e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-16577
(Exact name of registrant as specified in its charter).
|
|
|
Michigan
|
|
38-3150651 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer |
Incorporation or organization)
|
|
Identification No.) |
|
|
|
5151 Corporate Drive, Troy, Michigan
|
|
48098-2639 |
|
|
|
(Address of principal executive offices)
|
|
(Zip code) |
(248) 312-2000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past ninety days.
Yes þ No o.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o.
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions
of large accelerated filer, accelerated filer and smaller reporting
company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o | |
Accelerated filer o | |
Non-accelerated filer þ | |
Smaller reporting company o |
|
|
|
|
(Do not check if smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ.
As of November 8, 2010, 269,278,468 shares of the registrants common stock, $0.01 par value, were issued
and outstanding.
FORWARDLOOKING STATEMENTS
This report contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, as amended. Forward-looking statements, by their nature, involve
estimates, projections, goals, forecasts, assumptions, risks and uncertainties that could cause
actual results or outcomes to differ materially from those expressed in a forward-looking
statement. Examples of forward-looking statements include statements regarding our expectations,
beliefs, plans, goals, objectives and future financial or other performance. Words such as
expects, anticipates, intends, plans, believes, seeks, estimates and variations of
such words and similar expressions are intended to identify such forward-looking statements. Any
forward-looking statement speaks only as of the date on which it is made. Except to fulfill our
obligations under the U.S. securities laws, we undertake no obligation to update any such
statement to reflect events or circumstances after the date on which it is made.
There are a number of important factors that could cause future results to differ materially
from historical performance and these forward-looking statements. Factors that might cause such a
difference include:
|
|
|
General business and economic conditions, including unemployment rates, movements in
interest rates, the slope of the yield curve, any increase in mortgage fraud and other
criminal activity and the potential decline of housing prices in certain geographic
markets, may significantly affect our business activities, loan losses, reserves and
earnings; |
|
|
|
|
Volatile interest rates that impact, amongst other things, (i) the mortgage banking
business, (ii) our ability to originate loans and sell assets at a profit,
(iii) prepayment speeds and (iv) our cost of funds, could adversely affect earnings,
growth opportunities and our ability to pay dividends to stockholders; |
|
|
|
|
Our ability to raise additional capital; |
|
|
|
|
Competitive factors for loans could negatively impact gain on loan sale margins; |
|
|
|
|
Competition from banking and non-banking companies for deposits and loans can affect
our growth opportunities, earnings, gain on sale margins and our market share; |
|
|
|
|
Changes in the regulation of financial services companies and government-sponsored
housing enterprises, and in particular, declines in the liquidity of the mortgage loan
secondary market, could adversely affect business; |
|
|
|
|
Changes in regulatory capital requirements or an inability to achieve desired
capital ratios could adversely affect our growth and earnings opportunities and our
ability to originate certain types of loans, as well as our ability to sell certain
types of assets for fair market value; |
|
|
|
|
Actions of mortgage loan purchasers, guarantors and insurers regarding repurchase and
indemnity demands and uncertainty related to foreclosure procedures could adversely affect
business activities and earnings;
|
|
|
|
|
Factors concerning the implementation of proposed enhancements could result in
slower implementation times than we anticipate and negate any competitive advantage
that we may enjoy; and |
|
|
|
|
Financial services reform legislation recently enacted into law by the President
will, among other things, eliminate the Office of Thrift Supervision, tighten capital
standards, create a new Bureau of Consumer Financial Protection and result in new laws
and regulations that are expected to increase our costs of operations. |
All of the above factors are difficult to predict, contain uncertainties that may materially
affect actual results, and may be beyond our control. New factors emerge from time to time, and it
is not possible for our management to predict all such factors or to assess the effect of each such
factor on our business.
Please also refer to Item 1A. Risk Factors to Part II of this report, Item 1A to Part I of our
Annual Report on Form 10-K for the fiscal year ended December 31, 2009 and Item 1A to Part II of
our Quarterly Reports on Form 10-Q for the quarters ended June 30, 2010 and March 31, 2010, which
are incorporated by reference herein, for further information on these and other factors affecting
us.
Although we believe that the assumptions underlying the forward-looking statements contained
herein are reasonable, any of the assumptions could be inaccurate, and therefore any of these
statements included herein may prove to be inaccurate. In light of the significant uncertainties
inherent in the forward-looking statements included herein, the inclusion of such information
should not be regarded as a representation by us or any other person that the results or conditions
described in such statements or our objectives and plans will be achieved.
2
FLAGSTAR BANCORP, INC.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2010
TABLE OF CONTENTS
3
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
The consolidated financial statements of the Company are as follows:
4
Flagstar Bancorp, Inc.
Consolidated Statements of Financial Condition
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash items |
|
$ |
50,422 |
|
|
$ |
73,019 |
|
Interest-bearing deposits |
|
|
962,711 |
|
|
|
1,009,470 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
1,013,133 |
|
|
|
1,082,489 |
|
Securities classified as trading |
|
|
161,000 |
|
|
|
330,267 |
|
Securities classified as available for sale |
|
|
503,568 |
|
|
|
605,621 |
|
Other investments restricted |
|
|
|
|
|
|
15,601 |
|
Loans available for sale ($1,780,486 and $1,937,171 at fair value
at September 30, 2010 and December 31, 2009, respectively) |
|
|
1,943,096 |
|
|
|
1,970,104 |
|
Loans held for investment ($35,994 and $11,287 at fair value at
September 30, 2010 and December 31, 2009, respectively) |
|
|
7,312,226 |
|
|
|
7,714,308 |
|
Less: allowance for loan losses |
|
|
(474,000 |
) |
|
|
(524,000 |
) |
|
|
|
|
|
|
|
Loans held for investment, net |
|
|
6,838,226 |
|
|
|
7,190,308 |
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
10,408,601 |
|
|
|
11,121,371 |
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
37,898 |
|
|
|
44,941 |
|
Repossessed assets, net |
|
|
198,585 |
|
|
|
176,968 |
|
Federal Home Loan Bank stock |
|
|
373,443 |
|
|
|
373,443 |
|
Premises and equipment, net |
|
|
233,235 |
|
|
|
239,318 |
|
Mortgage servicing rights at fair value |
|
|
447,023 |
|
|
|
649,133 |
|
Mortgage servicing rights, net |
|
|
|
|
|
|
3,241 |
|
Other assets |
|
|
2,087,366 |
|
|
|
1,331,897 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
13,836,573 |
|
|
$ |
14,013,331 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
8,561,943 |
|
|
$ |
8,778,469 |
|
Federal Home Loan Bank advances |
|
|
3,400,000 |
|
|
|
3,900,000 |
|
Security repurchase agreements |
|
|
|
|
|
|
108,000 |
|
Long term debt |
|
|
248,610 |
|
|
|
300,182 |
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
12,210,553 |
|
|
|
13,086,651 |
|
Accrued interest payable |
|
|
18,338 |
|
|
|
26,086 |
|
Secondary market reserve |
|
|
77,500 |
|
|
|
66,000 |
|
Other liabilities |
|
|
469,453 |
|
|
|
237,870 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
12,775,844 |
|
|
|
13,416,607 |
|
|
|
|
|
|
|
|
Commitments and contingencies 21 |
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock $0.01 par value, liquidation value $1,000 per share,
25,000,000 shares authorized; 266,657 issued and outstanding
at September 30, 2010 and December 31, 2009, respectively |
|
|
3 |
|
|
|
3 |
|
Common stock $0.01 par value, 300,000,000 shares authorized;
153,512,990 and 46,877,067 shares issued and outstanding at
September 30, 2010 and December 31, 2009, respectively |
|
|
1,535 |
|
|
|
469 |
|
Additional paid in capital preferred |
|
|
247,837 |
|
|
|
243,778 |
|
Additional paid in capital common |
|
|
1,079,042 |
|
|
|
447,449 |
|
Accumulated other comprehensive loss |
|
|
(19,484 |
) |
|
|
(48,263 |
) |
Accumulated deficit |
|
|
(248,204 |
) |
|
|
(46,712 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,060,729 |
|
|
|
596,724 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
13,836,573 |
|
|
$ |
14,013,331 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
Flagstar Bancorp, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
(Unaudited) |
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
111,744 |
|
|
$ |
136,849 |
|
|
$ |
330,745 |
|
|
$ |
452,233 |
|
Securities classified as available for sale or trading |
|
|
10,968 |
|
|
|
29,738 |
|
|
|
47,069 |
|
|
|
85,873 |
|
Interest-earning deposits |
|
|
504 |
|
|
|
517 |
|
|
|
1,628 |
|
|
|
1,799 |
|
Other |
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
|
|
28 |
|
|
|
|
|
|
Total interest income |
|
|
123,217 |
|
|
|
167,107 |
|
|
|
379,445 |
|
|
|
539,933 |
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
40,270 |
|
|
|
58,352 |
|
|
|
123,677 |
|
|
|
192,248 |
|
FHLB advances |
|
|
39,816 |
|
|
|
56,116 |
|
|
|
123,755 |
|
|
|
170,210 |
|
Security repurchase agreements |
|
|
|
|
|
|
1,178 |
|
|
|
2,750 |
|
|
|
3,497 |
|
Long term debt and other |
|
|
2,017 |
|
|
|
3,867 |
|
|
|
8,060 |
|
|
|
9,638 |
|
|
|
|
|
|
Total interest expense |
|
|
82,103 |
|
|
|
119,513 |
|
|
|
258,242 |
|
|
|
375,593 |
|
|
|
|
|
|
Net interest income |
|
|
41,114 |
|
|
|
47,594 |
|
|
|
121,203 |
|
|
|
164,340 |
|
Provision for loan losses |
|
|
51,399 |
|
|
|
125,544 |
|
|
|
200,978 |
|
|
|
409,420 |
|
|
|
|
|
|
Net interest expense after provision for loan losses |
|
|
(10,285 |
) |
|
|
(77,950 |
) |
|
|
(79,775 |
) |
|
|
(245,080 |
) |
|
|
|
|
|
Non-Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan fees and charges |
|
|
24,365 |
|
|
|
29,422 |
|
|
|
60,930 |
|
|
|
97,366 |
|
Deposit fees and charges |
|
|
7,585 |
|
|
|
8,438 |
|
|
|
24,796 |
|
|
|
23,655 |
|
Loan administration |
|
|
12,924 |
|
|
|
(30,293 |
) |
|
|
(15,590 |
) |
|
|
(20,240 |
) |
Gain on trading securities |
|
|
10,354 |
|
|
|
21,714 |
|
|
|
76,702 |
|
|
|
6,377 |
|
Loss on residual and transferors interest |
|
|
(4,665 |
) |
|
|
(50,689 |
) |
|
|
(11,660 |
) |
|
|
(66,625 |
) |
Net gain on loan sales |
|
|
103,211 |
|
|
|
104,416 |
|
|
|
220,034 |
|
|
|
404,773 |
|
Net loss on sales of mortgage servicing rights |
|
|
(1,195 |
) |
|
|
(1,319 |
) |
|
|
(4,674 |
) |
|
|
(3,945 |
) |
Net gain on securities available for sale |
|
|
|
|
|
|
|
|
|
|
6,689 |
|
|
|
|
|
Total other-than-temporary impairment gain (loss) |
|
|
|
|
|
|
34,100 |
|
|
|
35,200 |
|
|
|
(69,533 |
) |
Less: portion of other-than-temporary impairment gains (losses) recognized in other comprehensive income
before taxes |
|
|
|
|
|
|
36,975 |
|
|
|
38,877 |
|
|
|
(49,089 |
) |
|
|
|
|
|
Net impairment loss recognized in earnings |
|
|
|
|
|
|
(2,875 |
) |
|
|
(3,677 |
) |
|
|
(20,444 |
) |
Other fees and charges |
|
|
(7,691 |
) |
|
|
(12,582 |
) |
|
|
(36,333 |
) |
|
|
(29,189 |
) |
|
|
|
|
|
Total non-interest income |
|
|
144,888 |
|
|
|
66,232 |
|
|
|
317,217 |
|
|
|
391,728 |
|
|
|
|
|
|
Non-Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation, commissions and benefits |
|
|
59,817 |
|
|
|
68,611 |
|
|
|
171,944 |
|
|
|
232,038 |
|
Occupancy and equipment |
|
|
15,757 |
|
|
|
17,175 |
|
|
|
47,670 |
|
|
|
53,553 |
|
Asset resolution |
|
|
34,233 |
|
|
|
26,811 |
|
|
|
96,245 |
|
|
|
69,660 |
|
Federal insurance premiums |
|
|
8,522 |
|
|
|
7,666 |
|
|
|
29,209 |
|
|
|
28,514 |
|
Other taxes |
|
|
1,964 |
|
|
|
12,944 |
|
|
|
3,660 |
|
|
|
15,049 |
|
Warrant (income) expense |
|
|
(1,405 |
) |
|
|
3,556 |
|
|
|
(3,664 |
) |
|
|
27,561 |
|
Loss on extinguishment of debt |
|
|
11,855 |
|
|
|
|
|
|
|
20,826 |
|
|
|
|
|
General and administrative |
|
|
21,756 |
|
|
|
30,143 |
|
|
|
58,985 |
|
|
|
95,017 |
|
|
|
|
|
|
Total non-interest expense |
|
|
152,499 |
|
|
|
166,906 |
|
|
|
424,875 |
|
|
|
521,392 |
|
|
|
|
|
|
Loss before federal income taxes |
|
|
(17,896 |
) |
|
|
(178,624 |
) |
|
|
(187,433 |
) |
|
|
(374,744 |
) |
Provision for federal income taxes |
|
|
|
|
|
|
114,965 |
|
|
|
|
|
|
|
55,008 |
|
|
|
|
|
|
Net Loss |
|
|
(17,896 |
) |
|
|
(293,589 |
) |
|
|
(187,433 |
) |
|
|
(429,752 |
) |
Preferred stock dividend/accretion |
|
|
(4,690 |
) |
|
|
(4,623 |
) |
|
|
(14,059 |
) |
|
|
(12,464 |
) |
|
|
|
|
|
Net loss applicable to common stock |
|
$ |
(22,586 |
) |
|
$ |
(298,212 |
) |
|
$ |
(201,492 |
) |
|
$ |
(442,216 |
) |
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.15 |
) |
|
$ |
(6.36 |
) |
|
$ |
(1.57 |
) |
|
$ |
(16.58 |
) |
|
|
|
|
|
Diluted |
|
$ |
(0.15 |
) |
|
$ |
(6.36 |
) |
|
$ |
(1.57 |
) |
|
$ |
(16.58 |
) |
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
Flagstar Bancorp, Inc.
Consolidated Statements of Stockholders Equity and Comprehensive Income (Loss)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
Additional |
|
Accumulated |
|
Retained |
|
|
|
|
|
|
|
|
|
|
|
|
Paid in |
|
Paid in |
|
Other |
|
Earnings |
|
Total |
|
|
Preferred |
|
Common |
|
Capital - |
|
Capital - |
|
Comprehensive |
|
(Accumulated |
|
Stockholders |
|
|
Stock |
|
Stock |
|
Preferred |
|
Common |
|
Income (Loss) |
|
Deficit) |
|
Equity |
|
|
Balance at December 31, 2008 |
|
$ |
|
|
|
$ |
84 |
|
|
$ |
|
|
|
$ |
119,776 |
|
|
$ |
(81,742 |
) |
|
$ |
434,175 |
|
|
$ |
472,293 |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(429,752 |
) |
|
|
(429,752 |
) |
Reclassification of loss on
securities available for sale due to
other-than- temporary impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,289 |
|
|
|
|
|
|
|
13,289 |
|
Change in net unrealized loss on
securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,682 |
|
|
|
|
|
|
|
53,682 |
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(362,781 |
) |
Cumulative effect for adoption of
new guidance for
other-than-temporary impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,914 |
) |
|
|
32,914 |
|
|
|
|
|
|
Issuance of preferred stock |
|
|
6 |
|
|
|
|
|
|
|
507,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
507,494 |
|
Conversion of preferred stock |
|
|
(3 |
) |
|
|
375 |
|
|
|
(268,574 |
) |
|
|
268,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to
management |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
5,314 |
|
|
|
|
|
|
|
|
|
|
|
5,321 |
|
Reclassification of Treasury Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,673 |
|
|
|
|
|
|
|
|
|
|
|
49,673 |
|
Issuance of common stock for
exercise of May Warrants |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
4,373 |
|
|
|
|
|
|
|
|
|
|
|
4,376 |
|
Restricted stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
(45 |
) |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,927 |
) |
|
|
(8,927 |
) |
Accretion of preferred stock |
|
|
|
|
|
|
|
|
|
|
3,537 |
|
|
|
|
|
|
|
|
|
|
|
(3,537 |
) |
|
|
|
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
658 |
|
Tax effect from stock-based
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(465 |
) |
|
|
|
|
|
|
|
|
|
|
(465 |
) |
|
|
Balance at September 30, 2009 |
|
$ |
3 |
|
|
$ |
469 |
|
|
$ |
242,451 |
|
|
$ |
447,486 |
|
|
$ |
(47,685 |
) |
|
$ |
24,873 |
|
|
$ |
667,597 |
|
|
|
Balance at December 31, 2009 |
|
$ |
|
|
|
$ |
469 |
|
|
$ |
243,778 |
|
|
$ |
447,449 |
|
|
$ |
(48,263 |
) |
|
$ |
(46,712 |
) |
|
$ |
596,724 |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(187,433 |
) |
|
|
(187,433 |
) |
Reclassification of gain on sale of securities available
for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,689 |
) |
|
|
|
|
|
|
(6,689 |
) |
Reclassification of loss on securities available for sale
due to other-than- temporary impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,677 |
|
|
|
|
|
|
|
3,677 |
|
Change in net unrealized loss on securities available for
sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,791 |
|
|
|
|
|
|
|
31,791 |
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(158,654 |
) |
Issuance of common stock |
|
|
|
|
|
|
1,061 |
|
|
|
|
|
|
|
626,441 |
|
|
|
|
|
|
|
|
|
|
|
627,502 |
|
Restricted stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(12 |
) |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,000 |
) |
|
|
(10,000 |
) |
Accretion of preferred stock |
|
|
|
|
|
|
|
|
|
|
4,059 |
|
|
|
|
|
|
|
|
|
|
|
(4,059 |
) |
|
|
|
|
Stock-based compensation |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5,164 |
|
|
|
|
|
|
|
|
|
|
|
5,169 |
|
Tax effect from stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
$ |
|
|
|
$ |
1,535 |
|
|
$ |
247,837 |
|
|
$ |
1,079,042 |
|
|
$ |
(19,484 |
) |
|
$ |
(248.204 |
) |
|
$ |
1,060,729 |
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
7
Flagstar Bancorp, Inc.
Consolidated Statements of Cash Flows
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
Operating Activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(187,433 |
) |
|
$ |
(429,752 |
) |
Adjustments to net loss to net cash used in operating activities |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
200,978 |
|
|
|
409,420 |
|
Depreciation and amortization |
|
|
13,748 |
|
|
|
17,075 |
|
Increase in valuation allowance in mortgage servicing rights |
|
|
961 |
|
|
|
3,774 |
|
Loss on fair value of residential mortgage servicing rights net of hedging gains
(losses) |
|
|
231,923 |
|
|
|
91,078 |
|
Stock-based compensation expense |
|
|
5,169 |
|
|
|
658 |
|
Gain on interest rate swap |
|
|
(728 |
) |
|
|
(326 |
) |
Net loss on the sale of assets |
|
|
5,908 |
|
|
|
1,241 |
|
Net gain on loan sales |
|
|
(220,034 |
) |
|
|
(404,773 |
) |
Net loss on sales of mortgage servicing rights |
|
|
4,674 |
|
|
|
3,945 |
|
Net gain on sale of securities classified as available for sale |
|
|
(6,689 |
) |
|
|
|
|
Other than temporary impairment losses on securities classified as available for sale |
|
|
3,677 |
|
|
|
20,444 |
|
Net gain on trading securities |
|
|
(76,702 |
) |
|
|
(6,377 |
) |
Net loss on residual and transferor interest |
|
|
11,660 |
|
|
|
66,625 |
|
Proceeds from sales of loans available for sale |
|
|
18,019,645 |
|
|
|
24,267,675 |
|
Origination and repurchase of mortgage loans available for sale, net of principal repayments |
|
|
(18,101,403 |
) |
|
|
(25,236,411 |
) |
Purchase of trading securities |
|
|
(899,011 |
) |
|
|
(744,946 |
) |
Proceeds from sales of trading securities |
|
|
1,143,279 |
|
|
|
1,079,716 |
|
Decrease in accrued interest receivable |
|
|
7,043 |
|
|
|
5,350 |
|
Increase in other assets |
|
|
(757,727 |
) |
|
|
(533,774 |
) |
Decrease in accrued interest payable |
|
|
(7,748 |
) |
|
|
(11,223 |
) |
Net tax effect of stock grants issued |
|
|
|
|
|
|
465 |
|
Increase in liability for checks issued |
|
|
7,547 |
|
|
|
9,701 |
|
Decrease in federal income taxes payable |
|
|
|
|
|
|
(36,527 |
) |
Increase in other liabilities |
|
|
145,914 |
|
|
|
62,936 |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(455,349 |
) |
|
|
(1,364,006 |
) |
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Net change in other investments |
|
|
15,601 |
|
|
|
(6,987 |
) |
Proceeds from the sale of investment securities available for sale |
|
|
418,178 |
|
|
|
|
|
Net (purchase) repayment of investment securities available for sale |
|
|
(124,815 |
) |
|
|
46,487 |
|
Proceeds from sales of portfolio loans |
|
|
(65,077 |
) |
|
|
9,184 |
|
Origination of portfolio loans, net of principal repayments |
|
|
25,545 |
|
|
|
437,396 |
|
Investment in unconsolidated subsidiary |
|
|
|
|
|
|
1,547 |
|
Proceeds from the disposition of repossessed assets |
|
|
169,063 |
|
|
|
178,539 |
|
Acquisitions of premises and equipment, net of proceeds |
|
|
(7,287 |
) |
|
|
(9,692 |
) |
Proceeds from the sale of mortgage servicing rights |
|
|
124,729 |
|
|
|
119,815 |
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
555,937 |
|
|
|
776,289 |
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Net (decrease) increase in deposit accounts |
|
|
(216,526 |
) |
|
|
692,963 |
|
Net decrease in Federal Home Loan Bank advances |
|
|
(500,000 |
) |
|
|
(400,000 |
) |
Payment on long-term debt |
|
|
(25 |
) |
|
|
(25 |
) |
Net decrease in security repurchase agreements |
|
|
(108,000 |
) |
|
|
|
|
Net receipt of payments of loans serviced for others |
|
|
80,417 |
|
|
|
24,345 |
|
Net receipt of escrow payments |
|
|
6,688 |
|
|
|
6,032 |
|
Net tax benefit for stock grants issued |
|
|
|
|
|
|
(465 |
) |
Dividends paid to preferred stockholders |
|
|
(10,000 |
) |
|
|
(7,222 |
) |
Issuance of junior subordinated debt |
|
|
|
|
|
|
50,000 |
|
Issuance of preferred stock |
|
|
|
|
|
|
544,365 |
|
Issuance of common stock |
|
|
577,502 |
|
|
|
6,696 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(169,944 |
) |
|
|
916,689 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(69,356 |
) |
|
|
328,972 |
|
|
|
|
|
|
|
|
Beginning cash and cash equivalents |
|
$ |
1,082,489 |
|
|
$ |
506,905 |
|
|
|
|
|
|
|
|
Ending cash and cash equivalents |
|
$ |
1,013,133 |
|
|
$ |
835,877 |
|
|
|
|
|
|
|
|
8
Flagstar Bancorp, Inc.
Consolidated Statements of Cash Flows
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
Loans held for investment transferred to repossessed assets |
|
$ |
447,445 |
|
|
$ |
492,798 |
|
|
|
|
|
|
|
|
Total interest payments made on deposits and other borrowings |
|
$ |
265,990 |
|
|
$ |
386,816 |
|
|
|
|
|
|
|
|
Federal income taxes paid |
|
$ |
541 |
|
|
$ |
1,510 |
|
|
|
|
|
|
|
|
Reclassification of mortgage loans originated for investment to mortgage loans available for sale |
|
$ |
146,114 |
|
|
$ |
32,987 |
|
|
|
|
|
|
|
|
Reclassification of mortgage loans originated available for sale to held for investment loans |
|
$ |
81,037 |
|
|
$ |
42,171 |
|
|
|
|
|
|
|
|
Recharacterization of mortgage loans available for sale to investment securities available for sale |
|
$ |
159,422 |
|
|
$ |
314,625 |
|
|
|
|
|
|
|
|
Mortgage servicing rights resulting from sale or securitization of loans |
|
$ |
157,177 |
|
|
$ |
267,960 |
|
|
|
|
|
|
|
|
Conversion of mandatory convertible participating voting preferred stock to common stock |
|
$ |
|
|
|
$ |
271,577 |
|
|
|
|
|
|
|
|
Conversion of convertible trust securities |
|
$ |
50,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
9
Note 1 Nature of Business
Flagstar Bancorp, Inc. (Flagstar or the Company), is the holding company for its principal
subsidiary, Flagstar Bank, FSB (the Bank), a federally chartered stock savings bank founded in
1987. With $13.8 billion in assets at September 30, 2010, Flagstar is the largest insured
depository institution headquartered in Michigan. Unless otherwise specified, references herein to
the Company shall include the business operations of the Company and the Bank.
The Companys principal business is obtaining funds in the form of deposits and wholesale
borrowings and investing those funds in single-family mortgages and other types of loans. The
Companys primary lending activity is the acquisition or origination of single-family mortgage
loans. The Company may also originate consumer loans, commercial real estate loans and non-real
estate commercial loans. The Company services a significant volume of residential mortgage loans
for others.
The Company sells or securitizes most of the mortgage loans that it originates and generally
retains the right to service the mortgage loans that it sells. These mortgage servicing rights
(MSRs) are occasionally sold by the Company in transactions separate from the sale of the
underlying mortgages. The Company may also invest in a significant amount of its loan production
to enhance the Companys leverage and to receive the interest spread between earning assets and
paying liabilities.
The Bank is a member of the Federal Home Loan Bank (FHLB) of Indianapolis and is
subject to regulation, examination and supervision by the Office of Thrift Supervision (including
any successors thereto OTS) and the Federal Deposit Insurance Corporation (FDIC). The Banks
deposits are insured by the FDIC through the Deposit Insurance Fund (DIF).
Note 2 Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of the
Company and its consolidated subsidiaries. All significant intercompany balances and transactions
have been eliminated. The Companys 10 trust subsidiaries and four securitization trusts are
considered variable interest entities and are not consolidated in the Companys consolidated
financial statements because the Company is not the primary beneficiary of those entities. Prior
to January 1, 2010, the securitization trusts were not consolidated in the Companys consolidated
financial statements because they were qualified special purpose entities under FASB ASC Topic 860,
Transfers and Servicing. The concept of the special purpose entity was eliminated from ASC Topic
860 effective January 1, 2010. In addition, certain prior period amounts have been reclassified to
conform to the current period presentation.
The unaudited consolidated financial statements of the Company have been prepared in
accordance with generally accepted accounting principles for interim information and in accordance
with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the
Securities and Exchange Commission (the SEC). Accordingly, they do not include all the
information and footnotes required by accounting principles generally accepted in the United States
of America (U.S. GAAP) for complete financial statements. The accompanying interim financial
statements are unaudited; however, in the opinion of management, all adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation have been included. The
results of operations for the nine month period ended September 30, 2010, are not necessarily
indicative of the results that may be expected for the year ending December 31, 2010. For
further information, reference should be made to the consolidated financial statements and
footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended December
31, 2009, which are available on the Companys Investor Relations web page, at
www.flagstar.com, and on the SEC website, at www.sec.gov.
Note 3 Recent Developments
Equity Offerings
On November 2, 2010, the Company completed a registered offering of 14,192,250 shares of its
Mandatorily Convertible Non-Cumulative Perpetual Preferred Stock Series D (the Convertible
Preferred Stock), which included 692,250 shares issued pursuant to the underwriters
over-allotment option, and a registered offering of 115,655,000 shares of its common stock, par value $0.01 per share (Common Stock), which
included 5,655,000 shares issued pursuant to the underwriters over-allotment option. The public
offering price of the Convertible Preferred Stock and the Common Stock was $20.00 and $1.00 per
share, respectively. Upon stockholder approval of an amendment to increase the number of authorized
shares of Common Stock from 300,000,000 shares to 700,000,000 shares, each share of Convertible
Preferred Stock will be automatically converted into 20 shares of Common Stock, based on a
conversion price of $1.00 per share of Common Stock. MP Thrift
Investments, L.P. (MP Thrift), participated in the registered
offerings and
10
purchased 8,884,637 shares of Convertible Preferred Stock and 72,307,263 shares of
Common Stock at the offering price. The offerings resulted in aggregate net proceeds to the Company
of approximately $385.8 million, after deducting underwriting fees and offering expenses.
Asset Sale
On November 2, 2010, the Company announced that it had entered into an agreement to sell
approximately $474 million of non-insured non-performing residential first mortgage loans and will
reclassify an additional $86 million in residential non-performing loans as available for sale.
The Company expects to receive approximately $209 million, or 44% of book value before
allocated allowance for loan losses, for the $474 million of non-performing loans. Approximately
$133 million of the allowance for loan losses is currently allocated to the $474 million of
non-performing loans. In aggregate, the Company expects a loss of approximately $132 million on
the transaction, which is expected to close in the fourth quarter 2010. The Company also expects
that the carrying value of the remaining residential non-performing
(excluding those insured by the Federal Housing Administration
(FHA) or U.S. Department of Veterans Affairs (VA) loans will be
reclassified to available for sale on the Companys balance sheet and reflect fair value based upon the value at which the
above-mentioned transaction is completed.
Note 4 Supervisory Agreements
On January 27, 2010, the Company and the Bank each entered into respective supervisory
agreements with the OTS (collectively, the Supervisory Agreements). The Company and the Bank have
taken numerous steps to comply with, and intend to comply in the future with, all of the
requirements of the Supervisory Agreements, and do not believe that the Supervisory Agreements will
materially constrain managements ability to implement its business plan. The Supervisory
Agreements will remain in effect until terminated, modified, or suspended in writing by the OTS,
and the failure to comply with the Supervisory Agreements could result in the initiation of further
enforcement action by the OTS, including the imposition of further operating restrictions and
result in additional enforcement actions against the Company.
Note 5 Recent Accounting Developments
ASU No. 2010-20, Receivables (Topic 310): Disclosure about Credit Quality of Financing
Receivables and Allowance For Credit Losses. This guidance requires an entity to provide
disclosures that facilitate the evaluation of the nature of credit risk inherent in its portfolio
of financing receivables; how that risk is analyzed and assessed in determining the allowance for
credit losses; and the changes and reasons for those changes in the allowance for credit losses.
To achieve those objectives, disclosures on a disaggregated basis must be provided on two defined
levels: (1) portfolio segment; and (2) class of financing receivable. This guidance makes changes
to existing disclosure requirements and includes additional disclosure requirements relating to
financing receivables. Short-term accounts receivable, receivables measured at fair value or lower
of cost or fair value and debt securities are exempt from this guidance. The disclosures related
to period-end information are required to be provided in all interim and annual periods ending on
or after December 15, 2010. Disclosures of activity that occurs during the reporting period are
required in interim and annual periods beginning on or after December 15, 2010. The provisions of
this guidance are not expected to have a significant impact on the Companys consolidated financial
condition, results of operations or liquidity.
Note 6 Fair Value Accounting
The Company adheres to guidance related to fair value measurements and additional guidance for
financial instruments. This guidance establishes a framework for measuring fair value and
prescribes disclosures about fair value measurements. The guidance also establishes a uniform
definition of fair value. The definition of fair value under this guidance is market-based as
opposed to Company-specific and includes the following:
|
|
|
Defines fair value as the price that would be received to sell an asset or paid to
transfer a liability, in either case through an orderly transaction between market
participants at a measurement date, and establishes a framework for measuring fair value; |
|
|
|
|
Establishes a three-level hierarchy for fair value measurements based upon the
transparency of inputs to the valuation of an asset or liability as of the measurement
date; |
11
|
|
|
Nullifies previous fair value guidance, which required the deferral of profit at
inception of a transaction involving a derivative financial instrument in the absence of
observable data supporting the valuation technique; and |
|
|
|
|
Eliminates large position discounts for financial instruments quoted in active markets
and requires consideration of the companys creditworthiness when valuing liabilities. |
The accounting guidance for financial instruments provides an option to elect fair value as an
alternative measurement for selected financial assets, financial liabilities, unrecognized Company
commitments and written loan commitments not previously recorded at fair value. In accordance with
the provisions of this guidance, the Company applied the fair value option to certain
non-investment grade residual securities that arose from private-label securitizations.
Accordingly, these residual securities are classified as trading securities. As of September 30, 2010, the
Companys residuals interests were deemed to have no value.
The Company applies the fair value measurement method for residential MSRs under guidance
related to servicing assets and liabilities. Management applies the fair value measurement method
of accounting for residential MSRs to be consistent with the fair value accounting method required
for its risk management strategy to economically hedge the fair value of these assets. Changes in
the fair value of MSRs, as well as changes in fair value of the related derivative and other
hedging instruments, are recognized each period within the combination of loan administration
income (loss) on the consolidated statement of operations and in gain (loss) on trading securities,
to the extent such instruments are held on the balance sheet.
Effective January 1, 2009, the Company elected the fair value option for the majority of its
loans available for sale in accordance with the accounting guidance for financial instruments.
Only loans available for sale originated subsequent to January 1, 2009 were affected. Prior to the
Companys fair value election, loans available for sale were carried at the lower of aggregate cost
or estimated fair value; therefore, any increase in fair value to such loans was not realized until
such loans were sold. See Note 8, Loans Available for Sale, for further information.
Determination of Fair Value
The Company has an established process for determining fair values. Fair value is based upon
quoted market prices, where available. If listed prices or quotes are not available, fair value is
based upon internally developed models that use primarily market-based or independently-sourced
market parameters, including interest rate yield curves and option volatilities. Valuation
adjustments may be made to ensure that financial instruments are recorded at fair value. These
adjustments include amounts to reflect counterparty credit quality, creditworthiness, liquidity and
unobservable parameters that are applied consistently over time. Any changes to the valuation
methodology are reviewed by management to determine appropriateness of the changes. As markets
develop and the pricing for certain products becomes more transparent, the Company expects to
continue to refine its valuation methodologies.
The methods described above may produce a fair value estimate that may not be indicative of
net realizable value or reflective of future fair values. Furthermore, while the Company believes
its valuation methods are appropriate and consistent with other market participants, the use of
different methodologies or assumptions by other market participants to determine the fair value of
certain financial instruments could result in different estimates of fair values of the same
financial instruments as held by the Company at the reporting date.
Valuation Hierarchy
The accounting guidance for fair value measurements and disclosures establishes a three-level
valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy favors the
transparency of inputs to the valuation of an asset or liability as of the measurement date and
thereby favors use of Level 1 if appropriate information is available, and otherwise Level 2 and
finally Level 3 if Level 2 input is not available. The three levels are defined as follows.
|
|
|
Level 1 Fair value is based upon quoted prices (unadjusted) for identical assets or
liabilities in active markets in which the Company may participate. |
|
|
|
|
Level 2 Fair value is based upon quoted prices for similar (i.e., not identical)
assets and liabilities in active markets, and other inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the full term of the
financial instrument. |
|
|
|
|
Level 3 Fair value is based upon financial models using primarily unobservable inputs. |
12
A financial instruments categorization within the valuation hierarchy is based upon the
lowest level of input within the valuation hierarchy that is significant to the fair value
measurement.
The following is a description of the valuation methodologies used by the Company for
instruments measured at fair value, as well as the general classification of such instruments
pursuant to the valuation hierarchy.
Assets
Securities classified as trading. These securities are comprised of U.S. government sponsored
agency mortgage-backed securities, U.S. Department of the Treasury (U.S. Treasury) bonds
and non-investment grade residual securities that arose from private-label securitizations of the
Company. The U.S. government sponsored agency mortgage-backed securities and U.S. Treasury bonds
trade in an active, open market with readily observable prices and are therefore classified within
the Level 1 valuation hierarchy. The non-investment grade residual securities do not trade in an
active, open market with readily observable prices and are therefore classified within the Level 3
valuation hierarchy. Under Level 3, the fair value of residual securities is determined by
discounting estimated net future cash flows using expected prepayment rates and discount rates that
approximate current market rates. Estimated net future cash flows include assumptions related to
expected credit losses on these securities. The Company maintains a model that evaluates the
default rate and severity of loss on the residual securities collateral, considering such factors
as loss experience, delinquencies, loan-to-value ratios, borrower credit scores and property type.
See Note 11, Private Label Securitization Activity, for the key assumptions used in the residual
interest valuation process. At September 30, 2010, the Companys residual
interests were deemed to have no value.
Securities classified as available for sale. These securities are comprised of U.S.
government sponsored agency mortgage-backed securities and collateralized mortgage obligations
(CMOs). Where quoted prices for securities are available in an active market, those securities
are classified within Level 1 of the valuation hierarchy. If such quoted market prices are not
available, then fair values are estimated using pricing models, quoted prices of securities with
similar characteristics, or discounted cash flows. Due to illiquidity in the markets, the Company
determined the fair value of certain non-agency securities using internal valuation models and
therefore classified them within the Level 3 valuation hierarchy as these models utilize
significant inputs which are unobservable.
Other investments-restricted. Other investments are primarily comprised of various mutual
fund holdings. These mutual funds trade in an active market and quoted prices are available.
Other investments are classified within Level 1 of the valuation hierarchy. At September 30, 2010, no such investments were outstanding.
Loans available for sale. At September 30, 2010, the majority of the Companys loans
originated and classified as available for sale were reported at fair value and classified as Level
2. The Company estimates the fair value of mortgage loans based on quoted market prices for
securities backed by similar types of loans. Otherwise, the fair value of loans is estimated using
discounted cash flows based upon managements best estimate of market interest rates for similar
collateral. The Company generally estimated the fair value of mortgage loans based on quoted
market prices for securities backed by similar types of loans. Where quoted market prices were
available, such market prices were utilized as estimates for fair values. Otherwise, the fair
values of loans were estimated by discounting estimated cash flows using managements best estimate
of market interest rates, prepayment speeds and loss assumptions for similar collateral. At
September 30, 2010, the Company continued to have a relatively small number of loans which were
originated prior to the fair value election and accounted for at lower of cost or market. Loans as
to which the Company has the unilateral right to repurchase from certain securitization
transactions, but has not yet repurchased, are classified as available for sale and accounted for at historical cost, based on
current unpaid principal balance.
Loans held for investment. The Company generally does not record these loans at fair value on
a recurring basis. However, from time to time, a loan is considered impaired and an allowance for
loan losses is established. Loans are considered impaired if it is probable that payment of
interest and principal will not be made in accordance with the contractual terms of the loan
agreement. Once a loan is identified as impaired, the fair value of the impaired loan is estimated
using one of several methods, including collateral value, market value of similar debt, enterprise
value and liquidation value or discounted cash flows. Impaired loans do not require an allowance
if the fair value of the expected repayments or collateral exceed the recorded investments in such
loans. At September 30, 2010, substantially all of the impaired loans were evaluated based on the
fair value of the collateral rather than on discounted cash flows. If the fair value of collateral
is used to establish an allowance, the underlying impaired loan must be assigned a classification
in the fair value hierarchy. To the extent the fair value of the collateral is based on an
observable market price or a current appraised value, the Company records the impaired loan as a
nonrecurring Level 2 valuation.
13
Repossessed assets. Loans on which the underlying collateral has been repossessed are
adjusted to fair value less costs to sell upon transfer to repossessed assets. Subsequently,
repossessed assets are carried at the lower of carrying value or fair value, less anticipated
marketing and selling costs. Fair value is based upon independent market prices, appraised values
of the collateral or managements estimation of the value of the collateral. When the fair value
of the collateral is based on an observable market price or a current appraised value, the Company
records the repossessed asset as a nonrecurring Level 2 valuation.
Mortgage Servicing Rights. The Company has obligations to service residential first mortgage
loans, and consumer loans (i.e., home equity lines of credit (HELOCs) and second mortgage loans). Residential MSRs are accounted for at
fair value on a recurring basis, while servicing rights associated with consumer loans are carried
at amortized cost and are periodically evaluated for impairment. At September 30, 2010, the Company no longer had any MSRs associated with consumer loans.
Residential Mortgage Servicing Rights. Management believes that the current market
for residential mortgage servicing rights is not sufficiently liquid to provide participants with
quoted market prices. Therefore, the Company uses an option-adjusted spread valuation approach to
determine the fair value of residential MSRs. This approach consists of projecting servicing cash
flows under multiple interest rate scenarios and discounting these cash flows using risk-adjusted
discount rates. The key assumptions used in the valuation of residential MSRs include mortgage
prepayment speeds and discount rates. Management periodically obtains third-party valuations of
the residential MSR portfolio to assess the reasonableness of the fair value calculated by its
internal valuation model. Due to the nature of the valuation inputs, residential MSRs are
classified within Level 3 of the valuation hierarchy. See Note 12, Mortgage Servicing Rights, for
the key assumptions used in the residential MSR valuation process.
Consumer Loan Servicing Rights. Consumer servicing assets are subject to periodic
impairment testing. A valuation model, which utilizes a discounted cash flow analysis using
interest rates and prepayment speed assumptions currently quoted for comparable instruments and a
discount rate determined by management, is used in the completion of impairment testing. If the
valuation model reflects a value less than the carrying value, consumer servicing assets are
adjusted to fair value through a valuation allowance as determined by the model. As such, the
Company classifies consumer servicing assets subject to nonrecurring fair value adjustments as
Level 3 valuations.
Derivative Financial Instruments. Certain classes of derivative contracts are listed on an
exchange and are actively traded, and they are therefore classified within Level 1 of the valuation
hierarchy. These include U.S. Treasury futures, U.S. Treasury options and interest rate swaps.
The Companys forward loan sale commitments may be valued based on quoted prices for similar assets
in an active market with inputs that are observable and are classified within Level 2 of the
valuation hierarchy. Rate lock commitments are valued using internal models with significant
unobservable market parameters and therefore are classified within Level 3 of the valuation
hierarchy.
Liabilities
Warrants. Warrant liabilities are valued using a binomial lattice model and are classified
within Level 2 of the valuation hierarchy. Significant assumptions include expected volatility, a
risk free rate and an expected life.
14
Assets and liabilities measured at fair value on a recurring basis
The following tables presents the financial instruments carried at fair value as of September
30, 2010 and December 31, 2009, by caption on the Consolidated Statement of Financial Condition and
by the valuation hierarchy (as described above):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value in the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of |
September 30, 2010 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Financial Condition |
|
|
(Dollars in thousands) |
Securities classified as trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
161,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
161,000 |
|
|
|
|
Total securities classified as trading |
|
|
161,000 |
|
|
|
|
|
|
|
|
|
|
|
161,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities classified as available for sale |
|
|
8,461 |
|
|
|
|
|
|
|
495,107 |
|
|
|
503,568 |
|
Loans available for sale |
|
|
|
|
|
|
1,780,486 |
|
|
|
|
|
|
|
1,780,486 |
|
Loans held for investment |
|
|
|
|
|
|
35,994 |
|
|
|
|
|
|
|
35,994 |
|
Residential mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
447,023 |
|
|
|
447,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
|
|
|
|
|
|
|
|
|
50,540 |
|
|
|
50,540 |
|
Agency forwards |
|
|
5,096 |
|
|
|
|
|
|
|
|
|
|
|
5,096 |
|
U.S. Treasury futures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative assets |
|
|
5,096 |
|
|
|
|
|
|
|
50,540 |
|
|
|
55,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
174,557 |
|
|
|
1,816,480 |
|
|
|
992,670 |
|
|
|
2,983,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
U.S. Treasury futures |
|
|
2,649 |
|
|
|
|
|
|
|
|
|
|
|
2,649 |
|
Forward agency and loan sales |
|
|
|
|
|
|
19,117 |
|
|
|
|
|
|
|
19,117 |
|
|
|
|
Total derivative liabilities |
|
|
2,668 |
|
|
|
19,117 |
|
|
|
|
|
|
|
21,785 |
|
Warrant liabilities |
|
|
|
|
|
|
1,447 |
|
|
|
|
|
|
|
1,447 |
|
|
|
|
Total liabilities at fair value |
|
|
2,668 |
|
|
|
20,564 |
|
|
|
|
|
|
|
23,232 |
|
|
|
|
Net assets and liabilities at fair value |
|
$ |
171,889 |
|
|
$ |
1,795,916 |
|
|
$ |
992,670 |
|
|
$ |
2,960,475 |
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value in the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of |
December 31, 2009 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Financial Condition |
|
|
(Dollars in thousands) |
Securities classified as trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual interests |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,057 |
|
|
$ |
2,057 |
|
Mortgage-backed securities |
|
|
328,210 |
|
|
|
|
|
|
|
|
|
|
|
328,210 |
|
|
|
|
Total securities classified as trading |
|
|
328,210 |
|
|
|
|
|
|
|
2,057 |
|
|
|
330,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities classified as available for sale |
|
|
67,245 |
|
|
|
|
|
|
|
538,376 |
|
|
|
605,621 |
|
Loans available for sale |
|
|
|
|
|
|
1,937,171 |
|
|
|
|
|
|
|
1,937,171 |
|
Loans held for investment |
|
|
|
|
|
|
11,287 |
|
|
|
|
|
|
|
11,287 |
|
Residential mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
649,133 |
|
|
|
649,133 |
|
Other investments-restricted |
|
|
15,601 |
|
|
|
|
|
|
|
|
|
|
|
15,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
|
|
|
|
|
|
|
|
|
10,061 |
|
|
|
10,061 |
|
Forward agency and loan sales |
|
|
|
|
|
|
27,764 |
|
|
|
|
|
|
|
27,764 |
|
|
|
|
Total derivative assets |
|
|
|
|
|
|
27,764 |
|
|
|
10,061 |
|
|
|
37,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
411,056 |
|
|
|
1,976,222 |
|
|
|
1,199,627 |
|
|
|
3,586,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
747 |
|
|
|
|
|
|
|
|
|
|
|
747 |
|
Agency forwards |
|
|
29,883 |
|
|
|
|
|
|
|
|
|
|
|
29,883 |
|
U.S. Treasury futures |
|
|
19,345 |
|
|
|
|
|
|
|
|
|
|
|
19,345 |
|
|
|
|
Total derivative liabilities |
|
|
49,975 |
|
|
|
|
|
|
|
|
|
|
|
49,975 |
|
Warrant liabilities |
|
|
|
|
|
|
5,111 |
|
|
|
|
|
|
|
5,111 |
|
|
|
|
Total liabilities at fair value |
|
|
49,975 |
|
|
|
5,111 |
|
|
|
|
|
|
|
55,086 |
|
|
|
|
Net assets and liabilities at fair value |
|
$ |
361,081 |
|
|
$ |
1,971,111 |
|
|
$ |
1,199,627 |
|
|
$ |
3,531,819 |
|
|
|
|
Changes in Level 3 fair value measurements
A determination to classify a financial instrument within Level 3 of the valuation hierarchy
is based upon the significance of the unobservable factors to the overall fair value measurement.
However, Level 3 financial instruments typically include, in addition to the unobservable or Level
3 components, observable components (that is, components that are actively quoted and can be
validated to external sources). Accordingly, the gains and losses in the table below include
changes in fair value due in part to observable factors that are included within the valuation
methodology. Also, the Company manages the risk associated with the observable components of Level
3 financial instruments using securities and derivative positions that are classified within Level
1 or Level 2 of the valuation hierarchy; these Level 1 and Level 2 risk management instruments are
not included below, and therefore the gains and losses in the tables herein do not reflect the
effect of the Companys risk management activities related to such Level 3 instruments.
16
Fair value measurements using significant unobservable inputs
The tables below include a roll forward of the consolidated statement of financial condition
amounts for the three and nine months ended September 30, 2010 and 2009 (including the change in fair value) for financial
instruments classified by the Company within Level 3 of the valuation hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related to |
|
|
|
|
|
|
Total |
|
Purchases, |
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
Realized/ |
|
Issuances |
|
Transfers |
|
|
|
|
|
Instruments |
|
|
|
|
|
|
Unrealized |
|
and |
|
in and/or |
|
Fair Value |
|
Held at |
For the Three Months Ended |
|
Fair Value, |
|
Gains/ |
|
Settlements, |
|
Out of |
|
September 30, |
|
September 30, |
September 30, 2010 |
|
July 1, 2010 |
|
(Losses) |
|
net |
|
Level 3 |
|
2010 |
|
2010 |
|
|
(Dollars in thousands) |
Securities classified as trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual interests (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Securities classified as available for sale (2)(3) |
|
|
517,406 |
|
|
|
4,365 |
|
|
|
(26,664 |
) |
|
|
|
|
|
|
495,107 |
|
|
|
4,364 |
|
Residential mortgage servicing rights |
|
|
473,724 |
|
|
|
34,774 |
|
|
|
(61,476 |
) |
|
|
|
|
|
|
447,022 |
|
|
|
|
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
|
46,160 |
|
|
|
|
|
|
|
4,380 |
|
|
|
|
|
|
|
50,540 |
|
|
|
|
|
|
|
|
Totals |
|
$ |
1,037,290 |
|
|
$ |
39,139 |
|
|
$ |
(83,760 |
) |
|
$ |
|
|
|
$ |
992,669 |
|
|
$ |
4,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related to |
|
|
|
|
|
|
Total |
|
Purchases, |
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
Realized/ |
|
Issuances |
|
Transfers |
|
|
|
|
|
Instruments |
|
|
|
|
|
|
Unrealized |
|
and |
|
In and/or |
|
Fair Value, |
|
Held at |
For the Three Months Ended |
|
Fair Value, |
|
Gains/ |
|
Settlements, |
|
Out of |
|
September 30, |
|
September 30, |
September 30, 2009 |
|
July 1, 2009 |
|
(Losses) |
|
net |
|
Level 3 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Securities classified as trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual interests (1) |
|
$ |
16,402 |
|
|
$ |
(13,133 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,269 |
|
|
$ |
|
|
Securities classified as available for
sale (2) (3) |
|
|
554,055 |
|
|
|
71,651 |
|
|
|
23,296 |
|
|
|
|
|
|
|
649,002 |
|
|
|
74,525 |
|
Residential mortgage servicing rights |
|
|
658,209 |
|
|
|
(170,879 |
) |
|
|
76,699 |
|
|
|
|
|
|
|
564,029 |
|
|
|
|
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
|
29,200 |
|
|
|
|
|
|
|
11,405 |
|
|
|
|
|
|
|
40,605 |
|
|
|
|
|
|
|
|
Totals |
|
$ |
1,257,866 |
|
|
$ |
(112,361 |
) |
|
$ |
111,400 |
|
|
$ |
|
|
|
$ |
1,256,905 |
|
|
$ |
74,525 |
|
|
|
|
|
|
|
(1) |
|
Residual interests are valued using internal inputs supplemented by independent third party inputs. |
|
(2) |
|
Realized gains (losses), including unrealized losses deemed other-than-temporary and related to
credit issues, are reported in non-interest income. Unrealized gains (losses) are reported in
accumulated other comprehensive loss. |
|
(3) |
|
U.S. government sponsored agency securities classified as available for sale are valued predominantly using
quoted broker/dealer prices with adjustments to reflect for any assumptions a willing market
participant would include in its valuation. Non-agency securities classified as available for
sale are valued using internal valuation models and pricing information from third parties. |
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related to |
|
|
|
|
|
|
Total |
|
Purchases, |
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
Realized/ |
|
Issuances |
|
Transfers |
|
|
|
|
|
Instruments |
|
|
Fair Value, |
|
Unrealized |
|
and |
|
in and/or |
|
Fair Value |
|
Held at |
For the Nine Months Ended |
|
January 1, |
|
Gains/ |
|
Settlements, |
|
Out of |
|
September 30, |
|
September 30, |
September 30, 2010 |
|
2010 |
|
(Losses) |
|
net |
|
Level 3 |
|
2010 |
|
2010 |
|
|
(Dollars in thousands) |
Securities classified as trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual interests (1) |
|
$ |
2,057 |
|
|
$ |
(2,057 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Securities classified as available for sale (2)(3) |
|
|
538,376 |
|
|
|
26,602 |
|
|
|
(69,871 |
) |
|
|
|
|
|
|
495,107 |
|
|
|
30,279 |
|
Residential mortgage servicing rights |
|
|
649,133 |
|
|
|
(233,541 |
) |
|
|
31,431 |
|
|
|
|
|
|
|
447,023 |
|
|
|
|
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
|
10,061 |
|
|
|
|
|
|
|
40,479 |
|
|
|
|
|
|
|
50,540 |
|
|
|
|
|
|
|
|
Totals |
|
$ |
1,199,627 |
|
|
$ |
(208,996 |
) |
|
$ |
2,039 |
|
|
$ |
|
|
|
$ |
992,670 |
|
|
$ |
30,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related to |
|
|
|
|
|
|
Total |
|
Purchases, |
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
Realized/ |
|
Issuances |
|
Transfers |
|
|
|
|
|
Instruments |
|
|
Fair Value, |
|
Unrealized |
|
and |
|
In and/or |
|
Fair Value, |
|
Held at |
For the Nine Months Ended |
|
January 1, |
|
Gains/ |
|
Settlements, |
|
Out of |
|
September 30, |
|
September 30, |
September 30, 2009 |
|
2009 |
|
(Losses) |
|
net |
|
Level 3 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Securities classified as trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual interests (1) |
|
$ |
24,808 |
|
|
$ |
(21,539 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,269 |
|
|
$ |
|
|
Securities classified as available for
sale (2) (3) |
|
|
563,083 |
|
|
|
87,420 |
|
|
|
(1,501 |
) |
|
|
|
|
|
|
649,002 |
|
|
|
107,863 |
|
Residential mortgage servicing rights |
|
|
511,294 |
|
|
|
(215,222 |
) |
|
|
267,957 |
|
|
|
|
|
|
|
564,029 |
|
|
|
|
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
|
78,613 |
|
|
|
|
|
|
|
(38,008 |
) |
|
|
|
|
|
|
40,605 |
|
|
|
|
|
|
|
|
Totals |
|
$ |
1,177,798 |
|
|
$ |
(149,341 |
) |
|
$ |
228,448 |
|
|
$ |
|
|
|
$ |
1,256,905 |
|
|
$ |
107,863 |
|
|
|
|
|
|
|
(1) |
|
Residual interests are valued using internal inputs supplemented by independent third party inputs. |
|
(2) |
|
Realized gains (losses), including unrealized losses deemed other-than-temporary and related to
credit issues, are reported in non-interest income. Unrealized gains (losses) are reported in
accumulated other comprehensive loss. |
|
(3) |
|
U.S. government sponsored agency securities classified as available for sale are valued predominantly using
quoted broker/dealer prices with adjustments to reflect for any assumptions a willing market
participant would include in its valuation. Non-agency securities classified as available for
sale are valued using internal valuation models and pricing information from third parties. |
18
The Company also has assets that under certain conditions are subject to measurement at
fair value on a non-recurring basis. These assets are measured at the lower of cost or market and
had a fair value below cost at the end of the period as summarized below:
Assets Measured at Fair Value on a Nonrecurring Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
|
2010 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
Loans held for investment |
|
$ |
337,731 |
|
|
$ |
|
|
|
$ |
337,731 |
|
|
$ |
|
|
Repossessed assets |
|
|
198,585 |
|
|
|
|
|
|
|
198,585 |
|
|
|
|
|
Consumer loan servicing rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
536,316 |
|
|
$ |
|
|
|
$ |
536,316 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
December 31, 2009 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
(Dollars in thousands) |
Loans held for investment |
|
$ |
557,808 |
|
|
$ |
|
|
|
$ |
557,808 |
|
|
$ |
|
|
Repossessed assets |
|
|
176,968 |
|
|
|
|
|
|
|
176,968 |
|
|
|
|
|
Consumer loan servicing rights |
|
|
3,241 |
|
|
|
|
|
|
|
|
|
|
|
3,241 |
|
|
|
|
Totals |
|
$ |
738,017 |
|
|
$ |
|
|
|
$ |
734,776 |
|
|
$ |
3,241 |
|
|
|
|
19
Fair Value of Financial Instruments
The accounting guidance for financial instruments requires disclosures of the estimated fair
value of certain financial instruments and the methods and significant assumptions used to estimate
their fair values. Certain financial instruments and all nonfinancial instruments are excluded
from the scope of this guidance. Accordingly, the fair value disclosures required by this guidance
are only indicative of the value of individual financial instruments as of the dates indicated and
should not be considered an indication of the fair value of the Company.
The following table presents the carrying amount and estimated fair value of certain financial
instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Value |
|
Value |
|
Value |
|
Value |
|
|
(Dollars in thousands) |
Financial Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,013,133 |
|
|
$ |
1,013,133 |
|
|
$ |
1,082,489 |
|
|
$ |
1,082,489 |
|
Securities trading |
|
|
161,000 |
|
|
|
161,000 |
|
|
|
330,267 |
|
|
|
330,267 |
|
Securities available for sale |
|
|
503,568 |
|
|
|
503,568 |
|
|
|
605,621 |
|
|
|
605,621 |
|
Other investments restricted |
|
|
|
|
|
|
|
|
|
|
15,601 |
|
|
|
15,601 |
|
Loans available for sale |
|
|
1,943,096 |
|
|
|
1,959,348 |
|
|
|
1,970,104 |
|
|
|
1,975,819 |
|
Loans held for investment, net |
|
|
6,838,226 |
|
|
|
6,824,347 |
|
|
|
7,190,308 |
|
|
|
7,120,802 |
|
Repossessed assets |
|
|
198,585 |
|
|
|
198,585 |
|
|
|
176,968 |
|
|
|
176,968 |
|
FHLB stock |
|
|
373,443 |
|
|
|
373,443 |
|
|
|
373,443 |
|
|
|
373,443 |
|
Mortgage servicing rights |
|
|
447,023 |
|
|
|
447,023 |
|
|
|
652,374 |
|
|
|
652,656 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits and savings accounts |
|
|
(1,899,529 |
) |
|
|
(1,817,918 |
) |
|
|
(1,900,855 |
) |
|
|
(1,799,776 |
) |
Certificates of deposit |
|
|
(3,494,141 |
) |
|
|
(3,588,690 |
) |
|
|
(3,546,616 |
) |
|
|
(3,643,218 |
) |
Government accounts |
|
|
(770,404 |
) |
|
|
(774,507 |
) |
|
|
(557,495 |
) |
|
|
(549,990 |
) |
National certificates of deposit |
|
|
(1,257,926 |
) |
|
|
(1,287,737 |
) |
|
|
(2,017,080 |
) |
|
|
(2,455,684 |
) |
Company controlled deposits |
|
|
(1,139,943 |
) |
|
|
(1,138,705 |
) |
|
|
(756,423 |
) |
|
|
(756,423 |
) |
FHLB advances |
|
|
(3,400,000 |
) |
|
|
(3,671,301 |
) |
|
|
(3,900,000 |
) |
|
|
(4,136,489 |
) |
Security repurchase agreements |
|
|
|
|
|
|
|
|
|
|
(108,000 |
) |
|
|
(110,961 |
) |
Long term debt |
|
|
(248,610 |
) |
|
|
(89,299 |
) |
|
|
(300,182 |
) |
|
|
(284,464 |
) |
Warrant liabilities |
|
|
(1,447 |
) |
|
|
(1,447 |
) |
|
|
(5,111 |
) |
|
|
(5,111 |
) |
Derivative Financial Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward delivery contracts |
|
|
(19,117 |
) |
|
|
(19,117 |
) |
|
|
27,764 |
|
|
|
27,764 |
|
Commitments to extend credit |
|
|
50,540 |
|
|
|
50,540 |
|
|
|
10,061 |
|
|
|
10,061 |
|
Interest rate swaps |
|
|
(19 |
) |
|
|
(19 |
) |
|
|
(747 |
) |
|
|
(747 |
) |
U.S. Treasury and agency futures/forwards |
|
|
(2,447 |
) |
|
|
(2,447 |
) |
|
|
(49,228 |
) |
|
|
(49,228 |
) |
The methods and assumptions that were used to estimate the fair value of financial assets
and financial liabilities that are measured at fair value on a recurring or non-recurring basis are
discussed above. The following methods and assumptions were used to estimate the fair value of
other financial instruments for which it is practicable to estimate that value:
Cash and cash equivalents. Due to their short term nature, the carrying amount of cash and
cash equivalents approximates fair value.
Loans held for investment. The fair value of loans is estimated by using internally developed
discounted cash flow models using market interest rate inputs as well as managements best estimate
of spreads for similar collateral.
FHLB stock. No secondary market exists for FHLB stock. The stock is bought and sold at par
by the FHLB. Management believes that the recorded value is the fair value.
Deposit Accounts. The fair value of demand deposits and savings accounts approximates the
carrying amount. The fair value of fixed-maturity certificates of deposit is estimated using the
rates currently offered for certificates of deposits with similar remaining maturities.
FHLB Advances. Rates currently available to the Company for debt with similar terms and
remaining maturities are used to estimate the fair value of the existing debt.
20
Security Repurchase Agreements. Rates currently available for repurchase agreements with
similar terms and maturities are used to estimate fair values for these agreements.
Long Term Debt. The fair value of the long-term debt is estimated based on a discounted cash
flow model that incorporates the Companys current borrowing rates for similar types of borrowing
arrangements.
Note 7 Investment Securities
As of September 30, 2010 and December 31, 2009, investment securities were comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
September 30, |
|
|
December 31, |
|
|
|
Maturities |
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Securities trading |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government treasury bonds |
|
|
2012 |
|
|
$ |
161,000 |
|
|
$ |
|
|
U.S. government sponsored agencies |
|
|
2038-2039 |
|
|
|
|
|
|
|
328,210 |
|
Non-investment grade residual interests |
|
|
|
|
|
|
|
|
|
|
2,057 |
|
|
|
|
|
|
|
|
|
|
|
|
Total securities trading |
|
|
|
|
|
$ |
161,000 |
|
|
$ |
330,267 |
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency securities |
|
|
2035-2037 |
|
|
$ |
495,107 |
|
|
$ |
538,376 |
|
U.S. government sponsored agencies |
|
|
2010-2040 |
|
|
|
8,461 |
|
|
|
67,245 |
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale |
|
|
|
|
|
$ |
503,568 |
|
|
$ |
605,621 |
|
|
|
|
|
|
|
|
|
|
|
|
Other investments restricted |
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds |
|
|
|
|
|
$ |
|
|
|
$ |
15,601 |
|
|
|
|
|
|
|
|
|
|
|
|
Trading
Securities classified as trading are comprised of AAA-rated U.S. government sponsored agency
mortgage-backed securities, U.S. Treasury bonds, and non-investment grade residual interests from
private-label securitizations. U.S. government sponsored agency mortgage-backed securities held in
trading are distinguished from available-for-sale based upon the intent of the Company to use them
as an economic offset against changes in the valuation of the MSR portfolio; however, these
securities do not qualify as an accounting hedge.
For U.S. Treasury bonds and U.S. government sponsored agency mortgage-backed securities held,
we recorded a gain of $76.7 million during the nine month period ended September 30, 2010, of which
$4.1 million was unrealized gain on securities held at September 30, 2010. For the nine month
period ended September 30, 2009, we recorded a net gain of $6.4 million, $16.8 million of which was
unrealized loss on agency mortgage-backed securities at September 30, 2009.
The non-investment grade residual interests resulting from the Companys private label
securitizations were zero at September 30, 2010 versus $2.1 million at December 31, 2009. The fair value of residual
interests is determined by discounting estimated net future cash flows using discount rates that
approximate current market rates and expected prepayment rates. Estimated net future cash flows
include assumptions related to expected credit losses on these securities. The Company maintains a
model that evaluates the default rate and severity of loss on the residual interests collateral,
considering such factors as loss experience, delinquencies, loan-to-value ratios, borrower credit
scores and property type. The fair value of non-investment grade residual securities classified as
trading decreased as a result of the increase in the actual and expected losses in the second
mortgages and HELOCs that underlie these assets.
21
Available-for-Sale
Securities available-for-sale are carried at fair value, with unrealized gains and losses
reported as a component of other comprehensive loss to the extent they are temporary in nature or
other-than-temporary impairments (OTTI) as to non-credit related issues. If unrealized losses
are, at any time, deemed to have arisen from OTTI, the credit related portion is reported as an
expense for that period. At September 30, 2010 and December 31, 2009, the Company had $503.6
million and $605.6
million, respectively, in securities classified as available-for-sale which were comprised of U.S.
government sponsored agency and non-agency collateralized mortgage obligations.
The following table summarizes the amortized cost and estimated fair value of U.S. government
sponsored agency and non-agency collateralized mortgage obligations classified as
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
(Dollars in thousands) |
|
Amortized cost |
|
$ |
549,039 |
|
|
$ |
679,872 |
|
Gross unrealized holding gains |
|
|
2,708 |
|
|
|
2,118 |
|
Gross unrealized holding losses |
|
|
(48,179 |
) |
|
|
(76,369 |
) |
|
|
|
|
|
|
|
Estimated fair value |
|
$ |
503,568 |
|
|
$ |
605,621 |
|
|
|
|
|
|
|
|
The following table summarizes by duration the unrealized loss positions, at September 30,
2010, on these securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss Position with |
|
|
Unrealized Loss Position with |
|
|
|
Duration 12 Months and Over |
|
|
Duration Under 12 Months |
|
|
|
|
|
|
|
Number |
|
|
Current |
|
|
|
|
|
|
Number |
|
|
Current |
|
|
|
|
|
|
|
of |
|
|
Unrealized |
|
|
|
|
|
|
Of |
|
|
Unrealized |
|
Type of Security |
|
Principal |
|
|
Securities |
|
|
Loss |
|
|
Principal |
|
|
Securities |
|
|
Loss |
|
|
|
(Dollars in thousands) |
|
U.S. government sponsored agency securities |
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
7,866 |
|
|
|
22 |
|
|
$ |
|
|
Collateralized mortgage obligations |
|
|
578,499 |
|
|
|
12 |
|
|
|
(48,179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
578,499 |
|
|
|
12 |
|
|
$ |
(48,179 |
) |
|
$ |
7,866 |
|
|
|
22 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The unrealized loss on securities-available-for-sale amounted to $48.2 million on $586.4
million of principal of agency and non-agency securities at September 30, 2010. These CMOs consist
of interests in investment vehicles backed by mortgage loans.
An investment impairment analysis of these securities is triggered when the estimated market
value is less than amortized cost for an extended period of time, generally six months. Before an
analysis is performed, the Company also reviews the general market conditions for the specific type
of underlying collateral for each security; in this case, the mortgage market in general has
suffered from significant losses in value. With the assistance of third party experts as deemed
necessary, the Company models the expected cash flows of the underlying mortgage assets using
historical factors such as default rates, current delinquency rates and estimated factors such as
prepayment speed, default speed and severity speed. Next, the cash flows are modeled through the
appropriate waterfall for each tranche owned; in the case of CMOs the level of credit support
provided by subordinated tranches is included in the waterfall analysis. The resulting cash flow
of principal and interest is then utilized by management to determine the amount of credit losses
by security.
The credit losses on the portfolio reflect the economic conditions present in the U.S. over
the course of the last several years. This includes high mortgage defaults, declines in collateral
values and changes in homeowner behavior, such as intentionally defaulting on a note due to a home
value worth less than the outstanding debt on the home (so-called strategic defaults.)
In the nine month period ended September 30, 2010, additional OTTI due to credit losses on
eight investments with existing other-than-temporary impairment credit losses totaled $3.7 million
while additional OTTI due to credit loss was recognized on two securities that did not already have
such losses; all OTTI due to credit losses was recognized in current operations.
At September 30, 2010, the Company had total other-than-temporary impairments of $35.2 million
on 12 securities in the available-for-sale portfolio with $38.9 million in total credit losses
recognized through operations. At December 31, 2009, the Company had total OTTI of $111.6 million on 12 securities in the available-for-sale portfolio with $35.3
million in total credit losses recognized through operations.
22
The following table shows the activity for OTTI credit net loss for the nine months ended
September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions on |
|
Additions on |
|
Reduction |
|
|
|
|
January 1, |
|
Securities |
|
Securities with |
|
For Sold |
|
September 30, |
|
|
2010 |
|
with No |
|
Previous OTTI |
|
Securities |
|
2010 |
|
|
Balance |
|
Prior OTTI |
|
Recognized |
|
with OTTI |
|
Balance |
|
|
(Dollars in thousands) |
Collateralized mortgage obligations |
|
$ |
(35,272 |
) |
|
|
|
|
|
$ |
(3,677 |
) |
|
|
|
|
|
$ |
(38,949 |
) |
|
|
|
Gains (losses) on the sale of U.S. government sponsored agency mortgage-backed securities
available for sale that are recently created with underlying mortgage products originated by the
Company are reported within net gain on loan sale. Securities in this category have typically
remained in the portfolio less than 90 days before sale. During the three months ended September
30, 2010, there was a $0.1 million loss on sales of $17.1 million of agency securities with
underlying mortgage products recently originated by the Bank as compared with a $0.1 million gain
on $190.5 million of sales during the quarter ended September 30, 2009. During the nine months
ended September 30, 2010, sales of agency securities with underlying mortgage products originated
by the Bank were $160.5 million resulting in $0.1 million of net gain on loan sale as compared with
a $13.0 million gain on $653.0 million of sales during the nine month period ended September 30,
2009.
Gain (loss) on sales for all other available for sale securities types are reported in net
gain on sale of available for sales securities. During the three months ended September 30, 2010
and 2009, the Company sold no U.S. government sponsored agency and non-agency securities available for sale.
During the nine months ended September 30, 2010, the Company sold $251.0 million of agency and
non-agency securities resulting in a net gain of $6.7 million versus no sales for the period ended
September 30, 2009.
As of September 30, 2010, the aggregate amount of available-for-sale securities from each of
the following non-agency issuers was greater than 10% of the Companys stockholders equity.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Fair Market |
|
Name of Issuer |
|
Cost |
|
|
Value |
|
|
|
(Dollars in thousands) |
|
Countrywide Home Loans |
|
$ |
182,064 |
|
|
$ |
170,252 |
|
Flagstar Home Equity Loan Trust 2006-1 |
|
|
161,404 |
|
|
|
146,643 |
|
|
|
|
|
|
|
|
Total |
|
$ |
343,468 |
|
|
$ |
316,895 |
|
|
|
|
|
|
|
|
Other Investments Restricted
The Company has other investments in its insurance subsidiary which are restricted as to their
use. These assets are held in trust and can only be used to pay insurance claims in that subsidiary
arising from mortgage reinsurance agreements with certain mortgage insurance companies. These
securities had a fair value that approximates their recorded amount for each period presented.
During 2009, the Company executed commutation agreements with two of the four mortgage insurance
companies with which it had reinsurance agreements and terminated its agreement with one of the four mortgage insurance companies. During the third quarter 2010,
the Company terminated its last reinsurance agreement with the last of the four mortgage insurance companies. Under each commutation agreement, the
respective mortgage insurance company took back the ceded risk (thus again assuming the entire
insured risk) and received rights to all of the related future premiums. In addition, the mortgage
insurance company received all the cash held in trust attributable to the related reinsurance
arrangement. The Company had securities related to its remaining reinsurance agreements of zero
and $15.6 million at September 30, 2010 and December 31, 2009, respectively.
Note 8 Loans Available for Sale
The following table summarizes loans available for sale:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Mortgage loans |
|
$ |
1,943,096 |
|
|
$ |
1,970,104 |
|
|
|
|
|
|
|
|
Total |
|
$ |
1,943,096 |
|
|
$ |
1,970,104 |
|
|
|
|
|
|
|
|
23
Effective January 1, 2009, the Company elected to record new originations of loans available
for sale on the fair value method and as such no longer defers loan fees or expenses related to
these loans. Because the fair value method was required to be adopted prospectively, only loans
originated for sale on or after January 1, 2009 are affected. At September 30, 2010 and December
31, 2009, $1.8 billion and $1.9 billion of loans available for sale were recorded at fair value,
respectively. The Company estimates the fair value of mortgage loans based on quoted market prices
for securities backed by similar types of loans where quoted market prices are available. If such
market prices are not available, the fair values of loans are estimated by discounting estimated
cash flows using managements best estimate of market interest rates for similar collateral.
In addition, for certain loans sold to Ginnie Mae, the Company as the servicer, has the
unilateral right to repurchase, without Ginnie Maes prior authorization, any individual loan in a
Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent
greater than 90 days. Once the Company has the unilateral right to repurchase the delinquent loan,
the Company has effectively regained control over the loan and must under U.S. GAAP, re-recognize
the loan
on its balance sheet, in loans available for sale, and establish a corresponding repurchase
liability on its balance sheet regardless of the Companys intention to repurchase the loan. At
September 30, 2010, the Companys re-recognized loans, included in loans available for sale, and corresponding liability, included in
other liabilities, was $135.6 million.
Note 9 Loans Held for Investment
Loans held for investment are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Mortgage loans |
|
$ |
4,479,814 |
|
|
$ |
4,990,994 |
|
Second mortgage loans |
|
|
185,062 |
|
|
|
221,626 |
|
Commercial real estate loans |
|
|
1,341,009 |
|
|
|
1,600,271 |
|
Construction loans |
|
|
9,956 |
|
|
|
16,642 |
|
Warehouse lending |
|
|
913,494 |
|
|
|
448,567 |
|
Consumer loans |
|
|
373,086 |
|
|
|
423,842 |
|
Commercial loans |
|
|
9,805 |
|
|
|
12,366 |
|
|
|
|
|
|
|
|
Total |
|
|
7,312,226 |
|
|
|
7,714,308 |
|
Less allowance for loan losses |
|
|
(474,000 |
) |
|
|
(524,000 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
6,838,226 |
|
|
$ |
7,190,308 |
|
|
|
|
|
|
|
|
For the three and nine month periods ended, September 30, 2010, the Company transferred $7.5
million and $76.2 million, respectively in loans available for sale to loans held for investment.
The loans transferred were carried at fair value, and continue to be reported at fair value while
classified as held for investment.
Activity in the allowance for loan losses is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of period |
|
$ |
530,000 |
|
|
$ |
474,000 |
|
|
$ |
524,000 |
|
|
$ |
376,000 |
|
Provision charged to operations |
|
|
51,399 |
|
|
|
125,544 |
|
|
|
200,978 |
|
|
|
409,420 |
|
Charge-offs |
|
|
(109,838 |
) |
|
|
(73,540 |
) |
|
|
(257,486 |
) |
|
|
(262,565 |
) |
Recoveries |
|
|
2,439 |
|
|
|
1,996 |
|
|
|
6,508 |
|
|
|
5,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
474,000 |
|
|
$ |
528,000 |
|
|
$ |
474,000 |
|
|
$ |
528,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were loans totaling $14.6 million and $0.6 million greater than 90 days past due that were still accruing
interest as of September 30, 2010 and 2009, respectively.
The Company may modify certain loans to retain customers or to maximize collection of the loan
balance. The Company has maintained several programs designed to assist borrowers by extending
payment dates or reducing the borrowers contractual payments. All loan modifications are made on a
case by case basis. Loan modification programs for borrowers
24
implemented during 2009 and 2010 have
resulted in a significant increase in restructured loans. These loans are classified as troubled
debt restructurings (TDRs) and are included in non-accrual loans if the loan was non-accruing
prior to the restructuring or if the payment amount increased significantly. At September 30,
2010, TDRs totaled $748.8 million of which $299.0 million were non-accruing.
Loans on which interest accruals have been discontinued totaled approximately $0.9 billion at
September 30, 2010 and $1.1 billion at December 31, 2009. Loans are placed on non-accrual status
when any portion of principal or interest is 90 days delinquent or earlier when concerns exist as
to the ultimate collection of principal or interest. When a loan is placed on non-accrual status,
the accrued and unpaid interest is reversed and interest income is recorded only as collected.
Loans return to accrual status when principal and interest become current and are anticipated to be
fully collectible. Interest income is recognized on impaired loans using a cost recovery method
unless the receipt of principal and interest as they become contractually due is not in doubt. TDRs
of impaired loans that perform under the restructured terms will remain on non-accrual status until
the borrower has established a willingness and ability to make the restructured payment for at
least six months, after which they will begin to accrue interest, provided the loan continues to
perform according to its restructured terms. Interest
that would have been accrued on non-accrual loans totaled approximately $26.8 million and $25.7
million during the nine months ended September 30, 2010 and 2009, respectively.
A loan is impaired when it is probable that payment of interest and principal will not be made
in accordance with the contractual terms of the loan agreement. The following table details
impaired loans by loan loss allowance allocation and interest earned.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Impaired loans with no allowance for loan losses allocated (1) |
|
$ |
112,183 |
|
|
$ |
160,188 |
|
Impaired loans with allowance for loan losses allocated |
|
|
859,621 |
|
|
|
891,022 |
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
971,804 |
|
|
$ |
1,051,210 |
|
|
|
|
|
|
|
|
Amount of the allowance allocated to impaired loans |
|
$ |
155,588 |
|
|
$ |
172,741 |
|
Average investment in impaired loans |
|
$ |
1,024,964 |
|
|
$ |
796,112 |
|
Cash-basis interest income recognized during impairment (2) |
|
$ |
23,892 |
|
|
$ |
26,602 |
|
|
|
|
(1) |
|
Includes loans for which the principal balance has been charged down to net realizable value. Those impaired loans not requiring an allowance represents
loans for which expected discounted cash flows or the fair value of the collateral less estimated selling costs exceeded the recorded investments in
such loans.
At September 30, 2010, approximately 43.72% of the total impaired loans were evaluated based on the fair value of related collateral. |
|
(2) |
|
Includes interest income recognized during the nine months ended September 30, 2010 and year ended December 31, 2009, respectively. |
The Company announced on November 2, 2010, that it had entered into an agreement to sell approximately $474.0
million of non-insured non-performing residential first mortgage loans and will reclassify an
additional $86.0 million in residential non-performing loans as available for sale. See Note 3,
Recent Developments, for further information.
25
Note 10 Pledged Assets
The Company has pledged certain securities and loans to collateralize security repurchase
agreements, lines of credit and/or borrowings with the Federal Reserve Bank of Chicago and the FHLB
of Indianapolis and other potential future obligations. The following table details pledged asset
by asset class, and the carrying value of pledged investments and the investments maturities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Investment |
|
|
Carrying |
|
|
Investment |
|
|
|
Carrying Value |
|
|
Maturities |
|
|
Value |
|
|
Maturities |
|
|
|
(Dollars in thousands) |
|
Securities classified as trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government treasury bonds |
|
$ |
158,945 |
|
|
|
2012 |
|
|
$ |
|
|
|
|
|
|
U.S. government sponsored agencies |
|
|
|
|
|
|
|
|
|
|
328,210 |
|
|
|
2038-2039 |
|
Securities classified as available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored agencies |
|
|
743 |
|
|
|
2010-2040 |
|
|
|
47,213 |
|
|
|
2010-2040 |
|
Non-agency securities
|
|
|
146,643 |
|
|
|
2035-2037 |
|
|
|
538,376 |
|
|
|
2035-2037 |
|
Loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
|
|
5,446,622 |
|
|
Various |
|
|
|
5,526,865 |
|
|
Various |
|
Second mortgage loans |
|
|
154,371 |
|
|
Various |
|
|
|
194,319 |
|
|
Various |
|
Consumer loans |
|
|
262,499 |
|
|
Various |
|
|
|
286,602 |
|
|
Various |
|
Commercial real estate loans |
|
|
582,411 |
|
|
Various |
|
|
|
751,472 |
|
|
Various |
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government guaranteed repurchased Ginnie Mae assets |
|
|
1,515,928 |
|
|
Various |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
8,268,162 |
|
|
|
|
|
|
$ |
7,673,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 11 Private-label Securitization Activity
The Company has, in the past, securitized fixed and adjustable rate second mortgage loans and
home equity line of credit loans for sale in the non-agency secondary market. The Company acted as
the principal underwriter of the beneficial interests that were sold to investors. The financial
assets were derecognized when they were transferred to the securitization trust, which then issued
and sold mortgage-backed securities to third party investors. The Company relinquished control
over the loans at the time the financial assets were transferred to the securitization trust. The
Company typically recognized a gain on the sale on the transferred assets.
The Company retained interests in the securitized mortgage loans and trusts, in the form of
residual interests, transferors interests, and servicing assets. The residual interests represent
the present value of future cash flows expected to be received by the Company. Residual interests
are accounted for at fair value and are included as securities classified as trading in the
consolidated statement of financial condition. Any gains or losses realized on the sale of such
securities and any subsequent changes in unrealized gains and losses are reported in the
consolidated statement of operations. Transferors interests represent all of the remaining
interest in the assets within the securitization trust, which will equal the excess of the loan
pool balance over the note principal balance and are comprised of the overcollateralization amount
and any additional balance increase amount. Transferors interests are included in loans held for
investment in the consolidated statement of financial condition. Servicing assets represent the
present value of future servicing cash flows expected to be received by the Company. These
servicing assets are accounted for on an amortization method, and have been included in mortgage
servicing rights in the consolidated statement of financial condition.
The Company recorded $26.1 million in residual interests as of December 31, 2005, as a result
of its non-agency securitization of $600 million in home equity line of credit loans (the FSTAR
2005-1 HELOC Securitization). In addition, until March 2008, draws on the home equity lines of
credit in the trust established in the FSTAR 2005-1 HELOC Securitization were purchased from the
Company by the trust, resulting in additional residual interests to the Company. These residual
interests are recorded as securities classified as trading and therefore recorded at fair value.
Any gains or losses realized on the sale of such securities and any subsequent changes in
unrealized gains and losses have been reported in the consolidated statement of operations.
The Company recorded $11.2 million in residual interests as of December 31, 2006, as a result
of its non-agency securitization of $302 million in home equity line of credit loans (the FSTAR
2006-2 HELOC Securitization). In addition, until November 2007, draws on the home equity lines of
credit in the trust established in the FSTAR
2006-2 HELOC Securitization were purchased from the Company by
the trust, resulting in additional residual interests to the Company. These residual interests
were recorded as securities classified as trading and therefore recorded at fair value. Any gains
or losses realized on the sale of such securities and any subsequent changes in unrealized gains
and losses have been reported in the consolidated statement of operations.
26
During 2009 and for the nine months ended September 30, 2010, the Company did not engage in
any private-label securitization activity. At September 30, 2010, the Company had a zero balance
of residuals as compared to $2.1 million at December 31, 2009. Transferors interests at September
30, 2010 were $16.6 million as compared to $19.1 million at December 31, 2009.
Summary of Securitization Activity
Certain cash flows received from the securitization trusts were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
(Dollars in thousands) |
Servicing fees received |
|
$ |
509 |
|
|
$ |
1,322 |
|
|
$ |
2,777 |
|
|
$ |
4,233 |
|
|
|
|
|
|
The following table sets forth certain characteristics of each of the securitizations at their
inception and the current characteristics as of and for the nine month period ended September 30,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1 |
|
2006-2 |
HELOC Securitizations |
|
At Inception |
|
Current Levels |
|
At Inception |
|
Current Levels |
|
|
(Dollars in thousands) |
Number of loans |
|
|
8,155 |
|
|
|
3,141 |
|
|
|
4,186 |
|
|
|
2,590 |
|
Aggregate principal balance |
|
$ |
600,000 |
|
|
$ |
146,998 |
|
|
$ |
302,182 |
|
|
$ |
161,149 |
|
Average principal balance |
|
$ |
55 |
|
|
$ |
47 |
|
|
$ |
72 |
|
|
$ |
62 |
|
Weighted average fully indexed
interest rate |
|
|
8.43 |
% |
|
|
5.90 |
% |
|
|
9.43 |
% |
|
|
6.92 |
% |
Weighted average original term |
|
120 months |
|
|
120 months |
|
|
120 months |
|
|
120 months |
|
Weighted average remaining
term |
|
112 months |
|
|
57 months |
|
|
112 months |
|
|
71 months |
|
Weighted average original
credit score |
|
|
722 |
|
|
|
720 |
|
|
|
715 |
|
|
|
721 |
|
Residual Interests
HELOC Securitizations
FSTAR 2005-1 HELOC Securitization. With respect to this securitization during the three
months ended September 30, 2010, the Company reduced to $0, the remaining residual interest. At
December 31, 2009, the Company carried residual interest of $2.1 million. This transaction entered
rapid amortization in the third quarter of 2008 as actual cumulative losses exceeded predetermined
thresholds.
FSTAR 2006-2 HELOC Securitization. The fair value of the residual
interest had been written down to $0 since the third quarter of 2008. This transaction entered
rapid amortization in the fourth quarter of 2007, with the same effect as noted above.
During the rapid amortization period, the Company will no longer be reimbursed by the trust
for draws on the home equity lines of credit until after the bondholders are paid off and the
monocline insurer has been reimbursed for amounts it is owed. Upon entering the rapid amortization
period, the Company became obligated to fund the purchase of those additional balances as they
arise in exchange for a beneficial interest in the trust (i.e., a transferors interest). The
Company must continue to fund the required purchase of additional draws as long as the
securitization remains active.
Transferors Interests
Under the terms of the HELOC securitizations, the trusts have purchased and were initially
obligated to pay for any subsequent additional draws on the lines of credit transferred to the
trusts. Upon entering a rapid amortization period, the Company becomes obligated to fund the
purchase of those additional balances as they arise in exchange for a beneficial interest in the
trust (transferors interest). The Company must continue to fund the required purchase of
additional draws by the trust (i.e., the draw contributions) as long as the securitization remains
active. The table below identifies the draw contributions for each of the HELOC securitization
trusts as well as the fair value of the transferors interests.
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
Summary of Transferors |
|
|
|
|
|
|
|
|
Interest by Securitization |
|
FSTAR 2005-1 |
|
FSTAR 2006-2 |
|
FSTAR 2005-1 |
|
FSTAR 2006-2 |
|
|
(Dollars in thousands) |
Total draw contribution |
|
$ |
34,191 |
|
|
$ |
50,610 |
|
|
$ |
30,256 |
|
|
$ |
48,105 |
|
Additional balance increase amount (1) |
|
$ |
27,860 |
|
|
$ |
35,141 |
|
|
$ |
27,183 |
|
|
$ |
38,571 |
|
Transferors interest ownership percentage |
|
|
18.03 |
% |
|
|
20.97 |
% |
|
|
15.03 |
% |
|
|
18.39 |
% |
Fair value of transferors interests |
|
$ |
16,621 |
|
|
$ |
|
|
|
$ |
19,055 |
|
|
$ |
|
|
Transferors interest reserve |
|
$ |
3,233 |
|
|
$ |
4,781 |
|
|
$ |
|
|
|
$ |
7,287 |
|
|
|
|
(1) |
|
Additional draws on lines of credit for which the Company receives a beneficial interest
in the Trust. |
FSTAR 2005-1 HELOC Securitization. At September 30, 2010, outstanding claims due to the
note insurer were $7.8 million and based on the Companys internal model, the Company believed that
because of the claims due to the note insurer and continuing credit losses on the loans underlying
the securitization, the fair value/carrying amount of the transferors interest was $16.6 million.
Also, during the third quarter of 2010, the Company determined that the transferors interests had
deteriorated to the extent that a contingent liability was required to be recorded. During the
period, the Company recorded a liability to reflect the expected liability arising from losses on
future draws associated with this securitization, of which $3.2 million remained at September 30,
2010. In determining this liability, the Company assumed (i) no further draws would be
made with respect to those HELOCs as to which further draws were currently prohibited, (ii)
the remaining HELOCs would continue to operate in the same manner as their historical draw behavior
indicated, as measured on an individual loan basis and on a pool drawdown basis, and (iii) that any
draws actually made and therefore recognized as transferors interests by the Company would have a
loss rate of 42.4%.
There are two distinct components to the assumptions underlying the loss rate on the
transferors interests. First, the structure of the securitization provides for losses in the
transaction to be shared pari passu, i.e., equally, among the parties rather than being borne
solely or primarily by the Company. Second, to the extent that underlying claims to the insurer
increased concurrently with credit losses, the reimbursement owed to the insurer from the cash
payout structure (i.e., the waterfall) in the securitization also increased. During the third
quarter of 2010, the combination of the excess spread, which is the difference between the coupon
rate of the underlying loans less the note rate paid to the bondholders, and the transferors
interests were insufficient to support the repayment of the insurers claims, and the assumed loss
rate increased to 42.4% giving rise to recording of the related liability at that time.
In order to estimate losses on future draws and the timing of such losses, a forecast for
the draw reserve was established. The forecast was used as the basis for recording the liability.
Historical observations and draw behavior formed the basis for establishing the key assumptions and
forecasted draw reserve.
First, the forecast assumed a 42.4% loss on all future draws. Second, the forecast projected
future obligations on a monthly basis using twelve-month rolling average of the actual draws as a
percentage of the unfunded balance. For example, for the period ended September 30, 2010, the
twelve-month rolling average draw rate was 2.18% of the unfunded commitments (i.e., those still
active). This percentage was computed by dividing (i) the actual draw rate over the twelve month
period ending on that date, by (ii) the balance of the unfunded commitments still active on that
date. The draw rate was then used to project monthly draws through the remaining expected life of
the securitization. In doing so, the 2.18% draw rate (as noted above) was applied against the
expected declining level of unfunded commitments in future months caused by payoffs, credit
terminations and line cancellations. This rate of decline was based on historical experience within
the securitization pool of loans.
These calculations of future monthly draws comprise, in the aggregate, the total dollar
amount of expected future draws from the securitization pool. Despite a significant reduction in
the unfunded commitments, the Company has not observed a similar reduction in the actual draw rate.
Even with a constant draw rate, such total dollar amount declines to the extent the level of
unfunded commitments that are still active declines, as is the case in our forecast. Because the
expected loss on future draws on September 30, 2010 was 42.4%, the expected future draws equaled
the potential future draw liability at that date.
As indicated above, the forecast uses a constant draw rate as a percentage of the current
unfunded commitment that is based on historical observations and draw behavior. The forecast does
not contemplate current inactive accounts becoming active and thereby becoming eligible for draw
because the nature of the loans that do not currently generate transferors interests have
characteristics that suggest an extremely low likelihood of doing so in the future. Such loans are
those in which the draw feature has been discontinued pursuant to the terms of the underlying loan
agreement due to a credit-related deficiency of the borrower or due to a decline in the value of
the related residential property serving as collateral.
The forecast also reflects the low or zero draw rates of certain of the unfunded
commitments that are still active (i.e., $18.2 million for FSTAR 2005-1 HELOC Securitization. at
September 30, 2010). For instance, some loans are still active but have never been drawn upon,
suggesting that the loan may have been acquired at the time of a related first mortgage origination
28
solely for contingency purposes but without any actual intent to draw. Similarly, another group of
active loans were fully drawn upon at the time of the related first mortgage origination and have
been paid down over time, suggesting that the borrower intended the HELOC to serve more as a second
mortgage rather than as a revolving line of credit.
FSTAR 2006-2 HELOC Securitization. At September 30, 2010, outstanding claims due to the note
insurer were $63.9 million and based on the Companys internal model, the Company believed that
because of the claims due to the note insurer and continuing credit losses on the loans underlying
the securitization, the carrying amount of the transferors interest was zero. Also, during the
fourth quarter 2009, the Company determined that the transferors interests had deteriorated to the
extent that a contingent liability was required to be recorded. The Company had recorded a
liability to reflect the expected liability arising from losses on future draws associated with
this securitization, of which $4.8 million remained at September 30, 2010. In determining this
liability, the Company (i) assumed no further draws would be made with respect to those HELOCs as
to which further draws were currently prohibited, (ii) the remaining HELOCs would continue to
operate in the same manner as their historical draw behavior indicated, as measured on an
individual loan basis and on a pool drawdown basis, and (iii) that any draws actually made and
therefore recognized as transferors interests by the Company would have a loss rate of 100%.
There are two distinct components to the assumptions underlying the loss rate on the
transferors interests. First, the structure of the securitization provided for losses in the
transaction to be shared pari passu, i.e., equally, among the parties rather than being borne
solely or primarily by the Company. Second, to the extent that underlying claims to the insurer
increased concurrently with credit losses, the reimbursement owed to the insurer from the waterfall
also increased. During the fourth quarter 2009, the excess spread, the difference between the
coupon rate of the underlying loans less the note rate paid to the bondholders and the transferors
interests were insufficient to support the repayment of the insurers claims, and the assumed loss
rate increased to 100%, giving rise to our recording of the related liability at that time.
In order to estimate losses on future draws and the timing of such losses, a forecast for the
draw reserve was
established. The forecast was used as the basis for recording the liability. Historical
observations and draw behavior formed the basis for establishing the key assumptions and forecasted
draw reserve.
First, the forecast assumed a 100% loss on all future draws. Second, the forecast projected
future obligations on a monthly basis using a twelve-month rolling average of the actual draws as a
percentage of the unfunded balance. For example, for the period ended September 30, 2010, the
twelve month rolling average draw rate was 2.24% of the unfunded commitments (still active). This
percentage was computed by dividing (i) the actual draw rate over the twelve month period ending on
that date, by (ii) the balance of the unfunded commitments still active on that date. The draw
rate was then used to project monthly draws through the remaining expected life of the
securitization. In doing so, the 2.24% draw rate (as noted above) was applied against the expected
declining level of unfunded commitments in future months caused by payoffs, credit terminations and
line cancellations. This rate of decline was based on historical experience within the
securitization pool of loans.
These calculations of future monthly draws comprise, in the aggregate, the total dollar amount
of expected future draws from the securitization pool. Despite a significant reduction in the
unfunded commitments, the Company has not observed a similar reduction in the actual draw rate.
Even with a constant draw rate, such total dollar amount declines to the extent the level of
unfunded commitments that are still active declines, as is the case in our forecast. Because the
expected loss on future draws in September 2010 was 100%, the expected future draws equaled the
potential future draw liability at that date.
As indicated above, the forecast uses a constant draw rate as a percentage of the current
unfunded commitment that is based on historical observations and draw behavior. The forecast does
not contemplate current inactive accounts becoming active and thereby becoming eligible for draw
because the nature of the loans that do not currently generate transferors interests have
characteristics that suggest an extremely low likelihood of doing so in the future. Such loans are
those in which the draw feature has been discontinued pursuant to the terms of the underlying loan
agreement due to a credit-related deficiency of the borrower or due to a decline in the value of
the related residential property serving as collateral.
The forecast also reflects the low or zero draw rates of certain of the unfunded commitments
that are still active (i.e., $12.1 million for FSTAR 2006-2 HELOC Securitization at September 30,
2010). For instance, some loans are still active but have never been drawn upon, suggesting that
the loan may have been acquired at the time of a related first mortgage origination solely for
contingency purposes but without any actual intent to draw. Similarly, another group of active
loans was fully drawn upon at the time of the related first mortgage origination and have been paid
down over time, suggesting that the borrower intended the HELOC to serve more as a second mortgage
rather than as a revolving line of credit.
29
The following table outlines the Companys expected losses on future draws on loans in FSTAR
2005-1 HELOC Securitization and FSTAR 2006-2 HELOC Securitization at September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Draws as % of |
|
|
Expected |
|
|
|
|
|
|
Potential |
|
|
|
Unfunded |
|
|
Unfunded |
|
|
Future |
|
|
Expected |
|
|
Future |
|
|
|
Commitments (1) |
|
|
Commitments (2) |
|
|
Draws (3) |
|
|
Loss (4) |
|
|
Liability (5) |
|
|
|
(Dollars in thousands) |
|
FSTAR 2005-1 HELOC
Securitization |
|
$ |
18,191 |
|
|
|
41.9 |
% |
|
$ |
7,615 |
|
|
|
42.4 |
% |
|
$ |
3,233 |
|
FSTAR 2006-2 HELOC
Securitization |
|
|
12,060 |
|
|
|
45.7 |
% |
|
|
5,515 |
|
|
|
100 |
% |
|
|
5,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
30,251 |
|
|
|
|
|
|
$ |
13,130 |
|
|
|
|
|
|
$ |
8,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Unfunded commitments represent the amounts currently fundable at the dates indicated because
the underlying borrowers lines of credit are still active. |
|
(2) |
|
Expected future draws on unfunded commitments represents the historical draw rate within the
securitization. |
|
(3) |
|
Expected future draws reflects unfunded commitments multiplied by expected future draws
percentage. |
|
(4) |
|
Expected losses represent an estimated reduction in carrying value of future draws. |
|
(5) |
|
Potential future liability reflects expected future draws multiplied by expected losses. |
Unfunded Commitments
The table below identifies separately for each HELOC Securitization trust: (i) the notional amount of the
total unfunded commitment
under the Companys contractual arrangements, (ii) unfunded commitments that have been frozen
or suspended because the borrowers do not currently meet the contractual requirements under their
home equity line of credit with the Company, and (iii) the amount currently fundable because the
underlying borrowers lines of credit are still active:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2010 |
|
|
FSTAR 2005-1 |
|
FSTAR 2006-2 |
|
Total |
|
|
(Dollars in thousands) |
Notional amount of unfunded commitments (1) |
|
$ |
40,969 |
|
|
$ |
36,503 |
|
|
$ |
77,472 |
|
Less: Frozen or suspended unfunded commitments |
|
|
22,778 |
|
|
|
24,443 |
|
|
|
47,221 |
|
|
|
|
Unfunded commitments still active |
|
$ |
18,191 |
|
|
$ |
12,060 |
|
|
$ |
30,251 |
|
|
|
|
|
|
|
(1) |
|
The Companys total potential funding obligation is dependent on both (a) borrower behavior
(e.g., the amount of additional draws requested) and (b) the contractual draw period
(remaining term) available to the borrowers. Because borrowers can make principal payments and
restore the amounts available for draws and then borrow additional amounts as long as their
lines of credit remain active, the funding obligation has no specific limitation and it is not
possible to define the maximum funding obligation. However, we expect that the call provision
of the FSTAR 2005-1 HELOC Securitization and the FSTAR 2006-2 HELOC Securitization pools will be reached in
2015 and 2014, respectively, and our exposure will be substantially mitigated at such times,
based on prepayment speeds and losses in our cash flow forecast. |
Credit Risk on Securitization
With respect to the issuance of private-label securitizations, the Company retained certain
limited credit exposure in that it retained non-investment grade residual securities in addition to
customary representations and warranties. The Company does not have credit exposure associated
with non-performing loans in securitizations beyond its investment in retained interests in
non-investment grade residuals and in draws (transferors interests) on HELOCs that it funds and
which are not reimbursed by the respective trust. The value of the Companys transferors
interests reflects the Companys credit loss assumptions as to the underlying collateral pool. To
the extent that actual credit losses exceed the assumptions, the value of the Companys
unreimbursed draws will be diminished.
30
The following table summarizes the Companys consumer servicing portfolio and the balance of
retained assets with credit exposure, which includes residual
interests at December 31, 2009 (zero at September 30, 2010) that are included as
trading securities and unreimbursed HELOC draws that are included in loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Balance of |
|
|
|
|
|
|
Balance of |
|
|
|
|
|
|
|
Retained |
|
|
|
|
|
|
Retained |
|
|
|
Amount of |
|
|
Assets With |
|
|
Amount of |
|
|
Assets With |
|
|
|
Loans |
|
|
Credit |
|
|
Loans |
|
|
Credit |
|
|
|
Serviced |
|
|
Exposure |
|
|
Serviced |
|
|
Exposure |
|
|
|
(Dollars in thousands) |
|
Private-label securitizations |
|
$ |
308,147 |
|
|
$ |
16,621 |
|
|
$ |
949,677 |
|
|
$ |
21,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans that have been securitized in private-label securitizations that are
serviced by Flagstar and are sixty days or more past due, all of which are consumer loans, and the credit losses incurred in the
securitization trusts are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Principal |
|
|
Principal Amount |
|
|
Credit Losses |
|
|
|
Amount of |
|
|
of Loans |
|
|
(Net of Recoveries) For the |
|
|
|
Loans Outstanding |
|
|
60 Days or More Past Due |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Private-label
securitized loans |
|
$ |
308,147 |
|
|
$ |
949,677 |
|
|
$ |
21,760 |
|
|
$ |
74,844 |
|
|
$ |
88,294 |
|
|
$ |
111,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 12 Mortgage Servicing Rights
The Company has obligations to service residential first mortgage loans and consumer loans
(HELOC and second mortgage loans resulting from private-label securitization transactions). A
description of these classes of servicing assets follows.
Residential Mortgage Servicing Rights
Servicing of residential first mortgage loans is a
significant business activity of the Company. The Company recognizes MSR assets on residential
first mortgage loans when it retains the obligation to service these loans upon sale. MSRs are
subject to changes in value from, among other things, changes in interest rates, prepayments of the
underlying loans and changes in credit quality of the underlying portfolio. In the past, the
Company treated this risk as a general counterbalance to the increased production and gain on loan
sale margins that tend to occur in an environment with increased prepayments. However, in 2008,
the Company elected the fair value option for its residential first mortgage servicing rights. As
such, the Company currently specifically hedges the risk of fair value changes of MSRs using
derivative instruments that are intended to change in value inversely to part or all of the changes
in the components underlying the fair value of MSRs.
31
Changes in the carrying value of residential first mortgage MSRs, accounted for at fair value,
were as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Balance at beginning of period |
|
$ |
649,133 |
|
|
$ |
511,294 |
|
Additions from loans sold with servicing retained |
|
|
157,177 |
|
|
|
267,960 |
|
Reductions from bulk sales |
|
|
(127,364 |
) |
|
|
(134,852 |
) |
Changes in fair value due to: |
|
|
|
|
|
|
|
|
Payoffs(1) |
|
|
(54,048 |
) |
|
|
(101,551 |
) |
All other changes in valuation inputs or assumptions (2) |
|
|
(177,875 |
) |
|
|
21,178 |
|
|
|
|
Fair value of MSRs at end of period |
|
$ |
447,023 |
|
|
$ |
564,029 |
|
|
|
|
Unpaid principal balance of residential mortgage loans serviced for others |
|
$ |
51,979,057 |
|
|
$ |
52,156,449 |
|
|
|
|
|
|
|
(1) |
|
Represents decrease in MSR value associated with loans that were paid off during the period. |
|
(2) |
|
Represents estimated MSR value change resulting primarily from market-driven changes in interest rates. |
The fair value of residential MSRs is estimated using a valuation model that calculates
the present value of estimated future net servicing cash flows, taking into consideration expected
mortgage loan prepayment rates, discount rates, servicing costs, and other economic factors, which
are determined based on current market conditions. The Company periodically obtains third-party
valuations of its residential MSRs to assess the reasonableness of the fair value calculated by the
valuation model.
The key economic assumptions used in determining the fair value of MSRs capitalized during the
nine month period ended September 30, 2010 and 2009 periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
2010 |
|
2009 |
Weighted-average life (in years) |
|
|
5.0 |
|
|
|
5.6 |
|
Weighted-average constant prepayment rate |
|
|
24.6 |
% |
|
|
23.1 |
% |
Weighted-average discount rate |
|
|
7.6 |
% |
|
|
8.4 |
% |
The key economic assumptions reflected in the overall fair value of MSRs were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2010 |
|
2009 |
Weighted-average life (in years) |
|
|
4.6 |
|
|
|
5.9 |
|
Weighted-average constant prepayment rate |
|
|
23.1 |
% |
|
|
13.8 |
% |
Weighted-average discount rate |
|
|
7.9 |
% |
|
|
8.9 |
% |
Consumer Servicing Assets
Consumer servicing assets represent servicing rights related to
HELOC and second mortgage loans that were created in the Companys private-label securitizations.
These servicing assets are initially measured at fair value and subsequently accounted for using
the amortization method. Under this method, the assets are amortized in proportion to and over the
period of estimated servicing income and are evaluated for impairment on a periodic basis. When
the carrying value exceeds the fair value, a valuation allowance is established by a charge against
loan administration income in the consolidated statement of operations.
The fair value of consumer servicing assets is estimated by using an internal valuation model.
This method is based on calculating the present value of estimated future net servicing cash
flows, taking into consideration discount rates, actual and expected loan prepayment rates,
servicing costs and other economic factors.
32
Changes in the carrying value of the consumer servicing assets and the associated valuation
allowance follow:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
2010 |
|
2009 |
|
|
(Dollars in thousands) |
Consumer servicing assets |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
7,049 |
|
|
$ |
9,469 |
|
Reduction from transfer of servicing (1) |
|
|
(5,075 |
) |
|
|
|
|
Amortization |
|
|
(949 |
) |
|
|
(1,924 |
) |
|
|
|
Carrying value before valuation allowance at end of period |
|
|
1,025 |
|
|
|
7,545 |
|
|
|
|
Valuation allowance |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
(3,808 |
) |
|
|
|
|
Impairment recoveries (charges) |
|
|
(961 |
) |
|
|
(3,774 |
) |
Reduction from transfer of servicing (1) |
|
|
3,744 |
|
|
|
|
|
|
|
|
Balance at end of period |
|
|
(1,025 |
) |
|
|
(3,774 |
) |
|
|
|
Net carrying value of servicing assets at end of period |
|
$ |
|
|
|
$ |
3,771 |
|
|
|
|
Unpaid principal balance of consumer loans serviced for others |
|
$ |
308,147 |
|
|
$ |
1,003,436 |
|
|
|
|
Fair value of servicing assets: |
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
3,241 |
|
|
$ |
12,284 |
|
|
|
|
End of period |
|
|
|
|
|
$ |
4,196 |
|
|
|
|
|
|
|
(1) |
|
Reflects the transfer of mortgage servicing rights related to the Companys second mortgage securitizations initiated in June 2010 and completed in July
2010. |
The key economic assumptions used to estimate the fair value of these servicing assets
were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2010 |
|
2009 |
Weighted-average life (in years) |
|
|
|
|
|
|
2.9 |
|
Weighted-average discount rate |
|
|
|
|
|
|
11.7 |
% |
Contractual Servicing Fees
Contractual servicing fees, including late fees and
ancillary income, for each type of loan serviced are presented below. Contractual servicing fees
are included within loan administration income on the consolidated statements of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Residential real estate |
|
$ |
37,645 |
|
|
$ |
36,620 |
|
|
$ |
111,407 |
|
|
$ |
114,314 |
|
Consumer |
|
|
555 |
|
|
|
1,361 |
|
|
|
2,948 |
|
|
|
4,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
38,200 |
|
|
$ |
37,981 |
|
|
$ |
114,355 |
|
|
$ |
118,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Note 13 Other Assets
Other assets are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Repurchased assets with government insurance (1) |
|
$ |
1,515,928 |
|
|
$ |
826,349 |
|
Repurchased assets without government insurance |
|
|
31,165 |
|
|
|
45,697 |
|
Derivative assets, including margin accounts |
|
|
253,870 |
|
|
|
202,436 |
|
Escrow advances |
|
|
80,170 |
|
|
|
102,372 |
|
Tax assets, net |
|
|
78,439 |
|
|
|
77,442 |
|
Servicing sales (2) |
|
|
20,784 |
|
|
|
|
|
Other |
|
|
107,010 |
|
|
|
77,601 |
|
|
|
|
|
|
|
|
Total other assets |
|
$ |
2,087,366 |
|
|
$ |
1,331,897 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes $135.6 million of Ginnie Mae loans as to which the Company has the
unilateral right to repurchase and which are included in loans
available for sale, see Note 8, Loans Available for Sale. |
|
(2) |
|
Reflects receivables on prior MSR servicing sales, pending document delivery. |
Note 14 FHLB Advances
The Company prepaid $250 million higher cost FHLB advance at the end of each of the second and
third quarters of 2010, decreasing the FHLB advance balance to $3.4 billion at September 30, 2010
from $3.9 billion at December 31, 2009. The Company incurred penalties to prepay these advances of
$11.9 million and $19.8 million, respectively, for the three and nine months ended September 30, 2010.
The Company restructured $1.9 billion in FHLB advances in October 2010. This restructuring
resulted in the locking in of low term funding rates while eliminating the remaining put features
associated with these advances and held by the FHLB. The average interest rate as to these restructured advances, was lowered to 3.23% from 4.34% and the
average remaining term was changed to 5.5 years from 1.7 years. The result in the overall $3.4 billion FHLB advance portfolio was an increase in the average remaining term to 4.6 years from 2.5 years and a decrease in the weighted average interest rate from 4.20% to 3.52%.
Note 15 Income Taxes
The Companys net deferred tax asset position has been entirely offset by a valuation
allowance amounting to $267.1 million and $201.0 million, at September 30, 2010 and December 31,
2009, respectively. A valuation allowance is established when management determines that it is
more likely than not that all or a portion of the Companys net deferred tax assets will not be
realized in future periods.
For the three months ended September 30, 2010, our net benefit for federal income taxes as a
percentage of pretax loss was 0% as compared to a provision of 64.4%
for the comparable 2009 period. During the three months ended September 30, 2010, the variance to
the statutory rate of 35% was attributable to a $7.1 million addition to our valuation allowance
for net deferred tax assets, certain non-deductible-corporate expenses of $0.5 million and
non-deductible warrant expense of $(0.5) million. The variance for the three months ended
September 30, 2009 reflects certain non-deductible corporate expenses of $0.2 million and
non-deductible warrant expense of $1.2 million.
For the nine months ended September 30, 2010, our benefit for federal income taxes as a
percentage of pretax loss was 0% as compared to a provision of 14.7% for the comparable 2009
period. During the nine months ended September 30, 2010, the variance to the statutory rate was
attributable to a $66.1 million addition to our valuation allowance for net deferred tax assets,
certain non-deductible-corporate expenses of $1.5 million and non-deductible warrant expense of
$(1.3) million. The variance for the nine months ended September 30, 2009 reflects certain
non-deductible corporate expenses of $0.4 million and non-deductible warrant expense of $9.6
million.
The Companys income tax returns are subject to examination by federal, state and local
government authorities. On an ongoing basis, numerous federal, state and local examinations are in
progress and cover multiple tax years. As of September 30, 2010, the Internal Revenue Service had
completed its examination of the Companys income tax returns through the years ended December 31,
2005 and is in process of examining income tax returns for years ended December 31, 2006, 2007, and
2008. The years open to examination by state and local government authorities vary by
jurisdiction.
34
Note 16 Warrant Liabilities
May Investor Warrants
In full satisfaction of the Companys obligations under anti-dilution provisions
applicable to certain investors (the May Investors) in the Companys May 2008 private placement
capital raise, the Company granted warrants (the May Investor Warrants) to the May Investors on
January 30, 2009 for the purchase of 1,425,979 of the Companys Common Stock at $6.20 per share.
The holders of such warrants are entitled to acquire shares of Common Stock for a period of
ten years. During 2009, May Investors exercised May Investor Warrants to purchase 314,839 shares of Common
Stock were exercised. As a result of the Companys registered offering on March 31, 2010, of 57.5
million shares of Common Stock at a price per share of $5.00, the number of shares of
Common Stock issuable to the May Investors under the May Investor Warrants was increased by 266,674
and the exercise price was decreased to $5.00 pursuant to the antidilution provisions of the May
Investors Warrants. During the nine-month period ended September 30, 2010, no shares of Common Stock were issued upon exercise of May Investor Warrants, and at September 30,
2010, the May Investors held warrants to purchase 1,377,814 shares.
Management believes the May Investor Warrants do not meet the definition of a contract that is
indexed to the Companys own stock under U.S. GAAP. Therefore, the
May Investor Warrants are classified as liabilities rather than as an equity instrument and are
measured at fair value, with changes in fair value recognized through operations.
On January 30, 2009, in conjunction with the capital investments, the Company recorded the May
Investor Warrants at their fair value of $6.1 million. From the issuance of the May Investor
Warrants on January 30, 2009 through September 30, 2010, the Company marked these warrants to
market which resulted in a decrease in the liability during the quarter ended September 30, 2010 of
$1.4 million. This decrease was recorded as warrant income and included in non-interest expense.
The Company will mark the May Investor Warrants to market quarterly until exercised.
At
September 30, 2010, the Companys liabilities to the holders of May Investor Warrants
amounted to $1.5 million. The warrant liabilities are included within other liabilities in the
Companys consolidated statement of financial condition.
As a result of the Companys registered offering on November 2, 2010 of 115.7 million shares of
Common Stock at a price per share of $1.00, the number of shares of Common Stock issuable to the
May Investors under the May Investor Warrants was increased to 6,889,069 and the exercise price was
decreased to $1.00 pursuant to the antidilution provisions of the May Investors Warrants.
Treasury Warrants
On January 30, 2009, the Company sold to the U. S. Treasury, 266,657 shares of the Companys
fixed rate cumulative non-convertible perpetual preferred stock (the Treasury Preferred Stock) for $266.7 million, and a warrant
(the Treasury Warrant) to purchase up to approximately 6.5 million shares of Common
Stock at an exercise price of $6.20 per share, subject to certain anti-dilution and other
adjustments. The issuance and the sale of the Treasury Preferred Stock and Treasury Warrant were exempt
from the registration requirements of the Securities Act of 1933, as amended. The Treasury Preferred Stock
qualifies as Tier 1 capital and pays cumulative dividends quarterly at a rate of 5% per annum for
the first five years, and 9% per annum thereafter. The Treasury Warrant became exercisable upon
receipt of stockholder approval on May 26, 2009 and has a ten-year term.
During the first quarter of 2009, the Company recorded a Treasury Warrant liability that
arose in conjunction with the Companys participation in the Troubled Asset Relief Program (TARP)
because the Company did not have available an adequate number of authorized and unissued
shares of Common Stock. As described in Note 17, Stockholders Equity and Loss Per Common Share, the Company
initially recorded the Treasury Warrant on January 30, 2009 at its fair value of $27.7 million.
The Treasury warrant was marked to market on March 31, 2009 resulting in an increase to the warrant
liability of $9.1 million. Upon stockholder approval on May 26, 2009 to increase the number of
authorized shares of Common Stock, the Company marked the liability to market at that date and reclassified
the Treasury Warrant liability to additional paid in capital. The mark to market adjustment on May
26, 2009 resulted in an increase to the warrant liability of $12.9 million during the second
quarter 2009. This increase was recorded as warrant expense and included in non-interest expense.
Note 17 Stockholders Equity and Loss Per Common Share
On May 27, 2010, the Companys stockholders approved an amendment to the Companys
Amended and Restated Articles of Incorporation to effect a reverse stock split of Common Stock with
the exact exchange ratio and timing of the reverse stock split to be determined at the discretion
of the Companys board of directors. The board of directors approved a one-for-ten reverse stock
split which became effective on May 27, 2010. In lieu of fractional shares, stockholders received
cash payments based on the Common Stocks closing price on May 26, 2010 of $5.00 per share, which
reflects the reverse stock split. The Common Stock par value remained at $0.01 per share. All
Common Stock and related per share amounts in these consolidated financial statements and notes to
the consolidated financial statements are reflected on an after-reverse-split basis for all periods presented.
35
Preferred stock with a par value of $0.01 per share and a liquidation value of $1,000 per
share and additional paid in capital attributable to preferred shares, at September 30, 2010 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earliest |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
Redemption |
|
|
Shares |
|
|
Preferred |
|
|
Paid in |
|
|
|
Rate |
|
|
Date |
|
|
Outstanding |
|
|
Shares |
|
|
Capital |
|
|
|
(Dollars in thousands) |
|
Series C, TARP Capital
Purchase Program |
|
|
5 |
% |
|
January 31, 2012 |
|
|
266,657 |
|
|
$ |
3 |
|
|
$ |
247,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On April 1, 2010, MP Thrift converted $50 million of convertible trust preferred
securities into 6,250,000 shares of Common Stock at the rate of $8.00 per share. The
number of shares of Common Stock issued for each convertible trust preferred security was equal to
$1,000 divided by the adjusted stock price. The adjusted stock price was equal to 90% of the
volume-weighted average closing price of Common Stock from February 1, 2009 to April
1, 2010, subject to a floor of $8.00 per share, a ceiling of $20.00 per share and certain
adjustments as provided for in the trust agreement.
On January 27, 2010, MP Thrift exercised its rights to purchase 42,253,521 shares of Common Stock for approximately $300 million in a rights offering to purchase up to
70,423,418 shares of Common Stock which expired on February 8, 2010. Pursuant to the rights
offering, each stockholder of record as of December 24, 2009 received 1.5023 non-transferable
subscription rights for each share of Common Stock owned on the record date and entitled the holder
to purchase one share of Common Stock at the subscription price of $7.10. During the rights
offering, the Company stockholders (other than MP Thrift) exercised their rights to purchase 80,695
shares of Common Stock. In the aggregate, the Company issued 42,334,216 shares of Common Stock in
the rights offering for approximately $300.6 million.
On March 31, 2010, the Company completed a registered offering of 57.5 million shares of
Common Stock, which included 7.5 million shares issued pursuant to the underwriters over-allotment
option that was exercised in full on March 29, 2010 at $5.00 per share. MP Thrift participated in
this registered offering and purchased 20 million shares of Common Stock at $5.00 per share. The offering resulted
in aggregate net proceeds to the Company of approximately $276.1 million, net of offering expenses.
On November 2, 2010, the Company completed a registered offering of 14,192,250 shares of the Convertible
Preferred Stock, which included 692,250 shares issued pursuant to the underwriters
over-allotment option, and a registered offering of 115,655,000 shares of Common Stock, which
included 5,655,000 shares issued pursuant to the underwriters over-allotment option. The public
offering price of the Convertible Preferred Stock and the Common Stock was $20.00 and $1.00 per
share, respectively. See Note 3, Recent Developments, for further information.
Accumulated Other Comprehensive Loss
The following table sets forth the ending balance in accumulated other comprehensive
loss for each component:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
(Dollars in thousands) |
|
Net unrealized loss on securities available for sale |
|
$ |
(19,484 |
) |
|
$ |
(48,263 |
) |
|
|
|
|
|
|
|
The following table sets forth the changes to other comprehensive (loss) income and the
related tax effect for each component:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
2010 |
|
2009 |
|
|
(Dollars in thousands) |
Gain (reclassified to earnings) on sales of securities available
for sale |
|
$ |
(6,689 |
) |
|
$ |
|
|
Loss (reclassified from retained earnings) for adoption of new
accounting guidance for investments debt and equity
securities other-than- temporary impairments
(net of tax of $17,724 for the 2009 period) |
|
|
|
|
|
|
(32,914 |
) |
Loss (reclassified to earnings) for other-than-temporary
impairment of securities available for sale
(net of tax of $7,155, for the 2009 period) |
|
|
3,677 |
|
|
|
13,289 |
|
Unrealized gain (loss) on securities available for sale
(net of tax of $28,908, for the 2009 period) |
|
|
31,791 |
|
|
|
53,682 |
|
|
|
|
Change in comprehensive income, net of tax |
|
$ |
28,779 |
|
|
$ |
34,057 |
|
|
|
|
36
The following table illustrates the computation of basic and diluted loss per share of
Common Stock for the three months ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Three Months Ended |
|
|
|
September 30, 2010 |
|
|
September 30, 2009 |
|
|
|
(In thousands, except per share data) |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Per Share |
|
|
|
|
|
|
Average |
|
|
Per Share |
|
|
|
Loss |
|
|
Shares |
|
|
Amount |
|
|
Loss |
|
|
Shares |
|
|
Amount |
|
|
|
|
Net loss |
|
$ |
(17,896 |
) |
|
|
|
|
|
$ |
|
|
|
$ |
(293,589 |
) |
|
|
|
|
|
$ |
|
|
Less: Preferred stock
dividend/accretion |
|
|
(4,690 |
) |
|
|
|
|
|
|
|
|
|
|
(4,623 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Loss Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to
Common Stock |
|
|
(22,586 |
) |
|
|
153,405 |
|
|
|
(0.15 |
) |
|
|
(298,212 |
) |
|
|
46,853 |
|
|
|
(6.36 |
) |
Effect of Dilutive
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Loss Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to
Common Stock |
|
$ |
(22,586 |
) |
|
|
153,405 |
|
|
$ |
(0.15 |
) |
|
$ |
(298,212 |
) |
|
|
46,853 |
|
|
$ |
(6.36 |
) |
|
|
|
The following table illustrates the computation of basic and diluted loss per share of Common Stock
for the nine months ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, 2010 |
|
|
September 30, 2009 |
|
|
|
(In thousands, except per share data) |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Per Share |
|
|
|
|
|
|
Weighted |
|
|
Per Share |
|
|
|
Loss |
|
|
Shares |
|
|
Amount |
|
|
Loss |
|
|
Average Shares |
|
|
Amount |
|
|
|
|
Net loss |
|
$ |
(187,433 |
) |
|
|
|
|
|
$ |
|
|
|
$ |
(429,752 |
) |
|
|
|
|
|
$ |
|
|
Less: Preferred stock
dividend/accretion |
|
|
(14,059 |
) |
|
|
|
|
|
|
|
|
|
|
(12,464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Loss Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to
Common Stock |
|
|
(201,492 |
) |
|
|
128,411 |
|
|
|
(1.57 |
) |
|
|
(442,216 |
) |
|
|
26,678 |
|
|
|
(16.58 |
) |
Effect of Dilutive
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Loss Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to
Common Stock |
|
$ |
(201,492 |
) |
|
|
128,411 |
|
|
$ |
(1.57 |
) |
|
$ |
(442,216 |
) |
|
|
26,678 |
|
|
$ |
(16.58 |
) |
|
|
|
37
Due to the loss attributable to common stockholders for the three months ended September 30,
2010 and 2009, the diluted loss per share calculation excludes all common stock equivalents,
including 7,829,193 shares and 7,562,519 shares, respectively, pertaining to warrants and 748,165
shares and 14,198 shares, respectively, pertaining to stock-based awards. The inclusion of these
securities would be anti-dilutive.
Due to the loss attributable to common stockholders for the nine months ended September 30,
2010 and 2009, the diluted loss per share calculation excludes all common stock equivalents,
including 7,742,255 shares and 7,016,723 shares, respectively, pertaining to warrants and 788,971
shares and 14,380 shares, respectively, pertaining to stock-based awards. The inclusion of these
securities would be anti-dilutive.
Note 18 Derivative Financial Instruments
The following derivative financial instruments were identified and recorded at fair
value as of September 30, 2010 and December 31, 2009:
|
- |
|
Fannie Mae, Freddie Mac, Ginnie Mae and other forward loan sale contracts; |
|
|
- |
|
Rate lock commitments; |
|
|
- |
|
Interest rate swap agreements; and |
|
|
- |
|
U.S. Treasury futures and options. |
The Company hedges the risk of overall changes in the fair value of loans held for sale and
rate lock commitments generally by selling forward contracts on securities of Fannie Mae, Freddie
Mac and Ginnie Mae. The forward contracts used to economically hedge the loan commitments are
accounted for as non-designated hedges and naturally offset rate lock commitment mark-to-market
gains and losses recognized as a component of gain on loan sale. The Company recognized a gain of
$36.0 million versus a loss of $(25.1) million for the three months ended September 30, 2010 and
2009 respectively, on its hedging activity relating to loan commitments and loans held for sale.
The Company recognized a loss of $(6.4) million and a loss of $(9.8) million for the nine months
ended September 30, 2010 and 2009 respectively, on its hedging activity relating to loans held for
sale. Additionally, the Company hedges the risk of overall changes in fair value of MSRs through
the use of various derivatives including purchase forward contracts on securities of Fannie Mae and
Freddie Mac and the purchase/sale of U.S. Treasury futures contracts and options on U.S. Treasury
futures contracts. These derivatives are accounted for as non-designated hedges against changes in
the fair value of MSRs. The Company recognized a gain of $54.1 million and a gain of $11.2 million
for the three months ended September 30, 2010 and 2009 respectively, on MSR fair value hedging
activities. In addition, the Company recognized a gain of $103.9 million and a loss of $(42.1)
million for the nine months ended September 30, 2010 and 2009, respectively, on MSR fair value
hedging activities.
The Company occasionally uses interest rate swap agreements to reduce its exposure to
interest rate risk inherent in a portion of the current and anticipated borrowings and advances. A
swap agreement is a contract between two parties to exchange cash flows based on specified
underlying notional amounts and indices. Under U.S. GAAP, the swap agreements used to hedge the
Companys anticipated borrowings and advances qualify as cash flow hedges. Derivative gains and
losses reclassed from accumulated other comprehensive (loss) income to current period operations
are included in the line item in which the hedged cash flows are recorded. On January 1, 2008, the
Company derecognized all cash flow hedges.
38
The Company had the following derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
Notional |
|
|
Fair |
|
|
Expiration |
|
|
|
Amounts |
|
|
Value |
|
|
Dates |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
$ |
3,656,294 |
|
|
$ |
50,540 |
|
|
|
2010 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures and agency forwards |
|
|
1,230,000 |
|
|
|
5,096 |
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivative Assets |
|
$ |
4,886,294 |
|
|
$ |
55,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Forward agency and loan sales |
|
$ |
4,591,246 |
|
|
$ |
19,117 |
|
|
|
2010 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures |
|
|
2,050,000 |
|
|
|
2,649 |
|
|
|
|
|
Borrowings and advances hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps (LIBOR) |
|
|
25,000 |
|
|
|
19 |
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivative Liabilities |
|
$ |
6,666,246 |
|
|
$ |
21,785 |
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Notional |
|
|
Fair |
|
|
Expiration |
|
|
|
Amounts |
|
|
Value |
|
|
Dates |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
$ |
1,418,730 |
|
|
$ |
10,061 |
|
|
|
2010 |
|
Forward agency and loan sales |
|
|
3,007,252 |
|
|
|
27,764 |
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivative Assets |
|
$ |
4,425,982 |
|
|
$ |
37,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures and agency forwards |
|
$ |
4,900,000 |
|
|
$ |
49,228 |
|
|
|
2010 |
|
Borrowings and advances hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps (LIBOR) |
|
|
25,000 |
|
|
|
747 |
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivative Liabilities |
|
$ |
4,925,000 |
|
|
$ |
49,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets and derivative liabilities are contained on the Companys statement of
financial condition under the other assets and other liabilities captions, respectively.
Counterparty Credit Risk
The Bank is exposed to credit loss in the event of non-performance by the
counterparties to its various derivative financial instruments. The Company manages this risk by
selecting only well-established, financially strong counterparties, spreading the credit risk among
such counterparties, and by placing contractual limits on the amount of unsecured credit risk from
any single counterparty.
39
Note 19 Segment Information
The Companys operations are comprised of two business segments: banking and home
lending. Each business operates under the same banking charter but is reported on a segmented
basis for this report. Each of the business lines is complementary to each other. The banking
operation includes the gathering of deposits and investing those deposits in duration-matched
assets primarily originated by the home lending operation. The banking group holds these loans in
the investment portfolio to earn income based on the difference or spread between the interest
earned on loans and the interest paid for deposits and other borrowed funds. The home lending
operation involves the origination, packaging, and sale of loans in the earning of transaction
income. The lending operation also services mortgage loans for others and sells MSRs into the
secondary market. Funding for the lending operation is provided by deposits and borrowings
garnered by the banking group. All of the non-bank consolidated subsidiaries are included in the
banking segment. No such subsidiary is material to the Companys overall operation.
Following is a presentation of financial information by business segment for the period
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2010 |
|
|
|
|
|
|
|
Home |
|
|
|
|
|
|
|
|
|
Bank |
|
|
Lending |
|
|
|
|
|
|
|
|
|
Operations |
|
|
Operations |
|
|
Elimination |
|
|
Combined |
|
|
|
(Dollars in thousands) |
|
Net interest income |
|
$ |
(22,046 |
) |
|
$ |
63,160 |
|
|
$ |
|
|
|
$ |
41,114 |
|
Gain on sale revenue |
|
|
|
|
|
|
112,370 |
|
|
|
|
|
|
|
112,370 |
|
Other income |
|
|
11,263 |
|
|
|
21,255 |
|
|
|
|
|
|
|
32,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest income
and non-interest
income |
|
|
(10,783 |
) |
|
|
196,785 |
|
|
|
|
|
|
|
186,002 |
|
(Loss) earnings before
federal income taxes |
|
|
(163,797 |
) |
|
|
145,901 |
|
|
|
|
|
|
|
(17,896 |
) |
Identifiable assets |
|
|
11,749,572 |
|
|
|
4,207,001 |
|
|
|
(2,120,000 |
) |
|
|
13,836,573 |
|
Inter-segment income (expense) |
|
|
15,900 |
|
|
|
(15,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2009 |
|
|
|
|
|
|
|
Home |
|
|
|
|
|
|
|
|
|
Bank |
|
|
Lending |
|
|
|
|
|
|
|
|
|
Operations |
|
|
Operations |
|
|
Elimination |
|
|
Combined |
|
|
|
(Dollars in thousands) |
|
Net interest income |
|
$ |
(4,705 |
) |
|
$ |
52,299 |
|
|
$ |
|
|
|
$ |
47,594 |
|
(Loss) gain on sale revenue |
|
|
(2,875 |
) |
|
|
124,811 |
|
|
|
|
|
|
|
121,936 |
|
Other income (loss) |
|
|
27,585 |
|
|
|
(83,289 |
) |
|
|
|
|
|
|
(55,704 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest income
and non-interest
income |
|
|
20,005 |
|
|
|
93,821 |
|
|
|
|
|
|
|
113,826 |
|
(Loss) earnings before federal income taxes |
|
|
(181,870 |
) |
|
|
3,246 |
|
|
|
|
|
|
|
(178,624 |
) |
Identifiable assets |
|
|
13,301,510 |
|
|
|
4,554,305 |
|
|
|
(3,035,000 |
) |
|
|
14,820,815 |
|
Inter-segment income (expense) |
|
|
22,763 |
|
|
|
(22,763 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2010 |
|
|
|
|
|
|
|
Home |
|
|
|
|
|
|
|
|
|
Bank |
|
|
Lending |
|
|
|
|
|
|
|
|
|
Operations |
|
|
Operations |
|
|
Elimination |
|
|
Combined |
|
|
|
(Dollars in thousands) |
|
Net interest income |
|
$ |
35,384 |
|
|
$ |
85,819 |
|
|
$ |
|
|
|
$ |
121,203 |
|
Gain on sale revenue |
|
|
6,689 |
|
|
|
292,062 |
|
|
|
|
|
|
|
298,751 |
|
Other income (loss) |
|
|
34,351 |
|
|
|
(15,885 |
) |
|
|
|
|
|
|
18,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest income
and non-interest
income |
|
|
76,424 |
|
|
|
361,996 |
|
|
|
|
|
|
|
438,420 |
|
(Loss) earnings before
federal income taxes |
|
|
(364,816 |
) |
|
|
177,383 |
|
|
|
|
|
|
|
(187,433 |
) |
Identifiable assets |
|
|
11,749,572 |
|
|
|
4,207,001 |
|
|
|
(2,120,000 |
) |
|
|
13,836,573 |
|
Inter-segment income (expense) |
|
|
56,963 |
|
|
|
(56,963 |
) |
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
|
Home |
|
|
|
|
|
|
|
|
|
Bank |
|
|
Lending |
|
|
|
|
|
|
|
|
|
Operations |
|
|
Operations |
|
|
Elimination |
|
|
Combined |
|
|
|
(Dollars in thousands) |
|
Net interest income |
|
$ |
72,997 |
|
|
$ |
91,343 |
|
|
$ |
|
|
|
$ |
164,340 |
|
(Loss) gain on sale revenue |
|
|
(20,444 |
) |
|
|
407,205 |
|
|
|
|
|
|
|
386,761 |
|
Other income (loss) |
|
|
53,742 |
|
|
|
(48,775 |
) |
|
|
|
|
|
|
4,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest income
and non-interest income |
|
|
106,295 |
|
|
|
449,773 |
|
|
|
|
|
|
|
556,008 |
|
(Loss) earnings before
federal income taxes |
|
|
(547,228 |
) |
|
|
172,484 |
|
|
|
|
|
|
|
(374,744 |
) |
Identifiable assets |
|
|
13,301,510 |
|
|
|
4,554,305 |
|
|
|
(3,035,000 |
) |
|
|
14,820,815 |
|
Inter-segment income (expense) |
|
|
89,213 |
|
|
|
(89,213 |
) |
|
|
|
|
|
|
|
|
Revenues are comprised of net interest income (before the provision for loan losses) and
non-interest income. Non-interest expenses are fully allocated to each business segment. The
intersegment income (expense) consists of interest expense incurred for intersegment borrowing.
Note 20 Compensation Plans
Stock-Based Compensation
For the three months ended September 30, 2010 and 2009, the Company recorded stock-based
compensation expense of $1.4 million and $0.4 million ($0.3 million net of tax), respectively. For
the nine months ended September 30, 2010 and 2009, stock-based compensation totaled $6.8 million
and $0.9 million ($0.6 million net of tax), respectively.
Incentive Compensation Plan
Each year the compensation committee of the board of directors decides which
employees of the Company, who are not executive officers, will be eligible to participate in the
Incentive Compensation Plan and the size of the bonus pool. The Company incurred no expenses for
each of the three months ended September 30, 2010 and 2009. The
Company recorded a reversal of previously recorded expense of $3.6
million and expense of $3.6 million for the nine months ended September 30, 2010 and 2009,
respectively.
Stock Purchase Plan
On September 29, 2009, the Company offered a share purchase plan to one of its key executives.
The plan requires the key executive to purchase 198,750 shares of common stock at a purchase price
of $10.50 per share (the closing price of the common stock on September 28, 2009). For the three
months ended September 30, 2010 and 2009, respectively, 24,375 shares and no shares were purchased
through this plan. For the nine months ended September 30, 2010 and 2009, respectively, 76,875
shares and no shares were purchased through this plan.
Note 21 Contingencies and Commitments
The Company is involved in certain lawsuits incidental to its operations.
Management, after review with its legal counsel, is of the opinion that resolution of such
litigation will not have a material effect on the Companys consolidated financial condition,
results of operations, or liquidity.
A substantial part of the Companys business has involved the origination, purchase,
and sale of mortgage loans. During the past several years, numerous individual claims and purported
consumer class action claims were commenced against a number of financial institutions, their
subsidiaries and other mortgage lending institutions generally seeking civil statutory and actual
damages and rescission under the federal Truth in Lending Act, as well as remedies for alleged
violations of various state and federal laws, restitution or unjust enrichment in connection with
certain mortgage loan transactions.
The Company has a substantial mortgage loan-servicing portfolio and maintains escrow
accounts in connection with this servicing. During the past several years, numerous individual
claims and purported consumer class action claims were commenced against a number of financial
institutions, their subsidiaries and other mortgage lending institutions generally seeking
declaratory relief that certain of the lenders escrow account servicing practices violate the Real
Estate Settlement Practices Act and breach the lenders contracts with borrowers. Such claims also
generally seek actual damages and legal fees.
41
In addition to the foregoing, mortgage lending institutions have been subjected to an
increasing number of other types of individual claims and purported consumer class action claims
that relate to various aspects of the origination, pricing, closing, servicing, and collection of
mortgage loans that allege inadequate disclosure, breach of contract, or violation of state laws.
Claims have involved, among other things, interest rates and fees charged in connection with loans,
interest rate adjustments on adjustable rate loans, timely release of liens upon payoffs, the
disclosure and imposition of various fees and charges, and the placing of collateral protection
insurance.
While the Company has had various claims similar to those discussed above asserted
against it, management does not expect that the ultimate resolution of these claims will have a
material adverse effect on the Companys consolidated financial condition, results of operations,
or liquidity. A liability has been recognized in the relation to the Companys unilateral right to
repurchase certain loans sold to Ginnie Mae. See Note 8, Loans Available for Sale, for further
information.
A summary of the contractual amount of significant commitments is as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2010 |
|
2009 |
|
|
(Dollars in thousands) |
Commitments to extend credit: |
|
|
|
|
|
|
|
|
Mortgage loans |
|
$ |
3,656,294 |
|
|
$ |
1,418,730 |
|
HELOC trust commitments |
|
$ |
77,472 |
|
|
$ |
84,967 |
|
Standby and commercial letters of credit |
|
$ |
40,949 |
|
|
$ |
47,998 |
|
Commitments to extend credit are agreements to lend. Since many of these commitments expire
without being drawn upon, the total commitment amounts do not necessarily represent future cash
flow requirements. Certain lending commitments for mortgage loans to be sold in the secondary
market are considered derivative instruments in accordance with current accounting guidance.
Changes to the fair value of these commitments as a result of changes in interest rates are
recorded on the statement of financial condition in either other assets or other liabilities, as
applicable.
The Company enters into forward contracts for the future delivery or purchase of agency and
loan sale contracts related to its origination of residential mortgage loans. These contracts are
considered to be derivative instruments under current accounting guidance. Further discussion on
derivative instruments is included in Note 18, Derivative Financial Instruments.
The Company has unfunded commitments under its contractual arrangement with the HELOC
securitization trusts to fund future advances on the underlying home equity lines of credit. In
addition, the Company retains certain limited credit exposure in relation to private-label
securitizations. Refer to further discussion of these issues in Note
11, Private-label
Securitization Activity.
Standby and commercial letters of credit are conditional commitments issued to guarantee the
performance of a customer to a third party. Standby letters of credit generally are contingent
upon the failure of the customer to perform according to the terms of the underlying contract with
the third party, while commercial letters of credit are issued specifically to facilitate commerce
and typically result in the commitment being drawn on when the underlying transaction is
consummated between the customer and the third party.
The credit risk associated with loan commitments and standby and commercial letters of credit
is essentially the same as that involved in extending loans to customers and is subject to normal
credit policies. Collateral may be obtained based on managements credit assessment of the
customer. We maintain a reserve (also known as guarantee liability), for possible losses on these
commitments, which totaled $3.8 million at September 30, 2010 and $4.5 million at December 31,
2009.
42
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Where we say we, us or our, we usually mean the Company. However, in
some cases, a reference to we, us, or our will include the Bank, and Flagstar Capital Markets
Corporation (FCMC), its wholly-owned subsidiary, which we collectively refer to as the Bank.
General
We are a Michigan-based savings and loan holding company founded in 1993. Our
business is primarily conducted through our principal subsidiary, the Bank, a federally chartered
stock savings bank. At September 30, 2010, our total assets were $13.8 billion, making us the
largest publicly held savings bank in the Midwest and one of the top 15 largest savings banks in
the United States. We are considered a controlled company for New York Stock Exchange (NYSE)
purposes because MP Thrift Investments, L.P. (MP Thrift) held approximately 80% of our voting
common stock as of December 31, 2009 and approximately 69.1% as of September 30, 2010.
As a savings and loan holding company, we are subject to regulation, examination and
supervision by the Office of Thrift Supervision (the OTS). The Bank is a member of the Federal Home Loan Bank (FHLB) of Indianapolis and is subject to
regulation, examination and supervision by the OTS and the Federal Deposit Insurance Corporation (FDIC). The Banks deposits are insured
by the FDIC through the Deposit Insurance Fund (DIF).
We operate 162 banking centers (of which 27 are located in retail stores), including
113 located in Michigan, 22 located in Indiana and 27 located in Georgia. Of these, 98 facilities
are owned and 64 facilities are leased. Through our banking centers, we gather deposits and offer
a line of consumer and commercial financial products and services to individuals and to small and
middle market businesses. We also gather deposits on a nationwide basis through our website,
www.FlagstarDirect.com, and provide deposit and cash management services to governmental units on a
relationship basis throughout our markets. We leverage our banking centers and internet banking to
cross sell other products to existing customers and increase our customer base. At September 30,
2010, we had a total of $8.6 billion in deposits, including $5.4 billion in retail deposits, $0.8
billion in government funds, $1.3 billion in wholesale deposits and $1.1 billion in
company-controlled deposits.
We also operate 16 stand-alone home loan centers located in 13 states, which originate
one-to-four family residential mortgage loans as part of our retail home lending business. These
offices employ approximately 153 loan officers. We also originate retail loans through referrals
from our 162 banking centers, consumer direct call center and our
website, www.flagstar.com.
Additionally, we have wholesale relationships with approximately 2,400 mortgage brokers and nearly
1,100 correspondents, which are located in all 50 states and serviced by 132 account executives.
The combination of our retail, broker and correspondent channels gives us broad access to customers
across diverse geographies to originate, fulfill, sell and service our first mortgage loan
products. Our servicing activities primarily include collecting cash for principal, interest and
escrow payments from borrowers, and accounting for and remitting principal and interest payments to
investors and escrow payments to third parties. With over $17.4 billion in mortgage originations in
the first nine months of 2010, we are ranked by industry sources as of September 30, 2010 as the
11th largest mortgage originator in the nation with a 1.6% market share.
Our earnings include net interest income from our retail banking activities, fee-based income
from services we provide our customers, and non-interest income from sales of residential mortgage
loans to the secondary market, the servicing of loans for others, and the sale of servicing rights
related to mortgage loans serviced for others. Approximately 99.8% of our total loan production
during the nine months ended September 30, 2010 represented mortgage loans that were collateralized
by first or second mortgages on single-family residences and were eligible for sale through U.S.
government-sponsored entities, or GSEs (a term generally used to refer collectively or singularly
to Fannie Mae, Freddie Mac and Ginnie Mae).
At September 30, 2010, we had 3,207 full-time equivalent salaried employees of which 286 were
account executives and loan officers.
Critical Accounting Policies
Various elements of our accounting policies, by their nature, are inherently subject to
estimation techniques, valuation assumptions and other subjective assessments. In particular, we
have identified three policies that, due to the judgment, estimates and assumptions inherent in
those policies, are critical to an understanding of our consolidated financial statements. These
policies relate to: (a) fair value measurements; (b) the determination of our allowance for loan
losses; and (c) the determination of our secondary market reserve. We believe the judgment,
estimates and assumptions used in the preparation of our consolidated financial statements are
appropriate given the factual circumstances at the time. However, given the sensitivity of our
consolidated financial statements to these critical accounting policies, the use of other
judgments, estimates
43
and assumptions could result in material differences in our results of operations and/or financial
condition. For further information on our critical accounting policies, please refer to our Annual
Report on Form 10-K for the year ended December 31, 2009, which is available on our website,
www.flagstar.com, under the Investor Relations section, or on the website of the Securities and Exchange Commission (SEC), at
www.sec.gov.
Operating Segments
Our business is comprised of two operating segments banking and home lending. Our
banking operation currently offers a line of consumer and commercial financial products and
services to individuals and to small and middle market businesses. Our strategy provides that we
will significantly expand the offering of many of these products within our retail footprint,
including consumer loans, business loans and deposits, and cash management services. This
expansion is expected to occur through our network of bank branches and on-line services, as well
as through teams of business and middle market bankers. Our home lending operation originates,
acquires, sells and services mortgage loans on one-to-four family residences. Each operating
segment supports and complements the operations of the other, with funding for the home lending
operation primarily provided by deposits and borrowings obtained through the banking operation.
Financial information regarding our two operating segments is set forth in Note 19 of the Notes to
Consolidated Financial Statements, in Item 1. Financial Statements and Supplementary Data. A
discussion of our two operating segments is set forth below.
Bank Operations
Our banking operation is composed of three delivery channels: Branch
Banking, Internet Banking and Government Banking.
|
|
|
Branch Banking consists of 162 banking centers located throughout Michigan and also in
Indiana (principally in the Indianapolis metropolitan area) and Georgia (principally in the
north Atlanta suburbs). |
|
|
|
|
Internet Banking is engaged in deposit gathering (principally money market deposit
accounts and certificates of deposits) on a nationwide basis, delivered primarily through
www.FlagstarDirect.com. |
|
|
|
|
Government Banking is engaged in providing deposit and cash management services to
governmental units on a relationship basis throughout key markets, including Michigan and
Indiana and, to a lesser degree, Georgia. |
In addition to deposits, we may borrow funds by obtaining advances from the FHLB of
Indianapolis or other federally backed institutions or by entering into repurchase agreements with
correspondent banks using as collateral our mortgage-backed securities that we hold as investments.
The banking operation invests these funds in duration-matched assets
primarily originated by the home lending operations and a variety of consumer and commercial loan
products.
Home Lending Operations
Our home lending operation originates, acquires, sells and
services one-to-four family residential mortgage loans. The origination or acquisition of
residential mortgage loans constitutes our most significant lending activity.
During 2009 and continuing into 2010, we were one of the countrys leading mortgage loan
originators. We utilize three production channels to originate or acquire mortgage loans Retail,
Broker and Correspondent. Each production channel produces similar mortgage loan products and
applies, in most instances, the same underwriting standards. We expect to continue to leverage our
technology to streamline the mortgage origination process and bring service and convenience to our
brokers and correspondents. We maintain eight sales support offices that assist our brokers and
correspondents nationwide. We also continue to make increasing use of the Internet as a tool to
facilitate the mortgage loan origination process through our production channels. Our brokers,
correspondents and home loan centers are able to register and lock loans, check the status of
in-process inventory, deliver documents in electronic format, generate closing documents, and
request funds through the Internet. Virtually all mortgage loans that closed in 2010 used the
Internet in the completion of the mortgage origination or acquisition process.
|
|
|
Retail. In a retail transaction, we originate the loan through our nationwide network
of stand-alone home loan centers, as well as referrals from our 162 banking centers located
in Michigan, Indiana and Georgia and our national call center located in Troy, Michigan.
When we originate loans on a retail basis, we complete the origination documentation
inclusive of customer disclosures and other aspects of the lending process and fund the
transaction internally. At September 30, 2010, we maintained 27 home loan centers. In
2010, we expect to allocate additional, dedicated home lending resources towards developing
lending capabilities within our 162 banking centers and our consumer direct channel. At the
same time, we centralized our loan processing operations to gain efficiencies and allow our
lending staff to focus on originations. For the nine months ended September 30, 2010 we
closed $1.4 billion of loans utilizing this origination channel, which equaled 8.3% of
total originations as compared to $3.2 billion or 12.0% of total originations for the same
period in 2009. |
|
|
|
|
Broker. In a broker transaction, an unaffiliated mortgage brokerage company completes
the loan paperwork, but the loans are underwritten on a loan-level basis to our
underwriting standards and we supply the funding for the loan at closing (also known as
table funding) thereby becoming the lender of record. At closing, the broker may receive
an origination fee from the borrower and we may also pay the broker a premium to acquire
the loan. We currently have |
44
|
|
|
active broker relationships with over 2,800 mortgage brokerage companies located in all
50 states. For the nine months ended September 30, 2010, we closed $6.0 billion utilizing
this origination channel, which equaled 34.6% of total originations, as compared to
$11.0 billion or 43.6% for the same period in 2009. |
|
|
|
|
Correspondent. In a correspondent transaction, an unaffiliated mortgage company
completes the loan paperwork and also supplies the funding for the loan at closing. We
acquire the loan after the mortgage company has funded the transaction, usually paying the
mortgage company a market price for the loan. Unlike several of our competitors, we do not
generally acquire loans in bulk amounts from correspondents but rather, we acquire each
loan on a loan-level basis and require that each loan be originated to our underwriting
guidelines. We have active correspondent relationships with over 1,100 companies,
including banks and mortgage companies, located in all 50 states. Over the years, we have
developed what we believe to be a competitive advantage as a warehouse lender, wherein we
provide lines of credit to mortgage companies to fund their loans. Warehouse lending is not
only a profitable, stand-alone business for us, but also provides valuable synergies with
our correspondent channel. In todays marketplace, there is high demand for warehouse
lending, but we believe that there are only a limited number of experienced providers. We
believe that offering warehouse lines has provided us a competitive advantage in the small
to midsize correspondent channel and has helped us grow and build out our correspondent
business in a profitable manner. For example, in 2010, our warehouse lines funded over 77%
of the loans in our correspondent channel. We plan to continue to leverage our warehouse
lending for customer retention throughout the remainder of 2010. For the nine months ended
September 30, 2010, we closed $9.9 billion utilizing the correspondent origination channel,
which equaled 57.1% of total originations versus $11.2 billion or 44.4% originated for the
same period in 2009. |
Underwriting. In past years, we originated a wide variety of residential mortgage loans, both
for sale and for our own portfolio, including fixed rate first and second lien mortgage loans,
adjustable rate mortgages (ARMs), interest only mortgage loans both ARM and fixed, and to a far
lesser extent, potential negative amortization payment option ARMs (option power ARMs), subprime
loans, and home equity lines of credit (HELOCs). We also originated commercial real estate loans
for our own portfolio.
As a result of our increasing concerns about nationwide economic conditions, in 2007, we began
to reduce the number and types of loans that we originated for our own portfolio in favor of sale
into the secondary market. In 2008, we halted originations of virtually all types of loans for our
held-for-investment portfolio and focused on the origination of residential mortgage loans for
sale.
During the nine months ended September 30, 2010, we primarily originated residential mortgage
loans for sale that conformed to the respective underwriting guidelines established by the U.S.
government sponsored agencies. Loans placed in the held-for-investment portfolio in the nine
months ended September 30, 2010 would comprise either loans that were originated for Community
Reinvestment Act purposes, repurchased and performing at time of repurchase or, on a very limited
basis, loans that were originated to assist with the sale of our real estate owned (REO).
First Mortgage Loans
At September 30, 2010, most of our held-for-investment mortgage loans were originated in prior
years with underwriting criteria that varied by product and with the standards in place at the time
of origination.
Set forth below is a table describing the characteristics of the first mortgage loans in our
held-for-investment portfolio at September 30, 2010, by year of origination.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 and |
|
|
|
|
|
|
|
|
Year of Origination |
|
Prior |
|
2008 |
|
2009 |
|
2010 |
|
Total |
|
|
(Dollars in thousands) |
Unpaid principal balance(1) |
|
$ |
4,238,617 |
|
|
$ |
123,012 |
|
|
$ |
64,060 |
|
|
$ |
10,134 |
|
|
$ |
4,435,823 |
|
Average note rate |
|
|
5.26 |
% |
|
|
5.91 |
% |
|
|
5.29 |
% |
|
|
5.32 |
% |
|
|
5.28 |
% |
Average original FICO score |
|
|
716 |
|
|
|
676 |
|
|
|
706 |
|
|
|
719 |
|
|
|
715 |
|
Average original loan-to-value ratio |
|
|
74.8 |
% |
|
|
85.1 |
% |
|
|
82.7 |
% |
|
|
73.0 |
% |
|
|
75.2 |
% |
Average original combined loan-to-
value ratio |
|
|
78.3 |
% |
|
|
85.9 |
% |
|
|
84.1 |
% |
|
|
75.9 |
% |
|
|
78.6 |
% |
Underwritten with low or stated
income documentation |
|
|
41 |
% |
|
|
14 |
% |
|
|
2 |
% |
|
|
10 |
% |
|
|
40 |
% |
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
45
First mortgage loans are underwritten on a loan-by-loan basis rather than on a pool
basis. Generally, mortgage loans produced through our production channels are reviewed by one of
our in-house loan underwriters or by a contract underwriter employed by a mortgage insurance
company. However, a limited number of our correspondents have been delegated underwriting
authority but this has not comprised more than 12% of the loans originated in any year. In all
cases, loans must be underwritten to our underwriting standards. Any loan not underwritten by our
employees must be warranted by the underwriters employer, which may be a mortgage insurance
company or a correspondent mortgage company with delegated underwriting authority. For further
information, please refer to our Annual Report on Form 10-K for the year ended December 31, 2009.
The following table identifies our held-for-investment mortgages by major category, at
September 30, 2010. The housing price index (HPI) loan-to-value (LTV) is updated from the
original LTV based on Metropolitan Statistical Area-level Office of Federal Housing Enterprise
Oversight data as of March, 2010. Within the first lien residential mortgage loan portfolio, high
LTV loan originations, defined as loans with a 95% LTV or greater at origination, comprised only
5.2% of our held-for-investment loan portfolio. We believe our risk of loss on these loans is mitigated
because private mortgage insurance was obtained on the vast majority of loans with LTVs exceeding
80% at the time of origination.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Weighted |
|
|
Average |
|
|
|
Unpaid |
|
|
Average |
|
|
Average |
|
|
Original |
|
|
Average |
|
|
Updated |
|
|
|
Principal |
|
|
Note |
|
|
Original |
|
|
Loan-to-Value |
|
|
Maturity |
|
|
HPI-Based |
|
|
|
Balance (1) |
|
|
Rate |
|
|
FICO Score |
|
|
Ratio |
|
|
(In Months) |
|
|
LTV Ratio |
|
|
|
(Dollars in thousands) |
|
First mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1 ARM (2) |
|
$ |
216,054 |
|
|
|
4.40 |
% |
|
|
685 |
|
|
|
73.8 |
% |
|
|
273 |
|
|
|
85.6 |
% |
5/1 ARM (2) |
|
|
536,622 |
|
|
|
4.75 |
% |
|
|
713 |
|
|
|
67.4 |
% |
|
|
288 |
|
|
|
77.8 |
% |
7/1 ARM (2) |
|
|
66,287 |
|
|
|
5.45 |
% |
|
|
729 |
|
|
|
69.2 |
% |
|
|
295 |
|
|
|
86.4 |
% |
Other ARM |
|
|
99,867 |
|
|
|
4.26 |
% |
|
|
673 |
|
|
|
75.3 |
% |
|
|
258 |
|
|
|
84.7 |
% |
Other amortizing |
|
|
899,509 |
|
|
|
6.06 |
% |
|
|
706 |
|
|
|
70.7 |
% |
|
|
283 |
|
|
|
87.2 |
% |
Interest only: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1 ARM (2) |
|
|
335,316 |
|
|
|
4.71 |
% |
|
|
722 |
|
|
|
75.5 |
% |
|
|
262 |
|
|
|
89.3 |
% |
5/1 ARM (2) |
|
|
1,448,392 |
|
|
|
5.04 |
% |
|
|
721 |
|
|
|
73.9 |
% |
|
|
288 |
|
|
|
88.9 |
% |
7/1 ARM (2) |
|
|
112,696 |
|
|
|
6.00 |
% |
|
|
727 |
|
|
|
72.8 |
% |
|
|
296 |
|
|
|
95.6 |
% |
Other ARM |
|
|
71,814 |
|
|
|
4.79 |
% |
|
|
721 |
|
|
|
76.4 |
% |
|
|
294 |
|
|
|
93.9 |
% |
Other interest only |
|
|
413,410 |
|
|
|
6.03 |
% |
|
|
723 |
|
|
|
73.9 |
% |
|
|
304 |
|
|
|
99.9 |
% |
Option ARMs |
|
|
231,013 |
|
|
|
5.53 |
% |
|
|
720 |
|
|
|
77.1 |
% |
|
|
309 |
|
|
|
105.5 |
% |
Subprime |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1 ARM (2) |
|
|
1,110 |
|
|
|
6.23 |
% |
|
|
649 |
|
|
|
91.1 |
% |
|
|
256 |
|
|
|
118.3 |
% |
Other ARM |
|
|
2,090 |
|
|
|
6.95 |
% |
|
|
600 |
|
|
|
85.8 |
% |
|
|
231 |
|
|
|
110.5 |
% |
Other subprime |
|
|
1,643 |
|
|
|
5.92 |
% |
|
|
564 |
|
|
|
80.7 |
% |
|
|
254 |
|
|
|
102.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total first mortgage loans |
|
$ |
4,435,823 |
|
|
|
5.28 |
% |
|
|
715 |
|
|
|
72.7 |
% |
|
|
287 |
|
|
|
89.1 |
% |
Second mortgages |
|
$ |
184,839 |
|
|
|
8.26 |
% |
|
|
734 |
|
|
|
18.7 |
% |
|
|
413 |
|
|
|
23.3 |
% (3) |
HELOCs |
|
$ |
265,112 |
|
|
|
5.29 |
% |
|
|
740 |
|
|
|
21.8 |
% |
|
|
65 |
|
|
|
27.2 |
% (3) |
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
|
(2) |
|
Hybrid ARMs are referred to by their initial fixed-rate and subsequent adjustable-rate
periods; for example, 3/1 describes an ARM with an initial 3-year fixed rate interest-rate
period and subsequent 1-year interest-rate adjustment periods. |
|
(3) |
|
Does not include underlying 1st mortgage loan. |
46
The following table sets forth characteristics of those loans in our held-for-investment
mortgage portfolio, which includes first mortgages, second mortgages and HELOCs, as of September
30, 2010 that were originated with less documentation than is currently required. Loans as to
which underwriting information was accepted from a borrower without validating that particular item
of information is referred to as low doc or stated. Substantially all of those loans were
underwritten with verification of employment but with the related job income or personal assets, or
both, stated by the borrower without verification of actual amount. Those loans may have
additional elements of risk because information provided by the borrower in connection with the
loan was limited. Loans as to which underwriting information was supported by third party
documentation or procedures is referred to as full doc and the information therein is referred to
as verified. Also set forth are different types of loans that may have a higher risk of
non-collection than other loans.
|
|
|
|
|
|
|
|
|
|
|
Low Doc |
|
|
% of Held-for- |
|
Unpaid Principal |
|
|
Investment Portfolio |
|
Balance (1) |
|
|
(Dollars in thousands) |
Characteristics: |
|
|
|
|
|
|
|
|
SISA (stated income, stated asset) |
|
|
2.46 |
% |
|
$ |
178,488 |
|
SIVA (stated income, verified assets) |
|
|
16.34 |
% |
|
$ |
1,186,089 |
|
High LTV (i.e., at or above 95%) |
|
|
0.23 |
% |
|
$ |
17,035 |
|
Second lien products (HELOCs, Second mortgages) |
|
|
1.73 |
% |
|
$ |
125,422 |
|
Loan types: |
|
|
|
|
|
|
|
|
Option ARM loans |
|
|
2.23 |
% |
|
$ |
162,113 |
|
Interest-only loans |
|
|
14.07 |
% |
|
$ |
1,021,596 |
|
Subprime (2) |
|
|
2.26 |
% |
|
$ |
164,420 |
|
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
|
(2) |
|
Includes loans with a FICO score of less than 620. |
ARMs
ARM loans held for investment were originated using Fannie Mae and Freddie Mac guidelines
(i.e., the AUS guidelines) as a base framework and the debt-to-income ratio guidelines and
documentation typically followed the AUS guidelines. Our underwriting guidelines were designed
with intent to minimize layered risk. The maximum ratios allowable for purposes of both the LTV
ratio and the combined loan to value ratio (CLTV), which includes second mortgages on the same
collateral, was 100%, but subordinate (i.e., second mortgage) financing was not allowed over a 90%
LTV ratio. At a 100% LTV ratio with private mortgage insurance, the minimum acceptable FICO score,
or the floor, was 700, and at lower LTV ratio levels, the FICO floor was 620. All occupancy and
specific-purpose loan types were allowed at lower LTVs. At times ARMs were underwritten at an
initial rate, also known as the start rate, that was lower than the fully indexed rate but only
for loans with lower LTV ratios and higher FICO scores. Other ARMs were either underwritten at the
note rate if the initial fixed term was two years or greater, or at the note rate plus two
percentage points if the initial fixed rate term was six months to one year.
Adjustable rate loans were not consistently underwritten to the fully indexed rate until the
Interagency Guidance on Nontraditional Mortgage Products issued by the federal banking regulatory
agencies was released in 2006. Teaser rates (i.e., in which the initial rate on the loan was
discounted from the otherwise applicable fully indexed rate) were only offered for the first three
months of the loan term, and then only on a portion of ARMs that had the negative amortization
payment option available and HELOCs. Due to the seasoning of our portfolio, all borrowers have
adjusted out of their teaser rates at this time.
Option power ARMs, which comprised 5.2% of the first mortgage portfolio as of September 30,
2010, are adjustable rate mortgage loans that permit a borrower to select one of three monthly
payment options when the loan is first originated: (i) a principal and interest payment that would
fully repay the loan over its stated term, (ii) an interest-only payment that would require the
borrower to pay only the interest due each month but would have a period (usually 10 years) after
which the entire amount of the loan would need to be repaid (i.e., a balloon payment) or
refinanced, and (iii) a minimum payment amount selected by the borrower and which might exclude
principal and some interest, with the unpaid interest added to the balance of the loan (i.e., a
process known as negative amortization).
Option power ARMS were originated with maximum LTV and CLTV ratios of 95%; however,
subordinate financing was only allowed for LTVs of 80% or less. At higher LTV/CLTV ratios, the
FICO floor was 680, and at lower LTV levels the FICO floor was 620. All occupancy and purpose
types were allowed at lower LTVs. The negative amortization cap, i.e., the sum of a loans initial
principal balance plus any deferred interest payments, divided by the original principal balance of
the loan, was generally 115%, except that the cap in New York was 110%. In addition, for the first
five years, when the new monthly payment due is calculated every twelve months, the monthly payment
amount could not increase more than 7.5% from
47
year to year. By 2007, option power ARMs were underwritten at the fully indexed rate rather
than at a start rate. At September 30, 2010, we had $231.0 million of option power ARM loans in
our held-for-investment loan portfolio, and the amount of negative amortization reflected in the
loan balances at September 30, 2010 was $15.2 million. The maximum balance that all option power
ARMs could reach cumulatively is $310.2 million.
Set forth below is a table describing the characteristics of our ARM loans in our
held-for-investment mortgage portfolio at September 30, 2010, by year of origination.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to |
|
|
|
|
|
|
|
|
Year of Origination |
|
2008 |
|
2008 |
|
2009 |
|
2010 |
|
Total |
|
|
(Dollars in thousands) |
Unpaid principal balance (1) |
|
$ |
3,060,625 |
|
|
$ |
43,482 |
|
|
$ |
12,186 |
|
|
$ |
4,968 |
|
|
$ |
3,121,261 |
|
Average note rate |
|
|
4.95 |
% |
|
|
5.64 |
% |
|
|
5.11 |
% |
|
|
4.74 |
% |
|
|
4.96 |
% |
Average original FICO score |
|
|
716 |
|
|
|
718 |
|
|
|
683 |
|
|
|
712 |
|
|
|
716 |
|
Average original loan-to-value ratio |
|
|
75.13 |
% |
|
|
80.54 |
% |
|
|
84.32 |
% |
|
|
66.03 |
% |
|
|
75.22 |
% |
Average original combined loan-to-
value ratio |
|
|
79.03 |
% |
|
|
84.12 |
% |
|
|
91.5 |
% |
|
|
72.08 |
% |
|
|
79.14 |
% |
Underwritten with low or stated
Income documentation |
|
|
41 |
% |
|
|
20 |
% |
|
|
8 |
% |
|
|
20 |
% |
|
|
40 |
% |
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
Set forth below is a table describing specific characteristics of option power ARMs in
our held-for-investment mortgage portfolio at September 30, 2010, by year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 and |
|
|
|
|
|
|
|
|
Year of Origination |
|
Prior |
|
2008 |
|
2009 |
|
2010 |
|
Total |
|
|
(Dollars in thousands) |
Unpaid principal balance (1) |
|
$ |
231,013 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
231,013 |
|
Average note rate |
|
|
5.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.53 |
% |
Average original FICO score |
|
|
720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
720 |
|
Average original loan-to-value ratio |
|
|
72.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.32 |
% |
Average original combined loan-to-
value ratio |
|
|
76.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.30 |
% |
Underwritten with low or stated
income documentation |
|
$ |
162,113 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
162,113 |
|
Total principal balance with any
accumulated negative amortization |
|
$ |
215,740 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
215,740 |
|
Percentage of total ARMS with any
accumulated negative amortization |
|
|
7.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.50 |
% |
Amount of negative amortization
(i.e.,
deferred interest) accumulated as
interest income as of September
30, 2010 |
|
$ |
15,235 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15,235 |
|
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
Set forth below are the accumulated amounts of interest income arising from the net
negative amortization portion of loans at September 30:
|
|
|
|
|
|
|
|
|
|
|
Unpaid Principal Balance of |
|
Amount of Net Negative |
|
|
Loans in Negative Amortization |
|
Amortization Accumulated as |
|
|
at Period End (1) |
|
Interest Income During Period |
|
|
(Dollars in thousands) |
2010
|
|
$ |
231,013 |
|
|
$ |
15,235 |
|
2009
|
|
$ |
271,246 |
|
|
$ |
16,077 |
|
2008
|
|
$ |
377,850 |
|
|
$ |
15,545 |
|
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
48
Set forth below are the frequencies at which the ARM loans outstanding at September 30,
2010, will reprice:
|
|
|
|
|
|
|
|
|
|
|
|
|
Reset frequency |
|
Number of Loans |
|
Balance |
|
% of the Total |
|
|
(Dollars in thousands) |
Monthly |
|
|
275 |
|
|
$ |
69,796 |
|
|
|
2.5 |
% |
Semi-annually |
|
|
5,679 |
|
|
|
1,974,684 |
|
|
|
70.2 |
% |
Annually |
|
|
4,481 |
|
|
|
766,766 |
|
|
|
27.3 |
% |
|
|
|
Total |
|
|
10,435 |
|
|
$ |
2,811,246 |
|
|
|
100.0 |
% |
|
|
|
Set forth below as of September 30, 2010, are the amounts of the ARM loans in our
held-for-investment loan portfolio with interest rate reset dates in the periods noted. As noted
in the above table, loans may reset more than once over a three-year period. Accordingly, the
table below may include the same loans in more than one period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
2nd Quarter |
|
3rd Quarter |
|
4th Quarter |
|
|
(Dollars in thousands) |
2010 |
|
$ |
668,492 |
|
|
$ |
828,169 |
|
|
$ |
858,820 |
|
|
$ |
897,834 |
|
2011 |
|
$ |
886,273 |
|
|
$ |
943,697 |
|
|
$ |
903,004 |
|
|
$ |
972,670 |
|
2012 |
|
$ |
984,928 |
|
|
$ |
1,160,106 |
|
|
$ |
1,148,051 |
|
|
$ |
1,149,052 |
|
Later years (1) |
|
$ |
2,351,678 |
|
|
$ |
2,437,312 |
|
|
$ |
2,448,773 |
|
|
$ |
2,449,203 |
|
|
|
|
(1) |
|
Later years reflect one reset period per loan. |
|
(2) |
|
Reflects loans that have reset through September 30, 2010. |
The ARM loans were originated with interest rates that are intended to adjust (i.e.,
reset or reprice) within a range of an upper limit, or cap, and a lower limit, or floor.
Generally, the higher the cap, the more likely a borrowers monthly payment could undergo a
sudden and significant increase due to an increase in the interest rate when a loan reprices. Such
increases could result in the loan becoming delinquent if the borrower was not financially prepared
at that time to meet the higher payment obligation. In the current lower interest rate
environment, ARM loans have generally repriced downward, providing the borrower with a lower
monthly payment rather than a higher one. As such, these loans would not have a material change in
their likelihood of default due to repricing.
Interest Only Mortgages
Both adjustable and fixed term loans were offered with a 10-year interest only option. These
loans were originated using Fannie Mae and Freddie Mac guidelines as a base framework. We
generally applied the debt-to-income ratio guidelines and documentation using the AUS
Approve/Accept response requirements. The LTV and CLTV maximum ratios allowable were 95% and each
100%, respectively, but subordinate financing was not allowed over a 90% LTV ratio. At a 95% LTV
ratio with private mortgage insurance, the FICO floor was 660, and at lower LTV levels, the FICO
floor was 620. All occupancy and purpose types were allowed at lower LTVs. Lower LTV and high
FICO ARMs were underwritten at the start rate, while other ARMs were either underwritten at the
note rate if the initial fixed term was two years or greater, and the note rate plus two percentage
points if the initial fixed rate term was nine months to one year.
Set forth below is a table describing the characteristics of the interest-only mortgage loans
at the dates indicated in our held-for-investment mortgage portfolio at September 30, 2010, by year
of origination.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 and |
|
|
|
|
|
|
|
|
Year of Origination |
|
Prior |
|
2008 |
|
2009 |
|
2010 |
|
Total |
|
|
(Dollars in thousands) |
Unpaid principal balance(1) |
|
$ |
2,357,427 |
|
|
$ |
19,883 |
|
|
$ |
831 |
|
|
$ |
3,486 |
|
|
$ |
2,381,628 |
|
Average note rate |
|
|
5.19 |
% |
|
|
6.15 |
% |
|
|
3.66 |
% |
|
|
4.97 |
% |
|
|
5.20 |
% |
Average original FICO score |
|
|
722 |
|
|
|
745 |
|
|
|
617 |
|
|
|
730 |
|
|
|
722 |
|
Average original loan-to-value
ratio |
|
|
74.65 |
% |
|
|
78.92 |
% |
|
|
77.95 |
% |
|
|
64.42 |
% |
|
|
74.67 |
% |
Average original combined
loan-to-
value ratio |
|
|
79.15 |
% |
|
|
79.44 |
% |
|
|
77.95 |
% |
|
|
66.59 |
% |
|
|
79.14 |
% |
Underwritten with low or stated
income documentation |
|
|
43 |
% |
|
|
22 |
% |
|
|
|
|
|
|
29 |
% |
|
|
43 |
% |
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
49
Second Mortgages
The majority of second mortgages we originated were closed in conjunction with the closing of
the first mortgages originated by us. We generally required the same levels of documentation and
ratios as with our first mortgages. For second mortgages closed in conjunction with a first
mortgage loan that was not being originated by us, our allowable debt-to-income ratios for approval
of the second mortgages were capped at 40% to 45%. In the case of a loan closing in which full
documentation was required and the loan was being used to acquire the borrowers primary residence,
we allowed a CLTV ratio of up to 100%; for similar loans that also contained higher risk elements,
we limited the maximum CLTV to 90%. FICO floors ranged from 620 to 720, and fixed and adjustable
rate loans were available with terms ranging from five to 20 years.
Set forth below is a table describing the characteristics of the second mortgage loans in our
held-for-investment portfolio at September 30, 2010, by year of origination.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 and |
|
|
|
|
|
|
|
|
Year of Origination |
|
Prior |
|
2008 |
|
2009 |
|
2010 |
|
Total |
|
|
(Dollars in thousands) |
Unpaid principal balance(1) |
|
$ |
169,289 |
|
|
$ |
13,590 |
|
|
$ |
1,628 |
|
|
$ |
332 |
|
|
$ |
184,839 |
|
Average note rate |
|
|
8.30 |
% |
|
|
7.97 |
% |
|
|
6.97 |
% |
|
|
7.01 |
% |
|
|
8.26 |
% |
Average original FICO score |
|
|
733 |
|
|
|
752 |
|
|
|
714 |
|
|
|
731 |
|
|
|
734 |
|
Average original
loan-to-value ratio |
|
|
20.04 |
% |
|
|
19.33 |
% |
|
|
17.07 |
% |
|
|
16.39 |
% |
|
|
19.96 |
% |
Average original combined
loan-to-
value ratio |
|
|
90.14 |
% |
|
|
79.69 |
% |
|
|
93.62 |
% |
|
|
92.36 |
% |
|
|
89.39 |
% |
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
HELOCs
The majority of HELOC loans were closed in conjunction with the closing of related first
mortgage loans originated and serviced by us. Documentation requirements for HELOC applications
were generally the same as those required of borrowers for the first mortgage loans originated by
us, and debt-to-income ratios were capped at 50%. For HELOCs closed in conjunction with the
closing of a first mortgage loan that was not being originated by us, our debt-to-income ratio
requirements were capped at 40 to 45% and the LTV was capped at 80%. The qualifying payment varied
over time and included terms such as either 0.75% of the line amount or the interest only payment
due on the full line based on the current rate plus 0.5%. HELOCs were available in conjunction
with primary residence transactions that required full documentation, and the borrower was allowed
a CLTV ratio of up to 100%, for similar loans that also contained higher risk elements, we limited
the maximum CLTV to 90%. FICO floors ranged from 620 to 720. The HELOC terms called for monthly
interest-only payments with a balloon principal payment due at the end of 10 years. At times,
initial teaser rates were offered for the first three months.
Set forth below is a table describing the characteristics of the HELOCs in our
held-for-investment portfolio at September 30, 2010, by year of origination.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 and |
|
|
|
|
|
|
|
|
Year of Origination |
|
Prior |
|
2008 |
|
2009 |
|
2010 |
|
Total |
|
|
(Dollars in thousands) |
Unpaid principal balance (1) |
|
$ |
243,123 |
|
|
$ |
21,312 |
|
|
$ |
649 |
|
|
$ |
28 |
|
|
$ |
265,112 |
|
Average note rate (2) |
|
|
5.38 |
% |
|
|
4.16 |
% |
|
|
6.17 |
% |
|
|
5.73 |
% |
|
|
5.29 |
% |
Average original FICO score |
|
|
738 |
|
|
|
755 |
|
|
|
|
|
|
|
|
|
|
|
740 |
|
Average original loan-to-value ratio |
|
|
25.00 |
% |
|
|
27.65 |
% |
|
|
21.97 |
% |
|
|
9.01 |
% |
|
|
25.20 |
% |
Average original combined loan-to-
value ratio |
|
|
81.77 |
% |
|
|
74.73 |
% |
|
|
78.04 |
% |
|
|
70.55 |
% |
|
|
80.84 |
% |
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
|
(2) |
|
Average note rate reflects the rate in effect at September 30, 2010. As these loans adjust
on a monthly basis, the average note rate could increase, but would not decrease, as in the
current market; the floor rate on virtually all of the loans is in effect. |
50
Commercial Loans
Our commercial loan portfolio is primarily comprised of seasoned commercial real estate loans
that are collateralized by real estate properties intended to be income-producing in the normal
course of business. During 2006 and 2007, we placed an increased emphasis on commercial real
estate lending and on the expansion of our commercial lending business as a diversification from
our national residential mortgage lending platform. During 2008 and 2009, as a result of continued
economic and regulatory concerns, we funded commercial loans that had previously been underwritten
and approved but otherwise halted new commercial lending activity.
The primary factors considered in past commercial credit approvals were the financial strength
of the borrower, assessment of the borrowers management capabilities, industry sector trends, type
of exposure, transaction structure, and the general economic outlook. Commercial loans were made
on a secured, or in limited cases, on an unsecured basis, with a vast majority also being enhanced
by personal guarantees of the principals of the borrowing business. Assets used as collateral for
secured commercial loans required an appraised value sufficient to satisfy our loan-to-value ratio
requirements. We also generally required a minimum debt-service-coverage ratio, other than for
development loans, and considered the enforceability and collectability of any relevant guarantees
and the quality of the collateral.
As a result of the steep decline in originations, in early 2009, the commercial lending
division completed its transformation from a production orientation into one in which the focus is
on working out troubled loans, reducing classified assets and taking pro-active steps to prevent
deterioration in performing loans. Toward that end, commercial loan officers were largely replaced
by experienced workout officers and relationship managers. A comprehensive review, including
customized workout plans, were prepared for all classified loans, and risk assessments were
prepared on a loan level basis for the entire commercial real estate portfolio.
At September 30, 2010, our commercial real estate loan portfolio totaled $1.3 billion, or
18.3% of our investment loan portfolio, and our non-real estate commercial loan portfolio was $9.8
million, or 0.1% of our investment loan portfolio. At December 31, 2009, our commercial real
estate loan portfolio totaled $1.6 billion, or 22.3% of our investment loan portfolio, and our
non-real estate commercial loan portfolio was $12.3 million, or 0.2% of our investment loan
portfolio. During 2010, we originated $13.4 million of new commercial loans versus zero for the
same period in 2009.
At September 30, 2010, our commercial real estate loans were geographically concentrated in a
few states, with approximately $746.8 million (54.8%) of all commercial loans located in Michigan,
$165.0 million (12.1%) located in Georgia and $126.8 million (9.3%) located in California.
The average loan balance in our commercial real estate portfolio was approximately $1.7
million, with the largest loan being $41.7 million. At September 30, 2010, there were over 30
relationships, each with total loans over $7.6 million, and those loans comprised approximately
30.3% of the portfolio.
In commercial lending, ongoing credit management is dependent upon the type and nature of the
loan. We monitor all significant exposures on a regular basis. Internal risk ratings are assigned
at the time of each loan approval and are assessed and updated with each monitoring event. The
frequency of the monitoring event is dependent upon the size and complexity of the individual
credit, but in no case less frequently than every 12 months. Current commercial collateral values
are updated if deemed necessary as a result of impairments of specific loan or other credit or
borrower specific issues. We continually review and adjust our risk rating criteria and rating
determination process based on actual experience. This review and analysis process also
contributes to the determination of an appropriate allowance for loan loss amount for our
commercial loan portfolio.
We also continue to offer warehouse lines of credit to other mortgage lenders. These
commercial lines allow the lender to fund the closing of residential mortgage loans. Each
extension or drawdown on the line is collateralized by the residential mortgage loan being funded,
and in many cases, we subsequently acquire that loan. Underlying mortgage loans must be originated
based on our underwriting standards. These lines of credit are, in most cases, personally
guaranteed by one or more qualified principal officers of the borrower. The aggregate amount of
warehouse lines of credit granted to other mortgage lenders at September 30, 2010, was $1.7
billion, of which $917.3 million was outstanding, as compared to $1.5 billion granted at December
31, 2009, of which $448.6 million was outstanding.
51
The following table identifies our commercial loan portfolio by major category and selected
criteria at September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Commercial |
|
|
|
Principal |
|
|
Average |
|
|
Loans on |
|
|
|
Balance (1) |
|
|
Note Rate |
|
|
Non-accrual Status |
|
|
|
(Dollars in thousands) |
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate |
|
$ |
874,779 |
|
|
|
7.0 |
% |
|
$ |
64,452 |
|
Adjustable rate |
|
|
460,445 |
|
|
|
6.5 |
% |
|
|
161,569 |
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate |
|
$ |
1,335,224 |
|
|
|
6.7 |
% |
|
$ |
226,021 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial non-real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate |
|
$ |
5,405 |
|
|
|
6.8 |
% |
|
$ |
51 |
|
Adjustable rate |
|
|
4,225 |
|
|
|
5.9 |
% |
|
|
2,543 |
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial non-real estate |
|
$ |
9,630 |
|
|
|
|
|
|
$ |
2,594 |
|
|
|
|
|
|
|
|
|
|
|
|
Warehouse lines of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustable rate |
|
$ |
917,260 |
|
|
|
5.7 |
% |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total warehouse lines of credit |
|
$ |
917,260 |
|
|
|
5.7 |
% |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Unpaid principal balance does not include premiums or discounts. |
52
Selected Financial Ratios (Dollars in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Return on average assets |
|
|
(0.64 |
)% |
|
|
(7.60 |
)% |
|
|
(1.92 |
)% |
|
|
(3.65 |
)% |
Return on average equity |
|
|
(8.35 |
)% |
|
|
(130.64 |
)% |
|
|
(26.85 |
)% |
|
|
(67.44 |
)% |
Efficiency ratio |
|
|
82.0 |
% |
|
|
146.6 |
% |
|
|
96.9 |
% |
|
|
93.8 |
% |
Equity/assets ratio (average for the period) |
|
|
7.71 |
% |
|
|
5.82 |
% |
|
|
7.14 |
% |
|
|
5.43 |
% |
Mortgage loans originated or purchased |
|
$ |
7,613,502 |
|
|
$ |
6,641,674 |
|
|
$ |
17,396,195 |
|
|
$ |
25,405,969 |
|
Other loans originated or purchased |
|
$ |
13,201 |
|
|
$ |
5,812 |
|
|
$ |
26,958 |
|
|
$ |
57,220 |
|
Mortgage loans sold and securitized |
|
$ |
7,619,097 |
|
|
$ |
7,606,304 |
|
|
$ |
17,893,675 |
|
|
$ |
25,183,401 |
|
Interest
rate spread Bank only (1) |
|
|
1.55 |
% |
|
|
1.53 |
% |
|
|
1.50 |
% |
|
|
1.53 |
% |
Net interest
margin Bank only (2) |
|
|
1.55 |
% |
|
|
1.58 |
% |
|
|
1.50 |
% |
|
|
1.65 |
% |
Interest rate spread consolidated (1) |
|
|
1.54 |
% |
|
|
1.48 |
% |
|
|
1.47 |
% |
|
|
1.49 |
% |
Net interest margin consolidated (2) |
|
|
1.48 |
% |
|
|
1.46 |
% |
|
|
1.41 |
% |
|
|
1.56 |
% |
Average common shares outstanding (3) |
|
|
153,405 |
|
|
|
46,853 |
|
|
|
128,411 |
|
|
|
26,678 |
|
Average fully diluted shares outstanding (3) |
|
|
153,405 |
|
|
|
46,853 |
|
|
|
128,411 |
|
|
|
26,678 |
|
Charge-offs to average investment loans (annualized) |
|
|
5.90 |
% |
|
|
3.48 |
% |
|
|
4.53 |
% |
|
|
3.96 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
December 31, |
|
September 30, |
|
|
2010 |
|
2010 |
|
2009 |
|
2009 |
Equity-to-assets ratio |
|
|
7.67 |
% |
|
|
7.86 |
% |
|
|
4.26 |
% |
|
|
4.50 |
% |
Core capital ratio(4) |
|
|
9.12 |
% |
|
|
9.24 |
% |
|
|
6.19 |
% |
|
|
6.39 |
% |
Total risk-based capital ratio (4) |
|
|
16.87 |
% |
|
|
17.20 |
% |
|
|
11.68 |
% |
|
|
12.06 |
% |
Book value per common share (3) |
|
$ |
5.30 |
|
|
$ |
5.41 |
|
|
$ |
7.53 |
|
|
$ |
9.07 |
|
Number of common shares outstanding (3) |
|
|
153,513 |
|
|
|
153,338 |
|
|
|
46,877 |
|
|
|
46,853 |
|
Mortgage loans serviced for others |
|
$ |
52,287,204 |
|
|
$ |
50,385,208 |
|
|
$ |
56,521,902 |
|
|
$ |
53,159,885 |
|
Capitalized value of mortgage servicing rights |
|
|
0.85 |
% |
|
|
0.94 |
% |
|
|
1.15 |
% |
|
|
1.06 |
% |
Ratio of
allowance to non-performing loans Bank only |
|
|
52.0 |
% |
|
|
52.3 |
% |
|
|
48.9 |
% |
|
|
50.0 |
% |
Ratio of
allowance to loans held for investment Bank
only |
|
|
6.48 |
% |
|
|
7.20 |
% |
|
|
6.79 |
% |
|
|
6.49 |
% |
Ratio of
non-performing assets to total assets Bank only |
|
|
8.25 |
% |
|
|
9.06 |
% |
|
|
9.25 |
% |
|
|
8.41 |
% |
Number of banking centers |
|
|
162 |
|
|
|
162 |
|
|
|
165 |
|
|
|
176 |
|
Number of home lending centers |
|
|
27 |
|
|
|
22 |
|
|
|
23 |
|
|
|
42 |
|
Number of salaried employees |
|
|
2,922 |
|
|
|
2,885 |
|
|
|
3,075 |
|
|
|
3,220 |
|
Number of commissioned employees |
|
|
285 |
|
|
|
296 |
|
|
|
336 |
|
|
|
436 |
|
|
|
|
(1) |
|
Interest rate spread is the difference between the annualized average yield earned on
average interest-earning assets for the period and the
annualized average rate of interest paid on average interest-bearing liabilities for the
period. |
|
(2) |
|
Net interest margin is the annualized effect of the net interest income divided by that
periods average interest-earning assets. |
|
(3) |
|
Restated for a one-for-ten reverse stock split announced and effective on May 27, 2010. |
|
(4) |
|
Based on adjusted total assets for purposes of tangible capital and core capital, and
risk-weighted assets for purposes of risk-based
capital and total risk based capital. These ratios are applicable to the Bank only. |
53
Results of Operations
Net Loss
Three Months. Net loss applicable to common stockholders for the three months ended September
30, 2010 was $22.6 million, $(0.15) per share-diluted, a $275.6 million decrease from the loss of
$298.2 million, $(6.36) per share-diluted, reported in the comparable 2009 period. The overall
decrease resulted from a $78.7 million increase in non-interest income and $115.0 million decrease
in the provision for income taxes, a $74.1 million decrease in the provision for loan losses, a
$14.4 million decrease in non-interest expense offset by a $6.5 million decrease in net interest
income and an increase of $0.1 million preferred stock dividend/accretion.
Nine Months. Net loss applicable to common stockholders for the nine months ended September
30, 2010 was $201.5 million, $(1.57) per share-diluted, a $240.7 million decrease from the loss of
$442.2 million, $(16.58) per share-diluted, reported in the comparable 2009 period. The overall
decrease resulted from a $208.4 million decrease in the provision for loan losses, a $96.5 million
decrease in non-interest expense and a $55.0 million decrease in the provision for income taxes,
offset by a $74.5 million decrease in non-interest income, a $43.1 million decrease in net interest
income and an increase of $1.6 million preferred stock dividends/accretion.
Net Interest Income
Three Months. We recognized $41.1 million in net interest income for the three months ended
September 30, 2010, which represented a decrease of 13.6% compared to $47.6 million reported for
the same period in 2009. Net interest income represented 22.1% of our total revenue in 2010 as
compared to 41.8% in 2009. Net interest income is primarily the dollar value of the average yield
we earn on the average balances of our interest-earning assets, less the dollar value of the
average cost of funds we incur on the average balances of our interest-bearing liabilities. For
the three months ended September 30, 2010, we had an average balance of $11.2 billion of
interest-earning assets, of which $9.4 billion were loans receivable. Interest income recorded on
these loans is reduced by the amortization of net premiums and net deferred loan origination costs.
Interest income for the three months ended September 30, 2010 was $123.2 million, a decrease of
26.3% from the $167.1 million recorded in 2009. Our interest income also includes the amount of
negative amortization (i.e., capitalized interest) arising from our option power ARM loans. The
amount of net negative amortization included in our interest income during the three month period
ended September 30, 2010 and 2009 was $0.6 million and $1.2 million, respectively. Offsetting the
decrease in interest income was a decrease in our cost of funds. The average cost of
interest-bearing liabilities decreased 73 basis points from 3.59% in 2009 to 2.86% in 2010, while
the average yield on interest-earning assets decreased 67 basis points (13.2%), from 5.07% in 2009
to 4.40% in 2010. As a result, our interest rate spread was 1.54% at September 30, 2010. The Bank
recorded a net interest margin of 1.55% for the three months ended September 30, 2010, as compared
to 1.53% for the three months ended September 30, 2009.
Nine Months. We recorded $121.2 million in net interest income before provision for loan
losses for the nine months ended September 30, 2010, a 26.2% decrease from $164.3 million recorded
for the comparable 2009 period. For the nine months ended September 30, 2010 we had an average
balance of $11.4 billion of interest-earning assets, of which $9.2 billion were loans receivable.
Interest income for the nine months ended September 30, 2010 was $379.4 million, a decrease of
29.7% from the $539.9 million recorded in the 2009 period. Our interest income also includes the
amount of negative amortization (i.e., capitalized interest) arising from our option power ARM
loans, which totaled $1.9 million and $3.4 million for the nine months ended September 30, 2010 and
2009, respectively. The decrease reflects a $160.5 million decrease in interest income offset by a
$117.4 million decrease in interest expense, primarily as a result of net interest earning assets
decreasing by $2.7 billion. Additionally, our interest income has been adversely affected by a
significant increase in adjustable loans with interest rates adjusting down and new loan
originations with lower interest rates. Offsetting the decrease in interest income was a decrease
in our cost of funds. The average cost of interest-bearing liabilities decreased 67 basis points
to 2.98% at September 30, 2010 from 3.65% during 2009. As a result, our interest rate spread was
1.47% at September 30, 2010. The Bank recorded a net interest margin of 1.50% for the nine months
ended September 30, 2010 as compared to 1.65% for the nine months ended September 30, 2009. See
Note 9 of the Notes to the Consolidated Financial Statements, in Item 1. Financial Statements
herein.
54
The following table presents interest income from average earning assets, expressed in dollars
and yields, and interest expense on average interest-bearing liabilities, expressed in dollars and
rates on a consolidated basis rather than a bank-only basis. Interest income from earning assets
includes amortization of net premiums and net deferred loan origination costs of $(0.7) million and
$1.6 million for the three month periods ended September 30, 2010 and 2009, respectively and
$(0.02) million and $5.1 million, respectively, for the nine months ended September 30, 2010 and
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
(Dollars in Thousands) |
|
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans available for sale |
|
$ |
2,166,072 |
|
|
$ |
25,058 |
|
|
|
4.63 |
% |
|
$ |
2,369,451 |
|
|
$ |
31,387 |
|
|
|
5.30 |
% |
Loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans |
|
|
4,734,031 |
|
|
|
53,538 |
|
|
|
4.52 |
% |
|
|
5,685,821 |
|
|
|
72,313 |
|
|
|
5.11 |
% |
Commercial Loans |
|
|
2,163,004 |
|
|
|
27,290 |
|
|
|
4.96 |
% |
|
|
2,050,911 |
|
|
|
26,508 |
|
|
|
5.07 |
% |
Consumer Loans |
|
|
381,725 |
|
|
|
5,858 |
|
|
|
6.09 |
% |
|
|
488,064 |
|
|
|
6,641 |
|
|
|
5.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for investment |
|
|
7,278,760 |
|
|
|
86,686 |
|
|
|
4.74 |
% |
|
|
8,224,796 |
|
|
|
105,464 |
|
|
|
5.12 |
% |
Securities classified as available for sale or
trading |
|
|
863,201 |
|
|
|
10,968 |
|
|
|
5.08 |
% |
|
|
2,315,354 |
|
|
|
29,738 |
|
|
|
5.11 |
% |
Interest-bearing deposits |
|
|
848,854 |
|
|
|
504 |
|
|
|
0.24 |
% |
|
|
210,874 |
|
|
|
517 |
|
|
|
0.97 |
% |
Other |
|
|
1,294 |
|
|
|
1 |
|
|
|
0.27 |
% |
|
|
40,053 |
|
|
|
3 |
|
|
|
0.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
11,158,181 |
|
|
|
123,217 |
|
|
|
4.40 |
% |
|
|
13,160,528 |
|
|
|
167,107 |
|
|
|
5.07 |
% |
Other assets |
|
|
2,874,163 |
|
|
|
|
|
|
|
|
|
|
|
2,524,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
14,032,344 |
|
|
|
|
|
|
|
|
|
|
$ |
15,685,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
378,193 |
|
|
$ |
455 |
|
|
|
0.48 |
% |
|
$ |
311,459 |
|
|
$ |
337 |
|
|
|
0.43 |
% |
Savings deposits |
|
|
744,889 |
|
|
|
1,815 |
|
|
|
0.97 |
% |
|
|
605,961 |
|
|
|
1,862 |
|
|
|
1.22 |
% |
Money market deposits |
|
|
542,350 |
|
|
|
1,308 |
|
|
|
0.96 |
% |
|
|
730,749 |
|
|
|
2,894 |
|
|
|
1.58 |
% |
Certificates of deposits |
|
|
3,401,739 |
|
|
|
23,766 |
|
|
|
2.77 |
% |
|
|
4,082,535 |
|
|
|
36,856 |
|
|
|
3.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail deposits |
|
|
5,067,171 |
|
|
|
27,344 |
|
|
|
2.14 |
% |
|
|
5,730,704 |
|
|
|
41,949 |
|
|
|
2.91 |
% |
Demand deposits |
|
|
214,866 |
|
|
|
139 |
|
|
|
0.26 |
% |
|
|
155,869 |
|
|
|
195 |
|
|
|
0.50 |
% |
Savings deposits |
|
|
171,880 |
|
|
|
319 |
|
|
|
0.74 |
% |
|
|
92,476 |
|
|
|
145 |
|
|
|
0.62 |
% |
Certificates of deposits |
|
|
440,540 |
|
|
|
1,044 |
|
|
|
0.94 |
% |
|
|
253,485 |
|
|
|
745 |
|
|
|
1.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total government deposits |
|
|
827,286 |
|
|
|
1,502 |
|
|
|
0.72 |
% |
|
|
501,830 |
|
|
|
1,085 |
|
|
|
0.86 |
% |
Wholesale deposits |
|
|
1,427,463 |
|
|
|
11,424 |
|
|
|
3.18 |
% |
|
|
1,494,927 |
|
|
|
15,318 |
|
|
|
4.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
|
7,321,920 |
|
|
|
40,270 |
|
|
|
2.18 |
% |
|
|
7,727,461 |
|
|
|
58,352 |
|
|
|
3.00 |
% |
FHLB advances |
|
|
3,813,021 |
|
|
|
39,816 |
|
|
|
4.14 |
% |
|
|
5,081,739 |
|
|
|
56,116 |
|
|
|
4.38 |
% |
Security repurchase agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108.000 |
|
|
|
1,178 |
|
|
|
4.33 |
% |
Other |
|
|
248,610 |
|
|
|
2,017 |
|
|
|
3.22 |
% |
|
|
300,183 |
|
|
|
3,867 |
|
|
|
5.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
11,383,551 |
|
|
|
82,103 |
|
|
|
2.86 |
% |
|
|
13,217,383 |
|
|
|
119,513 |
|
|
|
3.59 |
% |
Other liabilities |
|
|
1,566,294 |
|
|
|
|
|
|
|
|
|
|
|
1,555,048 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
1,082,499 |
|
|
|
|
|
|
|
|
|
|
|
913,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
14,032,344 |
|
|
|
|
|
|
|
|
|
|
$ |
15,685,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets |
|
$ |
(225,370 |
) |
|
|
|
|
|
|
|
|
|
$ |
(56,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
41,114 |
|
|
|
|
|
|
|
|
|
|
$ |
47,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread (1) |
|
|
|
|
|
|
|
|
|
|
1.54 |
% |
|
|
|
|
|
|
|
|
|
|
1.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (2) |
|
|
|
|
|
|
|
|
|
|
1.48 |
% |
|
|
|
|
|
|
|
|
|
|
1.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
98 |
% |
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest rate spread is the difference between rates of interest earned on interest-earning assets and rates of interest paid on interest-bearing liabilities and 1.55% and 1.53% represent these rates at the
Bank level for the nine months ended September 30, 2010 and 2009, respectively. |
|
(2) |
|
Net interest margin is net interest income divided by average interest-earning assets and 1.55% and 1.58% represent these rates at the Bank level for the nine months ended September 30, 2010 and 2009, |
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
(Dollars in Thousands) |
|
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans available for sale |
|
$ |
1,790,099 |
|
|
$ |
64,913 |
|
|
|
4.84 |
% |
|
$ |
2,916,769 |
|
|
$ |
112,831 |
|
|
|
5.16 |
% |
Loans held for investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans |
|
|
4,921,898 |
|
|
|
171,855 |
|
|
|
4.66 |
% |
|
|
5,942,439 |
|
|
|
233,281 |
|
|
|
5.23 |
% |
Commercial Loans |
|
|
2,074,436 |
|
|
|
76,084 |
|
|
|
4.86 |
% |
|
|
2,206,308 |
|
|
|
85,596 |
|
|
|
5.13 |
% |
Consumer Loans |
|
|
398,672 |
|
|
|
17,892 |
|
|
|
6.00 |
% |
|
|
513,842 |
|
|
|
20,525 |
|
|
|
5.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for investment |
|
|
7,395,006 |
|
|
|
265,831 |
|
|
|
4.78 |
% |
|
|
8,662,589 |
|
|
|
339,402 |
|
|
|
5.23 |
% |
Securities classified as available for sale or
trading |
|
|
1,217,123 |
|
|
|
47,070 |
|
|
|
5.16 |
% |
|
|
2,181,697 |
|
|
|
85,873 |
|
|
|
5.26 |
% |
Interest-bearing deposits |
|
|
957,982 |
|
|
|
1,628 |
|
|
|
0.23 |
% |
|
|
223,324 |
|
|
|
1,799 |
|
|
|
1.08 |
% |
Other |
|
|
4,314 |
|
|
|
3 |
|
|
|
0.09 |
% |
|
|
37,765 |
|
|
|
28 |
|
|
|
0.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
11,364,524 |
|
|
|
379,445 |
|
|
|
4.45 |
% |
|
|
14,022,144 |
|
|
|
539,933 |
|
|
|
5.14 |
% |
Other assets |
|
|
2,656,241 |
|
|
|
|
|
|
|
|
|
|
|
2,144,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
14,020,765 |
|
|
|
|
|
|
|
|
|
|
|
16,166,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
378,900 |
|
|
$ |
1,517 |
|
|
|
0.54 |
% |
|
$ |
289,247 |
|
|
$ |
1,051 |
|
|
|
0.49 |
% |
Savings deposits |
|
|
708,550 |
|
|
|
4,789 |
|
|
|
0.90 |
% |
|
|
511,812 |
|
|
|
5,794 |
|
|
|
1.51 |
% |
Money market deposits |
|
|
562,068 |
|
|
|
3,923 |
|
|
|
0.93 |
% |
|
|
682,368 |
|
|
|
9,637 |
|
|
|
1.89 |
% |
Certificates of deposits |
|
|
3,368,775 |
|
|
|
72,818 |
|
|
|
2.89 |
% |
|
|
4,016,177 |
|
|
|
115,309 |
|
|
|
3.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail deposits |
|
|
5,018,293 |
|
|
|
83,047 |
|
|
|
2.21 |
% |
|
|
5,499,604 |
|
|
|
131,791 |
|
|
|
3.20 |
% |
Demand deposits |
|
|
299,325 |
|
|
|
880 |
|
|
|
0.39 |
% |
|
|
75,814 |
|
|
|
312 |
|
|
|
0.55 |
% |
Savings deposits |
|
|
106,292 |
|
|
|
512 |
|
|
|
0.64 |
% |
|
|
85,547 |
|
|
|
535 |
|
|
|
0.84 |
% |
Certificates of deposits |
|
|
320,587 |
|
|
|
2,051 |
|
|
|
0.86 |
% |
|
|
686,878 |
|
|
|
8,999 |
|
|
|
1.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total government deposits |
|
|
726,204 |
|
|
|
3,443 |
|
|
|
0.63 |
% |
|
|
848,239 |
|
|
|
9,846 |
|
|
|
1.55 |
% |
Wholesale deposits |
|
|
1,614,283 |
|
|
|
37,187 |
|
|
|
3.08 |
% |
|
|
1,819,921 |
|
|
|
50,611 |
|
|
|
3.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
|
7,358,780 |
|
|
|
123,677 |
|
|
|
2.25 |
% |
|
|
8,167,764 |
|
|
|
192,248 |
|
|
|
3.15 |
% |
FHLB advances |
|
|
3,867,941 |
|
|
|
123,755 |
|
|
|
4.28 |
% |
|
|
5,236,429 |
|
|
|
170,210 |
|
|
|
4.35 |
% |
Security repurchase agreements |
|
|
105,694 |
|
|
|
2,750 |
|
|
|
3.48 |
% |
|
|
108,000 |
|
|
|
3,497 |
|
|
|
4.33 |
% |
Other |
|
|
265,620 |
|
|
|
8,060 |
|
|
|
4.06 |
% |
|
|
266,212 |
|
|
|
9,638 |
|
|
|
4.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
11,598,035 |
|
|
|
258,242 |
|
|
|
2.98 |
% |
|
|
13,778,405 |
|
|
|
375,593 |
|
|
|
3.65 |
% |
Other liabilities |
|
|
1,422,086 |
|
|
|
|
|
|
|
|
|
|
|
1,509,696 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
1,000,644 |
|
|
|
|
|
|
|
|
|
|
|
878,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
14,020,765 |
|
|
|
|
|
|
|
|
|
|
$ |
16,166,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets |
|
$ |
(233,511 |
) |
|
|
|
|
|
|
|
|
|
$ |
243,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
121,203 |
|
|
|
|
|
|
|
|
|
|
$ |
164,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread (1) |
|
|
|
|
|
|
|
|
|
|
1.47 |
% |
|
|
|
|
|
|
|
|
|
|
1.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (2) |
|
|
|
|
|
|
|
|
|
|
1.41 |
% |
|
|
|
|
|
|
|
|
|
|
1.56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
98 |
% |
|
|
|
|
|
|
|
|
|
|
102 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest rate spread is the difference between rates of interest earned on interest-earning assets and rates of
interest paid on interest-bearing liabilities and 1.50% and 1.53% represent these rates at the Bank level for the nine months
ended September 30, 2010 and 2009, respectively. |
|
(2) |
|
Net interest margin is net interest income divided by average interest-earning assets and 1.50% and
1.65% represent these rates at the Bank level for the nine months ended September 30, 2010 and 2009, respectively. |
56
Rate/Volume Analysis
The following table presents the dollar amount of changes in interest income and interest
expense for the components of interest-earning assets and interest-bearing liabilities that are
presented in the preceding table. The table below distinguishes between the changes related to
average outstanding balances (changes in volume while holding the initial rate constant) and the
changes related to average interest rates (changes in average rates while holding the initial
balance constant). Changes attributable to both a change in volume and a change in rates were
included as changes in rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
2010 Versus 2009 Increase |
|
|
(Decrease) Due to: |
|
|
Rate |
|
Volume |
|
Total |
|
|
|
|
(Dollars in thousands) |
|
|
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans available for sale |
|
$ |
(3,635 |
) |
|
$ |
(2,694 |
) |
|
$ |
(6,329 |
) |
Loans held for investment |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
|
|
(6,616 |
) |
|
|
(12,159 |
) |
|
|
(18,775 |
) |
Commercial loans |
|
|
(639 |
) |
|
|
1,421 |
|
|
|
782 |
|
Consumer loans |
|
|
656 |
|
|
|
(1,439 |
) |
|
|
(783 |
) |
|
|
|
Total loans held for investment |
|
|
(6,599 |
) |
|
|
(12,177 |
) |
|
|
(18,776 |
) |
Securities available for sale or trading |
|
|
(219 |
) |
|
|
(18,551 |
) |
|
|
(18,770 |
) |
Interest bearing deposits |
|
|
(1,568 |
) |
|
|
1,555 |
|
|
|
(13 |
) |
Other assets |
|
|
1 |
|
|
|
(3 |
) |
|
|
(2 |
) |
|
|
|
Total other interest-earning assets |
|
$ |
(12,020 |
) |
|
$ |
(31,870 |
) |
|
$ |
(43,890 |
) |
|
|
|
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
46 |
|
|
$ |
72 |
|
|
$ |
118 |
|
Savings deposits |
|
|
(472 |
) |
|
|
425 |
|
|
|
(47 |
) |
Money market deposits |
|
|
(844 |
) |
|
|
(742 |
) |
|
|
(1,586 |
) |
Certificates of deposits |
|
|
(6,977 |
) |
|
|
(6,113 |
) |
|
|
(13,090 |
) |
|
|
|
Total retail deposits |
|
|
(8,247 |
) |
|
|
(6,358 |
) |
|
|
(14,605 |
) |
Demand deposits |
|
|
(129 |
) |
|
|
73 |
|
|
|
(56 |
) |
Savings deposits |
|
|
50 |
|
|
|
124 |
|
|
|
174 |
|
Certificates of deposits |
|
|
(248 |
) |
|
|
547 |
|
|
|
299 |
|
|
|
|
Total government deposits |
|
|
(327 |
) |
|
|
744 |
|
|
|
417 |
|
Wholesale deposits |
|
|
(3,206 |
) |
|
|
(688 |
) |
|
|
(3,894 |
) |
|
|
|
Deposits |
|
|
(11,780 |
) |
|
|
(6,302 |
) |
|
|
(18,082 |
) |
FHLB advances |
|
|
(2,409 |
) |
|
|
(13,892 |
) |
|
|
(16,301 |
) |
Security repurchase agreements |
|
|
|
|
|
|
(1,178 |
) |
|
|
(1,178 |
) |
Other |
|
|
(1,191 |
) |
|
|
(659 |
) |
|
|
(1,850 |
) |
|
|
|
Total interest-bearing liabilities |
|
|
(15,380 |
) |
|
|
(22,030 |
) |
|
|
(37,410 |
) |
|
|
|
Change in net interest income |
|
$ |
3,360 |
|
|
$ |
(9,840 |
) |
|
$ |
(6,480 |
) |
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
2010 Versus 2009 Increase |
|
|
(Decrease) Due to: |
|
|
Rate |
|
Volume |
|
Total |
|
|
|
|
(Dollars in thousands) |
|
|
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans available for sale |
|
$ |
(4,335 |
) |
|
$ |
(43,583 |
) |
|
$ |
(47,918 |
) |
Loans held for investment |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
|
|
(21,362 |
) |
|
|
(40,064 |
) |
|
|
(61,426 |
) |
Commercial loans |
|
|
(4,437 |
) |
|
|
(5,075 |
) |
|
|
(9,512 |
) |
Consumer loans |
|
|
1,980 |
|
|
|
(4,613 |
) |
|
|
(2,633 |
) |
|
|
|
Total loans held for investment |
|
|
(23,819 |
) |
|
|
(49,752 |
) |
|
|
(73,571 |
) |
Securities available for sale or trading |
|
|
(783 |
) |
|
|
(38,020 |
) |
|
|
(38,803 |
) |
Interest bearing deposits |
|
|
(6,107 |
) |
|
|
5,936 |
|
|
|
(171 |
) |
Other assets |
|
|
(1 |
) |
|
|
(24 |
) |
|
|
(25 |
) |
|
|
|
Total other interest-earning assets |
|
$ |
(35,045 |
) |
|
$ |
(125,443 |
) |
|
$ |
(160,488 |
) |
|
|
|
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
139 |
|
|
$ |
327 |
|
|
$ |
466 |
|
Savings deposits |
|
|
(3,239 |
) |
|
|
2,234 |
|
|
|
(1,005 |
) |
Money market deposits |
|
|
(4,010 |
) |
|
|
(1,704 |
) |
|
|
(5,714 |
) |
Certificates of deposits |
|
|
(23,852 |
) |
|
|
(18,639 |
) |
|
|
(42,491 |
) |
|
|
|
Total retail deposits |
|
|
(30,962 |
) |
|
|
(17,782 |
) |
|
|
(48,744 |
) |
Demand deposits |
|
|
(355 |
) |
|
|
923 |
|
|
|
568 |
|
Savings deposits |
|
|
(153 |
) |
|
|
130 |
|
|
|
(23 |
) |
Certificates of deposits |
|
|
(2,136 |
) |
|
|
(4,812 |
) |
|
|
(6,948 |
) |
|
|
|
Total government deposits |
|
|
(2,644 |
) |
|
|
(3,759 |
) |
|
|
(6,403 |
) |
Wholesale deposits |
|
|
(7,689 |
) |
|
|
(5,735 |
) |
|
|
(13,424 |
) |
|
|
|
Deposits |
|
|
(41,295 |
) |
|
|
(27,276 |
) |
|
|
(68,571 |
) |
FHLB advances |
|
|
(2,020 |
) |
|
|
(44,435 |
) |
|
|
(46,455 |
) |
Security repurchase agreements |
|
|
(663 |
) |
|
|
(84 |
) |
|
|
(747 |
) |
Other |
|
|
(1,563 |
) |
|
|
(16 |
) |
|
|
(1,579 |
) |
|
|
|
Total interest-bearing liabilities |
|
|
(45,541 |
) |
|
|
(71,810 |
) |
|
|
(117,351 |
) |
|
|
|
Change in net interest income |
|
$ |
10,496 |
|
|
$ |
(53,633 |
) |
|
$ |
(43,137 |
) |
|
|
|
Provision for Loan Losses
Three Months. During the three months ended September 30, 2010, we recorded a provision for
loan losses of $51.4 million as compared to $125.5 million recorded during the same period in 2009.
The provisions reflect our estimates to maintain the allowance for loan losses at a level to cover
probable losses inherent in the portfolio for each of the respective periods.
The provision recognized for the third quarter of 2010, which decreased the allowance for loan
losses to $474.0 million at September 30, 2010 from $524.0 million at December 31, 2009, reflects a
moderation of historical loss rates, offset by the decrease in overall loan delinquencies (i.e.,
loans at least 30 days past due) to 15.01% at September 30, 2010 as compared to 16.89% at December
31, 2009. Also, net charge-offs for the three month period ended September 30, 2010 totaled $107.4
million as compared to $71.5 million for the same period in 2009, resulting from higher levels of
charge-offs for the three months ended September 30, 2010 as a percentage of the average loans held
for investment, net of charge-off for the three months ended September 30, 2010 which increased to
5.90% from 3.48% for the same period in 2009. Of the $107.4 million of net-charge offs for the
three month period ended September 30, 2010, $57.6 million were commercial charge-offs,
substantially all of which related to loans that had a specific reserve. Of the $71.5 million in
net charge-offs for the same period in 2009, $15.7 million were commercial charge-offs,
substantially all of which related to loans that had a specific reserve.
Nine Months. During the nine months ended September 30, 2010, we recorded a provision for
loan losses of $201.0 million as compared to $409.4 million recorded during the same period in
2009. The provisions reflect our estimates to maintain the allowance for loan losses at a level to
cover probable losses inherent in the portfolio for each of the respective periods.
58
The provision recognized during 2010, which decreased the allowance for loan losses to $474.0
million at September 30, 2010 from $524.0 million at December 31, 2009, reflects the decrease in
overall loan delinquencies (i.e., loans at least 30
days past due). Net charge-offs for the nine month period ended September 30, 2010 totaled $251.0
million as compared to $257.4 million for the same period in 2009, resulting from lower levels of
charge-offs in commercial real estate. As a percentage of the average loans held for investment,
net charge-offs for the nine months ended September 30, 2010 increased to 4.53% from 3.96% for the
same period in 2009. Of the $251.0 million of net-charge offs for the nine month period ended
September 30, 2010, $97.2 million were commercial charge-offs, substantially all of which related
to loans that had a specific reserve. Of the $257.4 million in net charge-offs for the same period
in 2009, $102.7 million were commercial charge-offs, substantially all of which related to loans
that had a specific reserve.
See the section captioned Allowance for Loan Losses in this discussion for further analysis
of the provision for loan losses.
Non-Interest Income
Our non-interest income consists of (i) loan fees and charges, (ii) deposit fees and charges,
(iii) loan administration, (iv) net gain (loss) on loan sales, (v) net gain (loss) on sales of mortgage servicing rights (MSRs), (vi) net gain (loss) on securities available for sale, (vii) gain (loss) on trading
securities, and (viii) other fees and charges. Our total non-interest income equaled $144.9
million during the three months ended September 30, 2010, which was a 118.8% increase from the
$66.2 million of non-interest income that we earned in the comparable 2009 period. During the nine
months ended September 30, 2010, non-interest income decreased to $317.2 million from $391.7
million in the comparable 2009 period.
Loan Fees and Charges. Both our banking operations and home lending operations earn loan
origination fees and collect other charges in connection with originating residential mortgages and
other types of loans.
Three Months. For the three month period ended September 30, 2010, we recorded loan fees and
charges of $24.4 million, a decrease of $5.0 million from the $29.4 million recorded for the
comparable 2009 period. In accordance with U.S. generally accepted accounting principles (U.S.
GAAP), loan origination fees generally are capitalized and added as an adjustment to the basis of
the individual loans originated. These fees are accreted into income as an adjustment to the loan
yield. Effective January 1, 2009, we elected to account for substantially all of our mortgage
originations as available-for-sale using the fair value method and therefore no longer applied
deferral of non-refundable fees and costs to those loans.
Nine Months. Loan fees recorded during the nine months ended September 30, 2010 totaled $60.9
million as compared to $97.4 million collected during the comparable 2009 period. The decrease of
$36.5 million, or 37.5% in loan fees, reflects the decrease of 31.6% in the volume of loans
originated to $17.4 billion, for the nine months ended September 30, 2010 as compared to $25.5
billion in the same period in 2009.
Deposit Fees and Charges. Our banking operation collects deposit fees and other charges such
as fees for non-sufficient funds, cashier check fees, ATM fees, overdraft protection, and other
account fees for services we provide to our banking customers. The amount of these fees tends to
fluctuate as a function of the increases or decreases in our deposit base.
Three Months. Total deposit fees and charges decreased 10.0% during the three month period
ended September 30, 2010 to $7.6 million as compared to $8.4 million during comparable 2009 period.
A significant portion of this decrease in deposit fees and charges was the result of a 14.3%
decrease in non-sufficient funds (NSF) fees as a result of Regulation E implementation on August
15, 2010. Our NSF fee income was $5.3 million and $6.2 million during the three months ended
September 30, 2010 and 2009 respectively. Total number of customer checking accounts increased
from 124,091 at September 30, 2009 to 126,225 at September 30, 2010.
Nine Months. Total deposit fees and charges increased 4.6% during the nine month period ended
September 30, 2010 to $24.8 million as compared to $23.7 million during the comparable 2009 period.
A significant portion of the increase in deposit fees and charges was the result of a 16.0%
increase in debit card transaction volume during the nine month period ended September 30, 2010.
Our debit card fee income was $4.6 million and $3.6 million during the nine month periods ended
September 30, 2010 and 2009, respectively.
Loan Administration. When our home lending operation sells mortgage loans in the secondary
market, it usually retains the right to continue to service these loans and earn a servicing fee,
also referred to herein as loan administration income. The majority of our MSRs are accounted for
on the fair value method. See Note 12 of the Notes to Consolidated Financial Statements, in Item
1. Financial Statements herein.
59
The following table summarizes net loan administration income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
Servicing income (loss) on consumer mortgage servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees, ancillary income and charges |
|
$ |
555 |
|
|
$ |
1,361 |
|
|
$ |
2,948 |
|
|
$ |
4,301 |
|
Amortization expense consumer |
|
|
(65 |
) |
|
|
(555 |
) |
|
|
(949 |
) |
|
|
(1,924 |
) |
Impairment (loss) recovery consumer |
|
|
(1,025 |
) |
|
|
(1,757 |
) |
|
|
(960 |
) |
|
|
(3,774 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net loan administration income (loss) consumer |
|
|
(535 |
) |
|
|
(951 |
) |
|
|
1,039 |
|
|
|
(1,397 |
) |
Servicing income (loss) on residential mortgage servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees, ancillary income and charges |
|
|
37,645 |
|
|
|
36,621 |
|
|
|
111,407 |
|
|
|
114,314 |
|
Changes to fair value |
|
|
(78,251 |
) |
|
|
(77,192 |
) |
|
|
(231,923 |
) |
|
|
(91,079 |
) |
Gain (loss) on hedging activity |
|
|
54,065 |
|
|
|
11,229 |
|
|
|
103,886 |
|
|
|
(42,078 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net loan administration income residential |
|
|
13,459 |
|
|
|
(29,342 |
) |
|
|
(16,630 |
) |
|
|
(18,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan administration (loss) income (1) |
|
$ |
12,924 |
|
|
$ |
(30,293 |
) |
|
$ |
(15,591 |
) |
|
$ |
(20,240 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loan administration income (loss) does not reflect the impact of mortgage backed
securities deployed as economic hedges of MSR assets. These positions, recorded as
securities-trading, provided $10.4 million in gains and $76.7 million in gains in the
three and nine months ended September 30, 2010, respectively, compared to $21.7 million
in gains and $6.4 million in gains respectively, for the comparable 2009 periods.
These positions, which are on the balance sheet, also contributed an estimated $(0.3)
million and $3.5 million respectively, of net interest (loss) income in the three and
nine months ended September 30, 2010 compared to $15.9 million and $44.1 million,
respectively, during the corresponding periods of 2009. |
Three Months. Loan administration income increased to $12.9 million for the three month
period ended September 30, 2010 from a loss of $(30.3) million for the comparable 2009 period.
Servicing fees, ancillary income, and charges on our residential mortgage servicing increased
during 2010 compared to 2009, primarily as a result of increases in the average balance of our
loans serviced for others portfolio. The changes in fair value were due to a lowering rate
environment during the three month period ended September 30, 2010. The total unpaid principal
balance of loans serviced for others was $52.3 billion at September 30, 2010, versus $53.2 billion
at September 30, 2009.
For consumer mortgage servicing, the decrease in the servicing fees, ancillary income and
charges for the three month period ended September 30, 2010 versus 2009 was due to the decrease in
consumer loans serviced for others. At September 30, 2010, the total unpaid principal balance of
consumer loans serviced for others was $308.1 million versus $1.0 billion serviced at September 30,
2009. The increase in impairment of $0.7 million was primarily the result of changes in
delinquency assumptions. The balance of the consumer loans serviced for others will be transferred
to a third party servicer during the fourth quarter.
Nine Months. The net loss associated with loan administration income decreased to $15.6
million for the nine month period ended September 30, 2010 from a loss of $20.2 million for the
comparable 2009 period. Servicing fees, ancillary income, and charges on our residential mortgage
servicing decreased during 2010 compared to 2009, primarily as a result of decreases in the average
balance of our loans serviced for others portfolio. This decrease reflects the sale of servicing
rights related to $12.3 billion of loans serviced for others on a bulk basis and changes in fair
value as a result of a lowering rate environment during the nine month period ending September 30,
2010. The total unpaid principal balance of loans serviced for others was $52.3 billion at
September 30, 2010, versus $53.2 billion at September 30, 2009.
For consumer mortgage servicing, the decrease in the servicing fees, ancillary income and charges
for the nine month period ended September 30, 2010 versus 2009 was due to the decrease in consumer
loans serviced for others. At September 30, 2010, the total unpaid principal balance of consumer
loans serviced for others was $308.1 million versus $1.0 billion serviced at September 30, 2009.
The decrease in impairment of $2.8 million was primarily the result of changes in delinquency
assumptions. The balance of the consumer loans serviced for others will be transferred to a third
party servicer during the fourth quarter.
60
Gain (Loss) on Trading Securities. Generally, gain (loss) on trading securities are used to
offset the valuation changes to the MSRs as reflected in loan administration income. Securities
classified as trading are comprised of U.S. government sponsored agency mortgage-backed securities,
U.S. Department of the Treasury (U.S. Treasury) bonds and residual interests from private-label securitizations; losses from residual
interests are classified separately in Loss on Residual and Transferor Interests. U.S. government
sponsored agency mortgage-backed securities held in trading are distinguished from
available-for-sale based upon the intent of management to use them as an economic hedge against
changes in the valuation of the MSR portfolio; however, these securities do not qualify as an
accounting hedge as defined in current accounting guidance for derivatives and hedges.
Three Months. During the third quarter of 2010, we recorded a gain on trading securities of
$10.4 million versus $21.7 million for the same period in 2009.
For U.S. government sponsored agency mortgage-backed securities held, we recorded a gain of
$10.4 million for the three month period ended September 30, 2010, of which $16.9 million related
to an unrealized loss on agency mortgage backed securities held at September 30, 2010. For the
same period in 2009, we recorded a gain of $21.7 million all of which was unrealized on agency
mortgage backed securities held at September 30, 2009.
Nine Months. During the nine months ended September 30, 2010, we recorded a $76.7 million
gain on trading securities versus a gain of $6.4 million for the same period in 2009. The gain was
primarily due to changes in the value of trading agency mortgage backed securities held at
September 30, 2010.
For U.S. government sponsored agency mortgage-backed securities held, we recorded a gain of
$76.7 million for the nine month period ended September 30, 2010, of which $4.1 million related to
an unrealized gain on agency mortgage backed securities held at September 30, 2010. For the same
period in 2009, we recorded a gain of $6.4 million of which $16.8 million related to an unrealized
loss on agency mortgage backed securities held at September 30, 2009.
Loss on Residual Interests and Transferor Interests. Losses on residual interests classified
as trading and transferors interest are a result of a reduction in the estimated fair value of our
beneficial interests resulting from private securitizations. The losses in 2010 and 2009 are
primarily due to continued increases in expected credit losses on the assets underlying the
securitizations. For further information on the securitizations see Note 11 of the Notes to the
Consolidated Financial Statements, in Item 1. Financial Statements herein.
Three Months. We recognized a loss of $4.7 million for the three month period ended September
30, 2010 all of which was related to the reduction in the transferors interest carried within
consumer loans on the HELOC securitizations and the expected liability arising from future
transferors interest. At September 30, 2010, our expected liability was $8.0 million.
Nine Months. We recognized a loss of $11.7 million for the nine month period ended September
30, 2010. In 2010, $2.1 million was related to a reduction in the residual valuation and $9.6
million was related to a reduction in the transferors interest carried within consumer loans on
the HELOC securitizations and our expected liability accruing from future transferors interests.
Net Gain on Loan Sales. Our home lending operation records the transaction fee income it
generates from the origination, securitization and sale of mortgage loans in the secondary market.
The amount of net gain on loan sales recognized is a function of the volume of mortgage loans
originated for sale and the fair value of these loans, net of related selling expenses. Net gain
on loan sales is increased or decreased by any mark to market pricing adjustments on loan
commitments and forward sales commitments, increases to the secondary market reserve related to
loans sold during the period, and related administrative expenses. The volatility in the gain on
sale spread is attributable to market pricing, which changes with demand and the general level of
interest rates. Generally, we are able to sell loans into the secondary market at a higher margin
during periods of low or decreasing interest rates. Typically, as the volume of acquirable loans
increases in a lower or falling interest rate environment, we are able to pay less to acquire loans
and are then able to achieve higher spreads on the eventual sale of the acquired loans. In
contrast, when interest rates rise, the volume of acquirable loans decreases and therefore we may
need to pay more in the acquisition phase, thus decreasing our net gain achievable. During 2008
and into 2009, our net gain was also affected by increasing spreads available from securities we
sell that are guaranteed by Fannie Mae and Freddie Mac and by a combination of a significant
decline in residential mortgage lenders and a significant shift in loan demand to Fannie Mae and
Freddie Mac conforming residential mortgage loans and Federal Housing Administration insured loans,
which have provided us with more favorable loan pricing opportunities for conventional residential
mortgage products.
61
The following table provides information on our net gain on loan sales reported in our
consolidated financial statements and loans sold within the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Net gain on loan sales |
|
$ |
103,211 |
|
|
$ |
104,416 |
|
|
$ |
220,034 |
|
|
$ |
404,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans sold or securitized |
|
$ |
7,619,097 |
|
|
$ |
7,606,304 |
|
|
$ |
17,893,675 |
|
|
$ |
25,183,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spread achieved |
|
|
1.35 |
% |
|
|
1.37 |
% |
|
|
1.23 |
% |
|
|
1.61 |
% |
Three Months. For the three month period ended September 30, 2010, net gain on loan sales
decreased $1.2 million to $103.2 million from $104.4 million in the comparable 2009 period. The
2010 period reflects the sale of $7.6 billion in loans versus $7.6 billion sold in the 2009 period.
Our calculation of net gain on loan sales reflects our adoption of fair value accounting for
the majority of our mortgage loans available for sale beginning January 1, 2009. For more
information, see Note 8 of the Notes to the Consolidated Financial Statements, in Item 1. Financial
Statements herein. The effect of the application of fair value accounting on the current quarters
operations amounted to $32.7 million of additional gain on loan sales. This amount represents the
recording of the mortgage loans available for sale which remained on our consolidated statement of
financial condition at September 30, 2010 at their estimated fair value. In addition, we also had
changes in amounts related to derivatives, lower of cost or market adjustments on loans transferred
to held for investment and provisions to our secondary market reserve. Changes in amounts related
to loan commitments and forward sales commitments amounted to $36.0 million in gains and $(25.1) million in
losses for the three month period ended September 30, 2010 and 2009, respectively. Lower of cost or
market adjustments amounted to $0.2 million and $0.1 million for the three month period ended
September 30, 2010 and 2009, respectively. Provisions to our secondary market reserve amounted to
$9.3 million and $7.0 million, for the three month period ended September 30, 2010 and 2009
respectively. Also included in our net gain on loan sales is the capitalized value of our MSRs,
which totaled $63.8 million and $76.7 million for the three month periods, ended September 30, 2010
and 2009 respectively.
Nine months. For the nine months ended September 30, 2010, net gain on loan sales decreased
to $220.0 million from $404.8 million in the 2009 period. The 2010 period reflects the sale of
$17.9 billion in loans versus $25.2 billion sold in the
2009 period.
The effect of our adoption of fair value accounting on the current years operations amounted
to $32.7 million. This amount represents the recording of the mortgage loans available for sale
that remained on our statement of financial condition at September 30, 2010 at their estimated fair
value. In addition, we also had changes in amounts related to Accounting Standards Codification
(ASC) Topic 815, lower of cost or market adjustments on loans transferred to held for investment
and provisions to our secondary market reserve. Changes in amounts related to ASC Topic 815
amounted to $6.4 million loss and $9.8 million gain for the nine months ended September 30, 2010
and 2009, respectively. Lower of cost or market adjustments amounted to $0.04 million and $(0.3)
million for the nine months ended September 30, 2010 and 2009, respectively. Provisions to our
secondary market reserve amounted to $23.2 million and $17.9 million, for the nine months ended
September 30, 2010 and 2009, respectively. Also included in our net gain on loan sales is the
capitalized value of our MSRs, which totaled $157.2 million and $268.0 million for the nine months
ended September 30, 2010 and 2009, respectively.
Net Loss on Sales of Mortgage Servicing Rights. As part of our business model, our home
lending operation occasionally sells MSRs in transactions separate from the sale of the underlying
loans. Because we carry most of our MSRs at fair value, we would not expect to realize significant
gains or losses at the time of the sale. Instead, our income or loss on changes in the valuation
of MSRs would be recorded through our loan administration income.
Three Months. For the three month period ended September 30, 2010, we recorded a loss on
sales of MSRs of $1.2 million compared to a $1.3 million loss recorded for the same period in 2009.
During the three month period ended September 30, 2010, we sold $1.5 billion of loans serviced for others on a bulk
basis and $0.3 billion on a servicing related basis. During the same period in 2009, we sold $12.3
billion of loans serviced for others on a bulk basis and $0.5 billion on a servicing related basis.
Nine months. For the nine month period ended September 30, 2010, we recorded a loss on sales
of MSRs of $4.7 million compared to a $3.9 million loss recorded for the same period in 2009.
During the period we sold servicing rights related to $12.3 billion of loans serviced for others on
a bulk basis and $1.6 billion on a servicing related basis. We had no sales on a flow basis. For
the comparable 2009 period, we sold $14.6 billion on a bulk basis, $1.0 billion on a servicing
related basis, and $0.5 billion on a flow basis.
62
During the nine month period ended September 20, 2010, we transferred the related servicing
rights on our two private second mortgage loan securitizations. At
that time, we had amortized costs of $5.1 million and a recorded impairment of $3.8 million.
Net Gain on Securities Available for Sale. Securities classified as available for sale are
comprised of U.S. government sponsored agency mortgage-backed securities and collateralized
mortgage obligations (CMOs).
Three Months. Gains on the sale of U.S. government sponsored agency mortgage-backed
securities classified as available for sale securities and that had been recently created with
underlying mortgage products originated by the Bank are reported within net gain on loan sale.
Securities in this category have typically remained in the portfolio less than 90 days before sale.
During the three months ended September 30, 2010, sales of these agency securities with underlying
mortgage products originated by the Bank were $17.1 million, resulting in $0.1 million of net loss
on loan sale versus $90.5 million resulting in $1.0 million of net gain on loan sale during the
same period in 2009.
Gain on sales for all other available for sale securities types are reported in net gain on
sale of available for sales securities. During the three months ended September 30, 2010 and for
the comparable 2009 period there were no sales of purchased agency and non-agency securities
available for sale.
Nine Months. During the nine months ended September 30, 2010, sales of agency securities with
underlying mortgage products originated by the Bank were $160.5 million resulting in $0.1 million
of net gain on loan sale compared with a $653.0 million gain on $13.0 billion during the nine
months ended September 30, 2009.
Gain on sales for all other available for sale securities types are reported in net gain on
sale of available for sales securities. During the nine months ended September 30, 2010, we sold
$251.0 million in purchased agency and non-agency securities versus no sales of such securities for
the comparable 2009 period. This sale generated a net gain on sale of available for sale
securities of $6.7 million for the nine month period ended September 30, 2010.
Net Impairment Loss Recognized Through Earnings. As required by current accounting guidance
for investments in debt and equity securities with other-than-temporary impairments, we may also
incur losses on securities available for sale as a result of a reduction in the estimated fair
value of the security when that decline has been deemed to be other-than-temporary. Prior to the
first quarter of 2009, if an other-than-temporary impairment was identified, the difference between
the amortized cost and the fair value was recorded as a loss through operations. Beginning in the
first quarter of 2009, accounting guidance changed to only recognize the portion of an
other-than-temporary impairment related to credit losses through operations, with any remainder
recognized through other comprehensive income. Further, upon adoption, the guidance required a
cumulative adjustment increasing retained earnings and other comprehensive loss by the non-credit
portion of other-than-temporary
impairment.
Generally, an investment impairment analysis is performed when the estimated fair value is
less than amortized cost for an extended period of time, generally six months. Before an analysis
is performed, we also review the general market conditions for the specific type of underlying
collateral for each security. We model the expected cash flows of the underlying mortgage assets
using historical factors such as default rates and current delinquency and estimated factors such
as prepayment speed, default speed and severity speed. Cash flows are then modeled through the
appropriate waterfall for each CMO tranche owned, including consideration of the level of credit
support provided by subordinated tranches. The resulting cash flow of principal and interest is
then utilized by management to determine the amount of credit losses by security. For further
information on impairment losses, see Note 7 of the Notes to the Consolidated Financial Statements,
in Item 1. Financial Statements herein.
Three Months. In the three month period ended September 30, 2010, there was no additional
other-than-temporary impairment (OTTI) due to credit losses on investments with existing
other-than-temporary impairment credit losses. Further more, there was no additional OTTI due to
credit losses recognized on securities that did not already have such losses. All OTTI due to
credit losses were recognized in current operations.
Nine Months. In the nine months ended September 30, 2010, additional credit losses on CMOs
totaled $3.7 million, which was recognized in current operations. For the comparable period in
2009, additional credit losses recognized in current operations were $20.4 million.
Other Fees and Charges. Other fees and charges include certain miscellaneous fees, including
dividends received on FHLB stock and income generated by our subsidiaries Flagstar Reinsurance
Company (formerly Flagstar Credit, Inc.), Douglas Insurance Agency, Inc., and Paperless Office
Solutions, Inc.
Three Months. During the three months ended September 30, 2010, we recorded $1.4 million in
cash dividends received on FHLB stock compared to the $3.0 million received during the three months
ended September 30, 2009. During 2010, subsidiaries earned fees of $0.9 million versus $2.4 million
in 2009. The amount of fees earned by Flagstar Reinsurance
63
Company varies with the volume of loans
that were insured during the respective periods. Also during the three month period ended
September 30, 2010, we recorded an expense of $13.0 million for the increase in our secondary
market reserve due to our change in estimate of expected losses from loans sold in prior periods, a
decrease from the $20.6 million recorded in the comparable 2009 period.
Nine months. During the nine months ended September 30, 2010, we recorded $5.1 million in
cash dividends received on FHLB stock, compared to the $4.3 million received during the nine months
ended September 30, 2009. We also recorded $2.5 million and $7.2 million in subsidiary income for
the nine months ended September 30, 2010 and 2009, respectively. In addition, we recorded expense
of $51.2 million and $48.3 million relating to adjustments to our estimates in determining our
secondary market reserve, for the nine months ended September 30, 2010 and 2009, respectively.
Non-Interest Expense
The following table sets forth the components of our non-interest expense, along with the
allocation of expenses related to loan originations that are deferred pursuant to accounting
guidance for receivables, non-refundable fees and other costs. Mortgage loan fees and direct
origination costs (principally compensation and benefits) are capitalized as an adjustment to the
basis of the loans originated during the period and amortized to expense over the lives of the
respective loans rather than immediately expensed. Other expenses associated with loan production,
however, are not required or allowed to be capitalized and are, therefore, expensed when incurred.
Effective January 1, 2009, we elected to account for substantially all of our mortgage loans
available for sale using the fair value method and, therefore, immediately began recognizing loan
origination fees and direct origination costs in the period incurred rather than deferring such
items as in prior periods.
NON-INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Compensation and benefits |
|
$ |
48,886 |
|
|
$ |
56,598 |
|
|
$ |
146,077 |
|
|
$ |
171,836 |
|
Commissions |
|
|
10,957 |
|
|
|
12,149 |
|
|
|
26,053 |
|
|
|
60,866 |
|
Occupancy and equipment |
|
|
15,757 |
|
|
|
17,175 |
|
|
|
47,671 |
|
|
|
53,553 |
|
Asset Resolution |
|
|
34,233 |
|
|
|
26,811 |
|
|
|
96,245 |
|
|
|
69,660 |
|
Federal insurance premiums |
|
|
8,522 |
|
|
|
7,666 |
|
|
|
29,209 |
|
|
|
28,514 |
|
Other taxes |
|
|
1,964 |
|
|
|
12,944 |
|
|
|
3,660 |
|
|
|
15,049 |
|
Warrant (income) expense |
|
|
(1,405 |
) |
|
|
3,556 |
|
|
|
(3,665 |
) |
|
|
27,561 |
|
Loss on extinguishment of debt |
|
|
11,855 |
|
|
|
|
|
|
|
20,826 |
|
|
|
|
|
General and Adminsitrative |
|
|
21,757 |
|
|
|
30,144 |
|
|
|
58,989 |
|
|
|
95,024 |
|
|
|
|
|
|
Total |
|
|
152,526 |
|
|
|
167,043 |
|
|
|
425,065 |
|
|
|
522,063 |
|
Less: capitalized direct costs of loan closings |
|
|
(27 |
) |
|
|
(137 |
) |
|
|
(190 |
) |
|
|
(671 |
) |
|
|
|
|
|
Total, net |
|
$ |
152,499 |
|
|
$ |
166,906 |
|
|
$ |
424,875 |
|
|
$ |
521,392 |
|
|
|
|
|
|
Efficiency ratio (1) |
|
|
82.0 |
% |
|
|
146.6 |
% |
|
|
96.9 |
% |
|
|
93.8 |
% |
|
|
|
|
|
|
|
|
(1) |
|
Total operating and administrative expenses divided by the sum of net interest income and
non-interest income. |
Three Months. Non-interest expenses before capitalization of loan administration costs
totaled $152.5 million during the three month period ended September 30, 2010 compared to $167.0
million in the comparable 2009 period. The 8.6% decrease in non-interest expense was largely due
to a decrease in our state tax provision, a decrease in warrant expense, and an overall reduction
in expenses resulting from cost-savings measures. During the first nine months in 2010, we closed
no banking centers, maintaining our banking center network total at 162.
Our gross compensation and benefit expense totaled $48.9 million for the three month period
ended September 30, 2010, compared to $56.6 million in the comparable 2009 period. The 13.6%
decrease in gross compensation and benefits expense is primarily attributable to a reduction in our
salaried workers. Our full-time equivalent non-commissioned salaried employees decreased
by 298 from September 30, 2009 to 2,922 at September 30, 2010. Commission expense, which is a
variable cost associated with loan production, totaled $11.0 million, equal to 14 basis points
(0.14) % of total loan production in 2010 as compared to $12.1 million, equal to 18 basis points
(0.18) % of total loan production in the comparable 2009 period. The decline in commission is due
to a revised compensation structure across our various distribution channels. Occupancy and
equipment totaled $15.8 million for the three months ended September 30, 2010, a decrease of $1.4
million from the
64
comparable 2009 period, which reflects the closing of various non-profitable home
loan centers. Our FDIC insurance premiums were $8.5 million for the three months ended September
30, 2010 as compared to $7.7 million at 2009. The $0.8 million increase is largely due to an increase in our assessment rate. Asset
resolution expenses consist of foreclosure and other disposition and carrying costs, loss
provisions and gains and losses on the sale of REO properties that we have obtained through
foreclosure or other proceedings. Asset resolution expense increased $7.4 million to $34.2 million
primarily due to an increase in our provision for REO loss, which increased from $16.9 million to
$28.3 million, an increase of $11.1 million, net of any gain on REO and recovery of related debt
which totaled $0.3 million. Warrant expense decreased to an income of $1.4 million for the third
quarter of 2010 as compared to an expense of $3.6 million during the same period in 2009. The
difference is attributable to the decline in the market price of the Companys common stock since
September 30, 2009 and to the expense related to warrants issued to the U.S. Treasury as part of
the Troubled Asset Relief Program (TARP) and subsequently reclassified from a liability to equity. During the three month
period ended September 30, 2010, loss on extinguishment of debt of $11.9 million was due to the
prepayment penalty related to the early retirement of $250.0 million in FHLB advances.
Nine Months. Non-interest expense before capitalization of loan administration costs totaled
$425.1 million during the nine months ended September 30, 2010, compared to $522.1 million in the
comparable 2009 period. The 18.6% decrease in non-interest expense was largely due to a decline in
commissions, a decrease in warrant expense and an overall reduction in expenses resulting from
cost-saving measures. Our gross compensation and benefit expense totaled $146.1 million for the
nine month period ended September 30, 2010, compared to $171.8 million in the comparable 2009
period. The 15.0% decrease in gross compensation and benefits expense is primarily attributable to
a reduction in our salaried workers. Commission expense, totaled $26.1
million, equal to 15 basis points (0.15%) of total loan production in 2010 as compared to $60.9
million, equal to 24 basis points (0.24) % of total loan production in the comparable 2009 period.
Our FDIC insurance premiums were $29.2 million for the nine months ended September 30, 2010 as
compared to $28.5 million at 2009. Asset resolution expense increased $26.5 million to $96.2
million primarily due to an increase in our provision for REO loss. Provision for REO loss
increased from $45.0 million to $73.4 million, an increase of $20.6 million net of any gain on REO
and recovery of related debt which totaled $7.8 million. Warrant expense decreased from $27.6
million during the nine month period ended September 30, 2009 to an income item of $3.7 million for
the nine months ended September 30, 2010. The $31.3 million decrease was primarily due to the
discontinuation of recording the valuation for Treasury Warrants that were valued in the comparable
2009 period at $21.9 million as well as the decline in the Companys market price of its common
stock. The $20.8 million loss on extinguishment of debt is primarily due to prepayment penalties
related to early retirement of $500.0 million in FHLB advances. In 2009, an $11.9 million increase
in other taxes resulted from an increase in the valuation allowance established for state deferred
tax assets in the third quarter. In 2010, our state tax provision reflected only the recording of
current expenses. General and administrative expense totaled $59.0 million for the nine month
period ended September 30, 2010 as compared to $95.0 million in the comparable 2009 period. The
$36.0 million decrease was primarily due to a $23.9 million decrease in net reinsurance expense.
Provision for Federal Income Taxes
For the three and nine month periods ended September 30, 2010, we recorded no benefit for
federal income taxes as the tax benefit for the pretax losses were offset by an increase in the
valuation allowance for net deferred tax assets. For the comparable 2009 periods, tax provisions
were 64.4% and 14.7% of our pretax loss, respectively. For each period, the benefit for federal
income taxes varies from statutory rates primarily because of certain non-deductible corporate and
warrant expenses.
We account for income taxes in accordance with ASC Topic 740, Income Taxes. Under this
pronouncement, deferred taxes are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. In addition a deferred tax asset is recorded for net operating loss
carry forwards and unused tax credits. Deferred tax assets and liabilities are measured using
enacted tax rates that will apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized as income or expense in the period that includes
the enactment date.
We periodically review the carrying amount of our deferred tax assets to determine if the
establishment of a valuation allowance is necessary. If based on the available evidence, it is
more likely than not that all or a portion of our deferred tax assets will not be realized in
future periods, a deferred tax asset valuation allowance would be established. Consideration is
given to all positive and negative evidence related to the realization of the deferred tax assets.
In evaluating this available evidence, we consider historical financial performance,
expectation of future earnings, the ability to carry back losses to recoup taxes previously paid,
length of statutory carry forward periods, experience with operating loss and tax credit carry
forwards not expiring unused, tax planning strategies and timing of reversals of temporary
differences. Significant judgment is required in assessing future earnings trends and the timing
of reversals of temporary differences. Our evaluation is based on current tax law as well as our
own expectations of future performance.
65
FASB ASC Topic 740 suggests that additional scrutiny should be given as to whether a valuation
allowance should be established for deferred tax assets of an entity with cumulative pre-tax losses
during the three most recent years. We had cumulative pre-tax losses in 2007, 2008 and 2009, which
we considered in our analysis of deferred tax assets. Additionally, based on the continued
economic uncertainty that persists at this time, we believed that it was probable that we would not
generate significant pre-tax income in the near terms. As a result of these two significant facts,
we continued to maintain the valuation allowance against deferred tax assets which totaled $267.1
million as of September 30, 2010. See Note 15 of the Notes to the Consolidated Financial
Statements, in Item 1. Financial Statements herein.
Analysis of Items on Statements of Financial Condition
Assets
Securities Classified as Trading. Securities classified as trading are comprised of U.S.
government sponsored agency mortgage-backed securities, U.S. Treasury bonds, and non-investment grade
residual interests from our private-label securitizations. Changes to the fair value of trading
securities are recorded in the consolidated statement of operations. At September 30, 2010 there
were $161.0 million in U.S. Treasury bonds in trading as compared to $328.2 million in U.S. Treasury bonds
and agency mortgage-backed securities at December 31, 2009. U.S. government sponsored agency
mortgage-backed securities held in trading are distinguished from those classified as
available-for-sale based upon the intent of management to use them as an offset against changes in
the valuation of the MSR portfolio, however, these securities do not qualify as an accounting hedge
as defined in U.S. GAAP. There were no non-investment grade residual interests resulting from our
private-label securitizations at September 30, 2010, while such interests amounted to $2.1 million
at December 31, 2009. See Note 7 of the Notes to the Consolidated Financial Statements, in Item 1.
Financial Statements herein.
Securities Classified as Available-for-Sale. Securities classified as available-for-sale,
which are comprised of U.S. government sponsored agency mortgage-backed securities and CMOs,
decreased to $503.6 million at September 30, 2010, from $605.6 million at December 31, 2009. See
Note 7 of the Notes to the Consolidated Financial Statements, in Item 1. Financial Statements
herein.
Other Investments Restricted. These investments comprised principally of a mutual fund which
holds funds for our captive reinsurance subsidiary based upon contractual requirements with the
mortgage insurance company that is associated with our mortgage reinsurance business decreased from
$15.6 million at December 31, 2009 to $0 at September 30, 2010, as we no longer have any contracts
with any mortgage insurance companies. We have other investments in our insurance subsidiary which
are restricted as to their use. These assets can only be used to pay insurance claims in that
subsidiary. These securities had a fair value that approximates their recorded amount for each
period presented.
Loans Available for Sale. We sell substantially all of the mortgage loans we
produce into the secondary market on a whole loan basis or by securitizing the loans into
mortgage-backed securities. At September 30, 2010, we held loans available for sale of
$1.9 billion, which was a decrease of $0.1 billion from $2.0 billion held at December 31, 2009.
Our loan production is typically inversely related to the level of long-term interest rates. As
long-term rates decrease, we tend to originate an increasing number of mortgage loans. A
significant amount of the loan origination activity during periods of falling interest rates is
derived from refinancing of existing mortgage loans. Conversely, during periods of increasing
long-term rates loan originations tend to decrease. The decrease in the balance of loans available
for sale was principally attributable to the lower volume of loan originations during the nine
month period ended September 30, 2010, offset in part by the inclusion of approximately $135.6
million of certain loans sold to Ginnie Mae, as to which we have not yet repurchased but have the
unilateral right to do so. For further information on our loans available for sale, see Note 8 of
the Notes to the Consolidated Financial Statements, in Item 1. Financial Statements herein.
Loans Held for Investment. Our largest category of earning assets consists of loans held for
investment. Loans held for investment consist of residential mortgage loans that we do not hold
for resale (usually shorter duration or adjustable rate first mortgage loans as well as second mortgages), other
consumer loans, commercial real estate loans, construction loans, warehouse loans to other mortgage
lenders and various types of commercial loans such as business lines of credit, working capital
loans and equipment loans. Loans held for investment decreased from $7.7 billion at December 31,
2009, to $7.3 billion at September 30, 2010 as we continued to originate loans primarily for sale
rather than investment. First mortgage loans held for investment decreased $511.2 million to
$4.5 billion, second mortgage loans decreased $36.6 million to $185.1 million, commercial real
estate loans decreased $259.3 million to $1.3 billion, consumer loans decreased $50.8 million to
$373.1 million and construction loans declined by $6.7 million to $10.0 million. These decreases
were partially offset by an increase of $465.0 million, to $913.5 million in warehouse loans. For
information relating to the concentration of credit of our loans held for investment, see Note 9 of
the Notes to the Consolidated Financial Statements, in Item 1. Financial Statement and
Supplementary Data, herein.
66
Quality of Earning Assets
The following table sets forth certain information about our non-performing assets
as of the end of each of the last five quarters.
NON-PERFORMING LOANS AND ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
|
2010 |
|
2010 |
|
2010 |
|
2009 |
|
2009 |
|
|
(Dollars in thousands) |
Non-performing loans |
|
$ |
911,372 |
|
|
$ |
1,013,828 |
|
|
$ |
1,136,205 |
|
|
$ |
1,071,636 |
|
|
$ |
1,055,358 |
|
Repurchased non-performing assets, net |
|
|
31,165 |
|
|
|
27,985 |
|
|
|
29,189 |
|
|
|
45,697 |
|
|
|
26,601 |
|
Real estate and other repossessed assets, net |
|
|
198,585 |
|
|
|
198,230 |
|
|
|
167,265 |
|
|
|
176,968 |
|
|
|
164,898 |
|
|
|
|
Total non-performing assets, net |
|
$ |
1,141,122 |
|
|
$ |
1,240,043 |
|
|
$ |
1,332,659 |
|
|
$ |
1,294,301 |
|
|
$ |
1,246,857 |
|
|
|
|
Ratio of non-performing assets to total assets |
|
|
8.25 |
% |
|
|
9.06 |
% |
|
|
9.30 |
% |
|
|
9.25 |
% |
|
|
8.44 |
% |
Ratio of non-performing loans to loans held for
investment |
|
|
12.46 |
% |
|
|
13.76 |
% |
|
|
14.99 |
% |
|
|
13.89 |
% |
|
|
12.98 |
% |
Ratio of allowance to non-performing loans |
|
|
52.01 |
% |
|
|
52.3 |
% |
|
|
47.4 |
% |
|
|
48.9 |
% |
|
|
50.0 |
% |
Ratio of allowance to loans held for investment |
|
|
6.48 |
% |
|
|
7.20 |
% |
|
|
7.10 |
% |
|
|
6.79 |
% |
|
|
6.49 |
% |
Ratio of net charge-offs to average loans held
for investment |
|
|
1.48 |
% |
|
|
1.27 |
% |
|
|
0.66 |
% |
|
|
1.23 |
% |
|
|
0.87 |
% |
Delinquent Loans. Loans are considered to be delinquent when any payment of principal or
interest is past due. While it is the goal of management to work out a satisfactory repayment
schedule or modification with a delinquent borrower, we will undertake foreclosure proceedings if
the delinquency is not satisfactorily resolved. Our procedures regarding delinquent loans are
designed to assist borrowers in meeting their contractual obligations. We customarily mail several
notices of past due payments to the borrower within 30 days after the due date and late charges are
assessed in accordance with certain parameters. Our collection department makes telephone or
personal contact with borrowers after a 30-day delinquency. In certain cases, we recommend that
the borrower seek credit-counseling assistance and may grant forbearance if it is determined that
the borrower is likely to correct a loan delinquency within a reasonable period of time. We cease
the accrual of interest on loans that we classify as non-performing because they are more than
90 days delinquent or earlier when concerns exist as to the ultimate collection of principal or
interest. Such interest is recognized as income only when it is actually collected. At September
30, 2010, we had $1.1 billion in loans that were determined to be delinquent over 30 days or
greater past due. Of those delinquent loans, $911.4 million of loans were non-performing (i.e.,
over 90 days past due), of which $662.8 million, or 72.7% were single-family residential mortgage
loans.
Loan Modifications. We may modify certain loans to retain customers or to maximize collection
of the loan balance. We have maintained several programs designed to assist borrowers by extending
payment dates or reducing the borrowers contractual payments. All loan modifications are made on a
case by case basis. Loan modification programs for borrowers implemented during the third quarter
of 2009 resulted in a significant increase in restructured loans. These loans are classified as
troubled debt restructurings (TDRs) and are included in non-accrual loans if the loan was
non-accruing prior to the restructuring or if the payment amount increased significantly. These
loans will continue on non-accrual status until the borrower has established a willingness and
ability to make the restructured payments for at least six months.
67
The following table sets forth information regarding TDRs at September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TDRs |
|
|
|
Performing |
|
|
Non-performing |
|
|
Total |
|
|
|
(Dollars in thousands) |
|
Residential |
|
$ |
430,553 |
|
|
$ |
202,581 |
|
|
$ |
633,134 |
|
Commercial |
|
|
19,250 |
|
|
|
96,404 |
|
|
|
115,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
449,803 |
|
|
$ |
298,985 |
|
|
$ |
748,788 |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth information regarding delinquent loans at the dates listed. At
September 30, 2010, 71.9% of all delinquent loans were loans in which we had a first lien position
on residential real estate.
DELINQUENT LOANS
|
|
|
|
|
|
|
|
|
Days Delinquent |
|
September 30, 2010 |
|
December 31, 2009 |
|
|
(Dollars in thousands) |
30 59 |
|
|
|
|
|
|
|
|
First mortgages |
|
$ |
89,291 |
|
|
$ |
103,785 |
|
Second mortgages |
|
|
2,946 |
|
|
|
4,386 |
|
HELOC (consumer) |
|
|
4,027 |
|
|
|
4,486 |
|
Commercial real estate |
|
|
14,893 |
|
|
|
27,807 |
|
Other |
|
|
1,584 |
|
|
|
3,036 |
|
|
|
|
Total 30- 59 days delinquent |
|
|
112,741 |
|
|
|
143,500 |
|
|
|
|
60 - 89 |
|
|
|
|
|
|
|
|
First mortgages |
|
|
44,128 |
|
|
|
71,804 |
|
Second mortgages |
|
|
2,674 |
|
|
|
4,164 |
|
HELOC (consumer) |
|
|
2,600 |
|
|
|
3,807 |
|
Commercial real estate |
|
|
23,803 |
|
|
|
6,818 |
|
Other |
|
|
535 |
|
|
|
1,032 |
|
|
|
|
Total 60- 89 days delinquent |
|
|
73,740 |
|
|
|
87,625 |
|
|
|
|
90 + |
|
|
|
|
|
|
|
|
First mortgages |
|
|
651,932 |
|
|
|
659,469 |
|
Second mortgages |
|
|
7,701 |
|
|
|
8,202 |
|
HELOC (consumer) |
|
|
6,569 |
|
|
|
7,652 |
|
Commercial real estate |
|
|
238,565 |
|
|
|
385,687 |
|
Other |
|
|
6,605 |
|
|
|
10,626 |
|
|
|
|
Total 90+ days delinquent |
|
|
911,372 |
|
|
|
1,071,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total delinquent loans |
|
$ |
1,097,853 |
|
|
$ |
1,302,761 |
|
|
|
|
We calculate our delinquent loans using a method required by the OTS when we prepare
regulatory reports submitted to the OTS each quarter. This method, also called the OTS Method,
considers a loan to be delinquent if no payment is received after the first day of the month
following the month of the missed payment. Other companies with mortgage banking operations
similar to ours may use the Mortgage Bankers Association Method (MBA Method) which considers a
loan to be delinquent if payment is not received by the end of the month of the missed payment.
The key difference between the two methods is a loan initially considered delinquent under the
MBA Method would not be considered delinquent under the OTS Method for another 30 days. Under
the MBA Method of calculating delinquent loans, 30 day delinquencies equaled $203.9 million, 60 day
delinquencies equaled $121.9 million and 90 day delinquencies equaled $959.8 million at September
30,
68
2010. Total delinquent loans under the MBA Method total $1.3 billion or 17.6% of loans held
for investment at September 30, 2010. By comparison, delinquent loans under the MBA Method total
$1.5 billion or 19.1% of loans held for investment at December 31, 2009.
The following table sets forth information regarding non-performing loans as to which we have
ceased accruing interest:
NON-ACCRUAL LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
As a % of |
|
|
As a % of |
|
|
|
Investment |
|
|
Non- |
|
|
Loan |
|
|
Non- |
|
|
|
Loan |
|
|
Accrual |
|
|
Specified |
|
|
Accrual |
|
|
|
Portfolio |
|
|
Loans |
|
|
Portfolio |
|
|
Loans |
|
|
|
(Dollars in thousands) |
|
Mortgage loans |
|
$ |
4,479,814 |
|
|
$ |
650,696 |
|
|
|
14.5 |
% |
|
|
72.5 |
% |
Second mortgages |
|
|
185,062 |
|
|
|
7,701 |
|
|
|
4.2 |
% |
|
|
0.9 |
% |
Commercial real estate |
|
|
1,341,009 |
|
|
|
226,021 |
|
|
|
16.9 |
% |
|
|
25.2 |
% |
Construction |
|
|
9,956 |
|
|
|
2,688 |
|
|
|
27.0 |
% |
|
|
0.3 |
% |
Warehouse lending |
|
|
913,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
373,086 |
|
|
|
7,065 |
|
|
|
1.9 |
% |
|
|
0.8 |
% |
Commercial non-real estate |
|
|
9,805 |
|
|
|
2,594 |
|
|
|
26.5 |
% |
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
7,312,226 |
|
|
$ |
896,765 |
|
|
|
12.3 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less allowance for loan losses |
|
|
(474,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held for investment, net |
|
$ |
6,838,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset
Sale. On November 2, 2010, the Company announced that it had entered into an agreement to sell
approximately $474 million of non-insured non-performing residential first mortgage loans and will
reclassify an additional $86 million in residential non-performing loans as available for sale.
The Company expects to receive approximately $209 million, or 44% of book value before
allocated allowance for loan losses, for the $474 million of non-performing loans. Approximately
$133 million of the allowance for loan losses is currently allocated to the $474 million of
non-performing loans. In aggregate, the Company expects a loss of approximately $132 million on
the transaction, which is expected to close in the fourth quarter 2010. The Company also expects
that the carrying value of the remaining residential non-performing loans (excluding those insured
by FHA or VA) will be reclassified to available for sale on the Companys balance sheet and
reflect fair value based upon the value at which the above-mentioned transaction is completed.
Allowance for Loan Losses. The allowance for loan losses represents managements estimate of
probable losses in our loans held for investment portfolio as of the date of the consolidated
financial statements. The allowance provides for probable losses that have been identified with
specific customer relationships and for probable losses believed to be inherent in the loan
portfolio but that have not been specifically identified.
We perform a detailed credit quality review at least annually on large commercial
loans as well as on selected other smaller balance commercial loans. Commercial and commercial
real estate loans that are determined to be substandard and certain delinquent residential mortgage
loans that exceed $1.0 million are treated as impaired and are individually evaluated to determine
the necessity of a specific reserve in accordance with the provisions of U.S. GAAP. The accounting
guidance requires a specific allowance to be established as a component of the allowance for loan
losses when it is probable all amounts due will not be collected pursuant to the contractual terms
of the loan and the recorded investment in the loan exceeds its fair value. Fair value is measured
using either the present value of the expected future cash flows discounted at the loans effective
interest rate, the observable market price of the loan, or the fair value of the collateral if the
loan is collateral dependent, reduced by estimated disposal costs. In estimating the fair value of
collateral, we utilize outside fee-based appraisers to evaluate various factors such as occupancy
and rental rates in our real estate markets and the level of obsolescence that may exist on assets
acquired from commercial business loans.
A portion of the allowance is also allocated to the remaining classified commercial
loans by applying projected loss ratios, based on numerous factors identified below, to the loans
within the different risk ratings.
Additionally, management has sub-divided the homogeneous portfolios, including
consumer and residential mortgage loans, into categories that have exhibited a greater loss
exposure such as delinquent and modified loans. The portion of the allowance allocated to other
consumer and residential mortgage loans is determined by applying projected loss ratios to various
segments of the loan portfolio. Projected loss ratios incorporate factors such as recent
charge-off experience, current economic conditions and trends, and trends with respect to past due
and non-accrual amounts.
Our assessments of loss exposure from the homogeneous risk pools discussed above are
based upon consideration of the historical loss rates associated with those pools of loans. Such
loans are included within first mortgage residential loans, as to which we establish a reserve
based on a number of factors, such as days past due, delinquency and severity rates in the
portfolio, loan-to-value ratios based on most recently available appraisals or broker price
opinions, and availability of mortgage insurance or government guarantees. The severity rates used
in the determination of the adequacy of the allowance for loan losses are indicative of, and
thereby inclusive of consideration of, declining collateral values.
As the process for determining the adequacy of the allowance requires subjective and
complex judgment by management about the effect of matters that are inherently uncertain,
subsequent evaluations of the loan portfolio, in light of
69
the factors then prevailing, may result in significant changes in the allowance for loan losses.
In estimating the amount of credit losses inherent in our loan portfolio various assumptions are
made. For example, when assessing the condition of the overall economic environment assumptions
are made regarding current economic trends and their impact on the loan portfolio. In the event the
national economy were to sustain a prolonged downturn, the loss factors applied to our portfolios
may need to be revised, which may significantly impact the measurement of the allowance for loan
losses. For impaired loans that are collateral dependent, the estimated fair value of the
collateral may deviate significantly from the net proceeds received when the collateral is sold.
The deterioration in credit quality that began in the latter half of 2007 continued throughout
2008, 2009 and into a portion of 2010 as evidenced by worsening in the local and national economies
and steep declines in the real estate market. This deterioration may be stabilizing as reflected
in the decrease in delinquency rates. The overall delinquency rate (loans over 30 days delinquent
using the OTS Method) decreased for the first nine months in 2010 to 15.01% down from 16.89% as of
December 31, 2009 and, for seriously delinquent loans (loans over 90 days delinquent using the OTS
Method), to 12.46% from 13.89%, respectively. At September 30, 2010, nonperforming loans totaled
$911.4 million, a decrease of $160.3 million, or 15.0% over the amount at December 31, 2009.
Certain portfolios continue to show particular credit weakness. These include construction and
land lot loans, as well as the commercial real estate portfolio.
Residential Real Estate. As of September 30, 2010, non-performing residential first
mortgages, including land lot loans, decreased to $651.9 million, down $7.5 million or 1.1% from
$659.5 million at the end of 2009. Although our portfolio is diversified throughout the United
States, the largest concentrations of these loans are in California, Florida and Michigan. Each of
those real estate markets has experienced steep declines in real estate values beginning in 2007
and continuing through a portion of 2010. Net charge-offs within the residential first mortgage
portfolio, totaled $112.0 million for the nine month period ended September 30, 2010 compared to
$92.1 million for the same period in 2009, which represents an 21.6% increase.
The overall delinquency rate in the residential construction loan portfolio was 38.59% as of
September 30, 2010, down from 42.45% as of December 31, 2009. Non-performing construction loans
decreased to $3.2 million or 32.11% of the construction loan portfolio as of September 30, 2010 up
from 29.06% as of December 31, 2009. With the real estate market declines, downward pressure on
new home prices, and lack of end loan financing, this portfolio is experiencing declines in credit
quality. Net charge-offs in the construction loan portfolio totaled approximately $0.5 million for
the nine month period ended September 30, 2010 down from $2.5 million for the same period in 2009.
Commercial Real Estate. The commercial real estate portfolio has experienced deterioration in
credit beginning in mid-2007 primarily in the commercial land residential land development loans and continuing into 2010 to other asset classes. Office and retail loan portfolios continue to face pressure from current
economic conditions, but recent trends are showing signs of improvement. Non-performing commercial real estate loans have decreased to 17.8% of the
portfolio at September 30, 2010 down from 24.10% as of the end of 2009. Net charge-offs within the
commercial real estate portfolio totaled $97.2 million for the nine month period ended September
30, 2010 down from $102.7 million for the same period in 2009.
Management maintains an unallocated allowance to recognize the uncertainty and imprecision
underlying the process of estimating expected loan losses for the entire loan portfolio.
Determination of the probable losses inherent in the portfolio, which is not necessarily captured
by the allocation methodology discussed above, involves the exercise of judgment.
The allowance for loan losses decreased to $474.0 million at September 30, 2010 from $524.0
million at December 31, 2009. The allowance for loan losses as a percentage of non-performing
loans increased to 52.0% from 48.9% at December 31, 2009, which reflects the changes in assumptions
for loss rates as well as the effect of charge-offs taken during the period in light of the
virtually static nature of the Banks portfolio (i.e., few new loans). The allowance for loan
losses as a percentage of investment loans decreased to 6.48% from 6.79% as of December 31, 2009.
70
The following tables set forth certain information regarding the allocation of our allowance
for loan losses to each loan category as of September 30, 2010:
Allowance For Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2010 |
|
|
Investment |
|
Percent |
|
|
|
|
|
Percentage |
|
|
Loan |
|
of |
|
Allowance |
|
to Total |
|
|
Portfolio |
|
Portfolio |
|
Amount |
|
Allowance |
|
|
(Dollars in thousands) |
Mortgage loans |
|
$ |
4,479,814 |
|
|
|
61.3 |
% |
|
$ |
269,683 |
|
|
|
56.9 |
% |
Second mortgages |
|
|
185,062 |
|
|
|
2.5 |
|
|
|
30,998 |
|
|
|
6.5 |
|
Commercial real estate |
|
|
1,341,009 |
|
|
|
18.4 |
|
|
|
123,980 |
|
|
|
26.2 |
|
Construction |
|
|
9,956 |
|
|
|
0.1 |
|
|
|
1,997 |
|
|
|
0.4 |
|
Warehouse lending |
|
|
913,494 |
|
|
|
12.5 |
|
|
|
5,881 |
|
|
|
1.2 |
|
Consumer |
|
|
373,086 |
|
|
|
5.1 |
|
|
|
29,287 |
|
|
|
6.2 |
|
Commercial non-real estate |
|
|
9,805 |
|
|
|
0.1 |
|
|
|
2,468 |
|
|
|
0.5 |
|
Unallocated |
|
|
|
|
|
|
|
|
|
|
9,706 |
|
|
|
2.0 |
|
|
|
|
Total |
|
$ |
7,312,226 |
|
|
|
100.0 |
% |
|
$ |
474,000 |
|
|
|
100.0 |
% |
|
|
|
The following tables set forth certain information regarding the general reserve and specific
reserve composition of allowance for loan losses as of September 30, 2010:
Composition of Allowance for Loan Losses
At September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
Specific |
|
|
|
|
|
|
Reserves |
|
|
Reserves |
|
|
Total |
|
|
|
(Dollars in thousands) |
|
First mortgage loans |
|
$ |
240,671 |
|
|
$ |
29,012 |
|
|
$ |
269,683 |
|
Second mortgage loans |
|
|
30,433 |
|
|
|
565 |
|
|
|
30,998 |
|
Commercial real estate loans |
|
|
43,048 |
|
|
|
80,932 |
|
|
|
123,980 |
|
Construction loans residential |
|
|
1,966 |
|
|
|
31 |
|
|
|
1,997 |
|
Warehouse lending |
|
|
4,457 |
|
|
|
1,424 |
|
|
|
5,881 |
|
Consumer loans, including home equity lines of credit |
|
|
29,093 |
|
|
|
194 |
|
|
|
29,287 |
|
Non-real estate commercial |
|
|
1,218 |
|
|
|
1,250 |
|
|
|
2,468 |
|
Other and unallocated |
|
|
9,706 |
|
|
|
|
|
|
|
9,706 |
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses |
|
$ |
360,592 |
|
|
$ |
113,408 |
|
|
$ |
474,000 |
|
|
|
|
|
|
|
|
|
|
|
The allowance for loan losses is considered adequate based upon managements assessment of
relevant factors, including the types and amounts of non-performing loans, historical and current
loss experience on such types of loans, and the current economic environment.
71
The following table shows the activity in the allowance for loan losses during the indicated
periods:
Activity Within the Allowance For Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year |
|
|
|
For the Nine Months Ended |
|
|
Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Beginning balance |
|
$ |
524,000 |
|
|
$ |
376,000 |
|
|
$ |
376,000 |
|
Provision for loan losses |
|
|
200,978 |
|
|
|
409,420 |
|
|
|
504,370 |
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage |
|
|
(113,894 |
) |
|
|
(94,178 |
) |
|
|
(127,257 |
) |
Second mortgage |
|
|
(21,939 |
) |
|
|
(31,815 |
) |
|
|
(42,695 |
) |
Commercial |
|
|
(98,009 |
) |
|
|
(103,647 |
) |
|
|
(147,549 |
) |
Construction residential |
|
|
(500 |
) |
|
|
(2,487 |
) |
|
|
(2,922 |
) |
Warehouse |
|
|
(1,900 |
) |
|
|
(503 |
) |
|
|
(1,123 |
) |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
|
(16,944 |
) |
|
|
(25,322 |
) |
|
|
(35,807 |
) |
Other consumer |
|
|
(2,061 |
) |
|
|
(2,693 |
) |
|
|
(4,634 |
) |
Other |
|
|
(2,239 |
) |
|
|
(1,919 |
) |
|
|
(2,789 |
) |
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(257,486 |
) |
|
|
(262,564 |
) |
|
|
(364,776 |
) |
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage |
|
|
1,854 |
|
|
|
2,070 |
|
|
|
2,802 |
|
Second mortgage |
|
|
1,194 |
|
|
|
605 |
|
|
|
888 |
|
Commercial |
|
|
782 |
|
|
|
996 |
|
|
|
2,586 |
|
Construction residential |
|
|
7 |
|
|
|
34 |
|
|
|
35 |
|
Warehouse |
|
|
444 |
|
|
|
6 |
|
|
|
12 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
|
1,042 |
|
|
|
496 |
|
|
|
822 |
|
Other consumer |
|
|
637 |
|
|
|
296 |
|
|
|
411 |
|
Other |
|
|
548 |
|
|
|
641 |
|
|
|
850 |
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
6,508 |
|
|
|
5,144 |
|
|
|
8,406 |
|
|
|
|
|
|
|
|
|
|
|
Charge-offs, net of recoveries |
|
|
(250,978 |
) |
|
|
(257,420 |
) |
|
|
(356,370 |
) |
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
474,000 |
|
|
$ |
528,000 |
|
|
$ |
524,000 |
|
|
|
|
|
|
|
|
|
|
|
Net charge-off ratio |
|
|
4.53 |
% |
|
|
3.96 |
% |
|
|
4.20 |
% |
|
|
|
|
|
|
|
|
|
|
72
The following table sets forth information regarding non-performing loans (i.e., over 90 days
delinquent loans) at September 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
Non-performing loans |
|
2010 |
|
2009 |
|
|
(Dollars in thousands) |
Loans secured by real estate |
|
|
|
|
|
|
|
|
Home loans secured by first lien |
|
$ |
651,932 |
|
|
$ |
659,469 |
|
Home loans secured by second lien |
|
|
7,701 |
|
|
|
8,202 |
|
Home equity lines of credit |
|
|
6,569 |
|
|
|
7,652 |
|
Construction residential |
|
|
3,196 |
|
|
|
4,835 |
|
Commercial |
|
|
238,565 |
|
|
|
385,687 |
|
|
|
|
Total non-performing loans secured by real
estate |
|
|
907,963 |
|
|
|
1,065,845 |
|
|
|
|
Commercial |
|
|
2,744 |
|
|
|
4,666 |
|
Other consumer |
|
|
665 |
|
|
|
1,127 |
|
|
|
|
Total non-performing loans held in portfolio |
|
$ |
911,372 |
|
|
$ |
1,071,638 |
|
|
|
|
In response to increasing rates of delinquency and steeply declining market values, management
implemented a program to modify the terms of existing loans in an effort to mitigate losses and
keep borrowers in their homes. These aggressive modification programs began in the latter months of
2009 and increased substantially in 2010. As of September 30, 2010, we had $748.8 million in
restructured loans in the loans held for investment portfolio, of which $299.0 million were
included in non-performing loans.
Restructured loans by loan type are presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
Restructured Loans |
|
2010 |
|
2009 |
(Dollars in thousands) |
First mortgage loans |
|
$ |
621,865 |
|
|
$ |
537,462 |
|
Second mortgage loans |
|
|
11,269 |
|
|
|
15,719 |
|
Commercial |
|
|
115,654 |
|
|
|
156,991 |
|
HELOC |
|
|
|
|
|
|
98 |
|
Other consumer |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
748,788 |
|
|
$ |
710,270 |
|
|
|
|
Accrued Interest Receivable. Accrued interest receivable decreased to $37.9 million at
September 30, 2010 from $44.9 million at December 31, 2009 reflecting a (15.7%) decline. Also,
the balance of non-accrual declined to $0.9 billion at September 30, 2010 from $1.1 billion at
December 31, 2009. We typically collect interest in the month following the month in which it is
earned.
Repossessed Assets, Net. Real property we acquire as a result of the foreclosure process is
classified as real estate owned until it is sold. It is transferred from the loans held for
investment portfolio at the lower of cost or market value, less disposal costs. Management decides
whether to rehabilitate the property or sell it as is and whether to list the property with a
broker. At September 30, 2010, we had $198.6 million of repossessed assets compared to
$177.0 million at December 31, 2009. The increase was the result of an increase of $52.3 million in
new foreclosures to $187.4 million during the nine month period ended September 30, 2010 as
compared to $135.1 million during the nine month period ended September 30, 2009.
Increased attention has been placed in the mortgage banking industry recently on documentation and
review associated with foreclosure processes. The Company believes its foreclosure processes
follow established safeguards, and the Company routinely reviews its policies and procedures to
reconfirm their quality. The Company will continue to review its foreclosure processes and comply
with any information requests received from its regulators or other governmental officials.
73
The following schedule provides the activity for repossessed assets during each of the past
five quarters:
Net Repossessed Asset Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
|
2010 |
|
2010 |
|
2010 |
|
2009 |
|
2009 |
|
|
(Dollars in thousands) |
Beginning balance |
|
$ |
198,230 |
|
|
$ |
167,265 |
|
|
$ |
176,968 |
|
|
$ |
164,898 |
|
|
$ |
131,620 |
|
Additions |
|
|
55,522 |
|
|
|
91,119 |
|
|
|
40,750 |
|
|
|
60,466 |
|
|
|
69,032 |
|
Disposals |
|
|
(55,167 |
) |
|
|
(60.154 |
) |
|
|
(50,453 |
) |
|
|
(48,396 |
) |
|
|
(35,754 |
) |
|
|
|
Ending balance |
|
$ |
198,585 |
|
|
$ |
198,230 |
|
|
$ |
167,265 |
|
|
$ |
176,968 |
|
|
$ |
164,898 |
|
|
|
|
Premises and Equipment. Premises and equipment, net of accumulated depreciation,
totaled $233.2 million at September 30, 2010, a decrease of $6.1 million, or 2.5% from
$239.3 million at December 31, 2009. Our investment in property and equipment decreased due to our
decision to limit branch expansion and the closure of a portion of our home lending centers.
Mortgage Servicing Rights. At September 30, 2010, MSRs included residential MSRs
carried at fair value amounting to $447.0 million and consumer MSRs carried at lower of amortized
cost or market amounting to zero. At December 31, 2009, residential MSRs amounted to
$649.1 million and consumer MSRs carried at amortized cost amounted to $3.2 million. During the
nine months ended September 30, 2010 and 2009, we recorded additions to our residential MSRs of
$157.2 million and $268.0 million, respectively, due to loan sales or securitizations. Also,
during the nine month period ended September 30, 2010, we reduced the amount of MSRs by
$127.4 million related to bulk servicing sales and $54.0 million related to loans that paid off
during the period and decreases of $177.9 million related to the realization of expected cash flows
and market driven changes, primarily as a result of decreases in mortgage loan rates that led to an
expected increase in prepayment speeds. See Note 12 of the Notes to the Consolidated Financial
Statements, in Item 1. Financial Statements herein.
The principal balance of the loans underlying our total MSRs was $52.3 billion at September
30, 2010 versus $56.6 billion at December 31, 2009, with the decrease primarily attributable to our
bulk and flow servicing sale of $12.3 billion in underlying loans partially offset by loan
origination activity for 2010.
Other Assets. Other assets increased $0.8 billion, or 56.7% to $2.1 billion at September 30,
2010 from $1.3 billion at December 31, 2009. We sell a majority of the mortgage loans produced into
the secondary market on a whole loan basis or by securitizing the loans into mortgage-backed
securities. When we sell or securitize mortgage loans, we make customary representations and
warranties. If a defect is identified, we may be required to either repurchase the loan or
indemnify the purchaser for losses it sustains on the loan. Repurchased loans that are performing
according to their terms are included within loans held for investment portfolio. Repurchased loans
that are not performing when repurchased are included within the other assets category. A
significant portion of these loans are government-guaranteed or insured loans that are repurchased
from Ginnie Mae securitizations in place of continuing to advance delinquent principal and interest
installments to security holders after a specified delinquency period. Losses and expenses incurred
on these repurchases through the foreclosure process generally are reimbursed according to claim
filing guidelines. The balance of such Ginnie Mae loans held by us was $1.5 billion at September
30, 2010 and $826.3 million at December 31, 2009. The balance has increased substantially year over
year due to the growth in our government lending area throughout 2007 and 2008 combined with the
increase in the default levels within the marketplace. See Note 13 of the Notes to the
Consolidated Financial Statements, in Item 1. Financial Statements herein.
Liabilities
Deposits. Our deposits can be subdivided into four areas: retail banking,
government banking, national accounts and company controlled deposits. Retail deposit accounts
decreased $0.1 billion, or 1.8% to $5.4 billion at September 30, 2010, from $5.5 billion at
December 31, 2009. Saving and checking accounts totaled 25.21% of total retail deposits. In
addition, at September 30, 2010, retail certificates of deposit totaled $3.5 billion, with an
average balance of $32,457 and a weighted average cost of 2.39% while money market deposits
totaled $539.9 million, with an average cost of 0.96% Overall, the retail division had an average
cost of deposits of 1.83% at September 30, 2010 versus 2.12% at December 31, 2009, reflecting
slight increases in savings and money market accounts balances as the Bank emphasizes development
of its core deposit base and reduces its emphasis on certificates of deposits.
We call on local governmental agencies as another source for deposit funding.
Government banking deposits increased $212.9 million or 38.2% to $770.4 million at September 30,
2010, from $557.5 million at December 31, 2009. These balances fluctuate during the year as the
governmental agencies collect semi-annual assessments and make necessary disbursements over the following
nine-months. These deposits had a weighted average cost of 0.67% at September 30, 2010 versus
0.60% at
74
December 31, 2009. These deposit accounts include $303.4 million of certificates of deposit with
maturities typically less than one year and $467 million in checking and savings accounts.
In past years, our national accounts division garnered national accounts, i.e., wholesale
deposits, through the use of investment banking firms. These deposit accounts decreased $0.7
billion, or 35.0% to $1.3 billion at September 30, 2010, from $2.0 billion at December 31, 2009.
These deposits had a weighted average cost of 2.73% at September 30, 2010 versus 2.52% at December
31, 2009. We do not anticipate adding any national account deposits in 2010.
Company controlled deposits arise due to our servicing of loans for others and represent the
portion of the investor custodial accounts on deposit with the Bank.
These deposits do not currently bear
interest. Company controlled deposits increased $0.3 billion to $1.1 billion at September 30, 2010
from $0.8 billion at December 31, 2009. This increase is the result of our increase in mortgage
loans being serviced for others as well as a higher volume of loan payoffs which accrue until
remitted to the respective U.S. government sponsored agency for whom the Bank is servicing loans.
We participate in the Certificate of Deposit Account Registry Service program,
through which certain customer certificates of deposit (CD) are exchanged for CDs of similar
amounts from other participating banks. This provides our customers with the opportunity to
receive FDIC insurance up to $50 million. At September 30, 2010, $579.7 million of our total CDs
were related to this program.
The composition of our deposits was as follows:
Deposit Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Month |
|
|
Percent |
|
|
|
|
|
|
Month |
|
|
Percent |
|
|
|
|
|
|
|
End |
|
|
Of |
|
|
|
|
|
|
End |
|
|
Of |
|
|
|
Balance |
|
|
Rate (4) |
|
|
Balance |
|
|
Balance |
|
|
Rate (4) |
|
|
Balance |
|
|
|
(Dollars in thousands) |
|
Demand accounts |
|
$ |
550,605 |
|
|
|
0.32 |
% |
|
|
6.43 |
% |
|
$ |
546,218 |
|
|
|
0.38 |
|
|
|
6.22 |
% |
Savings accounts |
|
|
809,023 |
|
|
|
1.01 |
|
|
|
9.45 |
|
|
|
724,278 |
|
|
|
0.73 |
|
|
|
8.25 |
|
Money Market |
|
|
539,901 |
|
|
|
0.96 |
|
|
|
6.31 |
|
|
|
632,099 |
|
|
|
0.56 |
|
|
|
7.20 |
|
Certificates of deposit (1) |
|
|
3,494,141 |
|
|
|
2.39 |
|
|
|
40.81 |
|
|
|
3,552,090 |
|
|
|
2.94 |
|
|
|
40.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail deposits |
|
|
5,393,670 |
|
|
|
1.83 |
|
|
|
63.00 |
|
|
|
5,454,685 |
|
|
|
2.12 |
|
|
|
62.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal deposits (2) |
|
|
770,404 |
|
|
|
0.67 |
|
|
|
9.00 |
|
|
|
557,495 |
|
|
|
0.60 |
|
|
|
6.35 |
|
National accounts |
|
|
1,257,926 |
|
|
|
2.73 |
|
|
|
14.69 |
|
|
|
2,009,866 |
|
|
|
2.52 |
|
|
|
22.90 |
|
Company controlled deposits (3) |
|
|
1,139,943 |
|
|
|
|
|
|
|
13.31 |
|
|
|
756,423 |
|
|
|
|
|
|
|
8.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
8,561,943 |
|
|
|
1.61 |
|
|
|
100.0 |
% |
|
$ |
8,778,469 |
|
|
|
1.93 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was
approximately $1.3 billion and $1.6 billion at September 30, 2010 and December 31, 2009,
respectively. |
|
(2) |
|
Government accounts include funds from municipalities and public schools. |
|
(3) |
|
These accounts represent portion of the investor custodial accounts and escrows controlled by
the Company in connection with loans serviced for others and that have been placed on
deposit with the Bank. |
|
(4) |
|
This rate reflects the average rate for the deposit portfolio at the end of the noted month. |
FHLB
Advances.The Company prepaid a $250 million higher cost
FHLB advance at the end of
each of the second and third quarters of 2010 for a total of $500 million, decreasing the FHLB
advance balance to $3.4 billion at September 30, 2010 from, $3.9 billion at December 31, 2009. The
Company incurred penalties to prepay these advances of $11.9 million in September of 2010 and $7.9
million in June of 2010.
During October of 2010, $1.9 billion of the Companys FHLB advances were restructured,
resulting in a longer duration at lower interest rates. The average remaining term was changed to
5.5 years from 1.7 years and the average interest rate of that $1.9 billion of advances was lowered
from 4.34% to 3.11%. The result in the overall $3.4 billion FHLB advance portfolio was an increase
in the average remaining term to 4.6 years from 2.5 years and a decrease in the weighted average
interest rate from 4.20% to 3.52%.
Security Repurchase Agreements. In the second quarter of 2010 we prepaid our entire
balance of security repurchase agreements, totaling $310.6 million. We made no new borrowings
utilizing security repurchase agreements in the third quarter of 2010.
75
Securities sold under agreements to repurchase are generally accounted for as collateralized
financing transactions and are recorded at the amounts at which the securities were sold plus
accrued interest. Securities, generally mortgage backed securities, are pledged as collateral
under these financing arrangements. The fair value of collateral provided to a party is
continually monitored, and additional collateral is obtained or requested to be returned, as
appropriate.
Long-Term Debt. As part of our overall capital strategy, we previously raised capital through
the issuance of trust-preferred securities by our special purpose financing entities formed for the
offerings. The trust preferred securities outstanding mature 30 years from issuance, are callable
after five years, and pay interest quarterly. The majority of the net proceeds from these
offerings has been contributed to the Bank as additional paid in capital and subject to regulatory
limitations, is includable as Tier 1 regulatory capital. Under these trust preferred arrangements,
we have the right to defer dividend payments to the trust preferred security holders for up to five
years. Based upon recently-enacted federal banking legislation, trust preferred securities may no
longer be included as part of the Banks Tier 1 capital issued after May 19, 2010, and existing
trust preferred securities may remain includable in Tier 1 capital only if the Bank had assets of
$15.0 billion or less at December 31, 2009. On such date, the Bank had assets below that amount,
and its trust preferred securities therefore should remain includable in Tier 1 capital even if the
Banks assets subsequently increase above the $15.0 billion.
Accrued Interest Payable. Accrued interest payable decreased $7.8 million, or 29.8%
to $18.3 million at September 30, 2010 from $26.1 million at December 31, 2009. These amounts
represent interest payments that are payable to depositors and other entities from which we
borrowed funds. These balances fluctuate with the size of our interest-bearing liability portfolio
and the average cost of our interest-bearing liabilities. A significant portion of the decrease
was a result of the decrease in rates on our deposit accounts. For the nine month period ended
September 30, 2010, the average overall rate on our deposits decreased 90 basis points to 2.25%
from 3.15% for the same period in 2009. The average balance of our interest-bearing liabilities
also decreased during that period by $2.2 billion.
Secondary Market Reserve. We sell most of the residential mortgage loans that we
originate into the secondary mortgage market. When we sell mortgage loans we make customary
representations and warranties to the purchasers , including securitization trusts we sponsored,
about various characteristics of each loan, such as the manner of origination, the nature and
extent of underwriting standards applied and the types of documentation being provided. Typically
these representations and warranties are in place for the life of the loan. If a defect in the
origination process is identified, we may be required to either repurchase the loan or indemnify
the purchaser for losses it sustains on the loan. If there are no such defects, we have no
liability to the purchaser for losses it may incur on such loan. We maintain a secondary market
reserve to account for the expected losses related to loans we might be required to repurchase (or
the indemnity payments we may have to make to purchasers). The secondary market reserve takes into
account both our estimate of expected losses on loans sold during the current accounting period, as
well as adjustments to our previous estimates of expected losses on loans sold. In each case these
estimates are based on our most recent data regarding loan repurchases, and actual credit losses on
repurchased loans, among other factors increases to the secondary market reserve for current loan
sales reduce our net gain on loan sales. Adjustments to our previous estimates are recorded as an
increase or decrease in our other fees and charges. The amount of the secondary market reserve
equaled $77.5 million and $66.0 million at September 30, 2010 and December 31, 2009, respectively.
The increase in our secondary market reserve was the result of the increase in our loss rate during
the current and previous year on repurchases or indemnification to the purchaser of loans sold and
the increase in volume of loans repurchased or indemnified.
For
the nine months ended September 30, 2010, we increased the
provision $23.2 million for new
loan sales and $51.2 million for adjustments to previous estimates of expected losses. For the
same period, we charged-off $62.9 million for realized losses.
Other Liabilities. Other liabilities increased $231.6 million, or 97.4% to $469.5 million at
September 30, 2010 from $237.9 million at December 31, 2009. In addition, for certain loans sold
to Ginnie Mae, the Company as the servicer, has the unilateral right to repurchase, without Ginnie
Maes prior authorization, any individual loan in a Ginnie Mae securitization pool if that loan
meets certain criteria, including being delinquent greater than 90 days. Once the Company has the
unilateral right to repurchase the delinquent loan, the Company has effectively regained control
over the loan and must, under U.S. GAAP, re-recognize the loan on its balance sheet, included in loans available for sale, and establish a corresponding repurchase liability on its balance sheet
regardless of the Companys intention to repurchase the loan. The repurchase option asset, included in
loans available for sale, and
corresponding liability, which we include as part of our other liabilities was $135.6 million at
September 30, 2010.
76
Liquidity and Capital Resources
Our principal uses of funds include loan originations and operating expenses. At September
30, 2010, we had outstanding rate-lock commitments to lend $4.8 billion in mortgage loans and
commitments for consumer loans and second mortgages totaling less than $100,000. These commitments
may expire without being drawn upon and therefore, do not necessarily represent future cash
requirements. Total unused collateralized lines of credit, including construction, consumer,
warehouse, first and second HELOCs and commercial totaled $1.1 billion at September 30, 2010.
We did not pay any cash dividends on our common stock during 2010 and 2009. On February 19,
2008, our Board of Directors suspended future dividends payable on our common stock. Under the
capital distribution regulations, a savings association that is a subsidiary of a savings and loan
holding company must either notify or seek approval from the OTS of an association capital
distribution at least 30 days prior to the declaration of a dividend or the approval by the Board
of Directors of the proposed capital distribution. The 30-day period allows the OTS to determine
whether the distribution would not be advisable. We currently must seek approval from the OTS
prior to making a capital distribution from the Bank. In addition, we are prohibited from
increasing dividends on our common stock above $0.05 without the
consent of U.S. Treasury pursuant to
the terms of the TARP.
The Bank is subject to various regulatory capital requirements administered by the federal
banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Bank must meet specific capital guidelines that involve quantitative
measures of the Banks assets, liabilities and certain off-balance-sheet items as calculated under
regulatory accounting practices. The Banks capital amounts and classification are also subject to
qualitative judgments by regulators about components, risk weightings and other factors.
At September 30, 2010, the Bank was considered well-capitalized for regulatory purposes,
with regulatory capital ratios of 9.1% for Tier 1 capital and 16.9% for total risk-based capital.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our exposure to interest rate risk arises from three distinctly managed mechanisms home
lending, mortgage servicing, and structural balance sheet maturity or repricing mismatches.
In our home lending operations, we are exposed to market risk in the form of interest rate
risk from the time we commit to an interest rate on a mortgage loan application through the time we
sell, or commit to sell, the mortgage loan. On a daily basis, we analyze various economic and
market factors to project the amount of mortgage loans we expect to sell for delivery at a future
date. The actual amount of loans sold will be a percentage of the amount of mortgage loans on
which we have issued binding commitments (and thereby locked in the interest rate) but have not yet
closed (pipeline loans) to actual closings. If interest rates change in an unanticipated
fashion, the actual percentage of pipeline loans that close may differ from the projected
percentage. A mismatch of our commitments to fund mortgage loans and our commitments to sell
mortgage loans may have an adverse effect on the results of operations in any such period. For
instance, a sudden increase in interest rates may cause a higher percentage of pipeline loans to
close than we projected, and thereby exceed our commitments to sell that pipeline of loans. As a
result, we could incur losses upon sale of these additional loans to the extent the market rate of
interest is higher than the mortgage interest rate committed to by us on pipeline loans we had
initially anticipated to close. To the extent that the hedging strategies utilized by us are not
successful, our profitability may be adversely affected.
We also service residential mortgages for various external parties. We receive a service fee
based on the unpaid balances of servicing rights as well as ancillary income (late fees, float on
payments, etc.) as compensation for performing the servicing function. An increase in mortgage
prepayments, as is often associated with declining interest rates, can lead to reduced values on
capitalized mortgage servicing rights and ultimately reduced loan servicing revenues. In the first
quarter of 2008, we began to specifically hedge the market risk associated with mortgage servicing
rights using a portfolio of U.S. Treasury note futures and options. To the extent that the hedging
strategies are not effective, our profitability associated with the mortgage servicing activity may
be adversely affected.
In addition to the home lending and mortgage servicing operations, our banking operations may
be exposed to market risk due to differences in the timing of the maturity or repricing of assets
versus liabilities, as well as the potential shift in the yield curve. This risk is evaluated and
managed on a company-wide basis using a net portfolio value (NPV) analysis framework. The NPV
analysis is intended to estimate the net sensitivity of the fair value of the assets and
liabilities to sudden and significant changes in the levels of interest rates.
The following table is a summary of the changes in our NPV that are
projected to result from hypothetical changes in market interest rates. NPV is the market value of
assets, less the market value of liabilities, adjusted for the market value of off-balance sheet
instruments. The interest rate scenarios presented in the table include interest rates at
September 30, 2010 as adjusted by instantaneous parallel rate changes upward to 300 basis points
and downward to 100 basis points. The September 30, 2010 and December 31, 2009 scenarios are not
comparable due to differences in the interest rate
77
environments, including the absolute level of rates and the shape of the yield curve. Each rate
scenario reflects unique prepayment exceptions, the repricing characteristics of individual
instruments or groups of similar instruments, our historical experience, and our asset and
liability management strategy. Further, this analysis assumes that certain instruments would not
be affected by the changes in interest rates or would be partially affected due to the
characteristics of the instruments.
The analysis is based on our interest rate exposure at September 30, 2010 and December 31,
2009 and does not contemplate any actions that we might undertake in response to changes in market
interest rates, which could impact NPV. Further, as this framework evaluates risks to the current
statement of financial condition only, changes to the volumes and pricing of new business
opportunities that can be expected in different interest rate outcomes are not incorporated in this
analytical framework.
There are limitations inherent in any methodology used to estimate the exposure to changes in
market interest rates. It is not possible to fully model the market risk in instruments with
leverage, option, or prepayment risks. Also, we are affected by base basis risk, which is the
difference in repricing characteristics of similar term rate indices. As such, this analysis is
not intended to be a precise forecast of the effect a change in market interest rates would have on
us.
While each analysis involves a static model approach to a dynamic operation, the NPV model is
the preferred method. If NPV rises in an up or down interest rate scenario, that would indicate an
up direction for the margin in that hypotheticalrate scenario. A perfectly matched balance sheet
would possess no change in the NPV, no matter what the rate scenario.
The following table presents the NPV in the stated interest rate scenarios (dollars in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
Scenario |
|
|
|
NPV |
|
NPV% |
|
$Charge |
|
%Charge |
|
Scenario |
|
NPV |
|
NPV% |
|
$Charge |
|
%Charge |
|
300 |
|
|
|
|
$ |
776.5 |
|
|
|
5.73 |
% |
|
$ |
(214.4 |
) |
|
|
(21.6 |
)% |
|
|
300 |
|
|
$ |
269.4 |
|
|
|
2.00 |
% |
|
$ |
(231.5 |
) |
|
|
(46.2 |
)% |
|
200 |
|
|
|
|
|
898.2 |
|
|
|
6.55 |
|
|
|
(92.7 |
) |
|
|
(92.7 |
) |
|
|
200 |
|
|
|
392.7 |
|
|
|
2.87 |
|
|
|
(108.2 |
) |
|
|
(21.6 |
) |
|
100 |
|
|
|
|
|
984,3 |
|
|
|
7.11 |
|
|
|
(6.7 |
) |
|
|
(0.7 |
) |
|
|
100 |
|
|
|
485.6 |
|
|
|
3.50 |
|
|
|
(15.3 |
) |
|
|
(3.1 |
) |
Current |
|
|
|
|
|
990.9 |
|
|
|
7.12 |
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
500.9 |
|
|
|
3.57 |
|
|
|
|
|
|
|
|
|
|
-100 |
|
|
|
|
|
1,001.9 |
|
|
|
7.18 |
|
|
|
11.0 |
|
|
|
1.1 |
|
|
|
-100 |
|
|
|
416.4 |
|
|
|
2.96 |
|
|
|
(84.5 |
) |
|
|
(16.9 |
) |
78
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures. A review and evaluation was performed by our
principal executive and financial officers regarding the effectiveness of our disclosure
controls and procedures as of September 30, 2010 pursuant to Rule 13a-15(b) of the
Securities Exchange Act of 1934, as amended. Based on that review and evaluation, the
principal executive and financial officers have concluded that our current disclosure
controls and procedures, as designed and implemented, are operating effectively.
(b) Changes in Internal Controls. During the quarter ended September 30, 2010, there has been
no change in our internal control over financial reporting identified in connection with the evaluation
required by Rule 13a-15(d) of the Securities Exchange Act of 1934, as amended, that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
79
PART II
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in response to
Item 1A to Part I of the Companys Annual Report on Form 10-K for the fiscal year ended December
31, 2009, Item 1A to Part II of the Companys Quarterly Report
of Form 10-Q for the quarter ended March 31, 2010 and Item 1A to Part II of the Companys Quarterly Report on Form 10-Q for the quarter
ended June 30, 2010, except the following risk factors that update and supplement the risk factors
in those reports.
Current and further deterioration in the housing and commercial real estate markets may lead to
increased loss severities and further increases in delinquencies and non-performing assets in our
loan portfolios. Consequently, our allowance for loan losses may not be adequate to cover actual
losses, and we may be required to materially increase our reserves.
Approximately 61.4% of our loans held for investment portfolio as of September 30, 2010 were
comprised of loans collateralized by real estate in which we were in the first lien position. A
significant source of risk arises from the possibility that we could sustain losses because
borrowers, guarantors and related parties may fail to perform in accordance with the terms of their
loans. The underwriting and credit monitoring policies and procedures that we have adopted to
address this risk may not prevent unexpected losses that could have an adverse effect on our
business, financial condition, results of operations, cash flows and prospects. Unexpected losses
may arise from a wide variety of specific or systemic factors, many of which are beyond our ability
to predict, influence or control.
As with most lending institutions, we maintain an allowance for loan losses to provide for probable
and inherent losses in our loans held for our investment portfolio. Our allowance for loan losses
may not be adequate to cover actual credit losses, and future provisions for credit losses could
adversely affect our business, financial condition, results of operations, cash flows and
prospects. The allowance for loan losses reflects managements estimate of the probable and
inherent losses in our portfolio of loans at the relevant statement of financial condition date.
Our allowance for loan losses is based on prior experience as well as an evaluation of the risks in
the current portfolio, composition and growth of the portfolio and economic factors. The
determination of an appropriate level of loan loss allowance is an inherently difficult process and
is based on numerous assumptions. The amount of future losses is susceptible to changes in
economic, operating and other conditions, including changes in interest rates, that may be beyond
our control and these losses may exceed current estimates. Moreover, our regulators may require
revisions to our allowance for loan losses, which may have an adverse effect on our earnings and
financial condition.
Recently, the housing and the residential mortgage markets have experienced a variety of
difficulties and changed economic conditions. If market conditions continue to deteriorate, they
may lead to additional valuation adjustments on our loan portfolios and real estate owned as we
continue to reassess the market value of our loan portfolio, the loss severities of loans in
default, and the net realizable value of real estate owned.
If market conditions remain poor or further deteriorate, they may lead to additional valuation
adjustments on our loan portfolios and real estate owned as we continue to reassess the fair value
of our non-performing assets, the loss severities of loans in default, and the fair value of real
estate owned. We also may realize additional losses in connection with our disposition of
non-performing assets. Poor economic conditions could result in decreased demand for residential
housing, which, in turn, could adversely affect the value of residential properties. A sustained
weak economy could also result in higher levels of non-performing loans in other categories, such
as commercial and industrial loans, which may result in additional losses. Management continually
monitors market conditions and economic factors throughout our footprint for indications of change
in other markets. If these economic conditions and market factors negatively and/or
disproportionately affect our loans, then we could see a sharp increase in our total net-charge
offs and also be required to significantly increase our allowance for loan losses. Any further
increase in our non-performing assets and related increases in our provision expense for losses on
loans could negatively affect our business and could have a material adverse effect on our capital,
financial condition and results of operations.
Our ability to borrow funds, maintain or increase deposits or raise capital could be limited, which
could adversely affect our liquidity and earnings.
Our access to external sources of financing, including deposits, as well as the cost of that
financing, is dependent on various factors including regulatory restrictions. A number of factors
could make funding more difficult, more expensive or unavailable on any terms, including, but not
limited to, further reductions in our debt ratings, financial results and losses, changes within
80
our organization, specific events that adversely impact our reputation, disruptions in the capital
markets, specific events that adversely impact the financial services industry, counterparty
availability, changes affecting our assets, the corporate and regulatory structure, interest rate
fluctuations, general economic conditions and the legal, regulatory, accounting and tax
environments governing our funding transactions. Many of these factors depend upon market
perceptions of events that are beyond our control, such as the failure of other banks or financial
institutions. Other factors are dependent upon our results of operations, including but not limited
to material changes in operating margins; earnings trends and volatility; funding and liquidity
management practices; financial leverage on an absolute basis or relative to peers; the composition
of the consolidated statement of financial condition and/or capital structure; geographic and
business diversification; and our market share and competitive position in the business segments in
which we operate. The material deterioration in any one or a combination of these factors could
result in a downgrade of our credit or servicer standing with counterparties or a decline in our
financial reputation within the marketplace and could result in our having a limited ability to
borrow funds, maintain or increase deposits (including custodial deposits for our agency servicing
portfolio) or to raise capital. Also, we compete for funding with other banks and similar
companies, many of which are substantially larger, and have more capital and other resources than
we do. In addition, as some of these competitors consolidate with other financial institutions,
these advantages may increase. Competition from these institutions may increase our cost of funds.
Our ability to make mortgage loans and fund our investments and operations depends largely on our
ability to secure funds on terms acceptable to us. Our primary sources of funds to meet our
financing needs include loan sales and securitizations; deposits, which include custodial accounts
from our servicing portfolio and brokered deposits and public funds; borrowings from the FHLB or
other federally backed entities; borrowings from investment and commercial banks through repurchase
agreements; and capital-raising activities. If we are unable to maintain any of these financing
arrangements, are restricted from accessing certain of these funding sources by our regulators, are
unable to arrange for new financing on terms acceptable to us, or if we default on any of the
covenants imposed upon us by our borrowing facilities, then we may have to reduce the number of
loans we are able to originate for sale in the secondary market or for our own investment or take
other actions that could have other negative effects on our operations. A sudden and significant
reduction in loan originations that occurs as a result could adversely impact our earnings,
financial condition, results of operations and future prospects. There is no guarantee that we will
able to renew or maintain our financing arrangements or deposits or that we will be able to
adequately access capital markets when or if a need for additional capital arises.
Financial services reform legislation recently signed by the President will, among other things,
eliminate the Office of Thrift Supervision, tighten capital standards, create a new Consumer
Financial Protection Bureau and, together with other potential legislation, result in new laws and
regulations that are expected to increase our costs of operations.
The Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) was signed
into law on July 21, 2010. This new law will significantly change the current bank regulatory
structure and affect the lending, deposit, investment, trading and operating activities of
financial institutions and their holding companies. Various federal agencies must adopt a broad
range of new implementing rules and regulations and are given significant discretion in drafting
the implementing rules and regulations. Consequently, the impact of the Dodd-Frank Act may not be
known for many months or years.
Certain provisions of the Dodd-Frank Act are expected to have a near term impact on the Company.
For example, the new law provides that the OTS, which currently is the primary federal regulator
for the Company and the Bank, will be abolished. The Office of the Comptroller of the Currency,
which is currently the primary federal regulator for national banks, will become the primary
federal regulator for federal thrifts, including the Bank. The Board of Governors of the Federal
Reserve System (the Federal Reserve) will supervise and regulate all savings and loan holding
companies that were formerly regulated by the OTS, including the Company.
Savings and loan holding companies, including the Company, will also be required to serve as a
source of financial strength to their depository institution subsidiaries. The Federal Reserve is
also authorized to impose capital requirements on savings and loan holding companies and subject
such companies to new and potentially heightened examination and reporting requirements.
Also effective one year after the date of enactment is a provision of the Dodd-Frank Act that
eliminates the federal prohibitions on paying interest on demand deposits, thus allowing businesses
to have interest bearing checking accounts. Depending on competitive responses, this significant
change to existing law could have an adverse impact on the Companys interest expense.
The Dodd-Frank Act directs the FDIC to redefine the base for deposit insurance assessments paid by
banks from domestic deposits to average consolidated total assets less tangible equity capital, and
the change will affect the deposit insurance fees paid by the Bank. The Dodd-Frank Act also
permanently increases the maximum amount of deposit insurance for banks, savings institutions and
credit unions to $250,000 per depositor, and effectively extends the FDICs program of insuring
non-interest bearing transaction accounts on an unlimited basis through December 31, 2013.
The Dodd-Frank Act creates a new Bureau of Consumer Financial Protection (the Bureau) with broad
powers to supervise and enforce consumer protection laws. The Bureau has broad rule-making
authority for a wide range of consumer protection
81
laws that apply to all banks and savings institutions, including the authority to prohibit unfair,
deceptive or abusive acts and practices. The Bureau has examination and enforcement authority over
all banks and savings institutions with more than $10 billion in assets. The Dodd-Frank Act also
weakens the federal preemption rules that have been applicable for national banks and federal
savings associations, and gives state attorneys general the ability to enforce federal consumer
protection laws.
The Dodd-Frank Act also established new requirements relating to residential mortgage lending
practices, including limitations on mortgage origination fees and new minimum standards for
mortgage underwriting.
At this time, it is difficult to predict the overall impact of the Dodd-Frank Act and the
implementing rules and regulations on the Bank. However, it is expected that, at a minimum,
operating and compliance costs will increase and interest expense could increase. Moreover, the
Dodd-Frank Act did not address reform of the Fannie Mae and Freddie Mac, and the results of any
such reform, and their impact on us, are difficult to predict and may result in unintended
consequences.
Our business is highly regulated and the regulations applicable to us are subject to change.
The banking industry is extensively regulated at the federal and state levels. Insured depository
institutions and their holding companies are subject to comprehensive regulation and supervision by
financial regulatory authorities covering all aspects of their organization, management and
operations. The OTS is currently the primary regulator of the Bank and its affiliated entities. In
addition to its regulatory powers, the OTS also has significant enforcement authority that it can
use to address banking practices that it believes to be unsafe and unsound, violations of laws, and
capital and operational deficiencies. The FDIC also has significant regulatory authority over the
Bank and may impose further regulation at its discretion for the protection of the DIF. Such
regulation and supervision are intended primarily for the protection of the DIF and for our
depositors and borrowers, and are not intended to protect the interests of investors in our
securities. Further, the Banks business is affected by consumer protection laws and regulation at
the state and federal level, including a variety of consumer protection provisions, many of which
provide for a private right of action and pose a risk of class action lawsuits. In the current
environment, it is likely that there will be significant changes to the banking and financial
institutions regulatory regime in light of recent government intervention in the financial services
industry, and it is not possible to predict the impact of such changes on our results of
operations. Changes to statutes, regulations or regulatory policies, changes in the interpretation
or implementation of statutes, regulations or policies are continuing to become subject to
heightened regulatory practices, requirements or expectations, the implementation of new government
programs and plans, and changes to judicial interpretations of statutes or regulations could affect
us in substantial and unpredictable ways. For example, regulators view of capital adequacy has been
evolving, and while we have historically operated at lower Tier 1 capital levels, we are currently
operating at a Tier 1 capital ratio of greater than 9% and do not currently intend to operate at
lower Tier 1 capital levels in the future. Among other things, such changes, as well as the
implementation of such changes, could result in unintended consequences and could subject us to
additional costs, constrain our resources, limit the types of financial services and products that
we may offer, increase the ability of nonbanks to offer competing financial services and products,
and/or reduce our ability to effectively hedge against risk.
We and the Bank are subject to the restrictions and conditions of the supervisory agreements with
the OTS. Failure to comply with the supervisory agreements could result in further enforcement
action against us, which could negatively affect our results of operations and financial condition.
We and the Bank entered into supervisory agreements with the OTS on January 27, 2010, which require
that the Bank and we separately take certain actions to address issues identified by the OTS, as
further described in our Current Report on Form 8-K filed with the SEC on January 28, 2010. While
we believe that we have taken numerous steps to comply with, and intend to comply in the future
with, the requirements of the supervisory agreements, failure to comply with the supervisory
agreements in the time frames provided, or at all, could result in additional enforcement orders or
penalties from our regulators, which could include further restrictions on the Banks and our
business, assessment of civil money penalties on the Bank, as well as its directors, officers and
other affiliated parties, termination of deposit insurance, removal of one or more officers and/or
directors and the liquidation or other closure of the Bank. Such actions, if initiated, could have
a material adverse effect on our operating results and liquidity.
Increases in deposit insurance premiums and special FDIC assessments will adversely affect our
earnings.
Beginning in late 2008 and continuing in 2009, the economic environment caused higher levels of
bank failures, which dramatically increased FDIC resolution costs and led to a significant
reduction in the deposit insurance fund. As a result, the FDIC has significantly increased the
initial base assessment rates paid by financial institutions for deposit insurance. The base
assessment rate was increased by seven basis points (seven cents for every $100 of deposits) for
the first quarter of 2009. Effective April 1, 2009, initial base assessment rates were changed to
range from 12 basis points to 45 basis points across all risk categories with possible adjustments
to these rates based on certain debt-related components. These increases in the base assessment
rate have increased our deposit insurance costs and negatively impacted our earnings. In addition,
in May 2009, the FDIC imposed a special assessment on insured institutions due to recent bank and
savings association failures. The emergency assessment amounted to five basis points on each
institutions assets minus Tier 1 capital as of June 30, 2009, subject to a
82
maximum equal to 10 basis points times the institutions assessment base. The FDIC assessment is
also based on risk categories, with the assessment rate increasing as the risk the financial
institution poses to the DIF increases. Any increases resulting from our movement within the risk
categories could increase our deposit insurance costs and negatively impact our earnings. The FDIC
may also impose additional emergency special assessments that will adversely affect our earnings.
In addition, the Dodd-Frank Act requires the FDIC to substantially revise its regulations for
determining the amount of an institutions deposit insurance premiums. The Dodd-Frank Act also
makes changes to the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15%
to 1.35% of the estimated amount of total insured deposits, and eliminating the requirement that
the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain
thresholds. These changes may result in additional increases to our FDIC deposit insurance
premiums.
Future dividend payments and common stock repurchases may be further restricted.
Under the terms of the TARP, for so long as any preferred stock issued under the TARP remains
outstanding, we are prohibited from increasing dividends on our common stock and preferred stock,
and from making certain repurchases of equity securities, including our common stock and preferred
stock, without U.S. Treasurys consent until the third anniversary of U.S. Treasurys investment or until
U.S. Treasury has transferred all of the preferred stock it purchased under the TARP to third parties.
Furthermore, as long as the preferred stock issued to U.S. Treasury is outstanding, dividend payments
and repurchases or redemptions relating to certain equity securities, including our common stock
and preferred stock, are prohibited until all accrued and unpaid dividends are paid on such
preferred stock, subject to certain limited exceptions.
In addition, our ability to make dividend payments is subject to statutory restrictions and the
limitations set forth in the supervisory agreements. Pursuant to our supervisory agreement with the
OTS, we must receive the prior written non-objection of the OTS in order to pay dividends,
including the alternate dividend amount. Also, under Michigan law, we are prohibited from paying
dividends on our capital stock if, after giving effect to the dividend, (i) we would not be able to
pay our debts as they become due in the usual course of business or (ii) our total assets would be
less than the sum of our total liabilities plus the preferential rights upon dissolution of
stockholders with preferential rights on dissolution which are superior to those receiving the
dividend.
The short-term and long-term impact of the new Basel III capital standards is uncertain.
On September 12, 2010, the Group of Governors and Heads of Supervision, the oversight body of the
Basel Committee on Banking Supervision, announced agreement to a strengthened set of capital
requirements for internationally active banking organizations in the United States and around the
world, known as Basel III. The agreement is supported by the U.S. federal banking agencies. While
the short- and long-term impact of any U.S. implementation of Basel III remains uncertain, Basel
III is expected to impose new minimum capital requirements on banking institutions, as well as a
capital conservation buffer that can be used by banks to absorb losses during periods of financial
and economic stress. As currently drafted, Basel III would limit the inclusion of mortgage
servicing rights and deferred tax assets to 10% of Tier 1 capital, individually, and 15% of Tier 1
capital, in the aggregate. Our mortgage servicing rights and deferred tax assets currently
significantly exceed the limit, and there is no assurance that they will be includable in Tier 1
capital in the future. The final package of Basel III reforms is expected to be submitted at the
G-20 Leaders Summit in November 2010 for endorsement by G-20 leaders and will be subject to
adoption by member nations. The agreement calls for national jurisdictions to implement the new
requirements beginning January 1, 2013. At that time, the U.S. federal banking agencies will be
expected to have implemented appropriate changes to incorporate the Basel III concepts into U.S.
capital adequacy standards. While the Basel III changes as implemented in the United States will
likely result in generally higher regulatory capital standards, it is difficult at this time to
predict how any new standards will ultimately be applied to us or the Bank.
We depend on our institutional counterparties to provide services that are critical to our
business. If one or more of our institutional counterparties defaults on its obligations to us or
becomes insolvent, it could have a material adverse affect on our earnings, liquidity, capital
position and financial condition.
We face the risk that one or more of our institutional counterparties may fail to fulfill their
contractual obligations to us. We believe that our primary exposures to institutional counterparty
risk are with third-party providers of credit enhancement on the mortgage assets that we hold in
our investment portfolio, including mortgage insurers and financial guarantors, issuers of
securities held on our consolidated statement of financial condition, and derivatives
counterparties. Counterparty risk can also adversely affect our ability to acquire, sell or hold
mortgage servicing rights in the future. For example, because mortgage servicing rights are a
contractual right, we may be required to sell the mortgage servicing rights by counterparties. The
challenging mortgage and credit market conditions have adversely affected, and will likely continue
to adversely affect, the liquidity and financial condition of a number of our institutional
counterparties, particularly those whose businesses are concentrated in the mortgage industry. One
or more of these institutions may default in its obligations to us for a number of reasons, such as
changes in financial condition that affect their credit ratings, a reduction in liquidity,
operational failures or insolvency. Several of our institutional counterparties have experienced
economic hardships and liquidity constraints. These and other key institutional counterparties may
become subject to serious liquidity problems that, either temporarily or
83
permanently, negatively affect the viability of their business plans or reduce their access to
funding sources. The financial difficulties that a number of our institutional counterparties are
currently experiencing may negatively affect the ability of these counterparties to meet their
obligations to us and the amount or quality of the products or services they provide to us. A
default by a counterparty with significant obligations to us could result in significant financial
losses to us and could have a material adverse effect our ability to conduct our operations, which
would adversely affect our earnings, liquidity, capital position and financial condition. In
addition, a default by a counterparty may require us to obtain a substitute counterparty which may
not exist in this economic climate and which may, as a result, cause us to default on our related
financial obligations.
Our secondary market reserve for losses could be insufficient.
We currently maintain a secondary market reserve, which is a liability on our consolidated
statement of financial condition, to reflect our best estimate of expected losses that we have
incurred on loans that we have sold or securitized into the secondary market and must subsequently
repurchase or with respect to which we must indemnify the purchasers and insurers because of
violations of customary representations and warranties. Increases to this reserve for current loan
sales reduce our net gain on loan sales, with adjustments to our previous estimates recorded as an
increase or decrease to our other fees and charges. The level of the reserve reflects managements
continuing evaluation of loss experience on repurchased loans, indemnifications, and present
economic conditions, among other things. The determination of the appropriate level of the
secondary market reserve inherently involves a high degree of subjectivity and requires us to make
significant estimates of repurchase risks and expected losses. Both the assumptions and estimates
used could be inaccurate, resulting in a level of reserve that is less than actual losses. If
additional reserves are required, it could have an adverse effect on our consolidated statements of
financial condition and results of operations.
We may be required to repurchase mortgage loans or indemnify buyers against losses in some
circumstances, which could harm our liquidity, results of operations and financial condition.
When we sell mortgage loans, whether as whole loans or pursuant to a securitization, we are
required to make customary representations and warranties to purchasers, guarantors and insurers,
including Fannie Mae, Freddie Mac and Ginnie Mae, about the mortgage loans and the manner in which
they were originated. Our whole loan sale agreements require us to repurchase or substitute
mortgage loans, or indemnify buyers against losses, in the event we breach these representations or
warranties. In addition, we may be required to repurchase mortgage loans as a result of early
payment default of the borrower on a mortgage loan. With respect to loans that are originated
through our broker or correspondent channels, the remedies available to us against the originating
broker or correspondent, if any, may not be as broad as the remedies available to a purchasers,
guarantors and insurers of mortgage loans against us, and we face the further risk that the
originating broker or correspondent, if any, may not have the financial capacity to perform
remedies that otherwise may be available to us. Therefore, if a purchasers, guarantors or insurers
enforce their remedies against us, we may not be able to recover our losses from the originating
broker or correspondent. In recent months, the rate of repurchase demands has been increasing. If
repurchase and indemnity demands increase and such demands are
legitimate, our liquidity, results of operations and financial
condition may be adversely affected.
Our home lending profitability could be significantly reduced if we are not able to originate and
resell a high volume of mortgage loans.
Mortgage production, especially refinancings, decline in rising interest rate environments. While
we are currently experiencing historically low interest rates, the
low interest rate environment likely
will not continue indefinitely. When interest rates increase, there can be no assurance that our
mortgage production will continue at current levels. Because we sell a substantial portion of the
mortgage loans we originate, the profitability of our mortgage banking operations depends in large
part upon our ability to aggregate a high volume of loans and sell them in the secondary market at
a gain. Thus, in addition to our dependence on the interest rate environment, we are dependent upon
(i) the existence of an active secondary market and (ii) our ability to profitably sell loans or
securities into that market.
Our ability to sell mortgage loans readily is dependent upon the availability of an active
secondary market for single-family mortgage loans, which in turn depends in part upon the
continuation of programs currently offered by Fannie Mae, Freddie Mac and Ginnie Mae and other
institutional and non-institutional investors. These entities account for a substantial portion of
the secondary market in residential mortgage loans. Some of the largest participants in the
secondary market, including Fannie Mae, Freddie Mac and Ginnie Mae, are government-sponsored
enterprises whose activities are governed by federal law. Any future changes in laws that
significantly effect the activity of such government-sponsored enterprises could, in turn,
adversely affect our operations. In September 2008, Fannie Mae and Freddie Mac were placed into
conservatorship by the U.S. government. Although to date, the conservatorship has not had
a significant or adverse effect on our operations, it is currently unclear whether further changes
would significantly and adversely affect our operations. In addition, our ability to sell mortgage
loans readily is dependent upon our ability to remain eligible for the programs offered by Fannie
Mae, Freddie Mac and Ginnie Mae and other institutional and non-institutional investors. Our
ability to remain eligible to originate and securitize government insured loans may also depend on
having an acceptable peer-relative delinquency ratio for Federal Housing Administration (the FHA)
loans and maintaining a delinquency rate with respect to Ginnie Mae pools that are below Ginnie
84
Mae guidelines. In the case of Ginnie Mae pools, the Bank has repurchased delinquent loans to
maintain compliance with the minimum required delinquency ratios. Although these loans are
typically insured as to principal by FHA, such repurchases increase our capital and liquidity
needs, and there can be no assurance that we will have sufficient capital or liquidity to continue
to purchase such loans out of the Ginnie Mae pools.
Any significant impairment of our eligibility with any of Fannie Mae, Freddie Mac and Ginnie Mae
could materially and adversely affect our operations. Further, the criteria for loans to be
accepted under such programs may be changed from time-to-time by the sponsoring entity which could
result in a lower volume of corresponding loan originations. The profitability of participating in
specific programs may vary depending on a number of factors, including our administrative costs of
originating and purchasing qualifying loans and our costs of meeting such criteria.
We may be exposed to other operational, legal and reputational risks.
We are exposed to many types of operational risk, including reputational risk, legal and compliance
risk, the risk of fraud or theft by employees, disputes with employees and contractors, customers
or outsiders, litigation, unauthorized transactions by employees or operational errors. Negative
public opinion can result from our actual or alleged conduct in activities, such as lending
practices, data security, corporate governance and foreclosure practices, or our involvement in
government programs, such as TARP, and may damage our reputation. Additionally, actions taken by
government regulators and community organizations may also damage our reputation. This negative
public opinion can adversely affect our ability to attract and keep customers and can expose us to
litigation and regulatory action which, in turn, could increase the size and number of litigation
claims and damages asserted or subject us to enforcement actions, fines and penalties and cause us
to incur related costs and expenses. For example, current public opinion regarding defects in the
foreclosure practices of financial institutions may lead to an increased risk of consumer
litigation, uncertainty of title, a depressed market for non-performing assets and indemnification
risk from our counterparties, including Fannie Mae, Freddie Mac and Ginnie Mae.
Our dependence upon automated systems to record and process our transaction volume poses the risk
that technical system flaws, poor implementation of systems or employee errors or tampering or
manipulation of those systems could result in losses and may be difficult to detect. We may also be
subject to disruptions of our operating systems arising from events that are beyond our control
(for example, computer viruses, electrical or telecommunications outages). We are further exposed
to the risk that our third party service providers may be unable to fulfill their contractual
obligations (or will be subject to the same risk of fraud or operational errors as we are). These
disruptions may interfere with service to our customers and result in a financial loss or
liability.
We could experience a disproportionate impact from continued adverse economic conditions because
our loans are geographically concentrated in only a few states.
A significant portion of our mortgage loan portfolio is geographically concentrated in certain
states, including California, Michigan, Florida, Washington, Colorado, Texas and Arizona, which
collectively represent approximately 68.2% of our mortgage loans held for investment balance at
September 30, 2010. In addition, 54.8% of our commercial real estate loans are in Michigan.
Continued adverse economic conditions in these markets could cause delinquencies and charge-offs of
these loans to increase, likely resulting in a corresponding and disproportionately large decline
in revenues and demand for our services and an increase in credit risk and the value of collateral
for our loans to decline, in turn reducing customers borrowing power, and reducing the value of
assets and collateral associated with our existing loans.
Failure to successfully implement core systems conversions could negatively impact our business.
In February 2010, the Bank converted to a new core banking system, and we are currently in the
process of converting our mortgage servicing system and installing a commercial loan system. Each
of these initiatives is intended to enable the Bank to support business development and growth as
well as improving our overall operations. The replacement of our core systems has wide-reaching
impacts on our internal operations and business. We can provide no assurance that the amount of
this investment will not exceed our expectations and result in materially increased levels of
expense or asset impairment charges. There is no assurance that these initiatives will achieve the
expected cost savings or result in a positive return on our investment. Additionally, if our new
core systems do not operate as intended, or are not implemented as planned, there could be
disruptions in our business which could adversely affect our financial condition and results of
operations.
We may incur additional costs and expenses relating to our foreclosure procedures.
Officials in 50 states and the District of Columbia have announced a joint investigation of the
procedures followed by banks and mortgage companies in connection with completing affidavits
relating to home foreclosures, specifically with respect to (i) whether the persons signing such
affidavits had the requisite personal knowledge to sign the affidavits and (ii) compliance with
notarization requirements. Although we are continuing our review, we believe that there are a
number of structural differences between our business and the resulting practices and those of the
larger servicers that have been publicized in the media. For example, we do not engage of bulk
purchases of loans from other servicers or investors, nor have we engaged in any
85
acquisitions that typically result in multiple servicing locations and integration issues from both
a processing and personnel standpoint. As a result, we are not required to service seasoned loans
following a transfer and all of our servicing functions are performed in one location and on one
core operating system. In addition, we sell servicing rights with some regularity and the sale of
servicing rights has allowed for a more reasonable volume of loans that our staff has to manage.
Despite these structural differences, we expect to incur additional costs and expenses in
connection with our foreclosure procedures. In addition, there can be no assurance that we will not
incur additional costs and expenses as a result of legislative, administrative or regulatory
investigations or actions relating to our foreclosure procedures.
Our ability to make opportunistic acquisitions and our participation in FDIC-assisted acquisitions
or assumption of deposits from a troubled institution are subject to significant risks, including
the risk that our regulators will not provide the requisite approvals.
We may make opportunistic whole or partial acquisitions of other banks, branches, financial
institutions, or related businesses from time to time that we expect may further our business
strategy, including through participation in FDIC-assisted acquisitions or assumption of deposits
from troubled institutions. Any possible acquisition will be subject to regulatory approval, and
there can be no assurance that we will be able to obtain such approval in a timely manner or at
all. Even if we obtain regulatory approval, these acquisitions could involve numerous risks,
including lower than expected performance or higher than expected costs, difficulties related to
integration, diversion of managements attention from other business activities, changes in
relationships with customers, and the potential loss of key employees. In addition, we may not be
successful in identifying acquisition candidates, integrating acquired institutions, or preventing
deposit erosion or loan quality deterioration at acquired institutions. Competition for
acquisitions can be highly competitive, and we may not be able to acquire other institutions on
attractive terms. There can be no assurance that we will be successful in completing or will even
pursue future acquisitions, or if such transactions are completed, that we will be successful in
integrating acquired businesses into our operations. Our ability to grow may be limited if we
choose not to pursue or are unable to successfully make acquisitions in the future.
We could, as a result of a stock offering or future trading activity in our common stock or
convertible preferred stock, experience an ownership change for tax purposes that could cause us
to permanently lose a portion of our U.S. federal deferred tax assets.
As of September 30, 2010, our net federal and state deferred tax assets were approximately $267.1
million and $42.4 million respectively, which includes both federal and state operating losses.
These net deferred tax assets were fully offset by valuation allowances of the same amounts. As of
December 31, 2009, our federal net operating loss carry forwards totaled approximately $427
million, which gave rise to $149.4 million of federal deferred tax assets. Our ability to use our
deferred tax assets to offset future taxable income will be significantly limited if we experience
an ownership change as defined for U.S. federal income tax purposes. MP Thrift, our controlling
stockholder, held approximately 69.1% of our voting common stock as of September 30, 2010. Even if
this offering and the concurrent common stock offering do not cause us to experience an ownership
change, these transactions may materially increase the risk that we could experience an ownership
change in the future. As a result, issuances or sales of common stock or other securities in the
future (including common stock or convertible preferred stock issued in this offering or the
concurrent common stock offering), or certain other direct or indirect changes in ownership, could
result in an ownership change under Section 382 of the Internal Revenue Code of 1986, as amended
(the Code). Section 382 of the Code imposes restrictions on the use of a corporations net
operating losses, certain recognized built-in losses, and other carryovers after an ownership
change occurs. An ownership change is generally a greater than 50 percentage point increase by
certain 5% shareholders during the testing period, which is generally the three year-period
ending on the transaction date. Upon an ownership change, a corporation generally is subject to
an annual limitation on its prechange losses and certain recognized built-in losses equal to the
value of the corporations market capitalization immediately before the ownership change
multiplied by the long-term tax-exempt rate (subject to certain adjustments). The annual limitation
is increased each year to the extent that there is an unused limitation in a prior year. Since U.S.
federal net operating losses generally may be carried forward for up to 20 years, the annual
limitation also effectively provides a cap on the cumulative amount of prechange losses and certain
recognized built-in losses that may be utilized. Prechange losses and certain recognized built-in
losses in excess of the cap are effectively lost.
The relevant calculations under Section 382 of the Code are technical and highly complex. Any stock
offering, combined with other ownership changes, could cause us to experience an ownership
change. If an ownership change were to occur, we believe it could cause us to permanently lose
the ability to realize a portion of our deferred tax asset, resulting in reduction to total
shareholders equity.
86
The results of the stress test that we have conducted using the SCAP methodology may be incorrect
and may not accurately predict potential losses on our assets, our future revenue to offset such
losses or the impact on us if the condition of the economy were to continue to deteriorate more
than assumed.
In May 2009, the Federal Reserve announced the results of the Supervisory Capital Assessment
Program (the SCAP), commonly referred to as the stress test, of the near-term capital needs of
the 19 largest U.S. banks. Under the SCAP methodology, financial institutions were required to
maintain Tier 1 common equity at or above 4% of risk weighted assets. Although we were not subject
to the Federal Reserve review under the SCAP, we conducted our own analysis of our capital position
as of December 31, 2009, using many of the same methodologies of the SCAP. Although our analysis
concluded that we will maintain sufficient Tier 1 common equity under a SCAP methodology, there can
be no assurance that the analysis is correct. In addition, while we believe we applied appropriate
assumptions in performing the analysis, the SCAP methodology may not accurately predict potential
losses on our assets and the underlying assumptions of our future revenue to offset such losses may
be inaccurate. Moreover, the results of the stress test may not accurately reflect the impact on us
if economic conditions are materially different than our assumptions.
Changes in accounting standards may impact how we report our financial condition and results of
operations.
Our accounting policies and methods are fundamental to how we record and report our financial
condition and results of operations. From time to time the Financial Accounting Standards Board
changes the financial accounting and reporting standards that govern the preparation of our
financial statements. These changes can be difficult to predict and can materially impact how we
record and report our financial condition and results of operations. In addition, we may from time
to time experience weaknesses or deficiencies in our internal control over financial reporting that
can affect our recording and reporting of financial information. In some cases we could be required
to apply a new or revised standard retroactively, resulting in a restatement of prior period
financial statements.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Sale of Unregistered Securities
On September 29, 2009, the Company and Joseph P. Campanelli entered into a
purchase agreement, pursuant to which Mr. Campanelli will purchase 198,750 shares of
the Companys common stock at a purchase price of $10.50 per share. On September
29, 2010, Mr. Campanelli purchased 24,375 shares pursuant to the purchase
agreement. In addition, Mr. Campanelli will purchase 24,375 shares of Common Stock
on each June 30 in 2011 and 2012 and each December 31 in 2010, 2011, and 2012. The
Common Stock was offered and sold, or will be sold, to Mr. Campanelli in offerings
exempt from the requirements of the Securities Act of 1933, as amended, pursuant to
Section 4(2) thereunder.
Issuer Purchases of Equity Securities
The Company made no purchases of its equity securities during the quarter ended September
30, 2010.
Item 3. Defaults upon Senior Securities
None.
Item 4. (Removed and Reserved)
None.
Item 5. Other Information
None.
87
Item 6. Exhibits
|
|
|
Exhibit No. |
|
Description |
3.1*
|
|
Amended and Restated Articles of Incorporation of the Company, as
amended (previously filed as Exhibit 3.1 to the Companys Quarterly
Report on Form 10-Q for the period ended June 30, 2010, and
incorporated herein by reference) |
|
|
|
3.2*
|
|
Certificate of Designation of Mandatory Convertible Non-Cumulative
Perpetual Preferred Stock, Series A of the Company (previously filed
as Exhibit 4.1 to the Companys Current Report on Form 8-K, dated as
of May 20, 2008, and incorporated herein by reference) |
|
|
|
3.3*
|
|
Certificate of Designation of Convertible Participating Voting
Preferred Stock, Series B of the Company (previously filed as Exhibit
3.1 to the Companys Current Report on Form 8-K, dated as of February
2, 2009, and incorporated herein by reference) |
|
|
|
3.4*
|
|
Certificate of Designation of Fixed Rate Cumulative Perpetual
Preferred Stock, Series C of the Company (previously filed as Exhibit
3.1 to the Companys Current Report on Form 8-K, dated as of February
2, 2009, and incorporated herein by references) |
|
|
|
3.6*
|
|
Certificate of Designation of Mandatorily Convertible Non-Cumulative
Perpetual Preferred Stock, Series D of the Company (previously filed
as Exhibit 3.1 to the Companys Form 8-A, dated as of October 28,
2010, and incorporated herein by references) |
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer |
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer |
|
|
|
32.1
|
|
Section 906 Certification, as furnished by the Chief Executive Officer |
|
|
|
32.2
|
|
Section 906 Certification, as furnished by the Chief Financial Officer |
|
|
|
* |
|
Incorporated herein by references |
88
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
FLAGSTAR BANCORP, INC.
Registrant
|
|
Date: November 9, 2010 |
/s/ Joseph P. Campanelli
|
|
|
Joseph P. Campanelli |
|
|
Chairman of the Board, President and
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
/s/ Paul D. Borja
|
|
|
Paul D. Borja |
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
89
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
3.1*
|
|
Amended and Restated Articles of Incorporation of the Company, as
amended (previously filed as Exhibit 3.1 to the Companys Quarterly
Report on Form 10-Q for the period ended June 30, 2010, and
incorporated herein by reference) |
|
|
|
3.2*
|
|
Certificate of Designation of Mandatory Convertible Non-Cumulative
Perpetual Preferred Stock, Series A of the Company (previously filed
as Exhibit 4.1 to the Companys Current Report on Form 8-K, dated as
of May 20, 2008, and incorporated herein by reference) |
|
|
|
3.3*
|
|
Certificate of Designation of Convertible Participating Voting
Preferred Stock, Series B of the Company (previously filed as Exhibit
3.1 to the Companys Current Report on Form 8-K, dated as of February
2, 2009, and incorporated herein by reference) |
|
|
|
3.4*
|
|
Certificate of Designation of Fixed Rate Cumulative Perpetual
Preferred Stock, Series C of the Company (previously filed as Exhibit
3.1 to the Companys Current Report on Form 8-K, dated as of February
2, 2009, and incorporated herein by references) |
|
|
|
3.6*
|
|
Certificate of Designation of Mandatorily Convertible Non-Cumulative
Perpetual Preferred Stock, Series D of the Company (previously filed
as Exhibit 3.1 to the Companys Form 8-A, dated as of October 28,
2010, and incorporated herein by references) |
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer |
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer |
|
|
|
32.1
|
|
Section 906 Certification, as furnished by the Chief Executive Officer |
|
|
|
32.2
|
|
Section 906 Certification, as furnished by the Chief Financial Officer |
|
|
|
* |
|
Incorporated herein by references |
90