[X]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004,
OR
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE TRANSITION PERIOD FROM ___________________ to
__________________
|
Delaware
|
52-1611421
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
One
Jake Brown Road, Old Bridge, New Jersey
|
08857
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title
of each class
|
Name
of Exchange on which registered
|
|
Common
Stock, Par Value $.001
|
American
Stock Exchange
|
Fiscal
Year Ended December 31, 2004:
|
High
|
Low
|
|||||
First
Quarter
|
$
|
4.18
|
$
|
3.25
|
|||
Second
Quarter
|
3.40
|
2.46
|
|||||
Third
Quarter
|
3.40
|
2.55
|
|||||
Fourth
Quarter
|
4.94
|
2.95
|
|||||
Fiscal
Year Ended December 31, 2003:
|
High
|
Low
|
|||||
First
Quarter
|
$
|
1.85
|
$
|
1.30
|
|||
Second
Quarter
|
2.31
|
1.43
|
|||||
Third
Quarter
|
2.56
|
1.89
|
|||||
Fourth
Quarter
|
3.30
|
1.91
|
(as
restated)
|
|||||||||||
2004
|
2003
|
2002
|
2001
|
2000
|
|||||||
(In
thousands, except per share data)
|
|||||||||||
Consolidated
Statement of Operations Data:
Net
sales
|
$39,233
|
$35,437
|
$46,951
|
$53,627
|
$70,196
|
||||||
Cost
of goods sold (2)
|
26,631
|
25,948
|
34,718
|
37,460
|
46,974
|
||||||
Gross profit
|
12,602
|
9,489
|
12,233
|
16,167
|
23,222
|
||||||
Operating
expenses:
Selling,
general and administrative
|
10,269
|
9,837
|
9,060
|
11,209
|
13,572
|
||||||
Research
and development
|
1,549
|
1,833
|
1,972
|
2,200
|
2,125
|
||||||
Total
operating expenses
|
11,818
|
11,670
|
11,032
|
13,409
|
15,697
|
||||||
Earnings
(loss) from operations (2)
|
784
|
(2,181)
|
1,201
|
2,758
|
7,525
|
||||||
Interest
and other income
|
(436)
|
-
|
-
|
-
|
-
|
||||||
Interest
expense
|
903
|
1,105
|
1,074
|
1,369
|
1,938
|
||||||
Equity
in loss of Blonder Tongue Telephone, LLC
|
613
|
154
|
-
|
-
|
-
|
||||||
Earnings
(loss) before income taxes (2)
|
(296)
|
(3,440)
|
127
|
1,389
|
5,587
|
||||||
Provision
(benefit) for income taxes (2)
|
2,826
|
(318)
|
43
|
509
|
2,011
|
||||||
Earnings
(loss) before cumulative effect of
change
in accounting principle (2)
|
(3,122)
|
(3,122)
|
84
|
880
|
3,576
|
||||||
Cumulative
effect of change in accounting principle,
net
of tax (1)
|
-
|
-
|
(6,886)
|
-
|
-
|
||||||
Net
(loss) earnings (2)
|
$(3,122)
|
$(3,122)
|
$(6,802)
|
$
880
|
$
3,576
|
||||||
Basic
earnings (loss) per share before cumulative
effect
of change in accounting principle (2)
|
$(0.39)
|
$(0.41)
|
$
0.01
|
$
0.12
|
$
0.47
|
||||||
Cumulative
effect of change in accounting principle,
net
of tax
|
-
|
-
|
(0.90)
|
-
|
-
|
||||||
Basic
earnings (loss) per share (2)
|
$(0.39)
|
$(0.41)
|
$
(0.89)
|
$
0.12
|
$
0.47
|
||||||
Basic
weighted average shares outstanding
|
8,001
|
7,654
|
7,604
|
7,613
|
7,620
|
||||||
Diluted
earnings (loss) per share before cumulative effect of change in accounting
principle (2)
|
$(0.39)
|
$(0.41)
|
$
0.01
|
$
0.12
|
$
0.47
|
||||||
Cumulative
effect of change in accounting principle, net of tax
|
-
|
-
|
(0.90)
|
-
|
-
|
||||||
Diluted
earnings (loss) per share (2)
|
$(0.39)
|
$(0.41)
|
$
(0.89)
|
$
0.12
|
$
0.47
|
||||||
Diluted
weighted average shares outstanding
|
8,001
|
7,654
|
7,604
|
7,637
|
7,632
|
(as
restated)
|
||||||||||||||
2004
|
2003
|
2002
|
2001
|
2000
|
||||||||||
Consolidated
Balance Sheet Data:
Working
capital (2)
|
$10,603
|
$11,591
|
$29,635
|
$30,527
|
$27,154
|
|||||||||
Total
assets (2)
|
38,156
|
47,990
|
52,375
|
64,191
|
62,834
|
|||||||||
Long-term
debt (including
current
maturities)
|
8,513
|
12,946
|
16,910
|
16,195
|
16,184
|
|||||||||
Stockholders’
equity (2)
|
26,923
|
30,885
|
32,585
|
39,625
|
39,096
|
Year
Ended December 31,
|
|||||||||||||
2004
|
2003
|
2002
|
|||||||||||
|
|
|
as
restated
|
as
restated
|
|||||||||
Net
sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||||
Costs
of goods sold
|
67.9
|
73.2
|
73.9
|
||||||||||
Gross
profit
|
32.1
|
26.8
|
26.1
|
||||||||||
Selling
expenses
|
10.6
|
10.5
|
8.7
|
||||||||||
General
and administrative expenses
|
15.5
|
17.3
|
10.6
|
||||||||||
Research
and development expenses
|
4.0
|
5.2
|
4.2
|
||||||||||
Earnings
(loss) from operations
|
2.0
|
(6.2
|
)
|
2.6
|
|||||||||
Other
expense, net
|
2.8
|
3.5
|
2.3
|
||||||||||
Earnings
(loss) before income taxes and before cumulative effect of
change
in accounting principle
|
(0.8
|
)
|
(9.7
|
)
|
0.3
|
||||||||
Provision
(benefit) for income taxes
|
7.2
|
(0.9
|
)
|
0.1
|
Payment
Due by Period
|
|||||||||
Total
|
Less
than 1 year
|
1-3
years
|
|
3-5
years
|
More
than
5
years
|
||||
Long-Term
Debt Obligations
|
$8,047,000
|
$2,476,000
|
$3,413,000
|
$466,000
|
$1,692,000
|
||||
Capital
Lease Obligations
|
466,000
|
207,000
|
234,000
|
25,000
|
-
|
||||
Operating
Leases
|
162,000
|
84,000
|
78,000
|
-
|
-
|
||||
Purchase
Commitments (1)
|
9,613,000
|
9,613,000
|
-
|
-
|
-
|
||||
Consulting
Agreement
|
152,000
|
152,000
|
-
|
-
|
-
|
||||
Estimated
Pension Obligations
|
1,148,000
|
56,000
|
145,000
|
200,000
|
747,000
|
||||
Interest
on Long-Term Debt and
Capital
Lease Obligations
|
1,336,000
|
528,000
|
387,000
|
294,000
|
127,000
|
||||
Total
Contractual Obligations
|
$20,924,000
|
$13,116,000
|
$4,257,000
|
$985,000
|
$2,566,000
|
Report
of Independent Registered Public Accounting Firm
|
35
|
Consolidated
Balance Sheets as of December 31, 2004 and 2003
|
36
|
Consolidated
Statements of Operations for the Years Ended December 31, 2004,
2003 and
2002
|
37
|
Consolidated
Statements of Stockholders’ Equity for the Years Ended December 31, 2004,
2003 and 2002
|
38
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2004,
2003 and
2002
|
39
|
Notes
to Consolidated Financial Statements
|
40
|
Exhibit
#
|
Description
|
Location
|
|
3.1
|
Restated
Certificate of Incorporation of Blonder Tongue Laboratories,
Inc.
|
Incorporated
by reference from Exhibit 3.1 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as amended.
|
|
3.2
|
Restated
Bylaws of Blonder Tongue Laboratories, Inc.
|
Incorporated
by reference from Exhibit 3.2 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as amended.
|
|
4.1
|
Specimen
of stock certificate.
|
Incorporated
by reference from Exhibit 4.1 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as amended.
|
|
10.1
|
Consulting
Agreement, dated January 1, 1995, between Blonder Tongue Laboratories,
Inc. and James H. Williams.
|
Incorporated
by reference from Exhibit 10.3 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as
amended.
|
10.2
|
1994
Incentive Stock Option Plan.
|
Incorporated
by reference from Exhibit 10.5 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as amended.
|
|
10.3
|
1995
Long Term Incentive Plan.
|
Incorporated
by reference from Exhibit 10.6 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as amended.
|
|
10.4
|
First
Amendment to the 1995 Plan.
|
Incorporated
by reference from Exhibit 10.5(a) to Registrant’s Quarterly Report on Form
10-Q for the period ended March 31, 1997.
|
|
10.5
|
Second
Amendment to the 1995 Plan.
|
Incorporated
by reference from Exhibit 4.3 to S-8 Registration Statement
No. 333-52519
originally filed on May 13, 1998.
|
|
10.6
|
Third
Amendment to the 1995 Plan.
|
Incorporated
by reference from Exhibit 4.4 to S-8 Registration Statement
No. 333-37670,
originally filed May 23, 2000.
|
|
10.7
|
Fourth
Amendment to the 1995 Plan.
|
Incorporated
by reference from Exhibit 4.5 to S-8 Registration Statement
No. 33-96993,
originally filed July 24, 2002.
|
|
Exhibit # | Description | Location |
10.8
|
Amended
and Restated 1996 Director Option Plan.
|
Incorporated
by reference from Appendix B to Registrant’s Proxy Statement for its 1998
Annual Meeting of Stockholders, filed March 27, 1998.
|
|
10.9
|
First
Amendment to the Amended and Restated 1996 Director Option
Plan.
|
Incorporated
by reference from Exhibit 4.2 to S-8 Registration Statement
No.
333-111367, originally filed on December 19, 2003.
|
|
10.10
|
Form
of Indemnification Agreement entered into by Blonder Tongue
Laboratories,
Inc. in favor of each of its Directors and Officers.
|
Incorporated
by reference from Exhibit 10.10 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as amended.
|
|
10.11
|
VideoCipher®
IICM Commercial Descrambler Module Master Purchase and License
Agreement,
dated August 23, 1990, between Blonder Tongue Laboratories,
Inc. and
Cable/Home Communication Corp.
|
Incorporated
by reference from Exhibit 10.11 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as amended.
|
|
†10.12
|
Patent
License Agreement, dated August 21, 1995, between Blonder Tongue
Laboratories, Inc. and Philips Electronics North America
Corporation.
|
Incorporated
by reference from Exhibit 10.12 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as amended.
|
|
†10.13
|
Interdiction
Technology License Agreement, dated August 21, 1995, between
Blonder
Tongue Laboratories, Inc. and Philips Broadband Networks,
Inc.
|
Incorporated
by reference from Exhibit 10.13 to Registrant’s S-1 Registration Statement
No. 33-98070, filed October 12, 1995, as amended.
|
|
10.14
|
Bargaining
Unit Pension Plan.
|
Incorporated
by reference from Exhibit 10.22 to S-1 Registration Statement
No.
33-98070, filed October 12, 1995, as amended.
|
|
10.15
|
Executive
Officer Bonus Plan.
|
Incorporated
by reference from Exhibit 10.3 to Registrant’s Quarterly Report on Form
10-Q for the period ended March 31, 1997, filed May 13,
1997.
|
10.16
|
Second
Amendment to Consulting and Non-Competition Agreement between
Registrant
and James H. Williams, dated as of June 30, 2000.
|
Incorporated
by reference from Exhibit 10.1 to Registrant’s Quarterly Report on Form
10-Q for the period ended June 30, 2000, filed August 14,
2000.
|
|
10.17
|
Loan
and Security Agreement dated March 20, 2002 between Blonder
Tongue
Laboratories, Inc. and Commerce Bank, N.A.
|
Incorporated
by reference from Exhibit 10.1 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2002, filed May 15,
2002.
|
|
10.18
|
Revolving
Credit Note dated March 20, 2002 by Blonder Tongue Laboratories,
Inc. in
favor of Commerce Bank, N.A.
|
Incorporated
by reference from Exhibit 10.2 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2002, filed May 15,
2002.
|
|
10.19
|
Term
Loan A Note dated March 20, 2002 by Blonder Tongue Laboratories,
Inc. in
favor of Commerce Bank, N.A.
|
Incorporated
by reference from Exhibit 10.3 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2002, filed May 15,
2002.
|
|
10.20
|
Term
Loan B Note dated March 20, 2002 by Blonder Tongue Laboratories,
Inc. in
favor of Commerce Bank, N.A.
|
Incorporated
by reference from Exhibit 10.4 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2002, filed May 15,
2002.
|
|
Exhibit # | Description | Location |
10.21
|
Mortgage,
Security Agreement and Fixture Filing dated March 20, 2002,
between
Blonder Tongue Laboratories, Inc. and Commerce Bank, N.A.
|
Incorporated
by reference from Exhibit 10.5 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2002, filed May 15,
2002.
|
|
10.22
|
Assignment
of Rents and Leases made by Blonder Tongue Laboratories,
Inc. in favor of
Commerce Bank, N.A.
|
Incorporated
by reference from Exhibit 10.6 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2002, filed May 15,
2002.
|
|
10.23
|
Patent
Security Agreement dated March 20, 2002 by Blonder Tongue
Laboratories,
Inc. in favor of Commerce Bank, N.A.
|
Incorporated
by reference from Exhibit 10.7 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2002, filed May 15,
2002.
|
|
10.24
|
Trademark
Security Agreement dated March 20, 2002 by Blonder Tongue
Laboratories,
Inc. in favor of Commerce Bank, N.A.
|
Incorporated
by reference from Exhibit 10.8 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2002, filed May 15,
2002.
|
|
10.25
|
Surety
Agreement dated March 20, 2002 by Blonder Tongue Investment
Company in
favor of Commerce Bank, N.A.
|
Incorporated
by reference from Exhibit 10.9 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2002, filed May 15,
2002.
|
|
10.26
|
Capital
Contribution Agreement between Blonder Tongue Telephone,
LLC, Resource
Investment, LLC, H. Tyler Bell, NetLinc Communications,
LLC and Blonder
Tongue Laboratories, Inc., dated March 26, 2003.
|
Incorporated
by referenced from Exhibit 10.1 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2003 and filed May
15,
2003.
|
|
10.27
|
Amendment
to Capital Contribution Agreement and Termination of Letter
Agreement
among Blonder Tongue Telephone, LLC, Resource Investment
Group, LLC, H.
Tyler Bell, NetLinc Communications, LLC and Blonder Tongue
Laboratories,
Inc., dated as of September 11, 2003.
|
Incorporated
by reference from Exhibit 10.1 to Registrant’s Quarterly Report on Form
10-Q for the period ending September 30, 2003, filed November
14,
2003.
|
10.28
|
Loan
and Security Agreement dated November 19, 2003 between
Blonder Tongue
Laboratories, Inc. and Robert J. Pallé, Jr.
|
Incorporated
by reference from Exhibit 10.28 to Registrant’s Annual Report on Form 10-K
for the period ending December 31, 2003, filed March
30,
2004.
|
|
10.29
|
Non-Recourse
Line of Credit Note dated November 19, 2003 by Blonder
Tongue
Laboratories, Inc. in favor of Robert J. Pallé, Jr.
|
Incorporated
by reference from Exhibit 10.29 to Registrant’s Annual Report on Form 10-K
for the period ending December 31, 2003, filed March
30,
2004.
|
|
10.30
|
First
Amendment and Waiver to Loan and Security Agreement between
Blonder Tongue
Laboratories, Inc. and Commerce Bank, N.A., dated November
14,
2003.
|
Incorporated
by reference from Exhibit 10.30 to Registrant’s Annual Report on Form 10-K
for the period ending December 31, 2003, filed March
30,
2004.
|
|
10.31
|
Collateral
Pledge Agreement between Blonder Tongue Laboratories,
Inc. and Commerce
Bank, N.A., dated November 14, 2003.
|
Incorporated
by reference from Exhibit 10.31 to Registrant’s Annual Report on Form 10-K
for the period ending December 31, 2003, filed March
30,
2004.
|
|
10.32
|
Second
Amendment and Waiver to Loan and Security Agreement between
Blonder Tongue
Laboratories, Inc. and Commerce Bank, N.A. dated March
29,
2004.
|
Incorporated
by reference from Exhibit 10.1 to Registrant’s Quarterly Report on Form
10-Q for the period ending March 31, 2004, filed May
17,
2004.
|
|
Exhibit # | Description | Location |
10.33
|
Form
of Option Agreement under the 1995 Long Term Incentive
Plan.
|
Incorporated
by reference from Exhibit 10.33 to Registrant’s Annual Report on Form 10-K
for the period ending December 31, 2004, filed April
15,
2005.
|
|
10.34
|
Form
of Option Agreement under the 1996 Director Option
Plan.
|
Incorporated
by reference from Exhibit 10.34 to Registrant’s Annual Report on Form 10-K
for the period ending December 31, 2004, filed April
15, 2005.
|
|
21
|
Subsidiaries
of Blonder Tongue Laboratories, Inc.
|
Filed
herewith.
|
|
23
|
Consent
of BDO Seidman, LLP.
|
Filed
herewith.
|
|
31.1
|
Certification
of James A. Luksch pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
Filed
herewith.
|
|
31.2
|
Certification
of Eric Skolnik pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
Filed
herewith.
|
|
32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
Filed
herewith.
|
|
99.1
|
Audited Financial Statements of Blonder Tongue Telephone, LLC |
Filed
herewith.
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
35
|
Consolidated
Balance Sheets as of December 31, 2004 and 2003
|
36
|
Consolidated
Statements of Operations for the Years Ended December 31, 2004,
2003 and
2002
|
37
|
Consolidated
Statements of Stockholders’ Equity for the Years Ended December 31, 2004,
2003 and 2002
|
38
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2004,
2003 and
2002
|
39
|
Notes
to Consolidated Financial Statements
|
40
|
|
||||||||||
December
31,
|
||||||||||
2004
|
2003
|
|||||||||
(restated)
|
||||||||||
Assets
(Note 4)
|
||||||||||
Current
assets:
|
||||||||||
Cash
|
$
|
70
|
$
|
195
|
||||||
Accounts
receivable, net of allowance for doubtful
accounts
of $607 and $1,192 respectively (Note 8)
|
3,693
|
5,682
|
||||||||
Inventories
(Note 2)
|
10,309
|
9,482
|
||||||||
Notes
receivable (Note 14)
|
-
|
627
|
||||||||
Income
tax receivable
|
320
|
679
|
||||||||
Prepaid
benefit costs (Note 6)
|
-
|
631
|
||||||||
Prepaid
and other current assets
|
654
|
695
|
||||||||
Deferred
income taxes (Note 12)
|
960
|
960
|
||||||||
Total
current assets
|
16,006
|
18,951
|
||||||||
Notes
receivable (Note 14)
|
-
|
216
|
||||||||
Inventories,
net non-current (Note 2)
|
8,968
|
11,106
|
||||||||
Property,
plant and equipment, net of accumulated
depreciation
and amortization (Notes 3 and 5)
|
6,214
|
6,652
|
||||||||
Patents,
net
|
2,240
|
2,649
|
||||||||
Rights-of-Entry,
net (Note 13)
|
977
|
1,300
|
||||||||
Other
assets, net (Note 7)
|
925
|
851
|
||||||||
Investment
in Blonder Tongue Telephone LLC (Note 13)
|
1,430
|
2,043
|
||||||||
Deferred
income taxes (Note 12)
|
1,396
|
4,222
|
||||||||
$
|
38,156
|
$
|
47,990
|
|||||||
Liabilities
and Stockholders’ Equity
|
||||||||||
Current
liabilities:
|
||||||||||
Current
portion of long-term debt (Note 4)
|
$
|
2,683
|
$
|
3,201
|
||||||
Accounts
payable
|
1,497
|
2,731
|
||||||||
Accrued
compensation
|
639
|
560
|
||||||||
Accrued
benefit liability (Note 6)
|
314
|
-
|
||||||||
Other
accrued expenses (Note 7)
|
270
|
868
|
||||||||
Total
current liabilities
|
5,403
|
7,360
|
||||||||
Long-term
debt (Note 4)
|
5,830
|
9,745
|
||||||||
Commitments
and contingencies (Notes 5, 6 and 7)
|
-
|
-
|
||||||||
Stockholders’
equity (Notes 6, 9 and 11):
|
||||||||||
Preferred
stock, $.001 par value; authorized 5,000 shares;
no
shares outstanding
|
-
|
-
|
||||||||
Common
stock, $.001 par value; authorized 25,000 shares, 8,465 and 8,445
shares
Issued
|
8
|
8
|
||||||||
Paid-in
capital
|
24,202
|
24,145
|
||||||||
Retained
earnings
|
9,065
|
12,187
|
||||||||
Accumulated
other comprehensive loss
|
(897
|
)
|
-
|
|||||||
Treasury
stock, at cost, 449 shares
|
(5,455
|
)
|
(5,455
|
)
|
||||||
Total
stockholders’ equity
|
26,923
|
30,885
|
||||||||
$
|
38,156
|
$
|
47,990
|
Year
Ended December 31,
|
||||||||||
2004
|
2003
|
2002
|
||||||||
restated
|
||||||||||
Net
sales (Note 8)
|
$
|
39,233
|
$
|
35,437
|
$
|
46,951
|
||||
Cost
of goods sold
|
26,631
|
25,948
|
34,718
|
|||||||
Gross
profit
|
12,602
|
9,489
|
12,233
|
|||||||
Operating
expenses:
|
||||||||||
Selling
expenses
|
4,169
|
3,714
|
4,069
|
|||||||
General
and administrative (Notes 5, 6, and 7)
|
6,100
|
6,123
|
4,991
|
|||||||
Research
and development
|
1,549
|
1,833
|
1,972
|
|||||||
11,818
|
11,670
|
11,032
|
||||||||
Earnings
(loss) from operations
|
784
|
(2,181
|
)
|
1,201
|
||||||
Other
expense:
|
||||||||||
Interest
expense
|
(903
|
)
|
(1,105
|
)
|
(1,074
|
)
|
||||
Interest
and other income (Note 14)
|
436
|
-
|
-
|
|||||||
Equity
in loss of Blonder Tongue Telephone, LLC (Note 13)
|
(613
|
)
|
(154
|
)
|
-
|
|||||
(1,080
|
)
|
(1,259
|
)
|
(1,074
|
)
|
|||||
Earnings
(loss) before income taxes
|
(296
|
)
|
(3,440
|
)
|
127
|
|||||
Provision
(benefit) for income taxes (Note 12)
|
2,826
|
(318
|
)
|
43
|
||||||
Earnings
(loss) before cumulative effect of change in accounting principle,
net of
tax
|
(3,122
|
)
|
(3,122
|
)
|
84
|
|||||
Cumulative
effect of change in accounting
principle,
net of tax (Note 1)
|
-
|
-
|
(6,886
|
)
|
||||||
Net
loss
|
$
|
(3,122
|
)
|
$
|
(3,122
|
)
|
$
|
(6,802
|
)
|
|
Basic
and diluted earnings (loss)per share before
cumulative
effect (Note 10)
|
$
|
(0.39
|
)
|
$
|
(0.41
|
)
|
$
|
0.01
|
||
Cumulative
effect of change in accounting
principle,
net of tax
|
-
|
-
|
(0.90
|
)
|
||||||
Basic
and diluted loss per share
|
$
|
(0.39
|
)
|
$
|
(0.41
|
)
|
($
0.89
|
)
|
||
Basic
and diluted weighted average shares outstanding
|
8,001
|
7,654
|
7,604
|
Common
Stock
|
||||||||||||||
Shares
|
Amount
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Loss
|
Treasury
Stock
|
Total
|
||||||||
Balance
at January 1, 2002
|
8,444
|
$
8
|
24,143
|
22,111
|
(351)
|
(6,286)
|
39,625
|
|||||||
Net
loss
|
-
|
-
|
-
|
(6,802)
|
-
|
-
|
(6,802)
|
|||||||
Unrecognized
pension expense, net of tax (Note 6)
|
-
|
-
|
-
|
-
|
(157)
|
-
|
(157)
|
|||||||
Comprehensive
loss
|
(6,959)
|
|||||||||||||
Proceeds
from exercise of stock options
|
1
|
-
|
2
|
-
|
-
|
-
|
2
|
|||||||
Acquisition
of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(83)
|
(83)
|
|||||||
Balance
at December 31, 2002
|
8,445
|
8
|
24,145
|
15,309
|
(508)
|
(6,369)
|
32,585
|
|||||||
Net
loss
|
-
|
-
|
-
|
(3,122)
|
-
|
-
|
(3,122)
|
|||||||
Recognized
pre-paid pension cost, net of
tax
(Note 6)
|
-
|
-
|
-
|
-
|
508
|
-
|
508
|
|||||||
Comprehensive
loss
|
(2,614)
|
|||||||||||||
Issuance
of stock to Blonder Tongue Telephone, LLC (Note 13)
|
-
|
-
|
-
|
-
|
-
|
1,030
|
1,030
|
|||||||
Acquisition
of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(116)
|
(116)
|
|||||||
Balance
at December 31, 2003
|
8,445
|
8
|
24,145
|
12,187
|
-
|
(5,455)
|
30,885
|
|||||||
Net
loss
|
-
|
-
|
-
|
(3,122)
|
-
|
-
|
(3,122)
|
|||||||
Unrecognized
pension expense, net of tax
|
-
|
-
|
-
|
-
|
(897)
|
-
|
(897)
|
|||||||
Comprehensive
loss
|
(4,019)
|
|||||||||||||
Proceeds
from exercise of stock options
|
20
|
-
|
57
|
-
|
-
|
-
|
57
|
|||||||
Balance
at December 31, 2004
|
8,465
|
$8
|
$24,202
|
$9,065
|
$(897)
|
$5,455
|
$26,923
|
Year
Ended December 31,
|
||||||||||
2004
|
2003
|
2002
|
||||||||
restated
|
||||||||||
Cash
Flows From Operating Activities:
|
||||||||||
Net
earnings (loss)
|
$
|
(3,122
|
)
|
$
|
(3,122
|
)
|
$
|
(6,802
|
)
|
|
Adjustments
to reconcile net earnings (loss) to cash
provided
by operating activities:
|
||||||||||
Cumulative
effect of change in accounting principle
|
-
|
-
|
6,886
|
|||||||
Equity
in loss from Blonder Tongue Telephone, LLC
|
613
|
154
|
-
|
|||||||
Depreciation
|
1,052
|
1,133
|
1,269
|
|||||||
Amortization
|
679
|
750
|
550
|
|||||||
Gain
on sale of rights of entry
|
(54
|
)
|
-
|
-
|
||||||
Provision
for inventory reserves
|
872
|
1,576
|
500
|
|||||||
Provision
for doubtful accounts
|
107
|
360
|
180
|
|||||||
Deferred
income taxes
|
2,826
|
373
|
130
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
1,882
|
671
|
1,640
|
|||||||
Inventories
|
439
|
2,596
|
3,509
|
|||||||
Prepaid
and other current assets
|
41
|
(139
|
)
|
376
|
||||||
Other
assets
|
(26
|
)
|
101
|
(366
|
)
|
|||||
Income
taxes
|
359
|
(241
|
)
|
(779
|
)
|
|||||
Accounts
payable, accrued expenses and accrued compensation
|
(1,753
|
)
|
1,474
|
(5,836
|
)
|
|||||
Net
cash provided by operating activities
|
3,915
|
5,686
|
1,257
|
|||||||
Cash
Flows From Investing Activities:
|
||||||||||
Capital
expenditures
|
(639
|
)
|
(954
|
)
|
(695
|
)
|
||||
Collection
of note receivable
|
843
|
635
|
-
|
|||||||
Investment
in Blonder Tongue Telephone, LLC
|
-
|
(1,167
|
)
|
-
|
||||||
Acquisition
of BDR Broadband assets
|
(19
|
)
|
(183
|
)
|
(1,880
|
)
|
||||
Proceeds from sale of rights of entry
|
151
|
-
|
-
|
|||||||
Net
cash provided by (used in) investing activities
|
336
|
(1,669
|
)
|
(2,575
|
)
|
|||||
Cash
Flows From Financing Activities:
|
||||||||||
Repayments
of debt
|
(19,588
|
)
|
(14,460
|
)
|
(34,909
|
)
|
||||
Borrowings
of debt
|
15,155
|
10,496
|
35,624
|
|||||||
Proceeds
from exercise of stock options
|
57
|
-
|
2
|
|||||||
Acquisition of treasury stock
|
-
|
(116
|
)
|
(83
|
)
|
|||||
Net
cash provided by (used in) financing activities
|
(4,376
|
)
|
(4,080
|
)
|
634
|
|||||
Net
decrease in cash
|
(125
|
)
|
(63
|
)
|
(684
|
)
|
||||
Cash,
beginning of year
|
195
|
258
|
942
|
|||||||
Cash,
end of year
|
$
|
70
|
$
|
195
|
$
|
258
|
||||
Supplemental
Cash Flow Information:
|
||||||||||
Cash
paid for interest
|
$
|
869
|
$
|
1,073
|
$
|
1,138
|
||||
Cash
paid for income taxes
|
-
|
-
|
537
|
|||||||
Non-cash
investing and financing activities:
|
||||||||||
Inventory
sold for notes receivable
|
-
|
$
|
-
|
$
|
1,447
|
|||||
Investment
in Blonder Tongue Telephone, LLC using treasury stock
|
-
|
(1,030
|
)
|
-
|
Cost
|
Accumulated
Amortization
|
||||||
Patents
and trademarks
|
$
|
6,414
|
$
|
4,174
|
|||
Rights
of entry
|
1,585
|
608
|
|||||
Total
intangible assets
|
$
|
7,999
|
$
|
4,782
|
Years
Ended December 31
|
||||||||||
2004
|
2003
|
2002
|
||||||||
Net
loss as reported
|
$
|
(3,122
|
)
|
$
|
(3,122
|
)
|
$
|
(6,802
|
)
|
|
Adjustment
for fair value of stock options
|
204
|
324
|
590
|
|||||||
Pro
forma
|
$
|
(3,326
|
)
|
$
|
(3,446
|
)
|
$
|
(7,392
|
)
|
|
Net
loss per share basic and diluted:
|
||||||||||
As
reported
|
$
|
(0.39
|
)
|
$
|
(0.41
|
)
|
$
|
(0.89
|
)
|
|
Pro
forma
|
$
|
(0.42
|
)
|
$
|
(0.45
|
)
|
$
|
(0.97
|
)
|
(In
thousands, except per-share amount)
|
|||||||||||||||||||
For
the Year Ending
December
31, 2003
|
|
For
the Year Ending
December
31, 2002
|
|
For
the Year Ending
December
31, 2001
|
|||||||||||||||
As
restated
|
As
reported
|
As
restated
|
As
reported
|
As
restated
|
As
reported
|
||||||||||||||
Cost
of goods sold
|
$
|
25,948
|
$
|
25,948
|
$
|
34,718
|
$
|
34,195
|
$
|
37,460
|
$
|
36,928
|
|||||||
Provision
(benefit) for
Income
taxes
|
(318
|
)
|
(691
|
)
|
43
|
221
|
509
|
704
|
|||||||||||
Net
(loss) earnings
|
(3,122
|
)
|
(2,749
|
)
|
(6,802
|
)
|
(6,457
|
)
|
880
|
1,217
|
|||||||||
Basic
and diluted earnings
(loss)
per share
|
(0.41
|
)
|
(0.36
|
)
|
(0.89
|
)
|
(0.84
|
)
|
0.12
|
0.16
|
(In
thousands)
|
|||||||||||||||||||
At
December 31, 2003
|
At
December 31, 2002
|
At
December 31, 2001
|
|||||||||||||||||
As
restated
|
As
reported
|
As
restated
|
As
reported
|
As
restated
|
As
reported
|
||||||||||||||
Deferred
income
Taxes
(current)
|
$
|
960
|
$
|
2,279
|
$
|
2,231
|
$
|
1,858
|
$
|
1,551
|
$
|
1,746
|
|||||||
Accounts
payable
|
2,731
|
1,676
|
1,943
|
888
|
7,204
|
6,672
|
|||||||||||||
Retained
earnings
|
12,187
|
13,242
|
15,309
|
15,991
|
22,111
|
22,448
|
December
31,
|
|||||||
2004
|
2003
|
||||||
Raw
materials
|
$
|
11,308
|
$
|
11,379
|
|||
Work
in process
|
1,698
|
1,746
|
|||||
Finished
goods
|
10,615
|
10,935
|
|||||
23,621
|
24,060
|
||||||
Less
current inventory
|
(10,309
|
)
|
(9,482
|
)
|
|||
13,312
|
14,578
|
||||||
Less
reserve for slow moving and obsolete inventory
|
(4,344
|
)
|
(3,472
|
)
|
|||
$
|
8,968
|
$
|
11,106
|
December
31,
|
|||||||
2004
|
2003
|
||||||
Land
|
$
|
1,000
|
$
|
1,000
|
|||
Building
|
3,361
|
3,361
|
|||||
Machinery
and equipment
|
7,843
|
7,613
|
|||||
Cable
systems
|
1,791
|
1,460
|
|||||
Furniture
and fixtures
|
404
|
401
|
|||||
Office
equipment
|
1,899
|
1,873
|
|||||
Building
improvements
|
690
|
686
|
|||||
16,988
|
16,394
|
||||||
Less:
Accumulated depreciation and amortization
|
(10,774
|
)
|
(9,742
|
)
|
|||
$
|
6,214
|
$
|
6,652
|
December
31,
|
|||||||
2004
|
2003
|
||||||
Revolving
Line of Credit
|
$
|
2,946
|
$
|
4,136
|
|||
Term
Loan
|
2,243
|
5,245
|
|||||
Mortgage
loan
|
2,858
|
3,092
|
|||||
Capital
leases (Note 5)
|
466
|
473
|
|||||
8,513
|
12,946
|
||||||
Less:
Current portion
|
(2,683
|
)
|
(3,201
|
)
|
|||
$
|
5,830
|
$
|
9,745
|
2005
|
$2,683
|
|
2006
|
3,377
|
|
2007
|
270
|
|
2008
|
244
|
|
2009
|
247
|
|
Thereafter
|
1,692
|
|
$8,513
|
Capital
|
Operating
|
||||||
2005
|
$
|
246
|
84
|
||||
2006
|
216
|
53
|
|||||
2007
|
44
|
25
|
|||||
2008
|
15
|
-
|
|||||
2009
|
15
|
-
|
|||||
Thereafter
|
-
|
-
|
|||||
Total
future minimum lease payments
|
536
|
$
|
162
|
||||
Less:
amounts representing interest
|
70
|
||||||
Present
value of minimum lease payments
|
$
|
466
|
December
31,
|
||||||||||
Components
of net periodic pension cost:
|
2004
|
2003
|
2002
|
|||||||
Service
cost
|
$
|
104
|
$
|
124
|
$
|
137
|
||||
Interest
cost
|
144
|
139
|
127
|
|||||||
Actual
return on plan assets
|
(142
|
)
|
(125
|
)
|
(124
|
)
|
||||
Recognized
net actuarial (gain) loss
|
38
|
53
|
29
|
|||||||
Net
periodic pension cost
|
$
|
144
|
$
|
191
|
$
|
169
|
December
31,
|
|||||||
2004
|
2003
|
||||||
Change
in benefit obligation:
|
|||||||
Benefit
obligation at beginning of year
|
$
|
2,020
|
$
|
2,005
|
|||
Service
cost
|
104
|
124
|
|||||
Interest
cost
|
144
|
139
|
|||||
Actuarial
(gain) loss
|
462
|
(12
|
)
|
||||
Benefits
paid
|
(114
|
)
|
(236
|
)
|
|||
Benefit
obligation at end of year
|
2,616
|
2,020
|
|||||
Change
in plan assets:
|
|||||||
Fair
value of plan assets at beginning of year
|
2,016
|
1,751
|
|||||
Actual
return on plan assets
|
205
|
303
|
|||||
Employer
contribution
|
133
|
198
|
|||||
Benefits
paid
|
(114
|
)
|
(236
|
)
|
|||
Fair
value of plan assets at end of year
|
2,240
|
2,016
|
|||||
Funded
status
|
(376
|
)
|
(4
|
)
|
|||
Unrecognized
net actuarial loss
|
979
|
624
|
|||||
Unrecognized
net transition liability
|
(20
|
)
|
11
|
||||
Amount
reflected in other comprehensive loss
|
(897
|
)
|
-
|
||||
Prepaid
(accrued) benefit cost
|
$
|
(314
|
)
|
$
|
631
|
December
31,
|
||||
2004
|
2003
|
|||
Discount
rate
|
6.0%
|
7.0%
|
||
Expected
long-term rate of return
|
7.0%
|
7.0%
|
Security
Type
|
Percentage
of Plan Assets
|
Target
Allocation
|
|||
2004
|
2003
|
2005
|
|||
Cash
Equivalents
|
-
|
2%
|
-
|
||
Equity
Securities
|
65%
|
65%
|
65%
|
||
Debt
Securities
|
35%
|
33%
|
35%
|
||
Total
Plan Assets
|
100%
|
100%
|
100%
|
2005
|
$
|
56
|
||
2006
|
68
|
|||
2007
|
77
|
|||
2008
|
96
|
|||
2009
|
104
|
|||
20010-2014
|
747
|
Net
Loss
(Numerator)
|
Shares
(Denominator)
|
Per
Share Amount
|
|||
For
the year ended December 31, 2004:
|
|||||
Basic
and diluted loss per share
|
$(3,122)
|
8,001
|
$(0.39)
|
||
For
the year ended December 31, 2003:
|
|||||
Basic
and Diluted loss per share
|
$
(3,122)
|
7,654
|
$
(0.41)
|
||
For
the year ended December 31, 2002:
|
|||||
Basic
and Diluted loss per share
|
$
(6,802)
|
7,604
|
$
(0.89)
|
1994
Plan
(#)
|
|
Weighted-
Average
Exercise
Price
($)
|
|
1995
Plan
(#)
|
|
Weighted-Average
Exercise
Price
($)
|
|
1996
Plan
(#)
|
|
Weighted-Average
Exercise Price ($)
|
|||||||||
Shares
under option:
|
|||||||||||||||||||
Outstanding
at
|
|||||||||||||||||||
January
1, 2002
|
87
|
3.42
|
767
|
6.18
|
74
|
5.80
|
|||||||||||||
Granted
|
-
|
-
|
302
|
3.42
|
20
|
3.40
|
|||||||||||||
Exercised
|
(1
|
)
|
2.88
|
-
|
-
|
-
|
-
|
||||||||||||
Forfeited
|
(6
|
)
|
3.16
|
(30
|
)
|
6.70
|
-
|
-
|
|||||||||||
Outstanding
at
|
|||||||||||||||||||
December
31,
2002
|
80
|
3.45
|
1,039
|
5.36
|
94
|
5.29
|
|||||||||||||
Granted
|
-
|
-
|
-
|
-
|
20
|
2.05
|
|||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Forfeited
|
-
|
-
|
(12
|
)
|
4.56
|
-
|
-
|
||||||||||||
Options
outstanding at December 31, 2003
|
80
|
3.45
|
1,027
|
5.37
|
114
|
4.70
|
|||||||||||||
Granted
|
-
|
-
|
24
|
3.32
|
20
|
3.10
|
|||||||||||||
Exercised
|
-
|
-
|
(20
|
)
|
2.88
|
-
|
-
|
||||||||||||
Forfeited
|
(26
|
)
|
2.56
|
(42
|
)
|
5.43
|
(6
|
)
|
4.63
|
||||||||||
Options
outstanding at December 31, 2004
|
54
|
3.85
|
989
|
5.35
|
128
|
4.37
|
|||||||||||||
Options
exercisable at December 31, 2004
|
54
|
3.85
|
853
|
5.59
|
108
|
4.60
|
|||||||||||||
Weighted-average
fair value of options
granted
during:
2002
2003
2004
|
-
-
-
|
|
$2.70
-
$2.63
|
|
$2.60
$2.05
$2.46
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||
Range
of Exercise Prices ($)
|
Number
of Options Outstanding at 12/31/04
|
Weighted-Average
Remaining Contractual Life
|
Weighted-Average
Exercise Price ($)
|
Number
Exercisable at 12/31/04
|
Weighted-Average
Exercise Price ($)
|
||||||
1994
Plan:
|
|||||||||||
2.57
to 2.88
|
23
|
6.1
|
2.88
|
23
|
2.88
|
||||||
4.33
|
28
|
.4
|
4.33
|
28
|
4.33
|
||||||
6.88
|
3
|
1.9
|
6.88
|
3
|
6.88
|
||||||
|
54
|
2.9
|
3.85
|
54
|
3.85
|
||||||
1995
Plan:
|
|
|
|
|
|
||||||
2.79
to 3.38
|
123
|
6.4
|
2.98
|
97
|
2.89
|
||||||
3.43
to 3.64
|
294
|
7.2
|
3.44
|
200
|
3.44
|
||||||
5.88
to 6.75
|
154
|
5.4
|
6.64
|
154
|
6.64
|
||||||
6.88
to 7.38
|
413
|
2.4
|
6.89
|
397
|
6.89
|
||||||
8.63
|
5
|
4.7
|
8.63
|
5
|
8.63
|
||||||
|
989
|
4.8
|
5.35
|
853
|
5.59
|
||||||
1996
Plan:
|
|
|
|
|
|
||||||
2.05
to 3.10
|
60
|
8.1
|
2.68
|
40
|
2.46
|
||||||
3.40
|
20
|
7.1
|
3.40
|
20
|
3.40
|
||||||
6.53
|
8
|
4.5
|
6.53
|
8
|
6.53
|
||||||
6.88
to 7.03
|
40
|
4.5
|
6.96
|
40
|
6.96
|
||||||
|
128
|
6.6
|
4.37
|
108
|
4.60
|
Year
Ended December 31,
|
||||||||||
2004
|
2003
|
2002
|
||||||||
Current:
Federal
|
--
|
$
|
(691
|
)
|
$
|
(56
|
)
|
|||
State
and local
|
--
|
--
|
(31
|
)
|
||||||
|
-- |
(691
|
)
|
(87
|
)
|
|||||
Deferred:
|
||||||||||
Federal
|
19
|
(655
|
)
|
116
|
||||||
State
and local
|
4
|
--
|
14
|
|||||||
|
23
|
(655
|
)
|
130
|
||||||
Valuation
allowance
|
2,849
|
1,028
|
--
|
|||||||
Provision
(benefit) for income taxes
|
$
|
2,826
|
$
|
(318
|
)
|
$
|
43
|
Year
Ended December 31,
|
||||||||||
2004
|
2003
|
2002
|
||||||||
Provision
(benefit) for Federal income taxes at the statutory rate
|
(101
|
) |
$
|
(1,170
|
)
|
$
|
43
|
|||
State
and local income taxes, net of Federal benefit
|
(14
|
) |
(159
|
)
|
9
|
|||||
Adjustment
of prior year’s accruals
|
--
|
--
|
(55
|
)
|
||||||
Other,
net
|
92
|
(17
|
)
|
46
|
||||||
Change
in valuation allowance
|
2,849
|
1,028
|
--
|
|||||||
Provision
(benefit) for income taxes
|
$
|
2,826
|
$
|
(318
|
)
|
$
|
43
|
December
31,
|
|||||||
2004
|
2003
|
||||||
Deferred
tax assets:
Allowance
for
doubtful accounts
|
$
|
231
|
$
|
453
|
|||
Inventories
|
1,974
|
1,642
|
|||||
Other
|
112
|
281
|
|||||
Goodwill
|
2,990
|
3,357
|
|||||
Net
operating loss carry forward
|
1,043
|
646
|
|||||
Total
deferred tax assets
|
6,350
|
6,379
|
|||||
Deferred
tax liabilities:
|
|||||||
Depreciation
|
(117
|
)
|
(169
|
)
|
|||
Total
deferred tax liabilities
|
(117
|
)
|
(169
|
)
|
|||
6,233
|
6,210
|
||||||
Valuation
allowance
|
(3,877
|
)
|
(1,028
|
) | |||
Net
|
$
|
2,356
|
$
|
5,182
|
December
31,
|
|||||||
2004
|
2003
|
||||||
Balance
Sheet
Current
assets
|
$
|
86
|
$
|
17
|
|||
Non-current
assets
|
-
|
163
|
|||||
Investment
in
Blonder Tongue Common Stock
|
2,155
|
1,605
|
|||||
Receivable
from
affiliates
|
439
|
737
|
|||||
Total
|
2,680
|
2,522
|
|||||
Current
liabilities
|
35
|
29
|
|||||
Payable
to affiliates
|
60
|
-
|
|||||
Total
liabilities
|
95
|
29
|
|||||
Net
worth
|
2,585
|
2,493
|
|||||
Total
liabilities and net worth
|
$
|
2,680
|
$
|
2,522
|
December
31,
|
|||||||
2004
|
2003
|
||||||
Statement
of
Operations
Revenue
|
$
|
117
|
$
|
41
|
|||
Expenses
|
576
|
349
|
|||||
Net
loss
|
$
|
(459
|
)
|
$
|
(308
|
)
|
December
31,
|
|||||||
2004
|
2003
|
||||||
Cash
Flows
Net
cash used in operating activities
|
$
|
(233
|
)
|
$
|
(288
|
)
|
|
Net
cash used in investing activities
|
(57
|
)
|
(180
|
)
|
|||
Net
cash provided by financing activities
|
284
|
473
|
|||||
Net
decrease/increase in cash
|
$
|
(6
|
)
|
$
|
5
|
2004
Quarters
|
2003
Quarters
|
||||||||||||||||||||||||
restated(2)
|
|||||||||||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||
Net
sales
|
$
|
8,529
|
$
|
10,917
|
$
|
11,215
|
$
|
8,572
|
$
|
8,602
|
$
|
8,534
|
$
|
9,195
|
$
|
9,106
|
|||||||||
Gross
profit (1)
|
2,941
|
3,080
|
3,580
|
3,001
|
2,159
|
2,675
|
2,965
|
1,690
|
|||||||||||||||||
Net
earnings (loss) (3)(4)
|
(397
|
)
|
236
|
406
|
(3,367
|
)
|
(758
|
)
|
(390
|
)
|
(65
|
)
|
(1,909
|
)
|
|||||||||||
Basic
earnings (loss) per share
|
(0.05
|
)
|
.03
|
.05
|
(0.42
|
)
|
(0.10
|
)
|
(0.08
|
)
|
(0.01
|
)
|
(0.25
|
)
|
|||||||||||
Diluted
earnings (loss) per share
|
(0.05
|
)
|
.03
|
.05
|
(0.42
|
)
|
(0.10
|
)
|
(0.08
|
)
|
(0.01
|
)
|
(0.25
|
)
|
2003
Quarters
|
|||||||||||||
First
|
Second
|
Third
|
Fourth
|
||||||||||
As
originally reported:
|
|||||||||||||
Net
sales
|
$
|
8,602
|
$
|
8,534
|
$
|
9,195
|
$
|
9,106
|
|||||
Gross
profit
|
2,159
|
2,675
|
2,965
|
1,690
|
|||||||||
Net
earnings (loss)
|
(758
|
)
|
(390
|
)
|
(65
|
)
|
(1,536
|
)
|
|||||
Basic
earnings (loss) per share
|
(0.10
|
)
|
(0.05
|
)
|
(0.01
|
)
|
(0.20
|
)
|
|||||
Diluted
earnings (loss) per share
|
(0.10
|
)
|
(0.05
|
)
|
(0.01
|
)
|
(0.20
|
)
|
Column
A
|
Column
B
|
Column
C
Additions
|
Column
D
|
Column
E
|
|
Allowance
for Doubtful
Accounts
|
Balance
at
Beginning
of
Year
|
Charged
to
Expenses
|
Charged
to
Other
Accounts
|
Deductions
Write-Offs
|
Balance
at
End
of Year
|
Year
ended December 31, 2004:
|
$1,192
|
$107
|
--
|
(692)(1)
|
$607
|
Year
ended December 31, 2003:
|
$715
|
$360
|
$117
|
--
|
$1,19
|
Year
ended December 31, 2002:
|
$1,833
|
$180
|
--
|
($1,298)(1)
|
$715
|
Deferred
Tax Asset
Valuation
Allowance
|
|||||
Year
ended December 31, 2004:
|
$1,028
|
$2,849
|
--
|
--
|
$3,877
|
Year
ended December 31, 2003:
|
--
|
$1,028
|
--
|
--
|
$1,028
|
Year
ended December 31, 2002:
|
--
|
--
|
--
|
--
|
--
|
Inventory
Reserve
|
|||||
Year
ended December 31, 2004:
|
$3,472
|
$872
|
--
|
--
|
$4,344
|
Year
ended December 31, 2003:
|
$2,443
|
$1,576
|
--
|
($547)(2)
|
$3,472
|
Year
ended December 31, 2002:
|
$1,943
|
$500
|
--
|
--
|
$2,443
|
BLONDER TONGUE LABORATORIES, INC. | |
Date:
September 1, 2005
|
By:
/s/ James
A. Luksch
|
James
A. Luksch
|
|
Chief
Executive Officer
|
|
|
|
By:
/s/ Eric Skolnik
|
|
Eric
Skolnik
|
|
Senior
Vice President and Chief Financial Officer
|
|
|
Name
|
Title
|
Date
|
||
/s/
James A. Luksch
James
A. Luksch
|
Director
and Chief Executive Officer (Principal Executive Officer)
|
September
1, 2005
|
||
/s/
Eric Skolnik
Eric
Skolnik
|
Senior
Vice President and Chief Financial Officer (Principal Financial
Officer
and Principal Accounting Officer)
|
September
1, 2005
|
||
/s/
Robert J. Palle, Jr.
Robert
J. Pallé, Jr.
|
Director,
President, Chief Operating Officer and Secretary
|
September
1, 2005
|
||
/s/
John E. Dwight
John
E. Dwight
|
Director
|
September
1, 2005
|
||
/s/
James H. Williams
James
H. Williams
|
Director
|
September
1, 2005
|
||
/s/
James F. Williams
James
F. Williams
|
Director
|
September
1, 2005
|
||
/s/
Robert B. Mayer
Robert
B. Mayer
|
Director
|
September
1, 2005
|
||
/s/
Gary P. Scharmett
Gary
P. Scharmett
|
Director
|
September
1, 2005
|
||
/s/
Robert E. Heaton
Robert
E. Heaton
|
Director
|
September
1, 2005
|
||
/s/
Stephen K. Necessary
Stephen
K. Necessary
|
Director
|
September
1, 2005
|