Form 6-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF OCTOBER 2011
METHANEX CORPORATION
(Registrant’s name)
SUITE 1800, 200 BURRARD STREET, VANCOUVER, BC V6C 3M1 CANADA
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F o          Form 40-F þ
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o          No þ
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82                    .
 
 

 

 


 

     
NEWS RELEASE   (METHANEX LOGO)

Methanex Corporation
1800 — 200 Burrard St.
Vancouver, BC Canada V6C 3M1
Investor Relations: (604) 661-2600
http://www.methanex.com
For immediate release
METHANEX REPORTS THIRD QUARTER RESULTS — METHANOL DEMAND HEALTHY
OCTOBER 26, 2011
For the third quarter of 2011, Methanex reported Adjusted EBITDA1 of $134.8 million and net income attributable to Methanex shareholders of $62.3 million ($0.67 basic net income per common share and $0.59 per share on a diluted basis2). This compares with Adjusted EBITDA1 of $103.7 million and net income attributable to Methanex shareholders of $40.5 million ($0.44 basic net income per common share and $0.43 per share on a diluted basis2) for the second quarter of 2011.
Bruce Aitken, President and CEO of Methanex commented, “Our new Egypt and Medicine Hat plants operated very well, making a significant contribution to our earnings. In addition, methanol demand and pricing were higher in the third quarter. Entering the fourth quarter, methanol demand continues to be healthy and the longer term outlook is excellent, as there is little new capacity being added to the industry over the next few years to meet expected demand growth.”
Mr. Aitken concluded, “We have a healthy balance sheet with US$261 million of cash on hand and an undrawn credit facility. With the additions of Egypt and Medicine Hat earlier this year, we are in a stronger position to generate cash flows, invest in strategic opportunities to grow the Company, and continue to deliver on our commitment to return excess cash to shareholders.”
A conference call is scheduled for October 27, 2011 at 12:00 noon ET (9:00 am PT) to review these third quarter results. To access the call, dial the Conferencing operator ten minutes prior to the start of the call at (416) 695-6616, or toll free at (800) 396-7098. A playback version of the conference call will be available for three weeks at (905) 694-9451, or toll free at (800) 408-3053. The passcode for the playback version is 1632584. There will be a simultaneous audio-only webcast of the conference call, which can be accessed from our website at www.methanex.com. The webcast will be available on our website for three weeks following the call.
Methanex is a Vancouver-based, publicly traded company and is the world’s largest supplier of methanol to major international markets. Methanex shares are listed for trading on the Toronto Stock Exchange in Canada under the trading symbol “MX”, on the NASDAQ Global Market in the United States under the trading symbol “MEOH”, and on the foreign securities market of the Santiago Stock Exchange in Chile under the trading symbol “Methanex”. Methanex can be visited online at www.methanex.com.
-more-

 

 


 

FORWARD-LOOKING INFORMATION WARNING
This Third Quarter 2011 press release contains forward-looking statements with respect to us and the chemical industry. Refer to Forward-Looking Information Warning in the attached Third Quarter 2011 Management’s Discussion and Analysis for more information.
 
     
1  
Adjusted EBITDA is a non-IFRS measure which does not have any standardized meaning prescribed by IFRS. Adjusted EBITDA represents the amount that is attributable to Methanex shareholders and is calculated by deducting the amount of Adjusted EBITDA associated with the 40% non-controlling interest in the methanol facility in Egypt. Refer to Additional Information — Supplemental Non-IFRS Measures for a reconciliation to the most comparable IFRS measure.
 
2  
For the third quarter of 2011, diluted net income per common share is $0.08 lower than basic net income per common share. The large difference between diluted and basic net income per common share is due to the basis for the calculation of diluted net income per common share differing from the accounting treatment for certain types of share-based compensation. See note 8 of the Company’s condensed consolidated interim financial statements for the calculation of diluted net income per common share.
-end-
For further information, contact:
Jason Chesko
Director, Investor Relations
Tel: 604.661.2600

 

 


 

         
3 (METHANEX LOGO)

Interim Report
For the
Three Months Ended September 30, 2011


At October 26, 2011 the Company had 93,232,020 common shares issued and outstanding and stock options exercisable for 3,467,134 additional common shares.
  Share Information
Methanex Corporation’s common shares are listed for trading on the Toronto Stock Exchange under the symbol MX, on the Nasdaq Global Market under the symbol MEOH and on the foreign securities market of the Santiago Stock Exchange in Chile under the trading symbol Methanex.

Transfer Agents & Registrars
CIBC Mellon Trust Company
320 Bay Street
Toronto, Ontario, Canada M5H 4A6
Toll free in North America: 1-800-387-0825
  Investor Information
All financial reports, news releases and corporate information can be accessed on our website at www.methanex.com.

Contact Information
Methanex Investor Relations
1800 — 200 Burrard Street
Vancouver, BC Canada V6C 3M1
E-mail: invest@methanex.com
Methanex Toll-Free:
1-800-661-8851
THIRD QUARTER MANAGEMENT’S DISCUSSION AND ANALYSIS
Except where otherwise noted, all currency amounts are stated in United States dollars. This Third Quarter 2011 Management’s Discussion and Analysis (“MD&A”) dated October 26, 2011 for Methanex Corporation (“the Company”) should be read in conjunction with the Company’s condensed consolidated interim financial statements for the periods ended September 30, 2011, June 30, 2011 and March 31, 2011, which are prepared in accordance with International Accounting Standards (IAS) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB), as well as the 2010 Annual Consolidated Financial Statements and the MD&A included in the Methanex 2010 Annual Report, which were prepared in accordance with Canadian generally accepted accounting principles (Canadian GAAP). The Methanex 2010 Annual Report and additional information relating to Methanex is available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. For a discussion of the Company’s adoption of International Financial Reporting Standards (IFRS), refer to page 11 of this MD&A.
                                         
    Three Months Ended     Nine Months Ended  
    Sep 30     Jun 30     Sep 30     Sep 30     Sep 30  
($ millions, except where noted)   2011     2011     20107     2011     20107  
 
                                       
Production (thousands of tonnes) (attributable to Methanex shareholders)
    1,035       1,050       895       2,886       2,627  
 
                                       
Sales volumes (thousands of tonnes):
                                       
Produced methanol (attributable to Methanex shareholders)
    983       970       885       2,801       2,709  
Purchased methanol
    672       664       792       2,171       2,074  
Commission sales 1
    235       231       101       638       358  
 
                             
Total sales volumes
    1,890       1,865       1,778       5,610       5,141  
Methanex average non-discounted posted price ($  per tonne) 2
    445       421       334       434       339  
Average realized price ($  per tonne) 3
    377       363       286       369       291  
Adjusted EBITDA (attributable to Methanex shareholders) 4
    134.8       103.7       55.9       316.4       199.0  
Cash flows from operating activities
    119.1       77.6       61.4       321.3       169.8  
Adjusted cash flows from operating activities (attributable to Methanex shareholders) 5
    103.6       86.5       64.7       270.4       209.3  
Net income attributable to Methanex shareholders
    62.3       40.5       28.7       137.5       70.5  
Basic net income per common share attributable to Methanex shareholders
    0.67       0.44       0.31       1.48       0.76  
Diluted net income per common share attributable to Methanex shareholders 6
    0.59       0.43       0.31       1.38       0.75  
Common share information (millions of shares):
                                       
Weighted average number of common shares
    93.2       93.0       92.2       93.0       92.2  
Diluted weighted average number of common shares
    94.4       94.6       93.3       94.4       93.4  
Number of common shares outstanding, end of period
    93.2       93.2       92.2       93.2       92.2  
 
     
1  
Commission sales represent volumes marketed on a commission basis related to the 36.9% of the Atlas methanol facility and 40% of the Egypt methanol facility that we do not own.
 
2  
Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia Pacific weighted by sales volume. Current and historical pricing information is available at www.methanex.com.
 
3  
Average realized price is calculated as revenue, excluding commissions earned and the Egypt non-controlling interest share of revenue, divided by the total sales volumes of produced and purchased methanol.
 
4  
Adjusted EBITDA is a non-IFRS measure which does not have any standardized meaning prescribed by IFRS. Adjusted EBITDA represents the amount that is attributable to Methanex shareholders and is calculated by deducting the amount of Adjusted EBITDA associated with the 40% non-controlling interest in the methanol facility in Egypt. Refer to Additional Information — Supplemental Non-IFRS Measures for a reconciliation to the most comparable IFRS measure.
 
5  
Adjusted cash flows from operating activities is a non-IFRS measure which does not have any standardized meaning prescribed by IFRS. Adjusted cash flows from operating activities is calculated by deducting changes in non-cash working capital and the amount of cash flows from operating activities associated with the 40% non-controlling interest in the methanol facility in Egypt. Refer to Additional Information — Supplemental Non-IFRS Measures for a reconciliation to the most comparable IFRS measure.
 
6  
For the third quarter of 2011, diluted net income per common share is $0.08 lower than basic net income per common share. The large difference between diluted and basic net income per common share is due to the basis for the calculation of diluted net income per common share differing from the accounting treatment for certain types of share-based compensation. See note 8 of the Company’s condensed consolidated interim financial statements for the calculation of diluted net income per common share.
 
7  
These amounts have been restated in accordance with IFRS and have not been previously disclosed.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 1
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

PRODUCTION SUMMARY
                                                 
    Q3 2011     Q2 2011     Q3 2010     YTD Q3 2011     YTD Q3 2010  
(thousands of tonnes)   Capacity1     Production     Production     Production     Production     Production  
Chile I, II, III and IV
    950       116       142       194       441       727  
Atlas (Trinidad) (63.1% interest)
    288       170       263       284       696       618  
Titan (Trinidad)
    225       224       186       217       531       658  
New Zealand 2
    213       209       207       200       619       624  
Egypt (60% interest)
    190       191       178             400        
Medicine Hat
    118       125       74             199        
 
                                   
 
    1,984       1,035       1,050       895       2,886       2,627  
 
                                   
 
     
1  
The production capacity of our production facilities may be higher than original nameplate capacity as, over time, these figures have been adjusted to reflect ongoing operating efficiencies at these facilities.
 
2  
The production capacity of New Zealand represents only our 0.85 million tonne per year Motunui facility that we restarted in late 2008. Practical operating capacity will depend partially on the composition of natural gas feedstock and may differ from the stated capacity above. We also have additional potential production capacity that is currently idled in New Zealand (refer to the New Zealand section on page 3 for more information).
Chile
During the third quarter of 2011, we produced 116,000 tonnes in Chile operating one plant at approximately 40% capacity. We continue to operate our methanol facilities in Chile significantly below site capacity. This is primarily due to curtailments of natural gas supply from Argentina — refer to the Management’s Discussion and Analysis included in our 2010 Annual Report for more information.
Lower production at our Chile facilities during the third quarter of 2011 compared with the second quarter of 2011 was due to the need for the state-owned energy company Empresa Nacional del Petroleo (ENAP) to satisfy incremental natural gas demand for residential purposes in southern Chile during the winter season when residential energy demand is at its peak, as well as declines in the deliverability from existing gas fields. Lower methanol production in Chile for the first nine months of 2011 compared with the same period in 2010 is due primarily to lower gas deliveries from ENAP and declines in deliverability from existing gas fields.
Our goal is to progressively increase production at our Chile site with natural gas from suppliers in Chile. We are pursuing investment opportunities with ENAP, GeoPark Chile Limited (GeoPark) and others to help accelerate natural gas exploration and development in southern Chile. We are working with ENAP to develop natural gas in the Dorado Riquelme block. Under the arrangement, we fund a 50% participation in the block and, as at September 30, 2011, we had contributed approximately $105 million. Over the past few years, we have also provided GeoPark with $57 million (of which approximately $40 million had been repaid at September 30, 2011) to support and accelerate GeoPark’s natural gas exploration and development activities. GeoPark has agreed to supply us with all natural gas sourced from the Fell block under a ten-year exclusive supply arrangement that commenced in 2008. During the third quarter of 2011, substantially all production at our Chilean facilities was produced with natural gas supplied from the Fell and Dorado Riquelme blocks.
Other investment activities are also supporting the acceleration of natural gas exploration and development in areas of southern Chile. In late 2007, the government of Chile completed an international bidding round to assign oil and natural gas exploration areas that lie close to our production facilities and announced the participation of several international oil and gas companies. For two of the exploration blocks, we are participating in a consortium with other international oil and gas companies with GeoPark as the operator. We have approximately 15% participation in the consortium and at September 30, 2011, we had contributed $3 million for our share of the exploration costs. In 2010, the Chilean government initiated a new round allocating further exploration acreage to international oil and gas companies. Contracts for these new exploration areas are currently under negotiation.
While significant investments have been made in the last few years for natural gas exploration and development in southern Chile, the timelines for significant increases in gas production are much longer than we had originally anticipated and existing gas fields are experiencing declines. As a result, the short-term outlook for gas supply in Chile continues to be challenging. We are examining the viability of utilizing coal gasification as a feedstock and relocation of capacity to an alternative location.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 2
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

The future operating rate of our Chile site is primarily dependent on demand for natural gas for residential purposes, which is higher in the southern hemisphere winter, production rates from existing natural gas fields, and the level of natural gas deliveries from future exploration and development activities in southern Chile. We cannot provide assurance regarding the production rates from existing natural gas fields or that we, ENAP, GeoPark or others will be successful in the exploration and development of natural gas or that we will obtain any additional natural gas from suppliers in Chile on commercially acceptable terms. As a result, we cannot provide assurance in the level of natural gas supply or that we will be able to source sufficient natural gas to operate any capacity in Chile or that we will have sufficient future cash flows from Chile to support the carrying value of our Chilean assets and that this will not have an adverse impact on our results of operations and financial condition.
Trinidad
Our equity ownership of methanol facilities in Trinidad represents over 2.0 million tonnes of cost-competitive annual capacity. During the third quarter of 2011 we produced 394,000 tonnes compared with 449,000 tonnes during the second quarter of 2011. Lower production in the third quarter of 2011 compared with the second quarter of 2011 was primarily due to an unplanned outage at our Atlas facility which lasted approximately 21 days. We restarted operations at the Atlas facility in mid-August and have since operated the plant at approximately 70% of capacity. We expect to maintain operating the plant at approximately 70% of capacity until the next major turnaround currently scheduled for early 2012. Although our Titan facility operated at full capacity during the third quarter we did experience some gas curtailments late in the third and into the fourth quarter due to upstream outages. We are engaged with key stakeholders to find a solution to this issue, but in the meantime expect to continue to experience some gas curtailments to our Trinidad site.
New Zealand
Our New Zealand facilities provide cost-competitive capacity and are underpinned by shorter term natural gas supply contracts. During the third quarter of 2011, we produced 209,000 tonnes compared with 207,000 tonnes during the second quarter of 2011. We are currently operating one 850,000 tonne per year plant at our Motunui facility in New Zealand and we have natural gas contracts with a number of gas suppliers that will allow us to continue to operate this plant through 2012. We also have an additional 1.38 million tonnes per year of idled capacity in New Zealand, including a second 850,000 tonne per year Motunui plant and a 530,000 tonne per year plant at our nearby site in Waitara Valley. These facilities provide the potential to increase production in New Zealand depending on the methanol supply and demand dynamics and the availability of economically priced natural gas feedstock. We believe there has been continued improvement in the natural gas supply outlook in New Zealand and we are focused on accessing additional natural gas supply to increase production in New Zealand. We are continuing to pursue opportunities to obtain economically priced natural gas with suppliers in New Zealand to operate a second plant.
Egypt
The 1.26 million tonne per year methanol plant in Egypt commenced commercial operations in mid-March and has continued to operate well since that time. During the third quarter of 2011, the Egypt methanol facility (60% interest) produced 191,000 tonnes compared with 178,000 tonnes during the second quarter of 2011. We have a 60% interest in the facility and have marketing rights for 100% of the production.
Medicine Hat
Our 470,000 tonne per year facility in Medicine hat, Alberta was restarted in late April 2011, and has continued to operate well since that time. During the third quarter of 2011, we produced 125,000 tonnes compared with 74,000 tonnes during the second quarter of 2011. We have a program in place to purchase natural gas on the Alberta gas market and we have contracted sufficient volumes of natural gas to meet over 80% of our natural gas requirements when operating at capacity for the period to March 2013 with the remainder of natural gas purchased on the spot market. We believe that the long term natural gas dynamics in North America will support the long term operation of this facility.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 3
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

FINANCIAL RESULTS
For the third quarter of 2011, we recorded Adjusted EBITDA of $134.8 million and net income attributable to Methanex Corporation shareholders of $62.3 million ($0.67 basic net income per common share and $0.59 per share on a diluted basis). This compares with Adjusted EBITDA of $103.7 million and net income attributable to Methanex Corporation shareholders of $40.5 million ($0.44 basic net income per common share and $0.43 per share on a diluted basis) and Adjusted EBITDA of $55.9 million and net income attributable to Methanex Corporation shareholders of $28.7 million ($0.31 basic and diluted net income per common share) for the second quarter of 2011 and third quarter of 2010, respectively.
For the nine months ended September 30, 2011, we recorded Adjusted EBITDA of $316.4 million and net income attributable to Methanex Corporation shareholders of $137.5 million ($1.48 basic net income per common share and $1.38 per share on a diluted basis). This compares with Adjusted EBITDA of $199.0 million and net income attributable to Methanex Corporation shareholders of $70.5 million ($0.76 basic net income per common share and $0.75 per share on a diluted basis) during the same period in 2010.
For the three and nine month periods ended September 30, 2011, share-based compensation created additional volatility in our earnings due to significant changes in our share price. We grant share-based awards as an element of compensation and, as more fully discussed on page 6, certain of these awards are marked to market each quarter with the changes in fair value recognized in earnings for the proportion of the service that has been rendered at the reporting date. During the third quarter of 2011, our share price experienced a significant decline and this resulted in a share-based compensation recovery. The amount of share-based compensation expense (recovery) included in net income and Adjusted EBITDA is as follows:
                                         
    Three Months Ended     Nine Months Ended  
    Sep 30     Jun 30     Sep 30     Sep 30     Sep 30  
($ millions)   2011     2011     2010     2011     2010  
 
                                       
Share-based compensation expense (recovery)
  $ (21 )   $ 2     $ 9     $ (9 )   $ 18  
 
                             
Included in the share-based compensation expense (recovery) is the fair value adjustment related to tandem share appreciation rights (TSARs). TSARs are share-based awards that may be settled in cash or common shares at the holder’s option. TSARs are accounted for as if they are cash-settled and as a result, a fair value adjustment is included in share-based compensation expense (recovery) each quarter. For purposes of calculating diluted net income per common share, the more dilutive of the cash-settled method or equity-settled method is used. For the three and nine month periods ended September 30, 2011, diluted net income per common share is lower than basic net income per common share by $0.08 and $0.10, respectively, primarily due to the impact of TSARs being treated as equity-settled for purposes of calculating diluted net income per common share. See note 8 of the Company’s condensed consolidated interim financial statements for the calculation of diluted net income per common share.
EARNINGS ANALYSIS
Our operations consist of a single operating segment — the production and sale of methanol. In addition to the methanol that we produce at our facilities, we also purchase and re-sell methanol produced by others and we sell methanol on a commission basis. We analyze the results of all methanol sales together, excluding commission sales volumes. The key drivers of change in our Adjusted EBITDA for methanol sales are average realized price, sales volume and cash costs.
We own 60% of the 1.26 million tonne per year Egypt methanol facility and we account for this investment using consolidation accounting, which results in 100% of the revenues and expenses being included in our financial statements with the other investors’ interest in the methanol facility being presented as “non-controlling interests.” For purposes of reviewing our operations, we analyze Adjusted EBITDA in the discussion below excluding the amounts associated with the other investors’ 40% non-controlling interest.
For a further discussion of the definitions and calculations used in our Adjusted EBITDA analysis, refer to How We Analyze Our Business. Also, refer to the Supplemental Non-IFRS Measures section on page 12 for a reconciliation of Adjusted EBITDA to the most comparable IFRS measure.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 4
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

Adjusted EBITDA (attributable to Methanex shareholders)
The changes in Adjusted EBITDA resulted from changes in the following:
                         
    Q3 2011     Q3 2011     YTD Q3 2011  
    compared with     compared with     compared with  
($ millions)   Q2 2011     Q3 2010     YTD Q3 2010  
 
                       
Average realized price
  $ 22     $ 151     $ 388  
Sales volume
    2             12  
Total cash costs
    7       (72 )     (283 )
 
                 
 
  $ 31     $ 79     $ 117  
 
                 
Average realized price
                                         
    Three Months Ended     Nine Months Ended  
    Sep 30     Jun 30     Sep 30     Sep 30     Sep 30  
($ per tonne, except where noted)   2011     2011     2010     2011     2010  
 
                                       
Methanex average non-discounted posted price 1
    445       421       334       434       339  
Methanex average realized price
    377       363       286       369       291  
Average discount
    15 %     14 %     14 %     15 %     14 %
 
     
1  
Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia Pacific weighted by sales volume. Current and historical pricing information is available at www.methanex.com.
Throughout the third quarter of 2011, methanol demand continued to be healthy despite the increase in concern around the global economy. Industry supply and demand conditions are favorable, and as a result, the pricing environment has been relatively stable (refer to Supply/Demand Fundamentals section on page 9 for more information). Our average non-discounted posted price for the third quarter of 2011 was $445 per tonne compared with $421 per tonne for the second quarter of 2011 and $334 per tonne for the third quarter of 2010. Our average realized price for the third quarter of 2011 was $377 per tonne compared with $363 per tonne for the second quarter of 2011 and $286 per tonne for the third quarter of 2010. The change in our average realized price for the third quarter of 2011 increased Adjusted EBITDA by $22 million compared with the second quarter of 2011 and increased Adjusted EBITDA by $151 million compared with the third quarter of 2010. Our average realized price for the nine months ended September 30, 2011 was $369 per tonne compared with $291 per tonne for the same period in 2010 and this increased Adjusted EBITDA by $388 million.
Sales volume
Total methanol sales volumes excluding commission sales volumes for the third quarter of 2011 were comparable to the second quarter of 2011 and the third quarter of 2010. Total methanol sales volumes excluding commission sales were higher for the nine months ended September 30, 2011 compared with the nine months ended September 30, 2010 by 189,000 tonnes and this increased Adjusted EBITDA by $12 million. We increased our sales volumes in 2011 compared with 2010 primarily as a result of increased supply from the Egypt and Medicine Hat methanol facilities.
Total cash costs
The primary driver of changes in our total cash costs are changes in the cost of methanol we produce at our facilities and changes in the cost of methanol we purchase from others. Most of our production facilities are underpinned by natural gas purchase agreements with pricing terms that include base and variable price components. The variable component is adjusted in relation to changes in methanol prices above pre-determined prices at the time of production. We supplement our production with methanol produced by others through methanol offtake contracts and purchases on the spot market to meet customer needs and support our marketing efforts within the major global markets. We have adopted the first-in, first-out method of accounting for inventories and it generally takes between 30 and 60 days to sell the methanol we produce or purchase. Accordingly, the changes in Adjusted EBITDA as a result of changes in natural gas costs and purchased methanol costs will depend on changes in methanol pricing and the timing of inventory flows.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 5
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

The impact on Adjusted EBITDA from changes in our cash costs are explained below:
                         
    Q3 2011     Q3 2011     YTD Q3 2011  
    compared with     compared with     compared with  
($ millions)   Q2 2011     Q3 2010     YTD Q3 2010  
 
                       
Methanex-produced methanol costs
  $ (8 )   $ (37 )   $ (89 )
Proportion of produced methanol sales
          12       (3 )
Purchased methanol costs
    (6 )     (63 )     (177 )
Logistics costs
    1       (4 )     (16 )
Other, net
    (3 )     (10 )     (25 )
 
                 
Change in Adjusted EBITDA before changes in share-based compensation
  $ (16 )   $ (102 )   $ (310 )
 
                 
Share-based compensation
    23       30       27  
 
                 
Change in Adjusted EBITDA
  $ 7     $ (72 )   $ (283 )
 
                 
Methanex-produced methanol costs
We purchase natural gas for the Chile, Trinidad, Egypt and New Zealand methanol facilities under natural gas purchase agreements where the terms include a base price and a variable price component linked to the price of methanol. For all periods presented, changes in natural gas costs associated with produced methanol were primarily due to the impact of changes in methanol prices and the timing of inventory flows.
Proportion of produced methanol sales
The cost of purchased methanol is generally higher than the cost of produced methanol. Accordingly, an increase in the proportion of produced methanol sales results in a decrease in our overall cost structure for a given period. For the third quarter of 2011 compared with the second quarter of 2011, the impact of higher sales volumes from our Egypt and Medicine Hat facilities was offset by lower sales of methanol produced at our Atlas and Chile facilities. For the third quarter of 2011 compared with the third quarter of 2010, higher sales of produced methanol, primarily due to the impact of sales volumes from the Egypt and Medicine Hat facilities, increased EBITDA by $12 million.
For the nine month period ended September 30, 2011 compared with nine month period ended September 30, 2010, the impact of higher sales volumes from our Egypt and Medicine Hat facilities was offset by lower sales of methanol produced at our Chile and Titan facilities.
Purchased methanol costs
Purchased methanol costs were higher for all periods presented primarily as a result of higher methanol pricing.
Logistics costs
For the third quarter of 2011 compared with the second quarter of 2011, logistics costs were similar. For the three and nine month periods ended September 30, 2011 compared with same periods in 2010, logistics costs were higher by $4 million and $16 million, respectively, due primarily to higher bunker fuel costs.
Other, net
For the third quarter of 2011 and the nine month period ended September 30, 2011 compared with the comparable periods in 2010, other costs were higher primarily as a portion of fixed manufacturing costs were charged directly to earnings rather than to inventory due to lower production at our facilities in Chile and Trinidad as well as the impact of a weaker US dollar on the cost structure of our operations.
Share-based compensation
We grant share-based awards as an element of compensation. Share-based awards granted include stock options, share appreciation rights, tandem share appreciation rights, deferred share units, restricted share units and performance share units.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 6
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

For stock options, the cost is measured based on an estimate of the fair value at the date of grant using the Black-Scholes option pricing model and this grant-date fair value is recognized as compensation expense over the related service period with no subsequent re-measurement in fair value. Accordingly, share-based compensation expense associated with stock options will not vary significantly from period to period. Commencing in 2010, we granted share appreciation rights (SARs) and tandem share appreciation rights (TSARs) to replace grants of stock options with the objective to reduce dilution to shareholders. SARs and TSARs are units that grant the holder the right to receive a cash payment upon exercise for the difference between the market price of the Company’s common shares and the exercise price, which is determined at the date of grant. SARs and TSARs are measured based on estimated fair value each quarter, which is determined using the Black-Scholes option pricing model.
Deferred, restricted and performance share units are grants of notional common shares that are redeemable for cash upon vesting based on the market value of the Company’s common shares and are non-dilutive to shareholders. Performance share units have an additional feature where the ultimate number of units that vest will be determined by the Company’s total shareholder return in relation to a predetermined target over the period to vesting. The number of units that will ultimately vest will be in the range of 50% to 120% of the original grant. For deferred, restricted and performance share units, the fair value is initially measured at the grant date and subsequently re-measured each quarter based on the market value of the Company’s common shares.
For all the share-based awards with the exception of stock options, the initial value and any subsequent change in fair value is recognized in earnings over the related service period for the proportion of the service that has been rendered at each reporting date. Accordingly, share-based compensation associated with these share-based awards may vary significantly from period to period as a result of changes in the share price.
As a result of the decrease in our share price during the third quarter of 2011, we recorded a share-based compensation recovery of $21 million. This compares with share-based compensation expense of $2 million for the second quarter of 2011 and $9 million for the third quarter of 2010. For the nine month period ending September 30, 2011, we recorded a share-based compensation recovery of $9 million compared with a share-based compensation expense of $18 million for the same period in 2010.
Depreciation and Amortization
Depreciation and amortization was $44 million for the third quarter of 2011 compared with $40 million for the second quarter of 2011 and $35 million for the third quarter of 2010. The increase in depreciation and amortization for both periods is primarily a result of the commencement of depreciation associated with the methanol facilities in Egypt (100% basis) and Medicine Hat and higher unabsorbed depreciation attributable to an unplanned outage at our Atlas facility which lasted approximately 21 days.
Depreciation and amortization was $113 million for the nine month period ended September 30, 2011 compared with $106 million in the same period in 2010 primarily due to the commencement of depreciation associated with the methanol facilities in Egypt (100% basis) and Medicine Hat.
Finance Costs
                                         
    Three Months Ended     Nine Months Ended  
    Sep 30     Jun 30     Sep 30     Sep 30     Sep 30  
($ millions)   2011     2011     2010     2011     2010  
 
                                       
Finance costs before capitalized interest
  $ 17     $ 17     $ 18     $ 51     $ 51  
Less capitalized interest
                (10 )     (7 )     (28 )
 
                             
 
                                       
Finance costs
  $ 17     $ 17     $ 8     $ 44     $ 23  
 
                             
Capitalized interest relates to interest costs capitalized during the construction of the 1.26 million tonne per year methanol facility in Egypt (100% basis). The Egypt methanol facility commenced production in mid-March 2011 and accordingly, we ceased capitalization of interest costs from this date.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 7
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

Finance Income and Other Expenses
                                         
    Three Months Ended     Nine Months Ended  
    Sep 30     Jun 30     Sep 30     Sep 30     Sep 30  
($ millions)   2011     2011     2010     2011     2010  
 
                                       
Finance income and other expenses
  $ (2 )   $ 1     $ (1 )   $ 5     $  
 
                             
Finance income and other expenses for the third quarter of 2011 was $2 million expense compared with $1 million income for the second quarter of 2011 and a $1 million expense for the third quarter of 2010. Finance income and other expenses for the nine month period ended September 30, 2011 was $5 million income compared with nil for the nine month period ended September 30, 2010. The change in finance income and other expenses for all periods presented was primarily due to the impact of changes in foreign exchange rates.
Income Taxes
The effective tax rate for the third quarter of 2011 was approximately 20% compared with approximately 25% for the second quarter of 2011. We earn the majority of our pre-tax earnings in Trinidad, Egypt, Chile, Canada and New Zealand. In Trinidad and Chile, the statutory tax rate is 35% and in Egypt, the statutory tax rate is 25%. Our Atlas facility in Trinidad has partial relief from corporation income tax until 2014. During the third quarter of 2011, we earned a higher proportion of our consolidated income from methanol produced in Canada and New Zealand, where we have unrecognized loss carryforwards, and this contributed to a lower effective tax rate compared with the second quarter of 2011.
In Chile the tax rate consists of a first tier tax that is payable when income is earned and a second tier tax that is due when earnings are distributed from Chile. The second tier tax is initially recorded as future income tax expense and is subsequently reclassified to current income tax expense when earnings are distributed.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 8
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

SUPPLY/DEMAND FUNDAMENTALS
We estimate that methanol demand is growing at a rate of approximately 6% in 2011 and is currently approximately 49 million tonnes on an annualized basis. Increases in demand have been driven by both traditional and energy derivatives in Asia (particularly in China). Entering the fourth quarter of 2011, despite recent elevated concerns around the global economic outlook, we have not seen any significant impact on global methanol demand.
Traditional derivatives account for about two-thirds of global methanol demand and are correlated to industrial production.
                                 
Methanex Non-Discounted Regional Posted Prices1  
    Oct     Sep     Aug     Jul  
(US$ per tonne)   2011     2011     2011     2011  
United States
    459       459       459       426  
Europe2
    439       404       426       418  
Asia
    470       470       470       420  
 
     
1  
Discounts from our posted prices are offered to customers based on various factors.
 
2  
€320 for Q4 2011 (Q3 2011 — €295) converted to United States dollars.
Energy derivatives account for about one third of global methanol demand and over the last few years high energy prices have driven strong demand growth for methanol into energy applications such as gasoline blending and DME, primarily in China. Methanol blending into gasoline in China has been particularly strong and we believe that future growth in this application is supported by recent regulatory changes in that country. Many provinces in China have implemented fuel blending standards, and an M85 (or 85% methanol) national standard took effect December 1, 2009. We believe demand potential into energy derivatives will be stronger in a high energy price environment.
During the third quarter of 2011, as a result of steady demand and planned and unplanned industry outages, market conditions were favorable and pricing was stable. Our average non-discounted price for October 2011 is approximately $458 per tonne and we recently announced our North America non-discounted price for November at $459 per tonne, which is unchanged from October.
Over the next few years, there is little new capacity expected to come on-stream outside China. There is a 0.85 million tonne plant expected to restart in Beaumont, Texas in 2012 and a 0.7 million tonne plant expected to start up in Azerbaijan in 2014. We expect that production from new capacity in China will be consumed in that country and that higher cost production capacity in China will need to operate in order to satisfy demand growth.
LIQUIDITY AND CAPITAL RESOURCES
Consolidated cash flows from operating activities in the third quarter of 2011 were $119.1 million compared with $77.6 million for the second quarter of 2011 and $61.4 million for the third quarter of 2010. The change in consolidated cash flows from operating activities in the third quarter of 2011 compared with the second quarter of 2011 and the third quarter of 2010 is primarily a result of changes in Adjusted EBITDA, excluding share based compensation expense (recovery), and changes in non-cash working capital.
Adjusted cash flows from operating activities, which excludes the amounts associated with the 40% non-controlling interests in the methanol facility in Egypt and changes in non-cash working capital, were $103.6 million in the third quarter of 2011 compared with $86.5 million for the second quarter of 2011 and $64.7 million for the third quarter of 2010. The change in Adjusted cash flows from operating activities in the third quarter of 2011 compared with the second quarter of 2011 and the third quarter of 2010 is primarily a result of changes in Adjusted EBITDA, excluding share based compensation expense (recovery). Refer to the Supplemental Non-IFRS Measures section on page 12 for a reconciliation of Adjusted cash flows from operating activities to the most comparable IFRS measure.
During the third quarter of 2011, we paid a quarterly dividend of $0.17 per share, or $16 million.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 9
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

The Egypt limited recourse debt facilities required that certain conditions associated with plant construction and commissioning be met by September 30, 2011 (“project completion”). Project completion was achieved during the third quarter of 2011. In connection with achieving project completion, we agreed to a covenant to complete by March 31, 2012 certain land title registrations and related mortgages which require action by Egyptian government entities. We do not believe that the finalization of these items is material and will seek a waiver from the lenders if not completed by March 31, 2012. We cannot assure you that the land title registrations and related mortgages will be finalized by March 31, 2012 or that we would be able to obtain a waiver from the lenders.
During the third quarter of 2011, a debt principal payment of $16.1 million was paid on the Egypt credit facility and $29 million (Methanex share $17 million) was contributed to fund the related debt service reserve account.
At September 30, 2011, management believes the Company was in compliance with all of the covenants and default provisions related to its long-term debt obligations.
We have agreements in place to participate in or support natural gas exploration and development in southern Chile and during the third quarter of 2011, we spent $4 million to support these initiatives.
We operate in a highly competitive commodity industry and believe it is appropriate to maintain a conservative balance sheet and to maintain financial flexibility. Our cash balance at September 30, 2011 was $261 million. We have a strong balance sheet and an undrawn $200 million credit facility provided by highly rated financial institutions that was extended early in the third quarter of 2011 to mid-2015. We intend to refinance the $200 million notes due August 2012. We invest our cash only in highly rated instruments that have maturities of three months or less to ensure preservation of capital and appropriate liquidity. Our planned capital maintenance expenditure program directed towards major maintenance, turnarounds and catalyst changes for existing operations, is currently estimated to total approximately $70 million for the period to the end of 2012.
We believe we are well positioned to meet our financial commitments and continue to invest to grow the Company.
SHORT-TERM OUTLOOK
As we enter the fourth quarter, despite recent elevated concerns around the global economic outlook, we have not seen any significant impact on global methanol demand.
We increased our production in 2011 with the new 1.26 million tonne per year methanol facility in Egypt and our 470,000 tonne per year plant in Medicine Hat, Alberta. These facilities are operating well and have increased our earnings capability. This will be partially offset in the short-term by the impact of our Atlas facility producing at reduced rates until the next scheduled turnaround currently planned for early 2012.
The methanol price will ultimately depend on the strength of the global economy, industry operating rates, global energy prices, new supply additions, the rate of industry restructuring and the strength of global demand. We believe that our financial position and financial flexibility, outstanding global supply network and competitive-cost position will provide a sound basis for Methanex to continue to be the leader in the methanol industry and to invest to grow the Company.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 10
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

CONTROLS AND PROCEDURES
For the three months ended September 30, 2011, no changes were made in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
Transition from Canadian generally accepted accounting principles (Canadian GAAP) to IFRS
The first quarter of 2011 ended March 31, 2011 with comparative financial results for 2010 was our first interim period reported under IFRS. All comparative figures in this third quarter interim report have been restated to be in accordance with IFRS, unless specifically noted otherwise.
Our financial statements were prepared in accordance with Canadian GAAP until December 31, 2010. While IFRS uses a conceptual framework similar to Canadian GAAP, there are significant differences in recognition, measurement and disclosures. In our MD&A in the 2010 Annual Report, we disclosed the significant impacts on transition to IFRS. The disclosure in our MD&A in the 2010 Annual Report is consistent with the impacts disclosed in the condensed consolidated interim financial statements. For a description of the significant accounting policies the Company has adopted under IFRS, including the estimates and judgments we consider most significant in applying those accounting policies, please refer to note 2 of the condensed consolidated interim financial statements included in the interim report for the three months ended March 31, 2011.
The adoption of IFRS resulted in some changes to the consolidated balance sheets and income statements of the Company previously reported under Canadian GAAP. To help users of the financial statements better understand the impact of the adoption of IFRS on the Company, we have provided reconciliations from Canadian GAAP to IFRS for total assets, liabilities, and equity, as well as net income and comprehensive income for the comparative reporting periods. Please refer to note 12 of the condensed consolidated interim financial statements for the reconciliations between IFRS and Canadian GAAP for the period ended September 30, 2010 and refer to note 18 of the condensed consolidated interim financial statements for the period ended March 31, 2011 for the reconciliations between IFRS and Canadian GAAP at the date of transition, January 1, 2010 and for the year ended December 31, 2010.
IFRS 1 First-time Adoption of International Financial Reporting Standards
Adoption of IFRS requires the application of IFRS 1, First-time Adoption of International Financial Reporting Standards, which provides guidance for an entity’s initial adoption of IFRS. IFRS 1 gives entities adopting IFRS for the first time a number of optional exemptions and mandatory exceptions, in certain areas, to the general requirement for full retrospective application of IFRS. In our MD&A in the 2010 Annual Report, we disclosed the optional exemptions available under IFRS 1 that we elected on transition to IFRS. The elections as previously disclosed are consistent with the elections as disclosed in the condensed consolidated interim financial statements. Please refer to note 12 of the condensed consolidated interim financial statements for a detailed description of the IFRS 1 exemptions we elected to apply.
IFRS Conversion
Our plan to convert our consolidated financial statements to IFRS at the change over date of January 1, 2011 with comparative financial results included a formal project governance structure that included the Audit, Finance and Risk Committee, senior management, and an IFRS steering committee to monitor progress and review and approve recommendations. The IFRS transition plan progressed according to schedule and was comprehensive and addressed topics such as the impact of IFRS on accounting policies and implementation decisions, infrastructure, business activities, compensation matters and control activities.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 11
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

Anticipated changes to IFRS
Consolidation and Joint Arrangement Accounting
In May 2011, the IASB issued new accounting standards related to consolidation and joint arrangement accounting. The IASB has revised the definition of “control,” which is a criterion for consolidation accounting. In addition, changes to IFRS in the accounting for joint arrangements were issued which, under certain circumstances, removed the option for proportionate accounting so that the equity method of accounting for such interests would need to be applied. The impact of applying consolidation accounting or equity accounting does not result in any change to net earnings or shareholders’ equity, but would result in a significant presentation impact. We are currently assessing the impact of these standards on our financial statements. The effective date for these standards is for periods commencing on or after January 1, 2013, with earlier adoption permitted.
Leases
As part of their global conversion project, the International Accounting Standards Board (IASB) and the U.S. Financial Accounting Standards Board (“FASB”) issued a joint Exposure Draft proposing that lessees would be required to recognize all leases on the statement of financial position. We have a fleet of ocean-going vessels under time charter agreements with terms of up to 15 years, which are currently accounted for as operating leases. The proposed rules would require these time charter agreements to be recorded on the Consolidated Statements of Financial Position, resulting in a material increase to total assets and liabilities. The IASB and FASB currently expect to issue a final standard in 2012.
ADDITIONAL INFORMATION — SUPPLEMENTAL NON-IFRS MEASURES
In addition to providing measures prepared in accordance with International Financial Reporting Standards (IFRS), we present certain supplemental non-IFRS measures. These are Adjusted EBITDA and Adjusted cash flows from operating activities. These measures do not have any standardized meaning prescribed by IFRS and therefore are unlikely to be comparable to similar measures presented by other companies. These supplemental non-IFRS measures are provided to assist readers in determining our ability to generate cash from operations. We believe these measures are useful in assessing operating performance and liquidity of the Company’s ongoing business on an overall basis. We also believe Adjusted EBITDA is frequently used by securities analysts and investors when comparing our results with those of other companies.
These measures should be considered in addition to, and not as a substitute for, net income, cash flows and other measures of financial performance and liquidity reported in accordance with IFRS.
Adjusted EBITDA (attributable to Methanex shareholders)
Adjusted EBITDA differs from the most comparable IFRS measure, cash flows from operating activities, because it does not include changes in non-cash working capital, other cash payments related to operating activities, other non-cash items, taxes paid, finance income and other expenses, and Adjusted EBITDA associated with the 40% non-controlling interest in the methanol facility in Egypt and because cash flows from operating activities does not include share-based compensation expense.
The following table shows a reconciliation of cash flows from operating activities to Adjusted EBITDA:
                                         
    Three Months Ended     Nine Months Ended  
    Sep 30     Jun 30     Sep 30     Sep 30     Sep 30  
($ thousands)   2011     2011     2010     2011     2010  
 
                                       
Cash flows from operating activities
  $ 119,119     $ 77,634     $ 61,360     $ 321,273     $ 169,826  
Add (deduct):
                                       
Net (income) loss attributable to non-controlling interests
    (12,281 )     (6,220 )     401       (17,425 )     1,791  
Changes in non-cash working capital
    5,722       22,227       3,510       (16,537 )     39,146  
Other cash payments, including share-based compensation
    1,823       1,662       1,763       8,819       5,885  
Share-based compensation recovery (expense)
    20,489       (1,660 )     (8,828 )     8,749       (17,927 )
Other non-cash items
    2,372       (1,392 )     (5,969 )     949       (7,277 )
Income taxes paid
    4,992       20,735       2,720       32,396       8,931  
Finance income and other expenses
    1,585       (1,284 )     1,472       (4,558 )     133  
Non-controlling interests adjustment 1
    (9,046 )     (8,038 )     (576 )     (17,295 )     (1,469 )
 
                             
Adjusted EBITDA (attributable to Methanex shareholders)
  $ 134,775     $ 103,664     $ 55,853     $ 316,371     $ 199,039  
 
                             
 
     
1  
This adjustment represents finance costs, income tax expense, and depreciation and amortization associated with the 40% non-controlling interest in the methanol facility in Egypt.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 12
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

Adjusted Cash Flows from Operating Activities (attributable to Methanex shareholders)
Adjusted cash flows from operating activities differs from the most comparable IFRS measure, cash flows from operating activities, because it does not include changes in non-cash working capital and cash flows associated with the 40% non-controlling interest in the methanol facility in Egypt.
The following table shows a reconciliation of cash flows from operating activities to Adjusted cash flows from operating activities:
                                         
    Three Months Ended     Nine Months Ended  
    Sep 30     Jun 30     Sep 30     Sep 30     Sep 30  
($ thousands)   2011     2011     2010     2011     2010  
 
                                       
Cash flows from operating activities
  $ 119,119     $ 77,634     $ 61,360     $ 321,273     $ 169,826  
Add (deduct) non-controlling interest adjustment:
                                       
Net (income) loss
    (12,281 )     (6,220 )     401       (17,425 )     1,791  
Non-cash items
    (8,992 )     (7,180 )     (571 )     (16,886 )     (1,456 )
Changes in non-cash working capital
    5,722       22,227       3,510       (16,537 )     39,146  
 
                             
Adjusted cash flows from operating activities (attributable to Methanex shareholders)
  $ 103,568     $ 86,461     $ 64,700     $ 270,425     $ 209,307  
 
                             
QUARTERLY FINANCIAL DATA (UNAUDITED)
A summary of selected financial information for the prior eight quarters is as follows:
                                 
    Three Months Ended  
    Sep 30     Jun 30     Mar 31     Dec 31  
($ thousands, except per share amounts)   2011     2011     2011     20101  
 
                               
Revenue
  $ 669,702     $ 622,829     $ 619,007     $ 570,337  
Net income2
    62,316       40,529       34,610       27,009  
Net income before unusual item2
    62,316       40,529       34,610       27,009  
Basic net income per common share2
    0.67       0.44       0.37       0.29  
Basic net income per common share before unusual item2
    0.67       0.44       0.37       0.29  
Diluted net income per common share2
    0.59       0.43       0.37       0.29  
Diluted net income per common share before unusual item2
    0.59       0.43       0.37       0.29  
                                 
    Three Months Ended  
    Sep 30     Jun 30     Mar 31     Dec 31  
($ thousands, except per share amounts)   20101     20101     20101     20093  
 
                               
Revenue
  $ 480,997     $ 448,543     $ 466,706     $ 381,729  
Net income 2
    28,662       14,804       27,045       25,718  
Net income before unusual item2
    6,439       14,804       27,045       25,718  
Basic net income per common share2
    0.31       0.16       0.29       0.28  
Basic net income per common share before unusual item2
    0.07       0.16       0.29       0.28  
Diluted net income per common share2
    0.31       0.15       0.29       0.28  
Diluted net income per common share before unusual item2
    0.07       0.15       0.29       0.28  
 
     
1  
These amounts have been restated in accordance with IFRS.
 
2  
Attributable to Methanex Corporation shareholders.
 
3  
These figures are reported in accordance with Canadian GAAP, and have not been restated in accordance with IFRS, as the Company’s date of transition from Canadian GAAP to IFRS was January 1, 2010.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 13
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

FORWARD-LOOKING INFORMATION WARNING
This Third Quarter 2011 Management’s Discussion and Analysis (“MD&A”) as well as comments made during the Third Quarter 2011 investor conference call contain forward-looking statements with respect to us and our industry. Statements that include the words “believes,” “expects,” “may,” “will,” “should,” “intends,” “plans,” “estimates,” “anticipates,” or other comparable terminology and similar statements of a future or forward-looking nature identify forward-looking statements.
More particularly and without limitation, any statements regarding the following are forward-looking statements:
 
expected demand for methanol and its derivatives,
 
expected new methanol supply and timing for start-up of the same,
 
expected shut downs (either temporary or permanent) or re-starts of existing methanol supply (including our own facilities), including, without limitation, timing of planned maintenance outages,
 
expected methanol and energy prices,
 
expected levels and timing of natural gas supply to each of our plants, including without limitation, levels of natural gas supply from investments in natural gas exploration and development in Chile and New Zealand and availability of economically priced natural gas in Chile, New Zealand and Canada,
 
capital committed by third parties towards future natural gas exploration in Chile and New Zealand,
 
expected capital expenditures, including without limitation, those to support natural gas exploration and development in Chile and New Zealand and the restart of our idled methanol facilities,
 
anticipated production rates of our plants, including without limitation, our Chilean facilities, the new methanol plant in Egypt and the restarted Medicine Hat facility,
 
expected operating costs, including natural gas feedstock costs and logistics costs,
 
expected tax rates or resolutions to tax disputes,
 
expected cash flows and earnings capability,
 
ability to meet covenants or obtain waivers associated with our long-term debt obligations, including without limitation, the Egypt limited recourse debt facilities which have conditions associated with finalization of certain land title registration and related mortgages which require actions by Egyptian governmental entities,
 
availability of committed credit facilities and other financing,
 
shareholder distribution strategy and anticipated distributions to shareholders,
 
commercial viability of, or ability to execute, future projects, capacity expansions, plant relocations, or other business initiatives or opportunities,
 
financial strength and ability to meet future financial commitments,
 
expected global or regional economic activity (including industrial production levels),
 
expected actions of governments, gas suppliers, courts, tribunals or other third parties, and
 
expected impact on our results of operations in Egypt and our financial condition as a consequence of actions taken by the Government of Egypt and its agencies.
We believe that we have a reasonable basis for making such forward-looking statements. The forward-looking statements in this document are based on our experience, our perception of trends, current conditions and expected future developments as well as other factors. Certain material factors or assumptions were applied in drawing the conclusions or making the forecasts or projections that are included in these forward-looking statements, including, without limitation, future expectations and assumptions concerning the following:
 
supply of, demand for, and price of, methanol, methanol derivatives, natural gas, oil and oil derivatives,
 
success of natural gas exploration in Chile and New Zealand and our ability to procure economically priced natural gas in Chile, New Zealand and Canada,
 
production rates of our facilities, including without limitation, our Chilean facilities, the new methanol plant in Egypt and the restarted Medicine Hat facility,
 
receipt or issuance of third party consents or approvals, including without limitation, governmental registrations of land title and related mortgages in Egypt, governmental approvals related to natural gas exploration rights, rights to purchase natural gas or the establishment of new fuel standards,
 
operating costs including natural gas feedstock and logistics costs, capital costs, tax rates, cash flows, foreign exchange rates and interest rates,
 
availability of committed credit facilities and other financing,
 
global and regional economic activity (including industrial production levels),
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 14
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

 
absence of a material negative impact from major natural disasters,
 
absence of a material negative impact from changes in laws or regulations,
 
absence of material negative impact from political instability in the countries in which we operate, and
 
enforcement of contractual arrangements and ability to perform contractual obligations by customers, suppliers and other third parties.
However, forward-looking statements, by their nature, involve risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements. The risks and uncertainties primarily include those attendant with producing and marketing methanol and successfully carrying out major capital expenditure projects in various jurisdictions, including without limitation:
 
conditions in the methanol and other industries, including fluctuations in supply, demand and price for methanol and its derivatives, including demand for methanol for energy uses,
 
the price of natural gas, oil and oil derivatives,
 
the success of natural gas exploration and development activities in southern Chile and New Zealand and our ability to obtain any additional gas in Chile, New Zealand, and Canada on commercially acceptable terms,
 
the ability to successfully carry out corporate initiatives and strategies,
 
actions of competitors, suppliers, and financial institutions,
 
actions of governments and governmental authorities, including without limitation, implementation of policies or other measures that could impact the supply or demand for methanol or its derivatives,
 
changes in laws or regulations,
 
import or export restrictions, anti-dumping measures, increases in duties, taxes and government royalties, and other actions by governments that may adversely affect our operations or existing contractual arrangements,
 
world-wide economic conditions, and
 
other risks described in our 2010 Management’s Discussion and Analysis and this Third Quarter 2011 Management’s Discussion and Analysis.
·
Having in mind these and other factors, investors and other readers are cautioned not to place undue reliance on forward-looking statements. They are not a substitute for the exercise of one’s own due diligence and judgment. The outcomes anticipated in forward-looking statements may not occur and we do not undertake to update forward-looking statements except as required by applicable securities laws.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 15
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

HOW WE ANALYZE OUR BUSINESS
Our operations consist of a single operating segment — the production and sale of methanol. We review our results of operations by analyzing changes in the components of our adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) (refer to the Supplemental Non-IFRS Measures section on page 12 for a reconciliation to the most comparable IFRS measure), depreciation and amortization, finance costs, finance income and other expenses, and income taxes.
In addition to the methanol that we produce at our facilities (“Methanex-produced methanol”), we also purchase and re-sell methanol produced by others (“purchased methanol”) and we sell methanol on a commission basis. We analyze the results of all methanol sales together, excluding commission sales volumes. The key drivers of change in our Adjusted EBITDA are average realized price, cash costs and sales volume which are defined and calculated as follows:
PRICE  
The change in our Adjusted EBITDA as a result of changes in average realized price is calculated as the difference from period to period in the selling price of methanol multiplied by the current period total methanol sales volume excluding commission sales volume plus the difference from period to period in commission income.
CASH COST  
The change in our Adjusted EBITDA as a result of changes in cash costs is calculated as the difference from period to period in cash costs per tonne multiplied by the current period total methanol sales volume excluding commission sales volume. The cash costs per tonne is the weighted average of the cash cost per tonne of Methanex-produced methanol and the cash cost per tonne of purchased methanol. The cash cost per tonne of Methanex-produced methanol includes absorbed fixed cash costs per tonne and variable cash costs per tonne. The cash cost per tonne of purchased methanol consists principally of the cost of methanol itself. In addition, the change in our Adjusted EBITDA as a result of changes in cash costs includes the changes from period to period in unabsorbed fixed production costs, consolidated selling, general and administrative expenses and fixed storage and handling costs.
VOLUME  
The change in our Adjusted EBITDA as a result of changes in sales volume is calculated as the difference from period to period in total methanol sales volume excluding commission sales volumes multiplied by the margin per tonne for the prior period. The margin per tonne for the prior period is the weighted average margin per tonne of Methanex-produced methanol and margin per tonne of purchased methanol. The margin per tonne for Methanex-produced methanol is calculated as the selling price per tonne of methanol less absorbed fixed cash costs per tonne and variable cash costs per tonne. The margin per tonne for purchased methanol is calculated as the selling price per tonne of methanol less the cost of purchased methanol per tonne.
We own 63.1% of the Atlas methanol facility and market the remaining 36.9% through a commission offtake agreement. We account for this investment using proportionate consolidation which results in 63.1% of the revenues and expenses being included in our financial statements with the remaining 36.9% portion included as commission income.
We own 60% of the 1.26 million tonne per year Egypt methanol facility and market the remaining 40% through a commission offtake agreement. We account for this investment using consolidation accounting, which results in 100% of the revenues and expenses being included in our financial statements with the other investors’ interest in the methanol facility being presented as “non-controlling interests”. For purposes of analyzing our results, we analyze Adjusted EBITDA and Adjusted cash flows from operating activities excluding the amounts associated with the other investors’ 40% non-controlling interest and include these results in commission income on a consistent basis with how we present the Atlas facility.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 16
MANAGEMENT’S DISCUSSION AND ANALYSIS    

 

 


 

Methanex Corporation
Consolidated Statements of Income (unaudited)
(thousands of U.S. dollars, except number of common shares and per share amounts)
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
    2011     2010     2011     2010  
 
                               
Revenue
  $ 669,702     $ 480,997     $ 1,911,538     $ 1,396,246  
Cost of sales and operating expenses (note 6)
    (513,600 )     (424,969 )     (1,560,447 )     (1,197,529 )
Depreciation and amortization (note 6)
    (43,696 )     (34,991 )     (113,109 )     (105,520 )
Gain on sale of Kitimat assets
          22,223             22,223  
 
                       
Operating income
    112,406       43,260       237,982       115,420  
Finance costs (note 7)
    (17,386 )     (7,636 )     (43,929 )     (23,252 )
Finance income and other expenses
    (1,585 )     (1,472 )     4,558       (133 )
 
                       
Profit before income tax expense
    93,435       34,152       198,611       92,035  
Income tax expense:
                               
Current
    (10,802 )     (6,741 )     (27,344 )     (19,149 )
Deferred
    (8,036 )     850       (16,387 )     (4,166 )
 
                       
 
    (18,838 )     (5,891 )     (43,731 )     (23,315 )
 
                       
Net income
  $ 74,597     $ 28,261     $ 154,880     $ 68,720  
 
                       
Attributable to:
                               
Methanex Corporation shareholders
    62,316       28,662       137,455       70,511  
Non-controlling interests
    12,281       (401 )     17,425       (1,791 )
 
                       
 
  $ 74,597     $ 28,261     $ 154,880     $ 68,720  
 
                       
 
                               
Income for the period attributable to Methanex Corporation shareholders
                               
Basic net income per common share (note 8)
  $ 0.67     $ 0.31     $ 1.48     $ 0.76  
Diluted net income per common share (note 8)
  $ 0.59     $ 0.31     $ 1.38     $ 0.75  
Basic net income per common share before unusual item (note 8)
  $ 0.67     $ 0.07     $ 1.48     $ 0.52  
Diluted net income per common share before unusual item (note 8)
  $ 0.59     $ 0.07     $ 1.38     $ 0.51  
 
                               
Weighted average number of common shares outstanding
    93,202,401       92,209,089       92,954,844       92,174,766  
Diluted weighted average number of common shares outstanding
    94,441,681       93,339,322       94,404,262       93,371,364  
See accompanying notes to condensed consolidated interim financial statements.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 17
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)    

 

 


 

Methanex Corporation
Consolidated Statements of Comprehensive Income
(unaudited)
(thousands of U.S. dollars, except number of common shares and per share amounts)
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
    2011     2010     2011     2010  
 
                               
Net income
  $ 74,597     $ 28,261     $ 154,880     $ 68,720  
Other comprehensive income (loss):
                               
Change in fair value of forward exchange contracts, net of tax
    634             (35 )      
Change in fair value of interest rate swap contracts, net of tax
    4,103       (11,169 )     (3,607 )     (29,939 )
Interest rate swap cash settlement reclassified to interest expense
    7,951             8,821        
Interest rate swap cash settlement reclassified to property, plant and equipment
          8,177       7,279       15,682  
 
                       
 
    12,688       (2,992 )     12,458       (14,257 )
 
                       
Comprehensive income
  $ 87,285     $ 25,269     $ 167,338     $ 54,463  
 
                       
Attributable to:
                               
Methanex Corporation shareholders
    70,183       26,866       144,916       61,955  
Non-controlling interests
    17,102       (1,597 )     22,422       (7,492 )
 
                       
 
  $ 87,285     $ 25,269     $ 167,338     $ 54,463  
 
                       
See accompanying notes to condensed consolidated interim financial statements.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 18
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)    

 

 


 

Methanex Corporation
Consolidated Statements of Financial Position
(unaudited)
(thousands of U.S. dollars)
                 
    Sep 30     Dec 31  
    2011     2010  
 
               
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 260,975     $ 193,794  
Trade and other receivables
    336,654       320,027  
Inventories
    245,129       229,657  
Prepaid expenses
    31,006       26,877  
 
           
 
    873,764       770,355  
 
               
Non-current assets:
               
Property, plant and equipment (note 3)
    2,224,328       2,258,576  
Other assets
    146,762       113,263  
 
           
 
    2,371,090       2,371,839  
 
           
 
  $ 3,244,854     $ 3,142,194  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Trade, other payables and accrued liabilities
  $ 282,029     $ 259,039  
Current maturities on long-term debt (note 5)
    251,106       49,965  
Current maturities on finance leases
    6,561       11,570  
Current maturities on other long-term liabilities
    12,075       9,677  
 
           
 
    551,771       330,251  
 
               
Non-current liabilities:
               
Long-term debt (note 5)
    659,489       896,976  
Finance leases
    57,706       67,842  
Other long-term liabilities
    118,968       140,570  
Deferred income tax liabilities
    301,485       295,431  
 
           
 
    1,137,648       1,400,819  
 
               
Equity:
               
Capital stock
    454,934       440,092  
Contributed surplus
    22,231       25,393  
Retained earnings
    906,718       815,320  
Accumulated other comprehensive loss
    (18,632 )     (26,093 )
 
           
Shareholders’ equity
    1,365,251       1,254,712  
Non-controlling interests
    190,184       156,412  
 
           
Total equity
    1,555,435       1,411,124  
 
           
 
  $ 3,244,854     $ 3,142,194  
 
           
See accompanying notes to condensed consolidated interim financial statements.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 19
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)    

 

 


 

Methanex Corporation
Consolidated Statements of Changes in Equity
(unaudited)
(thousands of U.S. dollars, except number of common shares)
                                                                 
                                    Accumulated                      
    Number of                             Other             Non-        
    Common     Capital     Contributed     Retained     Comprehensive     Shareholders’     Controlling     Total  
    Shares     Stock     Surplus     Earnings     Loss     Equity     Interests     Equity  
 
                                                               
Balance, January 1, 2010
    92,108,242     $ 427,792     $ 26,981     $ 776,139     $ (19,910 )   $ 1,211,002     $ 137,272     $ 1,348,274  
Net income (loss)
                      70,511             70,511       (1,791 )     68,720  
Other comprehensive (loss)
                            (8,556 )     (8,556 )     (5,701 )     (14,257 )
Compensation expense recorded for stock options
                1,176                   1,176             1,176  
Issue of shares on exercise of stock options
    124,975       1,400                         1,400             1,400  
Reclassification of grant date fair value on exercise of stock options
          522       (522 )                              
Dividend payments to Methanex Corporation shareholders
                      (42,869 )           (42,869 )           (42,869 )
Dividend payments to non-controlling interests
                                        (750 )     (750 )
Capital contributions by non-controlling interests
                                        18,400       18,400  
 
                                               
Balance, September 30, 2010
    92,233,217       429,714       27,635       803,781       (28,466 )     1,232,664       147,430       1,380,094  
Net income (loss)
                      27,009             27,009       (199 )     26,810  
Other comprehensive income (loss)
                      (1,139 )     2,373       1,234       1,581       2,815  
Compensation expense recorded for stock options
                299                   299             299  
Issue of shares on exercise of stock options
    398,805       7,837                         7,837             7,837  
Reclassification of grant date fair value on exercise of stock options
          2,541       (2,541 )                              
Dividend payments to Methanex Corporation shareholders
                      (14,331 )           (14,331 )           (14,331 )
Capital contributions non-controlling interests
                                        7,600       7,600  
 
                                               
Balance, December 31, 2010
    92,632,022       440,092       25,393       815,320       (26,093 )     1,254,712       156,412       1,411,124  
Net income
                      137,455             137,455       17,425       154,880  
Other comprehensive income
                            7,461       7,461       4,997       12,458  
Compensation expense recorded for stock options
                657                   657             657  
Issue of shares on exercise of stock options
    585,798       11,023                         11,023             11,023  
Reclassification of grant date fair value on exercise of stock options
          3,819       (3,819 )                              
Dividend payments to Methanex Corporation shareholders
                      (46,057 )           (46,057 )           (46,057 )
Dividends paid and payable to non-controlling interests
                                        (7,850 )     (7,850 )
Capital contributions non-controlling interests
                                        19,200       19,200  
 
                                               
Balance, September 30, 2011
    93,217,820     $ 454,934     $ 22,231     $ 906,718     $ (18,632 )   $ 1,365,251     $ 190,184     $ 1,555,435  
 
                                               
See accompanying notes to condensed consolidated interim financial statements.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 20
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)    

 

 


 

Methanex Corporation
Consolidated Statements of Cash Flows
(unaudited)
(thousands of U.S. dollars)
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
    2011     2010     2011     2010  
 
                               
CASH FLOWS FROM OPERATING ACTIVITIES
                               
Net income
  $ 74,597     $ 28,261     $ 154,880     $ 68,720  
Add (deduct) non-cash items:
                               
Depreciation and amortization
    43,696       34,991       113,109       105,520  
Gain on sale of Kitimat assets
          (22,223 )           (22,223 )
Income tax expense
    18,838       5,891       43,731       23,315  
Share based compensation
    (20,489 )     8,828       (8,749 )     17,927  
Finance costs
    17,386       7,636       43,929       23,252  
Other
    (2,372 )     5,969       (949 )     7,277  
Income taxes paid
    (4,992 )     (2,720 )     (32,396 )     (8,931 )
Other cash payments, including share-based compensation
    (1,823 )     (1,763 )     (8,819 )     (5,885 )
 
                       
Cash flows from operating activities before undernoted
    124,841       64,870       304,736       208,972  
Changes in non-cash working capital (note 10)
    (5,722 )     (3,510 )     16,537       (39,146 )
 
                       
 
    119,119       61,360       321,273       169,826  
 
                       
 
                               
 
                               
CASH FLOWS FROM FINANCING ACTIVITIES
                               
Dividend payments
    (15,847 )     (14,294 )     (46,057 )     (42,869 )
Interest paid, including interest rate swap settlements
    (25,154 )     (26,067 )     (55,405 )     (56,963 )
Changes in project debt reserve accounts
    (29,000 )           (31,209 )      
Repayment of limited recourse debt
    (16,677 )     (15,722 )     (41,517 )     (23,363 )
Equity contributions by non-controlling interests
          6,000       19,200       18,400  
Dividend payments to non-controlling interests
                (1,250 )     (750 )
Proceeds from limited recourse debt
          30,415       2,700       67,515  
Proceeds on issue of shares on exercise of stock options
    843       503       11,023       1,400  
Repayment of finance leases, including other long term liabilities
    (1,545 )     (2,899 )     (4,390 )     (8,725 )
 
                       
 
    (87,380 )     (22,064 )     (146,905 )     (45,355 )
 
                       
 
                               
CASH FLOWS FROM INVESTING ACTIVITIES
                               
Property, plant and equipment
    (13,571 )     (26,329 )     (92,353 )     (84,662 )
Oil and gas assets
    (4,272 )     (3,694 )     (21,769 )     (18,830 )
GeoPark repayments
          715       7,551       5,696  
Other assets
          9,036             (462 )
Changes in non-cash working capital related to investing activities (note 10)
    1,455       (5,100 )     (616 )     (4,162 )
 
                       
 
    (16,388 )     (25,372 )     (107,187 )     (102,420 )
 
                       
Increase in cash and cash equivalents
    15,351       13,924       67,181       22,051  
Cash and cash equivalents, beginning of period
    245,624       177,915       193,794       169,788  
 
                       
Cash and cash equivalents, end of period
  $ 260,975     $ 191,839     $ 260,975     $ 191,839  
 
                       
See accompanying notes to condensed consolidated interim financial statements.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 21
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)    

 

 


 

Methanex Corporation
Notes to Condensed Consolidated Interim Financial Statements
(unaudited)
Except where otherwise noted, tabular dollar amounts are stated in thousands of U.S. dollars.
1.  
Basis of Presentation:
   
These condensed consolidated interim financial statements are prepared in accordance with International Accounting Standards (IAS) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB) on a basis consistent with the significant accounting policies disclosed in note 2 of the March 31, 2011 interim financial statements and therefore should be read in conjunction with the condensed consolidated interim financial statements for the period ended March 31, 2011. These condensed consolidated interim financial statements are part of the period covered by the Company’s first International Financial Reporting Standards (IFRS) consolidated financial statements for the year ending December 31, 2011 and therefore IFRS 1, First Time Adoption of IFRS has been applied. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and were approved and authorized for issue by the Audit, Finance & Risk Committee of the Board of Directors on October 26, 2011.
   
The Company’s condensed consolidated interim financial statements were prepared in accordance with accounting principles generally accepted in Canada (Canadian GAAP) until December 31, 2010. The period ended March 31, 2011, with comparative results for 2010, was the Company’s first IFRS condensed consolidated interim financial statements. Canadian GAAP differs from IFRS in some areas and accordingly, the significant accounting policies applied in the preparation of these condensed consolidated interim financial statements have been consistently applied to all periods presented except in instances where IFRS 1 either requires or permits an exemption. An explanation of how the transition from Canadian GAAP to IFRS has affected the reported consolidated statements of income, comprehensive income, financial position, and cash flows of the Company for the period ended September 30, 2010 is provided in note 12. This note includes information on the provisions of IFRS 1 and the exemptions that the Company elected to apply at the date of transition, January 1, 2010, and reconciliations of equity, net income and comprehensive income for the comparative periods ended September 30, 2010. For a summary of the impact of transition from Canadian GAAP to IFRS at the date of transition, January 1, 2010, as well as for the year ended December 31, 2010, refer to note 18 of the condensed consolidated interim financial statements for the first quarter of 2011 ended March 31, 2011.
   
These condensed consolidated interim financial statements include the Egypt methanol facility on a consolidated basis, with the other investors’ 40% share presented as non-controlling interest and our proportionate share of the Atlas methanol facility.
2.  
Inventories:
   
Inventories are valued at the lower of cost, determined on a first-in first-out basis, and estimated net realizable value. The amount of inventories included in cost of sales and operating expenses and depreciation and amortization for the three and nine month periods ended September 30, 2011 is $516 million (2010 — $405 million) and $1,513 million (2010 — $1,147 million), respectively.
3.  
Property, plant and equipment:
                                 
    Buildings, Plant                    
    Installations & Machinery     Oil & Gas Properties     Other     Total  
 
                               
Cost at September 30, 2011
  $ 3,179,762     $ 60,614     $ 89,290     $ 3,329,666  
Accumulated depreciation at September 30, 2011
    1,037,100       28,061       40,177       1,105,338  
 
                       
Net book value at September 30, 2011
  $ 2,142,662     $ 32,553     $ 49,113     $ 2,224,328  
 
                       
 
                               
Cost at December 31, 2010
  $ 3,097,928     $ 54,049     $ 116,203     $ 3,268,180  
Accumulated depreciation at December 31, 2010
    929,079       20,092       60,433       1,009,604  
 
                       
Net book value at December 31, 2010
  $ 2,168,849     $ 33,957     $ 55,770     $ 2,258,576  
 
                       
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 22

 

 


 

4.  
Interest in Atlas joint venture:
   
The Company has a 63.1% joint venture interest in Atlas Methanol Company (Atlas). Atlas owns a 1.7 million tonne per year methanol production facility in Trinidad. Included in the condensed consolidated interim financial statements are the following amounts representing the Company’s proportionate interest in Atlas:
                 
    Sep 30     Dec 31  
Consolidated Statements of Financial Position   2011     2010  
 
               
Cash and cash equivalents
  $ 27,229     $ 10,676  
Other current assets
    80,286       83,795  
Property, plant and equipment
    276,652       276,114  
Other assets
    14,757       12,548  
Trade, other payables and accrued liabilities
    32,847       23,934  
Long-term debt, including current maturities (note 5)
    71,831       79,577  
Finance leases and other long-term liabilities, including current maturities
    49,970       52,480  
Deferred income tax liabilities
    19,245       18,893  
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
Consolidated Statements of Income (Loss)   2011     2010     2011     2010  
 
                               
Revenue
  $ 46,746     $ 29,204     $ 181,501     $ 124,306  
Expenses
    (48,047 )     (28,283 )     (161,226 )     (117,127 )
 
                       
Income (loss) before income taxes
    (1,301 )     921       20,275       7,179  
Income tax recovery (expense)
    39       (558 )     (3,493 )     (2,383 )
 
                       
Net income (loss)
  $ (1,262 )   $ 363     $ 16,782     $ 4,796  
 
                       
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
Consolidated Statements of Cash Flows   2011     2010     2011     2010  
 
                               
Cash flows from operating activities
  $ 6,909     $ (15,468 )   $ 39,474     $ 15,144  
Cash outflows from financing activities
    (1,849 )     (2,827 )     (13,372 )     (13,477 )
Cash outflows from investing activities
    (3,784 )     (5,124 )     (9,549 )     (6,744 )
5.  
Long-term debt:
                 
    Sep 30     Dec 31  
    2011     2010  
 
               
Unsecured notes
               
8.75% due August 15, 2012
  $ 199,506     $ 199,112  
6.00% due August 15, 2015
    149,065       148,908  
 
           
 
    348,571       348,020  
Atlas limited recourse debt facilities
    71,831       79,577  
Egypt limited recourse debt facilities
    469,693       499,706  
Other limited recourse debt facilities
    20,500       19,638  
 
           
 
    910,595       946,941  
Less current maturities
    (251,106 )     (49,965 )
 
           
 
  $ 659,489     $ 896,976  
 
           
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 23

 

 


 

5.  
Long-term debt (continued):
   
During the three and nine month periods ended September 30, 2011, the Company made repayments on its Egypt limited recourse debt facilities of $16.1 million and $31.7 million, respectively, and other limited recourse debt facilities of $0.6 million and $1.8 million, respectively. The Company also made repayments on its Atlas limited recourse debt facilities of $8.0 million during the nine month period ended September 30, 2011.
   
The covenants governing the Company’s unsecured notes apply to the Company and its subsidiaries excluding the Atlas joint venture and Egypt entity (“limited recourse subsidiaries”) and include restrictions on liens and sale and lease-back transactions, or merger or consolidation with another corporation or sale of all or substantially all of the Company’s assets. The indenture also contains customary default provisions.
   
The Company has a $200 million unsecured revolving bank facility provided by highly rated financial institutions and this was extended in early July 2011 to May 2015. This facility contains covenant and default provisions in addition to those of the unsecured notes as described above. Significant covenants and default provisions under this facility include:
  a)  
the obligation to maintain an EBITDA to interest coverage ratio of greater than 2:1 and a debt to capitalization ratio of less than or equal to 50%, calculated on a four quarter trailing average basis in accordance with definitions in the credit agreement which include adjustments related to the limited recourse subsidiaries,
  b)  
a default if payment on any indebtedness of $10 million or more of the Company and its subsidiaries except for the limited recourse subsidiaries is accelerated by the creditor, and
  c)  
a default if a default occurs on any other indebtedness of $50 million or more of the Company and its subsidiaries except for the limited recourse subsidiaries that permits the creditor to demand repayment.
   
The Atlas and Egypt limited recourse debt facilities are described as limited recourse as they are secured only by the assets of the Atlas joint venture and the Egypt entity, respectively. Accordingly, the lenders to the limited recourse debt facilities have no recourse to the Company or its other subsidiaries. The Atlas and Egypt limited recourse debt facilities have customary covenants and default provisions which apply only to these entities including restrictions on the incurrence of additional indebtedness and a requirement to fulfill certain conditions before the payment of cash or other distributions.
   
The Egypt limited recourse debt facilities required that certain conditions associated with plant construction and commissioning be met by September 30, 2011 (“project completion”). Project completion was achieved during the third quarter of 2011. In connection with achieving project completion, we agreed to a covenant to complete by March 31, 2012 certain land title registrations and related mortgages which require action by Egyptian government entities. We do not believe that the finalization of these items is material and will seek a waiver from the lenders if not completed by March 31, 2012. We cannot assure you that the land title registrations and related mortgages will be finalized by March 31, 2012 or that we would be able to obtain a waiver from the lenders.
   
At September 30, 2011, management believes the Company was in compliance with all of the covenants and default provisions related to long-term debt obligations.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 24

 

 


 

6.  
Expenses by function:
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
    2011     2010     2011     2010  
 
                               
Cost of sales
  $ 482,365     $ 381,015     $ 1,419,117     $ 1,071,851  
Selling and distribution
    80,204       65,326       234,051       196,160  
Administrative expenses
    (5,273 )     13,619       20,388       35,038  
 
                       
Total expenses by function
  $ 557,296     $ 459,960     $ 1,673,556     $ 1,303,049  
 
                       
 
                               
Cost of sales and operating expenses
  $ 513,600     $ 424,969     $ 1,560,447     $ 1,197,529  
Depreciation and amortization
    43,696       34,991       113,109       105,520  
 
                       
Total expenses per Consolidated Statements of Income
  $ 557,296     $ 459,960     $ 1,673,556     $ 1,303,049  
 
                       
   
Included in total expenses for the three and nine month periods ended September 30, 2011 are employee expenses, including share-based compensation expense (recovery), of $13.0 million (2010 — $32.3 million) and $87.4 million (2010 — $94.5 million), respectively.
7.  
Finance costs:
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
    2011     2010     2011     2010  
 
                               
Finance costs
  $ 17,386     $ 17,303     $ 51,159     $ 51,518  
Less: capitalized interest related to construction of Egypt plant
          (9,667 )     (7,230 )     (28,266 )
 
                       
 
  $ 17,386     $ 7,636     $ 43,929     $ 23,252  
 
                       
   
Finance costs are primarily comprised of interest on borrowings and finance lease obligations, amortization of deferred financing fees, and accretion expense associated with site restoration costs. Interest during construction of the Egypt methanol facility was capitalized until the plant was substantially completed and ready for productive use in mid-March of 2011. The Company has interest rate swap contracts on its Egypt limited recourse debt facilities to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period of September 28, 2007 to March 31, 2015. For the three and nine month periods ended September 30, 2011 interest costs of nil (2010 — $9.7 million) and $7.2 million (2010 — $28.3 million), respectively, related to this project were capitalized.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 25

 

 


 

8.  
Net income per common share:
   
Diluted net income per common share is calculated by giving effect to the potential dilution that would occur if outstanding stock options and tandem share appreciation rights (TSARs) were exercised or converted to common shares. Outstanding TSARs may be settled in cash or common shares at the holder’s option and for purposes of calculating diluted net income per common share, the more dilutive of cash-settled and equity-settled is used regardless of how the plan is accounted for. Accordingly, TSARs which are accounted for as cash-settled for accounting purposes will require an adjustment to the numerator and denominator if they are determined to have a dilutive effect on diluted net income per common share.
   
During the three and nine month periods ended September 30, 2011, the Company’s share price declined and the Company recorded a share based compensation recovery related to TSARs. For these periods, the equity-settled method has been determined to be the more dilutive for purposes of calculating diluted net income per common share.
   
A reconciliation of the net income used for the purpose of calculating diluted net income per common share is as follows:
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
    2011     2010     2011     2010  
 
                               
Numerator for basic net income per common share
  $ 62,316     $ 28,662     $ 137,455     $ 70,511  
Adjustment for the effect of TSARs:
                               
Cash-based settlement recovery included in net income
    (5,905 )           (3,085 )     3,083  
Equity-based settlement expense
    (575 )           (3,751 )     (3,414 )
 
                       
Numerator for diluted net income per common share
  $ 55,836     $ 28,662     $ 130,619     $ 70,180  
 
                       
   
Stock options and TSARs are considered dilutive when the average market price of the Company’s common shares during the period disclosed exceeds the exercise price of the stock option or TSAR. A reconciliation of the number of common shares used for the purposes of calculating basic and diluted net income per common share is as follows:
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
    2011     2010     2011     2010  
 
                               
Denominator for basic net income per common share
    93,202,401       92,209,089       92,954,844       92,174,766  
Effect of dilutive stock options
    1,234,174       1,130,233       1,416,618       1,196,598  
Effect of dilutive TSARs
    5,106             32,800        
 
                       
Denominator for diluted net income per common share 1
    94,441,681       93,339,322       94,404,262       93,371,364  
 
                       
1  
3,069,219 and 4,034,139 outstanding options for the three and nine month periods ended September 30, 2011, respectively, are dilutive and have been included in the diluted weighted average number of common shares.
   
For the three and nine month periods ended September 30, 2011, basic and diluted net income per common share attributable to Methanex shareholders were as follows:
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
    2011     2010     2011     2010  
 
                               
Basic net income per common share
  $ 0.67     $ 0.31     $ 1.48     $ 0.76  
Diluted net income per common share
  $ 0.59     $ 0.31     $ 1.38     $ 0.75  
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 26

 

 


 

9.  
Share-based compensation:
  a)  
Stock options:
  (i)  
Outstanding stock options:
Common shares reserved for outstanding stock options at September 30, 2011:
                                 
    Options Denominated in CAD     Options Denominated in USD  
    Number of Stock     Weighted Average     Number of Stock     Weighted Average  
    Options     Exercise Price     Options     Exercise Price  
 
                               
Outstanding at December 31, 2010
    2,250     $ 9.56       4,574,257     $ 18.95  
Granted
                67,800       28.74  
Exercised
    (2,250 )     9.56       (532,068 )     19.18  
Cancelled
                (6,470 )     13.40  
 
                       
Outstanding at June 30, 2011
        $       4,103,519     $ 19.09  
Granted
                       
Exercised
                (51,480 )     15.49  
Cancelled
                (17,900 )     18.52  
 
                       
Outstanding at September 30, 2011
        $       4,034,139     $ 19.14  
 
                       
Information regarding the stock options outstanding at September 30, 2011 is as follows:
                                         
    Options Outstanding at     Options Exercisable at  
    September 30, 2011     September 30, 2011  
    Weighted                              
    Average                              
    Remaining     Number of Stock     Weighted     Number of Stock     Weighted  
    Contractual Life     Options     Average Exercise     Options     Average  
Range of Exercise Prices   (Years)     Outstanding     Price     Exercisable     Exercise Price  
 
                                       
Options denominated in USD
                                       
$6.33 to 11.56
    4.1       1,224,675     $ 6.55       795,070     $ 6.67  
$17.85 to 22.52
    1.3       962,550       20.46       962,550       20.46  
$23.92 to 28.74
    3.2       1,846,914       26.79       1,723,714       26.77  
 
                             
 
    3.0       4,034,139     $ 19.14       3,481,334     $ 20.43  
 
                             
  (ii)  
Compensation expense related to stock options:
 
     
For the three and nine month periods ended September 30, 2011, compensation expense related to stock options included in cost of sales and operating expenses was $0.2 million (2010 — $0.3 million) and $0.7 million (2010 — $1.2 million), respectively. The fair value of the stock option grant was estimated on the date of grant using the Black-Scholes option pricing model.
  b)  
Share appreciation rights and tandem share appreciation rights:
 
     
During 2010, the Company’s stock option plan was amended to include tandem share appreciation rights (TSARs) and a new plan was introduced for share appreciation rights (SARs). A SAR gives the holder a right to receive a cash payment equal to the amount the market price of the Company’s common shares exceeds the exercise price. A TSAR gives the holder the choice between exercising a regular stock option or surrendering the option for a cash payment equal to the amount the market price of the Company’s common shares exceeds the exercise price. All SARs and TSARs granted have a maximum term of seven years with one-third vesting each year after the date of grant.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 27

 

 


 

9.  
Share-based compensation (continued):
  b)  
Share appreciation rights and tandem share appreciation rights (continued):
  (i)  
Outstanding SARs and TSARs:
 
     
SARs and TSARs outstanding at September 30, 2011:
                                 
    SARs     TSARs  
    Number of             Number of        
    Units     Exercise Price USD     Units     Exercise Price USD  
 
                               
Outstanding at December 31, 2010
    388,965     $ 25.22       735,505     $ 25.19  
Granted
    264,210       28.79       498,190       28.78  
Exercised
    (11,430 )     25.22       (7,800 )     25.22  
Cancelled
    (6,000 )     25.22              
 
                       
Outstanding at June 30, 2011
    635,745     $ 26.70       1,225,895     $ 26.65  
Granted
    10,000       25.97              
Exercised
    (2,600 )     25.22              
Cancelled
    (13,298 )     25.83       (6,160 )     27.14  
 
                       
Outstanding at September 30, 20111
    629,847     $ 26.72       1,219,735     $ 26.65  
 
                       
1  
At September 30, 2011, 347,993 SARs and TSARs were exercisable. The Company has common shares reserved for outstanding TSARs.
  (ii)  
Compensation expense related to SARs and TSARs:
 
     
Compensation expense for SARs and TSARs is initially measured based on their fair value and is recognized over the related service period. Changes in fair value each period are recognized in earnings for the proportion of the service that has been rendered at each reporting date. The fair value at September 30, 2011 was $5.6 million compared with the recorded liability of $4.0 million. The difference between the fair value and the recorded liability of $1.6 million will be recognized over the weighted average remaining service period of approximately 1.7 years. The weighted average fair value of the vested SARs and TSARs was estimated at September 30, 2011 using the Black-Scholes option pricing model.
 
     
For the three and nine month periods ended September 30, 2011, compensation expense related to SARs and TSARs included a recovery in cost of sales and operating expenses of $8.4 million (2010 — expense of $2.2 million) and $4.5 million (2010 — expense of $4.4 million), respectively.
  c)  
Deferred, restricted and performance share units:
 
     
Deferred, restricted and performance share units outstanding at September 30, 2011 are as follows:
                         
    Number of     Number of     Number of  
    Deferred Share     Restricted Share     Performance  
    Units     Units     Share Units  
 
                       
Outstanding at December 31, 2010
    557,187       46,604       1,169,617  
Granted
    23,287       17,100       281,470  
Granted in-lieu of dividends
    6,057       698       12,029  
Redeemed
                (343,931 )
Cancelled
                (14,685 )
 
                 
Outstanding at June 30, 2011
    586,531       64,402       1,104,500  
Granted
    1,246              
Granted in-lieu of dividends
    4,755       506       8,641  
Redeemed
                 
Cancelled
                (4,646 )
 
                 
Outstanding at September 30, 2011
    592,532       64,908       1,108,495  
 
                 
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 28

 

 


 

9.  
Share-based compensation (continued):
  c)  
Deferred, restricted and performance share units (continued):
 
     
Compensation expense for deferred, restricted and performance share units is measured at fair value based on the market value of the Company’s common shares and is recognized over the related service period. Changes in fair value are recognized in earnings for the proportion of the service that has been rendered at each reporting date. The fair value of deferred, restricted and performance share units at September 30, 2011 was $39.5 million compared with the recorded liability of $34.9 million. The difference between the fair value and the recorded liability of $4.6 million will be recognized over the weighted average remaining service period of approximately 1.4 years.
 
     
For the three and nine month periods ended September 30, 2011, compensation expense related to deferred, restricted and performance share units included in cost of sales and operating expenses was a recovery of $12.2 million (2010 — expense of $6.4 million) and recovery of $4.8 million (2010 — expense of $12.4 million), respectively. This included a recovery of $13.8 million (2010 — expense of $4.6 million) and $12.1 million (2010 — expense of $4.5 million) related to the effect of the change in the Company’s share price for the three and nine month periods ended September 30, 2011 respectively.
10.  
Changes in non-cash working capital:
   
Changes in non-cash working capital for the three and nine month periods ended September 30, 2011 were as follows:
                                 
    Three Months Ended     Nine Months Ended  
    Sep 30     Sep 30     Sep 30     Sep 30  
    2011     2010     2011     2010  
 
                               
Decrease (increase) in non-cash working capital:
                               
Trade and other receivables
  $ 14,790     $ (46,097 )   $ (16,627 )   $ (60,657 )
Inventories
    (8,379 )     (18,971 )     (15,472 )     (14,183 )
Prepaid expenses
    274       (2,484 )     (4,129 )     3,556  
Trade, other payables and accrued liabilities
    (27,933 )     27,816       22,990       4,372  
 
                       
 
    (21,248 )     (39,736 )     (13,238 )     (66,912 )
Adjustments for items not having a cash effect and working capital changes relating to taxes and interest paid
    16,981       31,126       29,159       23,604  
 
                       
Changes in non-cash working capital having a cash effect
  $ (4,267 )   $ (8,610 )   $ 15,921     $ (43,308 )
 
                       
These changes relate to the following activities:
                               
Operating
  $ (5,722 )   $ (3,510 )   $ 16,537     $ (39,146 )
Investing
    1,455       (5,100 )     (616 )     (4,162 )
 
                       
Changes in non-cash working capital
  $ (4,267 )   $ (8,610 )   $ 15,921     $ (43,308 )
 
                       
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 29

 

 


 

11.  
Financial instruments:
   
The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:
                 
    Sep 30     Dec 31  
    2011     2010  
 
               
Financial assets:
               
Financial assets at fair value through profit and loss (held for trading):
               
Cash and cash equivalents1
  $ 260,975     $ 193,794  
Project financing reserve accounts included in other assets1
    43,757       12,548  
 
               
Financial assets held for trading:
               
Derivative instruments designated as cash flow hedges1
    420        
 
               
Loans and receivables:
               
Trade and other receivables, excluding current portion of GeoPark financing
    333,877       316,070  
GeoPark financing, including current portion
    18,320       25,868  
 
           
Total financial assets2
  $ 657,349     $ 548,280  
 
           
 
               
Financial liabilities:
               
Other financial liabilities:
               
Trade, other payables and accrued liabilities
  $ 282,029     $ 259,039  
Long-term debt, including current portion
    910,595       946,941  
 
               
Financial liabilities held for trading:
               
Derivative instruments designated as cash flow hedges1
    41,328       43,488  
 
           
Total financial liabilities
  $ 1,233,952     $ 1,249,468  
 
           
1  
Cash and cash equivalents and project financing reserve accounts are measured at fair value based on quoted prices in active markets for identical assets. The euro hedges and the Egypt interest rate swaps designated as cash flow hedges are measured at fair value based on industry accepted valuation models and inputs obtained from active markets.
 
2  
The carrying amount of the financial assets represents the maximum exposure to credit risk at the respective reporting periods.
   
At September 30, 2011, all of the Company’s financial instruments are recorded on the balance sheet at amortized cost with the exception of cash and cash equivalents, derivative financial instruments and project financing reserve accounts included in other assets which are recorded at fair value.
   
The Egypt limited recourse debt facilities bear interest at LIBOR plus a spread. The Company has interest rate swap contracts to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015. The Company has designated these interest rate swaps as cash flow hedges.
   
These interest rate swaps had outstanding notional amounts of $367 million as at September 30, 2011. The notional amounts decrease over the expected repayment period. At September 30, 2011, these interest rate swap contracts had a negative fair value of $41.3 million (2010 — $43.5 million) recorded in other long-term liabilities. The fair value of these interest rate swap contracts will fluctuate until maturity. The Company also designates as cash flow hedges forward exchange contracts to sell euro at a fixed USD exchange rate. At September 30, 2011, the Company had outstanding forward exchange contracts designated as cash flow hedges to sell a notional amount of 30.2 million euro in exchange for US dollars and these euro contracts had a positive fair value of $0.4 million recorded in trade and other receivables. Changes in fair value of derivative financial instruments designated as cash flow hedges have been recorded in other comprehensive income.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 30

 

 


 

12.  
Transition to International Financial Reporting Standards:
   
For a description of the significant IFRS accounting policies, refer to note 2 of the condensed consolidated interim financial statements for the first quarter ended March 31, 2011. Those IFRS accounting policies have been applied in preparing the condensed consolidated interim financial statements for the three and nine month periods ended September 30, 2011, the comparative information presented in these interim financial statements for the three and nine month periods ended September 30, 2010, the year ended December 31, 2010 and in the preparation of an opening IFRS statement of financial position at January 1, 2010, the Company’s date of transition. An explanation of the IFRS 1 exemptions and the required reconciliations between IFRS and Canadian GAAP are described below:
 
   
IFRS 1 First-Time Adoption of International Financial Reporting Standards
   
In preparing these condensed consolidated interim financial statements, the Company has applied IFRS 1, First-time Adoption of International Financial Reporting Standards, which provides guidance for an entity’s initial adoption of IFRS. IFRS 1 gives entities adopting IFRS for the first time a number of optional and mandatory exceptions, in certain areas, to the general requirement for full retrospective application of IFRS. The following are the optional exemptions available under IFRS 1 that the Company has elected to apply:
 
   
Business combinations
   
The Company has elected to apply IFRS 3, Business Combinations, prospectively to business combinations that occur after the date of transition. The Company has elected this exemption under IFRS 1, which removes the requirement to retrospectively restate all business combinations prior to the date of transition to IFRS.
 
   
Employee benefits
   
The Company has elected to recognize all cumulative actuarial gains and losses on defined benefit pension plans existing at the date of transition immediately into retained earnings, rather than continuing to defer and amortize into the results of operations. Refer to note 18 (b) of the March 31, 2011 condensed consolidated interim financial statements for the impact on transition to IFRS.
 
   
Fair value or revaluation as deemed cost
   
The Company has used the amount determined under a previous GAAP revaluation as the deemed cost for certain assets. The Company elected the exemption for certain assets which were written down under Canadian GAAP, as the revaluation was broadly comparable to fair value under IFRS. The carrying value of those assets on transition to IFRS is therefore, consistent with the Canadian GAAP carrying value on the transition date.
 
   
Share-based payments
   
The Company elected to not apply IFRS 2, Share-based Payments, to equity instruments granted before November 7, 2002 and those granted but fully vested before the date of transition to IFRS. As a result, the Company has applied IFRS 2 for stock options granted after November 7, 2002 that were not fully vested at January 1, 2010.
 
   
Site restoration costs
   
The Company has elected to apply the IFRS 1 exemption whereby it has measured the site restoration costs at January 1, 2010 in accordance with the requirements in IAS 37, Provisions, by estimating the amount that would have been in property, plant and equipment when the liabilities first arose, and discounted the transition date liability to that date using the best estimate of the historical risk-free discount rate.
 
   
Oil and Gas Properties
   
The Company has elected to carry forward the Canadian GAAP full cost method of accounting oil and gas asset carrying value as of January 1, 2010 as the balance on transition to IFRS.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 31

 

 


 

12.  
Transition to International Financial Reporting Standards (continued):
 
   
Reconciliations between IFRS and Canadian GAAP
   
IFRS 1 requires an entity to reconcile equity, comprehensive income and cash flows for comparative periods. The Company’s adoption of IFRS did not have a significant impact on total operating, investing or financing cash flows in the prior periods. However, it did result in some presentation changes. Under Canadian GAAP, interest paid included in profit and loss was classified as operating activities and capitalized interest was classified as investing activities. Under IFRS, interest paid, including capitalized interest, is classified as financing activities. There were no other significant adjustments to the statement of cash flows. In preparing these condensed consolidated interim financial statements, the Company has adjusted amounts reported previously in financial statements prepared in accordance with Canadian GAAP. An explanation of how the transition from Canadian GAAP to IFRS has affected the Company’s statements of financial position, income, and comprehensive income is provided below:
 
   
Reconciliation of Assets, Liabilities and Equity
   
The below table provides a summary of the adjustments to the Company’s statement of financial position at September 30, 2010. For a summary of the adjustments to the Company’s statement of financial position at January 1, 2010 and December 31, 2010, refer to note 18 of the condensed consolidated interim financial statements for the first quarter ended March 31, 2011.
         
    Sep 30  
    2010  
 
       
Total assets per Canadian GAAP
  $ 3,017,305  
Leases (a)
    56,643  
Employee benefits (b)
    (9,765 )
Site restoration costs (c)
    1,257  
Borrowing costs (d)
    23,950  
 
     
Total assets per IFRS
  $ 3,089,390  
 
     
 
       
Total liabilities per Canadian GAAP
  $ 1,764,983  
Leases (a)
    70,094  
Employee benefits (b)
    5,857  
Site restoration costs (c)
    4,912  
Borrowing costs (d)
    9,580  
Uncertain tax positions (e)
    6,430  
Share-based payments (f)
    4,788  
Deferred tax impact and other adjustments (g)
    (9,917 )
Reclassification of non-controlling interests (h)
    (147,430 )
 
     
Total liabilities per IFRS
  $ 1,709,297  
 
     
 
       
Total equity per Canadian GAAP
  $ 1,252,322  
Leases (a)
    (13,451 )
Employee benefits (b)
    (15,622 )
Site restoration costs (c)
    (3,655 )
Borrowing costs (d)
    14,370  
Uncertain tax positions (e)
    (6,430 )
Share-based payments (f)
    (4,788 )
Deferred tax impact and other adjustments (g)
    9,917  
Reclassification of non-controlling interests (h)
    147,430  
 
     
Total equity per IFRS
  $ 1,380,093  
 
     
 
       
Total liabilities and equity per IFRS
  $ 3,089,390  
 
     
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 32

 

 


 

12.  
Transition to International Financial Reporting Standards (continued):
 
   
Reconciliation of Net Income
   
The below table provides a summary of the adjustments to net income for the three and nine month periods ended September 30, 2010. For a summary of the adjustments to net income for the year ended December 31, 2010, refer to note 18 of the condensed consolidated interim financial statements for the first quarter of 2011 ended March 31, 2011.
                 
    Three months ended     Nine months ended  
    Sep 30 2010     Sep 30 2010  
 
               
Net income per Canadian GAAP
  $ 32,810     $ 73,866  
Leases (a)
    (439 )     (305 )
Employee benefits (b)
    (149 )     1,027  
Site restoration costs (c)
    (27 )     (41 )
Uncertain tax positions (e)
    (879 )     (1,065 )
Share based payments (f)
    (1,914 )     (3,899 )
Deferred tax impact and other adjustments (g)
    919       1,055  
Investment in associates (i)
    (1,659 )     (127 )
 
           
Total adjustments
    (4,148 )     (3,355 )
 
           
Net income per IFRS attributable to Methanex Corporation shareholders
  $ 28,662     $ 70,511  
Net loss per IFRS attributable to non-controlling interests
    (401 )     (1,791 )
 
           
Total net income
  $ 28,261     $ 68,720  
 
           
   
Reconciliation of Comprehensive Income
   
The below table provides a summary of the adjustments to comprehensive income for the three and nine month periods ended September 30, 2010. For a summary of the adjustments to comprehensive income for the year ended December 31, 2010, refer to note 18 of the condensed consolidated interim financial statements for the first quarter of 2011 ended March 31, 2011.
                 
    Three months ended     Nine months ended  
    Sep 30 2010     Sep 30 2010  
 
               
Comprehensive income per Canadian GAAP
  $ 26,108     $ 55,901  
IFRS/CDN GAAP differences to net income (see table above)
    (4,148 )     (3,355 )
Borrowing costs transferred to property, plant and equipment (d)
    4,906       9,409  
 
           
Comprehensive income per IFRS attributable to Methanex Corporation shareholders
  $ 26,866     $ 61,955  
Comprehensive loss per IFRS attributable to non-controlling interests
    (1,597 )     (7,492 )
 
           
Total comprehensive income
  $ 25,269     $ 54,463  
 
           
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 33

 

 


 

12.  
Transition to International Financial Reporting Standards (continued):
   
The items noted above in the reconciliations of the statement of financial position, income and comprehensive income from Canadian GAAP to IFRS are described below:
  a)  
Leases:
 
     
Canadian GAAP requires an arrangement that at its inception can be fulfilled only through the use of a specific asset or assets, and which conveys a right to use that asset, may be a lease or contain a lease, and therefore should be accounted for as a lease, regardless of whether it takes the legal form of a lease, and therefore should be recorded as an asset with a corresponding liability. However, Canadian GAAP has grandfathering provisions that exempts contracts entered into before 2004 from these requirements.
 
     
IFRS has similar accounting requirements as Canadian GAAP for lease-like arrangements, with IFRS requiring full retrospective application. The Company has long-term oxygen supply contracts for its Atlas and Titan methanol plants in Trinidad, executed prior to 2004, which are regarded as finance leases under these standards. Accordingly, the oxygen supply contracts are required to be accounted for as finance leases from original inception of the lease. The Company measured the value of these finance leases and applied finance lease accounting retrospectively from inception to determine the IFRS impact. As at September 30, 2010 this results in an increase to property, plant and equipment of $56.6 million and other long-term liabilities of $70.1 million with a corresponding decrease to retained earnings of $13.5 million.
 
     
In comparison to Canadian GAAP, for the three and nine month periods ended September 30, 2010, this accounting treatment resulted in lower cost of sales and operating costs, higher finance costs and higher depreciation and amortization charges, with no significant impact to net earnings.
 
  b)  
Employee benefits:
 
     
The Company elected the IFRS 1 exemption to recognize all cumulative actuarial gains and losses on defined benefit pension plans existing at the date of transition immediately in retained earnings. As at September 30, 2010 this results in a decrease to retained earnings of $15.6 million, a decrease to other assets of $9.8 million and an increase to other long-term liabilities of $5.8 million.
 
     
In comparison to Canadian GAAP, net earnings for the nine month period ended September 30, 2010, increased by approximately $1.0 million as a result of lower pension expense due to immediate recognition to retained earnings of these actuarial losses on transition to IFRS.
 
  c)  
Site restoration costs:
 
     
Under IFRS, the Company recognizes a liability to dismantle and remove assets or to restore a site upon which the assets are located. The Company is required to determine a best estimate of site restoration costs for all sites whereas under Canadian GAAP site restoration costs were not recognized with respect to assets with indefinite or indeterminate lives. In addition, under IFRS a change in market-based discount rate will result in a change in the measurement of the provision. As at September 30, 2010, adjustments to the financial statements to recognize site restorations costs are recognized as an increase to other long-term liabilities of approximately $4.9 million and an increase to property, plant and equipment of approximately $1.3 million, with the balancing amount recorded as a decrease to retained earnings to reflect the depreciation expense and interest accretion since the date the liabilities first arose. In comparison to Canadian GAAP for the three and nine month periods ended September 30, 2010, there was no significant impact to net earnings.
 
  d)  
Borrowing costs:
 
     
IAS 23 prescribes the accounting treatment and eligibility of borrowing costs. The Company has entered into interest rate swap contracts to hedge the variability in LIBOR-based interest payments on its Egypt limited recourse debt facilities. Under Canadian GAAP, cash settlements for these swaps during construction are recorded in accumulated other comprehensive income for the Company’s 60% portion and 40% is recorded in non-controlling interest. Under IFRS, the cash settlements during construction are recorded to property, plant and equipment. Accordingly, there is an increase to property, plant and equipment of approximately $24.0 million at September 30, 2010. The increase to property, plant and equipment is offset by an increase to accumulated other comprehensive income of approximately $14.4 million and an increase in non-controlling interest of approximately $9.6 million at September 30, 2010, with no impact on net earnings.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 34

 

 


 

12.  
Transition to International Financial Reporting Standards (continued):
  e)  
Uncertain tax positions:
 
     
IAS 12 prescribes recognition and measurement criteria of a tax position taken or expected to be taken in a tax return. As at September 30, 2010, this resulted in an increase to income tax liabilities and a decrease to retained earnings of approximately $6.4 million in comparison to Canadian GAAP. For the three and nine month periods ended September 30, 2010 this has resulted in a decrease in net earnings of $0.9 million and $1.1 million, respectively, with a corresponding increase to income tax liabilities.
 
  f)  
Share-based payments:
 
     
During 2010, the Company made its first grant of SARs and TSARs in connection with the employee long-term incentive compensation plan.
 
     
Under Canadian GAAP, both SARs and TSARs are accounted for using the intrinsic value method. The intrinsic value related to SARs and TSARs is measured by the amount the market price of the Company’s common shares exceeds the exercise price of a unit. Changes in intrinsic value each period are recognized in earnings for the proportion of the service that has been rendered at each reporting date. Under IFRS, SARs and TSARs are required to be accounted for using a fair value method. The fair value related to SARs and TSARs is estimated using an option pricing model. Changes in fair value estimated using an option pricing model each period are recognized in earnings for the proportion of the service that has been rendered at each reporting date.
 
     
The fair value estimated using an option pricing model will be higher than the intrinsic value due to the time value included in the estimated fair value. Accordingly, it is expected that the difference between the accounting expense under IFRS compared with Canadian GAAP would be higher near the beginning of the life of a SAR or TSAR with this difference narrowing as time passes and with total accounting expense ultimately being the same on the date of exercise.
 
     
The difference in the fair value method under IFRS compared with the intrinsic value method under Canadian GAAP, has resulted in a decrease to net earnings of approximately $1.9 million and $3.9 million for the three and nine month periods ended September 30, 2010, respectively. The difference in the fair value method under IFRS compared with the intrinsic value method under Canadian GAAP resulted in an increase to other long-term liabilities of approximately $4.8 million and corresponding decrease to shareholders’ equity as at September 30, 2010.
 
  g)  
Deferred tax impact and other adjustments:
 
     
This adjustment primarily represents the income tax effect of the adjustments related to accounting differences between Canadian GAAP and IFRS. As at September 30, 2010, this has resulted in a decrease to deferred tax liabilities and increase to retained earnings of approximately $9.9 million. For the three and nine month periods ended September 30, 2010, this has resulted in an increase in net earnings of $0.9 million and $1.1 million respectively.
 
  h)  
Reclassification of non-controlling interests from liabilities:
 
     
The Company has a 60% interest in EMethanex, the Egyptian company through which it has developed the Egyptian methanol project. The Company accounts for this investment using consolidation accounting which results in 100% of the assets and liabilities of EMethanex being included in the financial statements. The other investors’ interest in the project is presented as “non-controlling interests”. Under Canadian GAAP, the non-controlling interests is classified as a liability whereas under IFRS the non-controlling interests is classified as equity, but presented separately from the parent’s shareholder equity. This reclassification results in a decrease to liabilities and an increase in equity of approximately $147.4 million as at September 30, 2010.
 
  i)  
Investment in associates:
 
     
In 2010, the Company had a 20% equity interest in a DME production facility in China. The Company also had a methanol sales agreement to supply methanol to this facility and these adjustments represent the difference between Canadian GAAP and IFRS in the timing of recognition of earnings associated with methanol sales to the equity investment.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  PAGE 35

 

 


 

Methanex Corporation
Quarterly History
(unaudited)
                                                                                                                 
    YTD                                                                                
    2011     Q3 2011     Q2 2011     Q1 2011     20103     Q4     Q3     Q2     Q1     20093     Q4     Q3     Q2     Q1  
 
                                                                                                               
METHANOL SALES VOLUMES
(thousands of tonnes)
                                                                                                               
 
                                                                                                               
Company produced
    2,801       983       970       848       3,540       831       885       900       924       3,764       880       943       941       1,000  
Purchased methanol
    2,171       672       664       835       2,880       806       792       678       604       1,546       467       480       329       270  
Commission sales 1
    638       235       231       172       509       151       101       107       150       638       152       194       161       131  
 
                                                                                   
 
    5,610       1,890       1,865       1,855       6,929       1,788       1,778       1,685       1,678       5,948       1,499       1,617       1,431       1,401  
 
                                                                                   
 
                                                                                                               
METHANOL PRODUCTION
(thousands of tonnes)
                                                                                                               
 
                                                                                                               
Chile
    441       116       142       183       935       208       194       229       304       942       265       197       252       228  
Titan, Trinidad
    531       224       186       121       891       233       217       224       217       764       188       188       165       223  
Atlas, Trinidad (63.1%)
    696       170       263       263       884       266       284       96       238       1,015       279       257       275       204  
New Zealand
    619       209       207       203       830       206       200       216       208       822       223       202       203       194  
Medicine Hat
    199       125       74                                                                    
Egypt (60%)
    400       191       178       31                                                              
 
                                                                                   
 
    2,886       1,035       1,050       801       3,540       913       895       765       967       3,543       955       844       895       849  
 
                                                                                   
 
                                                                                                               
AVERAGE REALIZED METHANOL PRICE 2
                                                                                                               
 
                                                                                                               
($/tonne)
    365       377       363       367       306       348       286       284       305       225       282       222       192       199  
($/gallon)
    1.10       1.13       1.09       1.10       0.92       1.05       0.86       0.85       0.92       0.68       0.85       0.67       0.58       0.60  
 
                                                                                                               
PER SHARE INFORMATION4 ($  per share)
                                                                                                               
 
                                                                                                               
Basic net income (loss)
    1.48       0.67       0.44       0.37       1.05       0.29       0.31       0.16       0.29       0.01       0.28       (0.01 )     (0.06 )     (0.20 )
Diluted net income (loss)
    1.38       0.59       0.43       0.37       1.04       0.29       0.31       0.15       0.29       0.01       0.28       (0.01 )     (0.06 )     (0.20 )
1  
Commission sales represent volumes marketed on a commission basis related to the 36.9% of the Atlas methanol facility and 40% of the Egypt methanol facility that we do not own.
 
2  
Average realized price is calculated as revenue, excluding commissions earned and the Egypt non-controlling interest share of revenue, divided by the total sales volumes of produced and purchased methanol.
 
3  
The 2010 figures and related quarterly information are reported in accordance with IFRS as the company’s date of transition from Canadian GAAP to IFRS was January 1, 2010. These figures have not been previously disclosed. The 2009 figures and related quarterly data are reported in accordance with Canadian GAAP, and have not been restated in accordance with IFRS.
 
4  
Per share information calculated using net income attributable to Methanex shareholders.
     
METHANEX CORPORATION 2011 THIRD QUARTER REPORT   PAGE 36
QUARTERLY HISTORY    

 

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
         
  METHANEX CORPORATION
 
 
Date: October 26, 2011  By:   /s/ RANDY MILNER    
    Name:   Randy Milner    
    Title:   Senior Vice President, General Counsel & Corporate Secretary