.5 million from our line of credit.
Impairment Charges
We periodically assess whether there
are any indicators that the value of our real estate investments may be
impaired or that their carrying value may not be recoverable. For investments in real estate in
which an impairment indicator is identified, we follow a two-step process to determine whether the
investment is impaired and to determine the amount of the charge. First, we compare the carrying
value of the real estate to the future net undiscounted cash flow that we expect the real estate
will generate, including any estimated proceeds from the eventual sale of the real estate.
If this amount is less than the carrying value, the real estate is considered to be impaired, and we then
measure the loss as the excess of the carrying value of the real estate over the estimated fair
value of the real estate, which is primarily determined using market information from outside
sources such as recent comparable sales or broker quotes. If
relevant market information is not
deemed appropriate, we then perform a future net cash flow analysis discounted for inherent risk
associated
with each investment.
For the three months ended March 31, 2010, we recognized impairment charges totaling $7.2 million
on two domestic properties to reduce the carrying value of the properties to their estimated fair
values, which reflects their contracted selling prices, due to tenants vacating or not renewing
their leases. There were no impairment charges recognized during the three months ended March 31,
2009.
Other
In connection with our acquisition of properties, we have recorded net lease intangibles of $39.9
million, which are being amortized over periods ranging from two years to 30 years. Amortization of
below-market and above-market rent intangibles is recorded as an adjustment to lease revenues,
while amortization of in-place lease and tenant relationship intangibles is included in
Depreciation and amortization. Below-market rent intangibles are included in Accounts payable,
accrued expenses and other liabilities in the consolidated financial statements. Net amortization
of intangibles was $1.8 million and $1.7 million for the three months ended March 31, 2010 and
2009, respectively.
Note 5. Equity Investments in Real Estate and CPA
® REITs
Our equity investments in real estate for our investments in the CPA® REITs and for our
interests in unconsolidated real estate investments are summarized below.
CPA® REITs
We own interests in the CPA® REITs and account for these interests under the equity
method because, as their advisor, we do not exert control but have the ability to exercise
significant influence. Shares of the CPA® REITs are publicly registered and the
CPA® REITs file periodic reports with the SEC, but the shares are not listed on any
exchange and are not actively traded. We earn asset management and performance revenue from the
CPA® REITs and have elected, in certain cases, to receive a portion of this revenue in
the form of restricted common stock of the CPA® REITs rather than cash.
W. P. Carey 3/31/2010 10-Q - 10
Notes to Consolidated Financial Statements
The following table sets forth certain information about our investments in the CPA®
REITs (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Outstanding Shares |
|
|
Carrying Amount of Investment at |
|
Fund |
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
March 31, 2010 (a) |
|
|
December 31, 2009 (a) |
|
CPA®:14 |
|
|
8.7 |
% |
|
|
8.5 |
% |
|
$ |
82,013 |
|
|
$ |
79,906 |
|
CPA®:15 |
|
|
6.7 |
% |
|
|
6.5 |
% |
|
|
80,936 |
|
|
|
78,816 |
|
CPA®:16 Global |
|
|
4.9 |
% |
|
|
4.7 |
% |
|
|
55,830 |
|
|
|
53,901 |
|
CPA®:17 Global (b) |
|
|
0.4 |
% |
|
|
0.4 |
% |
|
|
4,151 |
|
|
|
3,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
222,930 |
|
|
$ |
215,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes asset management fee receivable at period end for which shares will be issued during
the subsequent period. |
(b) |
|
CPA®:17 Global has been deemed to be
a VIE in which we are not the primary beneficiary (Note 2). |
The following tables present combined summarized financial information for the CPA®
REITs. Amounts provided are the total amounts attributable to the CPA® REITs and do not
represent our proportionate share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
Assets |
|
$ |
8,417,214 |
|
|
$ |
8,468,955 |
|
Liabilities |
|
|
(4,556,948 |
) |
|
|
(4,638,552 |
) |
|
|
|
|
|
|
|
Shareholders equity |
|
$ |
3,860,266 |
|
|
$ |
3,830,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Revenues |
|
$ |
189,814 |
|
|
$ |
180,004 |
|
Expenses |
|
|
(153,723 |
) |
|
|
(190,428 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
36,091 |
|
|
$ |
(10,424 |
) |
|
|
|
|
|
|
|
We recognized income from our equity investments in the CPA® REITs of $2.9 million for
the three months ended March 31, 2010 and loss of $1.2 million for the three months ended March 31,
2009. Our proportionate share of income or loss recognized from our equity investments in the
CPA® REITs is impacted by several factors, including impairment charges recorded by the
CPA® REITs. During the three months ended March 31, 2010 and 2009, the CPA®
REITs recognized impairment charges totaling $10.3 million and $39.6 million, respectively, which
reduced the income we earned from these investments by $0.7 million and $2.0 million, respectively.
Interests in Unconsolidated Real Estate Investments
We own interests in single-tenant net leased properties leased to corporations through
noncontrolling interests in (i) partnerships and limited liability companies in which our ownership
interests are 75% or less but over which we exercise significant influence, and (ii) as
tenants-in-common subject to common control. All of the underlying investments are generally owned
with affiliates. We account for these investments under the equity method of accounting (i.e., at
cost, increased or decreased by our share of earnings or losses, less distributions, plus
contributions).
W. P. Carey 3/31/2010 10-Q - 11
Notes to Consolidated Financial Statements
The following table sets forth our ownership interests in our equity investments in real estate and
their respective carrying values. The carrying value of these ventures is affected by the timing
and nature of distributions (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership Interest |
|
|
Carrying Value at |
|
Lessee |
|
at March 31, 2010 |
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
Schuler A.G. (a) (b) |
|
|
33 |
% |
|
$ |
22,952 |
|
|
$ |
23,755 |
|
The New York Times Company |
|
|
18 |
% |
|
|
19,753 |
|
|
|
19,740 |
|
Carrefour France, SAS (a) |
|
|
46 |
% |
|
|
16,998 |
|
|
|
17,570 |
|
U. S. Airways Group, Inc. (b) |
|
|
75 |
% |
|
|
8,644 |
|
|
|
8,927 |
|
Medica France, S.A. (a) |
|
|
46 |
% |
|
|
5,868 |
|
|
|
6,160 |
|
Hologic, Inc. (b) |
|
|
36 |
% |
|
|
4,379 |
|
|
|
4,388 |
|
Consolidated Systems, Inc. (b) |
|
|
60 |
% |
|
|
3,386 |
|
|
|
3,395 |
|
Hellweg Die Profi-Baumarkte GmbH & Co. KG (a) |
|
|
5 |
% |
|
|
2,593 |
|
|
|
2,639 |
|
Information Resources, Inc. |
|
|
33 |
% |
|
|
2,531 |
|
|
|
2,270 |
|
Childtime Childcare, Inc. |
|
|
34 |
% |
|
|
1,869 |
|
|
|
1,843 |
|
Federal Express Corporation |
|
|
40 |
% |
|
|
1,806 |
|
|
|
1,976 |
|
The Retail Distribution Group (c) |
|
|
40 |
% |
|
|
|
|
|
|
1,099 |
|
Amylin Pharmaceuticals, Inc. (b) (d) |
|
|
50 |
% |
|
|
(4,634 |
) |
|
|
(4,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86,145 |
|
|
$ |
89,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Carrying value of the investment is affected by the impact of fluctuations in the exchange
rate of the Euro. |
|
(b) |
|
Represents tenant-in-common interest. |
|
(c) |
|
In March 2010, this venture sold its property, recognized a gain of $2.5 million and
distributed the proceeds to the venture partners. We have no further economic interest in this
venture. |
|
(d) |
|
In 2007, this venture refinanced its existing non-recourse mortgage debt with new
non-recourse financing of $35.4 million based on the appraised value of the underlying real
estate of the venture and distributed the proceeds to the venture partners. |
As discussed in Note 2, we adopted the FASBs amended guidance on consolidating VIEs effective
January 1, 2010. Upon adoption of the amended guidance, we re-evaluated our existing interests in
unconsolidated entities and determined that we should continue to account for our interests in The
New York Times and Hellweg ventures using the equity method of accounting primarily because the
partners of these ventures had the power to direct the activities that most significantly impact
the entitys economic performance, including disposal rights of the property. Carrying amounts
related to these VIEs are noted in the table above. Because we generally utilize non-recourse debt, our
maximum exposure to either VIE is limited to the equity we have in each VIE. We have not provided
financial or other support to either VIE and there are no guarantees or other commitments from
third parties that would affect the value or risk of our interest in such entities.
The following tables present combined summarized financial information of our venture properties.
Amounts provided are the total amounts attributable to the venture properties and do not represent
our proportionate share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
Assets |
|
$ |
1,490,059 |
|
|
$ |
1,452,103 |
|
Liabilities |
|
|
(863,234 |
) |
|
|
(714,558 |
) |
|
|
|
|
|
|
|
Partners/members equity |
|
$ |
626,825 |
|
|
$ |
737,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Revenues |
|
$ |
38,209 |
|
|
$ |
32,524 |
|
Expenses |
|
|
(19,709 |
) |
|
|
(17,069 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
18,500 |
|
|
$ |
15,455 |
|
|
|
|
|
|
|
|
We recognized income from these equity investments in real estate of approximately $6.3 million and
$2.6 million for the three months ended March 31, 2010 and 2009, respectively. These amounts
represent our share of the income of these ventures as well as certain depreciation and
amortization adjustments related to purchase accounting and other-than-temporary impairment
charges.
W. P. Carey 3/31/2010 10-Q - 12
Notes to Consolidated Financial Statements
Equity Investment in Direct Financing Lease Acquired
In March 2009, an entity in which we, CPA®:16 Global and CPA®:17 Global
hold 17.75%, 27.25% and 55% interests, respectively, completed a net lease financing transaction
with respect to a leasehold condominium interest, encompassing approximately 750,000 rentable
square feet, in the office headquarters of The New York Times Company for approximately $233.7
million. Our share of the purchase price was approximately $40 million, which we funded with
proceeds from our line of credit. We account for this investment under the equity method of
accounting as we do not have a controlling interest in the entity but exercise significant
influence over it. In connection with this investment, which was deemed a direct financing lease,
the venture capitalized costs and fees totaling $8.7 million. In August 2009, the venture obtained
mortgage financing on the New York Times property of $119.8 million at an annual interest rate of
LIBOR plus 4.75% that has been capped at 8.75% through the use of an interest rate cap. This
financing has a term of five years.
Note 6. Fair Value Measurements
Under current authoritative guidance for fair value measurements, the fair value of an asset is
defined as the exit price, which is the amount that would either be received when an asset is sold
or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs
used in measuring fair value. These tiers are: Level 1, for which quoted market prices for
identical instruments are available in active markets, such as money market funds, equity
securities and U.S. Treasury securities; Level 2, for which there are inputs other than quoted
prices included within Level 1 that are observable for the instrument, such as certain derivative
instruments including interest rate caps and swaps; and Level 3, for which little or no market data
exists, therefore requiring us to develop our own assumptions, such as certain marketable
securities.
Items Measured at Fair Value on a Recurring Basis
The following tables set forth our assets and liabilities that were accounted for at fair value on
a recurring basis at March 31, 2010 and December 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
Description |
|
March 31, 2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
9,447 |
|
|
$ |
9,447 |
|
|
$ |
|
|
|
$ |
|
|
Marketable securities |
|
|
1,690 |
|
|
|
|
|
|
|
|
|
|
|
1,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,137 |
|
|
$ |
9,447 |
|
|
$ |
|
|
|
$ |
1,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
$ |
793 |
|
|
$ |
|
|
|
$ |
793 |
|
|
$ |
|
|
Redeemable noncontrolling interest |
|
|
7,411 |
|
|
|
|
|
|
|
|
|
|
|
7,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,204 |
|
|
$ |
|
|
|
$ |
793 |
|
|
$ |
7,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. P. Carey 3/31/2010 10-Q - 13
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
Description |
|
December 31, 2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
4,283 |
|
|
$ |
4,283 |
|
|
$ |
|
|
|
$ |
|
|
Marketable securities |
|
|
1,687 |
|
|
|
|
|
|
|
|
|
|
|
1,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,970 |
|
|
$ |
4,283 |
|
|
$ |
|
|
|
$ |
1,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
$ |
634 |
|
|
$ |
|
|
|
$ |
634 |
|
|
$ |
|
|
Redeemable noncontrolling interest |
|
|
7,692 |
|
|
|
|
|
|
|
|
|
|
|
7,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,326 |
|
|
$ |
|
|
|
$ |
634 |
|
|
$ |
7,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities presented above exclude assets and liabilities owned by unconsolidated
ventures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
Significant Unobservable Inputs (Level 3 Only) |
|
|
|
Assets |
|
|
Liabilities |
|
|
Assets |
|
|
Liabilities |
|
|
|
|
|
|
Redeemable |
|
|
|
|
|
Redeemable |
|
|
|
Marketable |
|
|
Noncontrolling |
|
|
Marketable |
|
|
Noncontrolling |
|
|
|
Securities |
|
|
Interests |
|
|
Securities |
|
|
Interests |
|
|
|
Three months ended March 31, 2010 |
|
|
Three months ended March 31, 2009 |
|
Beginning balance |
|
$ |
1,687 |
|
|
$ |
7,692 |
|
|
$ |
1,628 |
|
|
$ |
18,085 |
|
Total gains or losses (realized and unrealized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
|
|
|
|
|
175 |
|
|
|
(1 |
) |
|
|
235 |
|
Included in other comprehensive income (loss) |
|
|
3 |
|
|
|
(1 |
) |
|
|
(7 |
) |
|
|
(2 |
) |
Distributions paid |
|
|
|
|
|
|
(455 |
) |
|
|
|
|
|
|
(2,768 |
) |
Redemption value adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
1,690 |
|
|
$ |
7,411 |
|
|
$ |
1,620 |
|
|
$ |
15,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or losses for the
period included in earnings (or changes in net
assets) attributable to the change in unrealized
gains or losses relating to assets still held at the
reporting date |
|
$ |
|
|
|
$ |
|
|
|
$ |
(1 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and losses (realized and unrealized) included in earnings for marketable securities are
reported in Other income and (expenses) in the consolidated financial statements.
We account for the noncontrolling interests in WPCI as redeemable noncontrolling interests (Note
10). We determined the valuation of redeemable noncontrolling interests using widely accepted
valuation techniques, including discounted cash flow on the expected cash flows of the investment
as well as the income capitalization approach, which considers prevailing market capitalization
rates.
Our financial instruments had the following carrying values and fair values as of the dates shown
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying Value |
|
|
Fair Value |
|
|
Carrying Value |
|
|
Fair Value |
|
Non-recourse debt |
|
$ |
209,158 |
|
|
$ |
197,197 |
|
|
$ |
215,330 |
|
|
$ |
201,774 |
|
Line of credit |
|
|
150,000 |
|
|
|
148,000 |
|
|
|
111,000 |
|
|
|
108,900 |
|
Marketable securities (a) |
|
|
1,681 |
|
|
|
1,690 |
|
|
|
1,681 |
|
|
|
1,687 |
|
|
|
|
(a) |
|
Carrying value represents historical cost for marketable securities. |
W. P. Carey 3/31/2010 10-Q - 14
Notes to Consolidated Financial Statements
We determined the estimated fair value of our debt instruments using a discounted cash flow model
with rates that take into account the credit of the tenants and interest rate risk. We estimated
that our other financial assets and liabilities (excluding net investments in direct financing
leases) had fair values that approximated their carrying values at both March 31, 2010 and
December 31, 2009.
Items Measured at Fair Value on a Non-Recurring Basis
At March 31, 2010 and 2009, we performed our quarterly assessment of the value of certain of our
real estate investments in accordance with current authoritative accounting guidance. We determined
the valuation of these assets using widely accepted valuation techniques, including discounted cash
flow on the expected cash flows of each asset as well as the income capitalization approach, which
considers prevailing market capitalization rates. We reviewed each investment based on the highest
and best use of the investment and market participation assumptions. We determined that the
significant inputs used to value these investments fall within Level 3. We did not recognize any
impairment charges during the three months ended March 31, 2009. Impairment charges recorded during
the three months ended March 31, 2010 were calculated based on contracted selling prices. Actual
results may differ materially if market conditions change.
The following table presents information about our nonfinancial assets that were measured on a fair
value basis for the three months ended March 31, 2010. All impairment charges were measured using
unobservable inputs (Level 3) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010 |
|
|
|
Total Fair Value |
|
|
Total Impairment |
|
|
|
Measurements |
|
|
Charges |
|
|
|
|
|
|
|
|
|
|
Real estate |
|
$ |
7,025 |
|
|
$ |
7,152 |
|
|
|
|
|
|
|
|
|
|
$ |
7,025 |
|
|
$ |
7,152 |
|
|
|
|
|
|
|
|
Note 7. Risk Management
In the normal course of our on-going business operations, we encounter economic risk. There are
three main components of economic risk: interest rate risk, credit risk and market risk. We are
subject to interest rate risk on our interest-bearing liabilities. Credit risk is the risk of
default on our operations and tenants inability or unwillingness to make contractually required
payments. Market risk includes changes in the value of our properties and related loans, changes in
the value of our marketable securities and changes in the value of the shares we hold in the
CPA® REITs due to changes in interest rates or other market factors. In addition, we own
investments in the European Union and are subject to the risks associated with changing foreign
currency exchange rates.
Concentrations of credit risk arise when a group of tenants is engaged in similar business
activities or is subject to similar economic risks or conditions that could cause them to default
on their lease obligations to us. We regularly monitor our portfolio to assess potential
concentrations of credit risk. While we believe our portfolio is reasonably well diversified, it
does contain concentrations in excess of 10% of current annualized lease revenues in certain areas,
as described below. Although we view our exposure from properties that we purchased together with
our affiliates based on our ownership percentage in these properties, the percentages below are
based on our consolidated ownership and not on our actual ownership percentage in these
investments.
At March 31, 2010, the majority of our directly owned real estate properties were located in the
U.S. (94%), with Texas (21%) and California (13%) representing the most significant geographic
concentrations, based on percentage of our annualized contractual minimum base rent for the first
quarter of 2010. At March 31, 2010, our directly owned real estate properties contain
concentrations in the following asset types: office (38%), industrial (33%) and
warehouse/distribution (14%); and in the following tenant industries: business and commercial
services (16%) and telecommunications (11%).
Note 8. Commitments and Contingencies
At March 31, 2010, we were not involved in any material litigation.
Various claims and lawsuits arising in the normal course of business are pending against us. The
results of these proceedings are not expected to have a material adverse effect on our consolidated
financial position or results of operations.
W. P. Carey 3/31/2010 10-Q - 15
Notes to Consolidated Financial Statements
We have provided certain representations in connection with divestitures of certain of our
properties. These representations address a variety of matters including environmental liabilities.
We are not aware of any claims or other information that would give rise to material payments under
such representations.
Note 9. Equity and Stock Based and Other Compensation
Stock Based Compensation
The total compensation expense (net of forfeitures) for our stock-based compensation plans was
$2.5 million and $2.4 million for the three months ended March 31, 2010 and 2009, respectively. The
tax benefit recognized by us related to these plans totaled $1.1 million for each of the three
month periods ended March 31, 2010 and 2009.
We have several stock-based compensation plans or arrangements, including the 2009 Share Incentive
Plan, 1997 Share Incentive Plan (under which no further grants can be made), 2009 Non-Employee
Directors Incentive Plan, 1997 Non-Employee Directors Plan (under which no further grants can be
made), and Employee Share Purchase Plan. There has been no significant activity or changes to the
terms and conditions of any of these plans or arrangements during 2010, other than those described
below.
2009 Share Incentive Plan
In January 2010, the compensation committee of our board of directors approved long-term incentive
awards consisting of 140,050 restricted stock units, which represent the right to receive shares of
our common stock based on established restrictions, and 159,250 performance share units, which
represent the right to receive shares of our common stock based on the level of achievement during
a specified performance period of one or more performance goals, under the 2009 Share Incentive
Plan. The restricted stock units are scheduled to vest over three years. Vesting of the performance
share units is conditional on certain performance goals being met by us during the performance
period from January 1, 2010 through December 31, 2012. The ultimate number of shares to be issued
upon vesting of performance share units will depend on the extent to which we meet the performance
goals and can range from zero to three times the original target awards noted above. The
compensation committee set goals for the 2010 grant with the expectation that the number of shares
to be issued upon vesting of performance share units will be at target levels. Based in part on our
results through March 31, 2010 and expectations at that date regarding our future performance, we
currently anticipate that the performance goals will be met at target levels for three of the four
goals and at threshold level, or 0.5 times the original award, for one goal. As a result, we
currently expect to recognize compensation expense totaling approximately $9.2 million over the
vesting period, of which $0.6 million was recognized during the three months ended March 31, 2010.
We will review our performance against these goals periodically and update expectations as
warranted.
Earnings Per Share
Under current authoritative guidance for determining earnings per share, all unvested share-based
payment awards that contain non-forfeitable rights to distributions are considered to be
participating securities and therefore are included in the computation of earnings per share under
the two-class method. The two-class method is an earnings allocation formula that determines
earnings per share for each class of common shares and participating security according to
dividends declared (or accumulated) and participation rights in undistributed earnings. Our
unvested restricted stock units contain rights to receive non-forfeitable distribution equivalents,
and therefore we apply the two-class method of computing earnings per share. The calculation of
earnings per share below excludes the income attributable to the unvested restricted stock units
from the numerator. The following table summarizes basic and diluted earnings per share for the
periods indicated (in thousands, except share amounts):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Net income attributable to W. P. Carey members |
|
$ |
14,413 |
|
|
$ |
17,709 |
|
Allocation of distribution equivalents paid on unvested restricted stock units in excess of
net income |
|
|
(391 |
) |
|
|
(136 |
) |
|
|
|
|
|
|
|
Net income basic |
|
|
14,022 |
|
|
|
17,573 |
|
Income effect of dilutive securities, net of taxes |
|
|
264 |
|
|
|
131 |
|
|
|
|
|
|
|
|
Net income diluted |
|
$ |
14,286 |
|
|
$ |
17,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
39,088,114 |
|
|
|
39,175,020 |
|
Effect of dilutive securities |
|
|
407,731 |
|
|
|
752,866 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding diluted |
|
|
39,495,845 |
|
|
|
39,927,886 |
|
|
|
|
|
|
|
|
W. P. Carey 3/31/2010 10-Q - 16
Notes to Consolidated Financial Statements
Securities included in our diluted earnings per share determination consist of stock options and
restricted stock awards. Securities totaling 1.9 million and 2.5 million shares for the three
months ended March 31, 2010 and 2009, respectively, were excluded from the earnings per share
computations above as their effect would have been anti-dilutive.
Other
Included in distributions payable at December 31, 2009 is a special distribution of $0.30 per
share, or $11.8 million, that was paid to shareholders in January 2010.
During the three months ended March 31, 2010 and 2009, we recognized severance costs totaling
approximately $0.6 million and $1.3 million, respectively, related to former employees. These costs
are included in General and administrative expenses in the accompanying consolidated financial
statements.
Note 10. Noncontrolling Interests
Noncontrolling interest is the portion of equity in a subsidiary not attributable, directly or
indirectly, to a parent. There were no changes in our ownership interest in any of our consolidated
subsidiaries for the three months ended March 31, 2010. The following table presents a
reconciliation of total equity, the equity attributable to our shareholders and the equity
attributable to noncontrolling interests (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. P. Carey |
|
|
Noncontrolling |
|
|
|
Total Equity |
|
|
Members |
|
|
Interests |
|
Balance at January 1, 2010 |
|
$ |
632,408 |
|
|
$ |
625,633 |
|
|
$ |
6,775 |
|
Contributions |
|
|
620 |
|
|
|
|
|
|
|
620 |
|
Net income (loss) |
|
|
14,127 |
|
|
|
14,413 |
|
|
|
(286 |
) |
Stock based compensation expense |
|
|
2,461 |
|
|
|
2,461 |
|
|
|
|
|
Windfall tax provision share incentive plans |
|
|
(523 |
) |
|
|
(523 |
) |
|
|
|
|
Distributions |
|
|
(21,178 |
) |
|
|
(20,835 |
) |
|
|
(343 |
) |
Change in other comprehensive loss |
|
|
(4,112 |
) |
|
|
(3,851 |
) |
|
|
(261 |
) |
Shares repurchased |
|
|
(784 |
) |
|
|
(784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2010 |
|
$ |
623,019 |
|
|
$ |
616,514 |
|
|
$ |
6,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. P. Carey |
|
|
Noncontrolling |
|
|
|
Total Equity |
|
|
Members |
|
|
Interests |
|
Balance at January 1, 2009 |
|
$ |
646,335 |
|
|
$ |
640,103 |
|
|
$ |
6,232 |
|
Contributions |
|
|
1,024 |
|
|
|
102 |
|
|
|
922 |
|
Redemption value adjustment |
|
|
224 |
|
|
|
224 |
|
|
|
|
|
Net income (loss) |
|
|
17,539 |
|
|
|
17,709 |
|
|
|
(170 |
) |
Stock based compensation expense under SFAS 123R |
|
|
1,725 |
|
|
|
1,725 |
|
|
|
|
|
Windfall tax provision share incentive plans |
|
|
(832 |
) |
|
|
(832 |
) |
|
|
|
|
Distributions |
|
|
(19,763 |
) |
|
|
(19,434 |
) |
|
|
(329 |
) |
Change in other comprehensive loss |
|
|
(3,864 |
) |
|
|
(3,607 |
) |
|
|
(257 |
) |
Shares repurchased |
|
|
(10,486 |
) |
|
|
(10,486 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2009 |
|
$ |
631,902 |
|
|
$ |
625,504 |
|
|
$ |
6,398 |
|
|
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling Interest
We account for the noncontrolling
interest in WPCI as a redeemable noncontrolling interest, as it
may become redeemable for cash in the event there are not enough shares of our common stock
available to redeem the noncontrolling interest. At March 31, 2010, there were enough shares to redeem this interest.
The partners interest is reflected at estimated redemption value for all periods presented.
Redeemable noncontrolling interest, as presented on the consolidated balance sheets, reflect an
adjustment of $6.8 million at December 31, 2009 to present the partners interest at redemption
value. There was no such adjustment at March 31, 2010.
W. P. Carey 3/31/2010 10-Q - 17
Notes to Consolidated Financial Statements
The following table presents a
reconciliation of redeemable noncontrolling interests (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Balance at January 1, |
|
$ |
7,692 |
|
|
$ |
18,085 |
|
Redemption value adjustment |
|
|
|
|
|
|
(224 |
) |
Net income |
|
|
175 |
|
|
|
235 |
|
Distributions |
|
|
(455 |
) |
|
|
(2,768 |
) |
Change in other comprehensive loss |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
Balance at March 31, |
|
$ |
7,411 |
|
|
$ |
15,326 |
|
|
|
|
|
|
|
|
Note 11. Income Taxes
We have elected to be treated as a partnership for U.S. federal income tax purposes. As
partnerships, we and our partnership subsidiaries are generally not directly subject to tax. We
conduct our investment management services primarily through taxable subsidiaries. These operations
are subject to federal, state, local and foreign taxes, as applicable. We conduct business in the
U.S. and the European Union, and as a result, we or one or more of our subsidiaries file income tax
returns in the U.S. federal jurisdiction and various state and certain foreign jurisdictions. With
few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax
examinations for years before 2006. Certain of our inter-company transactions that have been
eliminated in consolidation for financial accounting purposes are also subject to taxation.
Periodically, shares in the CPA® REITs that are payable to our taxable subsidiaries in
consideration for services rendered are distributed from these subsidiaries to us.
At both March 31, 2010 and December 31, 2009, we had unrecognized tax benefits of $0.6 million (net
of federal benefits) that, if recognized, would favorably affect the effective income tax rate in
any future periods. We recognize interest and penalties related to uncertain tax positions in
income tax expense. At both March 31, 2010 and December 31, 2009, we had $0.1 million of accrued
interest and penalties related to uncertain tax positions.
During the next year, we currently expect the liability for uncertain taxes to be adjusted on a
similar basis to the adjustments that occurred in 2009. Our tax returns are subject to audit by
taxing authorities. Such audits can often take years to complete and settle. The tax years
2006-2010 remain open to examination by the major taxing jurisdictions to which we are subject.
Our wholly owned subsidiary, Carey REIT II, Inc. (Carey REIT II), owns our real estate assets and
has elected to be taxed as a REIT under Sections 856 through 860 of the Code. We believe we have
operated, and we intend to continue to operate, in a manner that allows Carey REIT II to continue
to qualify as a REIT. Under the REIT operating structure, Carey REIT II is permitted to deduct
distributions paid to our shareholders and generally will not be required to pay U.S. federal
income taxes. Accordingly, no provision has been made for U.S. federal income taxes in the
consolidated financial statements.
W. P. Carey 3/31/2010 10-Q - 18
Notes to Consolidated Financial Statements
Note 12. Segment Reporting
We evaluate our results from operations by our two major business segments investment management
and real estate ownership (Note 1). The following table presents a summary of comparative results
of these business segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Investment Management |
|
|
|
|
|
|
|
|
Revenues (a) |
|
$ |
42,805 |
|
|
$ |
40,484 |
|
Operating expenses (a) |
|
|
(32,486 |
) |
|
|
(27,053 |
) |
Other, net (b) |
|
|
3,409 |
|
|
|
(360 |
) |
Provision for income taxes |
|
|
(3,878 |
) |
|
|
(5,765 |
) |
|
|
|
|
|
|
|
Income from continuing operations attributable to W. P. Carey members |
|
$ |
9,850 |
|
|
$ |
7,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Ownership |
|
|
|
|
|
|
|
|
Revenues |
|
$ |
20,286 |
|
|
$ |
19,998 |
|
Operating expenses |
|
|
(17,934 |
) |
|
|
(11,068 |
) |
Interest expense |
|
|
(3,711 |
) |
|
|
(4,195 |
) |
Other, net (b) |
|
|
5,453 |
|
|
|
5,243 |
|
Provision for income taxes |
|
|
(234 |
) |
|
|
(435 |
) |
|
|
|
|
|
|
|
Income from continuing operations attributable to W. P. Carey members |
|
$ |
3,860 |
|
|
$ |
9,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
|
|
|
|
|
|
|
Revenues (a) |
|
$ |
63,091 |
|
|
$ |
60,482 |
|
Operating expenses (a) |
|
|
(50,420 |
) |
|
|
(38,121 |
) |
Interest expense |
|
|
(3,711 |
) |
|
|
(4,195 |
) |
Other, net (b) |
|
|
8,862 |
|
|
|
4,883 |
|
Provision for income taxes |
|
|
(4,112 |
) |
|
|
(6,200 |
) |
|
|
|
|
|
|
|
Income from continuing operations attributable to W. P. Carey members |
|
$ |
13,710 |
|
|
$ |
16,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investments in Real Estate at |
|
|
Total Long-Lived Assets(d) at |
|
|
Total Assets at |
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
Investment Management |
|
$ |
222,930 |
|
|
$ |
215,951 |
|
|
$ |
228,739 |
|
|
$ |
222,453 |
|
|
$ |
349,551 |
|
|
$ |
343,989 |
|
Real Estate Ownership (c) |
|
|
86,145 |
|
|
|
89,039 |
|
|
|
687,401 |
|
|
|
668,510 |
|
|
|
740,606 |
|
|
|
749,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
309,075 |
|
|
$ |
304,990 |
|
|
$ |
916,140 |
|
|
$ |
890,963 |
|
|
$ |
1,090,157 |
|
|
$ |
1,093,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Included in revenues and operating expenses are reimbursable costs from affiliates totaling
$15.0 million and $9.9 million for the three months ended March 31, 2010 and 2009,
respectively. |
|
(b) |
|
Includes interest income, income from equity investments in real estate and CPA®
REITs, income (loss) attributable to noncontrolling interests and other income and (expenses). |
|
(c) |
|
Includes investments in France, Poland and Germany that accounted for lease revenues (rental
income and interest income from direct financing leases) of $1.4 million and $1.7 million for
the three months ended March 31, 2010 and 2009, respectively, as well as income from equity
investments in real estate of $1.6 million and $1.5 million for the three months ended
March 31, 2010 and 2009, respectively. These investments also accounted for long-lived assets
at March 31, 2010 and December 31, 2009 of $44.7 million and $47.9 million, respectively. |
|
(d) |
|
Includes net investments in real estate and intangible assets related to management contracts and leases. |
Note 13. Discontinued Operations
From time to time, tenants may vacate space due to lease buy-outs, elections not to renew their
leases, company insolvencies or lease rejections in the bankruptcy process. In these cases, we
assess whether we can obtain the highest value from the property by re-leasing or selling it. In
addition, in certain cases, we may elect to sell a property that is occupied. When it is
appropriate to do so under current accounting guidance for the disposal of long-lived assets, we
classify the property as an asset held for sale and the current and prior period results of
operations of the property are reclassified as discontinued operations.
W. P. Carey 3/31/2010 10-Q - 19
Notes to Consolidated Financial Statements
During the three months ended March 31, 2010, we sold three domestic properties for $6.6 million,
net of selling costs, and recognized a net gain on these sales totaling $0.4 million, excluding
impairment charges of $3.1 million previously recognized in 2009.
In March 2009, we sold a domestic property for $1.9 million, net of selling costs, and recognized a
net loss on sale of $0.1 million. In addition, we entered into an agreement to sell a domestic
property for $1.9 million in March 2009. We completed this sale in April 2009.
The results of operations for properties that are held for sale or have been sold are reflected in
the consolidated financial statements as discontinued operations for all periods presented and are
summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Revenues |
|
$ |
427 |
|
|
$ |
1,775 |
|
Expenses |
|
|
(128 |
) |
|
|
(780 |
) |
Gain (loss) on sale of real estate, net |
|
|
404 |
|
|
|
(135 |
) |
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
703 |
|
|
$ |
860 |
|
|
|
|
|
|
|
|
W. P. Carey 3/31/2010 10-Q - 20
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Managements discussion and analysis of financial condition and results of operations (MD&A) is
intended to provide the reader with information that will assist in understanding our financial
statements and the reasons for changes in certain key components of our financial statements from
period to period. MD&A also provides the reader with our perspective on our financial position and
liquidity, as well as certain other factors that may affect our future results. The discussion also
provides information about the financial results of the segments of our business to provide a
better understanding of how these segments and their results affect our financial condition and
results of operations. Our MD&A should be read in conjunction with our 2009 Annual Report.
Business Overview
We provide long-term sale-leaseback and build-to-suit transactions for companies worldwide and
manage a global investment portfolio of 905 properties, including our own portfolio. We operate in
two business segments investment management and real estate ownership, as described below.
Investment Management We provide services to four affiliated publicly-owned, non-actively traded
real estate investment trusts: CPA®:14, CPA®:15, CPA®:16 Global
and CPA®:17 Global. We structure and negotiate investments and debt placement
transactions for the CPA® REITs, for which we earn structuring revenue, and manage their
portfolios of real estate investments, for which we earn asset-based management and performance
revenue. We earn asset-based management and performance revenue from the CPA® REITs
based on the value of their real estate-related assets under management. As funds available to the
CPA® REITs are invested, the asset base from which we earn revenue increases. In
addition, we also receive a percentage of distributions of available cash from CPA®:17
Globals operating partnership. We may also earn incentive and disposition revenue and receive
other compensation in connection with providing liquidity alternatives to CPA® REIT
shareholders. Collectively, the CPA® REITs owned all or a portion of over 770
properties, including certain properties in which we have an ownership interest. Substantially all
of these properties, totaling approximately 92.8 million square feet (on a pro rata basis), were
net leased to 214 tenants, with an occupancy rate of approximately 98% at March 31, 2010.
Real Estate Ownership We own and invest in commercial properties in the U.S. and the European
Union that are then leased to companies, primarily on a triple-net leased basis, which requires
each tenant to pay substantially all of the costs associated with operating and maintaining the
property. We may also invest in other properties if opportunities arise. Our portfolio was
comprised of our full or partial ownership interest in 167 properties, including certain properties
in which the CPA® REITs have an ownership interest. Substantially all of these
properties, totaling approximately 14 million square feet (on a pro rata basis), were net leased to
78 tenants, with an occupancy rate of approximately 94% at March 31, 2010.
Financial Highlights
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Total revenue (excluding reimbursed costs from affiliates) |
|
$ |
48,043 |
|
|
$ |
50,608 |
|
Net income attributable to W. P. Carey members |
|
|
14,413 |
|
|
|
17,709 |
|
Cash flow from operating activities |
|
|
13,623 |
|
|
|
24,282 |
|
Total revenue decreased in the first quarter of 2010 as compared to the same period in 2009,
primarily due to a lower volume of investments structured on behalf of the
CPA® REITs. Revenue from our real estate ownership segment was flat compared
to the prior year period.
Net income in the first quarter of 2010 decreased as compared to the same period in 2009. Results
from operations in our real estate ownership segment were significantly lower in the current year
period primarily due to impairment charges recognized on two properties. This decrease was
partially offset by improved results of operations in our asset management segment.
Our cash flow from operating activities fluctuates period to period due to a number of factors, as
described in Financial Condition below. As a result of a shift in the timing of when deferred acquisition revenue is received and lower investment volume in recent periods,
the amount of deferred acquisition revenue we receive from the CPA® REITs
declined by approximately $7 million in the first quarter of 2010 as compared to the same period in
2009.
Our quarterly cash distribution increased to $0.504 per share for the first quarter of 2010, or
$2.02 per share on an annualized basis.
W. P. Carey 3/31/2010 10-Q - 21
We consider the performance metrics listed above as well as certain non-GAAP performance metrics to
be important measures in the evaluation of our results of operations, liquidity and capital
resources. We evaluate our results of operations with a primary focus on increasing and enhancing
the value, quality and amount of assets under management by our investment management segment and
seeking to increase value in our real estate ownership segment. Results of operations by reportable
segment are described below.
Current Trends
As of the date of this Report, we believe that general economic conditions and conditions in the
credit and real estate financing markets are continuing to improve, albeit slowly. As a result,
both we and the CPA® REITs are benefiting from increased investment opportunities and
improved financing conditions. However, the lingering effects of the recent challenging economic
environment continue to affect us and the CPA® REITs in several ways, including
continued financial stress on tenants, lower rental rates obtained on renewals of tenant leases and
low inflation rates, which will likely limit rent increases in upcoming periods because most of our
leases provide for rent adjustments indexed to changes in the consumer price index (CPI). In
addition, we are seeing increased competition for the type of investments we make on behalf of the
CPA® REITs. Despite recent indicators that the economy is beginning to recover, the full
magnitude, effects and duration of the crisis cannot be predicted, and the current trends that
affect our business segments remain dependent on the rate and scope of the recovery, rendering any
discussion of the impact of these trends highly uncertain. Nevertheless, as of the date of this
Report, the impact of current financial and economic trends on our business segments, and our
response to those trends, is presented below.
Investment Opportunities
We earn structuring revenue on the investment transactions we structure on behalf of the
CPA® REITs. Our ability to complete these investments, and thereby to earn structuring
revenue, fluctuates based on the pricing of transactions and the availability of financing, among
other factors.
As a result of the recent improving economic conditions, we have seen improvements in pricing on
sale-leaseback investment opportunities that we believe will allow us to structure transactions on
behalf of the CPA® REITs on favorable terms. Although we have been able to achieve
financing on many of the investments we have completed recently on behalf of the CPA®
REITs, we believe that these pricing improvements will enable us to achieve desired
returns that will allow us to structure transactions without financing if necessary. In addition, we believe
that the continued slow pace of the recovery in the credit markets has encouraged corporations that
have difficulty obtaining financing through traditional channels to seek alternative financing in
the form of our sale-leaseback transactions. To the extent that these trends continue during 2010,
we believe that our investment volume will benefit. However, we are seeing an increasing level of
competition for the investments we make on behalf of the CPA® REITs, both domestically
and internationally, although the number of investors who seek to provide sale-leaseback financing
to sellers remains lower than at levels we saw prior to the economic crisis.
We structured investments on behalf of the CPA® REITs totaling $149.1 million during the
first quarter of 2010 and completed an investment for our own real estate portfolio of $47.6
million. International investments comprised 25% of our total investments during the first quarter
of 2010. We currently expect that international transactions will continue to form a significant
portion of the investments we structure, although the percentage of international investments in
any given period will vary.
Financing Conditions
To the extent that conditions in the credit and real estate financing markets continue to improve,
we expect to be able to achieve financing on many of the investments we structure on behalf of the
CPA® REITs. Recently, lenders for both domestic and international investments have
offered loans at shorter maturities and subject to variable interest rates. However, we believe we
are beginning to see an easing in these trends as well, with more willingness by lenders to offer
loans at fixed rates of interest and with longer maturities. During the first quarter of 2010, we
obtained non-recourse mortgage financing totaling $78.3 million on behalf of the CPA®
REITs. The financing bore a fixed weighted average annual interest rate and term of 6.1% and
7.9 years, respectively. When we are unable to obtain fixed-rate debt, we generally attempt to
obtain interest rate caps or swaps to mitigate the impact of variable rate financing.
At March 31, 2010, we had balloon payments totaling $39.6 million that will be due during the next
twelve months, including our share of balloon payments related to unconsolidated ventures totaling
$24.9 million in the first quarter of 2011. The CPA® REITs had aggregate balloon
payments totaling $207.3 million that will be due during the next twelve months. We are actively seeking to
refinance this debt but believe we and the CPA® REITs have sufficient financing
alternatives and/or cash resources to make these payments, if necessary. In both our own portfolio
and those of the CPA® REITs, property level debt is generally non-recourse, which means
that if we or any of the CPA® REITs default on a mortgage loan obligation, our exposure
is limited to our equity invested in that property (see
Corporate Defaults below). We also have a line of credit that expires in June 2011 and that can be
extended for one year, subject to satisfying certain conditions. Amounts outstanding under this
line totaled $150.0 million at March 31, 2010.
W. P. Carey 3/31/2010 10-Q - 22
Corporate Defaults
In our own real estate portfolio, corporate defaults can reduce our results of operations and cash
flow from operations. Tenant defaults in the CPA® REIT portfolios can reduce our asset
management revenue if they lead to a decline in the net asset values of the CPA® REITs
and can also reduce our income from equity investments in the CPA® REITs. Tenants
experiencing financial difficulties may become delinquent on their rent and/or default on their
leases and, if they file for bankruptcy protection, may reject our lease in bankruptcy court, all
of which may require us or the CPA® REITs to incur impairment charges. Even where a
default has not occurred and a tenant is continuing to make the required lease payments, we may
restructure or renew leases on less favorable terms, or the tenants credit profile may
deteriorate, which could affect the value of the leased asset and could in turn require us or the
CPA® REITs to incur impairment charges.
During 2009, some of the tenants in our own portfolio and the CPA® REIT portfolios
experienced financial difficulties. While we do not expect to see the unusually high level of
corporate defaults that we experienced during 2009, it is possible that additional tenants may file
for bankruptcy or default on their leases during 2010. Based on tenant activity during 2009 and the
first quarter of 2010, including lease amendments, early lease renewals and lease rejections in
bankruptcy court, we currently expect that 2010 lease revenue will decrease by approximately 5% in
our own portfolio and by approximately 5% in the CPA® REITs on an annualized basis, as
compared with 2009 lease revenue. This amount may increase or decrease based on additional tenant
activity and changes in economic conditions, both of which are outside of our control. We would
expect that our tenants would benefit from continued improvements in general business conditions,
which should result in reduced corporate defaults in the future; however, if economic conditions
deteriorate, it is likely that our tenants financial condition would deteriorate as well.
We have no significant exposure to tenants operating under bankruptcy protection in our own
portfolio as of the date of this Report. However, the CPA® REITs have experienced
increased levels of corporate defaults recently. As of the date of this Report, tenants accounting
for less than 3% of aggregate annualized lease revenues of the CPA® REITs are operating
under bankruptcy protection or are in administration. As a result of several of these corporate
defaults, the CPA® REITs have currently suspended debt service on five non-recourse
mortgage loans with an aggregate outstanding balance of $62.1 million, or approximately 1.5% of the
aggregate outstanding non-recourse debt of the CPA® REITs. During the first quarter of
2010, one of the CPA® REITs turned a property over to the lender that had collateralized
a non-recourse mortgage loan with an outstanding balance of $27.6 million. During the first quarter
of 2010, we recorded impairment charges on our own portfolio totaling $7.2 million. Impairment charges do not necessarily reflect the true economic loss
caused by the default of a tenant. The economic loss may be greater or less than the impairment
amount.
To mitigate these risks, we have invested in assets that we believe are critically important to a
tenants operations and have attempted to diversify the portfolios by tenant and tenant industry.
We also monitor tenant performance through review of rent delinquencies as a precursor to a
potential default, meetings with tenant management and review of tenants financial statements and
compliance with any financial covenants. When necessary, our asset management process includes
restructuring transactions to meet the evolving needs of tenants, re-leasing properties,
refinancing debt and selling properties, where possible, as well as protecting our rights when
tenants default or enter into bankruptcy.
Fundraising
We are currently fundraising for CPA®:17 Global. While fundraising trends are
difficult to predict, our recent fundraising has remained strong. We raised $140.0 million for
CPA®:17 Globals initial public offering in the first quarter of 2010 and, through the
date of this Report, have raised more than $975 million on its behalf since beginning fundraising
in December 2007. We have made a concerted effort to broaden our distribution channels and are
seeing a greater portion of our fundraising come from multiple channels as a result of these
efforts. CPA®:17 Globals initial offering will terminate in November 2010, unless it
is extended.
In April 2010, we filed a registration statement with the SEC to raise up to $1 billion in an
initial public offering of common stock of Carey Watermark for the purpose of acquiring interests
in lodging and lodging related properties, plus up to an additional $237.5 million in its common
stock under a dividend reinvestment plan. This registration statement has not been declared
effective by the SEC as of the date of this Report.
W. P. Carey 3/31/2010 10-Q - 23
Net Asset Values of the CPA
® REITs
We own shares in the CPA® REITs and earn asset management revenue based on a percentage
of average invested assets for each CPA® REIT. As such, we benefit from rising
investment values and are negatively impacted when these values decrease. As a result
of the overall continued weakness in the economy during 2009 and consequent increase in tenant
defaults, the estimated net asset valuations for CPA®:14, CPA®:15 and
CPA®:16 Global at December 31, 2009 were down slightly from the estimated net asset
valuations at December 31, 2008, which we expect will negatively impact our asset management
revenue during 2010 by approximately $2.3 million. We anticipate that this negative impact will be
partially mitigated by asset management revenues earned to the extent we structure new investments
on behalf of CPA®:17 Global during 2010.
The estimated net asset valuations of the CPA® REITs are based on a number of variables,
including individual tenant credits, tenant defaults, lease terms, lending credit spreads, and
foreign currency exchange rates, among other variables. We do not control these variables and, as
such, cannot predict how these variables will change in the future.
Lease Expirations
We actively manage our own real estate portfolio and begin discussing options with tenants
generally three years in advance of the scheduled lease expiration. In certain cases, we obtain
lease renewals from our tenants. However, tenants may exercise purchase options rather than renew
their leases, while in other cases we may seek replacement tenants or sell the property. At March 31, 2010, 14% of the leases in our own portfolio expire in the next twelve months, based
on annualized contractual lease revenue. We currently expect that some of these leases will be
renewed by our tenants, some properties will be sold and some tenants will not renew their lease,
for which we will seek replacement tenants. For those leases that we believe will be renewed, we
expect that renewed rents may be below the tenants existing contractual rent, reflecting current
market rates. Lease expirations may also affect the cash flow of certain of the CPA®
REITs, particularly CPA®:14 and CPA®:15.
Inflation and Foreign Exchange Rates
Our leases and those of the CPA® REITs generally have rent adjustments based on formulas
indexed to changes in the CPI or other similar indices for the jurisdiction in which the property
is located. Because these rent adjustments may be calculated based on changes in the CPI over a
multi-year period, changes in inflation rates can have a delayed impact on our results of
operations. Rent adjustments during 2009 and, to a lesser extent, the first quarter of 2010
generally benefited from increases in inflation rates during the years prior to the scheduled rent
adjustment date. However, we expect that rent increases in our own portfolio and in the portfolios
of the CPA® REITs will be significantly lower in coming years as a result of the current
historically low inflation rates in the U.S. and the Euro zone.
We have foreign investments and as a result are subject to risk from the effects of exchange rate
movements. Our results of foreign operations benefit from a weaker U.S. dollar and are adversely
affected by a stronger U.S. dollar relative to foreign currencies. During recent months, the U.S.
dollar has strengthened against the Euro. A significant decline in the value of the Euro could have
a material negative impact on our future results and, especially, on the future results and cash
flows of the CPA® REITs, which have higher levels of international investments.
Despite the recent strengthening of the U.S. dollar, the average rate for the U.S. dollar in relation to the Euro during
the first quarter of 2010 weakened by approximately 6% in comparison to the same period in 2009, resulting in a modestly
positive impact on our results of operations for Euro-denominated investments in the current
period. Investments denominated in the Euro accounted for approximately 6% and 9% of our annualized
lease revenues for the first quarter of 2010 and 2009, respectively, and 28% and 29% of aggregate
annualized lease revenues for the CPA® REITs for the same respective periods.
W. P. Carey 3/31/2010 10-Q - 24
Results of Operations
We evaluate our results of operations by our two major business segments investment management
and real estate ownership. A summary of comparative results of these business segments is as
follows:
Investment Management (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Asset management revenue |
|
$ |
18,820 |
|
|
$ |
19,108 |
|
|
$ |
(288 |
) |
Structuring revenue |
|
|
6,834 |
|
|
|
10,409 |
|
|
|
(3,575 |
) |
Wholesaling revenue |
|
|
2,103 |
|
|
|
1,093 |
|
|
|
1,010 |
|
Reimbursed costs from affiliates |
|
|
15,048 |
|
|
|
9,874 |
|
|
|
5,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,805 |
|
|
|
40,484 |
|
|
|
2,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
(16,267 |
) |
|
|
(16,581 |
) |
|
|
314 |
|
Reimbursable costs |
|
|
(15,048 |
) |
|
|
(9,874 |
) |
|
|
(5,174 |
) |
Depreciation and amortization |
|
|
(1,171 |
) |
|
|
(598 |
) |
|
|
(573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,486 |
) |
|
|
(27,053 |
) |
|
|
(5,433 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other interest income |
|
|
250 |
|
|
|
356 |
|
|
|
(106 |
) |
Income (loss) from equity investments in CPA® REITs |
|
|
2,879 |
|
|
|
(1,204 |
) |
|
|
4,083 |
|
Other income and (expenses) |
|
|
(191 |
) |
|
|
135 |
|
|
|
(326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,938 |
|
|
|
(713 |
) |
|
|
3,651 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
13,257 |
|
|
|
12,718 |
|
|
|
539 |
|
Provision for income taxes |
|
|
(3,878 |
) |
|
|
(5,765 |
) |
|
|
1,887 |
|
|
|
|
|
|
|
|
|
|
|
Net income from investment management |
|
|
9,379 |
|
|
|
6,953 |
|
|
|
2,426 |
|
Add: Net loss attributable to noncontrolling interests |
|
|
646 |
|
|
|
588 |
|
|
|
58 |
|
Less: Net income attributable to redeemable noncontrolling interests |
|
|
(175 |
) |
|
|
(235 |
) |
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
Net income from investment management attributable to W. P. Carey members |
|
$ |
9,850 |
|
|
$ |
7,306 |
|
|
$ |
2,544 |
|
|
|
|
|
|
|
|
|
|
|
Asset Management Revenue
We earn asset-based management and performance revenue from the CPA® REITs
based on the value of their real estate-related assets under management. This asset management
revenue may increase or decrease depending upon (i) increases in the CPA®
REIT asset bases as a result of new investments; (ii) decreases in the CPA®
REIT asset bases as a result of sales of investments; (iii) increases or decreases in the annual
estimated net asset valuations of CPA® REIT investment portfolios; (iv)
increases or decreases in distributions of available cash (for CPA®:17
Global only); and (v) whether the CPA® REITs are meeting their performance
criteria. Each CPA® REIT met its performance criteria for all periods
presented. The availability of funds for new investments is substantially dependent on our ability
to raise funds for investment by the CPA® REITs.
For the three months ended March 31, 2010 as compared to the same period in 2009, asset management
revenue decreased by $0.3 million, primarily due to a decline in the annual estimated net asset
valuations of CPA® REITs as described below, partially offset by an increase in
CPA®:17 Globals asset base as a result of new investments entered into
during 2009 and the first quarter of 2010.
W. P. Carey 3/31/2010 10-Q - 25
We obtain estimated net asset valuations for the CPA® REITs on an annual
basis and sometimes on an interim basis, which occurs generally in connection with our
consideration of potential liquidity events. Currently, annual estimated net asset valuations are
performed for CPA®:14, CPA®:15 and
CPA®:16 Global. The following table presents recent estimated net asset
valuations per share for these REITs:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
CPA®:14 |
|
$ |
11.80 |
|
|
$ |
13.00 |
|
CPA®:15 |
|
|
10.70 |
|
|
|
11.50 |
|
CPA®:16 Global |
|
|
9.20 |
|
|
|
9.80 |
|
Structuring Revenue
We earn structuring revenue when we structure and negotiate investments and debt placement
transactions for the CPA® REITs. Structuring revenue is dependent on
investment activity, which is subject to significant period-to-period variation.
For the three months ended March 31, 2010 as compared to the same period in 2009, structuring
revenue decreased by $3.6 million, primarily due to lower investment volume in the current year
period. We structured real estate investments on behalf of the CPA® REITs totaling
$149.1 million for the three months ended March 31, 2010, compared to $231.7 million for the same
period in 2009. Investments structured in the first quarter of 2009 included The New York Times
Company transaction.
Reimbursed and Reimbursable Costs
Reimbursed costs from affiliates (revenue) and reimbursable costs (expenses) represent costs
incurred by us on behalf of the CPA® REITs, consisting primarily of
broker-dealer commissions and marketing and personnel costs, which are reimbursed by the
CPA® REITs. Revenue from reimbursed costs from affiliates is offset by
corresponding charges to reimbursable costs and therefore has no impact on net income.
For the three months ended March 31, 2010 as compared to the same period in 2009, reimbursed and
reimbursable costs increased by $5.2 million, primarily due to a higher level of commissions paid
to broker-dealers related to CPA®:17 Globals initial public offering as funds raised
in the first quarter of 2010 were significantly higher than the same quarter in 2009.
General and Administrative
For the three months ended March 31, 2010 as compared to the same period in 2009, general and
administrative expenses decreased by $0.3 million, primarily due to decreases in
compensation-related costs of $0.8 million and professional fees of 0.6 million. These decreases
were partially offset by an increase in underwriting costs in connection with CPA®:17
Globals initial public offering of $1.1 million. Compensation-related costs were lower in 2010 due
to several factors, including a decrease of $0.7 million in severance costs for former employees.
Underwriting costs related to CPA®:17 Globals offering are generally offset by
wholesaling revenue, which we earn based on the number of shares of CPA®:17 Global
sold.
Income (Loss) from Equity Investments in CPA
® REITs
Income or loss from equity investments in CPA® REITs represents our proportionate share
of net income or loss (revenues less expenses) from our investments in the CPA® REITs in
which, because of the shares we elect to receive from them for revenue due to us, we have a
noncontrolling interest but exercise significant influence. The net income of the CPA®
REITs fluctuates based on the timing of transactions, such as new leases and property sales, as
well as the level of impairment charges.
For the three months ended March 31, 2010, we recognized income from equity investments in
CPA® REITs of $2.9 million, compared to a loss of $1.2 million in the same period in
2009, primarily due to lower impairment charges recognized by the CPA® REITs in the
current year period, which are estimated to total approximately $10.2 million in the first quarter
of 2010, compared to $39.6 million in the same quarter in 2009. In addition, CPA® 14s
results of operations in the first quarter of 2010 are expected to include an $11.4 million gain on
extinguishment of debt. For CPA®:17 Global, we receive up to 10% of distributions of
available cash from its operating partnership. For the three months ended March 31, 2010 and 2009,
we received $0.5 million and $0.6 million, respectively, in cash under this provision.
Provision for Income Taxes
For the three months ended March 31, 2010 as compared to the same period in 2009, provision for
income taxes decreased by $1.9 million, primarily due to reductions in both tax-generating
intercompany transactions and the amount of shares in the CPA® REITs that we hold in
taxable subsidiaries.
W. P. Carey 3/31/2010 10-Q - 26
Net Income from Investment Management Attributable to W. P. Carey Members
For the three months ended March 31, 2010 as compared to the same period in 2009, the resulting net
income from investment management attributable to W. P. Carey members increased by $2.5 million.
Real Estate Ownership (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenues |
|
$ |
16,465 |
|
|
$ |
16,785 |
|
|
$ |
(320 |
) |
Other real estate income |
|
|
3,821 |
|
|
|
3,213 |
|
|
|
608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,286 |
|
|
|
19,998 |
|
|
|
288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
(5,198 |
) |
|
|
(4,752 |
) |
|
|
(446 |
) |
Property expenses |
|
|
(2,435 |
) |
|
|
(1,667 |
) |
|
|
(768 |
) |
General and administrative |
|
|
(1,334 |
) |
|
|
(2,518 |
) |
|
|
1,184 |
|
Other real estate expenses |
|
|
(1,815 |
) |
|
|
(2,131 |
) |
|
|
316 |
|
Impairment charges |
|
|
(7,152 |
) |
|
|
|
|
|
|
(7,152 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,934 |
) |
|
|
(11,068 |
) |
|
|
(6,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other interest income |
|
|
23 |
|
|
|
51 |
|
|
|
(28 |
) |
Income from equity investments in real estate |
|
|
6,263 |
|
|
|
2,591 |
|
|
|
3,672 |
|
Other income and (expenses) |
|
|
(473 |
) |
|
|
3,019 |
|
|
|
(3,492 |
) |
Interest expense |
|
|
(3,711 |
) |
|
|
(4,195 |
) |
|
|
484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,102 |
|
|
|
1,466 |
|
|
|
636 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
4,454 |
|
|
|
10,396 |
|
|
|
(5,942 |
) |
Provision for income taxes |
|
|
(234 |
) |
|
|
(435 |
) |
|
|
201 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
4,220 |
|
|
|
9,961 |
|
|
|
(5,741 |
) |
Income from discontinued operations |
|
|
703 |
|
|
|
860 |
|
|
|
(157 |
) |
|
|
|
|
|
|
|
|
|
|
Net income from real estate ownership |
|
|
4,923 |
|
|
|
10,821 |
|
|
|
(5,898 |
) |
Less: Net income attributable to noncontrolling interests |
|
|
(360 |
) |
|
|
(418 |
) |
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
Net income from real estate ownership attributable to W. P. Carey members |
|
$ |
4,563 |
|
|
$ |
10,403 |
|
|
$ |
(5,840 |
) |
|
|
|
|
|
|
|
|
|
|
Our evaluation of the sources of lease revenues is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Rental income |
|
$ |
13,798 |
|
|
$ |
14,143 |
|
Interest income from direct financing leases |
|
|
2,667 |
|
|
|
2,642 |
|
|
|
|
|
|
|
|
|
|
$ |
16,465 |
|
|
$ |
16,785 |
|
|
|
|
|
|
|
|
W. P. Carey 3/31/2010 10-Q - 27
The following table sets forth the net lease revenues (i.e., rental income and interest income from
direct financing leases) that we earned from lease obligations through our direct ownership of real
estate (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
CheckFree Holdings, Inc. (a) |
|
$ |
1,276 |
|
|
$ |
1,253 |
|
Bouygues Telecom, S.A. (a) (b) (c) |
|
|
1,132 |
|
|
|
1,503 |
|
Orbital Sciences Corporation (d) |
|
|
1,126 |
|
|
|
739 |
|
The American Bottling Company |
|
|
1,097 |
|
|
|
1,150 |
|
Titan Corporation |
|
|
728 |
|
|
|
728 |
|
JP Morgan Chase Bank, N.A. (e) |
|
|
552 |
|
|
|
|
|
AutoZone, Inc. |
|
|
536 |
|
|
|
536 |
|
Unisource Worldwide, Inc. (f) |
|
|
506 |
|
|
|
418 |
|
Lucent Technologies, Inc. |
|
|
499 |
|
|
|
499 |
|
Quebecor Printing, Inc. |
|
|
479 |
|
|
|
486 |
|
Sybron Dental Specialties Inc. |
|
|
454 |
|
|
|
489 |
|
Werner Corporation |
|
|
403 |
|
|
|
403 |
|
BE Aerospace, Inc. |
|
|
395 |
|
|
|
392 |
|
CSS Industries, Inc. |
|
|
392 |
|
|
|
392 |
|
Eagle Hardware & Garden, a subsidiary of Lowes Companies |
|
|
386 |
|
|
|
381 |
|
Career Education Corporation |
|
|
375 |
|
|
|
375 |
|
Sprint Spectrum, L.P. |
|
|
356 |
|
|
|
356 |
|
Enviro Works, Inc. |
|
|
333 |
|
|
|
361 |
|
Other (b) |
|
|
5,440 |
|
|
|
6,324 |
|
|
|
|
|
|
|
|
|
|
$ |
16,465 |
|
|
$ |
16,785 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
These revenues are generated in consolidated ventures, generally with our affiliates, and
include lease revenues applicable to noncontrolling interests totaling $0.9 million for each
of the three month periods ended March 31, 2010 and 2009. |
|
(b) |
|
Revenue amounts are subject to fluctuations in foreign currency exchange rates. |
|
(c) |
|
Decrease was due to lease restructuring in January 2010. |
|
(d) |
|
Increase was due to an expansion at this facility completed in January 2010. |
|
(e) |
|
We acquired this investment in February 2010, which we funded with the escrowed proceeds from
the sale of a property in December 2009 in an exchange transaction under Section 1031 of the
Code. |
|
(f) |
|
Increase was due to change in estimate of unguaranteed residual value. |
W. P. Carey 3/31/2010 10-Q - 28
We recognize income from equity investments in real estate, of which lease revenues are a
significant component. The following table sets forth the net lease revenues earned by these
ventures. Amounts provided are the total amounts attributable to the ventures and do not represent
our proportionate share (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership Interest |
|
|
Three months ended March 31, |
|
Lessee |
|
at March 31, 2010 |
|
|
2010 |
|
|
2009 |
|
The New York Times Company (a) |
|
|
18 |
% |
|
$ |
6,659 |
|
|
$ |
1,850 |
|
Carrefour France, SAS (b) |
|
|
46 |
% |
|
|
5,203 |
|
|
|
5,165 |
|
Federal Express Corporation |
|
|
40 |
% |
|
|
1,774 |
|
|
|
1,754 |
|
Medica France, S.A. (b) |
|
|
46 |
% |
|
|
1,683 |
|
|
|
1,631 |
|
Schuler A.G. (b) |
|
|
33 |
% |
|
|
1,595 |
|
|
|
1,520 |
|
Information Resources, Inc. |
|
|
33 |
% |
|
|
1,397 |
|
|
|
1,397 |
|
U. S. Airways Group, Inc. (c) |
|
|
75 |
% |
|
|
1,081 |
|
|
|
|
|
Amylin Pharmaceuticals, Inc. (d) |
|
|
50 |
% |
|
|
1,004 |
|
|
|
836 |
|
Hologic, Inc. |
|
|
36 |
% |
|
|
863 |
|
|
|
811 |
|
Consolidated Systems, Inc. |
|
|
60 |
% |
|
|
449 |
|
|
|
449 |
|
Childtime Childcare, Inc. |
|
|
34 |
% |
|
|
330 |
|
|
|
328 |
|
The Retail Distribution Group (e) |
|
|
40 |
% |
|
|
205 |
|
|
|
223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,243 |
|
|
$ |
15,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
We acquired our interest in this investment in March 2009. |
|
(b) |
|
Revenue amounts are subject to fluctuations in foreign currency exchange rates. |
|
(c) |
|
In the third quarter of 2009, we recorded an adjustment to record this entity under the
equity method of accounting. During the three months ended March 31, 2009, this entity
recorded lease revenue of $0.8 million. |
|
(d) |
|
Increase was due to CPI-based (or equivalent) rent increases. |
|
(e) |
|
In March 2010, this venture completed the sale of this property. |
The above table does not reflect our share of interest income from our 5% interest in a venture
that acquired a note receivable in April 2007. The venture recognized interest income of
$6.8 million and $6.3 million for the three months ended March 31, 2010 and 2009, respectively.
This amount represents total amount attributable to the entire venture, not our proportionate
share, and is subject to fluctuations in the exchange rate of the Euro.
Lease Revenues
Our net leases generally have rent adjustments based on formulas indexed to changes in the CPI or
other similar indices for the jurisdiction in which the property is located, sales overrides or
other periodic increases, which are intended to increase lease revenues in the future. We own
international investments and, therefore, lease revenues from these investments are subject to
fluctuations in exchange rate movements in foreign currencies.
For the three months ended March 31, 2010 as compared to the same period in 2009, lease revenues
decreased by $0.3 million, primarily due to the impact of recent activity, including lease
restructurings, lease expirations and property sales, which resulted in reductions to lease
revenues of $0.8 million. Lease revenues also decreased $0.8 million in connection with a change in
the accounting for an investment to the equity method from a proportionate consolidated method
beginning in the third quarter of 2009. These decreases were partially offset by increases in lease
revenues of $0.9 million as a result of an investment we entered into in February 2010 in an
exchange transaction under Section 1031 of the Code, which was funded with the escrowed proceeds from the sale
of a property in December 2009, and an expansion we placed into service during 2010, as well as
scheduled rent increases at several properties.
Other Real Estate Income
Other real estate income generally consists of revenue from Carey Storage, a subsidiary that
invests in domestic self-storage properties, and Livho, a subsidiary that operates a Radisson hotel
franchise in Livonia, Michigan. Other real estate income also includes costs reimbursable by
tenants, lease termination payments and other non-rent related revenues from real estate ownership
including, but not limited to, settlements of claims against former lessees. We receive settlements
in the ordinary course of business; however, the timing and amount of settlements cannot always be
estimated.
W. P. Carey 3/31/2010 10-Q - 29
For the three months ended March 31, 2010 as compared to the same period in 2009, other real estate
income increased by $0.6 million, primarily due to increases in reimbursable tenant costs.
Reimbursable tenant costs are recorded as both income and property expenses and therefore have no
impact on net income.
Property Expenses
For the three months ended March 31, 2010 as compared to the same period in 2009, property expenses
increased by $0.8 million primarily due to increases in reimbursable tenant costs.
General and Administrative
For the three months ended March 31, 2010 as compared to the same period in 2009, general and
administrative expenses decreased by $1.2 million primarily due to a decrease in professional fees.
Professional fees include auditing, consulting and legal services associated with our real estate
ownership.
Impairment Charges
For the three months ended March 31, 2010, we recognized impairment charges of $7.2 million to
reduce the carrying values of two domestic properties to their estimated fair values, which
reflects their contracted selling prices, due to tenants vacating or not renewing their leases. We
did not recognize any impairment charges in the quarter ended March 31, 2009.
Income from Equity Investments in Real Estate
Income from equity investments in real estate represents our proportionate share of net income or
loss (revenue less expenses) from investments entered into with affiliates or third parties in
which we have a noncontrolling interest but exercise significant influence.
For the three months ended March 31, 2010 as compared to the same period in 2009, income from
equity investments in real estate increased by $3.7 million, primarily due to a $2.5 million gain
recognized by us in connection with a venture, Retail Distribution, selling its property in March
2010, as well as income earned from our investment in The New York Times transaction completed in
March 2009, which contributed an increase of $0.6 million. In addition, during the first quarter of
2010 we recorded income of $0.4 million from an equity investment that had previously been
accounted for under a proportionate consolidation method.
Other Income and (Expenses)
Other income and (expenses) generally consists of gains and losses on foreign currency transactions
and derivative instruments. We and certain of our foreign consolidated subsidiaries have
intercompany debt and/or advances that are not denominated in the entitys functional currency.
When the intercompany debt or accrued interest thereon is remeasured against the functional
currency of the entity, a gain or loss may result. For intercompany transactions that are of a
long-term investment nature, the gain or loss is recognized as a cumulative translation adjustment
in OCI. We also recognize gains or losses on foreign currency transactions when we
repatriate cash from our foreign investments.
For the three months ended March 31, 2010, we recognized other expenses of $0.5 million, compared
to other income of $3.0 million in the same period in 2009. Other expenses in the current year
period were primarily due to unrealized losses recognized on foreign currency transactions as a
result of changes in foreign currency exchange rates on notes receivable from international
subsidiaries. The other income in 2009 was primarily comprised of a $7.0 million gain recognized by
our subsidiary, Carey Storage, on the repayment of the $35.0 million outstanding balance on its
secured credit facility for $28.0 million in January 2009. This gain was partially offset by a
third party investors profit sharing interest in the gain totaling $4.2 million. Fluctuations in
foreign currency exchange rates did not have a significant impact in the first quarter of 2009.
Interest Expense
For the three months ended March 31, 2010 as compared to the same period in 2009, interest expense
decreased by $0.5 million. Beginning in the third quarter of 2009, we accounted for an investment
under the equity method of accounting that had previously been accounted for under a proportionate
consolidation method. This change resulted in a reduction of $0.3 million in interest expense in
the current year period. In addition, interest expense decreased by $0.2 million in the current
period as a loan from an affiliate was paid off in October 2009.
Income from discontinued operations
For the three months ended March 31, 2010, we recognized income from discontinued operations of
$0.7 million, inclusive of a net gain on the sale of three properties totaling $0.4 million. For
the three months ended March 31, 2009, we recognized income from discontinued operations of $0.9
million.
W. P. Carey 3/31/2010 10-Q - 30
Net Income from Real Estate Ownership Attributable to W. P. Carey Members
For the three months ended March 31, 2010 as compared to the same period in 2009, the resulting net
income from real estate ownership attributable to W. P. Carey members decreased by $5.8 million.
Financial Condition
Sources and Uses of Cash during the Period
Our cash flows fluctuate period to period due to a number of factors, which may include, among
other things, the nature and timing of receipts of transaction-related and performance revenue, the
performance of the CPA® REITs relative to their performance criteria, the
timing of purchases and sales of real estate, timing of proceeds from non-recourse mortgage loans
and receipt of lease revenue, the timing and characterization of distributions from equity
investments in real estate and the CPA® REITs, the timing of certain
payments, and the receipt of the annual installment of deferred acquisition revenue and interest
thereon in the first quarter from certain of the CPA® REITs. Despite this
fluctuation, we believe that we will generate sufficient cash from operations and from equity
distributions in excess of equity income in real estate to meet our short-term and long-term
liquidity needs. We may also use existing cash resources, the proceeds of non-recourse mortgage
loans, unused capacity on our line of credit and the issuance of additional equity securities to
meet these needs. We assess our ability to access capital on an ongoing basis. Our sources and uses
of cash during the period are described below.
Operating Activities
During the three months ended
March 31, 2010, we used our cash flow from operations, along with
existing cash resources and borrowings under our line of credit, to fund distributions to
shareholders. During the three months ended March 31, 2010, we received revenue of
$3.5 million in
cash from providing asset-based management services to the CPA® REITs. This amount does
not include revenue received from the CPA® REITs in the form of shares of their
restricted common stock rather than cash (see below). We also received revenue of $3.8 million in
connection with structuring investments and debt refinancing on behalf of the
CPA®
REITs. Deferred acquisition revenue was significantly lower in the first quarter of 2010 as
compared to the same period in 2009, primarily
due to a shift in the timing of when deferred acquisition revenue is received and lower investment
volume by the CPA® REITs in
recent periods. For CPA®:14, CPA®:15 and CPA®:16 - Global, we receive deferred acquisition revenue in annual installments each
January. For CPA®:17 - Global, such revenue is received annually based on the quarter that a transaction is completed. This change
for CPA®:17 - Global has the effect of spreading the revenue received throughout the year as compared to receiving all deferred
revenue in January.
In 2010, we elected to continue to receive all performance revenue from CPA®:16 Global
as well as asset management revenue from CPA®:17 Global in restricted shares of their
common stock rather than cash. For CPA®:14 and CPA®:15, we elected to receive
80% of all performance revenue in their restricted shares, with the remaining 20% payable in cash.
During the three months ended March 31, 2010, our real estate ownership provided cash flows
(contractual lease revenues, net of property-level debt service) of approximately $10 million.
Investing Activities
Our investing activities are generally comprised of real estate transactions (purchases and sales)
and capitalized property related costs. During the three months ended March 31, 2010, we purchased
a domestic investment for $47.6 million, which we funded with $36.1 million from the escrowed
proceeds of a sale of a property in December 2009 in an exchange transaction under Section 1031
of the Code as well as $11.5 million from our line of credit. Cash inflows during this period
included $5.6 million in distributions from equity investments in real estate and the
CPA® REITs in excess of equity income, inclusive of distributions of $3.6 million
received from the Retail Distributions venture in connection with the sale of its property. In
addition, during the three months ended March 31, 2010, we received proceeds of $6.6 million from
the sale of three properties.
Financing Activities
During the three months ended March 31, 2010, we paid distributions to shareholders of $32.5
million, inclusive of a special distribution of $0.30 per share, or $11.8 million, that was paid in
January 2010 to shareholders of record at December 31, 2009, and paid distributions of $0.8 million
to affiliates who hold noncontrolling interests in various entities with us. We also made
scheduled mortgage principal payments of $4.1 million. Borrowings under our line of credit
increased overall by $39.0 million since December 31, 2009 and were comprised of gross borrowings
of $51.5 million and repayments of $12.5 million. Borrowings under our line of credit were used for
several purposes, including the $11.5 million to finance a portion of the investment we entered
into in February 2010.
W. P. Carey 3/31/2010 10-Q - 31
Summary of Financing
The table below summarizes our non-recourse long-term debt and credit facility (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
Balance |
|
|
|
|
|
|
|
|
Fixed rate |
|
$ |
143,617 |
|
|
$ |
147,060 |
|
Variable rate (a) |
|
|
215,541 |
|
|
|
179,270 |
|
|
|
|
|
|
|
|
|
|
$ |
359,158 |
|
|
$ |
326,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total debt |
|
|
|
|
|
|
|
|
Fixed rate |
|
|
40 |
% |
|
|
45 |
% |
Variable rate (a) |
|
|
60 |
% |
|
|
55 |
% |
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
Weighted average interest rate at end of period |
|
|
|
|
|
|
|
|
Fixed rate |
|
|
6.2 |
% |
|
|
6.2 |
% |
Variable rate (a) |
|
|
2.4 |
% |
|
|
2.9 |
% |
|
|
|
(a) |
|
Variable rate debt at March 31, 2010 included (i) $150 million outstanding under our line of
credit, (ii) $8.7 million that has been effectively converted to a fixed rate through an
interest rate swap derivative instrument (Note 7) and (iii) $51.8 million in mortgage
obligations that bore interest at fixed rates but have interest rate reset features that may
change the interest rates to then-prevailing market fixed rates (subject to specified caps) at
certain points during their term. The interest rate for one of these loans, which had an
outstanding balance of $6.9 million at March 31, 2010, is scheduled to reset to a new rate in
October 2010 based on market rates at that time. |
Cash Resources
At March 31, 2010, our cash resources consisted of the following:
|
|
|
Cash and cash equivalents totaling $33.1 million. Of this amount, $7.1 million, at then
current exchange rates, was held in foreign bank accounts, and we could be subject to
restrictions or significant costs should we decide to repatriate these amounts; |
|
|
|
A line of credit with unused capacity of $100.0 million, all of which is available to
us and may also be used to loan funds to our affiliates. Our lender has issued letters of
credit totaling $7.0 million on our behalf in connection with certain contractual
obligations, which reduce amounts that may be drawn under this facility; and |
|
|
|
We also had unleveraged properties that had an aggregate carrying value of $286.5
million, although given the current economic environment, there can be no assurance that we
would be able to obtain financing for these properties. |
Our cash resources can be used for working capital needs and other commitments and may be used for
future investments. We continue to evaluate financing options, such as obtaining non-recourse
financing on our unleveraged properties. Any financing obtained may be used for working capital
objectives and/or may be used to pay down existing debt balances. A summary of our unsecured
credit facility is provided below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Outstanding |
|
|
Maximum |
|
|
Outstanding |
|
|
Maximum |
|
|
|
Balance |
|
|
Available |
|
|
Balance |
|
|
Available |
|
Line of credit |
|
$ |
150,000 |
|
|
$ |
250,000 |
|
|
$ |
111,000 |
|
|
$ |
250,000 |
|
We have a $250.0 million unsecured revolving line of credit that is scheduled to mature in
June 2011. Pursuant to its terms, the line of credit can be increased up to $300.0 million at the
discretion of the lenders and, at our discretion, can be extended for an additional year subject to
satisfying certain conditions and the payment of an extension fee equal to 0.125% of the total
commitments under the facility at that time.
The line of credit provides for an annual interest rate, at our election, of either (i) LIBOR plus
a spread that ranges from 75 to 120 basis points depending on our leverage or (ii) the greater of
the lenders prime rate and the Federal Funds Effective Rate plus 50 basis points. At March 31,
2010, the average interest rate on advances under the line of credit was 1.0%. In addition, we pay
an annual fee ranging between 12.5 and 20 basis points of the unused portion of the line of credit,
depending on our leverage ratio. Based on our
leverage ratio at March 31, 2010, we paid interest at LIBOR plus 75 basis points and paid 12.5
basis points on the unused portion of the line of credit. The line of credit has financial
covenants that among other things require us to maintain a minimum equity value, restrict the
amount of distributions we can pay and requires us to meet or exceed certain operating and coverage
ratios. We were in compliance with these covenants at March 31, 2010.
W. P. Carey 3/31/2010 10-Q - 32
Cash Requirements
During the next twelve months, we expect that cash payments will include paying distributions to
shareholders and to affiliates who hold noncontrolling interests in entities we control and making
scheduled mortgage principal payments, including mortgage balloon payments totaling $14.7 million,
as well as other normal recurring operating expenses.
We expect to fund future investments, any capital expenditures on existing properties and scheduled
debt maturities on non-recourse mortgage loans through cash generated from operations, the use of
our cash reserves or unused amounts on our line of credit.
Off-Balance Sheet Arrangements and Contractual Obligations
The table below summarizes our off-balance sheet arrangements and contractual obligations at March
31, 2010 and the effect that these arrangements and obligations are expected to have on our
liquidity and cash flow in the specified future periods (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
5 years |
|
Non-recourse debt Principal |
|
$ |
209,158 |
|
|
$ |
22,027 |
|
|
$ |
57,416 |
|
|
$ |
10,818 |
|
|
$ |
118,897 |
|
Line of credit Principal |
|
|
150,000 |
|
|
|
|
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
Interest on borrowings (a) |
|
|
63,454 |
|
|
|
13,425 |
|
|
|
20,022 |
|
|
|
14,950 |
|
|
|
15,057 |
|
Operating and other lease commitments (b) |
|
|
27,510 |
|
|
|
3,154 |
|
|
|
6,444 |
|
|
|
6,470 |
|
|
|
11,442 |
|
Property improvements (c) |
|
|
283 |
|
|
|
283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other commitments (d) |
|
|
176 |
|
|
|
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
450,581 |
|
|
$ |
39,065 |
|
|
$ |
233,882 |
|
|
$ |
32,238 |
|
|
$ |
145,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Interest on un-hedged variable rate debt obligations was calculated using the applicable
annual variable interest rates and balances outstanding at March 31, 2010. |
|
(b) |
|
Operating and other lease commitments consist primarily of the total minimum rents payable on
the lease for our principal offices. We are reimbursed by affiliates for their share of the
future minimum rents under an office cost-sharing agreement. These amounts are allocated among
the entities based on gross revenues and are adjusted quarterly. The table above excludes the
rental obligation under a ground lease of a venture in which we own a 46% interest. This
obligation totals approximately $3.1 million over the lease term through January 2063. |
|
(c) |
|
Represents remaining commitments to fund certain property improvements. |
|
(d) |
|
Includes estimates for accrued interest and penalties related to uncertain tax positions and
a commitment to contribute capital to an investment in India. |
Amounts in the table above related to our foreign operations are based on the exchange rate of the
Euro at March 31, 2010. At March 31, 2010, we had no material capital lease obligations for which
we are the lessee, either individually or in the aggregate.
W. P. Carey 3/31/2010 10-Q - 33
We have investments in unconsolidated ventures that own single-tenant properties net leased to
corporations. All of the underlying investments are owned with our affiliates. Summarized financial
information for these ventures and our ownership interest in the ventures at March 31, 2010 are
presented below. Summarized financial information provided represents the total amounts
attributable to the ventures and does not represent our proportionate share (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership Interest |
|
|
|
|
|
|
Total Third |
|
|
|
|
Lessee |
|
at March 31, 2010 |
|
|
Total Assets |
|
|
Party Debt |
|
|
Maturity Date |
|
Federal Express Corporation |
|
|
40 |
% |
|
|
44,040 |
|
|
|
39,740 |
|
|
|
1/2011 |
|
Information Resources, Inc. |
|
|
33 |
% |
|
|
47,210 |
|
|
|
21,675 |
|
|
|
1/2011 |
|
Childtime Childcare, Inc. |
|
|
34 |
% |
|
|
9,749 |
|
|
|
6,392 |
|
|
|
1/2011 |
|
U. S. Airways Group, Inc. |
|
|
75 |
% |
|
|
30,756 |
|
|
|
18,698 |
|
|
|
4/2014 |
|
The New York Times Company |
|
|
18 |
% |
|
|
241,237 |
|
|
|
118,541 |
|
|
|
9/2014 |
|
Carrefour France, SAS (a) |
|
|
46 |
% |
|
|
140,671 |
|
|
|
109,307 |
|
|
|
12/2014 |
|
Consolidated Systems, Inc. |
|
|
60 |
% |
|
|
16,925 |
|
|
|
11,494 |
|
|
|
11/2016 |
|
Amylin Pharmaceuticals, Inc. (b) |
|
|
50 |
% |
|
|
55,117 |
|
|
|
70,700 |
|
|
|
7/2017 |
|
Medica France, S.A. (a) |
|
|
46 |
% |
|
|
46,941 |
|
|
|
38,149 |
|
|
|
10/2017 |
|
Hologic, Inc. |
|
|
36 |
% |
|
|
27,162 |
|
|
|
14,669 |
|
|
|
5/2023 |
|
Schuler A.G. (a) |
|
|
33 |
% |
|
|
69,816 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
729,624 |
|
|
$ |
449,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Dollar amounts shown are based on the exchange rate of the Euro at March 31, 2010. |
|
(b) |
|
In 2007, this venture refinanced its existing non-recourse mortgage debt with new
non-recourse financing of $35.4 million based on the appraised value of the underlying real
estate of the venture and distributed the proceeds to the venture partners. |
The table above does not reflect our acquisition in April 2007 of a 5% interest in a venture that
made a loan (the note receivable) to the holder of a 75% interest in a limited partnership owning
37 properties throughout Germany at a total cost of $336.0 million. In connection with this
transaction, the venture obtained non-recourse financing of $284.9 million having a fixed annual
interest rate of 5.5% and a term of 10 years. Under the terms of the note receivable, the venture
will receive interest that approximates 75% of all income earned by the limited partnership, less
adjustments. All amounts are based on the exchange rate of the Euro at the date of acquisition.
In connection with the purchase of many of our properties, we required the sellers to perform
environmental reviews. We believe, based on the results of these reviews, that our properties were
in substantial compliance with Federal and state environmental statutes at the time the properties
were acquired. However, portions of certain properties have been subject to some degree of
contamination, principally in connection with leakage from underground storage tanks, surface
spills or other on-site activities. In most instances where contamination has been identified,
tenants are actively engaged in the remediation process and addressing identified conditions.
Tenants are generally subject to environmental statutes and regulations regarding the discharge of
hazardous materials and any related remediation obligations. In addition, our leases generally
require tenants to indemnify us from all liabilities and losses related to the leased properties
with provisions of such indemnification specifically addressing environmental matters. The leases
generally include provisions that allow for periodic environmental assessments, paid for by the
tenant, and allow us to extend leases until such time as a tenant has satisfied its environmental
obligations. Certain of our leases allow us to require financial assurances from tenants, such as
performance bonds or letters of credit, if the costs of remediating environmental conditions are,
in our estimation, in excess of specified amounts. Accordingly, we believe that the ultimate
resolution of environmental matters should not have a material adverse effect on our financial
condition, liquidity or results of operations.
W. P. Carey 3/31/2010 10-Q - 34
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
Market Risk
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency
exchange rates and equity prices. The primary risks to which we are exposed are interest rate risk
and foreign currency exchange risk. We are also exposed to market risk as a result of
concentrations in certain tenant industries.
We do not generally use derivative instruments to manage foreign currency exchange rate risk
exposure and do not use derivative instruments to hedge credit/market risks or for speculative
purposes.
Interest Rate Risk
The value of our real estate and related fixed rate debt obligations is subject to fluctuations
based on changes in interest rates. The value of our real estate is also subject to fluctuations
based on local and regional economic conditions and changes in the creditworthiness of lessees, all
of which may affect our ability to refinance property-level mortgage debt when balloon payments are
scheduled. Interest rates are highly sensitive to many factors, including governmental monetary and
tax policies, domestic and international economic and political conditions, and other factors
beyond our control. An increase in interest rates would likely cause the value of our owned and
managed assets to decrease, which would create lower revenues from managed assets and lower
investment performance for the managed funds. Increases in interest rates may also have an impact
on the credit profile of certain tenants.
We are exposed to the impact of interest rate changes primarily through our borrowing activities.
To limit this exposure, we attempt to obtain mortgage financing on a long-term, fixed rate basis.
However, from time to time, we or our venture partners may obtain variable rate non-recourse
mortgage loans and, as a result, may enter into interest rate swap agreements or interest rate cap
agreements with lenders that effectively convert the variable rate debt service obligations of the
loan to a fixed rate. Interest rate swaps are agreements in which one party exchanges a stream of
interest payments for a counterpartys stream of cash flow over a specific period, and interest
rate caps limit the effective borrowing rate of variable rate debt obligations while allowing
participants to share in downward shifts in interest rates. These interest rate swaps and caps are
derivative instruments designated as cash flow hedges on the forecasted interest payments on the
debt obligation. The notional, or face, amount on which the swaps or caps are based is not
exchanged. Our objective in using these derivatives is to limit our exposure to interest rate
movements. At March 31, 2010, we estimate that the fair value of our interest rate swaps, which is
included in Accounts payable, accrued expenses and other liabilities in the consolidated financial
statements, was a net liability of $0.8 million (Note 6).
At March 31, 2010, a significant portion (approximately 57%) of our long-term debt either bore
interest at fixed rates, was swapped or capped to a fixed rate, or bore interest at fixed rates
that were scheduled to convert to then-prevailing market fixed rates at certain future points
during their term. The estimated fair value of these instruments is affected by changes in market
interest rates. The annual interest rates on our fixed rate debt at March 31, 2010 ranged from 4.9%
to 7.8%. The annual interest rates on our variable rate debt at March 31, 2010 ranged from 1.0% to
7.3%. Our debt obligations are more fully described in Financial Condition above. The following
table presents principal cash flows based upon expected maturity dates of our debt obligations
outstanding at March 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
Thereafter |
|
|
Total |
|
|
Fair value |
|
Fixed rate debt |
|
$ |
8,184 |
|
|
$ |
26,206 |
|
|
$ |
31,775 |
|
|
$ |
2,678 |
|
|
$ |
2,486 |
|
|
$ |
72,288 |
|
|
$ |
143,617 |
|
|
$ |
135,130 |
|
Variable rate debt |
|
$ |
6,788 |
|
|
$ |
152,531 |
|
|
$ |
2,584 |
|
|
$ |
2,726 |
|
|
$ |
2,897 |
|
|
$ |
48,015 |
|
|
$ |
215,541 |
|
|
$ |
210,067 |
|
The estimated fair value of our fixed rate debt and our variable rate debt that currently
bears interest at fixed rates or has effectively been converted to a fixed rate through the use of
interest rate swaps or caps is affected by changes in interest rates. A decrease or increase in
interest rates of 1% would change the estimated fair value of this debt at March 31, 2010 by an
aggregate increase of $10.6 million or an aggregate decrease of $10.1 million, respectively. Annual
interest expense on our unhedged variable rate debt that does not bear interest at fixed rates at
March 31, 2010 would increase or decrease by $1.6 million for each respective 1% change in annual
interest rates. As more fully described in Summary of Financing in Item 2 above, a portion of the
debt classified as variable rate debt in the tables above bore interest at fixed rates at March 31,
2010 but has interest rate reset features that will change the fixed interest rates to
then-prevailing market fixed rates at certain points during their term. Such debt is generally not
subject to short-term fluctuations in interest rates.
Foreign Currency Exchange Rate Risk
We own investments in the European Union, and as a result we are subject to risk from the effects
of exchange rate movements of foreign currencies, primarily the Euro, which may affect future costs
and cash flows. We manage foreign currency exchange rate movements by generally placing both our
debt obligations to the lender and the tenants rental obligations to us in the same currency.
W. P. Carey 3/31/2010 10-Q - 35
We are generally a net receiver of the foreign currency (we receive more cash than we pay out), and
therefore our foreign operations benefit from a weaker U.S. dollar, and are adversely affected by a
stronger U.S. dollar, relative to the Euro. For the three months ended March 31, 2010, we
recognized net realized and unrealized foreign currency transaction losses of $0.2 million and $0.6
million, respectively. These losses are included in Other income and (expenses) in the consolidated
financial statements and were primarily due to changes in the value of the Euro on accrued interest
receivable on notes receivable from wholly-owned subsidiaries.
To date, we have not entered into any foreign currency forward exchange contracts to hedge the
effects of adverse fluctuations in foreign currency exchange rates. We have obtained non-recourse
mortgage financing at fixed rates of interest in the local currency. To the extent that currency
fluctuations increase or decrease rental revenues as translated to dollars, the change in debt
service, as translated to dollars, will partially offset the effect of fluctuations in revenue and,
to some extent, mitigate the risk from changes in foreign currency rates.
|
|
|
Item 4. |
|
Controls and Procedures |
Disclosure Controls and Procedures
Our disclosure controls and procedures include our controls and other procedures designed to
provide reasonable assurance that information required to be disclosed in this and other reports
filed under the Securities Exchange Act of 1934 (the Exchange Act) is recorded, processed,
summarized and reported within the required time periods specified in the SECs rules and forms and
that such information is accumulated and communicated to management, including our chief executive
officer and acting chief financial officer, to allow timely decisions regarding required
disclosures. It should be noted that no system of controls can provide complete assurance of
achieving a companys objectives and that future events may impact the effectiveness of a system of
controls.
Our chief executive officer and acting chief financial officer, after conducting an evaluation,
together with members of our management, of the effectiveness of the design and operation of our
disclosure controls and procedures at March 31, 2010, have concluded that our disclosure controls
and procedures (as defined in Rule 13a-15(e) under the Exchange Act) were effective at March 31,
2010 at a reasonable level of assurance.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during our most
recently completed fiscal quarter that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
PART II
|
|
|
|
|
|
|
Exhibit No. |
|
Description |
|
Method of Filing |
|
31.1 |
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
31.2
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
32
|
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
W. P. Carey 3/31/2010 10-Q - 36
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
W. P. Carey & Co. LLC
|
|
Date: 5/7/2010 |
By: |
/s/ Mark J. DeCesaris
|
|
|
|
Mark J. DeCesaris |
|
|
|
Managing Director and Acting Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
Date: 5/7/2010 |
By: |
/s/ Thomas J. Ridings, Jr.
|
|
|
|
Thomas J. Ridings, Jr. |
|
|
|
Executive Director and Chief Accounting Officer
(Principal Accounting Officer) |
|
|
W. P. Carey 3/31/2010 10-Q - 37
EXHIBIT INDEX
|
|
|
|
|
Exhibit
No. |
|
Description |
|
Method of Filing |
31.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Filed herewith |
|
|
|
|
|
31.2
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Filed herewith |
|
|
|
|
|
32
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
Filed herewith |
W. P. Carey 3/31/2010 10-Q - 38