e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 AND 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTER ENDED MARCH 31, 2006 |
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR
THE TRANSITION PERIOD FROM |
Commission file number 1-9645
CLEAR CHANNEL COMMUNICATIONS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Texas |
|
74-1787539 |
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
200 East Basse Road |
|
|
|
|
San Antonio, Texas
|
|
|
78209 |
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(210) 822-2828
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer þ Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each class of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
|
|
Class |
|
Outstanding at May 5, 2006 |
Common Stock, $.10 par value
|
|
|
503,262,128 |
|
CLEAR CHANNEL COMMUNICATIONS, INC. AND SUBSIDIARIES
INDEX
PART I
Item 1. UNAUDITED FINANCIAL STATEMENTS
CLEAR CHANNEL COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
89,636 |
|
|
$ |
82,786 |
|
Accounts receivable, net of allowance of $48,509 in 2006
and $47,061 in 2005 |
|
|
1,393,787 |
|
|
|
1,505,650 |
|
Prepaid expenses |
|
|
127,436 |
|
|
|
114,452 |
|
Other current assets |
|
|
294,899 |
|
|
|
278,294 |
|
Income taxes receivable |
|
|
302,001 |
|
|
|
417,112 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
2,207,759 |
|
|
|
2,398,294 |
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT |
|
|
|
|
|
|
|
|
Land, buildings and improvements |
|
|
883,987 |
|
|
|
863,133 |
|
Structures |
|
|
3,361,488 |
|
|
|
3,327,326 |
|
Towers, transmitters and studio equipment |
|
|
865,084 |
|
|
|
881,070 |
|
Furniture and other equipment |
|
|
549,165 |
|
|
|
599,296 |
|
Construction in progress |
|
|
86,947 |
|
|
|
91,789 |
|
|
|
|
|
|
|
|
|
|
|
5,746,671 |
|
|
|
5,762,614 |
|
Less accumulated depreciation |
|
|
2,524,583 |
|
|
|
2,506,965 |
|
|
|
|
|
|
|
|
|
|
|
3,222,088 |
|
|
|
3,255,649 |
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
|
|
|
|
|
|
|
|
Definite-lived intangibles, net |
|
|
454,801 |
|
|
|
480,790 |
|
Indefinite-lived intangibles licenses |
|
|
4,309,190 |
|
|
|
4,312,570 |
|
Indefinite-lived intangibles permits |
|
|
270,899 |
|
|
|
207,921 |
|
Goodwill |
|
|
7,161,374 |
|
|
|
7,111,948 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
|
|
|
Notes receivable |
|
|
6,825 |
|
|
|
8,745 |
|
Investments in, and advances to, nonconsolidated affiliates |
|
|
300,754 |
|
|
|
300,223 |
|
Other assets |
|
|
276,187 |
|
|
|
302,655 |
|
Other investments |
|
|
292,242 |
|
|
|
324,581 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
18,502,119 |
|
|
$ |
18,703,376 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
- 3 -
CLEAR CHANNEL COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS EQUITY
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
147,823 |
|
|
$ |
250,563 |
|
Accrued expenses |
|
|
767,959 |
|
|
|
731,105 |
|
Accrued interest |
|
|
106,074 |
|
|
|
97,515 |
|
Current portion of long-term debt |
|
|
1,135,261 |
|
|
|
891,185 |
|
Deferred income |
|
|
154,004 |
|
|
|
116,670 |
|
Other current liabilities |
|
|
18,249 |
|
|
|
20,275 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
2,329,370 |
|
|
|
2,107,313 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
6,520,373 |
|
|
|
6,155,363 |
|
Other long-term obligations |
|
|
95,026 |
|
|
|
119,655 |
|
Deferred income taxes |
|
|
585,776 |
|
|
|
528,259 |
|
Other long-term liabilities |
|
|
695,901 |
|
|
|
675,962 |
|
|
Minority interest |
|
|
290,046 |
|
|
|
290,362 |
|
Commitment and contingent liabilities (Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common Stock |
|
|
50,927 |
|
|
|
53,829 |
|
Additional paid-in capital |
|
|
27,095,759 |
|
|
|
27,945,725 |
|
Retained deficit |
|
|
(19,370,065 |
) |
|
|
(19,371,411 |
) |
Accumulated other comprehensive income |
|
|
212,523 |
|
|
|
201,928 |
|
Cost of shares held in treasury |
|
|
(3,517 |
) |
|
|
(3,609 |
) |
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
7,985,627 |
|
|
|
8,826,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
18,502,119 |
|
|
$ |
18,703,376 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
- 4 -
CLEAR CHANNEL COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2006 |
|
|
2005 |
|
Revenue |
|
$ |
1,504,382 |
|
|
$ |
1,447,810 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Direct operating expenses (includes share based payments of $4,316 and
$212 in 2006 and 2005, respectively, and excludes depreciation and
amortization) |
|
|
612,786 |
|
|
|
588,082 |
|
Selling, general and administrative expenses (includes share based
payments of $4,450 and $0 in 2006 and 2005, respectively, and excludes
depreciation and amortization) |
|
|
473,148 |
|
|
|
456,754 |
|
Depreciation and amortization |
|
|
151,290 |
|
|
|
155,395 |
|
Corporate expenses (includes share based payments of $3,403 and $1,289
in 2006 and 2005, respectively, and excludes depreciation and
amortization) |
|
|
41,524 |
|
|
|
35,967 |
|
Gain on disposition of assets net |
|
|
47,510 |
|
|
|
925 |
|
|
|
|
|
|
|
|
Operating income |
|
|
273,144 |
|
|
|
212,537 |
|
Interest expense |
|
|
114,376 |
|
|
|
106,649 |
|
Gain (loss) on marketable securities |
|
|
(2,324 |
) |
|
|
(1,073 |
) |
Equity in earnings of nonconsolidated affiliates |
|
|
6,909 |
|
|
|
5,633 |
|
Other income (expense) net |
|
|
(583 |
) |
|
|
1,440 |
|
|
|
|
|
|
|
|
Income before income taxes, minority interest, and discontinued operations |
|
|
162,770 |
|
|
|
111,888 |
|
Income tax benefit (expense): |
|
|
|
|
|
|
|
|
Current |
|
|
(3,273 |
) |
|
|
(10,030 |
) |
Deferred |
|
|
(63,463 |
) |
|
|
(34,166 |
) |
|
|
|
|
|
|
|
Income tax benefit (expense) |
|
|
(66,736 |
) |
|
|
(44,196 |
) |
Minority interest income (expense), net of tax |
|
|
780 |
|
|
|
(574 |
) |
|
|
|
|
|
|
|
Income before discontinued operations |
|
|
96,814 |
|
|
|
67,118 |
|
Loss from discontinued operations, net |
|
|
|
|
|
|
(19,236 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
96,814 |
|
|
$ |
47,882 |
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
9,089 |
|
|
|
(53,229 |
) |
Unrealized gain (loss) on securities and derivatives: |
|
|
|
|
|
|
|
|
Unrealized holding gain (loss) on marketable securities |
|
|
(24,058 |
) |
|
|
(31,031 |
) |
Unrealized holding gain (loss) on cash flow derivatives |
|
|
25,564 |
|
|
|
29,748 |
|
Adjustment for (gain) loss included in net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
107,409 |
|
|
$ |
(6,630 |
) |
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
Income before discontinued operations Basic |
|
$ |
.19 |
|
|
$ |
.12 |
|
Discontinued operations Basic |
|
|
|
|
|
|
(.03 |
) |
|
|
|
|
|
|
|
Net income Basic |
|
$ |
.19 |
|
|
$ |
.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations Diluted |
|
$ |
.19 |
|
|
$ |
.12 |
|
Discontinued operations Diluted |
|
|
|
|
|
|
(.03 |
) |
|
|
|
|
|
|
|
Net income Diluted |
|
$ |
.19 |
|
|
$ |
.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
.1875 |
|
|
$ |
.125 |
|
See Notes to Consolidated Financial Statements
- 5 -
CLEAR CHANNEL COMMUNICATIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2006 |
|
|
2005 |
|
Cash Flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
96,814 |
|
|
$ |
47,882 |
|
Add: Loss from discontinued operations, net |
|
|
|
|
|
|
19,236 |
|
|
|
|
|
|
|
|
|
|
|
96,814 |
|
|
|
67,118 |
|
|
|
|
|
|
|
|
|
|
Reconciling Items: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
151,290 |
|
|
|
155,395 |
|
Deferred taxes |
|
|
63,463 |
|
|
|
34,166 |
|
(Gain) loss on disposal of assets |
|
|
(47,510 |
) |
|
|
(925 |
) |
(Gain) loss forward exchange contract |
|
|
8,798 |
|
|
|
731 |
|
(Gain) loss on trading securities |
|
|
(6,474 |
) |
|
|
342 |
|
Increase (decrease) other net |
|
|
3,004 |
|
|
|
(3,129 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease in accrued income taxes receivable |
|
|
118,120 |
|
|
|
|
|
Decrease in accrued income taxes payable |
|
|
|
|
|
|
(10,136 |
) |
Changes in other operating assets and liabilities, net of effects of acquisitions |
|
|
57,207 |
|
|
|
70,110 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
444,712 |
|
|
|
313,672 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Decrease (increase) in notes receivable net |
|
|
1,920 |
|
|
|
54 |
|
Decrease (increase) in investments in and advances
to nonconsolidated affiliates net |
|
|
2,710 |
|
|
|
3,039 |
|
Purchases of investments |
|
|
|
|
|
|
(125 |
) |
Proceeds from sale of investments |
|
|
|
|
|
|
370 |
|
Purchases of property, plant and equipment |
|
|
(64,125 |
) |
|
|
(58,936 |
) |
Proceeds from disposal of assets |
|
|
44,217 |
|
|
|
4,274 |
|
Acquisition of operating assets, net of cash acquired |
|
|
(61,452 |
) |
|
|
(16,257 |
) |
Decrease (increase) in other-net |
|
|
(20,558 |
) |
|
|
25,687 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(97,288 |
) |
|
|
(41,894 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Draws on credit facilities |
|
|
1,054,007 |
|
|
|
469,165 |
|
Payments on credit facilities |
|
|
(926,772 |
) |
|
|
(72,650 |
) |
Proceeds from long-term debt |
|
|
508,849 |
|
|
|
|
|
Payments on long-term debt |
|
|
(9,189 |
) |
|
|
|
|
Payments for purchase of common shares |
|
|
(876,316 |
) |
|
|
(593,856 |
) |
Proceeds from exercise of stock options, stock
purchase plan, common stock warrants, and other |
|
|
9,756 |
|
|
|
15,471 |
|
Dividends paid |
|
|
(100,909 |
) |
|
|
(70,934 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(340,574 |
) |
|
|
(252,804 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from discontinued operations: |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
22,862 |
|
Net cash used in investing activities |
|
|
|
|
|
|
(23,606 |
) |
Net cash provided by (used in) financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in discontinued operations |
|
|
|
|
|
|
(744 |
) |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
6,850 |
|
|
|
18,230 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
82,786 |
|
|
|
31,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
89,636 |
|
|
$ |
49,569 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
- 6 -
CLEAR CHANNEL COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Preparation of Interim Financial Statements
The consolidated financial statements have been prepared by Clear Channel Communications, Inc. (the
Company) pursuant to the rules and regulations of the Securities and Exchange Commission (SEC)
and, in the opinion of management, include all adjustments (consisting of normal recurring accruals
and adjustments necessary for adoption of new accounting standards) necessary to present fairly the
results of the interim periods shown. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted accounting
principles in the United States have been condensed or omitted pursuant to such SEC rules and
regulations. Management believes that the disclosures made are adequate to make the information
presented not misleading. Due to seasonality and other factors, the results for the interim
periods are not necessarily indicative of results for the full year. The financial statements
contained herein should be read in conjunction with the consolidated financial statements and notes
thereto included in the Companys 2005 Annual Report on Form 10-K.
The consolidated financial statements include the accounts of the Company and its subsidiaries.
Investments in companies in which the Company owns 20 percent to 50 percent of the voting common
stock or otherwise exercises significant influence over operating and financial policies of the
company are accounted for under the equity method. All significant intercompany transactions are
eliminated in the consolidation process.
Certain Reclassifications
The Company has reclassified prior year operating gains and losses to be included as a component of
operating income, reclassified non-cash compensation to be included in the same operating expense
line items as cash compensation, reclassified minority interest expense below its provision for
income taxes and reclassified certain other assets to current assets to conform to current year
presentation. The Company completed the spin-off of Live Nation on December 21, 2005. The
historical results of Live Nation have been reflected as discontinued operations in the underlying
financial statements and related disclosures for all periods presented. As a result, the
historical footnote disclosures have been revised to exclude amounts related to Live Nation.
Revenue of $440.8 million and a net loss of $31.8 million before income tax benefit of $12.6
million is included in discontinued operations for Live Nation during the three months ended March
31, 2005.
Recent Accounting Pronouncements
In February 2006, the Financial Accounting Standards Board (FASB) issued Statement No. 155,
Accounting for Certain Hybrid Financial Instruments (Statement 155). Statement 155 is an
amendment of FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities
(Statement 133) and FASB Statement 140, Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities (Statement 140) and allows companies to elect to
measure at fair value entire financial instruments containing embedded derivatives that would
otherwise have to be accounted for separately. Statement 155 also requires companies to identify
interest in securitized financial assets that are freestanding derivatives or contain embedded
derivatives that would have to be accounted for separately, clarifies which interest- and
principal-only strips are subject to Statement 133, and amends Statement 140 to revise the
conditions of a qualifying special purpose entity due to the new requirement to identify whether
interests in securitized financial assets are freestanding derivatives or contain embedded
derivatives. Statement 155 is effective for all financial instruments acquired or issued in fiscal
years beginning after September 15, 2006. The Company will adopt Statement 155 on January 1, 2007
and anticipates that adoption will not materially impact its financial position or results of
operations.
Note 2: SHARE BASED PAYMENTS
The Company has granted options to purchase its common stock to employees and directors of the
Company and its affiliates under various stock option plans at no less than the fair market value
of the underlying stock on the date of grant. These options are granted for a term not exceeding
ten years and are forfeited, except in certain circumstances, in the event the employee or director
terminates his or her employment or relationship with the Company or one of its affiliates. These
options generally vest over three to five years. All option plans contain anti-dilutive provisions
that permit an adjustment of the number of shares of the Companys common stock represented by each
option for any change in capitalization.
The Company adopted the fair value recognition provisions of Statement of Financial Accounting
Standards No. 123(R), Share-Based Payment (Statement 123(R)), on January 1, 2006, using the
modified-prospective-transition method. The fair value of the options is estimated using a
Black-Scholes option-pricing model and amortized straight-line to expense over five years. Prior
to adoption of
- 7 -
Statement 123(R), the Company accounted for share based payments under the
recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to
Employees (APB 25), and related Interpretations, as permitted by Statement of Financial
Accounting Standards No. 123, Accounting for Stock-Based Compensation (Statement 123). The
Company did not recognize employee compensation cost related to its stock option grants in its
Consolidated Statement of Operations prior to adoption of Statement 123(R), as all options granted
had an exercise price equal to the market value of the underlying common stock on the date of
grant. The amounts recorded as share based payments prior to adopting Statement 123(R) primarily
related to the expense associated with restricted stock awards. Under the
modified-prospective-transition method, compensation cost recognized beginning in 2006 includes:
(a) compensation cost for all share-based payments granted prior to, but not yet vested as of
January 1, 2006, based on the grant date fair value estimated in accordance with the original
provisions of Statement 123, and (b) compensation cost for all share-based payments granted
subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the
provisions of Statement 123(R). Results for prior periods have not been restated.
As a result of adopting Statement 123(R), the Companys income before income taxes, minority
interest and discontinued operations and net income for the three months ended March 31, 2006, was
$8.5 million and $5.0 million lower, respectively, than if it had continued to account for
share-based compensation under APB 25. Basic and diluted earnings per share for the three months
ended March 31, 2006 would have been $0.20 and $0.20, respectively, if the Company had not adopted
Statement 123(R), compared to reported basic and diluted earnings per share of $0.19 and $0.19,
respectively.
Prior to the adoption of Statement 123(R), the Company presented all tax benefits of deductions
resulting from the exercise of stock options as operating cash flows in the Statement of Cash
Flows. Statement 123(R) requires the cash flows resulting from the tax benefits resulting from tax
deductions in excess of the compensation cost recognized for those options (excess tax benefits) to
be classified as financing cash flows. The excess tax benefit of $0.9 million classified as a
financing cash inflow would have been classified as an operating cash flow if the Company had not
adopted Statement 123(R).
The following table illustrates the effect on net income and earnings per share for the three
months ended March 31, 2005 as if the company had applied the fair value recognition provisions of
Statement 123 to options granted under the companys stock option plans in all periods
presented. For purposes of this pro forma disclosure, the value of the options is estimated using
a Black-Scholes option-pricing model and amortized to expense over the options vesting periods.
|
|
|
|
|
|
|
March 31, |
|
(In thousands, except per share data) |
|
2005 |
|
Income before discontinued operations: |
|
|
|
|
Reported |
|
$ |
67,118 |
|
Add: Stock-based employee compensation expense included in
reported net income, net of related tax effects |
|
|
908 |
|
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards, net
of related tax effects |
|
|
8,564 |
|
|
|
|
|
Pro Forma |
|
$ |
59,462 |
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net: |
|
|
|
|
Reported |
|
$ |
(19,236 |
) |
Add: Stock-based employee compensation expense included in
reported net income, net of related tax effects |
|
|
159 |
|
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all
awards, net of related tax effects |
|
|
1,493 |
|
|
|
|
|
Pro Forma |
|
$ |
(20,570 |
) |
|
|
|
|
- 8 -
|
|
|
|
|
|
|
March 31, |
|
(In thousands, except per share data) |
|
2005 |
|
Income before discontinued operations per common share: |
|
|
|
|
Basic: |
|
|
|
|
Reported |
|
$ |
.12 |
|
Pro Forma |
|
$ |
.11 |
|
|
|
|
|
|
Diluted: |
|
|
|
|
Reported |
|
$ |
.12 |
|
Pro Forma |
|
$ |
.11 |
|
|
|
|
|
|
Discontinued operations, net per common share: |
|
|
|
|
Basic: |
|
|
|
|
Reported |
|
$ |
(.03 |
) |
Pro Forma |
|
$ |
(.04 |
) |
|
|
|
|
|
Diluted: |
|
|
|
|
Reported |
|
$ |
(.03 |
) |
Pro Forma |
|
$ |
(.04 |
) |
The fair value of each option awarded is estimated on the date of grant using a Black-Scholes
option-pricing model. Expected volatilities are based on implied volatilities from traded options
on the Companys stock, historical volatility on the Companys stock, and other factors. The
Company uses historical data to estimate option exercises and employee terminations within the
valuation model. Prior to the adoption of Statement 123(R), the Company recognized forfeitures as
they occurred in its Statement 123 pro forma disclosures. Beginning January 1, 2006, the Company
includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate
through the final vesting date of awards. The expected life is based on historical data of options
granted and represents the period of time that options granted are expected to be outstanding. The
risk free rate for periods within the life of the option is based on the U.S. Treasury yield curve
in effect at the time of grant. The following assumptions were used to calculate the fair value of
the Companys options on the date of grant during the three months ended March 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
Risk-free interest rate |
|
|
4.61% - 4.68% |
|
|
|
3.76% - 4.09% |
|
Dividend yield |
|
|
2.61% |
|
|
|
1.46% - 1.59% |
|
Volatility factors |
|
|
25% |
|
|
|
25% |
|
Expected life in years |
|
|
5.0 7.5 |
|
|
|
5.0 - 7.5 |
|
The following table presents a summary of the Companys stock options outstanding at and stock
option activity during the three months ended March 31, 2006 (Price reflects the weighted average
exercise price per share):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
Aggregate |
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Intrinsic |
|
(In thousands, except per share data) |
|
Options |
|
|
Price |
|
|
Contractual Term |
|
|
Value |
|
Outstanding, beginning of year |
|
|
42,696 |
|
|
$ |
41.34 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
15 |
|
|
|
28.70 |
|
|
|
|
|
|
|
|
|
Exercised (1) |
|
|
(598 |
) |
|
|
17.61 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(438 |
) |
|
|
36.13 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(1,306 |
) |
|
|
46.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, March 31 |
|
|
40,369 |
|
|
|
41.49 |
|
|
|
3.8 |
|
|
$ |
32,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, March 31 |
|
|
29,717 |
|
|
|
43.90 |
|
|
|
2.9 |
|
|
$ |
32,379 |
|
Weighted average fair value per option granted |
|
$ |
7.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash received from option exercises for the three months ended March 31, 2006 and 2005 was
$10.5 million and $13.5 million, respectively. The Company received an income tax benefit of
$1.8 million and $0.04 million relating to the options exercised during the three months ended
March 31, 2006 and 2005, respectively. |
The weighted average grant date fair value of options granted during the three months ended March
31, 2006 and 2005 was $7.17 and $8.53, respectively. The total intrinsic value of options
exercised during the three months ended March 31, 2006 and 2005 was $7.0 million and $5.9 million,
respectively.
- 9 -
A summary of the Companys nonvested options at December 31, 2005, and changes during the three
months ended March 31, 2006, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant Date |
|
(In thousands, except per share data) |
|
Options |
|
|
Fair Value |
|
Nonvested, beginning of year |
|
|
13,086 |
|
|
$ |
15.03 |
|
Granted |
|
|
15 |
|
|
|
7.17 |
|
Vested |
|
|
(2,011 |
) |
|
|
25.95 |
|
Forfeited |
|
|
(438 |
) |
|
|
13.84 |
|
|
|
|
|
|
|
|
|
Nonvested, March 31 |
|
|
10,652 |
|
|
|
13.04 |
|
|
|
|
|
|
|
|
|
There were 34.5 million shares available for future grants under the various option plans at March
31, 2006. Vesting dates range from February 1996 to December 2010, and expiration dates range from
April 2006 to December 2015 at exercise prices and average contractual lives as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands of shares) |
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Weighted |
|
|
|
|
|
Weighted |
|
|
Outstanding |
|
Remaining |
|
Average |
|
Exercisable |
|
Average |
|
|
as of |
|
Contractual |
|
Exercise |
|
as of |
|
Exercise |
Range of Exercise Prices |
|
3/31/06 |
|
Life |
|
Price |
|
3/31/06 |
|
Price |
$ .01 $10.00
|
|
|
690 |
|
|
|
3.4 |
|
|
$ |
5.90 |
|
|
|
690 |
|
|
$ |
5.90 |
|
10.01
20.00
|
|
|
401 |
|
|
|
.8 |
|
|
|
15.66 |
|
|
|
401 |
|
|
|
15.66 |
|
20.01
30.00
|
|
|
3,373 |
|
|
|
2.2 |
|
|
|
25.75 |
|
|
|
3,233 |
|
|
|
25.70 |
|
30.01
40.00
|
|
|
10,734 |
|
|
|
6.3 |
|
|
|
32.55 |
|
|
|
2,381 |
|
|
|
33.12 |
|
40.01
50.00
|
|
|
18,834 |
|
|
|
3.0 |
|
|
|
44.94 |
|
|
|
16,736 |
|
|
|
45.04 |
|
50.01
60.00
|
|
|
3,755 |
|
|
|
3.7 |
|
|
|
55.35 |
|
|
|
3,694 |
|
|
|
55.38 |
|
60.01
70.00
|
|
|
2,002 |
|
|
|
1.9 |
|
|
|
64.49 |
|
|
|
2,002 |
|
|
|
64.49 |
|
70.01
80.00
|
|
|
529 |
|
|
|
4.1 |
|
|
|
76.57 |
|
|
|
529 |
|
|
|
76.57 |
|
80.01
91.35
|
|
|
51 |
|
|
|
.9 |
|
|
|
85.99 |
|
|
|
51 |
|
|
|
85.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,369 |
|
|
|
3.8 |
|
|
|
41.49 |
|
|
|
29,717 |
|
|
|
43.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Awards
The Company began granting restricted stock awards to employees and directors of the Company and
its affiliates in 2003. These common shares hold a legend which restricts their transferability
for a term of from three to five years and are forfeited, except in certain circumstances, in the
event the employee terminates his or her employment or relationship with the Company prior to the
lapse of the restriction. The restricted stock awards were granted out of the Companys stock
option plans. Recipients of the restricted stock awards are entitled to all cash dividends as of
the date the award was granted.
The following table presents a summary of the Companys restricted stock outstanding at and
restricted stock activity during the three months ended March 31, 2006 (Price reflects the
weighted average share price at the date of grant):
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
(In thousands, except per share data) |
|
Awards |
|
|
Price |
|
Outstanding, beginning of year |
|
|
2,452 |
|
|
$ |
32.62 |
|
Granted |
|
|
3 |
|
|
|
28.70 |
|
Vested (restriction lapsed) |
|
|
|
|
|
|
|
|
Forfeited |
|
|
(46 |
) |
|
|
32.24 |
|
|
|
|
|
|
|
|
|
Outstanding, March 31 |
|
|
2,409 |
|
|
|
32.62 |
|
|
|
|
|
|
|
|
|
Subsidiary
share based awards
Clear Channel Outdoor Holdings, Inc. (CCO), the Companys 90% owned subsidiary, grants options to
purchase shares of its Class A common stock to its employees and directors and its affiliates under
its incentive stock plan at no less than the fair market value of the underlying stock on the date
of grant. These options are granted for a term not exceeding ten years and are forfeited, except
in certain circumstances, in the event the employee or director terminates his or her employment or
relationship with CCO or one of its
- 10 -
affiliates. These options generally vest over three to five
years. The incentive stock plan contains anti-dilutive provisions that permit an adjustment of the
number of shares of CCOs common stock represented by each option for any change in capitalization.
Prior to the Initial Public Offering (IPO), CCO did not have any compensation plans under which
it granted stock awards to employees. However, the Company had granted certain of CCOs officers
and other key employees stock options to purchase shares of the Companys common stock. All prior
options granted to CCO employees were converted into options to purchase CCO Class A common shares
concurrent with the closing of the IPO.
The fair value of each option awarded is estimated on the date of grant using a Black-Scholes
option-pricing model. Expected volatilities are based on implied volatilities from traded options
on CCOs stock, historical volatility on CCOs stock, and other factors. CCO uses historical data
to estimate option exercises and employee terminations within the valuation model. Prior to the
adoption of Statement 123(R), the Company recognized forfeitures as they occurred in its Statement
123 pro forma disclosures. Beginning January 1, 2006, the Company includes estimated forfeitures
in its compensation cost and updates the estimated forfeiture rate through the final vesting date
of awards. The expected life is based on historical data of options granted and represents the
period of time that options granted are expected to be outstanding. The risk free rate for periods
within the life of the option is based on the U.S. Treasury yield curve in effect at the time of
grant. The following assumptions were used to calculate the fair value of the CCOs options on the
date of grant during the three months ended March 31, 2006:
|
|
|
|
|
Risk-free interest rate |
|
|
4.58% - 4.64 |
% |
Dividend yield |
|
|
0% |
|
Volatility factors |
|
|
27% |
|
Expected life in years |
|
|
5.0 7.5 |
|
The following table presents a summary of CCOs stock options outstanding at and stock option
activity during the three months ended March 31, 2006 (Price reflects the weighted average
exercise price per share):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
Aggregate |
|
|
|
|
|
|
|
|
|
|
Remaining |
|
Intrinsic |
(In thousands, except per share data) |
|
Options |
|
Price |
|
Contractual Term |
|
Value |
Outstanding, beginning of year |
|
|
8,509 |
|
|
$ |
24.05 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
177 |
|
|
|
19.85 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(26 |
) |
|
|
21.23 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(258 |
) |
|
|
31.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, March 31 |
|
|
8,402 |
|
|
|
23.71 |
|
|
|
4.8 |
|
|
$ |
21,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, March 31 |
|
|
3,236 |
|
|
|
29.80 |
|
|
|
2.6 |
|
|
$ |
756 |
|
Weighted average fair value per option granted |
|
$ |
6.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of CCOs nonvested options at December 31, 2005, and changes during the three months
ended March 31, 2006, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant Date |
|
(In thousands, except per share data) |
|
Options |
|
|
Fair Value |
|
Nonvested, beginning of year |
|
|
5,634 |
|
|
$ |
4.56 |
|
Granted |
|
|
177 |
|
|
|
6.55 |
|
Vested |
|
|
(619 |
) |
|
|
.94 |
|
Forfeited |
|
|
(26 |
) |
|
|
4.40 |
|
|
|
|
|
|
|
|
|
Nonvested, March 31 |
|
|
5,166 |
|
|
|
5.05 |
|
|
|
|
|
|
|
|
|
- 11 -
There were 33.4 million shares available for future grants under CCOs option plan at March 31,
2006. Vesting dates range from April 2004 to February 2011, and expiration dates range from April
2006 to February 2016 at exercise prices and average contractual lives as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands of shares) |
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Weighted |
|
|
|
|
|
Weighted |
|
|
Outstanding |
|
Remaining |
|
Average |
|
Exercisable |
|
Average |
|
|
as of |
|
Contractual |
|
Exercise |
|
as of |
|
Exercise |
Range of Exercise Prices |
|
3/31/06 |
|
Life |
|
Price |
|
3/31/06 |
|
Price |
$15.01 $20.00
|
|
|
3,479 |
|
|
|
7.0 |
|
|
$ |
17.97 |
|
|
|
43 |
|
|
$ |
17.20 |
|
20.01
25.00
|
|
|
1,181 |
|
|
|
4.6 |
|
|
|
21.06 |
|
|
|
230 |
|
|
|
21.51 |
|
25.01 30.00
|
|
|
2,283 |
|
|
|
3.3 |
|
|
|
26.12 |
|
|
|
1,608 |
|
|
|
26.03 |
|
30.01 35.00
|
|
|
797 |
|
|
|
2.8 |
|
|
|
32.72 |
|
|
|
693 |
|
|
|
32.89 |
|
35.01 40.00
|
|
|
509 |
|
|
|
.9 |
|
|
|
37.93 |
|
|
|
509 |
|
|
|
37.93 |
|
40.01 45.00
|
|
|
114 |
|
|
|
3.9 |
|
|
|
42.80 |
|
|
|
114 |
|
|
|
42.80 |
|
45.01 50.00
|
|
|
39 |
|
|
|
.7 |
|
|
|
49.52 |
|
|
|
39 |
|
|
|
49.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,402 |
|
|
|
4.8 |
|
|
|
23.71 |
|
|
|
3,236 |
|
|
|
29.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCO also grants restricted stock awards to employees and directors of CCO and its affiliates.
These common shares hold a legend which restricts their transferability for a term of from three to
five years and are forfeited, except in certain circumstances, in the event the employee terminates
his or her employment or relationship with CCO prior to the lapse of the restriction. The
restricted stock awards were granted out of the CCOs stock option plan.
The following table presents a summary of CCOs restricted stock outstanding at and restricted
stock activity during the three months ended March 31, 2006 (Price reflects the weighted average
share price at the date of grant):
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
(In thousands, except per share data) |
|
Awards |
|
|
Price |
|
Outstanding, beginning of year |
|
|
236 |
|
|
$ |
18.00 |
|
Granted |
|
|
5 |
|
|
|
19.85 |
|
Vested (restriction lapsed) |
|
|
|
|
|
|
|
|
Forfeited |
|
|
(1 |
) |
|
|
18.00 |
|
|
|
|
|
|
|
|
|
Outstanding, March 31 |
|
|
240 |
|
|
|
18.04 |
|
|
|
|
|
|
|
|
|
Unrecognized share based compensation cost
As of March 31, 2006, there was $64.5 million of unrecognized compensation cost related to
nonvested share-based compensation arrangements. The cost is expected to be recognized over a
weighted average period of approximately three years.
Note 3: INTANGIBLE ASSETS AND GOODWILL
The Company has definite-lived intangible assets which consist primarily of transit and street
furniture contracts and other contractual rights in the outdoor segments, talent and program right
contracts in the radio segment, and contracts for non-affiliated radio and television stations in
the Companys media representation operations, all of which are amortized over the respective lives
of the agreements. Other definite-lived intangible assets are amortized over the period of time
the assets are expected to contribute directly or indirectly to the Companys future cash flows.
- 12 -
The following table presents the gross carrying amount and accumulated amortization for each major
class of definite-lived intangible assets at March 31, 2006 and December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2006 |
|
|
December 31, 2005 |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
(In thousands) |
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
Transit, street
furniture, and other
outdoor contractual
rights |
|
$ |
660,952 |
|
|
$ |
428,971 |
|
|
$ |
651,455 |
|
|
$ |
408,018 |
|
Talent contracts |
|
|
125,270 |
|
|
|
103,023 |
|
|
|
202,161 |
|
|
|
175,553 |
|
Representation contracts |
|
|
317,181 |
|
|
|
143,711 |
|
|
|
313,004 |
|
|
|
133,987 |
|
Other |
|
|
96,713 |
|
|
|
69,610 |
|
|
|
135,782 |
|
|
|
104,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,200,116 |
|
|
$ |
745,315 |
|
|
$ |
1,302,402 |
|
|
$ |
821,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization expense from definite-lived intangible assets for the three months ended March
31, 2006 and for the year ended December 31, 2005 was $35.3 million and $154.2 million,
respectively. The following table presents the Companys estimate of amortization expense for each
of the five succeeding fiscal years for definite-lived intangible assets:
|
|
|
|
|
(In thousands) |
|
|
|
|
2007 |
|
$ |
84,729 |
|
2008 |
|
|
48,064 |
|
2009 |
|
|
41,258 |
|
2010 |
|
|
29,337 |
|
2011 |
|
|
24,218 |
|
As acquisitions and dispositions occur in the future and as purchase price allocations are
finalized, amortization expense may vary.
The Companys indefinite-lived intangible assets consist of FCC broadcast licenses and billboard
permits. FCC broadcast licenses are granted to both radio and television stations for up to eight
years under the Telecommunications Act of 1996. The Act requires the FCC to renew a broadcast
license if: it finds that the station has served the public interest, convenience and necessity;
there have been no serious violations of either the Communications Act of 1934 or the FCCs rules
and regulations by the licensee; and there have been no other serious violations which taken
together constitute a pattern of abuse. The licenses may be renewed indefinitely at little or no
cost. The Company does not believe that the technology of wireless broadcasting will be replaced
in the foreseeable future. The Companys billboard permits are issued in perpetuity by state and
local governments and are transferable or renewable at little or no cost. Permits typically
include the location for which the permit allows the Company the right to operate an advertising
structure. The Companys permits are located on either owned or leased land. In cases where the
Companys permits are located on leased land, the leases are typically from 10 to 30 years and
renew indefinitely, with rental payments generally escalating at an inflation based index. If the
Company loses its lease, the Company will typically obtain permission to relocate the permit or
bank it with the municipality for future use.
The Company does not amortize its FCC broadcast licenses or billboard permits. The Company tests
these indefinite-lived intangible assets for impairment at least annually using the direct method.
Under the direct method, it is assumed that rather than acquiring indefinite-lived intangible
assets as a part of a going concern business, the buyer hypothetically obtains indefinite-lived
intangible assets and builds a new operation with similar attributes from scratch. Thus, the buyer
incurs start-up costs during the build-up phase which are normally associated with going concern
value. Initial capital costs are deducted from the discounted cash flows model which results in
value that is directly attributable to the indefinite-lived intangible assets.
Under the direct method, the Company continues to aggregate its indefinite-lived intangible assets
at the market level for purposes of impairment testing. The Companys key assumptions using the
direct method are market revenue growth rates, market share, profit margin, duration and profile of
the build-up period, estimated start-up capital costs and losses incurred during the build-up
period, the risk-adjusted discount rate and terminal values. This data is populated using industry
normalized information.
Goodwill
The Company tests goodwill for impairment using a two-step process. The first step, used to screen
for potential impairment, compares the fair value of the reporting unit with its carrying amount,
including goodwill. The second step, used to measure the amount of the impairment loss, compares
the implied fair value of the reporting unit goodwill with the carrying amount of that
goodwill. The following table presents the changes in the carrying amount of goodwill in each of
the Companys reportable segments for the three-month period ended March 31, 2006:
- 13 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
International |
|
|
|
|
|
|
|
(In thousands) |
|
Radio |
|
|
Outdoor |
|
|
Outdoor |
|
|
Other |
|
|
Total |
|
Balance as of December 31, 2005 |
|
$ |
6,321,394 |
|
|
$ |
405,964 |
|
|
$ |
343,611 |
|
|
$ |
40,979 |
|
|
$ |
7,111,948 |
|
Acquisitions |
|
|
2,830 |
|
|
|
42,296 |
|
|
|
1,698 |
|
|
|
|
|
|
|
46,824 |
|
Dispositions |
|
|
(2,433 |
) |
|
|
(57 |
) |
|
|
|
|
|
|
|
|
|
|
(2,490 |
) |
Foreign currency |
|
|
|
|
|
|
|
|
|
|
5,632 |
|
|
|
|
|
|
|
5,632 |
|
Adjustments |
|
|
(854 |
) |
|
|
|
|
|
|
309 |
|
|
|
5 |
|
|
|
(540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2006 |
|
$ |
6,320,937 |
|
|
$ |
448,203 |
|
|
$ |
351,250 |
|
|
$ |
40,984 |
|
|
$ |
7,161,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 4: DERIVATIVE INSTRUMENTS
The Company holds a net purchased option (the collar) under a secured forward exchange contract
that limits its exposure to and benefit from price fluctuations in XM Satellite Radio Holding, Inc.
(XMSR) over the term of the contract. The collar is accounted for as a hedge of the forecasted
sale of the underlying shares. At March 31, 2006 and December 31, 2005, the fair value of the
collar was a liability recorded in Other long-term obligations of $75.6 million and $116.8
million, respectively, and the amount recorded in other comprehensive income (loss), net of tax,
related to the change in fair value of the collar for the three months ended March 31, 2006 and the
year ended December 31, 2005 was $25.6 million and $56.6 million, respectively.
The Company also holds options under two secured forward exchange contracts that limit its exposure
to and benefit from price fluctuations in American Tower Corporation (AMT) over the terms of the
contracts. These options are not designated as hedges of the underlying shares of AMT. The AMT
contracts had a value of $2.9 million and $11.7 million at March 31, 2006 and December 31, 2005,
respectively, recorded in Other assets. For the three months ended March 31, 2006 and year ended
December 31, 2005, the Company recognized losses of $8.8 million and $18.2 million, respectively,
in Gain (loss) on marketable securities related to the change in fair value of the options. To
offset the change in the fair value of these contracts, the Company has recorded AMT shares as
trading securities. During the three months ended March 31, 2006 and year ended December 31, 2005,
the Company recognized gains of $6.5 million and $17.5 million, respectively, in Gain (loss) on
marketable securities related to the change in the fair value of the shares.
As a result of the Companys foreign operations, the Company is exposed to foreign currency
exchange risks related to its investment in net assets in foreign countries. To manage this risk,
the Company entered into two United States dollar Euro cross currency swaps with an aggregate
Euro notional amount of 706.0 million and a corresponding aggregate U.S. dollar notional amount
of $877.7 million. These cross currency swaps had a value of $19.5 million at March 31, 2006,
which was recorded in Other long-term obligations. These cross currency swaps require the
Company to make fixed cash payments on the Euro notional amount while it receives fixed cash
payments on the equivalent U.S. dollar notional amount, all on a semiannual basis. The Company has
designated these cross currency swaps as a hedge of its net investment in Euro denominated assets.
The Company selected the forward method under the guidance of the Derivatives Implementation Group
Statement 133 Implementation Issue H8, Foreign Currency Hedges: Measuring the Amount of
Ineffectiveness in a Net Investment Hedge. The forward method requires all changes in the fair
value of the cross currency swaps and the semiannual cash payments to be reported as a cumulative
translation adjustment in other comprehensive income (loss) in the same manner as the underlying
hedged net assets. As of March 31, 2006, a $10.5 million loss, net of tax, was recorded as a
cumulative translation adjustment to other comprehensive income (loss) related to the cross
currency swap.
Note 5: RECENT DEVELOPMENTS
Company Share Repurchase Program
On February 1, 2005 (February 2005 Program), the Companys Board of Directors authorized its
third share repurchase program of up to $1.0 billion effective immediately. On August 9, 2005, the
Companys Board of Directors authorized a $692.6 million increase to the existing balance of the
February 2005 Program, bringing the authorized amount to an aggregate of $1.0 billion. On March 9,
2006, the Companys Board of Directors authorized an additional share repurchase program,
permitting it to repurchase an additional $600.0 million of its common stock. As of March 31,
2006, the Company had purchased 113.8 million shares for an aggregate purchase price of $3.8
billion, including commission and fees, under its repurchase programs.
Debt Offering
On March 21, 2006 the Company completed a debt offering of $500.0 million 6.25% Senior Notes due
2011. Interest is payable on March 15 and September 15 of each year. The net proceeds of
approximately $497.5 million were used to repay borrowings under the Companys bank credit
facility.
- 14 -
Disposition of Assets
The Company disposed of programming rights in its radio broadcasting segment and recognized a gain
of $22.5 million and exchanged assets in one of its Americas outdoor markets for assets located in
a different market and recognized a gain of $17.1 million. Both of these gains were recorded in
Gain on disposition of assets net during the first quarter of 2006.
Recent Legal Proceedings
On September 9, 2003, the Assistant United States Attorney for the Eastern District of Missouri
caused a Subpoena to Testify before Grand Jury to be issued to us. The Subpoena requires us to
produce certain information regarding commercial advertising run by us on behalf of offshore and/or
online (Internet) gambling businesses, including sports bookmaking and casino-style gambling. We
are cooperating with such requirements.
On February 7, 2005, the Company received a subpoena from the State of New York Attorney Generals
office, requesting information on policies and practices regarding record promotion on radio
stations in the state of New York. We are cooperating with this subpoena.
On April 19, 2006, the Company received a letter of inquiry (LOI) from the Federal Communications
Commission (the FCC) requesting information about whether consideration was provided by record
labels to the Company in exchange for the broadcast of music without disclosure of such
consideration to the public. The Company is cooperating with the FCC in responding to this request
for information.
We are currently involved in certain legal proceedings and, as required, have accrued our estimate
of the probable costs for the resolution of these claims. These estimates have been developed in
consultation with counsel and are based upon an analysis of potential results, assuming a
combination of litigation and settlement strategies. It is possible, however, that future results
of operations for any particular period could be materially affected by changes in our assumptions
or the effectiveness of our strategies related to these proceedings.
Note 6: RESTRUCTURING
The Company has restructuring liabilities related to its 2000 acquisition of AMFM Inc. (AMFM),
and the 2002 acquisition of The Ackerley Group, Inc. (Ackerley). The balance at March 31, 2006
of $6.3 million was comprised of $0.7 million of severance costs and $5.6 million of lease
termination costs. No amounts were paid and charged to severance during the three months ended
March 31, 2006.
In addition to the AMFM and Ackerley restructurings, the Company restructured its outdoor
operations in France in the third quarter of 2005. As a result, the Company recorded $26.6 million
in restructuring costs as a component of selling, general and administrative expenses. Of the
$26.6 million, $22.5 million was related to severance costs and $4.1 million was related to other
costs. During 2006, $0.5 million of related costs were paid and charged to the restructuring
accrual. As of March 31, 2006, the accrual balance was $21.1 million.
Note 7: COMMITMENTS AND CONTINGENCIES
Certain agreements relating to acquisitions provide for purchase price adjustments and other future
contingent payments based on the financial performance of the acquired companies. The Company will
continue to accrue additional amounts related to such contingent payments if and when it is
determinable that the applicable financial performance targets will be met. The aggregate of these
contingent payments, if performance targets are met, would not significantly impact the financial
position or results of operations of the Company.
As discussed in Note 5, there are various lawsuits and claims pending against the Company. Based
on current assumptions, the Company has accrued its estimate of the probable costs for the
resolution of these claims. Future results of operations could be materially affected by changes
in these assumptions.
- 15 -
Note 8: GUARANTEES
Within the Companys $1.75 billion credit facility, there exists a $150.0 million sub-limit
available to certain of the Companys international subsidiaries. This $150.0 million sub-limit
allows for borrowings in various foreign currencies, which are used to hedge net assets in those
currencies and provides funds to the Companys international operations for certain working capital
needs. Subsidiary borrowings under this sub-limit are guaranteed by the Company. At March 31,
2006, this portion of the $1.75 billion credit facilitys outstanding balance was $15.4 million,
which is recorded in Long-term debt on the Companys financial statements.
Within the Companys bank credit facility agreement is a provision that requires the Company to
reimburse lenders for any increased costs that they may incur in an event of a change in law, rule
or regulation resulting in their reduced returns from any change in capital requirements. In
addition to not being able to estimate the potential amount of any future payment under this
provision, the Company is not able to predict if such event will ever occur.
The Company currently has guarantees that provide protection to its international subsidiarys
banking institutions related to overdraft lines up to approximately $39.9 million. As of March 31,
2006, no amounts were outstanding under these agreements.
As of March 31, 2006, the Company has outstanding commercial standby letters of credit and surety
bonds of $142.4 million and $37.8 million, respectively. These letters of credit and surety bonds
relate to various operational matters including insurance, bid, and performance bonds as well as
other items. These letters of credit reduce the borrowing availability on the Companys bank credit
facilities, and are included in the Companys calculation of its leverage ratio covenant under the
bank credit facilities. The surety bonds are not considered as borrowings under the Companys bank
credit facilities.
Note 9: SEGMENT DATA
The Company has three reportable segments, which it believes best reflects how the Company is
currently managed radio broadcasting, Americas outdoor advertising and international outdoor
advertising. The Americas outdoor advertising segment consists of our operations in the United
States, Canada and Latin America, and the international outdoor segment includes operations in
Europe, Asia, Africa and Australia. The category other includes television broadcasting, media
representation and other general support services and initiatives. Revenue and expenses earned and
charged between segments are recorded at fair value and eliminated in consolidation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
International |
|
|
|
|
|
|
Corporate and |
|
|
|
|
|
|
|
|
|
Radio |
|
|
Outdoor |
|
|
Outdoor |
|
|
|
|
|
|
gain on disposition |
|
|
|
|
|
|
|
(In thousands) |
|
Broadcasting |
|
|
Advertising |
|
|
Advertising |
|
|
Other |
|
|
of assets - net |
|
|
Eliminations |
|
|
Consolidated |
|
Three Months Ended March 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
808,896 |
|
|
$ |
274,102 |
|
|
$ |
324,267 |
|
|
$ |
129,353 |
|
|
$ |
¾ |
|
|
$ |
(32,236 |
) |
|
$ |
1,504,382 |
|
Direct operating expenses |
|
|
247,957 |
|
|
|
120,011 |
|
|
|
208,615 |
|
|
|
54,237 |
|
|
|
¾ |
|
|
|
(18,034 |
) |
|
|
612,786 |
|
Selling, general and
administrative expenses |
|
|
298,255 |
|
|
|
48,194 |
|
|
|
82,611 |
|
|
|
58,290 |
|
|
|
|
|
|
|
(14,202 |
) |
|
|
473,148 |
|
Depreciation and amortization |
|
|
33,877 |
|
|
|
42,232 |
|
|
|
54,088 |
|
|
|
16,721 |
|
|
|
4,372 |
|
|
|
¾ |
|
|
|
151,290 |
|
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,524 |
|
|
|
|
|
|
|
41,524 |
|
Gain on disposition of assets net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,510 |
|
|
|
|
|
|
|
47,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
228,807 |
|
|
$ |
63,665 |
|
|
$ |
(21,047 |
) |
|
$ |
105 |
|
|
$ |
1,614 |
|
|
$ |
|
|
|
$ |
273,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment revenues |
|
$ |
10,943 |
|
|
$ |
1,821 |
|
|
$ |
|
|
|
$ |
19,472 |
|
|
$ |
¾ |
|
|
$ |
¾ |
|
|
$ |
32,236 |
|
Identifiable assets |
|
$ |
12,077,099 |
|
|
$ |
2,517,865 |
|
|
$ |
2,132,607 |
|
|
$ |
1,111,044 |
|
|
$ |
663,504 |
|
|
$ |
¾ |
|
|
$ |
18,502,119 |
|
Capital expenditures |
|
$ |
18,511 |
|
|
$ |
14,220 |
|
|
$ |
29,498 |
|
|
$ |
1,878 |
|
|
$ |
18 |
|
|
$ |
¾ |
|
|
$ |
64,125 |
|
- 16 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
International |
|
|
|
|
|
|
Corporate and |
|
|
|
|
|
|
|
|
|
Radio |
|
|
Outdoor |
|
|
Outdoor |
|
|
|
|
|
|
gain on disposition |
|
|
|
|
|
|
|
(In thousands) |
|
Broadcasting |
|
|
Advertising |
|
|
Advertising |
|
|
Other |
|
|
of assets - net |
|
|
Eliminations |
|
|
Consolidated |
|
Three Months Ended March 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
773,562 |
|
|
$ |
253,850 |
|
|
$ |
325,109 |
|
|
$ |
122,441 |
|
|
$ |
¾ |
|
|
$ |
(27,152 |
) |
|
$ |
1,447,810 |
|
Direct operating expenses |
|
|
225,396 |
|
|
|
116,671 |
|
|
|
209,227 |
|
|
|
50,584 |
|
|
|
¾ |
|
|
|
(13,796 |
) |
|
|
588,082 |
|
Selling, general and
administrative expenses |
|
|
286,023 |
|
|
|
44,925 |
|
|
|
84,672 |
|
|
|
54,490 |
|
|
|
|
|
|
|
(13,356 |
) |
|
|
456,754 |
|
Depreciation and amortization |
|
|
35,694 |
|
|
|
43,103 |
|
|
|
55,163 |
|
|
|
16,750 |
|
|
|
4,685 |
|
|
|
¾ |
|
|
|
155,395 |
|
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,967 |
|
|
|
|
|
|
|
35,967 |
|
Gain on disposition of assets net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
925 |
|
|
|
|
|
|
|
925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
226,449 |
|
|
$ |
49,151 |
|
|
$ |
(23,953 |
) |
|
$ |
617 |
|
|
$ |
(39,727 |
) |
|
$ |
|
|
|
$ |
212,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment revenues |
|
$ |
8,406 |
|
|
$ |
1,680 |
|
|
$ |
|
|
|
$ |
17,066 |
|
|
$ |
¾ |
|
|
$ |
¾ |
|
|
$ |
27,152 |
|
Identifiable assets |
|
$ |
12,192,128 |
|
|
$ |
2,444,241 |
|
|
$ |
2,092,529 |
|
|
$ |
1,159,041 |
|
|
$ |
313,061 |
|
|
$ |
¾ |
|
|
$ |
18,201,000 |
|
Capital expenditures |
|
$ |
18,709 |
|
|
$ |
15,343 |
|
|
$ |
19,254 |
|
|
$ |
3,670 |
|
|
$ |
1,960 |
|
|
$ |
¾ |
|
|
$ |
58,936 |
|
Revenue of $346.4 million and $339.4 million and identifiable assets of $2.3 billion and $2.4
billion derived from the Companys foreign operations are included in the data above for the three
months ended March 31, 2006 and 2005, respectively.
Note 10: SUBSEQUENT EVENTS
On April 26, 2006, the Companys Board of Directors declared a quarterly cash dividend of $0.1875
per share on the Companys Common Stock. The dividend is payable on July 15, 2006 to shareholders
of record at the close of business on June 30, 2006.
From April 1, 2006 through May 5, 2006, 5.9 million shares were repurchased for an aggregate
purchase price of $170.2 million, including commissions and fees, under the Companys share
repurchase program. At May 5, 2006 $342.4 million remained available for repurchase through the
Companys repurchase program authorized on March 9, 2006.
- 17 -
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Executive Summary
Our consolidated revenue increased $56.6 million during the three months ended March 31, 2006
as compared to the same period of 2005. The growth was led by $35.3 million from our radio
broadcasting segment primarily from an increase in revenue per minute and average unit rates. Our
Americas outdoor segment contributed $20.3 million to the growth primarily as a result of growth in
average rates across most of our inventory. Revenue in our international outdoor segment declined
$0.8 million. This included a decline from movements in foreign exchange of $29.5 million,
partially offset by $15.4 million related to our consolidation of Clear Media Limited, a Chinese
outdoor advertising company. We acquired a controlling majority interest in Clear Media during the
third quarter of 2005 and began consolidating its results. We had previously accounted for Clear
Media as an equity method investment.
We adopted FAS 123(R), Share Based Payment, on January 1, 2006 under the modified-prospective
approach which requires us to recognize non-cash compensation cost in the same line items as cash
compensation in the 2006 financial statements for all options granted after the date of adoption as
well as for any options that were granted prior to adoption but not yet vested. Under the
modified-prospective approach, no stock option expense is reflected in the financial statements for
2005 attributable to these options. Non-cash compensation expense recognized in the financial
statements during 2005 related primarily to restricted stock awards. As a result of adoption, we
recognized $4.3 million, $4.5 million, and $3.4 million of non-cash compensation expense in direct
operating, SG&A and corporate expenses, respectively, during the three months ended March 31, 2006.
As of March 31, 2006, there was $64.5 million of total unrecognized compensation cost related to
nonvested share-based compensation arrangements. This cost is expected to be recognized over a
weighted average period of approximately three years. The following table details share based
payments by segment for the three months ended March 31, 2006:
|
|
|
|
|
(In millions) |
|
|
|
|
Radio Broadcasting |
|
|
|
|
Direct Operating Expenses |
|
$ |
2.8 |
|
SG&A |
|
|
3.5 |
|
Americas Outdoor Advertising |
|
|
|
|
Direct Operating Expenses |
|
$ |
0.8 |
|
SG&A |
|
|
0.3 |
|
International Outdoor Advertising |
|
|
|
|
Direct Operating Expenses |
|
$ |
0.2 |
|
SG&A |
|
|
0.1 |
|
Other |
|
|
|
|
Direct Operating Expenses |
|
$ |
0.5 |
|
SG&A |
|
|
0.6 |
|
Format of Presentation
Managements discussion and analysis of our results of operations and financial condition
should be read in conjunction with the consolidated financial statements and related footnotes.
Our discussion is presented on both a consolidated and segment basis. Our reportable operating
segments are Radio Broadcasting, which includes our national syndication business, Americas Outdoor
Advertising and International Outdoor Advertising. Included in the other segment are television
broadcasting, our media representation business, Katz Media, as well as other general support
services and initiatives.
We manage our operating segments primarily focusing on their operating income, while corporate
expenses, gain on disposition of assets net, interest expense, gain (loss) on marketable
securities, equity in earnings of nonconsolidated affiliates, other income (expense) net, income
tax benefit (expense), minority interest net of tax, and discontinued operations are managed on a
total company basis and are, therefore, included only in our discussion of consolidated results.
Radio Broadcasting
Our local radio markets are run predominantly by local management teams who control the
formats selected for their programming. The formats are designed to reach audiences with targeted
demographic characteristics that appeal to our advertisers.
Our advertising rates are principally based on how many people in a targeted audience listen
to our stations, as measured by an independent ratings service. The size of the market influences
rates as well, with larger markets typically receiving higher rates than
- 18 -
smaller markets. Also,
our advertising rates are influenced by the time of day the advertisement airs, with morning and
evening drive-time hours typically the highest. Radio advertising contracts are typically less
than one year.
Management monitors macro level indicators to assess our radio operations performance. Due
to the geographic diversity and autonomy of our markets, we have a multitude of market specific
advertising rates and audience demographics. Therefore, management reviews average unit rates
across our stations.
Management looks at our radio operations overall revenues as well as local advertising, which
is sold predominately in a stations local market, and national advertising, which is sold across
multiple markets. Local advertising is sold by our local radio stations sales staffs while
national advertising is sold, for the most part, through our national representation firm.
Local advertising, which is our largest source of advertising revenue, and national
advertising revenues are tracked separately, because these revenue streams have different sales
forces and respond differently to changes in the economic environment. Management also looks at
radio revenue by market size, as defined by Arbitron. Typically, larger markets can reach larger
audiences with wider demographics than smaller markets. Additionally, management reviews our share
of target demographics listening to the radio in an average quarter hour. This metric gauges how
well our formats are attracting and keeping listeners.
A significant portion of our radio segments expenses vary in connection with changes in
revenue. These variable expenses primarily relate to costs in our sales department, such as
salaries, commissions and bad debt. Our programming and general and administrative departments
incur most of our fixed costs, such as talent costs, rights fees, utilities and office salaries.
Lastly, our highly discretionary costs are in our marketing and promotions department, which we
primarily incur to maintain and/or increase our audience share.
Americas and International Outdoor Advertising
Our revenues are derived from selling advertising space on the displays that we own or operate
in key markets worldwide, consisting primarily of billboards, street furniture displays and transit
displays. We own the majority of our advertising displays, which typically are located on sites
that we either lease or own or for which we have acquired permanent easements. Our advertising
contracts with clients typically outline the number of displays reserved, the duration of the
advertising campaign and the unit price per display. The margins on our billboard contracts tend
to be higher than those on contracts for our other displays.
Generally, our advertising rates are based on the gross rating points, or total number of
impressions delivered expressed as a percentage of a market population, of a display or group of
displays. The number of impressions delivered by a display is measured by the number of people
passing the site during a defined period of time and, in some international markets, is weighted to
account for such factors as illumination, proximity to other displays and the speed and viewing
angle of approaching traffic. To monitor our business, management typically reviews the average
rates, average revenues per display, occupancy, and inventory levels of each of our display types
by market. In addition, because a significant portion of our advertising operations are conducted
in foreign markets, principally France and the United Kingdom, management reviews the operating
results from our foreign operations on a constant dollar basis. A constant dollar basis allows for
comparison of operations independent of foreign exchange movements. Because revenue-sharing and
minimum guaranteed payment arrangements are more prevalent in our international operations, the
margins in our international operations typically are less than the margins in our Americas
operations.
The significant expenses associated with our operations include (i) direct production,
maintenance and installation expenses, (ii) site lease expenses for land under our displays and
(iii) revenue-sharing or minimum guaranteed amounts payable under our street furniture and transit
display contracts. Our direct production, maintenance and installation expenses include costs for
printing, transporting and changing the advertising copy on our displays, the related labor costs,
the vinyl and paper costs and the costs for cleaning and maintaining our displays. Vinyl and paper
costs vary according to the complexity of the advertising copy and the quantity of displays. Our
site lease expenses include lease payments for use of the land under our displays, as well as any
revenue-sharing arrangements we may have with the landlords. The terms of our Americas site leases
generally range from 1 to 50 years. Internationally, the terms of our site leases generally range
from 3 to 15 years, but vary across our networks.
- 19 -
The comparison of Three Months Ended March 31, 2006 to Three Months Ended March 31, 2005 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
Revenue |
|
$ |
1,504,382 |
|
|
$ |
1,447,810 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Direct operating expenses (includes share based payments of $4,316 and
$212 in 2006 and 2005, respectively, and excludes depreciation and
amortization) |
|
|
612,786 |
|
|
|
588,082 |
|
Selling, general and administrative expenses (includes share based
payments of $4,450 and $0 in 2006 and 2005, respectively, and excludes
depreciation and amortization) |
|
|
473,148 |
|
|
|
456,754 |
|
Depreciation and amortization |
|
|
151,290 |
|
|
|
155,395 |
|
Corporate expenses (includes share based payments of $3,403 and $1,289
in 2006 and 2005, respectively, and excludes depreciation and
amortization) |
|
|
41,524 |
|
|
|
35,967 |
|
Gain on disposition of assets net |
|
|
47,510 |
|
|
|
925 |
|
|
|
|
|
|
|
|
Operating income |
|
|
273,144 |
|
|
|
212,537 |
|
Interest expense |
|
|
114,376 |
|
|
|
106,649 |
|
Gain (loss) on marketable securities |
|
|
(2,324 |
) |
|
|
(1,073 |
) |
Equity in earnings of nonconsolidated affiliates |
|
|
6,909 |
|
|
|
5,633 |
|
Other income (expense) net |
|
|
(583 |
) |
|
|
1,440 |
|
|
|
|
|
|
|
|
Income before income taxes, minority interest, and discontinued operations |
|
|
162,770 |
|
|
|
111,888 |
|
Income tax benefit (expense): |
|
|
|
|
|
|
|
|
Current |
|
|
(3,273 |
) |
|
|
(10,030 |
) |
Deferred |
|
|
(63,463 |
) |
|
|
(34,166 |
) |
|
|
|
|
|
|
|
Income tax benefit (expense) |
|
|
(66,736 |
) |
|
|
(44,196 |
) |
Minority interest income (expense), net of tax |
|
|
780 |
|
|
|
(574 |
) |
|
|
|
|
|
|
|
Income before discontinued operations |
|
|
96,814 |
|
|
|
67,118 |
|
Loss from discontinued operations, net |
|
|
|
|
|
|
(19,236 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
96,814 |
|
|
$ |
47,882 |
|
|
|
|
|
|
|
|
Consolidated Revenue
Consolidated revenue increased $56.6 million during the three months ended March 31, 2006 as
compared to the same period of 2005. The growth was led by $35.3 million from our radio
broadcasting segment primarily from an increase in revenue per minute and average unit rates. Our
Americas outdoor segment contributed $20.3 million to the growth primarily as a result of an
increase in average rates across most of our inventory. Revenue in our international outdoor
segment declined $0.8 million. This decline includes movements in foreign exchange of $29.5
million, partially offset by $15.4 million related to our consolidation of Clear Media Limited, a
Chinese outdoor advertising company. We acquired a controlling majority interest in Clear Media
during the third quarter of 2005 and began consolidating its results. We had previously accounted
for Clear Media as an equity method investment.
Consolidated Direct Operating Expenses
Consolidated direct operating expenses increased $24.7 million during the first quarter of
2006 as compared to the first quarter of 2005. Our radio broadcasting segment contributed $22.6
million principally from expenses related to programming initiatives. Our Americas outdoor segment
contributed $3.3 million primarily from an increase in site-lease expense as well as $0.6 million
from movements in foreign exchange. Direct operating expenses in our international outdoor segment
declined $0.6 million primarily related to $19.5 million from foreign exchange movements, which was
partially offset by $8.4 million related to our consolidation of Clear Media. Included in our
consolidated direct operating expenses for 2006 is $4.3 million related to our adoption of FAS
123(R).
Consolidated Selling, General and Administrative Expenses, or SG&A
SG&A increased $16.4 million during the first quarter of 2006 as compared to the first quarter
of 2005. Our SG&A increased $12.2 million and $3.3 million in our radio and Americas segments,
respectively, primarily from an increase in bonus and commission expenses associated with the
increase in revenue. Included in our Americas segment is an increase of $0.2 million related to
movements in foreign exchange. SG&A in our international segment declined $2.1 million primarily
from $7.6 million related to
- 20 -
movements in foreign exchange during the first quarter of 2006
compared to the same period of 2005. Partially offsetting this decline was $4.5 million related to
our consolidation of Clear Media. Included in our consolidated SG&A for 2006 is $4.5 million
related to our adoption of FAS 123(R).
Corporate Expenses
Corporate expenses increased $5.6 million during the first quarter of 2006 compared to the
same period of 2005. The increase primarily relates to an increase in share based payment expense
of $2.1 million related to the adoption of FAS 123(R) and $1.1 million from an increase in bonus
expenses and outside professional services.
Gain on Disposition of Assets Net
Gain on disposition of assets net increased $46.6 million mostly related to $17.1 million in
our Americas outdoor segment from the swap of assets in one of our markets for the assets of a
third party located in a different market and $22.5 million in our radio segment primarily from the
sale of programming rights in one of our markets, both of which occurred during the first quarter
of 2006.
Interest Expense
Interest expense increased $7.7 million primarily due to an increase in our weighted average
cost of debt. Our weighted average cost of debt during the three months ended March 31, 2006 was
6.1% which compares to 5.6% during the same period of 2005.
Income Tax Benefit (Expense)
Current tax expense decreased $6.8 million primarily due to current tax benefits of
approximately $22.5 million recorded in the quarter ended March 31, 2006, related to the filing of
an amended tax return and the disposition of certain operating assets in the period. The benefit
was partially offset by additional current tax expense recorded in the quarter ended March 31, 2006
due to an increase in Income before income taxes of approximately $50.9 million.
Deferred tax expense increased $29.3 million primarily due to deferred tax expense of
approximately $22.5 million recorded in the quarter ended March 31, 2006, related to the filing of
an amended tax return and the disposition of certain operating assets in the period.
Segment Revenue and Divisional Operating Expenses
Radio Broadcasting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
% Change |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
|
2006 v. 2005 |
|
Revenue |
|
$ |
808,896 |
|
|
$ |
773,562 |
|
|
|
5 |
% |
Direct operating expenses |
|
|
247,957 |
|
|
|
225,396 |
|
|
|
10 |
% |
Selling, general and administrative expense |
|
|
298,255 |
|
|
|
286,023 |
|
|
|
4 |
% |
Depreciation and amortization |
|
|
33,877 |
|
|
|
35,694 |
|
|
|
(5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
228,807 |
|
|
$ |
226,449 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Our radio broadcasting revenues increased 5% during the first quarter of 2006 as compared to
the first quarter of 2005 primarily from an increase in both local and national advertising
revenues. This growth was driven by an increase in revenue per minute and average unit rates. The
number of 30 second and 15 second commercials broadcast as a percent of total minutes sold
increased in the first quarter of 2006 as compared to the first quarter of 2005. Our larger
markets (markets 1 50) were the main drivers of the radio revenue growth. Strong advertising
categories during the first quarter of 2006 were services, entertainment and health and beauty.
Non-cash trade revenues were essentially unchanged during the first quarter of 2006 as compared to
the same period of 2005.
Our radio broadcasting direct operating expenses increased $22.6 million for the first quarter
of 2006 as compared to the first quarter of 2005. This growth includes non-cash compensation
expense of $2.8 million as result of adopting FAS 123(R). Also contributing to the increase were
increased costs of approximately $14.6 million from programming and other long-term initiatives.
Our SG&A expenses increased $12.2 million primarily as a result of approximately $7.2 million in
selling expenses as well as $3.5 million from the adoption of FAS 123(R).
- 21 -
Americas Outdoor Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
% Change |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
|
2006 v. 2005 |
|
Revenue |
|
$ |
274,102 |
|
|
$ |
253,850 |
|
|
|
8 |
% |
Direct operating expenses |
|
|
120,011 |
|
|
|
116,671 |
|
|
|
3 |
% |
Selling, general and administrative expenses |
|
|
48,194 |
|
|
|
44,925 |
|
|
|
7 |
% |
Depreciation and amortization |
|
|
42,232 |
|
|
|
43,103 |
|
|
|
(2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
63,665 |
|
|
$ |
49,151 |
|
|
|
30 |
% |
|
|
|
|
|
|
|
|
|
|
|
Our Americas revenue increased 8% during the first quarter of 2006 as compared to the first
quarter of 2005 primarily attributable to growth in average rates across most of our inventory.
Local revenues performed better than national revenues during the quarter across the majority of
our markets. Strong market revenue growth during the quarter included Los Angeles, San Francisco,
Orlando, San Antonio and Cleveland. The Companys Latin American markets also contributed to the
revenue growth during the quarter. Strong advertising client categories included entertainment and
amusements, business and consumer services and insurance and real estate.
Direct operating expenses increased $3.3 million in the first quarter of 2006 over the first
quarter of 2005 primarily from an increase in site-lease expense of
approximately $3.4 million primarily associated with a new
street furniture contract and the increase in revenue as well as
$0.8 million related to the adoption of FAS 123(R). Partially offsetting this increase was a
decline of $2.4 million in direct production expenses primarily from lower production expenses
associated with our Spectacolor displays. Our SG&A expenses increased $3.3 million in the first
quarter of 2006 over the first quarter of 2005 primarily from an increase in bonus and commission
expenses of $2.9 million related to the increase in revenue, and an increase in non-cash
compensation expense of $0.3 million related to the adoption of FAS 123(R).
International Outdoor Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
% Change |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
|
2006 v. 2005 |
|
Revenue |
|
$ |
324,267 |
|
|
$ |
325,109 |
|
|
|
0 |
% |
Direct operating expenses |
|
|
208,615 |
|
|
|
209,227 |
|
|
|
0 |
% |
Selling, general and administrative expenses |
|
|
82,611 |
|
|
|
84,672 |
|
|
|
(2 |
%) |
Depreciation and amortization |
|
|
54,088 |
|
|
|
55,163 |
|
|
|
(2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
(21,047 |
) |
|
$ |
(23,953 |
) |
|
|
N.A. |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue in our international outdoor segment declined $0.8 million due to a decline in foreign
exchange of approximately $29.5 million partially offset by $15.4 million in revenue related to our
consolidation of Clear Media Limited, a Chinese outdoor advertising company as well as revenue growth primarily from our street furniture and billboard inventory. We acquired a
controlling majority interest in Clear Media during the third quarter of 2005 and began
consolidating its results. We had previously accounted for Clear Media as an equity method
investment. Strong markets for the first quarter of 2006 as compared to the first quarter of 2005
included France, Italy and Australia.
Direct operating expenses decreased $0.6 million during the first quarter of 2006 as compared
to the first quarter of 2005. The decline was primarily attributable to foreign exchange movements
of approximately $19.5 million. Before the effects of foreign exchange, our direct operating
expenses increased primarily from $8.4 million related to our consolidation of Clear Media and an
increase in site lease expenses primarily from the renewal of a street furniture contract in the
United Kingdom. Also included in the increase is $0.2 million in non-cash compensation expense
related to the adoption of FAS 123(R). Our SG&A expenses declined $2.1 million primarily
attributable to foreign exchange movements of approximately $7.6 million. Before the effects of
foreign exchange, our SG&A expenses increased primarily from $4.5 million related to our
consolidation of Clear Media and $0.1 million in non-cash compensation expense related to the
adoption of
FAS 123(R).
- 22 -
Reconciliation of Segment Operating Income (Loss) to Consolidated Operating Income
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
Radio Broadcasting |
|
$ |
228,807 |
|
|
$ |
226,449 |
|
Americas Outdoor Advertising |
|
|
63,665 |
|
|
|
49,151 |
|
International Outdoor Advertising |
|
|
(21,047 |
) |
|
|
(23,953 |
) |
Other |
|
|
105 |
|
|
|
617 |
|
Gain on disposition of assets net |
|
|
47,510 |
|
|
|
925 |
|
Corporate |
|
|
(45,896 |
) |
|
|
(40,652 |
) |
|
|
|
|
|
|
|
Consolidated operating income |
|
$ |
273,144 |
|
|
$ |
212,537 |
|
|
|
|
|
|
|
|
LIQUIDITY AND CAPITAL RESOURCES
Cash Flow
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
444,712 |
|
|
$ |
313,672 |
|
Investing activities |
|
$ |
(97,288 |
) |
|
$ |
(41,894 |
) |
Financing activities |
|
$ |
(340,574 |
) |
|
$ |
(252,804 |
) |
Discontinued operations |
|
$ |
|
|
|
$ |
(744 |
) |
Operating Activities
Cash flow from operating activities for the three months ended March 31, 2006 principally
reflects net income of $96.8 million plus depreciation and amortization of $151.3 million. Also
contributing to cash flow from operating activities is a decrease in income taxes receivable of
$118.1 million primarily related to a tax refund from the overpayment of taxes in 2005 due to a
foreign exchange loss from the restructuring of our international business in anticipation of our
strategic realignment and from applying a portion of the capital loss generated from our spin-off
of Live Nation to capital gains recognized in 2005. Cash flow from operating activities for the
three months ended March 31, 2005 principally reflects income before discontinued operations of
$67.1 million plus depreciation and amortization of $155.4 million. Cash flow from operating
activities also reflects a positive change in working capital of approximately $60.0 million.
Investing Activities
Cash used in investing activities for the three months ended March 31, 2006 principally
reflects the acquisition of operating assets and property plant and equipment of $125.6 million.
Cash used in investing activities for the three months ended March 31, 2005 principally reflects
the acquisition of operating assets and property plant and equipment of $75.2 million
Financing Activities
Cash used in financing activities for the three months ended March 31, 2006 principally
reflects net draws on our credit facility of $127.2 million, net proceeds from our March, 2006 debt
offering of $497.5 million offset by $876.3 million related to the purchase of our common stock and
$100.9 million in dividends paid. Cash used in financing activities for the three months ended
March 31, 2005 principally reflects net draws on our credit facility of $396.5 million offset by
$593.9 million related to the purchase of our common stock and $70.9 million in dividends paid.
Discontinued Operations
We completed the spin-off of Live Nation, our former live entertainment and sports
representation businesses, on December 21, 2005. In accordance with Statement of Financial
Accounting Standards No. 144, Accounting for the Impairment of Disposal of Long-Lived Assets, we
reported the results of operations of these businesses during 2005 in discontinued operations on
our Consolidated Statement of Operations and reclassified cash flows from these businesses to
discontinued operations on our Consolidated Statement of Cash Flows.
- 23 -
Anticipated Cash Requirements
We expect to fund anticipated cash requirements (including payments of principal and interest
on outstanding indebtedness and commitments, acquisitions, anticipated capital expenditures,
quarterly dividends and share repurchases) for the foreseeable future with cash flows from
operations and various externally generated funds.
SOURCES OF CAPITAL
As of March 31, 2006 and December 31, 2005 we had the following debt outstanding:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(In millions) |
|
2006 |
|
|
2005 |
|
Credit facility |
|
$ |
419.4 |
|
|
$ |
292.4 |
|
Long-term bonds (a) |
|
|
7,018.0 |
|
|
|
6,537.0 |
|
Other borrowings |
|
|
218.2 |
|
|
|
217.1 |
|
|
|
|
|
|
|
|
Total Debt |
|
|
7,655.6 |
|
|
|
7,046.5 |
|
Less: Cash and cash equivalents |
|
|
89.6 |
|
|
|
82.8 |
|
|
|
|
|
|
|
|
|
|
$ |
7,566.0 |
|
|
$ |
6,963.7 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes $9.7 million and $10.5 million in unamortized fair value purchase accounting
adjustment premiums related to the merger with AMFM at March 31, 2006 and December 31,
2005, respectively. Also includes reductions of $47.0 million and $29.0 million related to
fair value adjustments for interest rate swap agreements at March 31, 2006 and December 31,
2005, respectively. |
Credit Facility
We have a multi-currency revolving credit facility in the amount of $1.75 billion, which can
be used for general working capital purposes including commercial paper support as well as to fund
capital expenditures, share repurchases, acquisitions and the refinancing of public debt
securities. At March 31, 2006, the outstanding balance on this facility was $419.4 million and,
taking into account letters of credit of $140.6 million, $1.2 billion was available for future
borrowings, with the entire balance to be repaid on July 12, 2009.
During the three months ended March 31, 2006, we made principal payments totaling $926.8
million and drew down $1.1 billion on the credit facility. As of May 5, 2006, the credit
facilitys outstanding balance was $693.7 million and, taking into account outstanding letters of
credit, $920.1 million was available for future borrowings.
Debt Offering
On March 21, 2006, we completed a debt offering of $500.0 million 6.25% Senior Notes due 2011.
Interest is payable on March 15 and September 15 of each year. The net proceeds of approximately
$497.5 million were used to repay borrowings under our bank credit facility.
Shelf Registration
On April 22, 2004, we filed a Registration Statement on Form S-3 covering a combined $3.0
billion of debt securities, junior subordinated debt securities, preferred stock, common stock,
warrants, stock purchase contracts and stock purchase units. The shelf registration statement also
covers preferred securities that may be issued from time to time by our three Delaware statutory
business trusts and guarantees of such preferred securities by us. The SEC declared this shelf
registration statement effective on April 26, 2004. After debt offerings on September 15, 2004,
November 17, 2004, December 16, 2004 and March 21, 2006 $1.25 billion in securities remains
available for issuance under this shelf registration statement.
Debt Covenants
The significant covenants on our $1.75 billion five-year, multi-currency revolving credit
facility relate to leverage and interest coverage contained and defined in the credit agreement.
The leverage ratio covenant requires us to maintain a ratio of consolidated funded indebtedness to
operating cash flow (as defined by the credit agreement) of less than 5.25x. The interest coverage
covenant requires us to maintain a minimum ratio of operating cash flow (as defined by the credit
agreement) to interest expense of 2.50x. In the event that we do not meet these covenants, we are
considered to be in default on the credit facility at which
time the credit facility may become immediately due. At March 31, 2006, our leverage and
interest coverage ratios were 3.6x and 4.8x, respectively. This credit
- 24 -
facility contains a cross
default provision that would be triggered if we were to default on any other indebtedness greater
than $200.0 million.
Our other indebtedness does not contain provisions that would make it a default if we were to
default on our credit facility.
The fees we pay on our $1.75 billion, five-year multi-currency revolving credit facility
depend on our long-term debt ratings. Based on our current ratings level of BBB-/Baa3, our fees on
borrowings are a 45.0 basis point spread to LIBOR and are 17.5 basis points on the total $1.75
billion facility. In the event our ratings improve, the fee on borrowings and facility fee decline
gradually to 20.0 basis points and 9.0 basis points, respectively, at ratings of A/A3 or better.
In the event that our ratings decline, the fee on borrowings and facility fee increase gradually to
120.0 basis points and 30.0 basis points, respectively, at ratings of BB/Ba2 or lower.
We believe there are no other agreements that contain provisions that trigger an event of
default upon a change in long-term debt ratings that would have a material impact to our financial
statements.
Additionally, our 8% senior notes due 2008, which were originally issued by AMFM Operating
Inc., a wholly-owned subsidiary of Clear Channel, contain certain restrictive covenants that limit
the ability of AMFM Operating Inc. to incur additional indebtedness, enter into certain
transactions with affiliates, pay dividends, consolidate, or effect certain asset sales.
At March 31, 2006, we were in compliance with all debt covenants. We expect to remain in
compliance throughout 2006.
USES OF CAPITAL
On August 9, 2005, we announced our intention to return approximately $1.6 billion of capital
to shareholders through either share repurchases, a special dividend or a combination of both.
Since announcing our intent through May 5, 2006, we have returned approximately $1.3 billion to
shareholders by repurchasing 42.4 million shares of our common stock. Since announcing a share
repurchase program in March 2004, we have repurchased approximately 119.8 million shares of our
common stock for approximately $4.0 billion. Subject to our financial condition, market
conditions, economic conditions and other factors, it remains our intention to return the remaining
balance of the approximately $1.6 billion in capital to our shareholders through either share
repurchases, a special dividend or a combination of both. We intend to fund any share repurchases
and/or a special dividend from funds generated from the repayment of intercompany debt, the
proceeds of any new debt offerings, available cash balances and cash flow from operations. The
timing and amount of a special dividend, if any, is in the discretion of our Board of Directors and
will be based on the factors described above.
Dividends
Our Board of Directors declared quarterly cash dividends as follows:
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per |
|
|
|
|
|
|
|
|
|
|
|
|
Declaration |
|
Common |
|
|
|
|
|
|
|
|
|
|
Total |
|
Date |
|
Share |
|
|
Record Date |
|
|
Payment Date |
|
|
Payment |
|
October 26, 2005 |
|
|
0.1875 |
|
|
December 31, 2005 |
|
January 15, 2006 |
|
$ |
100.9 |
|
February 14, 2006 |
|
|
0.1875 |
|
|
March 31, 2006 |
|
April 15, 2006 |
|
|
95.5 |
|
Additionally, on April 26, 2006, the Companys Board of Directors declared a quarterly cash
dividend of $0.1875 per share on the Companys Common Stock. The dividend is payable on July 15,
2006 to shareholders of record at the close of business on June 30, 2006.
Acquisitions
During the three months ended March 31, 2006, we acquired a music scheduling company for $47.2
million in cash and $10.0 million of deferred purchase consideration. We also acquired outdoor
display faces for $9.1 million in cash. In addition, our national representation firm acquired
representation contracts for $5.2 million in cash.
- 25 -
Capital Expenditures
Capital expenditures were $64.1 million and $58.9 million in the three months ended March 31,
2006 and 2005, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2006 Capital Expenditures |
|
|
|
|
|
|
|
Americas |
|
|
International |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
|
|
Outdoor |
|
|
Corporate and |
|
|
|
|
(In millions) |
|
Radio |
|
|
Advertising |
|
|
Advertising |
|
|
Other |
|
|
Total |
|
Non-revenue producing |
|
$ |
18.5 |
|
|
$ |
7.6 |
|
|
$ |
11.1 |
|
|
$ |
1.9 |
|
|
$ |
39.1 |
|
Revenue producing |
|
|
|
|
|
|
6.6 |
|
|
|
18.4 |
|
|
|
|
|
|
|
25.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18.5 |
|
|
$ |
14.2 |
|
|
$ |
29.5 |
|
|
$ |
1.9 |
|
|
$ |
64.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Stock Transactions
Our Board of Directors approved two separate share repurchase programs during 2004, each for
$1.0 billion. On February 1, 2005, our Board of Directors approved a third $1.0 billion share
repurchase program. On August 9, 2005, our Board of Directors authorized an increase in and
extension of the February 2005 program, which had $307.4 million remaining, by $692.6 million, for
a total of $1.0 billion. On March 9, 2006, our Board of Directors authorized an additional share
repurchase program, permitting us to repurchase $600.0 million of our common stock. This increase
expires on March 9, 2007, although the program may be discontinued or suspended at any time. As of
May 5, 2006, 119.8 million shares had been repurchased for an aggregate purchase price of $4.0
billion, including commissions and fees, under the share repurchase programs, with $342.4 million
remaining available.
Commitments, Contingencies and Guarantees
Commitments and Contingencies
There are various lawsuits and claims pending against us. Based on current assumptions, we
have accrued an estimate of the probable costs for the resolution of these claims. Future results
of operations could be materially affected by changes in these assumptions.
Certain agreements relating to acquisitions provide for purchase price adjustments and other
future contingent payments based on the financial performance of the acquired companies generally
over a one to five year period. We will continue to accrue additional amounts related to such
contingent payments if and when it is determinable that the applicable financial performance
targets will be met. The aggregate of these contingent payments, if performance targets are met,
would not significantly impact our financial position or results of operations.
Market Risk
Interest Rate Risk
At March 31, 2006, approximately 25% of our long-term debt, including fixed-rate debt on which
we have entered into interest rate swap agreements, bears interest at variable rates. Accordingly,
our earnings are affected by changes in interest rates. Assuming the current level of borrowings
at variable rates and assuming a two percentage point change in the quarters average interest rate
under these borrowings, it is estimated that our interest expense for the three months ended March
31, 2006 would have changed by $9.6 million and that our net income for the three months ended
March 31, 2006 would have changed by $5.6 million. In the event of an adverse change in interest
rates, management may take actions to further mitigate its exposure. However, due to the
uncertainty of the actions that would be taken and their possible effects, this interest rate
analysis assumes no such actions. Further, the analysis does not consider the effects of the
change in the level of overall economic activity that could exist in such an environment.
At March 31, 2006, we had entered into interest rate swap agreements with a $1.3 billion
aggregate notional amount that effectively float interest at rates based upon LIBOR. These
agreements expire from February 2007 to March 2012. The fair value of these agreements at March
31, 2006 was a liability of $47.0 million.
Equity Price Risk
The carrying value of our available-for-sale and trading equity securities is affected by
changes in their quoted market prices. It is estimated that a 20% change in the market prices of
these securities would change their carrying value at March 31, 2006 by $54.8 million and would
change accumulated comprehensive income (loss) and net income by $25.1 million and $7.2 million,
respectively. At March 31, 2006, we also held $18.2 million of investments that do not have a
quoted market price, but are subject to fluctuations in their value.
- 26 -
We maintain derivative instruments on certain of our available-for-sale and trading equity
securities to limit our exposure to and benefit from price fluctuations on those securities.
Foreign Currency
We have operations in countries throughout the world. As a result, our financial results
could be affected by factors such as changes in foreign currency exchange rates or weak economic
conditions in the foreign markets in which we have operations. To mitigate a portion of the
exposure of international currency fluctuations, we maintain a natural hedge through borrowings in
currencies other than the U.S. dollar. In addition, we have U.S. dollar Euro cross currency
swaps which are also designated as a hedge of our net investment in foreign denominated assets.
These hedge positions are reviewed monthly. Our foreign operations reported a net loss of $16.3
million for the three months ended March 31, 2006. It is estimated that a 10% change in the value
of the U.S. dollar to foreign currencies would change net income for the three months ended March
31, 2006 by $1.6 million.
Our earnings are also affected by fluctuations in the value of the U.S. dollar as compared to
foreign currencies as a result of our investments in various countries, all of which are accounted
for under the equity method. It is estimated that the result of a 10% fluctuation in the value of
the dollar relative to these foreign currencies at March 31, 2006 would change our equity in
earnings of nonconsolidated affiliates by $0.7 million and would change our net income by
approximately $0.4 million for the three months ended March 31, 2006.
This analysis does not consider the implications that such fluctuations could have on the
overall economic activity that could exist in such an environment in the U.S. or the foreign
countries or on the results of operations of these foreign entities.
Recent Accounting Pronouncements
In February 2006, the Financial Accounting Standards Board (FASB) issued Statement No. 155,
Accounting for Certain Hybrid Financial Instruments (Statement 155). Statement 155 is an
amendment of FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities
(Statement 133) and FASB Statement 140, Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities (Statement 140) and allows companies to elect to
measure at fair value entire financial instruments containing embedded derivatives that would
otherwise have to be accounted for separately. Statement 155 also requires companies to identify
interest in securitized financial assets that are freestanding derivatives or contain embedded
derivatives that would have to be accounted for separately, clarifies which interest- and
principal-only strips are subject to Statement 133, and amends Statement 140 to revise the
conditions of a qualifying special purpose entity due to the new requirement to identify whether
interests in securitized financial assets are freestanding derivatives or contain embedded
derivatives. Statement 155 is effective for all financial instruments acquired or issued in fiscal
years beginning after September 15, 2006. We will adopt Statement 155 on January 1, 2007 and
anticipate that adoption will not materially impact our financial position or results of
operations.
Critical Accounting Policies
Management believes certain critical accounting policies affect its more significant judgments
and estimates used in the preparation of its consolidated financial statements. Due to the
implementation of FAS 123 (R), we identified a new critical accounting policy related to
share-based compensation, which is listed below. Our other critical accounting policies and
estimates are disclosed in the Note A of our Annual Report on Form 10-K for the year ended December
31, 2005.
Stock Based Compensation
We account for stock based compensation in accordance with FAS 123(R). Under the fair value
recognition provisions of this statement, stock based compensation cost is measured at the grant
date based on the value of the award and is recognized as expense on a straight-line basis over the
vesting period. Determining the fair value of share-based awards at the grant date requires
assumptions and judgments about expected volatility and forfeiture rates, among other factors. If
actual results differ significantly from these estimates, our results of operations could be
materially impacted.
Inflation
Inflation has affected our performance in terms of higher costs for wages, salaries and
equipment. Although the exact impact of inflation is indeterminable, we believe we have offset
these higher costs in various manners.
- 27 -
Ratio of Earnings to Fixed Charges
The ratio of earnings to fixed charges is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
Year Ended December 31, |
2006 |
|
2005 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
1.79 |
|
|
1.57 |
|
|
2.32 |
|
|
|
2.86 |
|
|
|
3.64 |
|
|
|
2.59 |
|
|
|
* |
|
|
|
|
* |
|
For the year ended December 31, 2001, fixed charges exceeded earnings before income taxes and
fixed charges by $1.1 billion. |
The ratio of earnings to fixed charges was computed on a total enterprise basis. Earnings
represent income from continuing operations before income taxes less equity in undistributed net
income (loss) of unconsolidated affiliates plus fixed charges. Fixed charges represent
interest, amortization of debt discount and expense, and the estimated interest portion of
rental charges. We had no preferred stock outstanding for any period presented.
Risks Regarding Forward Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for
forward-looking statements made by us or on our behalf. Except for the historical information, this
report contains various forward-looking statements which represent our expectations or beliefs
concerning future events, including the future levels of cash flow from operations. Management
believes that all statements that express expectations and projections with respect to future
matters, including the success of our strategic realignment of our businesses and our Less is More
initiative; our ability to negotiate contracts having more favorable terms; and the availability of
capital resources; are forward-looking statements within the meaning of the Private Securities
Litigation Reform Act. We caution that these forward-looking statements involve a number of risks
and uncertainties and are subject to many variables which could impact our financial performance.
These statements are made on the basis of managements views and assumptions, as of the time the
statements are made, regarding future events and business performance. There can be no assurance,
however, that managements expectations will necessarily come to pass.
A wide range of factors could materially affect future developments and performance,
including:
|
|
|
the impact of general economic and political conditions in the U.S. and in other
countries in which we currently do business, including those resulting from recessions,
political events and acts or threats of terrorism or military conflicts; |
|
|
|
|
the impact of the geopolitical environment; |
|
|
|
|
our ability to integrate the operations of recently acquired companies; |
|
|
|
|
shifts in population and other demographics; |
|
|
|
|
industry conditions, including competition; |
|
|
|
|
fluctuations in operating costs; |
|
|
|
|
technological changes and innovations; |
|
|
|
|
changes in labor conditions; |
|
|
|
|
fluctuations in exchange rates and currency values; |
|
|
|
|
capital expenditure requirements; |
|
|
|
|
the outcome of pending and future litigation settlements; |
|
|
|
|
legislative or regulatory requirements; |
|
|
|
|
interest rates; |
|
|
|
|
the effect of leverage on our financial position and earnings; |
|
|
|
|
taxes; |
|
|
|
|
access to capital markets; and |
|
|
|
|
certain other factors set forth in our filings with the Securities and Exchange
Commission, including our Annual Report for the year ended December 31, 2005. |
This list of factors that may affect future performance and the accuracy of forward-looking
statements are illustrative, but by no means exhaustive. Accordingly, all forward-looking
statements should be evaluated with the understanding of their inherent uncertainty.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Required information is within Item 2
- 28 -
ITEM 4. CONTROLS AND PROCEDURES
Our principal executive and financial officers have concluded, based on their evaluation as of
the end of the period covered by this Form 10-Q, that our disclosure controls and procedures, as
defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, are effective
to ensure that information we are required to disclose in the reports we file or submit under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SECs rules and forms, and include controls and procedures designed to ensure that information
we are required to disclose in such reports is accumulated and communicated to management,
including our principal executive and financial officers, as appropriate to allow timely decisions
regarding required disclosure.
Subsequent to our evaluation, there were no significant changes in internal controls or other
factors that could significantly affect these internal controls.
- 29 -
Part II OTHER INFORMATION
Item 1. Legal Proceedings
On April 19, 2006, we received a letter of inquiry (LOI) from the Federal Communications
Commission (the FCC) requesting information about whether consideration was provided by record
labels to us in exchange for the broadcast of music without disclosure of such consideration to the
public. We are cooperating with the FCC in responding to this request for information.
We are currently involved in certain legal proceedings and, as required, have accrued our
estimate of the probable costs for the resolution of these claims. These estimates have been
developed in consultation with counsel and are based upon an analysis of potential results,
assuming a combination of litigation and settlement strategies. It is possible, however, that
future results of operations for any particular period could be materially affected by changes in
our assumptions or the effectiveness of our strategies related to these proceedings.
Item 1A. Risk Factors
For information regarding risk factors, please refer to Item 1A in the Companys Annual
Report on Form 10-K for the year ended December 31, 2005. Additional information relating to
risk factors is described in Managements Discussion and Analysis of Financial Condition and
Results of Operations under Risks Regarding Forward Looking Statements.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) Purchases of Equity Securities by the Issuer and Affiliated Purchases.
On February 1, 2005, we publicly announced that our Board of Directors authorized a share
repurchase program of up to $1.0 billion effective immediately. On August 9, 2005, our Board of
Directors authorized an increase in and extension of the February 2005 program, which had $307.4
million remaining, by $692.6 million, for a total of $1.0 billion. On March 9, 2006, our Board of
Directors authorized an additional share repurchase program, permitting us to repurchase an
additional $600.0 million of our common stock. This increase expires on March 9, 2007, although
the program may be discontinued or suspended at anytime prior to its expiration. During the three
months ended March 31, 2006, we repurchased the following shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Maximum Dollar Value of |
|
|
Total Number |
|
|
|
|
|
Shares Purchased as |
|
Shares that May Yet Be |
|
|
of Shares |
|
Average Price |
|
Part of Publicly |
|
Purchased Under the |
Period |
|
Purchased |
|
Paid per Share |
|
Announced Programs |
|
Programs |
January 1 through
January 31 |
|
|
9,237,900 |
|
|
$ |
31.26 |
|
|
|
9,237,900 |
|
|
$ |
500,185,480 |
|
February 1 through
February 28 |
|
|
12,412,000 |
|
|
$ |
28.79 |
|
|
|
12,412,000 |
|
|
$ |
142,853,211 |
|
March 1 through
March 31 |
|
|
7,969,000 |
|
|
$ |
28.89 |
|
|
|
7,969,000 |
|
|
$ |
512,623,854 |
|
Total |
|
|
29,618,900 |
|
|
|
|
|
|
|
29,618,900 |
|
|
|
|
|
Item 6. Exhibits
See Exhibit Index on Page 32
- 30 -
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
CLEAR CHANNEL COMMUNICATIONS, INC. |
|
|
|
|
|
|
|
May 10, 2006
|
|
/s/ Randall T. Mays
Randall T. Mays
|
|
|
|
|
President and |
|
|
|
|
Chief Financial Officer |
|
|
|
|
|
|
|
May 10, 2006
|
|
/s/ Herbert W. Hill, Jr.
Herbert W. Hill, Jr.
|
|
|
|
|
Senior Vice President and |
|
|
|
|
Chief Accounting Officer |
|
|
- 31 -
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
3.1
|
|
Current Articles of Incorporation of the Company
(incorporated by reference to the exhibits of the Companys
Registration Statement on Form S-3 (Reg. No. 333-33371)
dated September 9, 1997). |
|
|
|
3.2
|
|
Sixth Amended and Restated Bylaws of the Company
(incorporated by reference to the exhibits to Clear
Channels Current Report on Form 8-K dated December 21,
2005). |
|
|
|
3.3
|
|
Amendment to the Companys Articles of Incorporation
(incorporated by reference to the exhibits to the Companys
Quarterly Report on Form 10-Q for the quarter ended
September 30, 1998). |
|
|
|
3.4
|
|
Second Amendment to Clear Channels Articles of
Incorporation (incorporated by reference to the exhibits to
Clear Channels Quarterly Report on Form 10-Q for the
quarter ended March 31, 1999). |
|
|
|
3.5
|
|
Third Amendment to Clear Channels Articles of
Incorporation (incorporated by reference to the exhibits to
Clear Channels Quarterly Report on Form 10-Q for the
quarter ended May 31, 2000). |
|
|
|
4.1
|
|
Agreement Concerning Buy-Sell Agreement by and between
Clear Channel Communications, Inc., L. Lowry Mays, B.J.
McCombs, John M. Schaefer and John W. Barger, dated August
3, 1998 (incorporated by reference to the exhibits to Clear
Channels Schedule 13-D/A, dated October 10, 2002). |
|
|
|
4.2
|
|
Waiver and Second Agreement Concerning Buy-Sell Agreement
by and between Clear Channel Communications, Inc., L. Lowry
Mays and B.J. McCombs, dated August 17, 1998 (incorporated
by reference to the exhibits to Clear Channels Schedule
13-D/A, dated October 10, 2002). |
|
|
|
4.3
|
|
Waiver and Third Agreement Concerning Buy-Sell Agreement by
and between Clear Channel Communications, Inc., L. Lowry
Mays and B.J. McCombs, dated July 26, 2002 (incorporated by
reference to the exhibits to Clear Channels Schedule
13-D/A, dated October 10, 2002). |
|
|
|
4.4
|
|
Waiver and Fourth Agreement Concerning Buy-Sell Agreement
by and between Clear Channel Communications, Inc., L. Lowry
Mays and B.J. McCombs, dated September 27, 2002
(incorporated by reference to the exhibits to Clear
Channels Schedule 13-D/A, dated October 10, 2002). |
|
|
|
4.5
|
|
Buy-Sell Agreement by and between Clear Channel
Communications, Inc., L. Lowry Mays, B. J. McCombs, John M.
Schaefer and John W. Barger, dated May 31, 1977
(incorporated by reference to the exhibits of the Companys
Registration Statement on Form S-1 (Reg. No. 33-289161)
dated April 19, 1984). |
|
|
|
4.6
|
|
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New York
as Trustee (incorporated by reference to the exhibits to
the Companys Quarterly Report on Form 10-Q for the quarter
ended September 30, 1997). |
|
|
|
4.7
|
|
Second Supplemental Indenture dated June 16, 1998 to Senior
Indenture dated October 1, 1997, by and between Clear
Channel Communications, Inc. and the Bank of New York, as
Trustee (incorporated by reference to the exhibits to the
Companys Current Report on Form 8-K dated August 27,
1998). |
|
|
|
4.8
|
|
Third Supplemental Indenture dated June 16, 1998 to Senior
Indenture dated October 1, 1997, by and between Clear
Channel Communications, Inc. and the Bank of New York, as
Trustee (incorporated by reference to the exhibits to the
Companys Current Report on Form 8-K dated August 27,
1998). |
|
|
|
4.9
|
|
Ninth Supplemental Indenture dated September 12, 2000, to
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Quarterly Report on Form 10-Q for the
quarter ended September 30, 2000). |
- 32 -
|
|
|
Exhibit |
|
|
Number |
|
Description |
4.10
|
|
Tenth Supplemental Indenture dated October 26, 2001, to
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Quarterly Report on Form 10-Q for the
quarter ended September 30, 2001). |
|
|
|
4.11
|
|
Eleventh Supplemental Indenture dated January 9, 2003, to
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New York
as Trustee (incorporated by reference to the exhibits to
Clear Channels Annual Report on Form 10-K for the year
ended December 31, 2002). |
|
|
|
4.12
|
|
Twelfth Supplemental Indenture dated March 17, 2003, to
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Current Report on Form 8-K dated March
18, 2003). |
|
|
|
4.13
|
|
Thirteenth Supplemental Indenture dated May 1, 2003, to
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Current Report on Form 8-K dated May 2,
2003). |
|
|
|
4.14
|
|
Fourteenth Supplemental Indenture dated May 21, 2003, to
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Current Report on Form 8-K dated May 22,
2003). |
|
|
|
4.15
|
|
Fifteenth Supplemental Indenture dated November 5, 2003, to
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Current Report on Form 8-K dated
November 14, 2003). |
|
|
|
4.16
|
|
Sixteenth Supplemental Indenture dated December 9, 2003, to
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Current Report on Form 8-K dated
December 10, 2003). |
|
|
|
4.17
|
|
Seventeenth Supplemental Indenture dated September 15,
2004, to Senior Indenture dated October 1, 1997, by and
between Clear Channel Communications, Inc. and The Bank of
New York, as Trustee (incorporated by reference to the
exhibits to Clear Channels Current Report on Form 8-K
dated September 15, 2004). |
|
|
|
4.18
|
|
Eighteenth Supplemental Indenture dated November 22, 2004,
to Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Current Report on Form 8-K dated
November 17, 2004). |
|
|
|
4.19
|
|
Nineteenth Supplemental Indenture dated December 13, 2004,
to Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Current Report on Form 8-K dated
December 13, 2004). |
|
|
|
4.20
|
|
Twentieth Supplemental Indenture dated March 21, 2006, to
Senior Indenture dated October 1, 1997, by and between
Clear Channel Communications, Inc. and The Bank of New
York, as Trustee (incorporated by reference to the exhibits
to Clear Channels Current Report on Form 8-K dated March
21, 2006). |
|
|
|
10.1
|
|
Clear Channel Communications, Inc. 1994 Incentive Stock
Option Plan (incorporated by reference to the exhibits of
the Companys Registration Statement on Form S-8 dated
November 20, 1995). |
- 33 -
|
|
|
Exhibit |
|
|
Number |
|
Description |
10.2
|
|
Clear Channel Communications, Inc. 1994 Nonqualified Stock
Option Plan (incorporated by reference to the exhibits of
the Companys Registration Statement on Form S-8 dated
November 20, 1995). |
|
|
|
10.3
|
|
The Clear Channel Communications, Inc. 1998 Stock Incentive
Plan (incorporated by reference to Appendix A to the
Companys Definitive 14A Proxy Statement dated March 24,
1998). |
|
|
|
10.4
|
|
The Clear Channel Communications, Inc. 2000 Employee Stock
Purchase Plan (incorporated by reference to the exhibits to
Clear Channels Annual Report on Form 10-K for the year
ended December 31, 2002) |
|
|
|
10.5
|
|
The Clear Channel Communications, Inc. 2001 Stock Incentive
Plan (incorporated by reference to Appendix A to the
Companys Definitive 14A Proxy Statement dated March 20,
2001). |
|
|
|
10.6
|
|
Form of 2001 Stock Incentive Plan Stock Option Agreement
for a Stock Option with a Ten Year Term (incorporated by
reference to the exhibits to Clear Channels Current Report
on Form 8-K dated January 12, 2005). |
|
|
|
10.7
|
|
Form of 2001 Stock Incentive Plan Stock Option Agreement
for a Stock Option with a Seven Year Term (incorporated by
reference to the exhibits to Clear Channels Current Report
on Form 8-K dated January 12, 2005). |
|
|
|
10.8
|
|
Form of 2001 Stock Incentive Plan Restricted Stock Award
Agreement (incorporated by reference to the exhibits to
Clear Channels Current Report on Form 8-K dated January
12, 2005). |
|
|
|
10.9
|
|
Registration Rights Agreement dated as of October 2, 1999,
among Clear Channel and Hicks, Muse, Tate & Furst Equity
Fund II, L.P., HM2/HMW, L.P., HM2/Chancellor, L.P.,
HM4/Chancellor, L.P., Capstar Broadcasting Partners, L.P.,
Capstar BT Partners, L.P., Capstar Boston Partners, L.L.C.,
Thomas O. Hicks, John R. Muse, Charles W. Tate, Jack D.
Furst, Michael J. Levitt, Lawrence D. Stuart, Jr., David B
Deniger and Dan H. Blanks (incorporated by reference to
Annex C to Clear Channel Communications, Inc.s,
Registration Statement on Form S-4 (Reg. No. 333-32532)
dated March 15, 2000). |
|
|
|
10.10
|
|
Employment Agreement by and between Clear Channel
Communications, Inc. and Paul Meyer dated August 5, 2005
(incorporated by reference to the exhibits to Clear
Channels Current Report on Form 8-K dated August 5, 2005). |
|
|
|
10.11
|
|
Employment Agreement by and between Clear Channel
Communications, Inc. and John Hogan dated February 18, 2004
(incorporated by reference to the exhibits to Clear
Channels Annual Report on Form 10-K filed March 15, 2004). |
|
|
|
10.12
|
|
Amended and Restated Employment Agreement by and between
Clear Channel Communications, Inc. and L. Lowry Mays dated
March 10 2005 (incorporated by reference to the exhibits to
Clear Channels Annual Report on Form 10-K filed March 11,
2005). |
|
|
|
10.13
|
|
Amended and Restated Employment Agreement by and between
Clear Channel Communications, Inc. and Mark P. Mays dated
March 10, 2005 (incorporated by reference to the exhibits
to Clear Channels Annual Report on Form 10-K filed March
11, 2005). |
|
|
|
10.14
|
|
Amended and Restated Employment Agreement by and between
Clear Channel Communications, Inc. and Randall T. Mays
dated March 10, 2005 (incorporated by reference to the
exhibits to Clear Channels Annual Report on Form 10-K
filed March 11, 2005). |
- 34 -
|
|
|
Exhibit |
|
|
Number |
|
Description |
10.15
|
|
Credit agreement among Clear Channel Communications, Inc.,
Bank of America, N.A., as Administrative Agent, Offshore
Sub-Administrative Agent, Swing Line Lender and L/C Issuer,
JPMorgan Chase Bank, as Syndication Agent, and certain
other lenders dated July 13, 2004 (incorporated by
reference to the exhibits to Clear Channels Current Report
on Form 8-K filed September 17, 2004). |
|
|
|
10.16
|
|
Shareholders Agreement by and between Clear Channel
Communications, Inc. and L. Lowry Mays dated March 10, 2004
(incorporated by reference to the exhibits to Clear
Channels Annual Report on Form 10-K filed March 15, 2004). |
|
|
|
10.17
|
|
Shareholders Agreement by and among Clear Channel
Communications, Inc., Thomas O. Hicks and certain other
shareholders affiliated with Mr. Hicks dated March 10, 2004
(incorporated by reference to the exhibits to Clear
Channels Annual Report on Form 10-K filed March 15, 2004). |
|
11
|
|
Statement re: Computation of Per Share Earnings. |
|
|
|
12
|
|
Statement re: Computation of Ratios. |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rules
13a-14(a) and 15d-14(a) under the Securities Exchange Act
of 1934, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rules
13a-14(a) and 15d-14(a) under the Securities Exchange Act
of 1934, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. |
- 35 -