UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q


(Mark One)
  X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
-----  EXCHANGE ACT OF 1934

For the quarterly period ended                 February 23, 2003
                               -------------------------------------------------

                                       OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
-----  EXCHANGE ACT OF 1934

For the transition period from                        to
                               -----------------------  ------------------------

Commission File Number              0-619
                       ---------------------------------------

                              WSI Industries, Inc.
--------------------------------------------------------------------------------
             (Exact name of registrant, as specified in its charter)


           Minnesota                                              41-0691607
-------------------------------------------------------------------------------
(State or other jurisdiction of                              (I. R. S. Employer
  incorporation of organization)                             Identification No.)

         Osseo, Minnesota                                           55369
-------------------------------------------------------------------------------
(Address of principal executive offices)                          (Zip Code)

                                 (763) 428-4308
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


--------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
         Yes  X    No
             ---      ---

         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act).

         Yes       No  X
             ---      ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

         2,465,229 Common Shares were outstanding as of March 31, 2003.




                              WSI INDUSTRIES, INC.

                                AND SUBSIDIARIES

                                      INDEX




                                                                                     Page No.
                                                                                     -------
                                                                                 

PART I. FINANCIAL INFORMATION:

         Item 1.  Financial Statements

                  Condensed Consolidated Balance Sheets February 23, 2003
                  (Unaudited) and August 25, 2002                                          3

                  Condensed Consolidated Statements of Operations
                  Thirteen and Twenty-Six weeks ended February 23, 2003 and
                  February 24, 2002 (Unaudited)                                            4

                  Condensed Consolidated Statements of Cash Flows
                  Twenty-Six weeks ended February 23, 2003 and
                  February 24, 2002 (Unaudited)                                            5

                  Notes to Condensed Consolidated Financial Statements (Unaudited)      6, 7

         Item 2.  Management's Discussion and Analysis of Financial Condition and
                  Results of Operations                                             8, 9, 10

         Item 4.  Controls and Procedures                                                 11

PART II. OTHER INFORMATION:

         Item 4.  Submission of Matters to a Vote of the Security Holders                 11

         Item 6.  Exhibits and Reports on Form 8-K                                        11

         Signatures                                                                       12

         Certifications                                                           13, 14, 15




                                       2



Part I. Financial Information

        Item 1.  Financial Statements

                               WSI INDUSTRIES, INC
                                AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)



                                                               FEBRUARY 23,    AUGUST 25,
ASSETS                                                             2003           2002
------                                                         ------------   ------------
                                                                        

      CURRENT ASSETS:
           Cash and cash equivalents                           $    579,140   $  1,115,922
           Accounts receivable                                    1,305,740      1,154,587
           Inventories                                              693,038        763,323
           Prepaid and other current assets                          35,836         33,990
           Deferred tax assets                                      179,768        184,925
                                                               ------------   ------------
               Total Current Assets                               2,793,522      3,252,747
                                                               ------------   ------------

      Property, Plant and Equipment - Net                         2,036,254      2,201,692
                                                               ------------   ------------

      Deferred tax assets                                         1,921,276      1,976,254
                                                               ------------   ------------

      Intangible assets, net                                      2,368,452      2,368,452
                                                               ------------   ------------

                                                               $  9,119,504   $  9,799,145
                                                               ============   ============

LIABILITIES AND STOCKHOLDERS' EQUITY

      CURRENT LIABILITIES:
           Trade accounts payable                              $    599,813   $    465,286
           Accrued compensation and employee withholdings           229,249        171,025
           Miscellaneous accrued expenses                            31,455         90,439
           Current portion of long-term debt                        465,286        735,143
                                                               ------------   ------------
               Total Current Liabilities                          1,325,803      1,461,893
                                                               ------------   ------------

      Long term debt, less current portion                          747,787      1,397,915
                                                               ------------   ------------

      STOCKHOLDERS' EQUITY:
           Common stock, par value $.10 a share;
               authorized 10,000,000 shares; issued and
               outstanding 2,465,229 shares                         246,523        246,523
           Capital in excess of par value                         1,640,934      1,640,934
           Retained earnings                                      5,158,457      5,051,880
                                                               ------------   ------------
               Total Stockholders' Equity                         7,045,914      6,939,337
                                                               ------------   ------------
                                                               $  9,119,504   $  9,799,145
                                                               ============   ============


See notes to condensed consolidated financial statements


                                       3

                              WSI INDUSTRIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                            13 weeks ended                  26 weeks ended
                                     ----------------------------    ----------------------------
                                     February 23,    February 24,    February 23,    February 24,
                                         2003            2002            2003            2002
                                     ------------    ------------    ------------    ------------
                                                                         
Net sales                            $  2,359,109    $  4,653,168    $  4,793,402    $  8,464,376

Cost of products sold                   1,947,275       4,118,852       3,920,105       7,489,868
                                     ------------    ------------    ------------    ------------

Gross margin                              411,834         534,316         873,297         974,508

Selling and administrative expense        310,382         649,091         689,251       1,197,022
Loss on sale of subsidiary                     --       2,505,920              --       2,505,920
Interest and other income                 (43,375)         (5,207)        (62,349)         (8,504)
Interest and other expense                 38,701         132,858          79,683         275,419
                                     ------------    ------------    ------------    ------------
Earnings (loss) from operations
  before income taxes                     106,126      (2,748,346)        166,712      (2,995,349)

Income tax expense                         38,200              --          60,135              --
                                     ------------    ------------    ------------    ------------

Net earnings (loss)                  $     67,926    $ (2,748,346)   $    106,577    $ (2,995,349)
                                     ============    ============    ============    ============

Basic and diluted
  earnings (loss) per share          $        .03    $      (1.11)   $        .04    $      (1.22)
                                     ============    ============    ============    ============

Weighted average number of
common shares                           2,465,229       2,465,229       2,465,229       2,465,229
                                     ============    ============    ============    ============



See notes to condensed consolidated financial statements.


                                       4

                              WSI INDUSTRIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                                                 26 weeks ended
                                                                         ----------------------------
                                                                         February 23,    February 24,
                                                                             2003            2002
                                                                         ------------    ------------
                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net earnings (loss)                                                 $    106,577    $ (2,995,349)
         Adjustments to reconcile net earnings to net cash
              provided by operating activities:
              Loss on sale of subsidiary                                           --       2,505,919
              Depreciation                                                    316,642         962,419
              Deferred taxes                                                   60,135              --
         Changes in assets and liabilities:
              (Increase) decrease in accounts receivable                     (151,153)       (522,113)
              (Increase) decrease in inventories                               70,285         366,488
              (Increase) decrease in prepaid expenses                          (1,846)         53,506
              Increase (decrease) in accounts payable and
                 accrued expenses                                             133,767        (190,824)
                                                                         ------------    ------------
         Net cash provided by operations                                      534,407         180,046

CASH FLOWS FROM INVESTING ACTIVITIES:
     Proceeds from sale of equipment                                               --           6,550
     Purchase of property, plant and equipment                               (151,204)             --
     Sale of subsidiary                                                            --       3,235,262
                                                                         ------------    ------------
         Net cash provided by (used in) investing activities                 (151,204)      3,241,812

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments of long-term debt                                              (919,985)     (1,420,790)
                                                                         ------------    ------------
         Net cash used in financing activities                               (919,985)     (1,420,790)
                                                                         ------------    ------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                         (536,782)      2,001,068

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                              1,115,922           8,292
                                                                         ------------    ------------

CASH AND CASH EQUIVALENTS AT END OF REPORTING PERIOD                     $    579,140    $  2,009,360
                                                                         ============    ============

SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash paid during the period for:
         Interest                                                        $     83,331    $    266,946
     Noncash investing and financing activities:
         Acquisition of machinery through capital lease                  $         --    $    606,618


See notes to condensed consolidated financial statements.


                                       5

                              WSI INDUSTRIES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

                  The condensed consolidated balance sheet as of February 23,
         2003, the condensed consolidated statements of operations for the
         twenty-six weeks ended February 23, 2003 and February 22, 2002 and the
         condensed consolidated statements of cash flows for the twenty-six
         weeks then ended, respectively, have been prepared by the Company
         without audit. In the opinion of management, all adjustments (which
         include normal recurring adjustments) necessary to present fairly the
         financial position, results of operations and cash flows for all
         periods presented have been made.

                  The condensed consolidated balance sheet at August 25, 2002 is
         derived from the audited consolidated balance sheet as of that date.
         Certain information and footnote disclosures normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted. Therefore, these
         condensed consolidated financial statements should be read in
         conjunction with the financial statements and notes thereto included in
         the Company's 2002 annual report to shareholders. The results of
         operations for interim periods are not necessarily indicative of the
         operating results for the full year.

2.       SALE OF SUBSIDIARY

                  On February 22, 2002, the Company completed the asset sale of
         one of its subsidiaries, Bowman Tool & Machining, Inc. ("Bowman"), to
         W. Bowman Consulting Company, an affiliate of the prior owner of
         Bowman. The Company received approximately $3.1 million in cash from
         the sale, with the buyer also assuming another $3.4 million in
         long-term debt and purchasing $1.2 million in accounts receivable and
         inventory. The buyer also assumed any remaining liabilities associated
         with amounts due on the non-compete and employment agreements that were
         a result of the Company's original acquisition of Bowman in 1999. The
         sale included substantially all of the assets of Bowman. The Company
         retained approximately $629,000 in Bowman-related accounts payable and
         accrued liabilities.

                  The Bowman sale was completed at the close of the last working
         day of the second quarter of fiscal 2002. Correspondingly, the
         Condensed Consolidated Statements of Operations and Condensed
         Consolidated Statements of Cash Flows for the twenty-six weeks ended
         February 22, 2002 reflect Bowman operations during that period.


3.       DEBT AND LINE OF CREDIT:

                  On December 4, 2002, the Company closed on a new revolving
         credit agreement in the maximum amount of $1 million with a bank.
         Interest is at prime plus .25%. The credit agreement is secured by all
         assets of the Company and expires December 31, 2003. The revolver was
         not accessed during the current quarter and, correspondingly, no amount
         was owed at the end of the current quarter.

                  The Company issued a Subordinated Promissory Note in the
         original amount of $1.7 million on February 15, 1999 in connection with
         its acquisition of Taurus Numeric Tool, Inc. ("Taurus"). The note
         issued in the Taurus acquisition has been assigned in part such that
         there are currently two holders


                                       6

         of the original Note. The note bears interest at 7.75% payable
         quarterly. Principal payments are due in three annual installments
         commencing February 15, 2002. The Company has made the first two
         scheduled annual payments. In addition to the scheduled payments, the
         Company reached agreement with one of the note holders to prepay that
         holder's portion of the 2004 payment. In exchange for the prepayment,
         the note holder agreed to reduce the final payment by 10% or $27,700.
         The other note holder's final payment of $277,000 is scheduled to be
         paid February 15, 2004.

                  With the acquisition of Taurus, the seller was able to earn an
         additional amount based on the profitability of Taurus for the period
         February 15, 1999 to February 15, 2000. No amount was earned. The
         contingent payment terms were detailed in the purchase agreement and
         did not require continued employment of the former principal to be
         earned.

                  WSI Industries also had a Subordinated Promissory Note in
         connection with the original 1999 Bowman acquisition in the amount of
         $1.9 million. With the completion of the sale of Bowman to an affiliate
         of the prior owner as described in Note 2, the Subordinated Promissory
         Note was assumed by the affiliate of the prior owner, and no further
         amounts are due.

                  The Company also has capitalized lease debt of approximately
         $936,000, with monthly payments due of $21,000 expiring between 2005
         and 2008.

4.       GOODWILL AND INTANGIBLE ASSETS:

                  In June 2001, the Financial Accounting Standards Board issued
         Statements of Financial Accounting Standards No. 141, Business
         Combinations, and No. 142, Goodwill and Other Intangible Assets,
         effective for fiscal years beginning after December 15, 2001 with early
         adoption permitted for companies with fiscal years beginning after
         March 15, 2001. Under the new rules, goodwill and intangible assets
         deemed to have indefinite lives will no longer be amortized but will be
         subject to annual impairment tests in accordance with the statements.
         Other intangible assets will continue to be amortized over their useful
         lives.

                  The Company adopted the new rules on accounting for goodwill
         and other intangible assets beginning in the first quarter of fiscal
         2002. Effective with the August 27, 2001 adoption of FAS 142, goodwill
         is no longer amortized but is instead subject to an annual impairment
         test. The Company has performed its transitional impairment test in
         conjunction with the adoption of FAS 142 and has determined no charge
         is warranted.

                  Goodwill and other intangible assets resulting from
         acquisitions of business and the formation of the Company consist of
         the following:



                                              February 23,   February 22,
                                                  2003           2002
                                              ------------   ------------
                                                       

Goodwill                                      $  2,428,264   $  2,428,264
Less accumulated amortization                      308,595        308,595
                                              ------------   ------------
                                              $  2,119,669   $  2,119,669
                                              ============   ============
Other identifiable intangibles:
     Organization Costs                       $    285,000   $    285,000
     Less accumulated amortization                  36,217         36,217
                                              ------------   ------------
                                              $    248,783   $    248,783
                                              ============   ============




                                       7



Item 2.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                                       and

                              RESULTS OF OPERATIONS

Critical Accounting Policies and Estimates

         Management's Discussion and Analysis of Financial Condition and Results
of Operations discusses our condensed consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted
in the United States. The preparation of these financial statements requires
management to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenues and expenses and related disclosure of contingent
assets and liabilities.

         We believe that the estimates, assumptions and judgments involved in
the accounting policies described below have the greatest potential impact on
our financial statements, so we consider these to be our critical accounting
policies. Because of the uncertainty inherent in these matters, actual results
could differ from the estimates we used in applying the critical accounting
policies. Within the context of these critical accounting policies, we are not
currently aware of any reasonably likely event that would result in materially
different amounts being reported.

Allowance for Excess and Obsolete Inventory:

         Inventories, which are composed of raw materials, work in process and
finished goods, are valued at the lower of cost or market. On a periodic basis,
the Company analyzes the level of inventory on hand, its cost in relation to
market value and estimated customer requirements to determine whether
write-downs for excess or obsolete inventory are required. Actual customer
requirements in any future periods are inherently uncertain and thus may differ
from our estimates. If actual or expected requirements were significantly
greater or lower than the established reserves, we would record a reduction or
increase to the obsolescence allowance in the period in which we made such a
determination.

Goodwill Impairment:

         The Company evaluates the valuation of its goodwill according to the
provisions of SFAS 142 to determine if the current value of goodwill has been
impaired. To do this the Company determines the discounted present value of
anticipated cash flows based on anticipated results of operations for the coming
years. If we have changes in events or circumstances, including reductions in
anticipated cash flows generated by our operations, goodwill could become
impaired which would result in a charge to earnings.

Deferred Taxes:

         The Company accounts for income taxes using the liability method.
Deferred income taxes are provided for temporary difference between the
financial reporting and tax bases of assets and liabilities. A valuation
allowance would be set up should the realization of any deferred taxes become
less likely than not to occur. The valuation allowance is analyzed periodically
by the Company and may result in income tax expense different than statutory
rates.


                                       8



Results of Operations:

                  As discussed in Note 2 of the Condensed Consolidated Financial
         Statements, the Company sold substantially all of the assets of its
         subsidiary, Bowman Tool & Machinery, Inc. ("Bowman"), on February 22,
         2002. Correspondingly, the effects of the Bowman operation are included
         in the results of operations for the first two quarters of fiscal 2002,
         and not included in 2003.

                  Net sales were $2,359,000 for the quarter ending February 23,
         2003, a decrease of 49% or $2,294,000 from the same period of the prior
         year. The drop was due to the absence of Bowman sales. Sales for the
         Company's remaining division, Taurus Numeric Tool, Inc. ("Taurus")
         increased 21% in the current quarter versus the prior year.

                  Year to date sales were $4,793,000 compared to $8,464,000 in
         the prior year. Again, the absence of Bowman sales was the reason for
         the decrease as sales from Taurus were actually up 21% versus the prior
         year.

                  Gross margin increased to 17% for the quarter ending February
         23, 2003 versus 11% in the year ago period. The gross margin
         improvement was related partially to the absence of Bowman, but also
         came from improved margins at Taurus due to increased manufacturing
         efficiencies. In addition, in fiscal 2002, the Company increased its
         inventory obsolescence reserve by $255,000 due to the softening of the
         aerospace market thus hurting the prior year margins.

                  Year to date gross margins of 18% were an increase of 6% over
         the prior year. The increase in margins were due to the same reasons
         outlined in the preceding paragraph.

                  Selling and administrative expense of $310,000 for the quarter
         ending February 23, 2003 was $339,000 lower than in the prior year
         period due to the sale of Bowman, as well as positive effects from the
         reduction of overhead from consolidation efforts made after the Bowman
         sale. Year to date selling and administrative expense of $689,000 was
         $508,000 lower than the prior year for the same reasons outlined for
         the current quarter. Current year selling and administrative expense
         was negatively affected by $60,000 of costs associated with a proxy
         contest that the Company was involved in. The proxy contest was
         resolved with all costs incurred by the end of the first quarter.

                  As described in Note 2 of the Notes to Consolidated Financial
         Statements, the Company completed the asset sale of Bowman Tool and
         Machining. The sale generated a loss of $2.5 million which was
         recognized in the prior year's second quarter.

                  Interest expense in the second quarter of fiscal 2003 was
         $39,000, which was $94,000 less than the fiscal 2002 amount of
         $133,000. The decrease is attributable to the reduced levels of debt in
         fiscal 2003, due to the sale of Bowman and the elimination of the
         corresponding debt. Year to date interest expense is also down for the
         same reasons.

                  Interest and other income for the current quarter consisted of
         the $27,700 reduction in the final payment of the subordinated
         promissory note as described in Note 3 of the Notes to Consolidated
         Financial Statements, as well as other miscellaneous income.

                  The Company recorded income tax expense at an effective tax
         rate of 36% for the quarter and six months ended February 23, 2003.


                                       9



Liquidity and Capital Resources

                  On February 23, 2003, working capital was $1,468,000 compared
         to $1,791,000 at August 25, 2002. The ratio of current assets to
         current liabilities at February 23, 2003 was 2.11 to 1.0 compared to
         2.23 to 1.0 at August 25, 2002. The Company generated $534,000 in cash
         from operations in the first half of fiscal 2003. The Company paid down
         its total long-term debt by $920,000 in the first half of fiscal 2003
         which led to the decrease in working capital.

                  As discussed in the Notes to Consolidated Financial
         Statements, the Company has closed on a new $1,000,000 revolving credit
         facility with a new bank with interest at prime plus .25%. No amounts
         have been borrowed during the first two quarters of fiscal 2003.

                  As also described in the Notes, on February 15, 1999, in
         connection with the Company's acquisition of its Taurus subsidiary, the
         Company issued a subordinated promissory note to the seller in an
         initial amount of $1.7 million. Interest is accrued at a rate of 7.75%
         paid quarterly. Principal payments are due in three equal annual
         installments commencing on February 15, 2002. The Company has made the
         first two scheduled annual payments. In addition to the scheduled
         payments, the Company reached an agreement with one of the note holders
         to prepay that holders' 2004 payment. In exchange for the payment, the
         note holder agreed to reduce the final payment by 10% or $27,700. The
         other note holder's final payment is scheduled to be paid February 15,
         2004.

                  It is the Company's belief that its internally generated
         funds, as well as its line of credit, will be sufficient to enable the
         Company to meet its working capital requirements during fiscal 2003.


Cautionary Statement:

                  Statements included in this Management's Discussion and
         Analysis of Financial Condition and Results of Operations, in future
         filings by the Company with the Securities and Exchange Commission, in
         the Company's press releases and in oral statements made with the
         approval of an authorized executive officer which are not historical or
         current facts are "forward-looking statements." These statements are
         made pursuant to the safe harbor provisions of the Private Securities
         Litigation Reform Act of 1995 and are subject to certain risks and
         uncertainties that could cause actual results to differ materially from
         historical earnings and those presently anticipated or projected. The
         Company wishes to caution readers not to place undue reliance on any
         such forward-looking statements, which speak only as of the date made.
         The following important factors, among others, in some cases have
         affected and in the future could affect the Company's actual results
         and could cause the Company's actual financial performance to differ
         materially from that expressed in any forward-looking statement: (i)
         the Company's ability to obtain additional manufacturing programs and
         retain current programs; (ii) the loss of significant business from any
         one of its current customers could have a material adverse effect on
         the Company; (iii) a significant downturn in the industries in which
         the Company participates could have an adverse effect on the demand for
         Company services. The foregoing list should not be construed as
         exhaustive and the Company disclaims any obligation subsequently to
         revise any forward-looking statements to reflect events or
         circumstances after the date of such statements or to reflect the
         occurrence of anticipated or unanticipated events.



                                       10



ITEM 4. CONTROLS AND PROCEDURES

         (a) Evaluation of Disclosure Controls and Procedures.

         The Company's Chief Executive Officer, Michael J. Pudil, and Chief
Financial Officer, Paul D. Sheely, have reviewed the Company's disclosure
controls and procedures within 90 days prior to the filing of this report. Based
upon this review, these officers believe that the Company's disclosure controls
and procedures are effective in ensuring that material information related to
the Company is made known to them by others within the Company.

         (b) Changes in Internal Controls.

         There were no significant changes in the Company's internal controls or
in other factors that could significantly affect these controls during the
quarter covered by this report or from the end of the reporting period to the
date of this Form 10-Q.


PART II. OTHER INFORMATION:

         Item 4. Submission of Matters to a Vote of Security Holders.

                 A. The Annual Meeting of the Company Stockholders was held on
                    January 9, 2003.

                 B. Directors elected at that meeting were:

                      Paul Baszucki         For  2,280,998     Against  17,321
                      Melvin L. Katten      For  2,279,957     Against  18,362
                      George J. Martin      For  2,279,433     Against  18,886
                      Eugene J. Mora        For  2,279,498     Against  18,821
                      Michael J. Pudil      For  2,274,203     Against  24,116
                      Michael N. Taglich    For  2,280,160     Against  18,159



         Item 6. Exhibits and Reports on Form 8-K:

                 A. The following exhibits are included herein:

                    Exhibit 99.1 Certificate pursuant to 18 U.S.C. Section 1350.

                 B. Reports on Form 8-K:

                    Form 8-K dated November 22, 2002 relating to the settlement
                    of proxy proposals of Michael N. Taglich, Robert F. Taglich,
                    B. Kent Garlinghouse, Dennis Fortin and John R. Wiencek.


                                       11


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   WSI INDUSTRIES, INC.



Date:  April 2, 2003               /s/ Michael J. Pudil
       -------------               ---------------------------------------------
                                   Michael J. Pudil, President & CEO



Date:  April 2, 2003               /s/ Paul D. Sheely
       -------------               ---------------------------------------------
                                   Paul D. Sheely, Vice President, Finance & CFO




                                       12



                                 CERTIFICATIONS

I, Michael J. Pudil, certify that:

1. I have reviewed this quarterly report on Form 10-Q of WSI Industries, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors:

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date:  April 2, 2003                      /s/ Michael J. Pudil
       -------------                      -------------------------------------
                                          President and Chief Executive Officer



                                       13




I, Paul D. Sheely, certify that:

1. I have reviewed this quarterly report on Form 10-Q of WSI Industries, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors:

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date:  April 2, 2003                             /s/ Paul D. Sheely
       -------------                             -------------------------------
                                                 Chief Financial Officer


                                       14