N-Q
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY
Investment Company Act file number        811-22003      
Nuveen Core Equity Alpha Fund
(Exact name of registrant as specified in charter)
     333 West Wacker Drive, Chicago, Illinois 60606     
(Address of principal executive offices) (Zip code)
Kevin J. McCarthy—Vice President and Secretary
     333 West Wacker Drive, Chicago, Illinois 60606     
(Name and address of agent for service)
Registrant’s telephone number, including area code:      312-917-7700     
Date of fiscal year end:        12/31      
Date of reporting period:    9/30/2008   
Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (§§ 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
 
 

 


TABLE OF CONTENTS

Item 1. Schedule of Investments
Item 2. Controls and Procedures
Item 3. Exhibits
SIGNATURES
EX-99.CERT


Table of Contents

Item 1. Schedule of Investments
Portfolio of Investments (Unaudited)
Nuveen Core Equity Alpha Fund (JCE)
September 30, 2008
                             
Shares     Description (1)               Value  
 
 
 
Common Stocks – 95.9%
 
 
Aerospace & Defense – 4.5%
 
  12,700    
Boeing Company
              $ 728,345  
  12,500    
General Dynamics Corporation
                920,250  
  23,200    
Goodrich Corporation
                965,120  
  43,800    
Honeywell International Inc.
                1,819,890  
  4,900    
L-3 Communications Holdings, Inc.
                481,768  
  27,200    
Lockheed Martin Corporation
                2,983,024  
  3,900    
Northrop Grumman Corporation
                236,106  
  15,000    
Precision Castparts Corporation
                1,181,700  
  11,900    
Raytheon Company
                636,769  
  15,200    
United Technologies Corporation
                912,912  
 
 
Total Aerospace & Defense
                10,865,884  
   
 
 
Air Freight & Logistics – 0.4%
 
  8,800    
C.H. Robinson Worldwide, Inc.
                448,448  
  8,700    
Expeditors International of Washington Inc.
                303,108  
  3,600    
United Parcel Service, Inc., Class B
                226,404  
 
 
Total Air Freight & Logistics
                977,960  
   
 
 
Airlines – 0.0%
 
  1,300    
Southwest Airlines Co.
                18,863  
 
 
 
Auto Components – 0.8%
 
  26,000    
Goodyear Tire & Rubber Company, (2)
                398,060  
  47,500    
Johnson Controls, Inc.
                1,440,675  
 
 
Total Auto Components
                1,838,735  
   
 
 
Automobiles – 0.2%
 
  41,900    
General Motors Corporation, (2)
                395,955  
  300    
Harley-Davidson, Inc.
                11,190  
 
 
Total Automobiles
                407,145  
   
 
 
Beverages – 4.0%
 
  10,200    
Brown-Forman Corporation
                732,462  
  84,700    
Coca-Cola Company
                4,478,936  
  31,600    
Coca-Cola Enterprises Inc.
                529,932  
  5,000    
Constellation Brands, Inc., Class A, (2)
                107,300  
  8,400    
Molson Coors Brewing Company, Class B
                392,700  
  9,200    
Pepsi Bottling Group, Inc.
                268,364  
  44,700    
PepsiCo, Inc.
                3,185,769  
 
 
Total Beverages
                9,695,463  
   
 
 
Biotechnology – 1.0%
 
  3,500    
Amgen Inc., (2)
                207,445  
  5,000    
Biogen Idec Inc., (2)
                251,450  
  8,200    
Celgene Corporation, (2)
                518,896  
  9,100    
Genzyme Corporation, (2)
                736,099  
  13,400    
Gilead Sciences, Inc., (2)
                610,772  
 
 
Total Biotechnology
                2,324,662  
   
 
 
Building Products – 0.1%
 
  2,700    
Fastenal Company
                133,353  
 
 
 
Capital Markets – 1.9%
 
  5,000    
American Capital Limited
                127,550  
  7,600    
Bank of New York Company, Inc.
                247,608  
  19,100    
Charles Schwab Corporation
                496,600  
  19,000    
Federated Investors Inc.
                548,150  
  4,600    
Goldman Sachs Group, Inc.
                588,800  
  9,000    
Invesco LTD
                188,820  
  22,705    
JPMorgan Chase & Co.
                1,060,324  
  3,800    
Morgan Stanley
                87,400  
  10,300    
State Street Corporation
                585,864  
  13,300    
T. Rowe Price Group Inc.
                714,343  
 
 
Total Capital Markets
                4,645,459  
   
 
 
Chemicals – 1.6%
 
  10,300    
Air Products & Chemicals Inc.
                705,447  
  2,000    
CF Industries Holdings, Inc.
                182,920  
  1,700    
Dow Chemical Company
                54,026  
  7,200    
E.I. Du Pont de Nemours and Company
                290,160  
  1,300    
Eastman Chemical Company
                71,578  
  12,200    
Ecolab Inc.
                591,944  
  2,500    
PPG Industries, Inc.
                145,800  
  10,600    
Praxair, Inc.
                760,444  
  600    
Rohm and Haas Company
                42,000  
  19,000    
Sigma-Aldrich Corporation
                995,980  
 
 
Total Chemicals
                3,840,299  
   
 
 
Commercial Banks – 3.6%
 
  97,900    
Bank of America Corporation
                3,426,500  
  23,000    
BB&T Corporation
                869,400  
  5,200    
M&T Bank Corporation
                464,100  
  3,500    
Marshall and Ilsley Corporation
                70,525  
  16,100    
Northern Trust Corporation
                1,162,420  
  5,000    
PNC Financial Services Group, Inc.
                373,500  
  10,900    
Regions Financial Corporation
                104,640  
  30,300    
U.S. Bancorp
                1,091,406  
  5,200    
Wachovia Corporation
                18,200  
  34,200    
Wells Fargo & Company
                1,283,526  
 
 
Total Commercial Banks
                8,864,217  
   
 
 
Commercial Services & Supplies – 0.1%
 
  5,100    
Allied Waste Industries, Inc., (2)
                56,661  
  4,300    
Equifax Inc.
                148,135  
  2,800    
Robert Half International Inc.
                69,300  
 
 
Total Commercial Services & Supplies
                274,096  
   
 
 
Communications Equipment – 1.9%
 
  7,600    
Ciena Corporation, (2)
                76,608  
  121,900    
Cisco Systems, Inc., (2)
                2,750,064  
  45,500    
Corning Incorporated
                711,620  
  2,500    
Harris Corporation
                115,500  
  20,500    
Juniper Networks Inc., (2)
                431,935  
  1,000    
Motorola, Inc.
                7,140  
  13,200    
QUALCOMM Inc.
                567,204  
 
 
Total Communications Equipment
                4,660,071  
   
 
 
Computers & Peripherals – 3.8%
 
  16,700    
Apple, Inc., (2)
                1,898,122  
  2,000    
Dell Inc., (2)
                32,960  
  47,600    
EMC Corporation, (2)
                569,296  
  83,500    
Hewlett-Packard Company
                3,861,040  
  23,200    
International Business Machines Corporation (IBM)
                2,713,472  
  3,100    
Lexmark International, Inc., Class A, (2)
                100,967  
  10,300    
Network Appliance Inc., (2)
                187,769  
 
 
Total Computers & Peripherals
                9,363,626  
   
 
 
Construction & Engineering – 0.8%
 
  17,400    
Fluor Corporation
                969,180  
  20,100    
Jacobs Engineering Group Inc., (2)
                1,091,631  
 
 
Total Construction & Engineering
                2,060,811  
   
 
 
Construction Materials – 0.0%
 
  800    
Vulcan Materials Company
                59,600  
 
 
 
Consumer Finance – 0.5%
 
  1,400    
Capital One Financial Corporation
                71,400  
  4,500    
MasterCard, Inc.
                797,985  
  16,200    
Western Union Company
                399,654  
 
 
Total Consumer Finance
                1,269,039  
   
 
 
Containers & Packaging – 0.3%
 
  1,200    
Ball Corporation
                47,388  
  1,800    
Bemis Company, Inc.
                47,178  
  2,300    
Pactiv Corporation, (2)
                57,109  
  22,700    
Sealed Air Corporation
                499,173  
 
 
Total Containers & Packaging
                650,848  
   
 
 
Diversified Consumer Services – 0.5%
 
  10,600    
Apollo Group, Inc., (2)
                628,580  
  23,700    
H & R Block Inc.
                539,175  
 
 
Total Diversified Consumer Services
                1,167,755  
   
 
 
 
Diversified Financial Services – 1.1%
 
  5,800    
CIT Group Inc.
                40,368  
  3,200    
Citigroup Inc.
                65,632  
  800    
CME Group, Inc.
                297,208  
  1,000    
Intercontinental Exchange Inc., (2)
                80,680  
  39,900    
Leucadia National Corporation
                1,813,056  
  7,700    
Moody’s Corporation
                261,800  
  4,800    
New York Stock Exchange Euronext
                188,064  
 
 
Total Diversified Financial Services
                2,746,808  
   
 
 
Diversified Telecommunication Services – 3.7%
 
  275,200    
AT&T Inc.
                7,683,584  
  42,500    
Verizon Communications Inc.
                1,363,825  
 
 
Total Diversified Telecommunication Services
                9,047,409  
   
 
 
Electric Utilities – 3.9%
 
  2,200    
Allegheny Energy, Inc.
                80,894  
  9,900    
Ameren Corporation
                386,397  
  16,600    
American Electric Power Company, Inc.
                614,698  
  2,300    
Edison International
                91,770  
  20,900    
Entergy Corporation
                1,860,309  
  1,400    
Exelon Corporation
                87,668  
  17,500    
FirstEnergy Corp.
                1,172,325  
  47,600    
FPL Group, Inc.
                2,394,280  
  1,000    
PG&E Corporation
                37,450  
  5,300    
Pinnacle West Capital Corporation
                182,373  
  53,700    
PPL Corporation
                1,987,974  
  13,600    
Southern Company
                512,584  
  7,600    
TECO Energy, Inc.
                119,548  
 
 
Total Electric Utilities
                9,528,270  
   
 
 
Electrical Equipment – 0.1%
 
  8,200    
Emerson Electric Co.
                334,478  
  400    
Rockwell Automation, Inc.
                14,936  
 
 
Total Electrical Equipment
                349,414  
   
 
 
Electronic Equipment & Instruments – 1.0%
 
  16,300    
MEMC Electronic Materials, (2)
                460,638  
  3,300    
Molex Inc.
                74,085  
  26,300    
Thermo Fisher Scientific, Inc., (2)
                1,446,500  
  10,800    
Tyco Electronics, Limited
                298,728  
  700    
Waters Corporation, (2)
                40,726  
 
 
Total Electronic Equipment & Instruments
                2,320,677  
   
 
 
Energy Equipment & Services – 2.5%
 
  17,500    
Anadarko Petroleum Corporation
                848,925  
  400    
Baker Hughes Incorporated
                24,216  
  4,700    
BJ Services Company
                89,911  
  15,700    
Cabot Oil & Gas Corporation
                567,398  
  1,000    
Cooper Cameron Corporation, (2)
                38,540  
  900    
ENSCO International Incorporated
                51,867  
  1,200    
Halliburton Company
                38,868  
  7,900    
Nabors Industries Limited, (2)
                196,868  
  19,000    
National-Oilwell Varco Inc., (2)
                954,370  
  1,200    
Noble Corporation
                52,680  
  18,700    
Schlumberger Limited
                1,460,283  
  10,000    
Smith International, Inc.
                586,400  
  5,946    
Transocean Inc., (2)
                653,109  
  21,400    
Weatherford International Ltd, (2)
                537,996  
 
 
Total Energy Equipment & Services
                6,101,431  
   
 
 
Food & Staples Retailing – 2.4%
 
  6,100    
Costco Wholesale Corporation
                396,073  
  38,200    
CVS Caremark Corporation
                1,285,812  
  59,100    
Kroger Co.
                1,624,068  
  20,000    
Safeway Inc.
                474,400  
  1,200    
SUPERVALU INC.
                26,040  
  2,600    
Sysco Corporation
                80,158  
  23,900    
Wal-Mart Stores, Inc.
                1,431,371  
  28,600    
Whole Foods Market, Inc., (2)
                572,858  
 
 
Total Food & Staples Retailing
                5,890,780  
   
 
 
Food Products – 1.7%
 
  17,600    
Archer-Daniels-Midland Company
                385,616  
  2,200    
General Mills, Inc.
                151,184  
  10,500    
H.J. Heinz Company
                524,685  
  10,400    
Kellogg Company
                583,440  
  9,000    
Kraft Foods Inc.
                294,750  
  14,000    
Monsanto Company
                1,385,720  
  6,000    
Tyson Foods, Inc., Class A
                71,640  
  9,300    
Wm. Wrigley Jr. Company
                738,420  
 
 
Total Food Products
                4,135,455  
   
 
 
Gas Utilities – 0.1%
 
  7,300    
Questar Corporation
                298,716  
 
 
 
Health Care Equipment & Supplies – 3.1%
 
  19,600    
Applera Corporation-Applied Biosystems
                671,300  
  30,800    
Baxter International Inc.
                2,021,404  
  6,000    
Becton, Dickinson and Company
                481,560  
  28,100    
Boston Scientific Corporation, (2)
                344,787  
  4,000    
C. R. Bard, Inc.
                379,480  
  6,100    
Covidien Limited
                327,936  
  4,100    
Hospira Inc., (2)
                156,620  
  1,200    
Intuitive Surgical, Inc., (2)
                289,176  
  6,100    
Patterson Companies Inc., (2)
                185,501  
  1,200    
Saint Jude Medical Inc., (2)
                52,188  
  26,900    
Stryker Corporation
                1,675,870  
  13,000    
Varian Medical Systems, Inc., (2)
                742,690  
  3,300    
Zimmer Holdings, Inc., (2)
                213,048  
 
 
Total Health Care Equipment & Supplies
                7,541,560  
   
 
 
Health Care Providers & Services – 2.2%
 
  4,500    
Aetna Inc.
                162,495  
  33,000    
CIGNA Corporation
                1,121,340  
  500    
Coventry Health Care, Inc., (2)
                16,275  
  1,200    
Davita Inc., (2)
                68,412  
  11,700    
Express Scripts, Inc., (2)
                863,694  
  1,100    
Humana Inc., (2)
                45,320  
  49,900    
Medco Health Solutions, Inc., (2)
                2,245,500  
  7,700    
Quest Diagnostics Incorporated
                397,859  
  73,600    
Tenet Healthcare Corporation, (2)
                408,480  
 
 
Total Health Care Providers & Services
                5,329,375  
   
 
 
Hotels, Restaurants & Leisure – 1.8%
 
  7,800    
Carnival Corporation
                275,730  
  19,400    
International Game Technology
                333,292  
  2,100    
Marriott International, Inc., Class A
                54,789  
  46,100    
McDonald’s Corporation
                2,844,370  
  7,700    
Starwood Hotels & Resorts Worldwide, Inc.
                216,678  
  16,200    
YUM! Brands, Inc.
                528,282  
 
 
Total Hotels, Restaurants & Leisure
                4,253,141  
   
 
 
Household Durables – 1.1%
 
  24,600    
Centex Corporation
                398,520  
  52,800    
D.R. Horton, Inc.
                687,456  
  16,600    
KB Home
                326,688  
  4,400    
Leggett and Platt Inc.
                95,876  
  15,700    
Lennar Corporation, Class A
                238,483  
  36,700    
Pulte Corporation
                512,699  
  6,300    
Snap-on Incorporated
                331,758  
  200    
Whirlpool Corporation
                15,858  
 
 
Total Household Durables
                2,607,338  
   
 
 
Household Products – 3.2%
 
  33,600    
Colgate-Palmolive Company
                2,531,760  
  75,600    
Procter & Gamble Company
                5,268,564  
 
 
Total Household Products
                7,800,324  
   
 
 
Independent Power Producers & Energy Traders – 0.2%
 
  20,000    
Constellation Energy Group
                486,000  
 
 
 
Industrial Conglomerates – 3.5%
 
  9,600    
3M Co.
                655,776  
  278,800    
General Electric Company
                7,109,400  
  18,400    
Textron Inc.
                538,752  
  7,000    
Tyco International Ltd.
                245,140  
 
 
Total Industrial Conglomerates
                8,549,068  
   
 
 
Insurance – 3.3%
 
  24,000    
AFLAC Incorporated
                1,410,000  
  4,100    
Allstate Corporation
                189,092  
  30,800    
American International Group, Inc., (2)
                102,564  
  2,800    
Aon Corporation
                125,888  
  14,000    
Assurant Inc.
                770,000  
  2,400    
Chubb Corporation
                131,760  
  4,700    
Cincinnati Financial Corporation
                133,668  
  68,300    
Loews Corporation
                2,697,167  
  10,400    
Marsh & McLennan Companies, Inc.
                330,304  
  3,100    
MetLife, Inc.
                173,600  
  11,500    
Principal Financial Group, Inc.
                500,135  
  17,100    
Progressive Corporation
                297,540  
  3,700    
Prudential Financial, Inc.
                266,400  
  1,700    
Torchmark Corporation
                101,660  
  3,500    
Travelers Companies, Inc.
                158,200  
  23,900    
Unum Group
                599,890  
 
 
Total Insurance
                7,987,868  
   
 
 
Internet & Catalog Retail – 0.7%
 
  22,900    
Amazon.com, Inc., (2)
                1,666,204  
  9,600    
Expedia, Inc., (2)
                145,056  
 
 
Total Internet & Catalog Retail
                1,811,260  
   
 
 
Internet Software & Services – 0.5%
 
  2,800    
Google Inc., Class A, (2)
                1,121,456  
  11,700    
Yahoo! Inc., (2)
                202,410  
 
 
Total Internet Software & Services
                1,323,866  
   
 
 
IT Services – 0.3%
 
  9,700    
Affiliated Computer Services Inc., (2)
                491,111  
  7,600    
Convergys Corporation, (2)
                112,328  
  3,600    
Fiserv, Inc., (2)
                170,352  
 
 
Total IT Services
                773,791  
   
 
 
Leisure Equipment & Products – 0.3%
 
  16,100    
Hasbro, Inc.
                558,992  
  6,000    
Mattel, Inc.
                108,240  
 
 
Total Leisure Equipment & Products
                667,232  
   
 
 
Life Sciences Tools & Services – 0.0%
 
  1,400    
Perkinelmer Inc.
                34,958  
 
 
 
Machinery – 1.6%
 
  16,100    
Caterpillar Inc.
                959,560  
  15,300    
Cummins Inc.
                668,916  
  3,300    
Danaher Corporation
                229,020  
  17,900    
Deere & Company
                886,050  
  2,700    
Illinois Tool Works Inc.
                120,015  
  14,461    
Ingersoll Rand Company Limited, Class A
                450,749  
  3,800    
Manitowoc Company Inc.
                59,090  
  11,100    
PACCAR Inc.
                423,909  
  2,300    
Parker Hannifin Corporation
                121,900  
  2,400    
Terex Corporation, (2)
                73,248  
 
 
Total Machinery
                3,992,457  
   
 
 
Media – 1.5%
 
  31,600    
Comcast Corporation, Class A
                620,308  
  44,800    
DIRECTV Group, Inc., (2)
                1,172,416  
  19,300    
Interpublic Group Companies, Inc., (2)
                149,575  
  3,800    
McGraw-Hill Companies, Inc.
                120,118  
  4,100    
New York Times, Class A
                58,589  
  46,100    
News Corporation, Class A
                552,739  
  15,100    
Scripps Networks Interactive, Class A Shares
                548,281  
  8,200    
Viacom Inc., Class B, (2)
                203,688  
  5,100    
Walt Disney Company
                156,519  
  100    
Washington Post Company
                55,676  
 
 
Total Media
                3,637,909  
   
 
 
Metals & Mining – 1.1%
 
  11,400    
AK Steel Holding Corporation
                295,488  
  1,200    
Alcoa Inc.
                27,096  
  19,200    
CONSOL Energy Inc.
                881,088  
  5,200    
Freeport-McMoRan Copper & Gold, Inc.
                295,620  
  6,000    
Newmont Mining Corporation
                232,560  
  10,200    
Nucor Corporation
                402,900  
  6,400    
United States Steel Corporation
                496,704  
 
 
Total Metals & Mining
                2,631,456  
   
 
 
Multiline Retail – 0.1%
 
  3,700    
Big Lots, Inc., (2)
                102,971  
  1,300    
Kohl’s Corporation, (2)
                59,904  
  3,100    
Target Corporation
                152,055  
 
 
Total Multiline Retail
                314,930  
   
 
 
Multi-Utilities – 0.6%
 
  300    
Dominion Resources, Inc.
                12,834  
  4,000    
NiSource Inc.
                59,040  
  33,900    
Public Service Enterprise Group Incorporated
                1,111,581  
  1,000    
Sempra Energy
                50,470  
  12,600    
Xcel Energy, Inc.
                251,874  
 
 
Total Multi-Utilities
                1,485,799  
   
 
 
Oil, Gas & Consumable Fuels – 11.0%
 
  6,700    
Apache Corporation
                698,676  
  8,600    
Chesapeake Energy Corporation
                308,396  
  48,200    
Chevron Corporation
                3,975,536  
  28,300    
ConocoPhillips
                2,072,975  
  5,700    
Devon Energy Corporation
                519,840  
  8,800    
EOG Resources, Inc.
                787,248  
  152,100    
Exxon Mobil Corporation
                11,812,086  
  9,100    
Hess Corporation
                746,928  
  21,600    
Marathon Oil Corporation
                861,192  
  13,400    
Massey Energy Company
                477,978  
  14,800    
Murphy Oil Corporation
                949,272  
  16,800    
Occidental Petroleum Corporation
                1,183,560  
  5,900    
Peabody Energy Corporation
                265,500  
  2,500    
Pioneer Natural Resources Company
                130,700  
  18,300    
Range Resources Corporation
                784,521  
  20,500    
Southwestern Energy Company, (2)
                626,070  
  4,600    
Valero Energy Corporation
                139,380  
  3,400    
Williams Companies, Inc.
                80,410  
  8,450    
XTO Energy, Inc.
                393,094  
 
 
Total Oil, Gas & Consumable Fuels
                26,813,362  
   
 
 
Paper & Forest Products – 0.1%
 
  3,700    
Weyerhaeuser Company
                224,146  
 
 
 
Personal Products – 0.1%
 
  5,400    
Avon Products, Inc.
                224,478  
  1,200    
Estee Lauder Companies Inc., Class A
                59,892  
 
 
Total Personal Products
                284,370  
   
 
 
Pharmaceuticals – 4.4%
 
  31,600    
Abbott Laboratories
                1,819,528  
  4,900    
Allergan, Inc.
                252,350  
  1,500    
Barr Laboratories Inc., (2)
                97,950  
  16,000    
Bristol-Myers Squibb Company
                333,600  
  6,600    
Eli Lilly and Company
                290,598  
  7,800    
Forest Laboratories, Inc., (2)
                220,584  
  35,700    
Johnson & Johnson
                2,473,296  
  14,300    
King Pharmaceuticals Inc., (2)
                136,994  
  131,100    
Merck & Co. Inc.
                4,137,516  
  7,300    
Mylan Laboratories Inc., (2)
                83,366  
  40,200    
Pfizer Inc.
                741,288  
  4,300    
Schering-Plough Corporation
                79,421  
  2,500    
Watson Pharmaceuticals Inc., (2)
                71,250  
  1,300    
Wyeth
                48,022  
 
 
Total Pharmaceuticals
                10,785,763  
   
 
 
Real Estate – 2.5%
 
  15,573    
Apartment Investment & Management Company, Class A
                545,366  
  700    
AvalonBay Communities, Inc.
                68,894  
  5,000    
Boston Properties, Inc.
                468,300  
  2,000    
Developers Diversified Realty Corporation
                63,380  
  16,500    
Equity Residential
                732,765  
  31,500    
Health Care Property Investors Inc.
                1,264,095  
  7,700    
Kimco Realty Corporation
                284,438  
  7,900    
Plum Creek Timber Company
                393,894  
  7,900    
ProLogis
                326,033  
  12,400    
Public Storage, Inc.
                1,227,724  
  6,200    
Simon Property Group, Inc.
                601,400  
 
 
Total Real Estate
                5,976,289  
   
 
 
Real Estate Management & Development – 0.1%
 
  9,300    
CB Richard Ellis Group, Inc., Class A, (2)
                124,341  
 
 
 
Road & Rail – 1.5%
 
  9,200    
Burlington Northern Santa Fe Corporation
                850,356  
  17,000    
CSX Corporation
                927,690  
  9,200    
Norfolk Southern Corporation
                609,132  
  9,400    
Ryder System, Inc.
                582,800  
  10,400    
Union Pacific Corporation
                740,064  
 
 
Total Road & Rail
                3,710,042  
   
 
 
Semiconductors & Equipment – 1.2%
 
  9,300    
Advanced Micro Devices, Inc., (2)
                48,825  
  2,300    
Analog Devices, Inc.
                60,605  
  6,700    
Applied Materials, Inc.
                101,371  
  68,000    
Intel Corporation
                1,273,640  
  100    
KLA-Tencor Corporation
                3,165  
  1,000    
Linear Technology Corporation
                30,660  
  46,200    
LSI Logic Corporation, (2)
                247,632  
  4,600    
Microchip Technology Incorporated
                135,378  
  15,500    
Micron Technology, Inc., (2)
                62,775  
  24,300    
QLogic Corporation, (2)
                373,248  
  19,500    
Teradyne Inc., (2)
                152,295  
  11,700    
Texas Instruments Incorporated
                251,550  
  6,700    
Xilinx, Inc.
                157,115  
 
 
Total Semiconductors & Equipment
                2,898,259  
   
 
 
Software – 2.8%
 
  1,300    
Adobe Systems Incorporated, (2)
                51,311  
  11,200    
Akamai Technologies, Inc., (2)
                195,328  
  14,600    
BMC Software, Inc., (2)
                417,998  
  2,500    
CA Inc.
                49,900  
  5,100    
Compuware Corporation, (2)
                49,419  
  2,900    
Electronic Arts Inc. (EA), (2)
                107,271  
  12,000    
Intuit Inc., (2)
                379,320  
  99,700    
Microsoft Corporation
                2,660,993  
  75,300    
Oracle Corporation, (2)
                1,529,343  
  3,600    
Salesforce.com, Inc., (2)
                174,240  
  40,400    
Symantec Corporation, (2)
                791,032  
  18,800    
VeriSign, Inc., (2)
                490,304  
 
 
Total Software
                6,896,459  
   
 
 
Specialty Retail – 2.0%
 
  8,700    
Abercrombie & Fitch Co., Class A
                343,215  
  9,800    
AutoNation Inc., (2)
                110,152  
  2,400    
AutoZone, Inc., (2)
                296,016  
  7,400    
Bed Bath and Beyond Inc., (2)
                232,434  
  11,500    
Best Buy Co., Inc.
                431,250  
  22,400    
GameStop Corporation, (2)
                766,304  
  32,800    
Gap, Inc.
                583,184  
  7,800    
Home Depot, Inc.
                201,942  
  7,600    
Lowe’s Companies, Inc.
                180,044  
  9,000    
Office Depot, Inc., (2)
                52,380  
  25,400    
Staples, Inc.
                571,500  
  8,000    
Tiffany & Co.
                284,160  
  26,800    
TJX Companies, Inc.
                817,936  
 
 
Total Specialty Retail
                4,870,517  
   
 
 
Textiles, Apparel & Luxury Goods – 1.1%
 
  11,800    
Coach, Inc., (2)
                295,472  
  6,400    
Jones Apparel Group, Inc.
                118,464  
  24,300    
Nike, Inc., Class B
                1,625,670  
  900    
Polo Ralph Lauren Corporation
                59,976  
  7,400    
VF Corporation
                572,094  
 
 
Total Textiles, Apparel & Luxury Goods
                2,671,676  
   
 
 
Thrifts & Mortgage Finance – 0.8%
 
  99,800    
Hudson City Bancorp, Inc.
                1,841,310  
  18,500    
Washington Mutual, Inc., (2)
                1,517  
 
 
Total Thrifts & Mortgage Finance
                1,842,827  
   
 
 
Tobacco – 0.7%
 
  33,700    
Altria Group, Inc.
                668,608  
  800    
Lorillard Inc.
                56,920  
  17,900    
Philip Morris International
                860,990  
  1,000    
UST Inc.
                66,540  
 
 
Total Tobacco
                1,653,058  
   
 
 
Trading Companies & Distributors – 0.0%
 
  500    
W.W. Grainger, Inc.
                43,485  
 
 
 
Wireless Telecommunication Services – 0.0%
 
  2,000    
American Tower Corporation, (2)
                71,940  
 
 
Total Common Stocks (cost $258,164,478)
                233,631,712  
   
                             
Principal                        
Amount (000)     Description (1)   Coupon   Maturity   Rating (3)   Value  
 
 
 
Short-Term Investments – 6.6%
 
 
U.S. Government and Agency Obligations – 2.5%
 
$ 6,000    
U.S. Treasury Bills (4)
  0.000%   10/16/08   Aaa   $ 5,996,535  
 
 
 
Repurchase Agreements – 4.1%
 
  10,014    
Repurchase Agreement with State Street Bank, dated 9/30/08, repurchase price $1,013,690, collateralized by $10,220,000 U.S. Treasury Bills, 0.000%, due 12/18/08, value $10,214,890
  0.100%   10/01/08   N/A     10,013,662  
   
$ 16,014    
Total Short-Term Investments (cost $16,010,197)
                16,010,197  
 
 
Total Investments (cost $274,174,675) – 102.5%
                249,641,909  
   
                             
Number of         Notional   Expiration   Strike      
Contracts     Type   Amount (5)   Date   Price   Value  
 
 
 
Call Options Written – (0.8)%
 
  (694,335 )  
Custom Basket 9 NASDAQ
  $  (69,433,527)   10/18/08   $100.0   $ (334,323 )
  (658,646 )  
Custom Basket 4 NASDAQ
  (65,864,621)   10/18/08   100.0     (1,734,281 )
 
  (1,352,981 )  
Total Call Options Written (premiums received $3,904,763)
  (135,298,148)             (2,068,604 )
 
 
Other Assets Less Liabilities – (1.7)%
                (4,080,307 )
   
 
Net Assets – 100%
              $ 243,492,998  
   
Futures Contracts Outstanding at September 30, 2008:
                                         
                                    Unrealized  
    Contract     Number of     Contract     Value at     Appreciation  
Type   Position     Contracts     Expiration     September 30, 2008     (Depreciation)  
 
S&P 500 Index
  Long       150       12/08     $ 8,767,500     $ 43,050  
 
     
 (1)  
All percentages shown in Portfolio of Investments are based on net assets.
 
 (2)  
Non-income producing.
 
 (3)  
Rating Using the higher of Standard & Poor’s Group (“Standard & Poor’s”) or Moody’s Investor Service, Inc. (“Moody’s”) rating. Ratings below BBB by Standard & Poor’s or Baa by Moody’s are considered to be below investment grade.
   
 
 (4)  
Portion of investment has been pledged to collateralize the net payment obligations under call options written.
 
 (5)  
For disclosure purposes, Notional Amount is calculated by multiplying the Number of Contracts by the Strike Price.
 
N/A  
Not applicable/not available.
Fair Value Measurements
During the current fiscal period, the Fund adopted the provisions of Statement of Financial Accounting Standards No. 157 (SFAS No. 157), “Fair Value Measurements.” SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosure about fair value measurements. In determining the value of the Fund’s investments various inputs are used. These inputs are summarized in the three broad levels listed below:
     Level 1 – Quoted prices in active markets for identical securities.
     Level 2 – Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
     Level 3 – Significant unobservable inputs (including management’s assumptions in determining the fair value of investments).
The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
The following is a summary of the Fund’s fair value measurements as of September 30, 2008:
                                 
    Level 1     Level 2     Level 3     Total  
 
Investments
  $ 249,641,909     $     $     $ 249,641,909  
Derivatives*
    43,050                   43,050  
Call options written
          (2,068,604 )           (2,068,604 )
 
Total
  $ 249,684,959     $ (2,068,604 )   $     $ 247,616,355  
 
* Represents net unrealized appreciation (depreciation).
Income Tax Information
The following information is presented on an income tax basis. Differences between amounts for financial statement and federal income tax purposes are primarily due to the recognition of unrealized gain or loss for tax (mark-to-market) on futures contracts and timing differences in recognizing certain gains and losses on investment transactions. To the extent that differences arise that are permanent in nature, such amounts are reclassified within the capital accounts on the Statement of Assets and Liabilities presented in the annual report, based on their federal tax basis treatment; temporary differences do not require reclassification. Temporary and permanent differences do not impact the net asset value of the Fund.
At September 30, 2008, the cost of investments was $274,783,394.
Gross unrealized appreciation and gross unrealized depreciation of investments at September 30, 2008, were as follows:
         
 
 
       
Gross unrealized:
       
Appreciation
  $ 8,711,313  
Depreciation
    (33,852,798 )
 
       
 
 
       
Net unrealized appreciation (depreciation) of investments
  $ (25,141,485 )
 
       
 


Table of Contents

Item 2. Controls and Procedures.
  a.   The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rule 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934 (17 CFR 240.13a-15(b) or 240.15d-15(b)).
 
  b.   There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
Item 3. Exhibits.
File as exhibits as part of this Form a separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)), exactly as set forth below: EX-99 CERT Attached hereto.

 


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Nuveen Core Equity Alpha Fund
         
     
By (Signature and Title)*  /s/ Kevin J. McCarthy    
  Kevin J. McCarthy  
  Vice President and Secretary   
 
Date November 28, 2008
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
         
     
By (Signature and Title)*  /s/ Gifford R. Zimmerman    
  Gifford R. Zimmerman   
  Chief Administrative Officer (principal executive officer)   
 
Date November 28, 2008
         
     
By (Signature and Title)*  /s/ Stephen D. Foy    
  Stephen D. Foy   
  Vice President and Controller (principal financial officer)   
 
Date November 28, 2008
 
*   Print the name and title of each signing officer under his or her signature.