Skip to main content

Webster Reports Fourth Quarter 2025 EPS of $1.55; Adjusted EPS of $1.59

Webster Financial Corporation (“Webster”) (NYSE: WBS), the holding company for Webster Bank, N.A., today announced net income applicable to common stockholders of $248.7 million, or $1.55 per diluted share, for the quarter ended December 31, 2025, compared to $171.8 million, or $1.01 per diluted share, for the quarter ended December 31, 2024.

Fourth quarter 2025 results include gains on debt redemption, a charitable contribution to the Webster Foundation, asset disposal and contact termination costs, acquisition expenses, and a benefit related to the FDIC special assessment. Excluding these items, adjusted earnings per diluted share would have been $1.591 for the quarter ended December 31, 2025, compared to $1.431 for the quarter ended December 31, 2024.

“Webster continued to excel from a fundamental perspective in the fourth quarter, and we enter 2026 from a position of strength,” said John R. Ciulla, chairman and chief executive officer. “It was appropriate that Webster produced record EPS and tangible book value per share in the year of its 90th anniversary.”

Highlights for the fourth quarter of 2025:

  • Revenue of $746.2 million.
  • Period end loans and leases balance of $56.6 billion, up $1.5 billion, or 2.8 percent from prior quarter.
  • Period end deposits balance of $68.8 billion, up $0.6 billion, or 0.9 percent, from prior quarter.
  • Provision for credit losses of $42.0 million.
  • Return on average assets of 1.23 percent.
  • Return on average tangible common equity of 17.10 percent1.
  • Net interest margin of 3.35 percent, down 5 basis points from prior quarter.
  • Common equity tier 1 ratio of 11.22 percent2.
  • Efficiency ratio of 46.95 percent1.
  • Tangible common equity ratio of 7.42 percent1.
  • Repurchased 3.6 million shares under Webster’s share repurchase program.

“Our solid operating foundation enables Webster to maintain strong profitability while building scale,” said Neal Holland, senior executive vice president and chief financial officer. “We continue to invest in businesses and capabilities that enhance Webster’s strategic capabilities.”

1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.

2 Presented as preliminary for December 31, 2025.

Consolidated financial performance:

Quarterly net interest income compared to the fourth quarter of 2024:

  • Net interest income was $632.9 million, compared to $608.5 million.
  • Net interest margin1 was 3.35 percent, compared to 3.44 percent. The yield on interest-earning assets decreased by 22 basis points, and the cost of deposits and interest-bearing liabilities decreased by 16 basis points.
  • Average interest-earning assets totaled $76.7 billion, an increase of $4.8 billion, or 6.7 percent.
  • Average loans and leases totaled $55.9 billion, an increase of $3.7 billion, or 7.0 percent.
  • Average deposits totaled $68.5 billion, an increase of $3.7 billion, or 5.6 percent.

Quarterly provision for credit losses:

  • The provision for credit losses was $42.0 million, compared to $44.0 million in the prior quarter, and $63.5 million a year ago.
  • Net charge-offs were $49.5 million, compared to $38.4 million in the prior quarter, and $60.9 million a year ago. The ratio of net charge-offs to average loans and leases was 0.35 percent, compared to 0.28 percent in the prior quarter, and 0.47 percent a year ago.
  • The allowance for credit losses on loans and leases represented 1.27 percent of total loans and leases, compared to 1.32 percent at September 30, 2025, and 1.31 percent at December 31, 2024.
  • The allowance for credit losses on loans and leases represented 144 percent of non-performing loans and leases, compared to 134 percent at September 30, 2025, and 149 percent at December 31, 2024.

Quarterly non-interest income compared to the fourth quarter of 2024:

  • Total non-interest income was $113.4 million, compared to $52.5 million, an increase of $60.9 million. Total non-interest income includes gains on debt redemption of $9.8 million in the fourth quarter of 2025 and losses on sales of investment securities of $56.9 million in the fourth quarter of 2024. Excluding those items, total non-interest income decreased $5.8 million. The decrease is primarily driven by lower direct investment gains and a decrease in the credit valuation adjustment on derivatives, partially offset by increased client hedging activities.

1 As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast.

Quarterly non-interest expense compared to the fourth quarter of 2024:

  • Total non-interest expense was $383.2 million, compared to $340.4 million, an increase of $42.8 million. Total non-interest expense includes a $20.0 million charitable contribution to the Webster Foundation, $7.0 million in asset disposal and contract termination costs, and $1.1 million in acquisition expenses, partially offset by a $10.3 million benefit related to the FDIC special assessment. Excluding those items, total non-interest expense increased $25.0 million. The increase is primarily driven by increased investments in human capital and technology, performance-based incentives, and marketing expenses.

Quarterly income taxes compared to the fourth quarter of 2024:

  • Income tax expense was $65.1 million, compared to $79.3 million, and the effective tax rate was 20.3 percent, compared to 30.9 percent. The higher tax expense and effective tax rate a year ago reflected the recognition of a $29.4 million deferred tax asset valuation adjustment, which impacted the effective tax rate by 11.4 percentage points in that period.

Investment securities:

  • Total investment securities, net, were $18.0 billion, compared to $18.0 billion at September 30, 2025, and $17.5 billion at December 31, 2024. The carrying value of the available-for-sale portfolio included $457.5 million of net unrealized losses, compared to $496.8 million at September 30, 2025, and $712.9 million at December 31, 2024. The carrying value of the held-to-maturity portfolio does not reflect $801.1 million of net unrealized losses, compared to $836.7 million at September 30, 2025, and $991.2 million at December 31, 2024.

Loans and leases:

  • Total loans and leases were $56.6 billion, compared to $55.1 billion at September 30, 2025, and $52.5 billion at December 31, 2024. Compared to September 30, 2025, commercial loans and leases increased by $982.5 million, commercial real estate loans increased by $423.5 million, residential mortgages increased by $90.4 million, and consumer loans increased by $48.5 million. Compared to December 31, 2024, commercial loans and leases increased by $2.2 billion, commercial real estate loans increased by $943.8 million, residential mortgages increased by $745.9 million, and consumer loans increased by $183.8 million.
  • Loan originations for the portfolio were $4.5 billion, compared to $4.1 billion in the prior quarter, and $3.4 billion a year ago.

Asset quality:

  • Total non-performing loans and leases were $500.7 million, compared to $543.9 million at September 30, 2025, and $461.3 million at December 31, 2024. The ratio of total non-performing loans and leases to total loans and leases was 0.88 percent, compared to 0.99 percent at September 30, 2025, and 0.88 percent at December 31, 2024.
  • Past due loans and leases were $66.5 million, compared to $65.6 million at September 30, 2025, and $113.4 million at December 31, 2024. The increase from prior quarter is primarily driven by an increase in commercial non-mortgage, partially offset by a decrease in commercial real estate. The decrease from a year ago is primarily driven by decreases in commercial real estate and asset-based lending.

Deposits and borrowings:

  • Total deposits were $68.8 billion, compared to $68.2 billion at September 30, 2025, and $64.8 billion at December 31, 2024. The ratio of core deposits to total deposits1 was 87.5 percent, compared to 88.9 percent at September 30, 2025, and 87.3 percent at December 31, 2024. The loan to deposit ratio was 82.3 percent, compared to 80.8 percent at September 30, 2025, and 81.1 percent at December 31, 2024.
  • Total borrowings were $4.3 billion, compared to $3.9 billion at September 30, 2025, and $3.4 billion at December 31, 2024.

Capital:

  • The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 10.91 percent and 17.10 percent, respectively, compared to 11.23 percent and 17.64 percent, respectively, in the prior quarter, and 7.80 percent and 12.73 percent, respectively, a year ago.
  • The tangible equity1 and tangible common equity1 ratios were 7.77 percent and 7.42 percent, respectively, compared to 7.86 percent and 7.50 percent, respectively, at September 30, 2025, and 7.82 percent and 7.45 percent, respectively, at December 31, 2024.
  • The common equity tier 12 ratio was 11.22 percent, compared to 11.39 percent at September 30, 2025, and 11.54 percent at December 31, 2024.
  • Book value per common share and tangible book value per common share1 were $57.12 and $37.20, respectively, compared to $55.69 and $36.42, respectively, at September 30, 2025, and $51.63 and $32.95, respectively, at December 31, 2024.

1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.

2 Presented as preliminary for December 31, 2025, and actual for the remaining periods.

Reportable segments:

Commercial Banking

Webster’s Commercial Banking segment delivers financial solutions both nationally and regionally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial & Institutional Lending, Commercial Real Estate, Capital Markets, Capital Finance, and Treasury Management. Its Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services. At December 31, 2025, Commercial Banking had $43.8 billion in loans and leases and $17.3 billion in deposits, as well as a combined $2.8 billion in assets under administration (“AUA”) and management (“AUM”).

Commercial Banking Operating Results:

 

 

 

 

 

Percent

 

Three months ended December 31,

 

Favorable/

(In thousands)

2025

 

2024

 

(Unfavorable)

Net interest income

$330,576

 

$330,392

 

0.1%

Non-interest income

36,262

 

41,026

 

(11.6)

Operating revenue

366,838

 

371,418

 

(1.2)

Non-interest expense

110,156

 

106,762

 

(3.2)

Pre-tax, pre-provision net revenue

$256,682

 

$264,656

 

(3.0)%

 

 

 

 

 

 

 

 

 

 

 

Percent

 

December 31,

 

Increase/

(In millions)

2025

 

2024

 

(Decrease)

Loans and leases

$43,762

 

$40,616

 

7.7%

Deposits

17,278

 

16,252

 

6.3

AUA / AUM (off balance sheet)

2,821

 

2,966

 

(4.9)

Pre-tax, pre-provision net revenue decreased $8.0 million, to $256.7 million, in the quarter as compared to the prior year. Net interest income increased $0.2 million, to $330.6 million, primarily driven by higher loan and deposit balances, partially offset by lower net spread on loans and leases. Non-interest income decreased $4.8 million, to $36.3 million, primarily driven by lower direct investment gains, partially offset by an increase in client hedging activities and higher syndication fees. Non-interest expense increased $3.4 million, to $110.2 million, primarily driven by increased investments in human capital, operational process improvements, and technology, and higher loan related expenses.

Healthcare Financial Services

Webster’s Healthcare Financial Services segment includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of health savings accounts, emergency savings accounts, and flexible spending accounts administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform. At December 31, 2025, Healthcare Financial Services had $16.9 billion in total footings comprising $10.4 billion in deposits and $6.5 billion in AUA through linked investment accounts.

Healthcare Financial Services Operating Results:

 

 

 

 

 

Percent

 

Three months ended December 31,

 

Favorable/

(In thousands)

2025

 

2024

 

(Unfavorable)

Net interest income

$98,860

 

$95,185

 

3.9%

Non-interest income

27,032

 

25,140

 

7.5

Operating revenue

125,892

 

120,325

 

4.6

Non-interest expense

58,912

 

56,672

 

(4.0)

Pre-tax, pre-provision net revenue

$66,980

 

$63,653

 

5.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Percent

(Dollars in millions)

2025

 

2024

 

Increase

Number of accounts (thousands)

3,453

 

3,326

 

3.8%

 

 

 

 

 

 

Deposits

$10,418

 

$9,967

 

4.5

Linked investment accounts (off balance sheet)

6,509

 

5,322

 

22.3

Total footings

$16,927

 

$15,289

 

10.7

Pre-tax, pre-provision net revenue increased $3.3 million, to $67.0 million, in the quarter as compared to the prior year. Net interest income increased $3.7 million, to $98.9 million, primarily driven by higher deposit balances, partially offset by lower deposit spreads. Non-interest income increased $1.9 million, to $27.0 million, primarily driven by higher interchange and medical fees. Non-interest expense increased $2.3 million, to $58.9 million, primarily driven by higher compensation and benefits costs and marketing expenses.

Consumer Banking

Webster’s Consumer Banking segment delivers customized financial solutions to individuals, families, and small to mid-sized businesses through its experienced relationship managers and wealth advisors across 195 banking centers located throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions. Consumer Banking also provides a fully digital banking experience through its mobile banking apps and BrioDirect. At December 31, 2025, Consumer Banking had $12.8 billion in loans and $27.7 billion in deposits, as well as $8.0 billion in AUA.

Consumer Banking Operating Results:

 

 

 

 

 

Percent

 

Three months ended December 31,

 

Favorable/

(In thousands)

2025

 

2024

 

(Unfavorable)

Net interest income

$210,192

 

$202,165

 

4.0%

Non-interest income

24,529

 

26,969

 

(9.0)

Operating revenue

234,721

 

229,134

 

2.4

Non-interest expense

128,766

 

119,123

 

(8.1)

Pre-tax, pre-provision net revenue

$105,955

 

$110,011

 

(3.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Percent

(In millions)

2025

 

2024

 

Increase

Loans

$12,827

 

$11,886

 

7.9%

Deposits

27,664

 

27,333

 

1.2

AUA (off balance sheet)

8,009

 

7,997

 

0.2

Pre-tax, pre-provision net revenue decreased $4.0 million, to $106.0 million, in the quarter as compared to the prior year. Net interest income increased $8.0 million, to $210.2 million, primarily driven by higher average loan and deposit balances coupled with a higher interest rate spread on loans, partially offset by a lower interest rate spread on deposits. Non-interest income decreased $2.4 million, to $24.5 million, primarily driven by lower deposit service fees and lower investment services income. Non-interest expense increased $9.6 million, to $128.8 million, primarily driven by increased investments in technology, employee-related expenses, and other miscellaneous expenses.

Webster Financial Corporation (“Webster”) (NYSE: WBS) is the holding company for Webster Bank, N.A. (“Webster Bank”). Headquartered in Stamford, CT, Webster is a values-driven organization with more than $84 billion in total consolidated assets. Webster Bank is a commercial bank that provides a wide range of financial products and services to businesses, individuals, and families across three differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. While its core footprint spans the Northeast from the New York metropolitan area to Rhode Island and Massachusetts, certain businesses operate in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.

Conference Call

A conference call covering Webster’s fourth quarter 2025 earnings announcement will be held today, Friday, January 23, 2026, at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 1-240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster’s Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern Time) on January 23, 2026. To access the replay, dial 800-770-2030, or 1-609-800-9909 for international callers. The replay conference ID number is 8607257.

Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “could,” “believes,” “anticipates,” “expects,” “intends,” “outlook,” “target,” “continue,” “remain,” “will,” “should,” “may,” “might,” “plans,” “estimates,” “likely,” “future,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, and in many cases, are beyond Webster's control. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster’s actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster’s ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; continued regulatory changes or other risk mitigation efforts taken by government agencies in response to the risk to safety and soundness in the banking industry; volatility in Webster’s stock price due to investor sentiment and perception of the banking industry; local, regional, national, and international economic conditions or macroeconomic instability (including any economic slowdown or recession, inflation, monetary fluctuation, tariff increases, interest rate changes, credit loss trends, unemployment, changes in housing or securities markets, or other factors) and the impact of the same on Webster or its customers; volatility, disruption, or uncertainty in national and international financial markets, including as a result of geopolitical developments; the impact of unrealized losses in Webster’s financial instruments, particularly in Webster’s available-for-sale securities portfolio; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, cybersecurity, and healthcare administration, with which Webster must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster’s securities portfolio; possible changes in governmental monetary and fiscal policies, or any leadership changes of those determining such policies, including, but not limited to, Federal Reserve policies in connection with continued inflationary pressures; the effects of any restructurings, staff reductions, or other disruptions in the U.S. federal government or in agencies regulating or otherwise impacting Webster’s business; the direct or indirect impact of any new regulatory, policy, or enforcement developments resulting from the policies or actions of the current U.S. presidential administration, including trade deals, changes in tariffs and other protectionist trade policies, any reciprocal and/or retaliatory tariffs by foreign countries, and any uncertainties related thereto; the timely development and acceptance of any new products and services, and the perceived value of those products and services by customers; changes in deposit flows, consumer spending, borrowings, and savings habits; Webster’s ability to implement new technologies and maintain secure and reliable information and technology systems; the effects, including reputational damage, of any cybersecurity threats, attacks or disruptions, fraudulent activity, or other data breaches or security events, including those involving Webster’s third-party vendors and service providers; issues with the performance of Webster’s counterparties and third-party vendors; Webster’s ability to increase market share and control expenses; changes in the competitive environment among banks, financial holding companies, and other traditional and non-traditional financial service providers; Webster’s ability to maintain adequate sources of funding and liquidity; possible downgrades in Webster’s credit ratings; limitations on Webster’s ability to receive dividends from its subsidiaries; Webster’s ability to attract, develop, motivate, and retain skilled employees; changes in loan demand or real estate values; changes in the mix of loan geographies, sectors, or types and the level of non-performing assets, charge-offs, and delinquencies; changes in Webster’s estimates of current expected credit losses based upon periodic review under relevant regulatory and accounting requirements; the effect of changes in accounting policies and practices applicable to Webster, including impacts of recently adopted accounting guidance; legal and regulatory developments, including any due to judicial decisions, the initiation or resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews, disruptions at regulatory agencies, government funding or other issues; Webster’s ability to navigate differing environmental, social, governmental, and sustainability concerns among federal and state governmental administrations and judicial decisions, Webster’s stakeholders, and other activists that may arise from Webster’s business activities; Webster’s ability to assess and monitor the effect of evolving uses of artificial intelligence on its business and operations; the occurrence of natural disasters, severe weather events, and public health crises, and any governmental or societal responses thereto; the impact of any of the foregoing on the business or credit quality of Webster’s customers; and the other factors that are described in Webster’s Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statement made by Webster in this release speaks only as of the date on which it is made. Factors or events that could cause Webster’s actual results to differ may emerge from time to time, and it is not possible for Webster to predict all of them. Webster undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures, including the efficiency ratio, the return on average tangible common stockholders’ equity, the tangible equity ratio, the tangible common equity ratio, tangible book value per common share, and core deposits. A reconciliation of each non-GAAP financial measure to the most comparable GAAP financial measure is included in the accompanying selected financial highlights table.

Webster believes that certain non-GAAP financial measures provide investors with information useful in understanding its financial position, results of operations, the strength of its capital position, and overall business performance. These non-GAAP financial measures are used by Webster for performance measurement purposes, as well as for internal planning and forecasting, and by securities analysts, investors, and other interested parties to assess peer company operating performance. Webster believes that this presentation, together with the accompanying reconciliations, provides investors with a more complete understanding of the factors and trends affecting its business and allows investors to view its performance in a manner similar to management.

The efficiency ratio represents the costs expended to generate a dollar of revenue and is calculated excluding certain non-operational items. The return on average tangible common stockholders’ equity (“ROATCE”) is calculated using net income less preferred stock dividends, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and other intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and other intangible assets (“tangible stockholders’ equity”) divided by total assets less goodwill and other intangible assets (“tangible assets”). The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and other intangible assets (“tangible common stockholders’ equity”) divided by tangible assets. Tangible book value per common share represents tangible common stockholders’ equity divided by the number of common shares outstanding at the end of the reporting period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit. Adjusted pre-tax net income, adjusted net income available to common stockholders, adjusted diluted earnings per share (“EPS”), adjusted ROATCE, and adjusted return on average assets (“ROAA”) are calculated excluding certain non-recurring transactions or events, which have been tax-effected, as applicable.

These non-GAAP financial measures should not be considered a substitute for GAAP-basis financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these with other companies that present financial measures having the same or similar names. Webster strongly encourages investors to review its consolidated financial statements in their entirety and to not rely on any single financial measure.

Refer the tables beginning on page 19 for Non-GAAP to GAAP reconciliations.

 
 
 
WEBSTER FINANCIAL CORPORATION

Selected Financial Highlights (unaudited)

Three Months Ended

(In thousands, except ratio and per share data)

December 31,

2025

 

 

 

September 30,

2025

 

 

 

June 30,

2025

 

 

 

March 31,

2025

 

 

 

December 31,

2024

Income and performance ratios:
Net income $

255,820

$

261,217

$

258,848

$

226,917

$

177,766

Net income applicable to common stockholders

248,701

254,051

251,695

220,367

171,760

Earnings per common share - Diluted

1.55

1.54

1.52

1.30

1.01

Return on average assets (annualized)

1.23

%

1.27

%

1.29

%

1.15

%

0.91

%

Return on average tangible common stockholders' equity (annualized) (1)

17.10

17.64

17.96

15.93

12.73

Return on average common stockholders’ equity (annualized)

10.91

11.23

11.31

9.94

7.80

Non-interest income as a percentage of total revenue

15.19

13.77

13.22

13.14

7.94

 
Asset quality:
Allowance for credit losses on loans and leases $

719,411

$

727,897

$

722,046

$

713,321

$

689,566

Non-performing assets

502,156

545,327

537,050

564,708

461,751

Allowance for credit losses on loans and leases / total loans and leases

1.27

%

1.32

%

1.35

%

1.34

%

1.31

%

Net charge-offs / average loans and leases (annualized)

0.35

0.28

0.27

0.42

0.47

Non-performing loans and leases / total loans and leases

0.88

0.99

1.00

1.06

0.88

Non-performing assets / total loans and leases plus other real estate owned and repossessed assets

0.89

0.99

1.00

1.06

0.88

Allowance for credit losses on loans and leases / non-performing loans and leases

143.69

133.82

135.08

126.39

149.47

 
Other ratios:
Tangible equity (1)

7.77

%

7.86

%

7.82

%

7.80

%

7.82

%

Tangible common equity (1)

7.42

7.50

7.46

7.43

7.45

Tier 1 Risk-Based Capital (2)

11.71

11.89

11.86

11.76

12.06

Total Risk-Based Capital (2)

13.69

14.68

14.05

13.96

14.24

Common equity tier 1 Risk-Based Capital (2)

11.22

11.39

11.35

11.25

11.54

Stockholders’ equity / total assets

11.29

11.37

11.40

11.47

11.56

Net interest margin (3)

3.35

3.40

3.44

3.48

3.44

Efficiency ratio (1)

46.95

45.79

45.40

45.79

44.80

 
Equity and share related:
Common stockholders' equity $

9,208,257

$

9,178,698

$

9,053,638

$

8,920,175

$

8,849,235

Book value per common share

57.12

55.69

54.19

52.91

51.63

Tangible book value per common share (1)

37.20

36.42

35.13

33.97

32.95

Common stock closing price

62.94

59.44

54.60

51.55

55.22

Dividends declared per common share

0.40

0.40

0.40

0.40

0.40

Common shares outstanding

161,216

164,817

167,083

168,594

171,391

Weighted-average common shares outstanding - Basic

160,261

164,138

165,884

169,182

169,589

Weighted-average common shares - Diluted

160,597

164,456

166,131

169,544

170,005

 
(1) See "Non-GAAP to GAAP Reconciliations" section beginning on page 19.
(2) Presented as preliminary for December 31, 2025, and actual for the remaining periods.
(3) As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly net interest margin calculation. Net interest margin for the prior periods has been recast.
 
WEBSTER FINANCIAL CORPORATION

Consolidated Balance Sheets (unaudited)
(In thousands)

December 31,

2025

 

September 30,

2025

 

December 31,

2024

Assets:
Cash and due from banks $

370,748

 

$

498,801

 

$

388,060

 

Interest-bearing deposits

2,078,777

 

2,563,680

 

1,686,374

 

Investment securities:
Available-for-sale

10,009,500

 

9,932,344

 

9,006,600

 

Held-to-maturity, net

7,969,575

 

8,077,505

 

8,444,191

 

Total investment securities, net

17,979,075

 

18,009,849

 

17,450,791

 

Loans held for sale

14,886

 

75,386

 

27,634

 

Loans and leases:
Commercial

22,895,350

 

21,912,809

 

20,676,965

 

Commercial real estate

22,334,846

 

21,911,298

 

21,391,036

 

Residential mortgages

9,599,577

 

9,509,142

 

8,853,669

 

Consumer

1,767,337

 

1,718,832

 

1,583,498

 

Total loans and leases

56,597,110

 

55,052,081

 

52,505,168

 

Allowance for credit losses on loans and leases

(719,411

)

(727,897

)

(689,566

)

Total loans and leases, net

55,877,699

 

54,324,184

 

51,815,602

 

Federal Home Loan Bank and Federal Reserve Bank stock

356,411

 

340,231

 

321,343

 

Deferred tax assets, net

195,740

 

220,972

 

316,856

 

Premises and equipment, net

432,035

 

427,215

 

406,963

 

Goodwill and other intangible assets, net

3,210,756

 

3,175,747

 

3,202,369

 

Cash surrender value of life insurance policies

1,271,457

 

1,266,491

 

1,251,622

 

Accrued interest receivable and other assets

2,286,079

 

2,290,096

 

2,157,459

 

Total assets $

84,073,663

 

$

83,192,652

 

$

79,025,073

 

 
Liabilities and Stockholders' Equity:
Deposits:
Demand $

10,082,854

 

$

10,491,975

 

$

10,316,501

 

Interest-bearing checking

10,760,496

 

10,723,584

 

9,834,790

 

Health savings accounts

9,184,452

 

9,135,425

 

8,951,031

 

Money market

23,196,747

 

23,188,134

 

20,433,250

 

Savings

6,964,946

 

7,060,713

 

6,982,554

 

Certificates of deposit

6,078,549

 

6,202,906

 

6,041,329

 

Brokered certificates of deposit

2,491,769

 

1,372,907

 

2,193,625

 

Total deposits

68,759,813

 

68,175,644

 

64,753,080

 

Securities sold under agreements to repurchase and federal funds purchased

596,738

 

101,717

 

344,168

 

Federal Home Loan Bank advances

2,980,718

 

2,560,817

 

2,110,108

 

Long-term debt

739,454

 

1,249,612

 

909,185

 

Accrued expenses and other liabilities

1,504,704

 

1,642,185

 

1,775,318

 

Total liabilities

74,581,427

 

73,729,975

 

69,891,859

 

Preferred stock

283,979

 

283,979

 

283,979

 

Common stockholders' equity

9,208,257

 

9,178,698

 

8,849,235

 

Total stockholders’ equity

9,492,236

 

9,462,677

 

9,133,214

 

Total liabilities and stockholders' equity $

84,073,663

 

$

83,192,652

 

$

79,025,073

 

 
 
WEBSTER FINANCIAL CORPORATION

Consolidated Statements of Income (unaudited)

 

Three Months Ended December 31,

 

 

Twelve Months Ended December 31,

(In thousands, except per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Interest income:
Interest and fees on loans and leases $

793,570

 

$

783,140

 

$

3,118,558

 

$

3,182,466

 

Interest on investment securities

200,024

 

189,801

 

793,580

 

674,935

 

Loans held for sale

205

 

2,836

 

4,215

 

13,911

 

Other interest and dividends

25,333

 

19,310

 

105,155

 

55,974

 

Total interest income

1,019,132

 

995,087

 

4,021,508

 

3,927,286

 

Interest expense:
Deposits

344,078

 

358,895

 

1,365,703

 

1,427,204

 

Borrowings

42,201

 

27,724

 

157,911

 

161,695

 

Total interest expense

386,279

 

386,619

 

1,523,614

 

1,588,899

 

Net interest income

632,853

 

608,468

 

2,497,894

 

2,338,387

 

Provision for credit losses

42,000

 

63,500

 

210,000

 

222,000

 

Net interest income after provision for credit losses

590,853

 

544,968

 

2,287,894

 

2,116,387

 

Non-interest income:
Deposit service fees

38,486

 

38,665

 

157,891

 

161,144

 

Loan and lease related fees

19,010

 

18,770

 

70,692

 

76,384

 

Wealth and investment services

7,775

 

8,387

 

30,983

 

33,234

 

Cash surrender value of life insurance policies

8,520

 

7,387

 

33,219

 

27,712

 

Gain (loss) on sale of investment securities, net

-

 

(56,886

)

220

 

(136,224

)

Other income

39,559

 

36,184

 

108,514

 

89,649

 

Total non-interest income

113,350

 

52,507

 

401,519

 

251,899

 

Non-interest expense:
Compensation and benefits

214,137

 

192,668

 

821,748

 

762,794

 

Occupancy

19,359

 

18,740

 

77,416

 

72,161

 

Technology and equipment

49,443

 

47,182

 

190,614

 

195,017

 

Intangible assets amortization

9,008

 

9,681

 

36,304

 

36,082

 

Marketing

6,827

 

6,139

 

20,978

 

18,751

 

Professional and outside services

21,767

 

15,205

 

75,202

 

58,253

 

Deposit insurance

3,979

 

16,069

 

51,006

 

68,912

 

Other expenses

58,717

 

34,693

 

155,996

 

139,309

 

Total non-interest expense

383,237

 

340,377

 

1,429,264

 

1,351,279

 

Income before income taxes

320,966

 

257,098

 

1,260,149

 

1,017,007

 

Income tax expense

65,146

 

79,332

 

257,347

 

248,300

 

Net income

255,820

 

177,766

 

1,002,802

 

768,707

 

Preferred stock dividends

(4,163

)

(4,163

)

(16,650

)

(16,650

)

Income allocated to participating securities

(2,956

)

(1,843

)

(11,291

)

(7,981

)

Net income applicable to common stockholders $

248,701

 

$

171,760

 

$

974,861

 

$

744,076

 

 
Weighted-average common shares outstanding - Basic

160,261

 

169,589

 

164,842

 

169,820

 

Weighted-average common shares - Diluted

160,597

 

170,005

 

165,206

 

170,192

 

 
Earnings per common share:
Basic $

1.55

 

$

1.01

 

$

5.91

 

$

4.38

 

Diluted

1.55

 

1.01

 

5.90

 

4.37

 

 
 
WEBSTER FINANCIAL CORPORATION

Five Quarter Consolidated Statements of Income (unaudited)

Three Months Ended

(In thousands, except per share data)

December 31,

2025

 

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

Interest income:
Interest and fees on loans and leases $

793,570

 

$

794,668

 

$

775,203

 

$

755,117

 

$

783,140

 

Interest on investment securities

200,024

 

201,321

 

197,766

 

194,469

 

189,801

 

Loans held for sale

205

 

3,988

 

7

 

15

 

2,836

 

Other interest and dividends

25,333

 

28,325

 

27,611

 

23,886

 

19,310

 

Total interest income

1,019,132

 

1,028,302

 

1,000,587

 

973,487

 

995,087

 

Interest expense:
Deposits

344,078

 

355,504

 

339,738

 

326,383

 

358,895

 

Borrowings

42,201

 

41,131

 

39,667

 

34,912

 

27,724

 

Total interest expense

386,279

 

396,635

 

379,405

 

361,295

 

386,619

 

Net interest income

632,853

 

631,667

 

621,182

 

612,192

 

608,468

 

Provision for credit losses

42,000

 

44,000

 

46,500

 

77,500

 

63,500

 

Net interest income after provision for credit losses

590,853

 

587,667

 

574,682

 

534,692

 

544,968

 

Non-interest income:
Deposit service fees

38,486

 

39,576

 

40,934

 

38,895

 

38,665

 

Loan and lease related fees

19,010

 

16,404

 

17,657

 

17,621

 

18,770

 

Wealth and investment services

7,775

 

7,640

 

7,779

 

7,789

 

8,387

 

Cash surrender value of life insurance policies

8,520

 

7,535

 

9,172

 

7,992

 

7,387

 

Gain (loss) on sale of investment securities, net

-

 

-

 

-

 

220

 

(56,886

)

Other income

39,559

 

29,751

 

19,115

 

20,089

 

36,184

 

Total non-interest income

113,350

 

100,906

 

94,657

 

92,606

 

52,507

 

Non-interest expense:
Compensation and benefits

214,137

 

209,036

 

199,930

 

198,645

 

192,668

 

Occupancy

19,359

 

19,003

 

19,337

 

19,717

 

18,740

 

Technology and equipment

49,443

 

47,520

 

45,932

 

47,719

 

47,182

 

Intangible assets amortization

9,008

 

8,966

 

9,093

 

9,237

 

9,681

 

Marketing

6,827

 

4,953

 

5,171

 

4,027

 

6,139

 

Professional and outside services

21,767

 

17,815

 

18,394

 

17,226

 

15,205

 

Deposit insurance

3,979

 

15,621

 

15,061

 

16,345

 

16,069

 

Other expenses

58,717

 

33,755

 

32,796

 

30,728

 

34,693

 

Total non-interest expense

383,237

 

356,669

 

345,714

 

343,644

 

340,377

 

Income before income taxes

320,966

 

331,904

 

323,625

 

283,654

 

257,098

 

Income tax expense

65,146

 

70,687

 

64,777

 

56,737

 

79,332

 

Net income

255,820

 

261,217

 

258,848

 

226,917

 

177,766

 

Preferred stock dividends

(4,163

)

(4,162

)

(4,162

)

(4,163

)

(4,163

)

Income allocated to participating securities

(2,956

)

(3,004

)

(2,991

)

(2,387

)

(1,843

)

Net income applicable to common stockholders $

248,701

 

$

254,051

 

$

251,695

 

$

220,367

 

$

171,760

 

 
Weighted-average common shares outstanding - Basic

160,261

 

164,138

 

165,884

 

169,182

 

169,589

 

Weighted-average common shares - Diluted

160,597

 

164,456

 

166,131

 

169,544

 

170,005

 

 
Earnings per common share:
Basic $

1.55

 

$

1.55

 

$

1.52

 

$

1.30

 

$

1.01

 

Diluted

1.55

 

1.54

 

1.52

 

1.30

 

1.01

 

 
 
 
 
WEBSTER FINANCIAL CORPORATION

Consolidated Average Balances, Interest, Average Yields/ Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)

Three Months Ended December 31,

2025

 

 

 

2024

(Dollars in thousands)

Average Balance

 

 

Interest

Income/Expense

 

 

Average

Yield/Rate

 

 

 

Average Balance

 

 

Interest

Income/Expense

 

Average

Yield/Rate

Assets:
Interest-earning assets:
Loans and leases $

55,923,138

$

806,142

 

5.66

%

$

52,255,431

$

794,271

 

5.97

%

Investment securities

18,316,926

202,355

 

4.42

17,982,632

192,334

 

4.28

Federal Home Loan and Federal Reserve Bank stock

346,398

4,359

 

4.99

301,218

4,732

 

6.25

Interest-bearing deposits

2,086,698

20,974

 

3.93

1,201,613

14,578

 

4.75

Loans held for sale

35,745

205

 

2.30

122,449

2,836

 

9.27

Total interest-earning assets

76,708,905

$

1,034,035

 

5.31

%

71,863,343

$

1,008,751

 

5.53

%

Non-interest-earning assets

6,692,079

6,493,521

Total assets $

83,400,984

$

78,356,864

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand $

10,371,570

$

-

 

-

%

$

10,568,678

$

-

 

-

%

Interest-bearing checking

10,636,665

46,888

 

1.75

9,791,961

46,235

 

1.88

Health savings accounts

9,141,434

3,931

 

0.17

8,919,071

3,485

 

0.16

Money market

23,344,511

194,376

 

3.30

20,691,482

195,767

 

3.76

Savings

7,071,695

28,186

 

1.58

6,981,131

29,008

 

1.65

Certificates of deposit

6,148,569

52,791

 

3.41

6,000,296

61,094

 

4.05

Brokered certificates of deposits

1,753,694

17,906

 

4.05

1,862,771

23,306

 

4.98

Total deposits

68,468,138

344,078

 

1.99

64,815,390

358,895

 

2.20

Securities sold under agreements to repurchase

175,013

773

 

1.73

191,265

853

 

1.74

Federal funds purchased

-

-

 

-

-

-

 

-

Federal Home Loan Bank advances

2,661,187

28,149

 

4.14

1,535,140

19,063

 

4.86

Long-term debt

1,071,576

13,279

 

4.96

886,648

7,808

 

3.52

Total borrowings

3,907,776

42,201

 

4.26

2,613,053

27,724

 

4.18

Total deposits and interest-bearing liabilities

72,375,914

$

386,279

 

2.12

%

67,428,443

$

386,619

 

2.28

%

Non-interest-bearing liabilities

1,512,037

1,742,339

Total liabilities

73,887,951

69,170,782

Preferred stock

283,979

283,979

Common stockholders' equity

9,229,054

8,902,103

Total stockholders' equity

9,513,033

9,186,082

Total liabilities and stockholders' equity $

83,400,984

$

78,356,864

Tax-equivalent net interest income

647,756

 

622,132

 

Less: Tax-equivalent adjustments

(14,903

)

(13,664

)

Net interest income $

632,853

 

$

608,468

 

Net interest margin (1)

3.35

%

3.44

%

 
(1) As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly net interest margin calculation. Net interest margin for the prior period has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
 
 
 
 
WEBSTER FINANCIAL CORPORATION

Consolidated Average Balances, Interest, Average Yields/ Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)

Twelve Months Ended December 31,

2025

 

 

 

2024

(Dollars in thousands)

Average Balance

 

 

Interest

Income/Expense

 

 

Average

Yield/Rate

 

 

 

Average Balance

 

 

Interest

Income/Expense

 

Average

Yield/Rate

Assets:
Interest-earning assets:
Loans and leases $

54,045,716

$

3,166,033

 

5.86

%

$

51,597,443

$

3,224,653

 

6.25

%

Investment securities

18,257,943

802,747

 

4.40

17,356,753

690,265

 

3.98

Federal Home Loan and Federal Reserve Bank stock

340,547

17,285

 

5.08

330,418

18,633

 

5.64

Interest-bearing deposits

2,031,837

87,870

 

4.32

723,688

37,341

 

5.16

Loans held for sale

79,128

4,215

 

5.33

143,812

13,911

 

9.67

Total interest-earning assets

74,755,171

$

4,078,150

 

5.46

%

70,152,114

$

3,984,803

 

5.68

%

Non-interest-earning assets

6,553,102

6,461,020

Total assets $

81,308,273

$

76,613,134

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand $

10,227,051

$

-

 

-

%

$

10,387,807

$

-

 

-

%

Interest-bearing checking

10,158,941

177,482

 

1.75

9,555,367

180,326

 

1.89

Health savings accounts

9,177,995

15,012

 

0.16

8,650,485

13,139

 

0.15

Money market

22,161,593

769,422

 

3.47

19,354,659

784,527

 

4.05

Savings

7,217,900

118,766

 

1.65

6,879,935

106,096

 

1.54

Certificates of deposit

6,094,856

213,459

 

3.50

5,896,230

253,743

 

4.30

Brokered certificates of deposit

1,653,423

71,562

 

4.33

1,701,382

89,373

 

5.25

Total deposits

66,691,759

1,365,703

 

2.05

62,425,865

1,427,204

 

2.29

Securities sold under agreements to repurchase

167,269

3,298

 

1.97

142,025

1,098

 

0.77

Federal funds purchased

-

-

 

-

54,303

3,015

 

5.55

Federal Home Loan Bank advances

2,508,404

111,183

 

4.43

2,296,048

125,329

 

5.46

Long-term debt

951,555

43,430

 

4.56

903,603

32,253

 

3.57

Total borrowings

3,627,228

157,911

 

4.35

3,395,979

161,695

 

4.76

Total deposits and interest-bearing liabilities

70,318,987

$

1,523,614

 

2.17

%

65,821,844

$

1,588,899

 

2.41

%

Non-interest-bearing liabilities

1,615,374

1,871,615

Total liabilities

71,934,361

67,693,459

Preferred stock

283,979

283,979

Common stockholders' equity

9,089,933

8,635,696

Total stockholders' equity

9,373,912

8,919,675

Total liabilities and stockholders' equity $

81,308,273

$

76,613,134

Tax-equivalent net interest income

2,554,536

 

2,395,904

 

Less: Tax-equivalent adjustments

(56,642

)

(57,517

)

Net interest income $

2,497,894

 

$

2,338,387

 

Net interest margin (1)

3.42

%

3.42

%

 
(1) As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly net interest margin calculation. Net interest margin for the prior period has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
 
 
WEBSTER FINANCIAL CORPORATION

Five Quarter Loans and Leases (unaudited)
(In thousands)

December 31,

2025

 

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

Total loans and leases (actual):
Commercial non-mortgage $

21,664,119

 

$

20,654,331

 

$

19,943,097

 

$

19,495,784

 

$

19,272,958

 

Asset-based lending

1,231,231

 

1,258,478

 

1,350,006

 

1,385,042

 

1,404,007

 

Commercial real estate

22,334,846

 

21,911,298

 

21,358,775

 

21,383,144

 

21,391,036

 

Residential mortgages

9,599,577

 

9,509,142

 

9,332,413

 

9,123,000

 

8,853,669

 

Consumer

1,767,337

 

1,718,832

 

1,687,668

 

1,669,253

 

1,583,498

 

Total loans and leases

56,597,110

 

55,052,081

 

53,671,959

 

53,056,223

 

52,505,168

 

Allowance for credit losses on loans and leases

(719,411

)

(727,897

)

(722,046

)

(713,321

)

(689,566

)

Total loans and leases, net $

55,877,699

 

$

54,324,184

 

$

52,949,913

 

$

52,342,902

 

$

51,815,602

 

 
Total loans and leases (average):
Commercial non-mortgage $

21,244,671

 

$

20,451,639

 

$

19,703,434

 

$

19,167,596

 

$

18,919,934

 

Asset-based lending

1,259,776

 

1,289,208

 

1,360,288

 

1,409,177

 

1,449,743

 

Commercial real estate

22,082,606

 

21,508,546

 

21,302,161

 

21,338,147

 

21,572,682

 

Residential mortgages

9,584,853

 

9,416,499

 

9,228,988

 

8,985,033

 

8,740,658

 

Consumer

1,751,232

 

1,707,068

 

1,683,026

 

1,668,453

 

1,572,414

 

Total loans and leases $

55,923,138

 

$

54,372,960

 

$

53,277,897

 

$

52,568,406

 

$

52,255,431

 

 
 
WEBSTER FINANCIAL CORPORATION

Five Quarter Non-performing Assets and Past Due Loans and Leases (unaudited)
(In thousands)

December 31,

2025

 

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

Non-performing loans and leases:
Commercial non-mortgage $

174,073

 

$

223,398

 

$

231,458

 

$

279,831

 

$

268,354

 

Asset-based lending

66,911

 

58,797

 

44,405

 

42,207

 

20,815

 

Commercial real estate

224,623

 

227,118

 

224,554

 

207,402

 

138,642

 

Residential mortgages

17,889

 

16,843

 

15,748

 

15,715

 

12,500

 

Consumer

17,188

 

17,772

 

18,357

 

19,243

 

21,015

 

Total non-performing loans and leases $

500,684

 

$

543,928

 

$

534,522

 

$

564,398

 

$

461,326

 

 
Other real estate owned and repossessed assets:
Commercial non-mortgage $

1,082

 

$

1,399

 

$

2,528

 

$

310

 

$

425

 

Consumer

390

 

-

 

-

 

-

 

-

 

Total other real estate owned and repossessed assets $

1,472

 

$

1,399

 

$

2,528

 

$

310

 

$

425

 

Total non-performing assets $

502,156

 

$

545,327

 

$

537,050

 

$

564,708

 

$

461,751

 

Past due 30-89 days:
Commercial non-mortgage $

16,428

 

$

10,934

 

$

16,338

 

$

27,304

 

$

16,619

 

Asset-based lending

-

 

-

 

-

 

-

 

21,997

 

Commercial real estate

24,962

 

27,812

 

16,241

 

33,030

 

51,556

 

Residential mortgages

15,194

 

17,000

 

12,664

 

16,406

 

14,113

 

Consumer

9,902

 

8,730

 

9,516

 

9,906

 

9,122

 

Total past due 30-89 days $

66,486

 

$

64,476

 

$

54,759

 

$

86,646

 

$

113,407

 

Past due 90 days or more and accruing

-

 

1,152

 

-

 

507

 

-

 

Total past due loans and leases $

66,486

 

$

65,628

 

$

54,759

 

$

87,153

 

$

113,407

 

 
 
WEBSTER FINANCIAL CORPORATION

Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)

Three Months Ended

(In thousands)

December 31,

2025

 

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

ACL on loans and leases, beginning balance $

727,897

$

722,046

$

713,321

$

689,566

$

687,798

Provision

41,005

44,205

45,126

78,712

62,639

Charge-offs:
Commercial portfolio

48,492

37,914

39,792

55,566

63,281

Consumer portfolio

2,994

2,034

1,446

1,052

1,265

Total charge-offs

51,486

39,948

41,238

56,618

64,546

Recoveries:
Commercial portfolio

556

765

3,250

942

2,779

Consumer portfolio

1,439

829

1,587

719

896

Total recoveries

1,995

1,594

4,837

1,661

3,675

Total net charge-offs

49,491

38,354

36,401

54,957

60,871

ACL on loans and leases, ending balance $

719,411

$

727,897

$

722,046

$

713,321

$

689,566

 
ACL on unfunded loan commitments $

24,117

$

23,117

$

22,824

$

21,443

$

22,593

 
 
WEBSTER FINANCIAL CORPORATION

Non-GAAP to GAAP Reconciliations
 

Three Months Ended

(In thousands, except ratio and per share data)

December 31,

2025

 

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

Efficiency ratio:
Non-interest expense $

383,237

 

$

356,669

 

$

345,714

 

$

343,644

 

$

340,377

 

Less: Foreclosed property activity

(577

)

1,535

 

541

 

517

 

(32

)

Intangible assets amortization

9,008

 

8,966

 

9,093

 

9,237

 

9,681

 

Operating lease depreciation

-

 

3

 

9

 

16

 

121

 

Charitable contribution to the Webster Foundation

20,000

 

-

 

-

 

-

 

-

 

Asset disposal and contract termination costs

6,966

 

-

 

-

 

-

 

-

 

Acquisition expenses

1,129

 

-

 

-

 

-

 

-

 

FDIC special assessment

(10,318

)

-

 

-

 

-

 

-

 

Adjusted non-interest expense $

357,029

 

$

346,165

 

$

336,071

 

$

333,874

 

$

330,607

 

Net interest income $

632,853

 

$

631,667

 

$

621,182

 

$

612,192

 

$

608,468

 

Add: Tax-equivalent adjustment

14,903

 

14,258

 

13,870

 

13,611

 

13,664

 

Non-interest income

113,350

 

100,906

 

94,657

 

92,606

 

52,507

 

Other income (1)

9,142

 

9,234

 

10,528

 

11,032

 

6,564

 

Less: Operating lease depreciation

-

 

3

 

9

 

16

 

121

 

Gain (loss) on sale of investment securities, net

-

 

-

 

-

 

220

 

(56,886

)

Gains on debt redemption

9,767

 

-

 

-

 

-

 

-

 

Adjusted income $

760,481

 

$

756,062

 

$

740,228

 

$

729,205

 

$

737,968

 

Efficiency ratio

46.95

%

45.79

%

45.40

%

45.79

%

44.80

%

 
Return on average tangible common stockholders' equity
Net income $

255,820

 

$

261,217

 

$

258,848

 

$

226,917

 

$

177,766

 

Less: Preferred stock dividends

4,163

 

4,162

 

4,162

 

4,163

 

4,163

 

Add: Intangible assets amortization, tax-effected

6,565

 

6,534

 

6,627

 

6,732

 

7,648

 

Adjusted net income $

258,222

 

$

263,589

 

$

261,313

 

$

229,486

 

$

181,251

 

Adjusted net income, annualized basis $

1,032,888

 

$

1,054,356

 

$

1,045,252

 

$

917,944

 

$

725,004

 

Average stockholders' equity $

9,513,033

 

$

9,440,148

 

$

9,294,023

 

$

9,245,030

 

$

9,186,082

 

Less: Average preferred stock

283,979

 

283,979

 

283,979

 

283,979

 

283,979

 

Average goodwill and other intangible assets, net

3,190,386

 

3,180,111

 

3,188,946

 

3,198,123

 

3,207,554

 

Average tangible common stockholders' equity $

6,038,668

 

$

5,976,058

 

$

5,821,098

 

$

5,762,928

 

$

5,694,549

 

Return on average tangible common stockholders' equity

17.10

%

17.64

%

17.96

%

15.93

%

12.73

%

 
(1) Other income reflects a tax-equivalent adjustment on income generated from low income housing tax-credit investments.
 
 
 
 
(In thousands, except ratio and per share data)

December 31,

2025

 

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

Tangible equity ratio:
Stockholders' equity $

9,492,236

 

$

9,462,677

 

$

9,337,617

 

$

9,204,154

 

$

9,133,214

 

Less: Goodwill and other intangible assets, net

3,210,756

 

3,175,747

 

3,184,039

 

3,193,132

 

3,202,369

 

Tangible stockholders' equity $

6,281,480

 

$

6,286,930

 

$

6,153,578

 

$

6,011,022

 

$

5,930,845

 

Total assets $

84,073,663

 

$

83,192,652

 

$

81,914,270

 

$

80,279,750

 

$

79,025,073

 

Less: Goodwill and other intangible assets, net

3,210,756

 

3,175,747

 

3,184,039

 

3,193,132

 

3,202,369

 

Tangible assets $

80,862,907

 

$

80,016,905

 

$

78,730,231

 

$

77,086,618

 

$

75,822,704

 

Tangible equity ratio

7.77

%

7.86

%

7.82

%

7.80

%

7.82

%

 
Tangible common equity ratio:
Tangible stockholders' equity $

6,281,480

 

$

6,286,930

 

$

6,153,578

 

$

6,011,022

 

$

5,930,845

 

Less: Preferred stock

283,979

 

283,979

 

283,979

 

283,979

 

283,979

 

Tangible common stockholders' equity $

5,997,501

 

$

6,002,951

 

$

5,869,599

 

$

5,727,043

 

$

5,646,866

 

Tangible assets $

80,862,907

 

$

80,016,905

 

$

78,730,231

 

$

77,086,618

 

$

75,822,704

 

Tangible common equity ratio

7.42

%

7.50

%

7.46

%

7.43

%

7.45

%

 
Tangible book value per common share:
Tangible common stockholders' equity $

5,997,501

 

$

6,002,951

 

$

5,869,599

 

$

5,727,043

 

$

5,646,866

 

Common shares outstanding

161,216

 

164,817

 

167,083

 

168,594

 

171,391

 

Tangible book value per common share $

37.20

 

$

36.42

 

$

35.13

 

$

33.97

 

$

32.95

 

 
Core deposits:
Total deposits $

68,759,813

 

$

68,175,644

 

$

66,314,425

 

$

65,575,229

 

$

64,753,080

 

Less: Certificates of deposit

6,078,549

 

6,202,906

 

6,069,447

 

6,036,144

 

6,041,329

 

Brokered certificates of deposit

2,491,769

 

1,372,907

 

1,850,438

 

1,486,248

 

2,193,625

 

Core deposits $

60,189,495

 

$

60,599,831

 

$

58,394,540

 

$

58,052,837

 

$

56,518,126

 

 
 

Three Months Ended

December 31, 2025

Twelve Months Ended

December 31, 2025

Adjusted ROAA:
Net income $

255,820

 

$

1,002,802

 

Add: Gains on debt redemption, tax-effected

(7,176

)

(7,176

)

Charitable contribution to the Webster Foundation, tax-effected

14,576

 

14,576

 

Asset disposal and contract termination costs, tax-effected

5,082

 

5,082

 

Acquisition expenses, tax-effected

1,055

 

1,055

 

FDIC special assessment, tax-effected

(7,519

)

(7,519

)

Adjusted net income $

261,838

 

$

1,008,820

 

Adjusted net income, annualized basis $

1,047,352

 

$

1,008,820

 

Average assets $

83,400,984

 

$

81,308,273

 

Adjusted return on average assets

1.26

%

1.24

%

Adjusted ROATCE:
Net income $

255,820

 

$

1,002,802

 

Less: Preferred stock dividends

4,163

 

16,650

 

Add: Intangible assets amortization, tax-effected

6,565

 

26,457

 

Gains on debt redemption, tax-effected

(7,176

)

(7,176

)

Charitable contribution to the Webster Foundation, tax-effected

14,576

 

14,576

 

Asset disposal and contract termination costs, tax-effected

5,082

 

5,082

 

Acquisition expenses, tax-effected

1,055

 

1,055

 

FDIC special assessment, tax-effected

(7,519

)

(7,519

)

Adjusted net income $

264,240

 

$

1,018,627

 

Adjusted net income, annualized basis $

1,056,960

 

$

1,018,627

 

Average stockholders' equity $

9,513,033

 

$

9,373,912

 

Less: Average preferred stock

283,979

 

283,979

 

Average goodwill and other intangible assets, net

3,190,386

 

3,189,345

 

Average tangible common stockholders' equity $

6,038,668

 

$

5,900,588

 

Adjusted return on average tangible common stockholders' equity

17.50

%

17.26

%

Adjusted ROACE:
Average stockholders' equity $

9,513,033

 

$

9,373,912

 

Less: Average preferred stock

283,979

 

283,979

 

Average common stockholders' equity $

9,229,054

 

$

9,089,933

 

Net income

255,820

 

1,002,802

 

Less: Preferred stock dividends

4,163

 

16,650

 

Add: Gains on debt redemption, tax-effected

(7,176

)

(7,176

)

Charitable contribution to the Webster Foundation, tax-effected

14,576

 

14,576

 

Asset disposal and contact termination costs, tax-effected

5,082

 

5,082

 

Acquisition expenses, tax-effected

1,055

 

1,055

 

FDIC special assessment, tax-effected

(7,519

)

(7,519

)

Adjusted income $

257,675

 

$

992,170

 

Adjusted income, annualized basis $

1,030,700

 

$

992,170

 

Adjusted return on average common stockholders' equity

11.17

%

10.92

%

 
 
 
 
GAAP to adjusted reconciliation:

Three Months Ended December 31, 2025

(In millions, except per share data)

Pre-Tax Income

 

Income Applicable to

Common Stockholders

 

Diluted EPS

Reported (GAAP) $

321.0

 

$

248.7

 

$

1.55

 

Gains on debt redemption

(9.8

)

(7.2

)

(0.04

)

Charitable contribution to Webster Foundation

20.0

 

14.6

 

0.09

 

Asset disposal and contract termination costs

7.0

 

5.1

 

0.03

 

Acquisition expenses

1.1

 

1.1

 

0.01

 

FDIC special assessment

(10.3

)

(7.5

)

(0.05

)

Adjusted (non-GAAP) $

329.0

 

$

254.7

 

$

1.59

 

 
 

Twelve Months Ended December 31, 2025

Pre-Tax Income

 

Income Applicable to

Common Stockholders

 

Diluted EPS

Reported (GAAP) $

1,260.1

 

$

974.9

 

$

5.90

 

Gains on debt redemption

(9.8

)

(7.2

)

(0.04

)

Charitable contribution to Webster Foundation

20.0

 

14.6

 

0.09

 

Asset disposal and contract termination costs

7.0

 

5.1

 

0.03

 

Acquisition expenses

1.1

 

1.1

 

0.01

 

FDIC special assessment

(10.3

)

(7.5

)

(0.05

)

Adjusted (non-GAAP) $

1,268.2

 

$

980.9

 

$

5.94

 

 
 
GAAP to adjusted reconciliation:

Three Months Ended December 31, 2024

(In millions, except per share data)

Pre-Tax Income

 

Income Applicable to

Common Stockholders

 

Diluted EPS

Reported (GAAP) $

257.1

 

$

171.8

 

$

1.01

 

Loss on sale of investment securities

56.9

 

41.8

 

0.25

 

Deferred tax asset valuation adjustment

N/A

 

29.4

 

0.17

 

Adjusted (non-GAAP) $

314.0

 

$

243.0

 

$

1.43

 

 
 

Twelve Months Ended December 31, 2024

Pre-Tax Income

 

Income Applicable to

Common Stockholders

 

Diluted EPS

Reported (GAAP) $

1,017.0

 

$

744.1

 

$

4.37

 

Loss on sale of investment securities, net

136.2

 

102.1

 

0.60

 

Exit of non-core operations

16.0

 

11.6

 

0.07

 

Strategic restructuring costs and other

22.2

 

16.2

 

0.10

 

FDIC special assessment

10.3

 

7.8

 

0.04

 

Ametros acquisition expenses

3.1

 

2.4

 

0.01

 

Net (gain) on mortgage servicing rights

(11.7

)

(8.8

)

(0.05

)

Discrete tax adjustment

N/A

 

10.9

 

0.07

 

Deferred tax asset valuation adjustment

N/A

 

29.4

 

0.17

 

Adjusted (non-GAAP) $

1,193.1

 

$

915.7

 

$

5.38

 

 
Note: Totals may not sum due to rounding
 
 

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  236.09
+1.75 (0.75%)
AAPL  245.83
-2.52 (-1.01%)
AMD  262.90
+9.17 (3.61%)
BAC  51.79
-0.66 (-1.26%)
GOOG  333.31
+2.47 (0.75%)
META  649.70
+2.07 (0.32%)
MSFT  454.69
+3.55 (0.79%)
NVDA  187.68
+2.84 (1.53%)
ORCL  173.66
-4.52 (-2.54%)
TSLA  446.16
-3.20 (-0.71%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.