e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): August 4, 2010
CADENCE DESIGN SYSTEMS, INC.
(Exact Name of Registrant as Specified in its Charter)
         
Delaware   000-15867   77-0148231
(State or Other Jurisdiction   (Commission File Number)   (I.R.S. Employer
of Incorporation)       Identification No.)
     
2655 Seely Avenue, Building 5    
San Jose, California   95134
(Address of Principal Executive Offices)   (Zip Code)
(408) 943-1234
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02. Results of Operations and Financial Condition.
As part of the final review of the Form 10-Q for the quarter ended July 3, 2010 it was determined that, as a result of the accounting treatment for certain deferred payments in connection with Cadence Design Systems, Inc.’s (“Cadence”) acquisition of Denali Software, Inc., the second quarter 2010 Financial Schedules (“Q2 2010 Financial Schedules”) to Cadence’s earnings release dated July 28, 2010 (the “Q2 Earnings Release”) incorrectly categorized certain amounts reflected in the Q2 2010 Financial Schedules. The corrected amounts are provided herein and are in thousands, except for per share amounts.
    In the Condensed Consolidated Balance Sheets as of July 3, 2010:
    The actual amount of Prepaid expenses and other is $71,448 instead of $62,308, and the actual amount of Goodwill is $158,227 instead of $167,367, but Total Assets remains unchanged at $1,695,755.
 
    The actual amount of Accounts payable and accrued liabilities is $153,982 instead of $153,220, and the actual amount of Accumulated deficit is $1,215,391 instead of $1,214,629, but Total liabilities and stockholders’ equity remains unchanged at $1,695,755.
    In the Condensed Consolidated Statements of Operations for the three months ended July 3, 2010, the actual amount of Research and development expense is $91,880 instead of $91,118, and the actual amount of Net income is $48,607 instead of $49,369. Diluted net income per share for the same period is decreased because of the $762 in additional Research and development expense, which reduces Diluted net income per share by $0.003, which, with rounding, results in Diluted net income per share of $0.18 instead of $0.19.
 
    In the Condensed Consolidated Statements of Cash Flows for the three months ended July 3, 2010, the actual amount of Net income is $48,607 instead of $49,369, the actual amount of Change in Prepaid expenses and other is $(12,260) instead of $(3,120), the actual amount of Change in Accounts payable and accrued liabilities is $5,101 instead of $4,339, and the actual amount of Cash paid in business combinations and asset acquisitions, net of cash acquired is $(253,951) instead of $(263,091), but Cash and cash equivalents remained unchanged at $475,603.
Appropriate changes in subtotal amounts are also reflected below and in the Q2 2010 Financial Schedules, which are posted on Cadence’s website at www.cadence.com, and the correct amounts are reflected in Cadence’s Quarterly Report on Form 10-Q for the quarter ended July 3, 2010, filed today.
As a result of this accounting treatment, the guidance for third quarter 2010 GAAP net loss per diluted share is expected to be in the range of $(0.10) to $(0.08) instead of $(0.08) to $(0.06) and the guidance for fiscal 2010 GAAP net loss per diluted share is expected to be in the range of $(0.04) to $(0.00) instead of $(0.01) to $0.03.
All other guidance under “Business Outlook” in the Q2 Earnings Release remains unchanged, including the guidance for net income per diluted share using the non-GAAP measure set forth in the Q2 Earnings Release.

 


 

Cadence Design Systems, Inc.
Condensed Consolidated Balance Sheets
July 3, 2010, As Reflected in Financial Statement Schedules Dated July 28, 2010 and
As Updated on August 4, 2010
(In thousands)
(Unaudited)
                         
    July 3, 2010     Adjustments     July 3, 2010  
    As reflected in             As updated on  
    financial statement             August 4, 2010  
    schedules dated                  
    July 28, 2010                  
Current Assets:
                       
Cash and cash equivalents
  $ 475,603     $     $ 475,603  
Short-term investments
    2,860             2,860  
Receivables, net of allowances of $11,194
    191,291             191,291  
Inventories
    23,874             23,874  
Prepaid expenses and other
    62,308       9,140       71,448  
 
                 
Total current assets
    755,936       9,140       765,076  
 
                       
Property, plant and equipment, net of accumulated depreciation of $652,965
    295,073             295,073  
Goodwill
    167,367       (9,140 )     158,227  
Acquired intangibles, net of accumulated amortization of $90,983
    192,422             192,422  
Installment contract receivables
    40,296             40,296  
Other assets
    244,661             244,661  
 
                 
Total Assets
  $ 1,695,755     $     $ 1,695,755  
 
                 
 
                       
Current Liabilities:
                       
Accounts payable and accrued liabilities
  $ 153,220     $ 762     $ 153,982  
Current portion of deferred revenue
    290,105             290,105  
 
                 
Total current liabilities
    443,325       762       444,087  
 
                 
 
                       
Long-Term Liabilities:
                       
Long-term portion of deferred revenue
    92,477             92,477  
Convertible notes
    541,767             541,767  
Other long-term liabilities
    454,744             454,744  
 
                 
Total long-term liabilities
    1,088,988             1,088,988  
 
                 
 
                       
Stockholders’ Equity:
                       
Common stock and capital in excess of par value
    1,708,610             1,708,610  
Treasury stock, at cost
    (370,700 )           (370,700 )
Accumulated deficit
    (1,214,629 )     (762 )     (1,215,391 )
Accumulated other comprehensive income
    40,161             40,161  
 
                 
Total stockholders’ equity
    163,442       (762 )     162,680  
 
                 
Total liabilities and stockholders’ equity
  $ 1,695,755     $     $ 1,695,755  
 
                 

 


 

Cadence Design Systems, Inc.
Condensed Consolidated Statements of Operations
For the Three Months Ended July 3, 2010, As Reflected in Financial Statement Schedules Dated July 28, 2010 and
As Updated on August 4, 2010
(In thousands, except per share amounts)
(Unaudited)
                         
    Three Months Ended  
    July 3, 2010     Adjustments     July 3, 2010  
    As reflected in             As updated on  
    financial             August 4, 2010  
    statement              
    schedules dated                  
    July 28, 2010                  
Revenue:
                       
Product
  $ 117,066           $ 117,066  
Services
    25,258             25,258  
Maintenance
    84,740             84,740  
 
                 
 
                       
Total revenue
    227,064             227,064  
 
                 
 
                       
Costs and Expenses:
                       
Cost of product
    7,123             7,123  
Cost of services
    21,556             21,556  
Cost of maintenance
    10,481             10,481  
Marketing and sales
    71,513             71,513  
Research and development
    91,118       762       91,880  
General and administrative
    17,058             17,058  
Amortization of acquired intangibles
    2,551             2,551  
Restructuring and other charges (credits)
    (317 )           (317 )
 
                 
 
                       
Total costs and expenses
    221,083       762       221,845  
 
                 
 
                       
Income from operations
    5,981       (762 )     5,219  
 
                       
Interest expense
    (7,972 )           (7,972 )
Other expense, net
    (3,100 )           (3,100 )
 
                 
 
                       
Loss before benefit for income taxes
    (5,091 )     (762 )     (5,853 )
 
                       
Benefit for income taxes
    (54,460 )           (54,460 )
 
                 
 
                       
Net income
  $ 49,369     $ (762 )   $ 48,607  
 
                 
 
                       
Basic net income per share
  $ 0.19             $ 0.19  
 
                 
 
                       
Diluted net income per share *
  $ 0.19             $ 0.18  
 
                   
 
                       
Weighted average common shares outstanding — basic
    262,163               262,163  
 
                   
 
                       
Weighted average common shares outstanding — diluted
    266,423               266,423  
 
                   
 
*   The actual Diluted net income per share is reduced because of the $762 in additional Research and development expense, which reduces Diluted net income per share by $0.003, which, with rounding, reduces Diluted net income per share to $0.18 instead of $0.19.

 


 

Cadence Design Systems, Inc.
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended July 3, 2010, As Reflected in Financial Statement Schedules Dated July 28, 2010 and
As Updated on August 4, 2010
(In thousands)
(Unaudited)
                         
    Three Months Ended             Three Months Ended  
    July 3, 2010     Adjustments     July 3, 2010  
    As reflected in             As updated on  
    financial statement
schedules dated
July 28, 2010
            August 4, 2010  
 
Cash and Cash Equivalents at Beginning of Period
  $ 619,303     $     $ 619,303  
 
                 
Cash Flows from Operating Activities:
                       
Net income
    49,369       (762 )     48,607  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
    19,868             19,868  
Amortization of debt discounts and fees
    5,778             5,778  
Loss on extinguishment of debt
    5,321             5,321  
Stock-based compensation
    10,435             10,435  
Loss on equity method investments
    46             46  
Gain on investments, net
    (1,344 )           (1,344 )
Write-down of investment securities
    1,500             1,500  
Impairment of property, plant and equipment
    263             263  
Deferred income taxes
    (67,560 )           (67,560 )
Provisions (recoveries) for losses (gains) on trade and installment contract receivables
    (10,385 )           (10,385 )
Other non-cash items
    2,400             2,400  
Changes in operating assets and liabilities, net of effect of acquired businesses:
                       
Receivables
    (1,395 )           (1,395 )
Installment contract receivables
    12,710             12,710  
Inventories
    (4,876 )           (4,876 )
Prepaid expenses and other
    (3,120 )     (9,140 )     (12,260 )
Other assets
    (1,788 )           (1,788 )
Accounts payable and accrued liabilities
    4,339       762       5,101  
Deferred revenue
    28,069             28,069  
Other long-term liabilities
    8,508             8,508  
 
                 
Net cash provided by operating activities
    58,138       (9,140 )     48,998  
 
                 
 
                       
Cash Flows from Investing Activities:
                       
Proceeds from the sale of long-term investments
    1,169             1,169  
Purchases of property, plant and equipment
    (8,866 )           (8,866 )
Purchases of software licenses
    (2,030 )           (2,030 )
Investment in venture capital partnerships and equity investments
    (500 )           (500 )
Cash paid in business combinations and asset acquisitions, net of cash acquired
    (263,091 )     9,140       (253,951 )
 
                 
Net cash used for investing activities
    (273,318 )     9,140       (264,178 )
 
                 
 
                       
Cash Flows from Financing Activities:
                       
Proceeds from issuance of 2015 Notes
    350,000             350,000  
Payment of Convertible Senior Notes
    (187,150 )           (187,150 )
Payment of 2015 Notes issuance costs
    (9,800 )           (9,800 )
Purchase of 2015 Notes Hedges
    (76,635 )           (76,635 )
Proceeds from termination of Convertible Senior Notes Hedges
    280             280  
Proceeds from sale of 2015 Warrants
    37,450             37,450  
Tax benefit from employee stock transactions
    29             29  
Proceeds from issuance of common stock
    75             75  
Stock received for payment of employee taxes on vesting of restricted stock
    (2,035 )           (2,035 )
Purchases of treasury stock
    (39,997 )           (39,997 )
 
                 
Net cash provided by financing activities
    72,217             72,217  
 
                 
 
                       
Effect of exchange rate changes on cash and cash equivalents
    (737 )           (737 )
 
                 
 
                       
Decrease in cash and cash equivalents
    (143,700 )           (143,700 )
 
                 
 
                       
Cash and Cash Equivalents at End of Period
  $ 475,603     $     $ 475,603  
 
                 

 


 

Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income (Loss) Per Share
As Reflected in Financial Statement Schedules dated July 28, 2010 and
As Updated on August 4, 2010
(Unaudited)
                                 
    Three Months Ending   Three Months Ending   Year Ending   Year Ending
    October 2, 2010   October 2, 2010   January 1, 2011   January 1, 2011
    Forecast   Forecast   Forecast   Forecast
    As reflected in   As updated on   As reflected in   As updated on
    financial statement   August 4, 2010   financial statement   August 4, 2010
    schedules dated           schedules dated        
    July 28, 2010           July 28, 2010        
 
                               
Diluted net income (loss) per share on a GAAP basis
  $(0.08) to $(0.06)   $(0.10) to $(0.08)   $(0.01) to $0.03   $(0.04) to $(0.00)
 
                               
Amortization of acquired intangibles
    0.03       0.03       0.08       0.08  
Stock-based compensation expense
    0.04       0.04       0.16       0.16  
Non-qualified deferred compensation expenses
                0.01       0.01  
Restructuring and other charges (credits)
                (0.01 )     (0.01 )
Shareholder litigation costs
                0.01       0.01  
Integration and acquisition-related costs
          0.02       0.01       0.04  
Other income or expense related to investments and non-qualified deferred compensation plan assets*
                (0.02 )     (0.02 )
Loss on extinguishment of debt
                0.02       0.02  
Amortization of debt discount
    0.02       0.02       0.09       0.09  
Acquisition-related income tax benefit
                (0.25 )     (0.25 )
Income tax effect of non-GAAP adjustments
                0.03       0.03  
 
                               
 
               
Diluted net income per share on a non-GAAP basis
  $0.01 to $0.03   $0.01 to $0.03   $0.12 to $0.16   $0.12 to $0.16
 
               
 
*   Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in Other income (expense), net.
Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Net Income (Loss)
As Reflected in Financial Statement Schedules dated July 28, 2010 and
As Updated on August 4, 2010
(Unaudited)
                                 
    Three Months Ending   Three Months Ending   Year Ending   Year Ending
    October 2, 2010   October 2, 2010   January 1, 2011   January 1, 2011
    Forecast   Forecast   Forecast   Forecast
    As reflected in   As updated on   As reflected in   As updated on
    financial statement   August 4, 2010   financial statement   August 4, 2010
    schedules dated           schedules dated        
($ in Millions)   July 28, 2010           July 28, 2010        
 
                               
Net income (loss) on a GAAP basis
  $(22) to $(16)   $(26) to $(20)   $(2) to $8   $(11) to $(1)
 
                               
Amortization of acquired intangibles
    7       7       21       21  
Stock-based compensation expense
    12       12       43       43  
Non-qualified deferred compensation expenses
                2       2  
Restructuring and other charges (credits)
                (1 )     (1 )
Shareholder litigation costs
                3       3  
Integration and acquisition-related costs
    1       5       3       12  
Other income or expense related to investments and non-qualified deferred compensation plan assets*
                (5 )     (5 )
Loss on extinguishment of debt
                5       5  
Amortization of debt discount
    6       6       23       23  
Acquisition-related income tax benefit
                (67 )     (67 )
Income tax effect of non-GAAP adjustments
    (1 )     (1 )     7       7  
 
                               
 
               
Net income on a non-GAAP basis
  $3 to $9   $3 to $9   $32 to $42   $32 to $42
 
               
 
*   Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in Other income (expense), net.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: August 4, 2010
         
  CADENCE DESIGN SYSTEMS, INC.
 
 
  By:   /s/ Kevin S. Palatnik    
    Kevin S. Palatnik   
    Senior Vice President and Chief Financial Officer