Skip to main content

Cactus Announces Second Quarter 2025 Results

Cactus, Inc. (NYSE: WHD) (“Cactus” or the “Company”) today announced financial and operating results for the second quarter of 2025.

Second Quarter Highlights

  • Revenue of $273.6 million and operating income of $60.8 million;
  • Net income of $49.0 million and diluted earnings per Class A share of $0.59;
  • Adjusted net income(1) of $53.2 million and diluted earnings per share, as adjusted(1) of $0.66;
  • Net income margin of 17.9% and adjusted net income margin(1) of 19.5%;
  • Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $86.7 million and 31.7%, respectively;
  • Cash flow from operations of $82.8 million;
  • Cash and cash equivalents of $405.2 million, with no bank debt outstanding as of June 30, 2025;
  • Signed an agreement to acquire a 65% majority interest in Baker Hughes' Surface Pressure Control business; and
  • In July 2025, the Board of Directors approved an 8% increase in the dividend to $0.14 per Class A share per quarter and declared a quarterly dividend of that amount.

Financial Summary

 

Three Months Ended

 

June 30,

 

March 31,

 

June 30,

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

(in thousands)

Revenues

$

273,575

 

 

$

280,319

 

 

$

290,389

 

Operating income(3)

$

60,805

 

 

$

68,612

 

 

$

79,819

 

Operating income margin

 

22.2

%

 

 

24.5

%

 

 

27.5

%

Net income

$

49,047

 

 

$

54,105

 

 

$

63,059

 

Net income margin

 

17.9

%

 

 

19.3

%

 

 

21.7

%

Adjusted net income(1)

$

53,249

 

 

$

58,816

 

 

$

65,192

 

Adjusted net income margin(1)

 

19.5

%

 

 

21.0

%

 

 

22.4

%

Adjusted EBITDA(2)

$

86,677

 

 

$

93,841

 

 

$

103,637

 

Adjusted EBITDA margin(2)

 

31.7

%

 

 

33.5

%

 

 

35.7

%

(1)

Adjusted net income, Adjusted net income margin and diluted earnings per share, as adjusted are non-GAAP financial measures. These figures assume Cactus, Inc. held all units in its operating subsidiary at the beginning of the period. Additional information regarding non-GAAP financial measures, including the definitions of these measures and the reconciliation of GAAP to non-GAAP financial measures are in the Supplemental Information tables.

(2)

Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See the definitions of these measures and the reconciliation of GAAP to non-GAAP financial measures in the Supplemental Information tables.

(3)

Operating income reflects certain expenses related to the FlexSteel acquisition, including expenses related to the remeasurement of the earn-out liability associated with the FlexSteel acquisition and intangible amortization expenses related to purchase price accounting. See the reconciliation of GAAP to non-GAAP financial measures in the Supplemental Information tables for further details.

Scott Bender, CEO and Chairman of the Board of Cactus, commented, “Our second quarter performance highlights the benefits of portfolio diversification achieved through the FlexSteel acquisition, as cash flows and revenues remained resilient despite falling U.S. land activity levels. Spoolable Technologies revenues increased and margins exceeded expectations on improved manufacturing efficiency in the quarter. Pressure Control revenues declined more than expected, largely driven by lower frac equipment rental, while our product sales outperformed the quarter-over-quarter decline in the average U.S. land rig count reflecting our market share strength. Pressure Control margins were unfavorably impacted by tariffs as we exited the second quarter, particularly given the unexpected doubling of the Section 232 tariff announced and implemented in the quarter.”

“In the third quarter of 2025, we anticipate that the U.S. land rig count will continue to decline, although we believe that the majority of the reductions for 2025 are behind us provided commodity prices remain relatively stable near today's levels. We expect revenues to be down modestly in both segments, following the lower average domestic activity levels.”

Mr. Bender concluded, “The second quarter was transformational for Cactus as we announced the agreement to acquire a 65% majority interest in Baker Hughes' Surface Pressure Control business. Our integration planning work is progressing smoothly, and I am particularly pleased with the customer response to our Joint Venture announcement. Adjusting to lower North American activity levels and tariff uncertainties that have negatively impacted margins, we have recently taken action to right-size our organization to align with expectations for the second half of the year. The current softness in the North American market and the ongoing tariff uncertainty emphasized the strategic rationale for our planned acquisition of the Surface Pressure Control business of Baker Hughes, which will provide Cactus with a broader geographic footprint and further revenue diversification.”

Segment Performance

We report two business segments, Pressure Control and Spoolable Technologies. Corporate and other expenses not directly attributable to either segment are presented separately as Corporate and Other expenses.

Pressure Control

Second quarter 2025 Pressure Control revenue decreased $10.5 million, or 5.5%, sequentially, primarily due to lower rental revenues and lower sales of wellhead and production related equipment resulting from reduced activity levels in the quarter. Operating income decreased $12.0 million, or 22.1%, sequentially, with margins declining 510 basis points due to tariff impacts to product margins and increased legal expenses and reserves recognized in connection with litigation claims. Adjusted Segment EBITDA decreased $11.7 million, or 18.0%, sequentially, with Adjusted Segment EBITDA margins decreasing 450 basis points.

Spoolable Technologies

Second quarter 2025 Spoolable Technologies revenues increased $3.6 million, or 3.9%, sequentially, due to higher customer activity levels in the seasonally stronger second quarter. Operating income improved $4.2 million, or 17.5%, sequentially, on higher volume, while margins increased 340 basis points on higher operating leverage. Adjusted Segment EBITDA was higher by $4.4 million, or 13.2%, sequentially, with Adjusted Segment EBITDA margins improving 320 basis points.

Corporate and Other Expenses

Second quarter 2025 Corporate and Other expenses were flat sequentially. Second quarter Corporate and Other expenses contained $3.5 million of transaction-related expenses related to the announced plan to acquire a majority interest in Baker Hughes' Surface Pressure Control business, flat from the first quarter.

Liquidity, Capital Expenditures and Other

As of June 30, 2025, the Company had $405.2 million of cash and cash equivalents, no bank debt outstanding, and $222.6 million of availability on our revolving credit facility. Operating cash flow was $82.8 million for the second quarter of 2025. During the second quarter, the Company made dividend payments and associated distributions of $10.4 million.

Net capital expenditures were $11.1 million during the second quarter of 2025. For the full year 2025, the Company now expects net capital expenditures to be in the range of $40 to $45 million, inclusive of capital directed towards supply chain diversification efforts and efficiency improvements in the Baytown manufacturing facility. We are continuing to evaluate our capital spending program for the year given lower market activity levels.

As of June 30, 2025, Cactus had 68,574,875 shares of Class A common stock outstanding (representing 85.9% of the total voting power) and 11,259,495 shares of Class B common stock outstanding (representing 14.1% of the total voting power).

Quarterly Dividend

The Board of Directors has approved a quarterly cash dividend of $0.14 per share of Class A common stock with payment to occur on September 18, 2025 to holders of record of Class A common stock at the close of business on August 29, 2025. A corresponding distribution of up to $0.14 per CC Unit has also been approved for holders of CC Units of Cactus Companies, LLC.

Conference Call Details

The Company will host a conference call to discuss financial and operational results tomorrow, Thursday July 31, 2025 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time).

The call will be webcast on Cactus’ website at www.CactusWHD.com. Please access the webcast for the call at least 10 minutes ahead of the start time to ensure a proper connection. Analysts and institutional investors may click here to pre-register for the conference call.

An archived webcast of the conference call will be available on the Company’s website shortly after the end of the call.

About Cactus, Inc.

Cactus designs, manufactures, sells or rents a range of highly engineered pressure control and spoolable pipe technologies. Its products are sold and rented principally for onshore unconventional oil and gas wells and are utilized during the drilling, completion and production phases of its customers’ wells. In addition, it provides field services for its products and rental items to assist with the installation, maintenance and handling of the equipment. Cactus operates service centers throughout North America and Australia, while also providing equipment and services in select international markets.

Cautionary Statement Concerning Forward-Looking Statements

Certain statements contained in this press release and oral statements made regarding the matters addressed in this release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Cactus’ control, that could cause actual results to differ materially from the results discussed in the forward-looking statements.

Forward-looking statements can be identified by the use of forward-looking terminology including “may,” “believe,” “expect,” “intend,” “anticipate,” “plan,” “should,” “estimate,” “continue,” “potential,” “will,” “hope,” “opportunity,” or other similar words and include the Company’s expectation of future performance contained herein. These statements discuss future expectations, contain projections of results of operations or of financial condition, or state other “forward-looking” information. You are cautioned not to place undue reliance on any forward-looking statements, which can be affected by assumptions used or by risks or uncertainties. Consequently, no forward-looking statements can be guaranteed. When considering these forward-looking statements, you should keep in mind the risk factors and other factors noted in the Company’s Annual Report on Form 10-K, any Quarterly Reports on Form 10-Q and the other documents that the Company files with the Securities and Exchange Commission. The risk factors and other factors noted therein could cause actual results to differ materially from those contained in any forward-looking statement. Cactus disclaims any duty to update and does not intend to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this press release.

Cactus, Inc.

Condensed Consolidated Statements of Income

(unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

(in thousands, except per share data)

Revenues

 

 

 

 

 

 

 

Pressure Control

$

179,772

 

 

$

187,192

 

 

$

370,049

 

 

$

362,220

 

Spoolable Technologies

 

96,225

 

 

 

103,716

 

 

 

188,803

 

 

 

202,811

 

Corporate and other(1)

 

(2,422

)

 

 

(519

)

 

 

(4,958

)

 

 

(519

)

Total revenues

 

273,575

 

 

 

290,389

 

 

 

553,894

 

 

 

564,512

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

 

 

 

 

Pressure Control

 

42,333

 

 

 

55,669

 

 

 

96,666

 

 

 

107,344

 

Spoolable Technologies

 

28,053

 

 

 

30,041

 

 

 

51,929

 

 

 

46,434

 

Total segment operating income

 

70,386

 

 

 

85,710

 

 

 

148,595

 

 

 

153,778

 

Corporate and other expenses

 

(9,581

)

 

 

(5,891

)

 

 

(19,178

)

 

 

(11,409

)

Total operating income

 

60,805

 

 

 

79,819

 

 

 

129,417

 

 

 

142,369

 

 

 

 

 

 

 

 

 

Interest income, net

 

2,518

 

 

 

1,405

 

 

 

4,843

 

 

 

2,094

 

Income before income taxes

 

63,323

 

 

 

81,224

 

 

 

134,260

 

 

 

144,463

 

Income tax expense

 

14,276

 

 

 

18,165

 

 

 

31,108

 

 

 

31,589

 

Net income

$

49,047

 

 

$

63,059

 

 

$

103,152

 

 

$

112,874

 

Less: net income attributable to non-controlling interest

 

8,718

 

 

 

13,231

 

 

 

18,600

 

 

 

24,081

 

Net income attributable to Cactus, Inc.

$

40,329

 

 

$

49,828

 

 

$

84,552

 

 

$

88,793

 

 

 

 

 

Earnings per Class A share - basic

$

0.59

 

 

$

0.75

 

 

$

1.24

 

 

$

1.35

 

Earnings per Class A share - diluted(2)

$

0.59

 

 

$

0.75

 

 

$

1.23

 

 

$

1.35

 

 

 

 

 

Weighted average shares outstanding - basic

 

68,514

 

 

 

66,142

 

 

 

68,355

 

 

 

65,760

 

Weighted average shares outstanding - diluted(2)

 

68,889

 

 

 

66,579

 

 

 

68,760

 

 

 

79,686

 

(1)

Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

(2)

Dilution for the three months ended June 30, 2025, June 30, 2024, and the six months ended June 30, 2025, excludes 11.3, 13.4 and 11.4 million shares of Class B common stock, respectively, as the effect would be antidilutive. Dilution for the six months ended June 30, 2024 includes an additional $24.9 million of pre-tax income attributable to non-controlling interest adjusted for a corporate effective tax rate of 26.0% and 13.7 million weighted average shares of Class B common stock plus the effect of dilutive securities.

Cactus, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

 

 

June 30,

 

December 31,

 

2025

 

2024

 

(in thousands)

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

405,177

 

$

342,843

Accounts receivable, net

 

207,283

 

 

191,627

Inventories

 

246,420

 

 

226,796

Prepaid expenses and other current assets

 

14,471

 

 

13,422

Total current assets

 

873,351

 

 

774,688

 

 

 

 

Property and equipment, net

 

349,161

 

 

346,008

Operating lease right-of-use assets, net

 

22,117

 

 

24,094

Intangible assets, net

 

155,998

 

 

163,991

Goodwill

 

203,028

 

 

203,028

Deferred tax asset, net

 

207,106

 

 

219,003

Investment in unconsolidated affiliates

 

5,773

 

 

Other noncurrent assets

 

7,995

 

 

8,516

Total assets

$

1,824,529

 

$

1,739,328

 

 

 

 

Liabilities and Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

83,142

 

$

72,001

Accrued expenses and other current liabilities

 

64,128

 

 

75,416

Current portion of liability related to tax receivable agreement

 

20,297

 

 

20,297

Finance lease obligations, current portion

 

7,354

 

 

7,024

Operating lease liabilities, current portion

 

5,042

 

 

4,086

Total current liabilities

 

179,963

 

 

178,824

 

 

 

 

Deferred tax liability, net

 

2,197

 

 

2,868

Liability related to tax receivable agreement, net of current portion

 

259,732

 

 

258,376

Finance lease obligations, net of current portion

 

11,681

 

 

10,528

Operating lease liabilities, net of current portion

 

17,944

 

 

20,078

Other noncurrent liabilities

 

4,475

 

 

4,475

Total liabilities

 

475,992

 

 

475,149

 

 

 

 

Equity

 

1,348,537

 

 

1,264,179

Total liabilities and equity

$

1,824,529

 

$

1,739,328

Cactus, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

(in thousands)

Cash flows from operating activities

 

 

 

Net income

$

103,152

 

 

$

112,874

 

Reconciliation of net income to net cash provided by operating activities

 

 

 

Depreciation and amortization

 

31,564

 

 

 

30,047

 

Deferred financing cost amortization

 

559

 

 

 

560

 

Stock-based compensation

 

12,371

 

 

 

10,373

 

Provision for expected credit losses

 

300

 

 

 

589

 

Inventory obsolescence

 

902

 

 

 

3,035

 

Gain on disposal of assets

 

(389

)

 

 

(1,674

)

Deferred income taxes

 

12,775

 

 

 

7,915

 

Change in fair value of earn-out liability

 

 

 

 

16,180

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(15,715

)

 

 

(358

)

Inventories

 

(20,253

)

 

 

(4,340

)

Prepaid expenses and other assets

 

(1,009

)

 

 

429

 

Accounts payable

 

11,175

 

 

 

(8,577

)

Accrued expenses and other liabilities

 

(11,052

)

 

 

12,442

 

Payments pursuant to tax receivable agreement

 

 

 

 

(15,277

)

Net cash provided by operating activities

 

124,380

 

 

 

164,218

 

 

 

 

 

Cash flows from investing activities

 

 

 

Investment in unconsolidated affiliate

 

(6,000

)

 

 

 

Capital expenditures and other

 

(22,168

)

 

 

(17,371

)

Proceeds from sales of assets

 

1,661

 

 

 

3,317

 

Net cash used in investing activities

 

(26,507

)

 

 

(14,054

)

 

 

 

 

Cash flows from financing activities

 

 

 

Payments on finance leases

 

(3,940

)

 

 

(3,954

)

Dividends paid to Class A common stock shareholders

 

(18,153

)

 

 

(16,135

)

Distributions to members

 

(8,743

)

 

 

(8,617

)

Repurchases of shares

 

(5,710

)

 

 

(8,489

)

Net cash used in financing activities

 

(36,546

)

 

 

(37,195

)

Effect of exchange rate changes on cash and cash equivalents

 

1,007

 

 

 

(258

)

Net increase in cash and cash equivalents

 

62,334

 

 

 

112,711

 

 

 

 

 

Cash and cash equivalents

 

 

 

Beginning of period

 

342,843

 

 

 

133,792

 

End of period

$

405,177

 

$

246,503

Cactus, Inc. – Supplemental Information

Reconciliation of GAAP to non-GAAP Financial Measures

Adjusted net income, diluted earnings per share, as adjusted and adjusted net income margin

(unaudited)

Adjusted net income, diluted earnings per share, as adjusted and adjusted net income margin are not measures of net income as determined by GAAP but they are supplemental non-GAAP financial measures that are used by management and external users of the Company’s consolidated financial statements. Cactus defines adjusted net income as net income assuming Cactus, Inc. held all units in its operating subsidiary at the beginning of the period, with the resulting additional income tax expense related to the incremental income attributable to Cactus, Inc. Adjusted net income also includes certain other adjustments described below. Cactus defines diluted earnings per share, as adjusted as Adjusted net income divided by weighted average shares outstanding, as adjusted. Cactus defines Adjusted net income margin as Adjusted net income divided by total revenue. The Company believes this supplemental information is useful for evaluating performance period over period.

 

Three Months Ended

 

June 30,

 

March 31,

 

June 30,

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

(in thousands, except per share data)

Net income

$

49,047

 

 

$

54,105

 

 

$

63,059

 

Adjustments:

 

 

 

 

 

Severance expenses(1)

 

177

 

 

 

 

 

 

 

Transaction related expenses(2)

 

3,502

 

 

 

3,487

 

 

 

 

Intangible amortization expense(3)

 

3,997

 

 

 

3,997

 

 

 

3,997

 

Remeasurement loss on earn-out liability(4)

 

 

 

 

 

 

 

2,876

 

Income tax expense differential(5)

 

(3,474

)

 

 

(2,773

)

 

 

(4,740

)

Adjusted net income

$

53,249

 

 

$

58,816

 

 

$

65,192

 

 

 

 

 

 

 

Diluted earnings per share, as adjusted

$

0.66

 

 

$

0.73

 

 

$

0.81

 

 

 

 

 

 

 

Weighted average shares outstanding, as adjusted(6)

 

80,203

 

 

 

80,097

 

 

 

79,994

 

 

 

 

 

 

 

Revenue

$

273,575

 

 

$

280,319

 

 

$

290,389

 

Net income margin

 

17.9

%

 

 

19.3

%

 

 

21.7

%

Adjusted net income margin

 

19.5

%

 

 

21.0

%

 

 

22.4

%

(1)

Represents non-routine charges related to severance benefits.

(2)

Reflects transaction fees and expenses recorded in connection with the announced acquisition of a majority interest in Baker Hughes' Surface Pressure Control business.

(3)

Reflects amortization expense associated with the step-up in intangible value due to purchase price accounting.

(4)

Represents adjustments for the remeasurement of the earn-out liability associated with the FlexSteel acquisition.

(5)

Represents the increase or decrease in tax expense as though Cactus, Inc. owned 100% of its operating subsidiary at the beginning of the period, calculated as the difference in tax expense recorded during each period and what would have been recorded, adjusted for pre-tax items listed above, based on a corporate effective tax rate of 25% on income before income taxes for the three months ended June 30, 2025 and March 31, 2025, and 26.0% for the three months ended June 30, 2024.

(6)

Reflects 68.5, 68.2, and 66.1 million weighted average shares of basic Class A common stock outstanding and 11.3, 11.4 and 13.4 million additional shares for the three months ended June 30, 2025, March 31, 2025, and June 30, 2024, respectively, as if the weighted average shares of Class B common stock were exchanged and cancelled for Class A common stock at the beginning of the period, plus the effect of dilutive securities.

Cactus, Inc. – Supplemental Information

Reconciliation of GAAP to non-GAAP Financial Measures

EBITDA, Adjusted EBITDA and Adjusted EBITDA margin

(unaudited)

EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are not measures of net income as determined by GAAP but are supplemental non-GAAP financial measures that are used by management and external users of the Company’s consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. Cactus defines EBITDA as net income excluding net interest, income tax and depreciation and amortization. Cactus defines Adjusted EBITDA as EBITDA excluding the other items outlined below.

Cactus management believes EBITDA and Adjusted EBITDA are useful because they allow management to more effectively evaluate the Company’s operating performance and compare the results of its operations from period to period without regard to financing methods or capital structure, or other items that impact comparability of financial results from period to period. EBITDA and Adjusted EBITDA should not be considered as alternatives to, or more meaningful than, net income or any other measure as determined in accordance with GAAP. The Company’s computations of EBITDA and Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Cactus defines Adjusted EBITDA margin as Adjusted EBITDA divided by total revenue. Cactus presents this supplemental information because it believes it provides useful information regarding the factors and trends affecting the Company’s business.

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

(in thousands)

Net income

$

49,047

 

 

$

54,105

 

 

$

63,059

 

 

$

103,152

 

 

$

112,874

 

Interest income, net

 

(2,518

)

 

 

(2,325

)

 

 

(1,405

)

 

 

(4,843

)

 

 

(2,094

)

Income tax expense

 

14,276

 

 

 

16,832

 

 

 

18,165

 

 

 

31,108

 

 

 

31,589

 

Depreciation and amortization

 

15,886

 

 

 

15,678

 

 

 

15,001

 

 

 

31,564

 

 

 

30,047

 

EBITDA

 

76,691

 

 

 

84,290

 

 

 

94,820

 

 

 

160,981

 

 

 

172,416

 

Severance expenses(1)

 

177

 

 

 

 

 

 

 

 

 

177

 

 

 

 

Transaction related expenses(2)

 

3,502

 

 

 

3,487

 

 

 

 

 

 

6,989

 

 

 

 

Remeasurement loss on earn-out liability(3)

 

 

 

 

 

 

 

2,876

 

 

 

 

 

 

16,180

 

Stock-based compensation

 

6,307

 

 

 

6,064

 

 

 

5,941

 

 

 

12,371

 

 

 

10,373

 

Adjusted EBITDA

$

86,677

 

 

$

93,841

 

 

$

103,637

 

 

$

180,518

 

 

$

198,969

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

273,575

 

 

$

280,319

 

 

$

290,389

 

 

$

553,894

 

 

$

564,512

 

Net income margin

 

17.9

%

 

 

19.3

%

 

 

21.7

%

 

 

18.6

%

 

 

20.0

%

Adjusted EBITDA margin

 

31.7

%

 

 

33.5

%

 

 

35.7

%

 

 

32.6

%

 

 

35.2

%

(1)

Represents non-routine charges related to severance benefits.

(2)

Reflects transaction fees and expenses recorded in connection with the announced acquisition of a majority interest in Baker Hughes' Surface Pressure Control business.

(3)

Represents adjustments for the remeasurement of the earn-out liability associated with the FlexSteel acquisition.

Cactus, Inc. – Supplemental Information

Reconciliation of GAAP to non-GAAP Financial Measures

Adjusted Segment EBITDA and Adjusted Segment EBITDA margin

(unaudited)

Adjusted Segment EBITDA and Adjusted Segment EBITDA margin are not measures of net income as determined by GAAP but are supplemental non-GAAP financial measures that are used by management and external users of the Company’s consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. Cactus defines Adjusted Segment EBITDA as segment operating income excluding depreciation and amortization and the other items outlined below, in each case, that are attributable to the segment.

Cactus management believes Adjusted Segment EBITDA is useful because it allows management to more effectively evaluate the Company’s segment operating performance and compare the results of its segment operations from period to period without regard to financing methods or capital structure, or other items that impact comparability of financial results from period to period. Adjusted Segment EBITDA should not be considered as an alternative to, or more meaningful than, net income or any other measure as determined in accordance with GAAP. The Company’s computations of Adjusted Segment EBITDA may not be comparable to other similarly titled measures of other companies. Cactus defines Adjusted Segment EBITDA margin as Adjusted Segment EBITDA divided by total segment revenue. Cactus presents this supplemental information because it believes it provides useful information regarding the factors and trends affecting the Company’s business.

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

(in thousands)

Pressure Control

 

 

 

 

 

 

 

 

 

Revenue

$

179,772

 

 

$

190,277

 

 

$

187,192

 

 

$

370,049

 

 

$

362,220

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

42,333

 

 

 

54,333

 

 

 

55,669

 

 

 

96,666

 

 

 

107,344

 

Depreciation and amortization expense

 

7,138

 

 

 

7,035

 

 

 

6,662

 

 

 

14,173

 

 

 

13,473

 

Severance expenses(1)

 

177

 

 

 

 

 

 

 

 

 

177

 

 

 

 

Stock-based compensation

 

3,432

 

 

 

3,382

 

 

 

2,978

 

 

 

6,814

 

 

 

5,126

 

Adjusted Segment EBITDA

$

53,080

 

 

$

64,750

 

 

$

65,309

 

 

$

117,830

 

 

$

125,943

 

Operating income margin

 

23.5

%

 

 

28.6

%

 

 

29.7

%

 

 

26.1

%

 

 

29.6

%

Adjusted Segment EBITDA margin

 

29.5

%

 

 

34.0

%

 

 

34.9

%

 

 

31.8

%

 

 

34.8

%

 

 

 

 

 

 

 

 

 

 

Spoolable Technologies

 

 

 

 

 

 

 

 

 

Revenue

$

96,225

 

 

$

92,578

 

 

$

103,716

 

 

$

188,803

 

 

$

202,811

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

28,053

 

 

 

23,876

 

 

 

30,041

 

 

 

51,929

 

 

 

46,434

 

Depreciation and amortization expense

 

8,748

 

 

 

8,643

 

 

 

8,339

 

 

 

17,391

 

 

 

16,574

 

Stock-based compensation

 

1,146

 

 

 

1,009

 

 

 

1,200

 

 

 

2,155

 

 

 

2,074

 

Remeasurement loss on earn-out liability(2)

 

 

 

 

 

 

 

2,876

 

 

 

 

 

 

16,180

 

Adjusted Segment EBITDA

$

37,947

 

 

$

33,528

 

 

$

42,456

 

 

$

71,475

 

 

$

81,262

 

Operating income margin

 

29.2

%

 

 

25.8

%

 

 

29.0

%

 

 

27.5

%

 

 

22.9

%

Adjusted Segment EBITDA margin

 

39.4

%

 

 

36.2

%

 

 

40.9

%

 

 

37.9

%

 

 

40.1

%

 

 

 

 

 

 

 

 

 

 

Corporate and Other

 

 

 

 

 

 

 

 

 

Revenue(3)

$

(2,422

)

 

$

(2,536

)

 

$

(519

)

 

$

(4,958

)

 

$

(519

)

 

 

 

 

 

 

 

 

 

 

Corporate and other expenses

 

(9,581

)

 

 

(9,597

)

 

 

(5,891

)

 

 

(19,178

)

 

 

(11,409

)

Stock-based compensation

 

1,729

 

 

 

1,673

 

 

 

1,763

 

 

 

3,402

 

 

 

3,173

 

Transaction related expenses(4)

 

3,502

 

 

 

3,487

 

 

 

 

 

 

6,989

 

 

 

 

Adjusted Corporate EBITDA

$

(4,350

)

 

$

(4,437

)

 

$

(4,128

)

 

$

(8,787

)

 

$

(8,236

)

 

 

 

 

 

 

 

 

 

 

Total revenue

$

273,575

 

 

$

280,319

 

 

$

290,389

 

 

$

553,894

 

 

$

564,512

 

Total operating income

$

60,805

 

 

$

68,612

 

 

$

79,819

 

 

$

129,417

 

 

$

142,369

 

Total operating income margin

 

22.2

%

 

 

24.5

%

 

 

27.5

%

 

 

23.4

%

 

 

25.2

%

Total Adjusted EBITDA

$

86,677

 

 

$

93,841

 

 

$

103,637

 

 

$

180,518

 

 

$

198,969

 

Total Adjusted EBITDA margin

 

31.7

%

 

 

33.5

%

 

 

35.7

%

 

 

32.6

%

 

 

35.2

%

(1)

 Represents non-routine charges related to severance benefits.

(2)

Represents adjustments for the remeasurement of the earn-out liability associated with the FlexSteel acquisition.

(3)

Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

(4)

Reflects transaction fees and expenses recorded in connection with the announced acquisition of a majority interest in Baker Hughes' Surface Pressure Control business.

 

Contacts

Cactus, Inc.

Alan Boyd, 713-904-4669

Director of Corporate Development and Investor Relations

IR@CactusWHD.com

Source: Cactus, Inc.

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.