Billtrust Announces Record Second Quarter 2022 Financial Results

  • Reports record Q2 software and payments segment revenue of $33.3 million, up 35%
  • Increases Full Year 2022 Financial Outlook
  • Sales execution drives record Q2 quarterly bookings and new logo adds

BTRS Holdings Inc. ("Billtrust" or "the Company") (NASDAQ: BTRS), a B2B accounts receivable automation and integrated payments leader, today announced financial results for its second quarter ended June 30, 2022.

"With a combination of 35.4% year-over-year software and payments segment revenue growth and our strongest bookings quarter ever, we are firing on all cylinders at this point,” said Flint Lane, Founder and CEO of Billtrust. “Businesses continue to recognize the value of adopting our accounts receivable and integrated payments solutions to create efficiencies, reduce complexity and accelerate cash flow.”

Second Quarter 2022 Summary

GAAP Metrics

  • Total revenue increased 22.5% year-over-year to $49.3 million, versus $40.2 million for the same period in 2021.
  • Software and payments segment revenue increased 35.4% year-over-year to $33.3 million, compared to $24.6 million for the same period in 2021.
  • Gross profit, excluding depreciation and amortization, increased 32.5% year-over-year to $29.5 million, compared to $22.2 million for the same period in 2021.
  • Gross margin excluding depreciation and amortization expanded by 451 basis points to 59.8%, versus 55.3% for the same period in 2021, driven by improved operating leverage and an increasing mix of software and payments segment revenue.
  • Net loss was $15.2 million, compared to $10.7 million for the same period in 2021.

Non-GAAP* and Key Operating Metrics

  • Total Payment Volume (“TPV”), the dollar value of customer payment transactions that Billtrust processes on its platform during a particular period, increased by 40% year-over-year to $26.2 billion in Q2 2022, up from $18.8 billion for the same period in 2021.
  • Net revenue* increased 28.5% year-over-year to $40.6 million, up from $31.6 million for the same period in 2021.
  • Adjusted gross profit* increased 32.9% year-over-year to $30.1 million, compared to $22.6 million for the same period in 2021.
  • Adjusted gross margin* increased 241 basis points year-over-year to 74.1%, versus 71.7% for the same period in 2021.
  • Adjusted EBITDA* was $(4.2) million, compared to $(3.0) million for the same period in 2021.
  • Direct card revenue ("DCR")* was $5.8 million, compared to $3.7 million for the same period in 2021, as we continue to drive card payments penetration on our electronic payments processing platforms.
  • We exited the quarter with $148 million in cash, cash equivalents and marketable securities, no funded debt, and significant capital flexibility.

Recent Business Highlights

  • Our sales and marketing investments continue to pay off: in Q2 2022, we saw the largest number of quarterly new logos added and more recurring revenue booked than in any other quarter in Billtrust history.
  • We launched a new version of our Online Billing portal that includes surcharging, which makes it easier for our customers to accept credit cards by significantly reducing their cost of card acceptance. Card payments remain a key contributor to our growth: direct card revenue* from card payments on our electronic payment processing platforms grew 57% year-over-year in the second quarter of 2022.
  • Business Payments Network (BPN) growth again stood out in Q2 2022: BPN TPV grew 71% year-over-year, and it is clear that customers and partners continue to recognize the network's value. Expanding BPN's reach is a key strategic priority, as evidenced by our recently announced deals with Coupa (referral partner and BPN provider) and Procede Software (partner for invoicing, digital payments, and BPN).

Full Year 2022 Outlook

Billtrust updates its full year 2022 financial guidance:

  • Total revenue in a range between $196 million and $207 million (including reimbursable costs revenue of $30 million to $36 million), versus the prior range of $195 million to $207 million.
  • Net revenue* between $166 million and $171 million, which at the midpoint of $168.5 million represents annual growth of approximately 28%, versus the prior range of $165 million to $171 million.
  • Software and payments segment revenue between $134 million and $139 million, which at the midpoint of $136.5 million represents annual growth of approximately 31%, versus the prior range of $133 million to $139 million.
  • Adjusted gross profit* between $122.5 million to $126.5 million, which at the midpoint of $124.5 million represents annual growth of 29%, versus the prior range of $121 million to $126 million.
  • Adjusted gross margin* between 73.7% to 74.1%, which at the midpoint of 73.9%% represents annual expansion of 80bps, versus the prior range of 73.2% to 73.8%.
  • Adjusted EBITDA* between $(14) million to $(16) million, which at the midpoint of $(15) million represents (9)% adjusted EBITDA margin, or a year over margin expansion of 150 bps.
  • As disclosed during our June 2022 investor session, we continue to target Q2-Q3 2023 to be adjusted EBITDA positive, and expect to be adjusted EBITDA positive for full year FY 2024. Additionally, we now expect to be Free Cash Flow positive for full year FY 2023.

* Net revenue, adjusted gross profit, adjusted gross margin, adjusted EBITDA, and direct card revenue are Non-GAAP measures. An explanation of these measures and how they are calculated can be found under the heading “Non-GAAP Financial Measures” in the Company's Quarterly Report on Form 10-Q and in the attached reconciliations. Reconciliations of these Non-GAAP measures to the most directly comparable GAAP financial measures are included in the tables at the end of this press release. With respect to the Company's expectations under "Full Year 2022 Outlook" above, reconciliation of Non-GAAP adjusted gross profit, Non-GAAP adjusted gross margin, or Non-GAAP adjusted EBITDA to their comparable GAAP measures is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity, and low visibility with respect to certain excluded items, such as charges related to stock-based compensation expenses, changes in fair value of contingent consideration related to an acquisition, and related tax effects, including non-recurring income tax adjustments.

Conference Call

The Company will host a conference call to discuss second quarter 2022 financial results today at 4:30 p.m. ET. Hosting the call will be Flint Lane, Founder and Chief Executive Officer, and Mark Shifke, Chief Financial Officer. The conference call will be available via webcast at investors.billtrust.com under the heading “News & Events.” To participate via telephone, please dial 855-327-6837 (toll free) or 631-891-4304 (international). Following the call, a replay of the webcast will be available on the Billtrust investor relations website. A telephonic replay will also be available for two weeks following the call by dialing 844-512-2921 (toll free) or 412-317-6671 (international) using conference ID 10019721.

About Billtrust

Billtrust (NASDAQ: BTRS) is a leading provider of cloud-based software and integrated payment processing solutions that simplify and automate B2B commerce. Accounts receivable is broken and relies on conventional processes that are outdated, inefficient, manual and largely paper based. Billtrust is at the forefront of the digital transformation of accounts receivable, providing mission-critical solutions that span credit decisioning and monitoring, online ordering, invoice delivery, payments and remittance capture, cash application and collections. For more information, visit Billtrust.com.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “continue,” “guidance,” “expect,” “outlook,” “project,” “believe” or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Billtrust’s financial guidance and forecasts of Billtrust’s financial and performance metrics. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Billtrust’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and may differ from assumptions. Many actual events and circumstances are beyond the control of Billtrust. These forward-looking statements are subject to a number of risks and uncertainties, including Billtrust’s ability to attract and retain customers and expand customers’ use of Billtrust’s services; market, financial, political and legal conditions; foreign currency impacts; the impact of the COVID-19 pandemic on Billtrust’s business and the global economy; risks relating to the uncertainty of the projected financial and operating information with respect to Billtrust; risks related to future market adoption of Billtrust's offerings; risks related to Billtrust's marketing and growth strategies; risks related to expanding Billtrust's operations outside the United States; risks related to Billtrust's ability to acquire or invest in businesses, products, or technologies that may complement or expand its products or platforms, enhance its technical capabilities, or otherwise offer growth opportunities; the effects of competition on Billtrust’s future business; the impact of unstable market and economic conditions; and the risks discussed in Billtrust’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed with the Securities and Exchange Commission (“SEC”) on March 9, 2022, under the heading “Risk Factors” and other documents of Billtrust filed, or to be filed, with the SEC, including our Quarterly Report on Form 10-Q for the quarter ended June 30, 2022. If any of these risks materialize or any of Billtrust’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Billtrust presently does not know of or that Billtrust currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Billtrust’s expectations, plans or forecasts of future events and views as of the date of this press release. Billtrust anticipates that subsequent events and developments will cause Billtrust’s assessments to change. However, while Billtrust may elect to update these forward-looking statements at some point in the future, Billtrust specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Billtrust’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

Non-GAAP Financial Measures

Some of the financial information contained in this press release has not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). Such financial information is identified as such within the press release. Billtrust believes that the use of these non-GAAP financial measures provides an additional tool for management and investors to use in evaluating Billtrust’s actual and projected financial condition and operating results and trends in and in comparing Billtrust’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Billtrust does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and other amounts that are required by GAAP to be recorded in Billtrust’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and other amounts are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, Billtrust presents non-GAAP financial measures in connection with GAAP results. Billtrust is not providing a reconciliation of its projected non-GAAP adjusted gross profit, non-GAAP adjusted gross margin and non-GAAP adjusted EBITDA, or non-GAAP direct card revenue for 2022 to the most directly comparable measure prepared in accordance with GAAP because such reconciliations are not meaningful or available without unreasonable effort as certain items are excluded from these non-GAAP measures, such as charges related to stock-based compensation expenses, changes in fair value of contingent consideration related to an acquisition, and related tax effects, including non-recurring income tax adjustments, including non-recurring income tax adjustments, cannot be reasonably calculated or predicted. You should review Billtrust’s audited Consolidated Financial Statements and related notes in its Annual Report on Form 10-K for the year ended December 31, 2021, unaudited interim reports, including its Quarterly Report on Form 10-Q for the three and six months ended June 30, 2022, and the other financial information included in other documents of Billtrust filed, or to be filed, with the SEC.

  • Net revenue (non-GAAP) is defined as total revenues less reimbursable costs revenue. Reimbursable costs revenue consists primarily of amounts charged to customers for postage (with an offsetting amount recorded as a cost of revenue) which we do not consider internally when monitoring operating performance.
  • Adjusted gross profit (non-GAAP) is defined as total revenues less total cost of revenues, excluding depreciation and amortization, plus stock-based compensation expense included in total cost of revenues.
  • Adjusted gross margin (non-GAAP) is defined as adjusted gross profit (non-GAAP) divided by total revenues less reimbursable costs revenue, or net revenue (non-GAAP).
  • Adjusted EBITDA (non-GAAP) is defined as net loss, plus (1) income tax expense (benefit), (2) changes in the fair value of financial instruments that do not meet the criteria to be classified as equity, (3) interest expense and loss on extinguishment of debt, (4) depreciation and amortization, (5) stock-based compensation expense, (6) impairment, restructuring, and related facility costs, (7) acquisition and integration costs, (8) other capital structure transaction costs, and (9) other non-operating expense (income).
  • Direct card revenue (non-GAAP) is defined as subscription, transaction, and services revenues, less revenues generated from segments other than software and payments (i.e., software and payments segment revenue), less software and payments segment transaction revenue unrelated to card processing and all subscription revenue. Direct card revenue (non-GAAP) includes variable transactional fee revenue associated with card payments on our electronic payments processing platforms.
  • Free cash flow (non-GAAP) is defined as net cash used in operating activities, less purchases of property and equipment (which includes capitalized internal-use software costs).

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Revenues:

(in thousands, except per share amounts)

Subscription, transaction, and services

$

40,600

 

 

$

31,589

 

 

$

77,649

 

 

$

64,708

 

Reimbursable costs

 

8,676

 

 

 

8,643

 

 

 

17,258

 

 

 

17,460

 

Total revenues

 

49,276

 

 

 

40,232

 

 

 

94,907

 

 

 

82,168

 

Cost of revenues:

 

 

 

 

 

 

 

Cost of subscription, transaction, and services

 

11,150

 

 

 

9,360

 

 

 

21,474

 

 

 

18,613

 

Cost of reimbursable costs

 

8,676

 

 

 

8,643

 

 

 

17,258

 

 

 

17,460

 

Total cost of revenues, excluding depreciation and amortization

 

19,826

 

 

 

18,003

 

 

 

38,732

 

 

 

36,073

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

15,874

 

 

 

11,270

 

 

 

30,979

 

 

 

22,263

 

Sales and marketing

 

11,723

 

 

 

9,980

 

 

 

22,439

 

 

 

18,916

 

General and administrative

 

15,085

 

 

 

10,478

 

 

 

29,813

 

 

 

22,928

 

Depreciation and amortization

 

2,166

 

 

 

1,359

 

 

 

4,027

 

 

 

2,719

 

Impairment and restructuring

 

30

 

 

 

 

 

 

13,884

 

 

 

 

Total operating expenses

 

44,878

 

 

 

33,087

 

 

 

101,142

 

 

 

66,826

 

Loss from operations

 

(15,428

)

 

 

(10,858

)

 

 

(44,967

)

 

 

(20,731

)

Other income (expense):

 

 

 

 

 

 

 

Change in fair value of financial instruments

 

(260

)

 

 

 

 

 

(238

)

 

 

(9,995

)

Interest expense and loss on extinguishment of debt

 

(6

)

 

 

(3

)

 

 

(7

)

 

 

(2,945

)

Other non-operating income

 

188

 

 

 

136

 

 

 

255

 

 

 

244

 

Total other income (expense)

 

(78

)

 

 

133

 

 

 

10

 

 

 

(12,696

)

Loss before income taxes

 

(15,506

)

 

 

(10,725

)

 

 

(44,957

)

 

 

(33,427

)

Income tax expense (benefit)

 

(295

)

 

 

11

 

 

 

(719

)

 

 

103

 

Net loss

$

(15,211

)

 

$

(10,736

)

 

$

(44,238

)

 

$

(33,530

)

 

 

 

 

 

 

 

 

Net loss per common share, basic and diluted

$

(0.09

)

 

$

(0.07

)

 

$

(0.27

)

 

$

(0.22

)

Weighted average common shares outstanding, basic and diluted

 

163,596

 

 

 

157,197

 

 

 

163,287

 

 

 

151,289

 

Selected Segment Information

(Unaudited)

 

 

Three Months Ended June 30,

 

Print

 

Software and

Payments

 

All other

 

Consolidated

 

(in thousands)

2022

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Subscription and transaction

$

4,334

 

 

$

33,283

 

 

$

 

 

$

37,617

 

Services and other

 

 

 

 

 

 

 

2,983

 

 

 

2,983

 

Subscription, transaction, and services revenues

 

4,334

 

 

 

33,283

 

 

 

2,983

 

 

 

40,600

 

Reimbursable costs

 

8,676

 

 

 

 

 

 

 

 

 

8,676

 

Total revenues

$

13,010

 

 

$

33,283

 

 

$

2,983

 

 

$

49,276

 

 

 

 

 

 

 

 

 

Segment revenues growth vs. prior year

 

(0.9

) %

 

 

35.4

%

 

 

18.5

%

 

 

22.5

%

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Subscription and transaction

$

4,490

 

 

$

24,582

 

 

$

 

 

$

29,072

 

Services and other

 

 

 

 

 

 

 

2,517

 

 

 

2,517

 

Subscription, transaction, and services revenues

 

4,490

 

 

 

24,582

 

 

 

2,517

 

 

 

31,589

 

Reimbursable costs

 

8,643

 

 

 

 

 

 

 

 

 

8,643

 

Total revenues

$

13,133

 

 

$

24,582

 

 

$

2,517

 

 

$

40,232

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

Print

 

Software and

Payments

 

All other

 

Consolidated

 

(in thousands)

2022

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Subscription and transaction

$

8,575

 

 

$

63,144

 

 

$

 

 

$

71,719

 

Services and other

 

 

 

 

 

 

 

5,930

 

 

 

5,930

 

Subscription, transaction, and services revenues

 

8,575

 

 

 

63,144

 

 

 

5,930

 

 

 

77,649

 

Reimbursable costs

 

17,258

 

 

 

 

 

 

 

 

 

17,258

 

Total revenues

 

25,833

 

 

 

63,144

 

 

 

5,930

 

 

 

94,907

 

 

 

 

 

 

 

 

 

Segment revenues growth vs. prior year

 

(2.3

) %

 

 

25.6

%

 

 

8.7

%

 

 

15.5

%

Segment revenues growth vs. prior year, adjusted for One-Time Customer Loss

 

(2.3

) %

 

 

34.5

%

 

 

8.7

%

 

 

20.4

%

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Subscription and transaction

$

8,988

 

 

$

50,267

 

 

$

 

 

$

59,255

 

Services and other

 

 

 

 

 

 

 

5,453

 

 

 

5,453

 

Subscription, transaction, and services revenues

 

8,988

 

 

 

50,267

 

 

 

5,453

 

 

 

64,708

 

Reimbursable costs

 

17,460

 

 

 

 

 

 

 

 

 

17,460

 

Total revenues

$

26,448

 

 

$

50,267

 

 

$

5,453

 

 

$

82,168

 

Less: Segment revenues from One-Time Customer Loss

 

 

 

 

3,333

 

 

 

 

 

 

3,333

 

Adjusted segment revenues from One-Time Customer Loss

$

26,448

 

 

$

46,934

 

 

$

5,453

 

 

$

78,835

 

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

(in thousands)

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

$

(15,211

)

 

$

(10,736

)

 

$

(44,238

)

 

$

(33,530

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

2,166

 

 

 

1,359

 

 

 

4,027

 

 

 

2,719

 

Provision for bad debts

 

78

 

 

 

11

 

 

 

49

 

 

 

65

 

Impairments of fixed assets

 

 

 

 

 

 

 

3,649

 

 

 

 

Loss on extinguishment of debt and amortization of debt discount

 

 

 

 

 

 

 

 

 

 

2,799

 

Impairments and reduction in carrying amount of operating lease right-of-use assets

 

745

 

 

 

1,350

 

 

 

11,408

 

 

 

1,350

 

Stock-based compensation expense

 

7,275

 

 

 

5,706

 

 

 

13,353

 

 

 

14,532

 

Change in fair value of financial instruments and other expenses

 

55

 

 

 

(10

)

 

 

63

 

 

 

9,985

 

Change in fair value of contingent consideration

 

116

 

 

 

 

 

 

249

 

 

 

 

Deferred income taxes

 

(295

)

 

 

 

 

 

(725

)

 

 

92

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(3,319

)

 

 

(2,321

)

 

 

(6,013

)

 

 

(6,064

)

Prepaid expenses

 

294

 

 

 

1,270

 

 

 

(3,386

)

 

 

(2,112

)

Deferred implementation and commission costs

 

(277

)

 

 

104

 

 

 

29

 

 

 

236

 

Other assets (current and non-current)

 

(1,083

)

 

 

(37

)

 

 

(30

)

 

 

1,475

 

Accounts payable

 

(1,658

)

 

 

(473

)

 

 

(3,071

)

 

 

195

 

Accrued expenses and other

 

6,332

 

 

 

6,895

 

 

 

1,653

 

 

 

4,165

 

Operating lease liabilities

 

(853

)

 

 

(1,350

)

 

 

(1,627

)

 

 

(1,350

)

Deferred revenue

 

(466

)

 

 

(1,926

)

 

 

(2,248

)

 

 

(4,530

)

Other liabilities (current and non-current)

 

467

 

 

 

(746

)

 

 

1,096

 

 

 

(848

)

Net cash used in operating activities

 

(5,634

)

 

 

(904

)

 

 

(25,762

)

 

 

(10,821

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of marketable securities

 

(18

)

 

 

(20,037

)

 

 

(57

)

 

 

(45,037

)

Proceeds from marketable securities

 

45,174

 

 

 

 

 

 

45,174

 

 

 

 

Purchases of property and equipment

 

(468

)

 

 

(617

)

 

 

(922

)

 

 

(1,120

)

Purchase of business, net of acquired cash

 

 

 

 

 

 

 

(59,456

)

 

 

 

Net cash used in investing activities

 

44,688

 

 

 

(20,654

)

 

 

(15,261

)

 

 

(46,157

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Payments on borrowings

 

 

 

 

 

 

 

 

 

 

(44,663

)

Business Combination and PIPE financing

 

 

 

 

 

 

 

 

 

 

349,638

 

Payments of equity issuance costs

 

 

 

 

 

 

 

 

 

 

(19,936

)

Debt extinguishment costs

 

 

 

 

 

 

 

 

 

 

(1,565

)

Payment of deferred purchase price

 

 

 

 

 

 

 

(557

)

 

 

 

Change in customer funds payable

 

3,668

 

 

 

3,433

 

 

 

512

 

 

 

3,694

 

Payments on finance leases

 

(122

)

 

 

(60

)

 

 

(145

)

 

 

(125

)

Proceeds from common stock issued

 

1,274

 

 

 

2,152

 

 

 

2,119

 

 

 

4,184

 

Taxes paid on net share issuance of stock-based compensation

 

(1

)

 

 

(258

)

 

 

(50

)

 

 

(4,271

)

Net cash provided by financing activities

 

4,819

 

 

 

5,267

 

 

 

1,879

 

 

 

286,956

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

(75

)

 

 

 

 

 

(45

)

 

 

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

43,798

 

 

 

(16,291

)

 

 

(39,189

)

 

 

229,978

 

Cash, cash equivalents, and restricted cash, beginning of period

 

129,822

 

 

 

285,112

 

 

 

212,809

 

 

 

38,843

 

Cash, cash equivalents, and restricted cash, end of period

$

173,620

 

 

$

268,821

 

 

$

173,620

 

 

$

268,821

 

Summary of Cash, Cash Equivalents, Restricted Cash, and

Marketable Securities Balances

(Unaudited)

 

 

June 30,

 

2022

 

2021

 

(in thousands)

Summary of cash, cash equivalents, and restricted cash, end of period:

Cash and cash equivalents

$

147,970

 

$

241,607

Customer funds

 

23,052

 

 

24,618

Restricted cash (included in other current assets)

 

2,598

 

 

2,596

Total cash, cash equivalents, and restricted cash

$

173,620

 

$

268,821

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

147,970

 

 

241,607

Marketable securities

$

 

$

45,117

Total cash, cash equivalents and marketable securities

$

147,970

 

$

286,724

Reconciliation of GAAP to Non-GAAP Financial Information

(Unaudited)

 

 

Three Months Ended June 30,

Increase

 

Six Months Ended June 30,

 

 

2022

 

 

 

2021

 

(decrease)

 

 

2022

 

 

 

2021

 

 

(in thousands)

 

 

(in thousands)

Total revenues

$

49,276

 

 

$

40,232

 

22.5

%

 

$

94,907

 

 

$

82,168

 

Less: Reimbursable costs revenue

 

8,676

 

 

 

8,643

 

 

 

 

17,258

 

 

 

17,460

 

Net revenue (non-GAAP)

$

40,600

 

 

$

31,589

 

28.5

%

 

$

77,649

 

 

$

64,708

 

Less: net revenue from One-Time Customer Loss

 

 

 

 

 

 

 

 

 

 

 

3,333

 

Net revenue (non-GAAP), excluding One-Time Customer Loss

 

40,600

 

 

 

31,589

 

28.5

%

 

 

77,649

 

 

 

61,375

 

 

 

 

 

 

 

 

 

 

Total revenues

$

49,276

 

 

$

40,232

 

 

 

$

94,907

 

 

$

82,168

 

Less: Cost of revenue, excluding depreciation and amortization

 

19,826

 

 

 

18,003

 

 

 

 

38,733

 

 

 

36,073

 

Gross profit, excluding depreciation and amortization

 

29,450

 

 

 

22,229

 

32.5

%

 

 

56,174

 

 

 

46,095

 

Add: Stock based compensation expense

 

621

 

 

 

405

 

 

 

 

1,059

 

 

 

848

 

Adjusted gross profit (non-GAAP)

 

30,071

 

 

 

22,634

 

32.9

%

 

 

57,233

 

 

 

46,943

 

Less: gross profit from One-Time Customer Loss

 

 

 

 

 

 

 

 

 

 

 

3,333

 

Adjusted gross profit (non-GAAP), excluding One-Time Customer Loss

 

30,071

 

 

 

22,634

 

32.9

%

 

 

57,233

 

 

 

43,610

 

 

 

 

 

 

 

 

 

 

Gross margin, excluding depreciation and amortization

 

59.8

%

 

 

55.3

%

 

 

 

59.2

%

 

 

56.1

%

Adjusted gross margin (non-GAAP)

 

74.1

%

 

 

71.7

%

 

 

 

73.7

%

 

 

72.5

%

Adjusted gross margin (non-GAAP), excluding One-Time Customer Loss

 

74.1

%

 

 

71.7

%

 

 

 

73.7

%

 

 

71.1

%

Reconciliation of GAAP to Non-GAAP Financial Information

(Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

(in thousands)

Net loss

$

(15,211

)

 

$

(10,736

)

 

$

(44,238

)

 

$

(33,530

)

Income tax expense (benefit)

 

(295

)

 

 

11

 

 

 

(719

)

 

 

103

 

Change in fair value of financial instruments

 

260

 

 

 

 

 

 

238

 

 

 

9,995

 

Interest expense and loss on extinguishment of debt

 

6

 

 

 

3

 

 

 

7

 

 

 

2,945

 

Depreciation and amortization

 

2,166

 

 

 

1,359

 

 

 

4,027

 

 

 

2,719

 

Stock-based compensation expense

 

7,275

 

 

 

5,706

 

 

 

13,353

 

 

 

14,532

 

Impairment, restructuring, and related facility costs

 

825

 

 

 

317

 

 

 

14,855

 

 

 

323

 

Acquisition and integration costs

 

964

 

 

 

 

 

 

3,188

 

 

 

 

Other capital structure transaction costs

 

 

 

 

498

 

 

 

 

 

 

498

 

Other non-operating income

 

(188

)

 

 

(136

)

 

 

(255

)

 

 

(244

)

Adjusted EBITDA (non-GAAP)

$

(4,198

)

 

$

(2,978

)

 

$

(9,544

)

 

$

(2,659

)

Less: gross profit from One-Time Customer Loss

 

 

 

 

 

 

 

 

 

 

3,333

 

Adjusted EBITDA (non-GAAP), excluding One-Time Customer Loss

$

(4,198

)

 

$

(2,978

)

 

$

(9,544

)

$

$

(5,992

)

 

 

 

 

 

 

 

 

Adjusted EBITDA margin (non-GAAP)

 

(10.3

) %

 

 

(9.4

) %

 

 

(12.3

) %

 

 

(4.1

) %

Reconciliation of Full Year 2022 Outlook (Mid-point)

(in thousands)

 

Total revenues

$

201,500

 

Less: Reimbursable costs revenue

 

33,000

 

Net revenue (non-GAAP)

$

168,500

 

 

 

Adjusted EBITDA (non-GAAP)

$

(15,000

)

 

 

Adjusted EBITDA Margin (non-GAAP)

 

(8.9

) %

Reconciliation of GAAP to Non-GAAP Financial Information

(Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

(in thousands)

2022

 

 

 

Subscription, transaction, and services revenues

$

40,600

 

 

$

77,649

 

Less: Non-software and payments segment revenue

 

7,317

 

 

 

14,505

 

Software and payments segment revenue

 

33,283

 

 

 

63,144

 

Less: Software and payments segment revenue excluding direct card revenue (non-GAAP)

 

27,453

 

 

 

52,420

 

Direct card revenue (non-GAAP)

$

5,830

 

 

$

10,724

 

 

 

 

 

2021

 

 

 

Subscription, transaction, and services revenues

$

31,589

 

 

$

64,708

 

Less: Non-software and payments segment revenue

 

7,007

 

 

 

14,441

 

Software and payments segment revenue

 

24,582

 

 

 

50,267

 

Less: Software and payments segment revenue excluding direct card revenue (non-GAAP)

 

20,878

 

 

 

43,648

 

Direct card revenue (non-GAAP)

$

3,704

 

 

$

6,619

 

 

 

 

 

Direct card revenue (non-GAAP) growth

 

57

%

 

 

62

%

Software and payments (ex-DCR) (non-GAAP) revenue growth

 

31

%

 

 

20

%

Reconciliation of GAAP to Non-GAAP Financial Information Excluding Non-Cash Expenses1

(Unaudited)

Three Months Ended June 30, 2022 and 2021

 

 

GAAP

 

Non-cash expenses1

 

Non-GAAP Excluding

Non-cash Expenses1

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

2021

 

 

2022

 

 

 

2021

 

Revenues:

(in thousands)

Subscription, transaction, and services

$

40,600

 

 

$

31,589

 

 

$

 

$

 

$

40,600

 

 

$

31,589

 

Reimbursable costs

 

8,676

 

 

 

8,643

 

 

 

 

 

 

 

8,676

 

 

 

8,643

 

Total revenues

 

49,276

 

 

 

40,232

 

 

 

 

 

 

 

49,276

 

 

 

40,232

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

Cost of subscription, transaction, and services

 

11,150

 

 

 

9,360

 

 

 

621

 

 

405

 

 

10,529

 

 

 

8,955

 

Cost of reimbursable costs

 

8,676

 

 

 

8,643

 

 

 

 

 

 

 

8,676

 

 

 

8,643

 

Total cost of revenues, excluding depreciation and amortization

 

19,826

 

 

 

18,003

 

 

 

621

 

 

405

 

 

19,205

 

 

 

17,598

 

Operating expenses:2

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

15,874

 

 

 

11,270

 

 

 

1,493

 

 

1,091

 

 

14,381

 

 

 

10,179

 

Sales and marketing

 

11,723

 

 

 

9,980

 

 

 

971

 

 

961

 

 

10,752

 

 

 

9,019

 

General and administrative

 

15,085

 

 

 

10,478

 

 

 

4,190

 

 

3,249

 

 

10,895

 

 

 

7,229

 

Depreciation and amortization

 

2,166

 

 

 

1,359

 

 

 

2,166

 

 

1,359

 

 

 

 

 

 

Impairment and restructuring

 

30

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

Total operating expenses

 

44,878

 

 

 

33,087

 

 

 

8,850

 

 

6,660

 

 

36,028

 

 

 

26,427

 

Loss from operations

 

(15,428

)

 

 

(10,858

)

 

 

9,471

 

 

7,065

 

 

(5,957

)

 

 

(3,793

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of financial instruments

 

(260

)

 

 

 

 

 

 

 

 

 

(260

)

 

 

 

Interest expense and loss on extinguishment of debt

 

(6

)

 

 

(3

)

 

 

 

 

 

 

(6

)

 

 

(3

)

Other non-operating income

 

188

 

 

 

136

 

 

 

 

 

 

 

188

 

 

 

136

 

Total other income (expense)

 

(78

)

 

 

133

 

 

 

 

 

 

 

(78

)

 

 

133

 

Loss before income taxes

 

(15,506

)

 

 

(10,725

)

 

 

9,471

 

 

7,065

 

 

(6,035

)

 

 

(3,660

)

Income tax expense (benefit)

 

(295

)

 

 

11

 

 

 

 

 

 

 

(295

)

 

 

11

 

Net loss

$

(15,211

)

 

$

(10,736

)

 

$

9,471

 

$

7,065

 

$

(5,740

)

 

$

(3,671

)

Reconciliation of GAAP to Non-GAAP Financial Information Excluding Non-Cash Expenses1

(Unaudited)

Six Months Ended June 30, 2022 and 2021

 

 

GAAP

 

Non-Cash Expenses3

 

Non-GAAP Excluding

Non-Cash Expenses3

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

2021

 

 

2022

 

 

 

2021

 

Revenues:

(in thousands)

Subscription, transaction, and services

$

77,649

 

 

$

64,708

 

 

$

 

$

 

$

77,649

 

 

$

64,708

 

Reimbursable costs

 

17,258

 

 

 

17,460

 

 

 

 

 

 

 

17,258

 

 

 

17,460

 

Total revenues

 

94,907

 

 

 

82,168

 

 

 

 

 

 

 

94,907

 

 

 

82,168

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

Cost of subscription, transaction, and services

 

21,474

 

 

 

18,613

 

 

 

1,059

 

 

848

 

 

20,415

 

 

 

17,765

 

Cost of reimbursable costs

 

17,258

 

 

 

17,460

 

 

 

 

 

 

 

17,258

 

 

 

17,460

 

Total cost of revenues, excluding depreciation and amortization

 

38,732

 

 

 

36,073

 

 

 

1,059

 

 

848

 

 

37,673

 

 

 

35,225

 

Operating expenses:4

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

30,979

 

 

 

22,263

 

 

 

2,718

 

 

2,314

 

 

28,261

 

 

 

19,949

 

Sales and marketing

 

22,439

 

 

 

18,916

 

 

 

1,725

 

 

2,292

 

 

20,714

 

 

 

16,624

 

General and administrative

 

29,813

 

 

 

22,928

 

 

 

7,851

 

 

9,078

 

 

21,962

 

 

 

13,850

 

Depreciation and amortization

 

4,027

 

 

 

2,719

 

 

 

4,027

 

 

2,719

 

 

 

 

 

 

Impairment and restructuring

 

13,884

 

 

 

 

 

 

13,884

 

 

 

 

 

 

 

 

Total operating expenses

 

101,142

 

 

 

66,826

 

 

 

30,205

 

 

16,403

 

 

70,937

 

 

 

50,423

 

Loss from operations

 

(44,967

)

 

 

(20,731

)

 

 

31,264

 

 

17,251

 

 

(13,703

)

 

 

(3,480

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of financial instruments

 

(238

)

 

 

(9,995

)

 

 

 

 

 

 

(238

)

 

 

(9,995

)

Interest expense and loss on extinguishment of debt

 

(7

)

 

 

(2,945

)

 

 

 

 

 

 

(7

)

 

 

(2,945

)

Other non-operating income

 

255

 

 

 

244

 

 

 

 

 

 

 

255

 

 

 

244

 

Total other income (expense)

 

10

 

 

 

(12,696

)

 

 

 

 

 

 

10

 

 

 

(12,696

)

Loss before income taxes

 

(44,957

)

 

 

(33,427

)

 

 

31,264

 

 

17,251

 

 

(13,693

)

 

 

(16,176

)

Income tax expense (benefit)

 

(719

)

 

 

103

 

 

 

 

 

 

 

(719

)

 

 

103

 

Net loss

$

(44,238

)

 

$

(33,530

)

 

$

31,264

 

$

17,251

 

$

(12,974

)

 

$

(16,279

)

_____________________________

1 Non-cash expenses include stock-based compensation expense, depreciation and amortization expense, and impairment and restructuring expense.

2 Includes acquisition, integration and restructuring and other facility costs in the period of $0.3 million in research and development, $0.1 million in sales and marketing and $1.4 million in general and administrative expenses, which are excluded from Adjusted EBITDA.

3 Non-cash expenses include stock-based compensation expense, depreciation and amortization expense, and impairment and restructuring expense.

4 Includes acquisition, integration and restructuring and other facility costs during the period of $0.3 million in research and development, $0.3 million in sales and marketing and $3.7 million in general and administrative expenses, which are excluded from Adjusted EBITDA.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.