e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the quarterly period ended September 30, 2011
|
|
|
o |
|
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the transition period from to
Commission file number 001-34657
TEXAS CAPITAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
75-2679109 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
2000 McKinney Avenue, Suite 700, Dallas, Texas, U.S.A.
|
|
75201 |
(Address of principal executive officers)
|
|
(Zip Code) |
214/932-6600
(Registrants telephone number,
including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer or a non-accelerated filer. See definition of large accelerated filer and accelerated
filer Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large Accelerated Filer o
|
|
Accelerated Filer þ
|
|
Non-Accelerated Filer o
|
|
Non-Accelerated Filer o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
APPLICABLE ONLY TO CORPORATE ISSUERS:
On October 19, 2011, the number of shares set forth below was outstanding with respect to each
of the issuers classes of common stock:
Common Stock, par value $0.01 per share 37,463,594
Texas Capital Bancshares, Inc.
Form 10-Q
Quarter Ended September 30, 2011
Index
2
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
81,692 |
|
|
$ |
70,293 |
|
|
$ |
223,241 |
|
|
$ |
196,797 |
|
Securities |
|
|
1,524 |
|
|
|
2,246 |
|
|
|
5,050 |
|
|
|
7,463 |
|
Federal funds sold |
|
|
3 |
|
|
|
50 |
|
|
|
36 |
|
|
|
92 |
|
Deposits in other banks |
|
|
44 |
|
|
|
11 |
|
|
|
306 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
83,263 |
|
|
|
72,600 |
|
|
|
228,633 |
|
|
|
204,378 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
3,191 |
|
|
|
8,760 |
|
|
|
11,479 |
|
|
|
24,938 |
|
Federal funds purchased |
|
|
128 |
|
|
|
259 |
|
|
|
329 |
|
|
|
868 |
|
Repurchase agreements |
|
|
2 |
|
|
|
3 |
|
|
|
6 |
|
|
|
9 |
|
Other borrowings |
|
|
110 |
|
|
|
|
|
|
|
124 |
|
|
|
48 |
|
Trust preferred subordinated debentures |
|
|
634 |
|
|
|
972 |
|
|
|
1,905 |
|
|
|
2,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
4,065 |
|
|
|
9,994 |
|
|
|
13,843 |
|
|
|
28,659 |
|
|
|
|
Net interest income |
|
|
79,198 |
|
|
|
62,606 |
|
|
|
214,790 |
|
|
|
175,719 |
|
Provision for credit losses |
|
|
7,000 |
|
|
|
13,500 |
|
|
|
22,500 |
|
|
|
41,500 |
|
|
|
|
Net interest income after provision for credit losses |
|
|
72,198 |
|
|
|
49,106 |
|
|
|
192,290 |
|
|
|
134,219 |
|
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
1,585 |
|
|
|
1,662 |
|
|
|
4,976 |
|
|
|
4,684 |
|
Trust fee income |
|
|
1,091 |
|
|
|
1,013 |
|
|
|
3,111 |
|
|
|
2,947 |
|
Bank owned life insurance (BOLI) income |
|
|
533 |
|
|
|
455 |
|
|
|
1,595 |
|
|
|
1,407 |
|
Brokered loan fees |
|
|
2,849 |
|
|
|
3,272 |
|
|
|
7,927 |
|
|
|
7,397 |
|
Equipment rental income |
|
|
223 |
|
|
|
792 |
|
|
|
1,682 |
|
|
|
3,332 |
|
Other |
|
|
1,322 |
|
|
|
907 |
|
|
|
3,947 |
|
|
|
3,318 |
|
|
|
|
Total non-interest income |
|
|
7,603 |
|
|
|
8,101 |
|
|
|
23,238 |
|
|
|
23,085 |
|
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
25,596 |
|
|
|
21,872 |
|
|
|
73,877 |
|
|
|
63,334 |
|
Net occupancy expense |
|
|
3,367 |
|
|
|
3,128 |
|
|
|
10,120 |
|
|
|
9,174 |
|
Leased equipment depreciation |
|
|
281 |
|
|
|
580 |
|
|
|
1,284 |
|
|
|
2,674 |
|
Marketing |
|
|
2,455 |
|
|
|
1,333 |
|
|
|
7,311 |
|
|
|
3,221 |
|
Legal and professional |
|
|
3,647 |
|
|
|
2,705 |
|
|
|
10,634 |
|
|
|
7,953 |
|
Communications and technology |
|
|
2,210 |
|
|
|
2,256 |
|
|
|
7,141 |
|
|
|
6,368 |
|
FDIC insurance assessment |
|
|
1,465 |
|
|
|
2,482 |
|
|
|
5,948 |
|
|
|
6,591 |
|
Allowance and other carrying costs for OREO |
|
|
2,150 |
|
|
|
4,071 |
|
|
|
7,203 |
|
|
|
7,171 |
|
Other |
|
|
5,015 |
|
|
|
4,175 |
|
|
|
14,330 |
|
|
|
12,420 |
|
|
|
|
Total non-interest expense |
|
|
46,186 |
|
|
|
42,602 |
|
|
|
137,848 |
|
|
|
118,906 |
|
|
|
|
Income from continuing operations before income taxes |
|
|
33,615 |
|
|
|
14,605 |
|
|
|
77,680 |
|
|
|
38,398 |
|
Income tax expense |
|
|
11,905 |
|
|
|
5,074 |
|
|
|
27,323 |
|
|
|
13,151 |
|
|
|
|
Income from continuing operations |
|
|
21,710 |
|
|
|
9,531 |
|
|
|
50,357 |
|
|
|
25,247 |
|
Loss from discontinued operations (after-tax) |
|
|
(7 |
) |
|
|
(5 |
) |
|
|
(121 |
) |
|
|
(114 |
) |
|
|
|
Net income |
|
$ |
21,703 |
|
|
$ |
9,526 |
|
|
$ |
50,236 |
|
|
$ |
25,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.58 |
|
|
$ |
0.26 |
|
|
$ |
1.35 |
|
|
$ |
0.69 |
|
Net income |
|
$ |
0.58 |
|
|
$ |
0.26 |
|
|
$ |
1.35 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.56 |
|
|
$ |
0.25 |
|
|
$ |
1.31 |
|
|
$ |
0.68 |
|
Net income |
|
$ |
0.56 |
|
|
$ |
0.25 |
|
|
$ |
1.31 |
|
|
$ |
0.67 |
|
See accompanying notes to consolidated financial statements.
3
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2011 |
|
2010 |
|
|
(Unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
120,569 |
|
|
$ |
104,866 |
|
Federal funds sold |
|
|
|
|
|
|
75,000 |
|
Securities, available-for-sale |
|
|
142,895 |
|
|
|
185,424 |
|
Loans held for sale |
|
|
1,909,567 |
|
|
|
1,194,209 |
|
Loans held for sale from discontinued operations |
|
|
395 |
|
|
|
490 |
|
Loans held for investment (net of unearned income) |
|
|
5,302,584 |
|
|
|
4,711,330 |
|
Less: Allowance for loan losses |
|
|
67,897 |
|
|
|
71,510 |
|
|
|
|
Loans held for investment, net |
|
|
5,234,687 |
|
|
|
4,639,820 |
|
Premises and equipment, net |
|
|
11,596 |
|
|
|
11,568 |
|
Accrued interest receivable and other assets |
|
|
265,412 |
|
|
|
225,309 |
|
Goodwill and intangible assets, net |
|
|
20,646 |
|
|
|
9,483 |
|
|
|
|
Total assets |
|
$ |
7,705,767 |
|
|
$ |
6,446,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
1,661,125 |
|
|
$ |
1,451,307 |
|
Interest bearing |
|
|
3,204,985 |
|
|
|
3,545,146 |
|
Interest bearing in foreign branches |
|
|
620,353 |
|
|
|
458,948 |
|
|
|
|
Total deposits |
|
|
5,486,463 |
|
|
|
5,455,401 |
|
|
|
|
|
|
|
|
|
|
Accrued interest payable |
|
|
671 |
|
|
|
2,579 |
|
Other liabilities |
|
|
65,389 |
|
|
|
48,577 |
|
Federal funds purchased |
|
|
321,930 |
|
|
|
283,781 |
|
Repurchase agreements |
|
|
27,059 |
|
|
|
10,920 |
|
Other borrowings |
|
|
1,102,905 |
|
|
|
3,186 |
|
Trust preferred subordinated debentures |
|
|
113,406 |
|
|
|
113,406 |
|
|
|
|
Total liabilities |
|
|
7,117,823 |
|
|
|
5,917,850 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, $1,000 liquidation value: |
|
|
|
|
|
|
|
|
Authorized shares 10,000,000 |
|
|
|
|
|
|
|
|
Issued shares |
|
|
|
|
|
|
|
|
Common stock, $.01 par value: |
|
|
|
|
|
|
|
|
Authorized shares 100,000,000 |
|
|
|
|
|
|
|
|
Issued shares 37,458,179 and 36,957,104 at September 30, 2011 and
December 31, 2010 |
|
|
374 |
|
|
|
369 |
|
Additional paid-in capital |
|
|
346,405 |
|
|
|
336,796 |
|
Retained earnings |
|
|
236,043 |
|
|
|
185,807 |
|
Treasury stock (shares at cost: 417 at September 30, 2011 and
December 31, 2010) |
|
|
(8 |
) |
|
|
(8 |
) |
Accumulated other comprehensive income, net of taxes |
|
|
5,130 |
|
|
|
5,355 |
|
|
|
|
Total stockholders equity |
|
|
587,944 |
|
|
|
528,319 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
7,705,767 |
|
|
$ |
6,446,169 |
|
|
|
|
See accompanying notes to consolidated financial statements.
4
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
Treasury Stock |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in |
|
|
Retained |
|
|
|
|
|
|
|
|
|
|
Income, Net of |
|
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Shares |
|
Amount |
|
Taxes |
|
Total |
|
Balance at December 31, 2009 |
|
|
|
|
|
$ |
|
|
|
|
35,919,941 |
|
|
$ |
359 |
|
|
$ |
326,224 |
|
|
$ |
148,620 |
|
|
|
(417 |
) |
|
$ |
(8 |
) |
|
$ |
6,165 |
|
|
$ |
481,360 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,133 |
|
Change in unrealized gain on available-for-sale securities,
net of taxes of $153 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
283 |
|
|
|
283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,416 |
|
Tax expense related to exercise of stock-based awards (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
295 |
|
Stock-based compensation expense recognized in earnings (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,931 |
|
Issuance of stock related to stock-based awards (unaudited) |
|
|
|
|
|
|
|
|
|
|
137,671 |
|
|
|
2 |
|
|
|
579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
581 |
|
Issuance of common stock (unaudited) |
|
|
|
|
|
|
|
|
|
|
734,835 |
|
|
|
7 |
|
|
|
12,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,504 |
|
Purchase of non-controlling interest of bank owned
subsidiary (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,469 |
) |
|
|
|
Balance at September 30, 2010 (unaudited) |
|
|
|
|
|
$ |
|
|
|
|
36,792,447 |
|
|
$ |
368 |
|
|
$ |
335,057 |
|
|
$ |
173,753 |
|
|
|
(417 |
) |
|
$ |
(8 |
) |
|
$ |
6,448 |
|
|
$ |
515,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
|
|
|
$ |
|
|
|
|
36,957,104 |
|
|
$ |
369 |
|
|
$ |
336,796 |
|
|
$ |
185,807 |
|
|
|
(417 |
) |
|
$ |
(8 |
) |
|
$ |
5,355 |
|
|
$ |
528,319 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,236 |
|
Change in unrealized gain on available-for-sale securities,
net of taxes of $121 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(225 |
) |
|
|
(225 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,011 |
|
Tax expense related to exercise of stock-based awards (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,196 |
|
Stock-based compensation expense recognized in earnings (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,802 |
|
Issuance of stock related to stock-based awards (unaudited) |
|
|
|
|
|
|
|
|
|
|
501,075 |
|
|
|
5 |
|
|
|
1,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,616 |
|
|
|
|
Balance at September 30, 2011 (unaudited) |
|
|
|
|
|
$ |
|
|
|
|
37,458,179 |
|
|
$ |
374 |
|
|
$ |
346,405 |
|
|
$ |
236,043 |
|
|
|
(417 |
) |
|
$ |
(8 |
) |
|
$ |
5,130 |
|
|
$ |
587,944 |
|
|
|
|
See accompanying notes to consolidated financial statements
5
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
2011 |
|
2010 |
Operating activities |
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
50,357 |
|
|
$ |
25,247 |
|
Adjustments to reconcile net income to net cash (used in) operating
activities: |
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
22,500 |
|
|
|
41,500 |
|
Depreciation and amortization |
|
|
4,114 |
|
|
|
5,272 |
|
Amortization and accretion on securities |
|
|
63 |
|
|
|
110 |
|
Bank owned life insurance (BOLI) income |
|
|
(1,595 |
) |
|
|
(1,407 |
) |
Stock-based compensation expense |
|
|
5,802 |
|
|
|
4,931 |
|
Tax benefit from stock option exercises |
|
|
2,196 |
|
|
|
295 |
|
Excess tax benefits from stock-based compensation arrangements |
|
|
(6,274 |
) |
|
|
843 |
|
Originations of loans held for sale |
|
|
(17,790,459 |
) |
|
|
(14,612,637 |
) |
Proceeds from sales of loans held for sale |
|
|
17,075,496 |
|
|
|
13,906,933 |
|
(Gain) loss on sale of assets |
|
|
(145 |
) |
|
|
27 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accrued interest receivable and other assets |
|
|
(59,388 |
) |
|
|
(13,030 |
) |
Accrued interest payable and other liabilities |
|
|
15,026 |
|
|
|
12,274 |
|
|
|
|
Net cash used in operating activities of continuing operations |
|
|
(682,307 |
) |
|
|
(629,642 |
) |
Net cash used in operating activities of discontinued operations |
|
|
(26 |
) |
|
|
(108 |
) |
|
|
|
Net cash used in operating activities |
|
|
(682,333 |
) |
|
|
(629,750 |
) |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Maturities and calls of available-for-sale securities |
|
|
7,575 |
|
|
|
4,425 |
|
Principal payments received on available-for-sale securities |
|
|
34,544 |
|
|
|
59,852 |
|
Net increase in loans held for investment |
|
|
(617,762 |
) |
|
|
(59,508 |
) |
Purchase of premises and equipment, net |
|
|
(2,539 |
) |
|
|
(3,807 |
) |
Proceeds from sale of foreclosed assets |
|
|
19,741 |
|
|
|
4,733 |
|
Cash paid for acquisition |
|
|
(11,482 |
) |
|
|
(9,469 |
) |
|
|
|
Net cash used in investing activities of continuing operations |
|
|
(569,923 |
) |
|
|
(3,774 |
) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
31,062 |
|
|
|
1,286,308 |
|
Proceeds from issuance of stock related to stock-based awards |
|
|
1,616 |
|
|
|
581 |
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
12,504 |
|
Net increase (decrease) in other borrowings |
|
|
1,115,858 |
|
|
|
(355,345 |
) |
Excess tax benefits from stock-based compensation arrangements |
|
|
6,274 |
|
|
|
(843 |
) |
Net increase (decrease) in federal funds purchased |
|
|
38,149 |
|
|
|
(331,056 |
) |
|
|
|
Net cash provided by financing activities of continuing operations |
|
|
1,192,959 |
|
|
|
612,149 |
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(59,297 |
) |
|
|
(21,375 |
) |
Cash and cash equivalents at beginning of period |
|
|
179,866 |
|
|
|
125,439 |
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
120,569 |
|
|
$ |
104,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
15,210 |
|
|
$ |
28,297 |
|
Cash paid during the period for income taxes |
|
|
19,516 |
|
|
|
21,776 |
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
Transfers from loans/leases to OREO and other repossessed assets |
|
|
19,254 |
|
|
|
22,357 |
|
See accompanying notes to consolidated financial statements.
6
TEXAS CAPITAL BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
(1) OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Texas Capital Bancshares, Inc. (the Company), a Delaware bank holding company, was incorporated
in November 1996 and commenced operations in March 1998. The consolidated financial statements of
the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary,
Texas Capital Bank, National Association (the Bank). The Bank currently provides commercial
banking services to its customers primarily in Texas and concentrates on middle market commercial
and high net worth customers.
Basis of Presentation
The accounting and reporting policies of Texas Capital Bancshares, Inc. conform to accounting
principles generally accepted in the United States and to generally accepted practices within the
banking industry. Our consolidated financial statements include the accounts of Texas Capital
Bancshares, Inc. and its subsidiary, the Bank. Certain prior period balances have been reclassified
to conform to the current period presentation.
The consolidated interim financial statements have been prepared without audit. Certain information
and footnote disclosures presented in accordance with accounting principles generally accepted in
the United States have been condensed or omitted. In the opinion of management, the interim
financial statements include all normal and recurring adjustments and the disclosures made are
adequate to make interim financial information not misleading. The consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the
United States (GAAP) for interim financial information and with the instructions to Form 10-Q
adopted by the Securities and Exchange Commission (SEC). Accordingly, the financial statements do
not include all of the information and footnotes required by GAAP for complete financial statements
and should be read in conjunction with our consolidated financial statements, and notes thereto,
for the year ended December 31, 2010, included in our Annual Report on Form 10-K filed with the SEC
on February 23, 2011 (the 2010 Form 10-K). Operating results for the interim periods disclosed
herein are not necessarily indicative of the results that may be expected for a full year or any
future period.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements. Actual results could differ from those estimates. The allowance for
possible loan losses, the valuation allowance for other real estate owned (OREO), the fair value
of stock-based compensation awards, the fair values of financial instruments and the status of
contingencies are particularly susceptible to significant change in the near term.
Accumulated Other Comprehensive Income, Net
Unrealized gains or losses on our available-for-sale securities (after applicable income tax
expense or benefit) are included in accumulated other comprehensive income, net. Accumulated
comprehensive income, net for the nine months ended September 30, 2011 and 2010 is reported in the
accompanying consolidated statements of changes in stockholders equity.
Fair Values of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other
assumptions. Fair value estimates involve uncertainties and matters of significant judgment
regarding interest rates, credit risk, prepayments and other factors, especially in the absence of
broad markets for particular items. Changes in assumptions or in market conditions could
significantly affect the estimates. The fair value estimates of existing on- and off-balance sheet
financial instruments do not include the value of anticipated future business or the value of
assets and liabilities not considered financial instruments.
7
(2) EARNINGS PER COMMON SHARE
The following table presents the computation of basic and diluted earnings per share (in
thousands except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
21,710 |
|
|
$ |
9,531 |
|
|
$ |
50,357 |
|
|
$ |
25,247 |
|
Loss from discontinued operations |
|
|
(7 |
) |
|
|
(5 |
) |
|
|
(121 |
) |
|
|
(114 |
) |
|
|
|
Net income |
|
$ |
21,703 |
|
|
$ |
9,526 |
|
|
$ |
50,236 |
|
|
$ |
25,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per
share weighted average shares |
|
|
37,411,851 |
|
|
|
36,784,032 |
|
|
|
37,262,658 |
|
|
|
36,550,478 |
|
Effect of employee stock-based awards(1) |
|
|
714,192 |
|
|
|
697,843 |
|
|
|
888,027 |
|
|
|
622,795 |
|
Effect of warrants to purchase common stock |
|
|
309,343 |
|
|
|
77,917 |
|
|
|
304,199 |
|
|
|
106,335 |
|
|
|
|
Denominator for dilutive earnings per share -
adjusted weighted average shares and
assumed conversions |
|
|
38,435,386 |
|
|
|
37,559,792 |
|
|
|
38,454,884 |
|
|
|
37,279,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share from
continuing operations |
|
$ |
0.58 |
|
|
$ |
0.26 |
|
|
$ |
1.35 |
|
|
$ |
0.69 |
|
Basic earnings per common share from
discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.58 |
|
|
$ |
0.26 |
|
|
$ |
1.35 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing
operations |
|
$ |
0.56 |
|
|
$ |
0.25 |
|
|
$ |
1.31 |
|
|
$ |
0.68 |
|
Diluted earnings per share from discontinued
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
Diluted earnings per common share |
|
$ |
0.56 |
|
|
$ |
0.25 |
|
|
$ |
1.31 |
|
|
$ |
0.67 |
|
|
|
|
|
|
|
(1) |
|
Stock options, SARs and RSUs outstanding of 93,400 at September 30, 2011 and 1,540,969 at
September 30, 2010 have not been included in diluted earnings per share because to do so would
have been anti-dilutive for the periods presented. |
(3) SECURITIES
Securities are identified as either held-to-maturity or available-for-sale based upon various
factors, including asset/liability management strategies, liquidity and profitability objectives,
and regulatory requirements. Held-to-maturity securities are carried at cost, adjusted for
amortization of premiums or accretion of discounts. Available-for-sale securities are securities
that may be sold prior to maturity based upon asset/liability management decisions. Securities
identified as available-for-sale are carried at fair value. Unrealized gains or losses on
available-for-sale securities are recorded as accumulated other comprehensive income in
stockholders equity, net of taxes. Amortization of premiums or accretion of discounts on
mortgage-backed securities is periodically adjusted for estimated prepayments. Realized gains and
losses and declines in value judged to be other-than-temporary are included in gain (loss) on sale
of securities. The cost of securities sold is based on the specific identification method.
Our net unrealized gain on the available-for-sale securities portfolio value decreased from a gain
of $8.2 million, which represented 4.65% of the amortized cost at December 31, 2010, to a gain of
$7.9 million, which represented 5.85% of the amortized cost at September 30, 2011.
8
The following is a summary of securities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
Available-for-Sale Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
$ |
92,253 |
|
|
$ |
6,334 |
|
|
$ |
|
|
|
$ |
98,587 |
|
Corporate securities |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
Municipals |
|
|
30,244 |
|
|
|
1,377 |
|
|
|
|
|
|
|
31,621 |
|
Equity securities(1) |
|
|
7,506 |
|
|
|
181 |
|
|
|
|
|
|
|
7,687 |
|
|
|
|
|
|
$ |
135,003 |
|
|
$ |
7,892 |
|
|
$ |
|
|
|
$ |
142,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
Available-for-Sale Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
$ |
126,838 |
|
|
$ |
6,891 |
|
|
$ |
(5 |
) |
|
$ |
133,724 |
|
Corporate securities |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
Municipals |
|
|
37,841 |
|
|
|
1,244 |
|
|
|
|
|
|
|
39,085 |
|
Equity securities(1) |
|
|
7,506 |
|
|
|
109 |
|
|
|
|
|
|
|
7,615 |
|
|
|
|
|
|
$ |
177,185 |
|
|
$ |
8,244 |
|
|
$ |
(5 |
) |
|
$ |
185,424 |
|
|
|
|
|
|
|
(1) |
|
Equity securities consist of Community Reinvestment Act funds. |
The amortized cost and estimated fair value of securities are presented below by contractual
maturity (in thousands, except percentage data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
|
|
|
|
After One |
|
|
After Five |
|
|
|
|
|
|
|
|
|
Less Than |
|
|
Through |
|
|
Through |
|
|
After Ten |
|
|
|
|
|
|
One Year |
|
|
Five Years |
|
|
Ten Years |
|
|
Years |
|
|
Total |
|
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed
securities:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
$ |
38 |
|
|
$ |
8,943 |
|
|
$ |
37,581 |
|
|
$ |
45,691 |
|
|
$ |
92,253 |
|
Estimated fair value |
|
|
38 |
|
|
|
9,306 |
|
|
|
40,485 |
|
|
|
48,758 |
|
|
|
98,587 |
|
Weighted average yield(3) |
|
|
6.499 |
% |
|
|
4.535 |
% |
|
|
4.788 |
% |
|
|
3.845 |
% |
|
|
4.297 |
% |
Corporate securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
Estimated fair value |
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
Weighted average yield(3) |
|
|
|
|
|
|
7.375 |
% |
|
|
|
|
|
|
|
|
|
|
7.375 |
% |
Municipals:(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
|
2,707 |
|
|
|
20,484 |
|
|
|
7,053 |
|
|
|
|
|
|
|
30,244 |
|
Estimated fair value |
|
|
2,743 |
|
|
|
21,460 |
|
|
|
7,418 |
|
|
|
|
|
|
|
31,621 |
|
Weighted average yield(3) |
|
|
5.242 |
% |
|
|
5.501 |
% |
|
|
5.855 |
% |
|
|
|
|
|
|
5.561 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
|
7,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,506 |
|
Estimated fair value |
|
|
7,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
135,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
142,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Actual maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without prepayment penalties. |
|
(2) |
|
Yields have been adjusted to a tax equivalent basis assuming a 35% federal tax rate. |
|
(3) |
|
Yields are calculated based on amortized cost. |
9
Securities with carrying values of approximately $63.3 million were pledged to secure certain
borrowings and deposits at September 30, 2011. Of the pledged securities at September 30, 2011,
approximately $15.9 million were pledged for certain deposits, and approximately $47.4 million were
pledged for repurchase agreements.
At September 30, 2011, we did not have any investment securities in an unrealized loss position.
The following table discloses, as of December 31, 2010, our investment securities that have been in
a continuous unrealized loss position for less than 12 months and those that have been in a
continuous unrealized loss position for 12 or more months (in thousands):
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months |
|
12 Months or Longer |
|
Total |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
|
|
Mortgage-backed
securities |
|
$ |
3,681 |
|
|
$ |
(5 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,681 |
|
|
$ |
(5 |
) |
|
|
|
|
|
$ |
3,681 |
|
|
$ |
(5 |
) |
|
|
|
|
|
$ |
|
|
|
$ |
3,681 |
|
|
$ |
(5 |
) |
|
|
|
At September 30, 2011, we did not have any investment positions in an unrealized loss position. The
unrealized losses at December 31, 2010 are interest rate related, and losses have decreased as
rates have decreased in 2009 and remained low during 2010 and 2011. We do not believe these
unrealized losses are other than temporary as (1) we do not have the intent to sell any of the
securities in the table above; and (2) it is not probable that we will be unable to collect the
amounts contractually due. We have not identified any issues related to the ultimate repayment of
principal as a result of credit concerns on these securities.
(4) LOANS AND ALLOWANCE FOR LOAN LOSSES
At September 30, 2011 and December 31, 2010, loans were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2011 |
|
2010 |
|
|
|
Commercial |
|
$ |
3,049,524 |
|
|
$ |
2,592,924 |
|
Construction |
|
|
442,408 |
|
|
|
270,008 |
|
Real estate |
|
|
1,751,672 |
|
|
|
1,759,758 |
|
Consumer |
|
|
23,954 |
|
|
|
21,470 |
|
Leases |
|
|
65,943 |
|
|
|
95,607 |
|
|
|
|
Gross loans held for investment |
|
|
5,333,501 |
|
|
|
4,739,767 |
|
Deferred income (net of direct origination costs) |
|
|
(30,917 |
) |
|
|
(28,437 |
) |
Allowance for loan losses |
|
|
(67,897 |
) |
|
|
(71,510 |
) |
|
|
|
Total loans held for investment, net |
|
|
5,234,687 |
|
|
|
4,639,820 |
|
Loans held for sale |
|
|
1,909,567 |
|
|
|
1,194,209 |
|
|
|
|
Total |
|
$ |
7,144,254 |
|
|
$ |
5,834,029 |
|
|
|
|
We continue to lend primarily in Texas. As of September 30, 2011, a substantial majority of the
principal amount of the loans held for investment in our portfolio was to businesses and
individuals in Texas. This geographic concentration subjects the loan portfolio to the general
economic conditions within this area. The risks created by this concentration have been considered
by management in the determination of the adequacy of the allowance for loan losses. Management
believes the allowance for loan losses is adequate to cover estimated losses on loans at each
balance sheet date.
We purchase participations in mortgage loans primarily for sale in the secondary market through our
mortgage warehouse lending division. Accordingly, these loans are classified as held for sale and
are carried at the lower of cost or fair value, determined on an aggregate basis.
The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of
losses inherent in the portfolio at the balance sheet date, but not yet identified with specified
loans. We regularly
evaluate our reserve for loan losses to maintain an adequate level to absorb estimated loan losses
inherent in
10
the loan portfolio. Factors contributing to the determination of reserves include the
credit worthiness of the borrower, changes in the value of pledged collateral, and general economic
conditions. All loan commitments rated substandard or worse and greater than $500,000 are
specifically reviewed for loss potential. For loans deemed to be impaired, a specific allocation is
assigned based on the losses expected to be realized from those loans. For purposes of determining
the general reserve, the portfolio is segregated by product types to recognize differing risk
profiles among categories, and then further segregated by credit grades. Credit grades are assigned
to all loans. Each credit grade is assigned a risk factor, or reserve allocation percentage. These
risk factors are multiplied by the outstanding principal balance and risk-weighted by product type
to calculate the required reserve. A similar process is employed to calculate a reserve assigned to
off-balance sheet commitments, specifically unfunded loan commitments and letters of credit, and
any needed reserve is recorded in other liabilities. Even though portions of the allowance may be
allocated to specific loans, the entire allowance is available for any credit that, in managements
judgment, should be charged off.
We have several pass credit grades that are assigned to loans based on varying levels of risk,
ranging from credits that are secured by cash or marketable securities, to watch credits which have
all the characteristics of an acceptable credit risk but warrant more than the normal level of
monitoring. Within our criticized/classified credit grades are special mention, substandard, and
doubtful. Special mention loans are those that are currently protected by sound worth and paying
capacity of the borrower, but that are potentially weak and constitute an additional credit risk.
The loan has the potential to deteriorate to a substandard grade due to the existence of financial
or administrative deficiencies. Substandard loans are inadequately protected by sound worth and
paying capacity of the borrower and of the collateral pledged. Substandard loans have a
well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are
characterized by the distinct possibility that we will sustain some loss if the deficiencies are
not corrected. Substandard loans can be accruing or can be on nonaccrual depending on the
circumstances of the individual loans. Loans classified as doubtful have all the weaknesses
inherent in substandard loans with the added characteristics that the weaknesses make collection or
liquidation in full highly questionable and improbable. The possibility of loss is extremely high.
All doubtful loans are on nonaccrual.
The reserve allocation percentages assigned to each credit grade have been developed based
primarily on an analysis of our historical loss rates. The allocations are adjusted for certain
qualitative factors for such things as general economic conditions, changes in credit policies and
lending standards. Historical loss rates are adjusted to account for current environmental
conditions which we believe are likely to cause loss rates to be higher or lower than past
experience. Each quarter we produce an adjustment range for environmental factors unique to us and
our market. Changes in the trend and severity of problem loans can cause the estimation of losses
to differ from past experience. In addition, the reserve considers the results of reviews performed
by independent third party reviewers as reflected in their confirmations of assigned credit grades
within the portfolio. The portion of the allowance that is not derived by the allowance allocation
percentages compensates for the uncertainty and complexity in estimating loan and lease losses
including factors and conditions that may not be fully reflected in the determination and
application of the allowance allocation percentages. We evaluate many factors and conditions in
determining the unallocated portion of the allowance, including the economic and business
conditions affecting key lending areas, credit quality trends and general growth in the portfolio.
The allowance is considered adequate and appropriate, given managements assessment of potential
losses within the portfolio as of the evaluation date, the significant growth in the loan and lease
portfolio, current economic conditions in the Companys market areas and other factors.
The methodology used in the periodic review of reserve adequacy, which is performed at least
quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality. The
changes are reflected in the general reserve and in specific reserves as the collectability of
larger classified loans is evaluated with new information. As our portfolio has matured, historical
loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss
history. Currently, the review of reserve adequacy is performed by executive management and
presented to our board of directors for their review, consideration and ratification on a quarterly
basis.
The following tables summarize the credit risk profile of our loan portfolio by internally assigned
grades and nonaccrual status as of September 30, 2011 and December 31, 2010 (in thousands):
11
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Construction |
|
Real Estate |
|
Consumer |
|
Leases |
|
Total |
|
|
|
Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
2,957,001 |
|
|
$ |
409,714 |
|
|
$ |
1,625,334 |
|
|
$ |
23,589 |
|
|
$ |
57,871 |
|
|
$ |
5,073,509 |
|
Special mention |
|
|
40,505 |
|
|
|
1,739 |
|
|
|
32,810 |
|
|
|
50 |
|
|
|
4,637 |
|
|
|
79,741 |
|
Substandard-accruing |
|
|
39,344 |
|
|
|
9,667 |
|
|
|
64,361 |
|
|
|
6 |
|
|
|
159 |
|
|
|
113,537 |
|
Non-accrual |
|
|
12,674 |
|
|
|
21,288 |
|
|
|
29,167 |
|
|
|
309 |
|
|
|
3,276 |
|
|
|
66,714 |
|
|
|
|
Total loans held for
investment |
|
$ |
3,049,524 |
|
|
$ |
442,408 |
|
|
$ |
1,751,672 |
|
|
$ |
23,954 |
|
|
$ |
65,943 |
|
|
$ |
5,333,501 |
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Construction |
|
Real Estate |
|
Consumer |
|
Leases |
|
Total |
|
|
|
Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
2,461,769 |
|
|
$ |
243,843 |
|
|
$ |
1,549,400 |
|
|
$ |
20,312 |
|
|
$ |
78,715 |
|
|
$ |
4,354,039 |
|
Special mention |
|
|
45,754 |
|
|
|
19,856 |
|
|
|
59,294 |
|
|
|
76 |
|
|
|
1,552 |
|
|
|
126,532 |
|
Substandard-accruing |
|
|
42,858 |
|
|
|
6,288 |
|
|
|
88,567 |
|
|
|
376 |
|
|
|
9,017 |
|
|
|
147,106 |
|
Non-accrual |
|
|
42,543 |
|
|
|
21 |
|
|
|
62,497 |
|
|
|
706 |
|
|
|
6,323 |
|
|
|
112,090 |
|
|
|
|
Total loans held for
investment |
|
$ |
2,592,924 |
|
|
$ |
270,008 |
|
|
$ |
1,759,758 |
|
|
$ |
21,470 |
|
|
$ |
95,607 |
|
|
$ |
4,739,767 |
|
|
|
|
The following table details activity in the reserve for loan losses by portfolio segment for the
nine months ended September 30, 2011. Allocation of a portion of the reserve to one category of
loans does not preclude its availability to absorb losses in other categories.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Commercial |
|
Construction |
|
Real Estate |
|
Consumer |
|
Leases |
|
Unallocated |
|
Total |
Beginning balance |
|
$ |
15,918 |
|
|
$ |
7,336 |
|
|
$ |
38,049 |
|
|
$ |
306 |
|
|
$ |
5,405 |
|
|
$ |
4,496 |
|
|
$ |
71,510 |
|
Provision for possible loan losses |
|
|
11,289 |
|
|
|
3,024 |
|
|
|
(7,379 |
) |
|
|
3,616 |
|
|
|
7,135 |
|
|
|
4,438 |
|
|
|
22,123 |
|
Charge-offs |
|
|
7,170 |
|
|
|
|
|
|
|
18,837 |
|
|
|
317 |
|
|
|
980 |
|
|
|
|
|
|
|
27,304 |
|
Recoveries |
|
|
798 |
|
|
|
248 |
|
|
|
305 |
|
|
|
5 |
|
|
|
212 |
|
|
|
|
|
|
|
1,568 |
|
|
|
|
Net charge-offs |
|
|
6,372 |
|
|
|
(248 |
) |
|
|
18,532 |
|
|
|
312 |
|
|
|
768 |
|
|
|
|
|
|
|
25,736 |
|
|
|
|
Ending balance |
|
$ |
20,835 |
|
|
$ |
10,608 |
|
|
$ |
12,138 |
|
|
$ |
3,610 |
|
|
$ |
11,772 |
|
|
$ |
8,934 |
|
|
$ |
67,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period end amount allocated to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated
for impairment |
|
$ |
3,064 |
|
|
$ |
312 |
|
|
$ |
2,568 |
|
|
$ |
52 |
|
|
$ |
353 |
|
|
$ |
|
|
|
$ |
6,349 |
|
Loans collectively evaluated
for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
3,064 |
|
|
$ |
312 |
|
|
$ |
2,568 |
|
|
$ |
52 |
|
|
$ |
353 |
|
|
$ |
|
|
|
$ |
6,349 |
|
|
|
|
Activity in the reserve for loan losses during the nine months ended September 30, 2010 was as
follows (in thousands):
|
|
|
|
|
Balance at the beginning of the period |
|
$ |
67,931 |
|
Provision for loan losses |
|
|
41,671 |
|
Net charge-offs: |
|
|
|
|
Loans charged-off |
|
|
34,199 |
|
Recoveries |
|
|
252 |
|
|
|
|
|
Net charge-offs |
|
|
33,947 |
|
|
|
|
|
Balance at the end of the period |
|
$ |
75,655 |
|
|
|
|
|
Generally we place loans on non-accrual when there is a clear indication that the borrowers cash
flow may not be sufficient to meet payments as they become due, which is generally when a loan is
90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid
interest is reversed. Interest income is subsequently recognized on a cash basis as long as the
remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectability
is questionable, then cash payments are applied to principal. The table below summarizes our
non-accrual loans by type and purpose as of September 30, 2011 (in thousands):
12
|
|
|
|
|
Commercial |
|
|
|
|
Business loans |
|
$ |
12,674 |
|
Construction |
|
|
|
|
Market risk |
|
|
21,288 |
|
Real estate |
|
|
|
|
Market risk |
|
|
21,190 |
|
Commercial |
|
|
5,570 |
|
Secured by 1-4 family |
|
|
2,407 |
|
Consumer |
|
|
309 |
|
Leases |
|
|
3,276 |
|
|
|
|
|
Total non-accrual loans |
|
$ |
66,714 |
|
|
|
|
|
A loan held for investment is considered impaired when, based on current information and events, it
is probable that we will be unable to collect all amounts due (both principal and interest)
according to the terms of the loan agreement. The following table details our impaired loans, by
portfolio class as of September 30, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Interest |
|
|
Recorded |
|
Unpaid |
|
Related |
|
Recorded |
|
Income |
|
|
Investment |
|
Principal Balance |
|
Allowance |
|
Investment |
|
Recognized |
|
|
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business loans |
|
$ |
1,688 |
|
|
$ |
2,249 |
|
|
$ |
|
|
|
$ |
2,665 |
|
|
$ |
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market risk |
|
|
19,354 |
|
|
|
19,354 |
|
|
|
|
|
|
|
19,564 |
|
|
|
119 |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market risk |
|
|
7,740 |
|
|
|
10,460 |
|
|
|
|
|
|
|
10,151 |
|
|
|
|
|
Commercial |
|
|
5,379 |
|
|
|
5,379 |
|
|
|
|
|
|
|
2,142 |
|
|
|
|
|
Secured by 1-4 family |
|
|
1,349 |
|
|
|
1,349 |
|
|
|
|
|
|
|
450 |
|
|
|
|
|
|
|
|
Total impaired loans with no allowance
recorded |
|
$ |
35,510 |
|
|
$ |
38,791 |
|
|
$ |
|
|
|
$ |
34,972 |
|
|
$ |
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business loans |
|
$ |
10,986 |
|
|
$ |
12,490 |
|
|
$ |
3,064 |
|
|
$ |
10,708 |
|
|
$ |
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market risk |
|
|
1,934 |
|
|
|
1,934 |
|
|
|
312 |
|
|
|
2,367 |
|
|
|
|
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market risk |
|
|
13,450 |
|
|
|
16,739 |
|
|
|
2,165 |
|
|
|
21,978 |
|
|
|
|
|
Commercial |
|
|
191 |
|
|
|
191 |
|
|
|
29 |
|
|
|
191 |
|
|
|
|
|
Secured by 1-4 family |
|
|
1,058 |
|
|
|
1,058 |
|
|
|
374 |
|
|
|
1,949 |
|
|
|
|
|
Consumer |
|
|
309 |
|
|
|
309 |
|
|
|
52 |
|
|
|
319 |
|
|
|
|
|
Leases |
|
|
3,276 |
|
|
|
3,276 |
|
|
|
353 |
|
|
|
1,678 |
|
|
|
|
|
|
|
|
Total impaired loans with an allowance
recorded |
|
$ |
31,204 |
|
|
$ |
35,997 |
|
|
$ |
6,349 |
|
|
$ |
39,190 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business loans |
|
$ |
12,674 |
|
|
$ |
14,739 |
|
|
$ |
3,064 |
|
|
$ |
13,373 |
|
|
$ |
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market risk |
|
|
21,288 |
|
|
|
21,288 |
|
|
|
312 |
|
|
|
21,931 |
|
|
|
119 |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market risk |
|
|
21,190 |
|
|
|
27,199 |
|
|
|
2,165 |
|
|
|
32,129 |
|
|
|
|
|
Commercial |
|
|
5,570 |
|
|
|
5,570 |
|
|
|
29 |
|
|
|
2,333 |
|
|
|
|
|
Secured by 1-4 family |
|
|
2,407 |
|
|
|
2,407 |
|
|
|
374 |
|
|
|
2,399 |
|
|
|
|
|
Consumer |
|
|
309 |
|
|
|
309 |
|
|
|
52 |
|
|
|
319 |
|
|
|
|
|
Leases |
|
|
3,276 |
|
|
|
3,276 |
|
|
|
353 |
|
|
|
1,678 |
|
|
|
|
|
|
|
|
Total impaired loans with an allowance
recorded |
|
$ |
66,714 |
|
|
$ |
74,788 |
|
|
$ |
6,349 |
|
|
$ |
74,162 |
|
|
$ |
119 |
|
|
|
|
13
Average impaired loans outstanding during the nine months ended September 30, 2011 and 2010 totaled
$74.2 million and $148.3 million, respectively.
The table below provides an age analysis of our past due loans that are still accruing as of
September 30, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 |
|
60-89 |
|
Greater |
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater Than |
|
|
Days |
|
Days |
|
Than 90 |
|
Total Past |
|
|
|
|
|
|
|
|
|
90 Days and |
|
|
Past Due |
|
Past Due |
|
Days |
|
Due |
|
Current |
|
Total |
|
Accruing(1) |
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business loans |
|
$ |
4,525 |
|
|
$ |
2,224 |
|
|
$ |
3,003 |
|
|
$ |
9,752 |
|
|
$ |
2,439,355 |
|
|
$ |
2,449,107 |
|
|
$ |
3,003 |
|
Energy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
587,743 |
|
|
|
587,743 |
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market risk |
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
89 |
|
|
|
410,617 |
|
|
|
410,706 |
|
|
|
|
|
Secured by 1-4
family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,415 |
|
|
|
10,415 |
|
|
|
|
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market risk |
|
|
4,070 |
|
|
|
1,288 |
|
|
|
|
|
|
|
5,358 |
|
|
|
1,320,407 |
|
|
|
1,325,765 |
|
|
|
|
|
Commercial |
|
|
11,433 |
|
|
|
|
|
|
|
|
|
|
|
11,433 |
|
|
|
302,337 |
|
|
|
313,770 |
|
|
|
|
|
Secured by 1-4
family |
|
|
6,085 |
|
|
|
123 |
|
|
|
|
|
|
|
6,208 |
|
|
|
76,761 |
|
|
|
82,969 |
|
|
|
|
|
Consumer |
|
|
509 |
|
|
|
|
|
|
|
|
|
|
|
509 |
|
|
|
23,136 |
|
|
|
23,645 |
|
|
|
|
|
Leases |
|
|
52 |
|
|
|
37 |
|
|
|
|
|
|
|
89 |
|
|
|
62,578 |
|
|
|
62,667 |
|
|
|
|
|
|
|
|
Total loans held for
investment |
|
$ |
26,763 |
|
|
$ |
3,672 |
|
|
$ |
3,003 |
|
|
$ |
33,438 |
|
|
$ |
5,233,349 |
|
|
$ |
5,266,787 |
|
|
$ |
3,003 |
|
|
|
|
|
|
|
(1) |
|
Loans past due 90 days and still accruing includes premium finance loans of $2.5 million.
These loans are generally secured by obligations of insurance carriers to refund premiums on
cancelled insurance policies. The refund of premiums from the insurance carriers can take 180
days or longer from the cancellation date. |
Restructured loans are loans on which, due to the borrowers financial difficulties, we have
granted a concession that we would not otherwise consider. This may include a transfer of real
estate or other assets from the borrower, a modification of loan terms, or a combination of the
two. Modifications of terms that could potentially qualify as a restructuring include reduction of
contractual interest rate, extension of the maturity date at a contractual interest rate lower than
the current rate for new debt with similar risk, or a reduction of the face amount of debt, or
either forgiveness of either principal or accrued interest. As of September 30, 2011, we have $25.0
million in loans considered restructured that are not already on nonaccrual. Of the nonaccrual
loans at September 30, 2011, $23.2 million met the criteria for restructured. A loan continues to
qualify as restructured until a consistent payment history or change in borrowers financial
condition has been evidenced, generally no less than twelve months. A loan is placed back on
accrual status when both principal and interest are current and it is probable that we will be able
to collect all amounts due (both principal and interest) according to the terms of the loan
agreement.
The following table summarizes, as of September 30, 2011, loans that have been restructured during
2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Restructuring |
|
Post-Restructuring |
|
|
|
|
|
|
Outstanding |
|
Outstanding |
|
|
Number of |
|
Recorded |
|
Recorded |
|
|
Contracts |
|
Investment |
|
Investment |
|
|
|
Commercial business loans |
|
|
3 |
|
|
$ |
2,140 |
|
|
$ |
1,984 |
|
Construction market risk |
|
|
1 |
|
|
|
2,620 |
|
|
|
1,915 |
|
Real estate market risk |
|
|
9 |
|
|
|
43,374 |
|
|
|
37,569 |
|
Real estate - 1-4 family |
|
|
1 |
|
|
|
1,217 |
|
|
|
1,349 |
|
|
|
|
Total new restructured loans in 2011 |
|
|
14 |
|
|
$ |
49,351 |
|
|
$ |
42,817 |
|
|
|
|
14
The restructured loans generally include terms to reduce the interest rate and extend payment
terms. We have not forgiven any principal on the above loans. The $6.5 million decrease in the
post-restructuring recorded investment compared to the pre-restructuring recorded investment is due
to $4.5 million in charge-offs and $2.0 million in paydowns. At September 30, 2011, $16.1 million
of the above loans restructured in 2011 are on non-accrual.
The following table summarizes, as of September 30, 2011, loans that were restructured within the
last 12 months that have subsequently defaulted (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
Recorded |
|
|
Contracts |
|
Investment |
|
|
|
Real estate market risk |
|
|
1 |
|
|
|
4,371 |
|
The above
loan was subsequently foreclosed and is included in the September 30, 2011 OREO balance.
(5) OREO AND VALUATION ALLOWANCE FOR LOSSES ON OREO
|
The table below presents a summary of the activity related to OREO (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
Beginning balance |
|
$ |
27,285 |
|
|
$ |
42,077 |
|
|
$ |
42,261 |
|
|
$ |
27,264 |
|
Additions |
|
|
12,661 |
|
|
|
2,999 |
|
|
|
19,254 |
|
|
|
22,357 |
|
Sales |
|
|
(2,488 |
) |
|
|
(2,757 |
) |
|
|
(20,012 |
) |
|
|
(4,797 |
) |
Valuation allowance for OREO |
|
|
(1,601 |
) |
|
|
(3,654 |
) |
|
|
(3,522 |
) |
|
|
(6,048 |
) |
Direct write-downs |
|
|
(61 |
) |
|
|
(19 |
) |
|
|
(2,185 |
) |
|
|
(130 |
) |
|
|
|
Ending balance |
|
$ |
35,796 |
|
|
$ |
38,646 |
|
|
$ |
35,796 |
|
|
$ |
38,646 |
|
|
|
|
(6) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course
of business to meet the financing needs of its customers. These financial instruments include
commitments to extend credit and standby letters of credit which involve varying degrees of credit
risk in excess of the amount recognized in the consolidated balance sheets. The Banks exposure to
credit loss in the event of non-performance by the other party to the financial instrument for
commitments to extend credit and standby letters of credit is represented by the contractual amount
of these instruments. The Bank uses the same credit policies in making commitments and conditional
obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if
deemed necessary, is based on managements credit evaluation of the borrower.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the contract. Commitments generally have fixed expiration dates or
other termination clauses and may require payment of a fee. Since many of the commitments may
expire without being drawn upon, the total commitment amounts do not necessarily represent future
cash requirements. The Bank evaluates each customers credit-worthiness on a case-by-case basis.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the
performance of a customer to a third party. Those guarantees are primarily issued to support public
and private borrowing arrangements. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers.
15
The table below summarizes our financial instruments whose contract amounts represent credit risk
at September 30, 2011 (in thousands):
|
|
|
|
|
Commitments to extend credit |
|
$ |
1,705,398 |
|
Standby letters of credit |
|
|
66,376 |
|
(7) REGULATORY MATTERS
The Company and the Bank are subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain
mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could
have a direct material effect on the Companys and the Banks financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the
Bank must meet specific capital guidelines that involve quantitative measures of the Companys and
the Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory
accounting practices. The Companys and the Banks capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk weightings and other
factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and
the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I
capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital
(as defined) to average assets (as defined). Management believes, as of September 30, 2011, that
the Company and the Bank meet all capital adequacy requirements to which they are subject.
Financial institutions are categorized as well capitalized or adequately capitalized, based on
minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the tables
below. As shown below, the Companys capital ratios exceed the regulatory definition of well
capitalized as of September 30, 2011 and 2010. As of June 30, 2011, the most recent notification
from the OCC categorized the Bank as well capitalized under the regulatory framework for prompt
corrective action. There have been no conditions or events since the notification that management
believes have changed the Banks category. Based upon the information in its most recently filed
call report, the Bank continues to meet the capital ratios necessary to be well capitalized under
the regulatory framework for prompt corrective action and continues to meet the capital ratios
necessary to be well capitalized under the regulatory framework for prompt corrective action.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
2011 |
|
2010 |
|
|
|
Risk-based capital: |
|
|
|
|
|
|
|
|
Tier 1 capital |
|
|
9.67 |
% |
|
|
10.69 |
% |
Total capital |
|
|
10.68 |
% |
|
|
11.94 |
% |
Leverage |
|
|
9.77 |
% |
|
|
10.00 |
% |
(8) STOCK-BASED COMPENSATION
The fair value of our stock option and stock appreciation right (SAR) grants are estimated
at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option
valuation model was developed for use in estimating the fair value of traded options which have no
vesting restrictions and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected stock price volatility. Because our
employee stock options have characteristics significantly different from those of traded options,
and because changes in the subjective input assumptions can materially affect the fair value
estimate, in managements opinion, the existing models do not necessarily provide the best single
measure of the fair value of its employee stock options.
Stock-based compensation consists of options issued prior to the adoption of Accounting Standards
Codification (ASC) 718, Compensation Stock Compensation (ASC 718), SARs and restricted stock
units (RSUs). The SARs and RSUs were granted from 2006 through 2010.
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
Stock- based compensation expense recognized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested options |
|
$ |
|
|
|
$ |
39 |
|
|
$ |
|
|
|
$ |
208 |
|
SARs |
|
|
303 |
|
|
|
509 |
|
|
|
1,028 |
|
|
|
1,484 |
|
RSUs |
|
|
1,312 |
|
|
|
1,217 |
|
|
|
4,774 |
|
|
|
3,238 |
|
|
|
|
Total compensation expense recognized |
|
$ |
1,615 |
|
|
$ |
1,765 |
|
|
$ |
5,802 |
|
|
$ |
4,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
Options |
|
SARs and RSUs |
Unrecognized compensation expense related to unvested awards |
|
$ |
|
|
|
$ |
12,078 |
|
Weighted average period over which expense is expected to be
recognized, in years |
|
|
|
|
|
|
3.04 |
|
(9) DISCONTINUED OPERATIONS
Subsequent to the end of the first quarter of 2007, we and the purchaser of our residential
mortgage loan division (RML) agreed to terminate and settle the contractual arrangements related
to the sale of the division, which had been completed as of the end of the third quarter of 2006.
Historical operating results of RML are reflected as discontinued operations in the financial
statements.
During the three months ended September 30, 2011 and 2010, the loss from discontinued operations
was $7,000 and $5,000, net of taxes, respectively. For the nine months ended 2011 and 2010, the
loss from discontinued operations was $121,000 and $114,000, net of taxes, respectively. The 2011
and 2010 losses are primarily related to continuing legal and salary expenses incurred in dealing
with the remaining loans and requests from investors related to the repurchase of previously sold
loans. We still have approximately $395,000 in loans held for sale from discontinued operations
that are carried at the estimated market value at quarter-end, which is less than the original
cost. We plan to sell these loans, but timing and price to be realized cannot be determined at this
time due to market conditions. In addition, we continue to address requests from investors related
to repurchasing loans previously sold. While the balances as of September 30, 2011 include a
liability for exposure to additional contingencies, including risk of having to repurchase loans
previously sold, we recognize that market conditions may result in additional exposure to loss and
the extension of time necessary to complete the discontinued mortgage operation.
(10) FAIR VALUE DISCLOSURES
ASC 820, Fair Value Measurements and Disclosures (ASC 820), defines fair value, establishes
a framework for measuring fair value under GAAP and enhances disclosures about fair value
measurements. Fair value is defined under ASC 820 as the price that would be received for an asset
or paid to transfer a liability (an exit price) in the principal market for the asset or liability
in an orderly transaction between market participants on the measurement date. The adoption of ASC
820 did not have an impact on our financial statements except for the expanded disclosures noted
below.
We determine the fair market values of our financial instruments based on the fair value hierarchy.
The standard describes three levels of inputs that may be used to measure fair value as provided
below.
|
Level 1 |
|
Quoted prices in active markets for identical assets or liabilities. Level 1
assets include U.S. Treasuries that are highly liquid and are actively traded in
over-the-counter markets. |
|
|
Level 2 |
|
Observable inputs other than Level 1 prices, such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that
are observable or can be corroborated by observable market data for substantially the full
term of the assets or liabilities. Level 2 assets include U.S. government and agency
mortgage-backed debt securities, corporate securities, municipal bonds, and Community
Reinvestment Act funds. This category includes derivative assets and liabilities where
values are based on internal cash flow models supported by market data inputs. |
17
|
Level 3 |
|
Unobservable inputs that are supported by little or no market activity and that
are significant to the fair value of the assets or liabilities. Level 3 assets and
liabilities include financial instruments whose value is determined using pricing models,
discounted cash flow methodologies, or similar techniques, as well as instruments for
which the determination of fair values requires significant management judgment or
estimation. This category also includes impaired loans and OREO where collateral values
have been based on third party appraisals; however, due to current economic
conditions, comparative sales data typically used in appraisals may be unavailable or more
subjective due to lack of market activity. Additionally, this category includes certain
mortgage loans that were transferred from loans held for sale to loans held for investment
at a lower of cost or fair value. |
Assets and liabilities measured at fair value at September 30, 2011 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Available for sale securities:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
|
|
|
$ |
98,587 |
|
|
$ |
|
|
Corporate securities |
|
|
|
|
|
|
5,000 |
|
|
|
|
|
Municipals |
|
|
|
|
|
|
31,621 |
|
|
|
|
|
Other |
|
|
|
|
|
|
7,687 |
|
|
|
|
|
Loans(2) (4) |
|
|
|
|
|
|
|
|
|
|
22,580 |
|
OREO(3) (4) |
|
|
|
|
|
|
|
|
|
|
35,796 |
|
Derivative asset(5) |
|
|
|
|
|
|
19,193 |
|
|
|
|
|
Derivative liability(5) |
|
|
|
|
|
|
(19,193 |
) |
|
|
|
|
|
|
|
(1) |
|
Securities are measured at fair value on a recurring basis, generally monthly. |
|
(2) |
|
Includes certain mortgage loans that have been transferred to loans held for investment from
loans held for sale at the lower of cost or market. Also, includes impaired loans that have
been measured for impairment at the fair value of the loans collateral. |
|
(3) |
|
OREO is transferred from loans to OREO at fair value less selling costs. |
|
(4) |
|
Fair value of loans and OREO is measured on a nonrecurring basis, generally annually or more
often as warranted by market and economic conditions |
|
(5) |
|
Derivative assets and liabilities are measured at fair value on a recurring basis, generally
quarterly. |
Level 3 Valuations
Financial instruments are considered Level 3 when their values are determined using pricing models,
discounted cash flow methodologies or similar techniques and at least one significant model
assumption or input is unobservable. Level 3 financial instruments also include those for
which the determination of fair value requires significant management judgment or estimation.
Currently, we measure fair value for certain loans on a nonrecurring basis as described below.
Loans
During the three months ended September 30, 2011, certain impaired loans were reevaluated and
reported at fair value through a specific valuation allowance allocation of the allowance for
possible loan losses based upon the fair value of the underlying collateral. The $22.6 million
total above includes impaired loans at September 30, 2011 with a carrying value of $19.9 million
that were reduced by specific valuation allowance allocations totaling $1.7 million for a total
reported fair value of $18.2 million based on collateral valuations utilizing Level 3 valuation
inputs. Fair values were based on third party appraisals; however, based on the current economic
conditions, comparative sales data typically used in the appraisals may be unavailable or more
subjective due to the lack of real estate market activity. Also included in this total are $5.3
million in mortgage warehouse loans that were reduced by specific valuation allowance allocations
totaling $795,000, for a total reported fair value of $4.4 million. Certain mortgage loans that
were transferred from loans held for sale to loans held for investment were valued based on third
party broker pricing. As the dollar amount and number of loans being valued is very small, a
comprehensive market analysis is not obtained or considered necessary. Instead, we conduct a
general polling of one or more mortgage brokers for indications of general market prices for the
types of mortgage loans being valued, and we consider values based on recent experience in selling
loans of like terms and comparable quality.
18
OREO
Certain foreclosed assets, upon initial recognition, were valued based on third party appraisals.
At September 30, 2011, OREO with a carrying value of $46.5 million was reduced by specific
valuation allowance allocations totaling $10.7 million for a total reported fair value of $35.8
million based on valuations utilizing Level 3 valuation inputs. Fair values were based on third
party appraisals; however, based on the current economic conditions, comparative sales data
typically used in the appraisals may be unavailable or more subjective due to the lack of real
estate market activity.
Fair Value of Financial Instruments
Generally accepted accounting principles require disclosure of fair value information about
financial instruments, whether or not recognized on the balance sheet, for which it is practical to
estimate that value. In cases where quoted market prices are not available, fair values are based
on estimates using present value or other valuation techniques. Those techniques are significantly
affected by the assumptions used, including the discount rate and estimates of future cash flows.
This disclosure does not and is not intended to represent the fair value of the Company.
A summary of the carrying amounts and estimated fair values of financial instruments is as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
|
Amount |
|
Fair Value |
|
Amount |
|
Fair Value |
|
|
|
Cash and cash equivalents |
|
$ |
120,569 |
|
|
$ |
120,569 |
|
|
$ |
179,866 |
|
|
$ |
179,866 |
|
Securities, available-for-sale |
|
|
142,895 |
|
|
|
142,895 |
|
|
|
185,424 |
|
|
|
185,424 |
|
Loans held for sale |
|
|
1,909,567 |
|
|
|
1,909,567 |
|
|
|
1,194,209 |
|
|
|
1,194,209 |
|
Loans held for sale from discontinued
operations |
|
|
395 |
|
|
|
395 |
|
|
|
490 |
|
|
|
490 |
|
Loans held for investment, net |
|
|
5,234,687 |
|
|
|
5,242,158 |
|
|
|
4,639,820 |
|
|
|
4,652,588 |
|
Derivative asset |
|
|
19,193 |
|
|
|
19,193 |
|
|
|
6,874 |
|
|
|
6,874 |
|
Deposits |
|
|
5,486,463 |
|
|
|
5,498,520 |
|
|
|
5,455,401 |
|
|
|
5,457,692 |
|
Federal funds purchased |
|
|
321,930 |
|
|
|
321,930 |
|
|
|
283,781 |
|
|
|
283,781 |
|
Borrowings |
|
|
1,129,964 |
|
|
|
1,129,966 |
|
|
|
14,106 |
|
|
|
14,107 |
|
Trust preferred subordinated debentures |
|
|
113,406 |
|
|
|
113,406 |
|
|
|
113,406 |
|
|
|
113,406 |
|
Derivative liability |
|
|
19,193 |
|
|
|
19,193 |
|
|
|
6,874 |
|
|
|
6,874 |
|
The following methods and assumptions were used by the Company in estimating its fair value
disclosures for financial instruments:
Cash and cash equivalents
The carrying amounts reported in the consolidated balance sheet for cash and cash equivalents
approximate their fair value.
Securities
The fair value of investment securities is based on prices obtained from independent pricing
services which are based on quoted market prices for the same or similar securities.
Loans, net
For variable-rate loans that reprice frequently with no significant change in credit risk, fair
values are generally based on carrying values. The fair value for all other loans is estimated
using discounted cash flow analyses, using interest rates currently being offered for loans with
similar terms to borrowers of similar credit quality. The carrying amount of accrued interest
approximates its fair value. The carrying amount of loans held for sale approximates fair value.
19
Derivatives
The estimated fair value of the interest rate swaps are based on internal cash flow models
supported by market data inputs.
Deposits
The carrying amounts for variable-rate money market accounts approximate their fair value.
Fixed-term certificates of deposit fair values are estimated using a discounted cash flow
calculation that applies interest rates currently being offered on certificates to a schedule of
aggregated expected monthly maturities.
Federal funds purchased, other borrowings and trust preferred subordinated debentures
The carrying value reported in the consolidated balance sheet for federal funds purchased and other
borrowings approximates their fair value. The fair value of other borrowings and trust preferred
subordinated debentures is estimated using a discounted cash flow calculation that applies interest
rates currently being offered on similar borrowings.
Off-balance sheet instruments
Fair values for our off-balance sheet instruments which consist of lending commitments and standby
letters of credit are based on fees currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements and the counterparties credit standing. Management
believes that the fair value of these off-balance sheet instruments is not significant.
(11) STOCKHOLDERS EQUITY
We had comprehensive income of $21.6 million for the three months ended September 30, 2011 and
comprehensive income of $9.2 million for the three months ended September 30, 2010. Comprehensive
income during the three months ended September 30, 2011 included a net after-tax loss of $92,000
and comprehensive income during the three months ended September 30, 2010 included a net after-tax
loss of $319,000 due to changes in the net unrealized gains/losses on securities
available-for-sale.
(12) LEGAL MATTERS
We are aggressively defending against a $65.4 million jury verdict that was rendered in August
2011, in Antlers, Oklahoma, a town in rural Pushmataha County. The case was filed by one of the
guarantors of a defaulted loan. No judgment has yet been entered by the trial court. The case has
been removed to federal district court where we will pursue a dismissal of the suit, a change in
verdict or a new trial. The removal is being contested. We will appeal any adverse judgment that is
subsequently entered. We have been advised by counsel that there are numerous grounds for appeal.
In addition, we intend to pursue aggressively our suit originally filed in Texas in April 2010
against the plaintiff in the Oklahoma case and other guarantors of the defaulted loan. The loss
related to the loan was recognized in the second quarter of 2010, and we have no remaining balance
sheet exposure on the principal balance of the loan. As we currently believe a materially negative
outcome in this matter is not probable, we have not established a reserve related to any potential
exposure.
(13) NEW ACCOUNTING PRONOUNCEMENTS
FASB ASC 310 Receivables (ASC 310) was amended to enhance disclosures about credit quality
of financing receivables and the allowance for credit losses. The amendments require an entity to
disclose credit quality information, such as internal risk grades, more detailed nonaccrual and
past due information, and modifications of its financing receivables. The disclosures under ASC
310, as amended, were effective for interim and annual reporting periods ending on or after
December 15, 2010. This amendment did not have a significant impact on our financial results, but
it has significantly expanded the disclosures that we are required to provide.
20
On April 5, 2011, the FASB issued ASU 2011-02 A Creditors Determination of Whether a
Restructuring is a Troubled Debt Restructuring, which clarifies when creditors should classify
loan modifications as troubled debt restructurings. The guidance was effective for interim and
annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings
occurring on or after the beginning of the year. Any changes to the impairment measurement of a
receivable restructured in a troubled debt restructuring should be recognized on a prospective
basis in the first interim or annual period beginning on or after June 15, 2011. We have evaluated
the guidance included in this amendment and have determined that it does not result in any new
troubled debt restructurings that should be reported.
21
QUARTERLY FINANCIAL SUMMARY UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the three months ended |
|
|
|
September 30, 2011 |
|
|
September 30, 2010 |
|
|
|
Average |
|
|
Revenue/ |
|
|
Yield/ |
|
|
Average |
|
|
Revenue/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Expense(1) |
|
|
Rate |
|
|
Balance |
|
|
Expense(1) |
|
|
Rate |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities taxable |
|
$ |
115,871 |
|
|
$ |
1,214 |
|
|
|
4.16 |
% |
|
$ |
173,835 |
|
|
$ |
1,890 |
|
|
|
4.31 |
% |
Securities non-taxable(2) |
|
|
33,051 |
|
|
|
477 |
|
|
|
5.73 |
% |
|
|
38,357 |
|
|
|
548 |
|
|
|
5.67 |
% |
Federal funds sold |
|
|
20,864 |
|
|
|
3 |
|
|
|
0.06 |
% |
|
|
107,404 |
|
|
|
50 |
|
|
|
0.18 |
% |
Deposits in other banks |
|
|
36,495 |
|
|
|
44 |
|
|
|
0.48 |
% |
|
|
18,766 |
|
|
|
11 |
|
|
|
0.23 |
% |
Loans held for sale from continuing
operations |
|
|
1,191,375 |
|
|
|
13,340 |
|
|
|
4.44 |
% |
|
|
1,074,309 |
|
|
|
12,760 |
|
|
|
4.71 |
% |
Loans |
|
|
5,219,496 |
|
|
|
68,352 |
|
|
|
5.20 |
% |
|
|
4,493,998 |
|
|
|
57,533 |
|
|
|
5.08 |
% |
Less reserve for loan losses |
|
|
66,215 |
|
|
|
|
|
|
|
|
|
|
|
74,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of reserve |
|
|
6,344,656 |
|
|
|
81,692 |
|
|
|
5.11 |
% |
|
|
5,493,497 |
|
|
|
70,293 |
|
|
|
5.08 |
% |
|
|
|
|
|
Total earning assets |
|
|
6,550,937 |
|
|
|
83,430 |
|
|
|
5.05 |
% |
|
|
5,831,859 |
|
|
|
72,792 |
|
|
|
4.95 |
% |
Cash and other assets |
|
|
333,563 |
|
|
|
|
|
|
|
|
|
|
|
267,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,884,500 |
|
|
|
|
|
|
|
|
|
|
$ |
6,099,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction deposits |
|
$ |
412,203 |
|
|
$ |
52 |
|
|
|
0.05 |
% |
|
$ |
465,370 |
|
|
$ |
189 |
|
|
|
0.16 |
% |
Savings deposits |
|
|
2,253,123 |
|
|
|
1,664 |
|
|
|
0.29 |
% |
|
|
2,222,431 |
|
|
|
4,228 |
|
|
|
0.75 |
% |
Time deposits |
|
|
468,196 |
|
|
|
1,032 |
|
|
|
0.87 |
% |
|
|
955,703 |
|
|
|
3,044 |
|
|
|
1.26 |
% |
Deposits in foreign branches |
|
|
588,221 |
|
|
|
443 |
|
|
|
0.30 |
% |
|
|
418,112 |
|
|
|
1,299 |
|
|
|
1.23 |
% |
|
|
|
|
|
Total interest bearing deposits |
|
|
3,721,743 |
|
|
|
3,191 |
|
|
|
0.34 |
% |
|
|
4,061,616 |
|
|
|
8,760 |
|
|
|
0.86 |
% |
Other borrowings |
|
|
894,073 |
|
|
|
240 |
|
|
|
0.11 |
% |
|
|
230,043 |
|
|
|
262 |
|
|
|
0.45 |
% |
Trust preferred subordinated debentures |
|
|
113,406 |
|
|
|
634 |
|
|
|
2.22 |
% |
|
|
113,406 |
|
|
|
972 |
|
|
|
3.40 |
% |
|
|
|
|
|
Total interest bearing liabilities |
|
|
4,729,222 |
|
|
|
4,065 |
|
|
|
0.34 |
% |
|
|
4,405,065 |
|
|
|
9,994 |
|
|
|
0.90 |
% |
Demand deposits |
|
|
1,525,087 |
|
|
|
|
|
|
|
|
|
|
|
1,142,735 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
53,233 |
|
|
|
|
|
|
|
|
|
|
|
28,997 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
576,958 |
|
|
|
|
|
|
|
|
|
|
|
522,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
6,884,500 |
|
|
|
|
|
|
|
|
|
|
$ |
6,099,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
79,365 |
|
|
|
|
|
|
|
|
|
|
$ |
62,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
4.81 |
% |
|
|
|
|
|
|
|
|
|
|
4.27 |
% |
Net interest spread |
|
|
|
|
|
|
|
|
|
|
4.71 |
% |
|
|
|
|
|
|
|
|
|
|
4.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information from discontinued
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
396 |
|
|
|
|
|
|
|
|
|
|
$ |
581 |
|
|
|
|
|
|
|
|
|
Borrowed funds |
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
581 |
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
$ |
11 |
|
|
|
|
|
Net interest margin consolidated |
|
|
|
|
|
|
|
|
|
|
4.81 |
% |
|
|
|
|
|
|
|
|
|
|
4.27 |
% |
|
|
|
(1) |
|
The loan averages include loans on which the accrual of interest has been discontinued and
are stated net of unearned income. |
|
(2) |
|
Taxable equivalent rates used where applicable. |
22
QUARTERLY FINANCIAL SUMMARY UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended |
|
|
For the nine months ended |
|
|
|
September 30, 2011 |
|
|
September 30, 2010 |
|
|
|
Average |
|
|
Revenue/ |
|
|
Yield/ |
|
|
Average |
|
|
Revenue/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Expense
(1) |
|
|
Rate |
|
|
Balance |
|
|
Expense
(1) |
|
|
Rate |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities taxable |
|
$ |
127,627 |
|
|
$ |
4,060 |
|
|
|
4.25 |
% |
|
$ |
192,860 |
|
|
$ |
6,357 |
|
|
|
4.41 |
% |
Securities non-taxable(2) |
|
|
35,321 |
|
|
|
1,523 |
|
|
|
5.76 |
% |
|
|
39,870 |
|
|
|
1702 |
|
|
|
5.71 |
% |
Federal funds sold |
|
|
26,410 |
|
|
|
36 |
|
|
|
0.18 |
% |
|
|
69,179 |
|
|
|
92 |
|
|
|
0.18 |
% |
Deposits in other banks |
|
|
129,669 |
|
|
|
306 |
|
|
|
0.32 |
% |
|
|
14,580 |
|
|
|
26 |
|
|
|
0.24 |
% |
Loans held for sale from continuing
operations |
|
|
913,410 |
|
|
|
31,608 |
|
|
|
4.63 |
% |
|
|
734,340 |
|
|
|
26,494 |
|
|
|
4.82 |
% |
Loans |
|
|
4,945,863 |
|
|
|
191,633 |
|
|
|
5.18 |
% |
|
|
4,456,179 |
|
|
|
170,303 |
|
|
|
5.11 |
% |
Less reserve for loan losses |
|
|
68,115 |
|
|
|
|
|
|
|
|
|
|
|
71,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of reserve |
|
|
5,791,158 |
|
|
|
223,241 |
|
|
|
5.15 |
% |
|
|
5,119,465 |
|
|
|
196,797 |
|
|
|
5.14 |
% |
|
|
|
|
|
Total earning assets |
|
|
6,110,185 |
|
|
|
229,166 |
|
|
|
5.01 |
% |
|
|
5,435,954 |
|
|
|
204,974 |
|
|
|
5.04 |
% |
Cash and other assets |
|
|
312,465 |
|
|
|
|
|
|
|
|
|
|
|
280,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,422,650 |
|
|
|
|
|
|
|
|
|
|
$ |
5,716,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction deposits |
|
$ |
377,998 |
|
|
$ |
162 |
|
|
|
0.06 |
% |
|
$ |
438,859 |
|
|
$ |
842 |
|
|
|
0.26 |
% |
Savings deposits |
|
|
2,395,100 |
|
|
|
5,735 |
|
|
|
0.32 |
% |
|
|
2,018,256 |
|
|
|
11,799 |
|
|
|
0.78 |
% |
Time deposits |
|
|
572,161 |
|
|
|
4,304 |
|
|
|
1.01 |
% |
|
|
876,919 |
|
|
|
8,639 |
|
|
|
1.32 |
% |
Deposits in foreign branches |
|
|
461,038 |
|
|
|
1,278 |
|
|
|
0.37 |
% |
|
|
384,328 |
|
|
|
3,658 |
|
|
|
1.27 |
% |
|
|
|
|
|
Total interest bearing deposits |
|
|
3,806,297 |
|
|
|
11,479 |
|
|
|
0.40 |
% |
|
|
3,718,362 |
|
|
|
24,938 |
|
|
|
0.90 |
% |
Other borrowings |
|
|
431,661 |
|
|
|
459 |
|
|
|
0.14 |
% |
|
|
303,801 |
|
|
|
925 |
|
|
|
0.41 |
% |
Trust preferred subordinated debentures |
|
|
113,406 |
|
|
|
1,905 |
|
|
|
2.25 |
% |
|
|
113,406 |
|
|
|
2,796 |
|
|
|
3.30 |
% |
|
|
|
|
|
Total interest bearing liabilities |
|
|
4,351,364 |
|
|
|
13,843 |
|
|
|
0.43 |
% |
|
|
4,135,569 |
|
|
|
28,659 |
|
|
|
0.93 |
% |
Demand deposits |
|
|
1,466,456 |
|
|
|
|
|
|
|
|
|
|
|
1,041,799 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
47,074 |
|
|
|
|
|
|
|
|
|
|
|
27,438 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
557,756 |
|
|
|
|
|
|
|
|
|
|
|
511,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
6,422,650 |
|
|
|
|
|
|
|
|
|
|
$ |
5,716,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
215,323 |
|
|
|
|
|
|
|
|
|
|
$ |
176,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
4.71 |
% |
|
|
|
|
|
|
|
|
|
|
4.34 |
% |
Net interest spread |
|
|
|
|
|
|
|
|
|
|
4.59 |
% |
|
|
|
|
|
|
|
|
|
|
4.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information from discontinued
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
433 |
|
|
|
|
|
|
|
|
|
|
$ |
583 |
|
|
|
|
|
|
|
|
|
Borrowed funds |
|
|
433 |
|
|
|
|
|
|
|
|
|
|
|
583 |
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
25 |
|
|
|
|
|
|
|
|
|
|
$ |
36 |
|
|
|
|
|
Net interest margin consolidated |
|
|
|
|
|
|
|
|
|
|
4.71 |
% |
|
|
|
|
|
|
|
|
|
|
4.34 |
% |
|
|
|
(1) |
|
The loan averages include loans on which the accrual of interest has been discontinued and
are stated net of unearned income. |
|
(2) |
|
Taxable equivalent rates used where applicable. |
23
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking Statements
Statements and financial analysis contained in this document that are not historical facts are
forward looking statements made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 (the Act). In addition, certain statements may be contained in our
future filings with SEC, in press releases, and in oral and written statements made by or with our
approval that are not statements of historical fact and constitute forward-looking statements
within the meaning of the Act. Forward looking statements describe our future plans, strategies and
expectations and are based on certain assumptions. Words such as believes, anticipates,
expects, intends, targeted, continue, remain, will, should, may and other similar
expressions are intended to identify forward-looking statements but are not the exclusive means of
identifying such statements.
Forward-looking statements involve risks and uncertainties, many of which are beyond our control
that may cause actual results to differ materially from those in such statements. The important
factors that could cause actual results to differ materially from the forward looking statements
include, but are not limited to, the following:
|
(1) |
|
Changes in interest rates and the relationship between rate indices, including LIBOR
and Fed Funds |
|
(2) |
|
Changes in the levels of loan prepayments, which could affect the value of our loans
or investment securities |
|
(3) |
|
Changes in general economic and business conditions in areas or markets where we
compete |
|
(4) |
|
Competition from banks and other financial institutions for loans and customer
deposits |
|
(5) |
|
The failure of assumptions underlying the establishment of and provisions made to the
allowance for credit losses and differences in assumptions utilized by banking regulators
which could have retroactive impact |
|
(6) |
|
The loss of senior management or operating personnel and the potential inability to
hire qualified personnel at reasonable compensation levels |
|
(7) |
|
Changes in government regulations including changes as a result of the current
economic crisis. On July 21, 2010, the Dodd-Frank Act was signed into law. The Dodd-Frank
Act represents a significant overhaul of many aspects of the regulation of the financial
services industry |
|
(8) |
|
Claims and litigation, whether founded or unfounded, may result in significant
financial liability if legal actions are not resolved in a manner favourable to us. |
Forward-looking statements speak only as of the date on which such statements are made. We have no
obligation to update or revise any forward-looking statements as a result of new information or
future events. In light of these assumptions, risks and uncertainties, the events discussed in any
forward-looking statements in this quarterly report might not occur.
Results of Operations
Except as otherwise noted, all amounts and disclosures throughout this document reflect
continuing operations. See Part I, Item 1 herein for a discussion of discontinued operations at
Note (9) Discontinued Operations.
Summary of Performance
We reported net income of $21.7 million, or $0.56 per diluted common share, for the third
quarter of 2011 compared to $9.5 million, or $0.25 per diluted common share, for the third quarter
of 2010. Return on average equity was 14.93% and return on average assets was 1.25% for the third
quarter of 2011, compared to 7.23% and .62%, respectively, for the third quarter of 2010. Net
income for the nine months ended September 30,
24
2011 totaled $50.4 million, or $1.31 per diluted common share, compared to $25.2 million, or $0.68
per diluted common share, for the same period in 2010. Return on average equity was 12.07% and
return on average assets was 1.05% for the nine months ended September 30, 2011 compared to 6.60%
and .59%, respectively, for the same period in 2010.
Net income increased $12.2 million, or 128%, for the three months ended September 30, 2011, and
increased $25.2 million, or 99%, for the nine months ended September 30, 2011, as compared to the
same period in 2010. The $12.2 million increase during the three months ended September 30, 2011,
was primarily the result of a $16.6 million increase in net interest income and a $6.5 million
decrease in the provision for credit losses, offset by a $498,000 decrease in non-interest income,
a $3.6 million increase in non-interest expense and a $6.8 million increase in income tax expense.
The $25.2 million increase during the nine months ended September 30, 2011 was primarily the result
of a $39.1 million increase in net interest income, a $19.0 million decrease in the provision for
credit losses and a $153,000 increase in non-interest income, offset by a $18.9 million increase in
non-interest expense and a $14.2 million increase in income tax expense.
Details of the changes in the various components of net income are further discussed below.
Net Interest Income
Net interest income was $79.2 million for the third quarter of 2011, compared to $62.6 million
for the third quarter of 2010. The increase was due to an increase in average earning assets of
$719.1 million as compared to the third quarter of 2010 and an increase in the net interest margin
from 4.27% to 4.81%. The increase in average earning assets included a $725.5 million increase in
average loans held for investment and a $117.1 million increase in loans held for sale, offset by a
$63.3 million decrease in average securities. For the quarter ended September 30, 2011, average net
loans and securities represented 97% and 2%, respectively, of average earning assets compared to
95% and 4% in the same quarter of 2010.
Average interest bearing liabilities increased $324.1 million from the third quarter of 2010, which
included a $339.9 million decrease in interest bearing deposits and a $664.0 million increase in
other borrowings. The increase in average other borrowings was directly related to the growth in
loans held for sale. The reduction in deposits resulted from initiatives to reduce funding costs
associated with excess liquidity from deposit growth experienced during 2010. The average cost of
interest bearing deposits decreased from .86% for the quarter ended September 30, 2010 to .34% for
the same period of 2011. The change in funding composition reduced the cost of deposits and
borrowed funds to .29% in the third quarter of 2011 compared to .83% in the third quarter of 2010.
Net interest income was $214.8 million for the nine months ended September 30, 2011, compared to
$175.7 million for the same period of 2010. The increase was due to an increase in average earning
assets of $674.2 million as compared to the nine months ended September 30, 2010 and an increase in
the net interest margin from 4.34% to 4.71%. The increase in average earning assets included a
$489.7 million increase in average loans held for investment and a $179.1 million increase in loans
held for sale, offset by a $69.8 million decrease in average securities. For the nine months ended
September 30, 2011, average net loans and securities represented 95% and 3%, respectively, of
average earning assets compared to 95% and 4% in the same period of 2010.
Average interest bearing liabilities increased $215.8 million compared to the first nine months of
2010, which included a $87.9 million increase in interest bearing deposits and a $127.9 million
increase in other borrowings. The increase in average other borrowings is a result of an increase
in loans in excess of the growth in demand deposits and interest bearing deposits, increasing the
need for borrowed funds. The average cost of interest bearing deposits decreased from .93% for the
nine months ended September 30, 2010 to .43% for the same period of 2011.
The following table presents the changes (in thousands) in taxable-equivalent net interest income
and identifies the changes due to differences in the average volume of earning assets and
interest-bearing liabilities and the changes due to changes in the average interest rate on those
assets and liabilities.
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, 2011/2010 |
|
September 30, 2011/2010 |
|
|
Net |
|
Change Due To(1) |
|
Net |
|
Change Due To(1) |
|
|
Change |
|
Volume |
|
Yield/Rate |
|
Change |
|
Volume |
|
Yield/Rate |
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities(2) |
|
$ |
(747 |
) |
|
$ |
(706 |
) |
|
$ |
(41 |
) |
|
$ |
(2,476 |
) |
|
$ |
(2,344 |
) |
|
$ |
(132 |
) |
Loans held for sale |
|
|
580 |
|
|
|
1,390 |
|
|
|
(810 |
) |
|
|
5,114 |
|
|
|
6,461 |
|
|
|
(1,347 |
) |
Loans held for investment |
|
|
10,819 |
|
|
|
9,288 |
|
|
|
1,531 |
|
|
|
21,330 |
|
|
|
18,714 |
|
|
|
2,616 |
|
Federal funds sold |
|
|
(47 |
) |
|
|
(40 |
) |
|
|
(7 |
) |
|
|
(56 |
) |
|
|
(57 |
) |
|
|
1 |
|
Deposits in other banks |
|
|
33 |
|
|
|
10 |
|
|
|
23 |
|
|
|
280 |
|
|
|
205 |
|
|
|
75 |
|
|
|
|
Total |
|
|
10,638 |
|
|
|
9,942 |
|
|
|
696 |
|
|
|
24,192 |
|
|
|
22,979 |
|
|
|
1,213 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction deposits |
|
|
(137 |
) |
|
|
(22 |
) |
|
|
(115 |
) |
|
|
(680 |
) |
|
|
(117 |
) |
|
|
(563 |
) |
Savings deposits |
|
|
(2,564 |
) |
|
|
58 |
|
|
|
(2,622 |
) |
|
|
(6,064 |
) |
|
|
2,203 |
|
|
|
(8,267 |
) |
Time deposits |
|
|
(2,012 |
) |
|
|
(1,553 |
) |
|
|
(459 |
) |
|
|
(4,335 |
) |
|
|
(3,002 |
) |
|
|
(1,333 |
) |
Deposits in foreign branches |
|
|
(856 |
) |
|
|
528 |
|
|
|
(1,384 |
) |
|
|
(2,380 |
) |
|
|
730 |
|
|
|
(3,110 |
) |
Borrowed funds |
|
|
(360 |
) |
|
|
756 |
|
|
|
(1,116 |
) |
|
|
(1,357 |
) |
|
|
389 |
|
|
|
(1,746 |
) |
|
|
|
Total |
|
|
(5,929 |
) |
|
|
(233 |
) |
|
|
(5,696 |
) |
|
|
(14,816 |
) |
|
|
203 |
|
|
|
(15,019 |
) |
|
|
|
Net interest income |
|
$ |
16,567 |
|
|
$ |
10,175 |
|
|
$ |
6,392 |
|
|
$ |
39,008 |
|
|
$ |
22,776 |
|
|
$ |
16,232 |
|
|
|
|
|
|
|
(1) |
|
Changes attributable to both volume and yield/rate are allocated to both volume and
yield/rate on an equal basis. |
|
(2) |
|
Taxable equivalent rates used where applicable. |
Net interest margin from continuing operations, the ratio of net interest income to average
earning assets from continuing operations, was 4.81% for the third quarter of 2011 compared to
4.27% for the third quarter of 2010. This 54 basis point increase was a result of a decline in the
costs of interest bearing liabilities and growth in non-interest bearing deposits and stockholders
equity, as well as improved pricing on loans held for investment. Total cost of funding, including
demand deposits and stockholders equity decreased from .65% for the third quarter of 2010 to .23%
for the third quarter of 2011. The benefit of the reduction in funding costs was complimented by a
1 basis point increase in yields on earning assets.
Non-interest Income
The components of non-interest income were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
Service charges on deposit accounts |
|
$ |
1,585 |
|
|
$ |
1,662 |
|
|
$ |
4,976 |
|
|
$ |
4,684 |
|
Trust fee income |
|
|
1,091 |
|
|
|
1,013 |
|
|
|
3,111 |
|
|
|
2,947 |
|
Bank owned life insurance (BOLI) income |
|
|
533 |
|
|
|
455 |
|
|
|
1,595 |
|
|
|
1,407 |
|
Brokered loan fees |
|
|
2,849 |
|
|
|
3,272 |
|
|
|
7,927 |
|
|
|
7,397 |
|
Equipment rental income |
|
|
223 |
|
|
|
792 |
|
|
|
1,682 |
|
|
|
3,332 |
|
Other |
|
|
1,322 |
|
|
|
907 |
|
|
|
3,947 |
|
|
|
3,318 |
|
|
|
|
Total non-interest income |
|
$ |
7,603 |
|
|
$ |
8,101 |
|
|
$ |
23,238 |
|
|
$ |
23,085 |
|
|
|
|
Non-interest income decreased $498,000 during the three months ended September 30, 2011 compared to
the same period of 2010. This decrease is primarily related to a decrease of $569,000 in equipment
rental income due to the continued decline in the leased equipment portfolio. Brokered loan fees
decreased $423,000 due to fees that are realized at the time of sale. Offsetting these decreases is
a $415,000 increase in other non-interest income and small increases in various categories.
Non-interest income increased $153,000 during the nine months ended September 30, 2011 to $23.2
million compared to $23.1 million during the same period of 2010. The increase is primarily related
to an increase of $530,000 in brokered loan fees as compared to the same period in 2010, related to
an increase in warehouse lending volumes. Service charges increased $292,000 during the nine months
ended September 30, 2011 as
26
compared to the same period in 2010 related to an increase in the level
of demand deposits and treasury
management business activity. Other non-interest income increased $629,000 as compared to 2011, as
well as small increases in various other categories. Offsetting these increases was a $1.7 million
decrease in equipment rental income related to a decline in the leased equipment portfolio.
While management expects continued growth in non-interest income, the future rate of growth could
be affected by increased competition from nationwide and regional financial institutions. In order
to achieve continued growth in non-interest income, we may need to introduce new products or enter
into new lines of business or expand existing lines of business. Any new product introduction or
new market entry could place additional demands on capital and managerial resources.
Non-interest Expense
The components of non-interest expense were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
Salaries and employee benefits |
|
$ |
25,596 |
|
|
$ |
21,872 |
|
|
$ |
73,877 |
|
|
$ |
63,334 |
|
Net occupancy expense |
|
|
3,367 |
|
|
|
3,128 |
|
|
|
10,120 |
|
|
|
9,174 |
|
Leased equipment depreciation |
|
|
281 |
|
|
|
580 |
|
|
|
1,284 |
|
|
|
2,674 |
|
Marketing |
|
|
2,455 |
|
|
|
1,333 |
|
|
|
7,311 |
|
|
|
3,221 |
|
Legal and professional |
|
|
3,647 |
|
|
|
2,705 |
|
|
|
10,634 |
|
|
|
7,953 |
|
Communications and technology |
|
|
2,210 |
|
|
|
2,256 |
|
|
|
7,141 |
|
|
|
6,368 |
|
FDIC insurance assessment |
|
|
1,465 |
|
|
|
2,482 |
|
|
|
5,948 |
|
|
|
6,591 |
|
Allowance and other carrying costs for OREO |
|
|
2,150 |
|
|
|
4,071 |
|
|
|
7,203 |
|
|
|
7,171 |
|
Other |
|
|
5,015 |
|
|
|
4,175 |
|
|
|
14,330 |
|
|
|
12,420 |
|
|
|
|
Total non-interest expense |
|
$ |
46,186 |
|
|
$ |
42,602 |
|
|
$ |
137,848 |
|
|
$ |
118,906 |
|
|
|
|
Non-interest expense for the third quarter of 2011 increased $3.6 million, or 8%, to $46.2
million from $42.6 million in the third quarter of 2010. The increase is primarily attributable to
a $3.7 million increase in salaries and employee benefits, which was primarily due to general
business growth.
Occupancy expense for the three months ended September 30, 2011 increased $239,000, or 8%, compared
to the same quarter in 2010 as a result of general business growth.
Leased equipment depreciation expense for the three months ended September 30, 2011 decreased
$299,000 compared to the same quarter in 2010 as a result of the continued decline in the leased
equipment portfolio.
Marketing expense for the three months ended September 30, 2011 increased $1.1 million, or 84%,
compared to the same quarter in 2010, which was primarily due to general business growth and
treasury management programs.
Legal and professional expense for the three months ended September 30, 2011 increased $942,000, or
35%, compared to same quarter in 2010. Our legal and professional expense will continue to
fluctuate from quarter to quarter and could increase in the future as we respond to continued
regulatory changes, strategic initiatives and increased cost of resolving problem assets under
current economic conditions.
FDIC insurance assessment expense for the three months ended September 30, 2011 decreased by $1.0
million from $2.5 million in 2010 to $1.5 million as a result of changes to the FDIC assessment
method.
For the three months ended September 30, 2011, allowance and other carrying costs for OREO
decreased $1.9 million, to $2.2 million, $1.7 million of which related to deteriorating values of
assets held in OREO. Of the $1.7 million valuation expense in the third quarter of 2011, $61,000
related to direct write-downs of the OREO balance and $1.6 million related to increasing the
valuation allowance.
27
Non-interest expense for the nine months ended September 30, 2011 increased $18.9 million, or 16%,
compared to the same period in 2010. Salaries and employee benefits increased $10.6 million to
$73.9 million
from $63.3 million, which was primarily due to general business growth.
Occupancy expense for the nine months ended September 30, 2011 increased $946,000, or 10%, compared
to the same period in 2010 related to general business growth.
Leased equipment depreciation expense for the nine months ended September 30, 2011 decreased $1.4
million as a result of the continued decline in the leased equipment portfolio.
Marketing expense for the nine months ended September 30, 2011 increased $4.1 million, or 128%,
compared to the same period in 2010, which was primarily the result of general business growth and
treasury management programs.
Legal and professional expense for the nine months ended September 30, 2011 increased $2.7 million,
or 34%, compared to the same period in 2010 mainly related to business growth and continued
regulatory and compliance costs.
FDIC insurance assessment expense for the nine months ended September 30, 2011 decreased $643,000
compared to the same period in 2010 as a result of changes to the FDIC assessment method.
Analysis of Financial Condition
Loan Portfolio
Total loans net of allowance for loan losses at September 30, 2011 increased $1.3 billion from
December 31, 2010 to $7.1 billion. Combined commercial, construction and consumer loans increased
$631.5 million, offset by a combined decrease in real estate loans and leases of $37.8 million.
Loans held for sale increased $715.4 million from December 31, 2010 as a result of continued low
mortgage rates.
Loans were as follows as of the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2011 |
|
2010 |
|
|
|
Commercial |
|
$ |
3,049,524 |
|
|
$ |
2,592,924 |
|
Construction |
|
|
442,408 |
|
|
|
270,008 |
|
Real estate |
|
|
1,751,672 |
|
|
|
1,759,758 |
|
Consumer |
|
|
23,954 |
|
|
|
21,470 |
|
Leases |
|
|
65,943 |
|
|
|
95,607 |
|
|
|
|
Gross loans held for investment |
|
|
5,333,501 |
|
|
|
4,739,767 |
|
Deferred income (net of direct origination costs) |
|
|
(30,917 |
) |
|
|
(28,437 |
) |
Allowance for loan losses |
|
|
(67,897 |
) |
|
|
(71,510 |
) |
|
|
|
Total loans held for investment, net |
|
|
5,234,687 |
|
|
|
4,639,820 |
|
Loans held for sale |
|
|
1,909,567 |
|
|
|
1,194,209 |
|
|
|
|
Total |
|
$ |
7,144,254 |
|
|
$ |
5,834,029 |
|
|
|
|
We continue to lend primarily in Texas. As of September 30, 2011, a substantial majority of the
principal amount of the loans held for investment in our portfolio was to businesses and
individuals in Texas. This geographic concentration subjects the loan portfolio to the general
economic conditions in Texas. The risks created by these concentrations have been considered by
management in the determination of the adequacy of the allowance for loan losses. Management
believes the allowance for loan losses is adequate to cover estimated losses on loans at each
balance sheet date.
We originate substantially all of the loans in our portfolio, except participations in residential
mortgage loans held for sale, select loan participations and syndications, which are underwritten
independently by us prior to purchase and certain USDA and SBA government guaranteed loans that we
purchase in the secondary market. We also participate in syndicated loan relationships, both as a
participant and as an agent. As of September 30,
28
2011, we have $806.4 million in syndicated loans,
$258.2 million of which we acted as agent. All syndicated loans, whether we act as agent or
participant, are underwritten to the same standards as all other loans
originated by us. In addition, as of September 30, 2011, $21.1 million of our syndicated loans were
nonperforming.
Summary of Loan Loss Experience
The provision for credit losses is a charge to earnings to maintain the reserve for loan
losses at a level consistent with managements assessment of the loan portfolio in light of current
economic conditions and market trends. We recorded a provision of $7.0 million during the third
quarter of 2011 compared to $13.5 million in the third quarter of 2010 and $8.0 million in the
second quarter of 2011. The amount of reserves and provision required to support the reserve
generally increased in 2009 and 2010 as a result of credit deterioration in our loan portfolio
driven by negative changes in national and regional economic conditions and the impact of those
conditions on the financial condition of borrowers and the values of assets, including real estate
assets, pledged as collateral. However, in 2011 we have experienced improvements in credit quality
and seen levels of reserves and provision decrease.
The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of
losses inherent in the portfolio at the balance sheet date, but not yet identified with specified
loans. We regularly evaluate our reserve for loan losses to maintain an adequate level to absorb
estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of
reserves include the credit worthiness of the borrower, changes in the value of pledged collateral,
and general economic conditions. All loan commitments rated substandard or worse and greater than
$500,000 are specifically reviewed for loss potential. For loans deemed to be impaired, a specific
allocation is assigned based on the losses expected to be realized from those loans. For purposes
of determining the general reserve, the portfolio is segregated by product types to recognize
differing risk profiles among categories, and then further segregated by credit grades. Credit
grades are assigned to all loans. Each credit grade is assigned a risk factor, or reserve
allocation percentage. These risk factors are multiplied by the outstanding principal balance and
risk-weighted by product type to calculate the required reserve. A similar process is employed to
calculate a reserve assigned to off-balance sheet commitments, specifically unfunded loan
commitments and letters of credit. Even though portions of the allowance may be allocated to
specific loans, the entire allowance is available for any credit that, in managements judgment,
should be charged off.
The reserve allocation percentages assigned to each credit grade have been developed based
primarily on an analysis of our historical loss rates. The allocations are adjusted for certain
qualitative factors for such things as general economic conditions, changes in credit policies and
lending standards. Changes in the trend and severity of problem loans can cause the estimation of
losses to differ from past experience. In addition, the reserve considers the results of reviews
performed by independent third party reviewers as reflected in their confirmations of assigned
credit grades within the portfolio. The portion of the allowance that is not derived by the
allowance allocation percentages compensates for the uncertainty and complexity in estimating loan
and lease losses including factors and conditions that may not be fully reflected in the
determination and application of the allowance allocation percentages. We evaluate many factors and
conditions in determining the unallocated portion of the allowance, including the economic and
business conditions affecting key lending areas, credit quality trends and general growth in the
portfolio. The allowance is considered adequate and appropriate, given managements assessment of
potential losses within the portfolio as of the evaluation date, the significant growth in the loan
and lease portfolio, current economic conditions in the Companys market areas and other factors.
The methodology used in the periodic review of reserve adequacy, which is performed at least
quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality. The
changes are reflected in the general reserve and in specific reserves as the collectability of
larger classified loans is evaluated with new information. As our portfolio has matured, historical
loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss
history. Currently, the review of reserve adequacy is performed by executive management and
presented to our board of directors for their review, consideration and ratification on a quarterly
basis.
The combined reserve for credit losses, which includes a liability for losses on unfunded
commitments, totaled $70.2 million at September 30, 2011, $73.4 million at December 31, 2010 and
$78.4 million at September 30, 2010. The total reserve percentage decreased to 1.32% at September
30, 2011 from 1.56% of loans held for
29
investment at December 31, 2010 and decreased from 1.75% of
loans held for investment at September 30, 2010. The total reserve percentage had increased in 2009
and 2010 as a result of the effects of national and
regional economic conditions on borrowers and values of assets pledged as collateral. The combined
reserve is starting to trend down as we recognize losses on loans for which there were specific or
general allocations of reserves and see improvement in our overall credit quality. The overall
reserve for loan losses continues to result from consistent application of the loan loss reserve
methodology as described above. At September 30, 2011, we believe the reserve is sufficient to
cover all expected losses in the portfolio and has been derived from consistent application of the
methodology described above. Should any of the factors considered by management in evaluating the
adequacy of the allowance for loan losses change, our estimate of expected losses in the portfolio
could also change, which would affect the level of future provisions for loan losses.
30
Activity in the reserve for loan losses is presented in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
Nine months ended |
|
Year ended |
|
|
September 30, |
|
September 30, |
|
December 31, |
|
|
2011 |
|
2010 |
|
2010 |
|
|
|
Reserve for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
71,510 |
|
|
$ |
67,931 |
|
|
$ |
67,931 |
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
7,170 |
|
|
|
16,588 |
|
|
|
27,723 |
|
Real estate construction |
|
|
|
|
|
|
12,438 |
|
|
|
12,438 |
|
Real estate term |
|
|
18,837 |
|
|
|
3,766 |
|
|
|
9,517 |
|
Consumer |
|
|
317 |
|
|
|
|
|
|
|
216 |
|
Equipment leases |
|
|
980 |
|
|
|
1,407 |
|
|
|
1,555 |
|
|
|
|
Total charge-offs |
|
|
27,304 |
|
|
|
34,199 |
|
|
|
51,449 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
798 |
|
|
|
129 |
|
|
|
176 |
|
Real estate construction |
|
|
248 |
|
|
|
1 |
|
|
|
1 |
|
Real estate term |
|
|
305 |
|
|
|
37 |
|
|
|
138 |
|
Consumer |
|
|
5 |
|
|
|
2 |
|
|
|
4 |
|
Equipment leases |
|
|
212 |
|
|
|
83 |
|
|
|
158 |
|
|
|
|
Total recoveries |
|
|
1,568 |
|
|
|
252 |
|
|
|
477 |
|
|
|
|
Net charge-offs |
|
|
25,736 |
|
|
|
33,947 |
|
|
|
50,972 |
|
Provision for loan losses |
|
|
22,123 |
|
|
|
41,671 |
|
|
|
54,551 |
|
|
|
|
Ending balance |
|
$ |
67,897 |
|
|
$ |
75,655 |
|
|
$ |
71,510 |
|
|
|
|
Reserve for off-balance sheet credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
1,897 |
|
|
$ |
2,948 |
|
|
$ |
2,948 |
|
Provision (benefit) for off-balance sheet credit losses |
|
|
377 |
|
|
|
(171 |
) |
|
|
(1,051 |
) |
|
|
|
Ending balance |
|
$ |
2,274 |
|
|
$ |
2,777 |
|
|
$ |
1,897 |
|
|
|
|
Total reserve for credit losses |
|
$ |
70,171 |
|
|
$ |
78,432 |
|
|
$ |
73,407 |
|
Total provision for credit losses |
|
$ |
22,500 |
|
|
$ |
41,500 |
|
|
$ |
53,500 |
|
Reserve for loan losses to loans held for investment(2) |
|
|
1.28 |
% |
|
|
1.69 |
% |
|
|
1.52 |
% |
Net charge-offs to average loans(1) (2) |
|
|
0.70 |
% |
|
|
1.02 |
% |
|
|
1.14 |
% |
Total provision for credit losses to average loans(2) |
|
|
0.61 |
% |
|
|
1.25 |
% |
|
|
1.20 |
% |
Recoveries to total charge-offs |
|
|
5.74 |
% |
|
|
0.74 |
% |
|
|
0.93 |
% |
Reserve for off-balance sheet credit losses to off-
balance sheet credit commitments |
|
|
0.13 |
% |
|
|
0.21 |
% |
|
|
0.14 |
% |
Combined reserves for credit losses to loans held for
investment(2) |
|
|
1.32 |
% |
|
|
1.75 |
% |
|
|
1.56 |
% |
Non-performing assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans |
|
$ |
66,714 |
|
|
$ |
127,054 |
|
|
$ |
112,090 |
|
OREO(4) |
|
|
35,796 |
|
|
|
38,646 |
|
|
|
42,261 |
|
|
|
|
Total |
|
$ |
102,510 |
|
|
$ |
165,700 |
|
|
$ |
154,351 |
|
|
|
|
Restructured loans |
|
$ |
24,963 |
|
|
$ |
|
|
|
$ |
4,319 |
|
Loans past due 90 days and still accruing(3) |
|
|
3,003 |
|
|
|
2,428 |
|
|
|
6,706 |
|
Reserve as a percent of non-performing loans(2) |
|
|
1.0x |
|
|
|
.6x |
|
|
|
.6x |
|
|
|
|
(1) |
|
Interim period ratios are annualized. |
|
(2) |
|
Excludes loans held for sale. |
|
(3) |
|
At September 30, 2011, December 31, 2010 and September 30, 2010, loans past due 90 days and
still accruing includes premium finance loans of $2.5 million, $3.3 million and $1.6 million,
respectively. These loans are generally secured by obligations of insurance carriers to refund
premiums on cancelled insurance policies. The refund of premiums from the insurance carriers
can take 180 days or longer from the cancellation date. |
|
(4) |
|
At September 30, 2011, December 31, 2010 and September 30, 2010, OREO balance is net of $10.7
million, $12.9 million and $12.5 million valuation allowance, respectively. |
31
Non-performing Assets
Non-performing assets include non-accrual loans and leases and repossessed assets. The table
below summarizes our non-accrual loans by type (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
September 30, |
|
December 31, |
|
|
2011 |
|
2010 |
|
2010 |
|
|
|
Non-accrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
12,674 |
|
|
$ |
51,859 |
|
|
$ |
42,543 |
|
Construction |
|
|
21,288 |
|
|
|
633 |
|
|
|
21 |
|
Real estate |
|
|
29,167 |
|
|
|
72,147 |
|
|
|
62,497 |
|
Consumer |
|
|
309 |
|
|
|
345 |
|
|
|
706 |
|
Leases |
|
|
3,276 |
|
|
|
2,070 |
|
|
|
6,323 |
|
|
|
|
Total non-accrual loans |
|
$ |
66,714 |
|
|
$ |
127,054 |
|
|
$ |
112,090 |
|
|
|
|
The table below summarizes the non-accrual loans as segregated by loan type and type of property
securing the credit as of September 30, 2011 (in thousands):
|
|
|
|
|
Non-accrual loans: |
|
|
|
|
Commercial |
|
|
|
|
Lines of credit secured by the following: |
|
|
|
|
Various single family residences and notes receivable |
|
$ |
7,755 |
|
Assets of the borrowers |
|
|
2,453 |
|
Other |
|
|
2,466 |
|
|
|
|
|
Total commercial |
|
|
12,674 |
|
Construction |
|
|
|
|
Secured by: |
|
|
|
|
Unimproved land and/or undeveloped residential lots |
|
|
21,270 |
|
Other |
|
|
18 |
|
|
|
|
|
Total construction |
|
|
21,288 |
|
Real estate |
|
|
|
|
Secured by: |
|
|
|
|
Commercial property |
|
|
8,560 |
|
Unimproved land and/or undeveloped residential lots |
|
|
6,179 |
|
Rental properties and multi-family residential real estate |
|
|
2,954 |
|
Single family residences |
|
|
5,995 |
|
Other |
|
|
5,479 |
|
|
|
|
|
Total real estate |
|
|
29,167 |
|
Consumer |
|
|
309 |
|
Leases (commercial leases primarily secured by assets of the lessor) |
|
|
3,276 |
|
|
|
|
|
Total non-accrual loans |
|
$ |
66,714 |
|
|
|
|
|
Generally, we place loans on non-accrual when there is a clear indication that the borrowers cash
flow may not be sufficient to meet payments as they become due, which is generally when a loan is
90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid
interest is reversed. Interest income is subsequently recognized on a cash basis as long as the
remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectability
is questionable, then cash payments are applied to principal. As of September 30, 2011, $19.4
million of our non-accrual loans were earning on a cash basis.
A loan is considered impaired when, based on current information and events, it is probable that we
will be unable to collect all amounts due (both principal and interest) according to the terms of
the original loan agreement. Reserves on impaired loans are measured based on the present value of
the expected future cash flows discounted at the loans effective interest rate or the fair value
of the underlying collateral.
32
At September 30, 2011, we had $3.0 million in loans past due 90 days and still accruing interest.
At September 30, 2011, $2.5 million of the loans past due 90 days and still accruing are premium
finance loans. These loans
are primarily secured by obligations of insurance carriers to refund premiums on cancelled
insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer
from the cancellation date.
Restructured loans are loans on which, due to the borrowers financial difficulties, we have
granted a concession that we would not otherwise consider. This may include a transfer of real
estate or other assets from the borrower, a modification of loan terms, or a combination of the
two. Modifications of terms that could potentially qualify as a restructuring include reduction of
contractual interest rate, extension of the maturity date at a contractual interest rate lower than
the current rate for new debt with similar risk, or a reduction of the face amount of debt, or
either forgiveness of either principal or accrued interest. As of September 30, 2011, we have $25.0
million in loans considered restructured that are not already on nonaccrual. Of the nonaccrual
loans at September 30, 2011, $23.2 million met the criteria for restructured. A loan continues to
qualify as restructured until a consistent payment history or change in borrowers financial
condition has been evidenced, generally no less than twelve months. A loan is placed back on
accrual status when both principal and interest are current and it is probable that we will be able
to collect all amounts due (both principal and interest) according to the terms of the loan
agreement.
Potential problem loans consist of loans that are performing in accordance with contractual terms
but for which we have concerns about the borrowers ability to comply with repayment terms because
of the borrowers potential financial difficulties. We monitor these loans closely and review their
performance on a regular basis. At September 30, 2011 and 2010, we had $18.1 million and $52.8
million, respectively, in loans of this type which were not included in either non-accrual or 90
days past due categories.
The table below presents a summary of the activity related to OREO (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
Beginning balance |
|
$ |
27,285 |
|
|
$ |
42,077 |
|
|
$ |
42,261 |
|
|
$ |
27,264 |
|
Additions |
|
|
12,661 |
|
|
|
2,999 |
|
|
|
19,254 |
|
|
|
22,357 |
|
Sales |
|
|
(2,488 |
) |
|
|
(2,757 |
) |
|
|
(20,012 |
) |
|
|
(4,797 |
) |
Valuation allowance for OREO |
|
|
(1,601 |
) |
|
|
(3,654 |
) |
|
|
(3,522 |
) |
|
|
(6,048 |
) |
Direct write-downs |
|
|
(61 |
) |
|
|
(19 |
) |
|
|
(2,185 |
) |
|
|
(130 |
) |
|
|
|
Ending balance |
|
$ |
35,796 |
|
|
$ |
38,646 |
|
|
$ |
35,796 |
|
|
$ |
38,646 |
|
|
|
|
The following table summarizes the assets held in OREO at September 30, 2011 (in thousands):
|
|
|
|
|
Unimproved commercial real estate lots and land |
|
$ |
4,867 |
|
Commercial buildings |
|
|
9,385 |
|
Undeveloped land and residential lots |
|
|
18,028 |
|
Multifamily lots and land |
|
|
801 |
|
Other |
|
|
2,715 |
|
|
|
|
|
Total OREO |
|
$ |
35,796 |
|
|
|
|
|
When foreclosure occurs, fair value, which is generally based on appraised values, may result in
partial charge-off of a loan upon taking property, and so long as property is retained, subsequent
reductions in appraised values will result in valuation adjustment taken as non-interest expense.
In addition, if the decline in value is believed to be permanent and not just driven by market
conditions, a direct write-down to the OREO balance may be taken. We generally pursue sales of OREO
when conditions warrant, but we may choose to hold certain properties for a longer term, which can
result in additional exposure related to the appraised values during that holding period. During
the three and nine months ended September 30, 2011, we recorded $1.7 million and $5.7 million in
valuation expense, respectively. Of the $1.7 million recorded for the three months ended September
30, 2011, $1.6 million related to increases to the valuation allowance, and $61,000 related to
direct write-downs. Of the $5.7 million recorded for the nine months ended September 30, 2011, $3.5
million related to increases to the valuation allowance, and $2.2 million related to direct
write-downs.
33
Liquidity and Capital Resources
In general terms, liquidity is a measurement of our ability to meet our cash needs. Our
objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase
securities or repay deposits and other liabilities in accordance with their terms, without an
adverse impact on our current or future earnings. Our liquidity strategy is guided by policies,
which are formulated and monitored by our senior management and our Balance Sheet Management
Committee (BSMC), and which take into account the demonstrated marketability of assets, the
sources and stability of funding and the level of unfunded commitments. We regularly evaluate all
of our various funding sources with an emphasis on accessibility, stability, reliability and
cost-effectiveness. For the year ended December 31, 2010 and for nine months ended September 30,
2011, our principal source of funding has been our customer deposits, supplemented by our
short-term and long-term borrowings, primarily from federal funds purchased and Federal Home Loan
Bank (FHLB) borrowings.
Our liquidity needs have typically been fulfilled through growth in our core customer deposits and
supplemented with brokered deposits and borrowings as needed. Our goal is to obtain as much of our
funding for loans held for investment and other earnings assets as possible from deposits of these
core customers. These deposits are generated principally through development of long-term
relationships with customers and stockholders and our retail network, which is mainly through
BankDirect. In addition to deposits from our core customers, we also have access to incremental
deposits through brokered retail certificates of deposit, or CDs. Since December 31, 2009, growth
in customer deposits eliminated the need for use of brokered CDs and none were outstanding at
September 30, 2011. In prior periods, brokered CDs were generally of short maturities, 30 to 90
days, and were used to supplement temporary differences in the growth in loans, including growth in
specific categories of loans, compared to customer deposits. The following table summarizes our
core customer deposits and brokered deposits (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
September 30, |
|
December 31, |
|
|
2011 |
|
2010 |
|
2010 |
|
|
|
Deposits from core customers |
|
$ |
5,486.5 |
|
|
$ |
5,407.0 |
|
|
$ |
5,455.4 |
|
Deposits from core customers as a percent of total deposits |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average deposits from core customers(1) |
|
$ |
5,272.8 |
|
|
$ |
4,760.2 |
|
|
$ |
4,982.6 |
|
Average deposits from core customers as a percent of total
quarterly average deposits(1) |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
99.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average brokered deposits(1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
28.6 |
|
Average brokered deposits as a percent of total quarterly
average deposits(1) |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.6 |
% |
|
|
|
(1) |
|
Annual averages presented for December 31, 2010. |
We have access to sources of brokered deposits of not less than an additional $3.3 billion.
Customer deposits (total deposits minus brokered CDs) increased by $79.5 million from September 30,
2010 and increased $31.1 million from December 31, 2010.
Additionally, we have borrowing sources available to supplement deposits and meet our funding
needs. Such borrowings are generally used to fund our loans held for sale, due to their liquidity,
short duration and interest spreads available. These borrowing sources include federal funds
purchased from our downstream correspondent bank relationships (which consist of banks that are
smaller than our bank) and from our upstream correspondent bank relationships (which consist of
banks that are larger than our bank), customer repurchase agreements, treasury, tax and loan notes,
and advances from the FHLB and the Federal Reserve. The following table summarizes our borrowings
as of September 30, 2011 (in thousands):
34
|
|
|
|
|
Federal funds purchased |
|
$ |
321,930 |
|
Customer repurchase agreements |
|
|
27,059 |
|
Treasury, tax and loan notes |
|
|
2,834 |
|
FHLB borrowings |
|
|
1,100,071 |
|
Trust preferred subordinated debentures |
|
|
113,406 |
|
|
|
|
|
Total borrowings |
|
$ |
1,565,300 |
|
|
|
|
|
|
|
|
|
|
Maximum outstanding at any month-end during the year |
|
$ |
1,565,300 |
|
|
|
|
|
The following table summarizes our other borrowing capacities in excess of balances outstanding at
September 30, 2011 (in thousands):
|
|
|
|
|
FHLB borrowing capacity relating to loans |
|
$ |
24,376 |
|
FHLB borrowing capacity relating to securities |
|
|
55,900 |
|
|
|
|
|
Total FHLB borrowing capacity |
|
$ |
80,276 |
|
|
|
|
|
|
|
|
|
|
Unused federal funds lines available from commercial banks |
|
$ |
390,720 |
|
|
|
|
|
Our equity capital averaged $557.8 million for the nine months ended September 30, 2011, as
compared to $511.2 million for the same period in 2010. This increase reflects our retention of net
earnings during this period. We have not paid any cash dividends on our common stock since we
commenced operations and have no plans to do so in the near future.
Our capital ratios remain above the levels required to be well capitalized and have been enhanced
with the additional capital raised since 2008 and will allow us to grow organically with the
addition of loan and deposit relationships.
Commitments and Contractual Obligations
The following table presents significant fixed and determinable contractual obligations to
third parties by payment date. Payments for borrowings do not include interest. Payments related to
leases are based on actual payments specified in the underlying contracts. As of September 30,
2011, our significant fixed and determinable contractual obligations to third parties were as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After One but |
|
After Three but |
|
|
|
|
|
|
Within One |
|
Within Three |
|
Within Five |
|
After Five |
|
|
|
|
Year |
|
Years |
|
Years |
|
Years |
|
Total |
|
|
|
Deposits without a stated maturity(1) |
|
$ |
4,372,052 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,372,052 |
|
Time deposits(1) |
|
|
1,076,077 |
|
|
|
26,471 |
|
|
|
11,095 |
|
|
|
768 |
|
|
|
1,114,411 |
|
Federal funds purchased(1) |
|
|
321,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
321,930 |
|
Customer repurchase agreements(1) |
|
|
27,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,059 |
|
Treasury, tax and loan notes(1) |
|
|
2,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,834 |
|
FHLB borrowings(1) |
|
|
1,100,000 |
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
1,100,071 |
|
Operating lease obligations(1) (2) |
|
|
2,226 |
|
|
|
24,565 |
|
|
|
15,846 |
|
|
|
40,545 |
|
|
|
83,182 |
|
Trust preferred subordinated
debentures(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,406 |
|
|
|
113,406 |
|
|
|
|
Total contractual obligations |
|
$ |
6,902,178 |
|
|
$ |
51,036 |
|
|
$ |
27,012 |
|
|
$ |
154,719 |
|
|
$ |
7,134,945 |
|
|
|
|
|
|
|
(1) |
|
Excludes interest. |
|
(2) |
|
Non-balance sheet item. |
SEC guidance requires disclosure of critical accounting policies. The SEC defines critical
accounting policies as those that are most important to the presentation of a companys financial
condition and results, and require managements most difficult, subjective or complex judgments,
often as a result of the need to make estimates about the effect of matters that are inherently
uncertain.
35
We follow financial accounting and reporting policies that are in accordance with accounting
principles
generally accepted in the United States. The more significant of these policies are summarized in
Note 1 to the consolidated financial statements. Not all these significant accounting policies
require management to make difficult, subjective or complex judgments. However, the policy noted
below could be deemed to meet the SECs definition of critical accounting policies.
Management considers the policies related to the allowance for loan losses as the most critical to
the financial statement presentation. The total allowance for loan losses includes activity related
to allowances calculated in accordance with Accounting Standards Codification (ASC) 310,
Receivables, and ASC 450, Contingencies. The allowance for loan losses is established through a
provision for loan losses charged to current earnings. The amount maintained in the allowance
reflects managements continuing evaluation of the loan losses inherent in the loan portfolio. The
allowance for loan losses is comprised of specific reserves assigned to certain classified loans
and general reserves. Factors contributing to the determination of specific reserves include the
credit-worthiness of the borrower, and more specifically, changes in the expected future receipt of
principal and interest payments and/or in the value of pledged collateral. A reserve is recorded
when the carrying amount of the loan exceeds the discounted estimated cash flows using the loans
initial effective interest rate or the fair value of the collateral for certain collateral
dependent loans. For purposes of determining the general reserve, the portfolio is segregated by
product types in order to recognize differing risk profiles among categories, and then further
segregated by credit grades. See Summary of Loan Loss Experience for further discussion of the
risk factors considered by management in establishing the allowance for loan losses.
36
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is a broad term for the risk of economic loss due to adverse changes in the fair
value of a financial instrument. These changes may be the result of various factors, including
interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the
financial instruments subject to market risk can be classified either as held for trading purposes
or held for other than trading.
We are subject to market risk primarily through the effect of changes in interest rates on our
portfolio of assets held for purposes other than trading. The effect of other changes, such as
foreign exchange rates, commodity prices, and/or equity prices do not pose significant market risk
to us.
The responsibility for managing market risk rests with the BSMC, which operates under policy
guidelines established by our board of directors. The negative acceptable variation in net interest
revenue due to a 200 basis point increase or decrease in interest rates is generally limited by
these guidelines to +/- 5%. These guidelines also establish maximum levels for short-term
borrowings, short-term assets and public and brokered deposits. They also establish minimum levels
for unpledged assets, among other things. Compliance with these guidelines is the ongoing
responsibility of the BSMC, with exceptions reported to our board of directors on a quarterly
basis.
Interest Rate Risk Management
Our interest rate sensitivity is illustrated in the following table. The table reflects
rate-sensitive positions as of September 30, 2011, and is not necessarily indicative of positions
on other dates. The balances of interest rate sensitive assets and liabilities are presented in the
periods in which they next reprice to market rates or mature and are aggregated to show the
interest rate sensitivity gap. The mismatch between repricings or maturities within a time period
is commonly referred to as the gap for that period. A positive gap (asset sensitive), where
interest rate sensitive assets exceed interest rate sensitive liabilities, generally will result in
the net interest margin increasing in a rising rate environment and decreasing in a falling rate
environment. A negative gap (liability sensitive) will generally have the opposite results on the
net interest margin. To reflect anticipated prepayments, certain asset and liability categories are
shown in the table using estimated cash flows rather than contractual cash flows. The Company
employs interest rate floors in certain variable rate loans to enhance the yield on those loans at
times when market interest rates are extraordinarily low. The degree of asset sensitivity, spreads
on loans and net interest margin may be reduced until rates increase by an amount sufficient to
eliminate the effects of floors. The adverse effect of floors as market rates increase may also be
offset by the positive gap, the extent to which rates on deposits and other funding sources lag
increasing market rates and changes in composition of funding.
37
Interest Rate Sensitivity Gap Analysis
September 30, 2011
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-3 mo |
|
|
4-12 mo |
|
|
1-3 yr |
|
|
3+ yr |
|
|
Total |
|
|
|
Balance |
|
|
Balance |
|
|
Balance |
|
|
Balance |
|
|
Balance |
|
|
|
|
Securities(1) |
|
$ |
26,171 |
|
|
$ |
34,550 |
|
|
$ |
44,010 |
|
|
$ |
38,164 |
|
|
$ |
142,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variable loans |
|
|
6,166,313 |
|
|
|
50,881 |
|
|
|
36,998 |
|
|
|
6,902 |
|
|
|
6,261,094 |
|
Total fixed loans |
|
|
496,487 |
|
|
|
230,641 |
|
|
|
170,019 |
|
|
|
85,222 |
|
|
|
982,369 |
|
|
|
|
Total loans(2) |
|
|
6,662,800 |
|
|
|
281,522 |
|
|
|
207,017 |
|
|
|
92,124 |
|
|
|
7,243,463 |
|
|
|
|
Total interest sensitive assets |
|
$ |
6,688,971 |
|
|
$ |
316,072 |
|
|
$ |
251,027 |
|
|
$ |
130,288 |
|
|
$ |
7,386,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing customer deposits |
|
$ |
3,331,280 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,331,280 |
|
CDs & IRAs |
|
|
232,208 |
|
|
|
223,516 |
|
|
|
26,471 |
|
|
|
11,863 |
|
|
|
494,058 |
|
|
|
|
Total interest bearing deposits |
|
|
3,563,488 |
|
|
|
223,516 |
|
|
|
26,471 |
|
|
|
11,863 |
|
|
|
3,825,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements, Federal
funds purchased, FHLB borrowings |
|
|
1,451,823 |
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
1,451,894 |
|
Trust preferred subordinated
debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,406 |
|
|
|
113,406 |
|
|
|
|
Total borrowings |
|
|
1,451,823 |
|
|
|
|
|
|
|
71 |
|
|
|
113,406 |
|
|
|
1,565,300 |
|
|
|
|
Total interest sensitive liabilities |
|
$ |
5,015,311 |
|
|
$ |
223,516 |
|
|
$ |
26,542 |
|
|
$ |
125,269 |
|
|
$ |
5,390,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP |
|
$ |
1,673,660 |
|
|
$ |
92,556 |
|
|
$ |
224,485 |
|
|
$ |
5,019 |
|
|
$ |
|
|
Cumulative GAP |
|
|
1,673,660 |
|
|
|
1,766,216 |
|
|
|
1,990,701 |
|
|
|
1,995,720 |
|
|
|
1,995,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,661,125 |
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
587,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,249,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Securities based on fair market value. |
|
(2) |
|
Loans include loans held for sale and are stated at gross. |
The table above sets forth the balances as of September 30, 2011 for interest bearing assets,
interest bearing liabilities, and the total of non-interest bearing deposits and stockholders
equity. While a gap interest table is useful in analyzing interest rate sensitivity, an interest
rate sensitivity simulation provides a better illustration of the sensitivity of earnings to
changes in interest rates. Earnings are also affected by the effects of changing interest rates on
the value of funding derived from demand deposits and stockholders equity. We perform a
sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify
and measure interest rate risk exposure using a model to dynamically simulate the effect of changes
in net interest income relative to changes in interest rates and account balances over the next
twelve months based on three interest rate scenarios. These are a most likely rate scenario and
two shock test scenarios.
The most likely rate scenario is based on the consensus forecast of future interest rates
published by independent sources. These forecasts incorporate future spot rates and relevant
spreads of instruments that are actively traded in the open market. The Federal Reserves Federal
Funds target affects short-term borrowing; the prime lending rate and the LIBOR are the basis for
most of our variable-rate loan pricing. The 10-year mortgage rate is also monitored because of its
effect on prepayment speeds for mortgage-backed securities. These are our primary interest rate
exposures. We are currently not using derivatives to manage our interest rate exposure.
The two shock test scenarios assume a sustained parallel 200 basis point increase or decrease,
respectively, in interest rates. As short-term rates continued to fall during 2009 and remain low
in 2010, we could not assume interest rate decreases of any amount as the results of the decreasing
rates scenario would not be meaningful. We will continue to evaluate these scenarios as interest
rates change, until short-term rates rise above 3.0%.
38
Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate
or balance changes on indeterminable maturity deposits (demand deposits, interest bearing
transaction accounts and savings accounts) for a given level of market rate changes. These
assumptions have been developed through a combination of historical analysis and future expected
pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and
commercial mortgage loans in each rate environment are captured using industry estimates of
prepayment speeds for various coupon segments of the portfolio. The impact of planned growth and
new business activities is factored into the simulation model. This modeling indicated interest
rate sensitivity as follows (in thousands):
|
|
|
|
|
|
|
Anticipated Impact Over the Next Twelve Months |
|
|
as Compared to Most Likely Scenario |
|
|
200 bp Increase |
|
|
September 30, 2011 |
Change in net interest income |
|
$ |
21,807 |
|
The simulations used to manage market risk are based on numerous assumptions regarding the effect
of changes in interest rates on the timing and extent of repricing characteristics, future cash
flows, and customer behavior. These assumptions are inherently uncertain and, as a result, the
model cannot precisely estimate net interest income or precisely predict the impact of higher or
lower interest rates on net interest income. Actual results will differ from simulated results due
to timing, magnitude and frequency of interest rate changes as well as changes in market conditions
and management strategies, among other factors.
39
ITEM 4. CONTROLS AND PROCEDURES
Our management, including our chief executive officer and chief financial officer, have
evaluated our disclosure controls and procedures as of September 30, 2011, and concluded that those
disclosure controls and procedures are effective. There have been no changes in our internal
controls or in other factors known to us that could materially affect these controls subsequent to
their evaluation, nor any corrective actions with regard to significant deficiencies and material
weaknesses. While we believe that our existing disclosure controls and procedures have been
effective to accomplish these objectives, we intend to continue to examine, refine and formalize
our disclosure controls and procedures and to monitor ongoing developments in this area.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are aggressively defending against a $65.4 million jury verdict that was rendered in August
2011, in Antlers, Oklahoma, a town in rural Pushmataha County. The case was filed by one of the
guarantors of a defaulted loan. No judgment has yet been entered by the trial court. The case has
been removed to federal district court where we will pursue a dismissal of the suit, a change in
verdict or a new trial. The removal is being contested. We will appeal any adverse judgment that is
subsequently entered. We have been advised by counsel that there are numerous grounds for appeal.
In addition, we intend to pursue aggressively our suit originally filed in Texas in April 2010
against the plaintiff in the Oklahoma case and other guarantors of the defaulted loan. The loss
related to the loan was recognized in the second quarter of 2010, and we have no remaining balance
sheet exposure on the principal balance of the loan. As we currently believe a materially negative
outcome in this matter is not probable, we have not established a reserve related to any potential
exposure.
ITEM 1A. RISK FACTORS
There has not been any material change in the risk factors previously disclosed in the
Companys 2010 Form 10-K for the fiscal year ended December 31, 2010.
40
ITEM 5. EXHIBITS
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule
13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule
13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Rule
13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Rule
13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
101
|
|
The following materials from Texas Capital Bancshares, Inc.s
Quarterly Report on Form 10-Q for the quarter ended September 30, 2011,
formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated
Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated
Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements |
41
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TEXAS CAPITAL BANCSHARES, INC.
Date: October 20, 2011
|
|
|
/s/ Peter B. Bartholow |
|
|
|
|
|
Chief Financial Officer |
|
|
(Duly authorized officer and principal
financial officer) |
|
|
42
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the
Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the
Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the
Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the
Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
101
|
|
The following materials from Texas Capital Bancshares, Inc.s Quarterly Report on
Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (eXtensible
Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated
Balance Sheets, (iii) Consolidated Statements of Cash Flows, and (iv) Notes to
Consolidated Financial Statements *** |
|
|
|
***
|
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed
not filed or part of a registration statement or prospectus for purposes of Sections 11
or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934
and otherwise are not subject to liability under these sections. |
43