1st Summit Bancorp of Johnstown, Inc. Reports Fourth Quarter Earnings

1st Summit Bancorp of Johnstown, Inc. (OTC: FSMK) (“1st Summit”), the parent company of 1st Summit Bank (the “Bank”) today reported net income available to common shareholders for the quarter ended December 31, 2024, of $3.2 million, or $1.48 per common share, compared to net income of $750 thousand, or $0.34 per common share for the quarter ended December 31, 2023.

“We are pleased to report fourth quarter financial results and close the book on an extremely challenging year,” President and CEO J. Eric Renner said. “Our dedicated team has worked tirelessly to combat eroding profitability caused by persistently higher interest rates. We made many difficult decisions throughout 2024 to ensure that once benchmark interest rates begin to decline meaningfully, we can return to previous levels of profitability. We would like to thank our dedicated staff and patient and persistent investors who have shown tremendous resilience and fortitude.”

Renner continued, “Net income for the fourth quarter was $3.2 million or $1.48 per common share which includes a non-recurring gain on a sale leaseback transaction. Excluding nonrecurring items, net income for the fourth quarter and full year 2024 were effectively flat. Net interest margin for the quarter expanded to 1.82%, or 1.91% on a tax equivalent basis as we realized the full quarter of the 50bps interest rate cut in September. During the fourth quarter we added $14.9 million in loans which represents an increase of 7.69% annualized. Our deposit base remains stable and we continue to see steady growth in non-interest bearing deposits.”

Renner concluded, “Credit quality remains strong and we will continue to focus on adding quality earning assets to the balance sheet funded at rates that support net interest margin expansion. Throughout 2025 we will look for opportunities to grow noninterest income and reduce noninterest expense wherever possible. Our capital levels are strong and provide a source of strength to fuel future growth.”

Forward Looking Statements

Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended. Any statements about our expectations, beliefs, plans, predictions, protections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as “believes,” “expects,” “could,” “may,” “will,” “should,” “seeks,” “likely,” “intends” “plans,” “pro forma,” “projects,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, among others:(i) changes in general business, (ii) changes in interest rates or in the quality or composition of our loan and investment portfolios; (iii) adequacy of loan loss reserves; (iv) increased competition; (v) loss of certain key officers; (vi) continued relationships with major customers; (vii) deposit attrition; (viii) rapidly changing technology; (ix) unanticipated regulatory or judicial proceedings and liabilities and other costs; (x) changes in the cost of funds, demand for loan products, or demand for financial services; (xi) other economic, competitive, governmental, or technological factors affecting our operations, markets, products, services, and prices; and (xii) our success at managing the foregoing items. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on our website at https:// www.1stsummit.bank/home/who-we-are/meet-1st-summit/investor-info/.

While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those contemplated, expressed in or implied by the particular forward-looking statement due to additional risks and uncertainties of which the Company is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, we can give no assurance that the results contemplated in the forward-looking statements will be realized and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Consolidated Statements of Income
(Unaudited)
 
For the Three Months Ended
December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023
(Dollars in thousands, except per share data)
Interest income:
Interest and fees on loans

$

10,117

 

$

10,316

 

$

9,811

 

$

9,736

 

$

9,378

 

Interest and dividends on investment securities

 

3,594

 

 

3,439

 

 

3,632

 

 

3,650

 

 

3,587

 

Other interest income

 

232

 

 

79

 

 

38

 

 

10

 

 

12

 

Total interest income

 

13,943

 

 

13,834

 

 

13,481

 

 

13,396

 

 

12,977

 

Interest expense:
Interest on deposits

 

7,139

 

 

7,550

 

 

7,187

 

 

6,857

 

 

6,481

 

Interest on FHLB advances and other borrowings

 

828

 

 

737

 

 

857

 

 

1,191

 

 

1,134

 

Total interest expense

 

7,967

 

 

8,287

 

 

8,044

 

 

8,048

 

 

7,615

 

Net interest income

 

5,976

 

 

5,547

 

 

5,437

 

 

5,348

 

 

5,362

 

Provision for loan losses

 

86

 

 

(362

)

 

362

 

 

-

 

 

148

 

Net interest income after provision for loan losses

 

5,890

 

 

5,909

 

 

5,075

 

 

5,348

 

 

5,214

 

Noninterest income:
Service charges and fees

 

621

 

 

637

 

 

625

 

 

649

 

 

712

 

Wealth management income

 

566

 

 

640

 

 

549

 

 

544

 

 

521

 

Earnings on bank-owned life insurance

 

253

 

 

30

 

 

394

 

 

159

 

 

160

 

Interchange income

 

489

 

 

545

 

 

703

 

 

535

 

 

558

 

Gain (loss) on sales of investment securities

 

(24

)

 

173

 

 

20

 

 

-

 

 

-

 

Change in fair value of equity securities

 

(19

)

 

(202

)

 

(213

)

 

(74

)

 

884

 

Gain on sale leaseback

 

3,269

 

 

-

 

 

-

 

 

-

 

 

-

 

Other noninterest income

 

584

 

 

457

 

 

61

 

 

36

 

 

41

 

Total noninterest income

 

5,739

 

 

2,280

 

 

2,139

 

 

1,849

 

 

2,876

 

Noninterest expense:
Salaries and employee benefits

 

4,423

 

 

4,488

 

 

3,912

 

 

4,524

 

 

4,175

 

Occupancy and equipment expenses

 

966

 

 

960

 

 

944

 

 

951

 

 

838

 

Professional services

 

324

 

 

266

 

 

545

 

 

529

 

 

371

 

Data processing and network

 

861

 

 

874

 

 

851

 

 

860

 

 

895

 

Regulatory assessments and insurance

 

171

 

 

171

 

 

165

 

 

165

 

 

126

 

Shares tax expense

 

229

 

 

227

 

 

231

 

 

227

 

 

224

 

Other operating expenses

 

1,003

 

 

1,102

 

 

682

 

 

937

 

 

933

 

Total noninterest expense

 

7,977

 

 

8,088

 

 

7,330

 

 

8,193

 

 

7,562

 

Income before income tax expense

 

3,652

 

 

101

 

 

(116

)

 

(996

)

 

528

 

Income tax expense

 

464

 

 

(193

)

 

(446

)

 

(377

)

 

(222

)

Net income

$

3,188

 

$

294

 

$

330

 

$

(619

)

$

750

 

 
 
Earnings per common share:
Basic

$

1.48

 

$

0.13

 

$

0.15

 

$

(0.28

)

$

0.34

 

Diluted

 

1.48

 

 

0.13

 

 

0.15

 

 

(0.28

)

 

0.34

 

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Consolidated Balance Sheets
(Unaudited)
 
As of
 
December 31,

2024
September 30,

2024
June 30,

2024
March 31,

2024
December 31,

2023
(Dollars in thousands)
Assets:
Cash and due from banks

$

10,666

 

$

11,921

 

$

12,138

 

$

8,582

 

$

12,893

 

Interest-bearing deposits in other banks

 

7,310

 

 

31,228

 

 

3,142

 

 

1,344

 

 

455

 

Total cash and cash equivalents

 

17,976

 

 

43,149

 

 

15,280

 

 

9,926

 

 

13,348

 

Investment securities:
Equity securities

 

655

 

 

669

 

 

2,022

 

 

7,130

 

 

7,191

 

Available for sale securities, at fair value

 

329,949

 

 

268,342

 

 

286,193

 

 

293,456

 

 

291,435

 

Held to maturity securities, at amortized cost

 

216,894

 

 

222,077

 

 

227,292

 

 

232,084

 

 

236,798

 

Total investment securities

 

547,498

 

 

491,088

 

 

515,507

 

 

532,670

 

 

535,424

 

Loans:
Loans held for investment

 

782,768

 

 

767,887

 

 

770,460

 

 

764,739

 

 

762,411

 

Less: allowance for loan and lease losses

 

(7,160

)

 

(7,268

)

 

(8,028

)

 

(7,835

)

 

(7,871

)

Loans, net

 

775,608

 

 

760,619

 

 

762,432

 

 

756,904

 

 

754,540

 

Operating lease right-of-use assets

 

9,202

 

 

2,744

 

 

2,905

 

 

3,084

 

 

3,215

 

Premises and equipment, net

 

11,919

 

 

14,006

 

 

14,226

 

 

14,408

 

 

14,599

 

Accrued interest receivable

 

5,126

 

 

4,614

 

 

5,058

 

 

5,014

 

 

4,995

 

Goodwill

 

339

 

 

339

 

 

339

 

 

339

 

 

339

 

Deferred tax asset, net

 

10,888

 

 

8,117

 

 

9,094

 

 

8,695

 

 

9,423

 

Bank-owned life insurance

 

24,678

 

 

24,734

 

 

24,705

 

 

24,536

 

 

24,376

 

Federal Home Loan Bank and other bank stock, at cost

 

4,665

 

 

2,153

 

 

2,935

 

 

3,325

 

 

4,003

 

Other assets

 

7,264

 

 

5,000

 

 

9,954

 

 

9,463

 

 

7,455

 

Total assets

$

1,415,163

 

$

1,356,563

 

$

1,362,435

 

$

1,368,364

 

$

1,371,717

 

Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Transaction accounts:
Noninterest-bearing

$

114,898

 

$

112,937

 

$

110,249

 

$

119,995

 

$

117,464

 

Interest-bearing

 

649,837

 

 

648,074

 

 

645,996

 

 

648,107

 

 

649,749

 

Total transaction accounts

 

764,735

 

 

761,011

 

 

756,245

 

 

768,102

 

 

767,213

 

Time deposits

 

439,378

 

 

443,992

 

 

440,867

 

 

429,778

 

 

418,343

 

Total deposits

 

1,204,113

 

 

1,205,003

 

 

1,197,112

 

 

1,197,880

 

 

1,185,556

 

Accrued interest payable

 

4,528

 

 

4,284

 

 

4,136

 

 

3,489

 

 

3,301

 

Short-term borrowings

 

30,000

 

 

-

 

 

29,363

 

 

52,885

 

 

59,291

 

Long-term borrowings

 

66,186

 

 

36,186

 

 

26,186

 

 

6,186

 

 

12,186

 

Operating lease liability

 

9,428

 

 

2,814

 

 

2,978

 

 

3,160

 

 

3,293

 

Other liabilities

 

6,947

 

 

6,028

 

 

6,221

 

 

6,212

 

 

6,603

 

Total liabilities

 

1,321,202

 

 

1,254,315

 

 

1,265,996

 

 

1,269,812

 

 

1,270,230

 

Stockholders' Equity:
Common stock

 

11,015

 

 

11,015

 

 

11,015

 

 

11,015

 

 

11,015

 

Capital surplus

 

5,825

 

 

5,825

 

 

5,825

 

 

5,825

 

 

5,825

 

Retained earnings

 

113,223

 

 

110,963

 

 

111,611

 

 

112,223

 

 

113,784

 

Accumulated other comprehensive income (loss)

 

(32,825

)

 

(23,626

)

 

(31,208

)

 

(29,707

)

 

(28,333

)

Treasury stock

 

(3,277

)

 

(1,929

)

 

(804

)

 

(804

)

 

(804

)

Total stockholders' equity

 

93,961

 

 

102,248

 

 

96,439

 

 

98,552

 

 

101,487

 

Total liabilities and stockholders' equity

$

1,415,163

 

$

1,356,563

 

$

1,362,435

 

$

1,368,364

 

$

1,371,717

 

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Loan Composition
(Unaudited)
 
As of
December 31,

2024
September 30,

2024
June 30,

2024
March 31,

2024
December 31,

2023
(Dollars in thousands)
Loans:
Commercial and industrial loans

$

138,555

$

135,290

$

140,042

$

139,012

$

139,962

Real estate:
1-4 single family residential loans

 

401,246

 

398,383

 

397,495

 

397,325

 

392,421

Construction, land and development loans

 

16,878

 

15,388

 

18,679

 

18,881

 

21,386

Commercial real estate loans (including multifamily)

 

207,393

 

192,816

 

188,264

 

186,271

 

180,572

Consumer loans and leases

 

18,696

 

26,010

 

25,980

 

23,250

 

28,070

Total loans held in portfolio

$

782,768

$

767,887

$

770,460

$

764,739

$

762,411

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Deposit Composition
(Unaudited)
 

As of

December 31,

2024
September 30,

2024
June 30,

2024
March 31,

2024
December 31,

2023
(Dollars in thousands)
Deposits:
Noninterest-bearing demand deposits

$

114,898

$

112,937

$

110,249

$

119,995

$

117,464

Interest-bearing demand deposits

 

303,631

 

301,924

 

279,364

 

276,105

 

309,746

Savings and money market accounts

 

346,206

 

346,150

 

366,632

 

372,002

 

340,003

Time deposits

 

439,378

 

443,992

 

440,867

 

429,778

 

418,343

Total deposits

$

1,204,113

$

1,205,003

$

1,197,112

$

1,197,880

$

1,185,556

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Average Balances and Yields
(Unaudited)
 
Three Months Ended
December 31, 2024 December 31, 2023
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks

$

15,721

$

232

5.85

%

$

699

$

12

6.81

%

Loans(2)

 

772,663

 

10,117

5.19

%

 

758,527

 

9,378

4.91

%

Investment securities and other

 

511,726

 

3,594

2.79

%

 

512,556

 

3,587

2.78

%

Total interest-earning assets

 

1,300,110

 

13,943

4.25

%

 

1,271,782

 

12,977

4.05

%

Noninterest-earning assets

 

70,787

 

79,468

Total assets

$

1,370,897

$

1,351,250

Interest-bearing liabilities:
Interest-bearing demand deposits

$

284,010

$

615

0.86

%

$

304,255

$

434

0.57

%

Savings and money market accounts

 

354,686

 

2,172

2.43

%

 

332,277

 

2,291

2.74

%

Time deposits

 

443,999

 

4,352

3.89

%

 

413,183

 

3,756

3.61

%

FHLB advances and other borrowings

 

59,117

 

828

5.56

%

 

80,474

 

1,134

5.59

%

Total interest-bearing liabilities

 

1,141,812

 

7,967

2.77

%

 

1,130,189

 

7,615

2.67

%

Noninterest-bearing liabilities and shareholders' equity:
Noninterest-bearing demand deposits

 

120,768

 

122,277

Other liabilities

 

11,141

 

12,058

Stockholders' equity

 

97,176

 

86,726

Total liabilities and stockholders' equity

$

1,370,897

$

1,351,250

Net interest rate spread

1.49

%

1.38

%

Net interest income and margin

$

5,976

1.82

%

$

5,362

1.67

%

Net interest income and margin (tax equivalent)(3)

$

6,264

1.91

%

$

5,675

1.77

%

 
(1) Average balances presented are derived from daily average balances.
(2) Includes loans on nonaccrual status.
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended December 31, 2024 and December 31, 2023, respectively.
 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Average Balances and Yields
(Unaudited)
 
Three Months Ended
December 31, 2024 September 30, 2024
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
(Dollars in thousands) (Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks

 

15,721

$

232

5.85

%

$

10,858

$

79

2.89

%

Loans(2)

 

772,663

 

10,117

5.19

%

 

768,710

 

10,316

5.32

%

Investment securities and other

 

511,726

 

3,594

2.79

%

 

508,886

 

3,439

2.68

%

Total interest-earning assets

 

1,300,110

 

13,943

4.25

%

 

1,288,454

 

13,834

4.26

%

Noninterest-earning assets

 

70,787

 

70,712

Total assets

$

1,370,897

$

1,359,166

Interest-bearing liabilities:
Interest-bearing demand deposits

$

284,010

$

615

0.86

%

$

278,991

$

587

0.83

%

Savings and money market accounts

 

354,686

 

2,172

2.43

%

 

366,216

 

2,537

2.75

%

Time deposits

 

443,999

 

4,352

3.89

%

 

441,588

 

4,426

3.98

%

FHLB advances and other borrowings

 

59,117

 

828

5.56

%

 

48,244

 

737

6.06

%

Total interest-bearing liabilities

 

1,141,812

 

7,967

2.77

%

 

1,135,039

 

8,287

2.90

%

Noninterest-bearing liabilities and shareholders' equity:
Noninterest-bearing demand deposits

 

120,768

 

117,477

Other liabilities

 

11,141

 

7,736

Stockholders' equity

 

97,176

 

98,914

Total liabilities and stockholders' equity

$

1,370,897

$

1,359,166

Net interest rate spread

1.49

%

1.36

%

Net interest income and margin

$

5,976

1.82

%

$

5,547

1.71

%

Net interest income and margin (tax equivalent)(3)

$

6,264

1.91

%

$

5,853

1.80

%

 
(1) Average balances presented are derived from daily average balances.
(2) Includes loans on nonaccrual status.
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended December 31, 2024 and September 30, 2024, respectively.
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis
(Unaudited)
 
As of or for the Three Months Ended
December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023
(Dollars in thousands, except per share data)
Net interest margin - GAAP basis:
Net interest income

$

5,976

 

$

5,547

 

$

5,437

 

$

5,348

 

$

5,362

 

Average interst-earning assets

 

1,300,110

 

 

1,288,454

 

 

1,296,727

 

 

1,304,225

 

 

1,271,782

 

Net interest margin

 

1.82

%

 

1.71

%

 

1.68

%

 

1.64

%

 

1.67

%

Net interest margin - Non-GAAP basis:
Net interest income

$

5,976

 

$

5,547

 

$

5,437

 

$

5,348

 

$

5,362

 

Plus:
Impact of fully taxable equivalent adjustment

 

288

 

 

306

 

 

312

 

 

312

 

 

313

 

Net interest income on a fully taxable equivalent basis

$

6,264

 

$

5,853

 

$

5,749

 

$

5,660

 

$

5,675

 

Average interest-earning assets

 

1,300,110

 

 

1,288,454

 

 

1,296,727

 

 

1,304,225

 

 

1,271,782

 

Net interest margin on a fully taxable equivalent basis - Non-GAAP basis

 

1.91

%

 

1.80

%

 

1.78

%

 

1.74

%

 

1.77

%

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share
(Unaudited)
 
As of
December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023
(Dollars in thousands, except per share data)
Total stockholders' equity

$

93,961

$

102,248

$

96,439

$

98,552

$

101,487

Less:
Goodwill and other intangible assets

 

339

 

339

 

339

 

339

 

339

Tangible stockholders' equity

$

93,622

$

101,909

$

96,100

$

98,213

$

101,148

Shares outstanding

 

2,135,540

 

2,165,510

 

2,190,510

 

2,190,510

 

2,190,510

Book value per share

$

44.00

$

47.22

$

44.03

$

44.99

$

46.33

Less:
Goodwill and other intangible assets per share

$

0.16

$

0.16

$

0.15

$

0.15

$

0.15

Tangible book value per share

$

43.84

$

47.06

$

43.88

$

44.84

$

46.18

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets
(Unaudited)
 
As of
December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023
(Dollars in thousands)
Total stockholders' equity to total assets - GAAP basis:
Total stockholders' equity (numerator)

$

93,961

 

$

102,248

 

$

96,439

 

$

98,552

 

$

101,487

 

Total assets (denominator)

 

1,415,163

 

 

1,356,563

 

 

1,362,435

 

 

1,368,364

 

 

1,371,717

 

Total stockholders' equity to total assets

 

6.64

%

 

7.54

%

 

7.08

%

 

7.20

%

 

7.40

%

Tangible equity to tangible assets - Non-GAAP basis:
Tangible equity:
Total stockholders' equity

$

93,961

 

$

102,248

 

$

96,439

 

$

98,552

 

$

101,487

 

Less:
Goodwill and other intangible assets

 

339

 

 

339

 

 

339

 

 

339

 

 

339

 

Total tangible common equity (numerator)

$

93,622

 

$

101,909

 

$

96,100

 

$

98,213

 

$

101,148

 

Tangible assets:
Total assets

 

1,415,163

 

 

1,356,563

 

 

1,362,435

 

 

1,368,364

 

 

1,371,717

 

Less:
Goodwill and other intangible assets

 

339

 

 

339

 

 

339

 

 

339

 

 

339

 

Total tangible assets (denominator)

$

1,414,824

 

$

1,356,224

 

$

1,362,096

 

$

1,368,025

 

$

1,371,378

 

 
Tangible equity to tangible assets

 

6.62

%

 

7.51

%

 

7.06

%

 

7.18

%

 

7.38

%

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.