Shimmick Corp. Announces Third Quarter 2023 Results

Third Quarter 2023 Financial Highlights

  • Revenue of $175 million
  • Net income attributable to Shimmick of $35 million
  • Diluted earnings per common share of $1.58
  • Adjusted net income of $37 million
  • Adjusted diluted earnings per common share of $1.67
  • Adjusted EBITDA of $42 million
  • Backlog of $1.2 billion as of September 29, 2023

IRVINE, Calif., Dec. 19, 2023 (GLOBE NEWSWIRE) -- Shimmick Corp. (Nasdaq: SHIM), a leading water infrastructure company, today reported financial results for the third quarter ended September 29, 2023.

“Shimmick has been energized by the support we received from our new investors in our IPO. Being a public company will help Shimmick continue its growth trajectory,” said Steve Richards, Chief Executive Officer of Shimmick. “Shimmick has demonstrated the ability to self-perform many complex water projects which has transformed our portfolio over the last few years to higher margin projects. With that, I am pleased to report that we delivered a strong third quarter.  Shimmick has become more profitable, as evidenced by the year-over-year expansion of our gross margin in the third quarter of 260 basis points and increases in adjusted net income to $37 million, or 70%, and adjusted EBITDA to $42 million, or 63%, from the prior year quarter.”

“We believe our focus on the right projects combined with our strategic initiatives will continue to drive growth and increased profitability in the future. I want to thank all the employees at Shimmick for their tireless effort and hard work that has resulted in our successful IPO. We are excited about the future and look forward to partnering with our new investors going forward,” concluded Mr. Richards.

Third Quarter 2023 Financial Results

Revenue was $175 million for the three months ended September 29, 2023, a decrease of 5% compared to the same period in 2022, primarily due to a $34 million decrease in revenue from legacy jobs awarded prior to the January 2, 2021 AECOM Sale Transactions, which includes a decrease of $4 million in legacy loss job revenue, as a result of jobs winding down, partially offset by an increase in post-AECOM Sale Transactions jobs of $25 million as a result of new jobs and jobs that were just ramping up in the prior year. Gross margin dollars were $17 million, or 10% of revenue, compared to $13 million, or 7% of revenue, compared to the same period in 2022. The 260-basis point improvement in gross margin was primarily driven by management’s shift in job-bidding strategy toward higher margin, lower risk jobs, resulting in a $9 million reduction in revenue discussed above, partially offset by a decrease of $13 million in cost of revenue primarily due to timing of work performed.

Net income attributable to Shimmick was $35 million for the three months ended September 29, 2023, compared to $18 million in the same period in 2022.

Diluted earnings per common share was $1.58 for the three months ended September 29, 2023, compared to $0.82 for the same period in 2022.

Adjusted net income was $37 million for the three months ended September 29, 2023, compared to $22 million in the same period in 2022.

Adjusted diluted earnings per common share of $1.67 for the three months ended September 29, 2023.

Adjusted EBITDA was $42 million for the three months ended September 29, 2023, compared to $26 million in the same period in 2022.

Backlog for the third quarter was $1.2 billion as of September 29, 2023.

Conference Call and Webcast Information

Shimmick will host an investor conference call this afternoon, Tuesday, December 19th, at 5:00 pm ET. Interested parties are invited to listen to the conference call which can be accessed live over the phone by dialing (877)-869-3847, or for international callers, (201)-689-8261. A replay will be available two hours after the call and can be accessed by dialing (877)-660-6853, or for international callers, (201)-612-7415. The passcode for the live call and the replay is 13742958. The replay will be available until January 9, 2024. Interested investors and other parties may also listen to a simultaneous webcast of the conference call by visiting the Investors section of the Company’s website at www.shimmick.com. The online replay will be available for a limited time beginning immediately following the call.

About Shimmick Corporation

Shimmick (NASDAQ: SHIM) is a leading provider of water infrastructure solutions nationwide. Shimmick has a long history of working on complex water projects, ranging from the world’s largest wastewater recycling and purification system in California to the iconic Hoover Dam. According to Engineering News Record, in 2023, Shimmick was nationally ranked as a top ten builder of water supply (#6), dams and reservoirs (#7), and water treatment and desalination plants (#7). Shimmick is led by industry veterans, many with over 20 years of experience, and works closely with its customers to deliver complete solutions, including long-term operations and maintenance.

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements are often characterized by the use of words such as “may,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law.  Forward-looking statements contained in this release include, but are not limited to, statements about: expected future financial performance (including the assumptions related thereto), including our revenue, net income and expected EBITDA; our growth prospects; our expectations regarding profitability; our continued successful adjustment to becoming a public company following our initial public offering; our expectations regarding successful partnerships with our new investors; and our capital plans and expectations related thereto. These statements involve risks and uncertainties, and actual results may differ materially from any future results expressed or implied by the forward-looking statements. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law.

We wish to caution readers that, although we believe any forward-looking statements are based on reasonable assumptions, certain important factors may have affected and could in the future affect our actual financial results and could cause our actual financial results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on our behalf, including, but not limited to, the following: our ability to accurately estimate risks, requirements or costs when we bid on or negotiate a contract; the impact of our fixed-price contracts; qualifying as an eligible bidder for contracts; the availability of qualified personnel, joint venture partners and subcontractors; inability to attract and retain qualified managers and skilled employees and the impact of loss of key management; higher costs to lease, acquire and maintain equipment necessary for our operations or a decline in the market value of owned equipment; subcontractors failing to satisfy their obligations to us or other parties or any inability to maintain subcontractor relationships; marketplace competition; our limited operating history as an independent company following our separation from AECOM; our inability to obtain bonding; disputes with our prior owner, AECOM, and requirements to make future payments to AECOM; AECOM defaulting on its contractual obligations to us or under agreements in which we are beneficiary; our limited number of customers; dependence on subcontractors and suppliers of materials; any inability to secure sufficient aggregates; an inability to complete a merger or acquisition or to integrate an acquired company’s business; adjustments in our contact backlog; accounting for our revenue and costs involves significant estimates, as does our use of the input method of revenue recognition based on costs incurred relative to total expected costs; any failure to comply with covenants under any current indebtedness, and future indebtedness we may incur; the adequacy of sources of liquidity; cybersecurity attacks against, disruptions, failures or security breaches of, our information technology systems; seasonality of our business; pandemics and health emergencies; commodity products price fluctuations and rising inflation and/or interest rates; liabilities under environmental laws, compliance with immigration laws, and other regulatory matters, including changes in regulations and laws; climate change; deterioration of the U.S. economy; geopolitical risks, including those related to the war between Russia and Ukraine and the conflict in the Gaza strip; and other risks detailed in our filings with the Securities and Exchange Commission, including the “Risk Factors” section in our final prospectus filed November 15, 2023 with the U.S. Securities and Exchange Commission (the “SEC”) pursuant to Rule 424(b)(4) under the Securities Act relating to our Registration Statement on Form S-1 and those described from time to time in our future reports with the SEC.

Non-GAAP Definitions This press release includes unaudited non-GAAP financial measures, adjusted EBITDA and adjusted net income and adjusted diluted earnings per common share. For definitions of these non-GAAP financial measures and reconciliations to the most comparable GAAP measures, see "Explanatory Notes" and tables that following in this press release. The presentation of non-GAAP financial measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.

Please refer to the Itemized Reconciliation between Net income Attributable to Shimmick Corporation and Adjusted Net Income and Adjusted diluted earnings per common share included within Table A and the Itemized Reconciliation between Net income Attributable to Shimmick Corporation and Adjusted EBITDA included within Table B below.

Investor Relations
949-704-2350
ir@shimmick.com


Shimmick Corporation
Condensed Consolidated Balance Sheets 
(In thousands, except share data)
(unaudited)
 
  September 29,  December 30, 
  2023  2022 
ASSETS      
       
CURRENT ASSETS      
Cash and cash equivalents $61,862  $77,762 
Restricted cash  1,294   4,323 
Accounts receivable, net  68,442   56,430 
Contract assets, current  123,388   80,901 
Prepaids and other current assets  15,704   14,060 
       
TOTAL CURRENT ASSETS  270,690   233,476 
       
Property, plant and equipment, net  50,114   55,208 
Intangible assets, net  9,888   12,044 
Contract assets, non-current  51,671   84,024 
Lease right-of-use assets  25,997   22,690 
Investment in unconsolidated joint ventures  27,002   17,363 
Deferred tax assets  18,851   18,851 
Other assets  2,921   3,143 
       
TOTAL ASSETS $457,134  $446,799 
       
LIABILITIES AND STOCKHOLDERS' EQUITY      
       
CURRENT LIABILITIES      
Accounts payable $92,063  $67,541 
Contract liabilities, current  119,485   163,725 
Accrued salaries, wages and benefits  33,814   36,248 
Accrued expenses  38,715   60,758 
Other current liabilities  13,134   12,672 
       
TOTAL CURRENT LIABILITIES  297,211   340,944 
       
Long-term debt, net  33,407    
Lease liabilities, non-current  16,824   14,442 
Contract liabilities, non-current  2,887   1,846 
Contingent consideration  15,673   15,662 
Deferred tax liabilities  18,851   18,851 
Other liabilities  3,898   3,459 
       
TOTAL LIABILITIES  388,751   395,204 
       
Commitments and Contingencies      
       
STOCKHOLDERS' EQUITY      
Common stock, $0.01 par value, 27,386,000 shares authorized as of September 29, 2023 and December 30, 2022; 21,918,877 and 21,908,800 shares issued and outstanding as of September 29, 2023 and December 30, 2022, respectively  219   219 
Additional paid-in-capital  4,901   3,341 
Retained earnings  64,013   49,083 
Non-controlling interests  (750)  (1,048)
       
TOTAL STOCKHOLDERS' EQUITY  68,383   51,595 
       
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $457,134  $446,799 
         



Shimmick Corporation
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(unaudited)
 
  Three Months Ended  Nine Months Ended 
  September 29,  September 30,  September 29,  September 30, 
  2023  2022  2023  2022 
Revenue $175,448  $184,367  $494,744  $477,945 
Cost of revenue  158,436   171,222   471,967   459,428 
Gross margin  17,012   13,145   22,777   18,517 
Selling, general and administrative expenses  13,364   14,904   45,867   43,833 
Amortization of intangibles  658   658   1,974   1,974 
Total operating expenses  14,022   15,562   47,841   45,807 
Equity in earnings of unconsolidated joint ventures  2,577   19,604   9,570   58,380 
Gain (loss) on sale of assets  30,069      31,749    
Income from operations  35,636   17,187   16,255   31,090 
Other expense (income), net  805   (677)  1,068   8,863 
Net income before income tax  34,831   17,864   15,187   22,227 
Income tax expense           1,257 
Net income  34,831   17,864   15,187   20,970 
Net income (loss) attributable to non-controlling interests  264   (102)  257   (706)
Net income attributable to Shimmick Corporation $34,567  $17,966  $14,930  $21,676 
Net income attributable to Shimmick Corporation per common share            
Basic $1.58  $0.82  $0.68  $0.99 
Diluted $1.58  $0.82  $0.68  $0.99 
                 



Shimmick Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
 
  Nine Months Ended  Nine Months Ended 
  September 29,  September 30, 
  2023  2022 
Cash Flows From Operating Activities      
Net income $15,187  $20,970 
Adjustments to reconcile net income to net cash used in operating activities:      
Stock-based compensation  1,547   1,776 
Depreciation and amortization  13,186   11,856 
Equity in earnings of unconsolidated joint ventures  (9,570)  (58,380)
Return on investment in unconsolidated joint ventures  14,220   54,595 
Gain on sale of assets  (31,749)   
Other  111   9,478 
Changes in operating assets and liabilities:      
Accounts receivable, net  (12,012)  26,630 
Due from unconsolidated joint ventures  313   7,316 
Contract assets  (10,134)  (36,133)
Accounts payable  24,221   2,883 
Contract liabilities  (41,797)  (78,105)
Accrued expenses  (22,042)  19,273 
Accrued salaries, wages and benefits  (2,073)  13,216 
Other assets and liabilities  (4,184)  (545)
Net cash used in operating activities  (64,776)  (5,170)
Cash Flows From Investing Activities      
Net working capital settlement in association with business combination     32,000 
Purchases of property, plant and equipment  (6,140)  (8,188)
Proceeds from sale of assets  34,983   4,162 
Unconsolidated joint venture equity contributions  (19,670)  (19,709)
Return of investment in unconsolidated joint ventures  3,980   486 
Net cash provided by investing activities  13,153   8,751 
Cash Flows From Financing Activities      
Payments on finance lease obligation  (228)  (227)
Net borrowings on revolving credit facility  33,722    
Contributions from non-controlling interests  301    
Distributions to non-controlling interests  (260)  (628)
Other  (841)   
Net cash provided by (used in) financing activities  32,694   (855)
Net (decrease) increase in cash, cash equivalents and restricted cash  (18,929)  2,726 
Cash, cash equivalents and restricted cash, beginning of period  82,085   81,903 
Cash, cash equivalents and restricted cash, end of period $63,156  $84,629 
Reconciliation of cash, cash equivalents and restricted cash to the      
Condensed Consolidated Balance Sheets      
Cash and cash equivalents  61,862   80,558 
Restricted cash  1,294   4,070 
Total cash, cash equivalents and restricted cash $63,156  $84,628 
         

EXPLANATORY NOTES
Non-GAAP Financial Measures

Adjusted Net Income and Adjusted Diluted Earnings Per Common Share

Adjusted net income represents net income attributable to Shimmick Corporation adjusted to eliminate changes in fair value of contingent consideration, IPO and transaction-related costs, stock-based compensation, and legal fees and other costs for a legacy loss job.

We have included adjusted net income in this press release because it is a key measure used by our management and Board to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating adjusted net income can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that adjusted net income provides useful information to investors and others in understanding and evaluating our results of operations.

Our use of adjusted net income as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:

  • Adjusted net income does not reflect changes in, or cash requirements for, our working capital needs,
  • Adjusted net income does not reflect the potentially dilutive impact of stock-based compensation, and
  • other companies, including companies in our industry, might calculate Adjusted net income or similarly titled measures differently, which reduces their usefulness as comparative measures.

Because of these and other limitations, you should consider adjusted net income alongside Net income attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.

Table A

Itemized Reconciliation between Net income Attributable to 
Shimmick Corporation and Adjusted Net Income
(unaudited)
 
 Three Months Ended  Nine Months Ended 
 September 29,  September 30,  September 29,  September 30, 
(In thousands, except per share data)2023  2022  2023  2022 
Net income attributable to Shimmick Corporation$34,567  $17,966  $14,930  $21,676 
Changes in fair value of contingent consideration (339)  56   11   9,556 
IPO and transaction-related costs 230   700   1,797   2,739 
Stock-based compensation 496   884   1,547   1,776 
Legal fees and other costs for a legacy loss job (1) 1,708   2,092   6,346   8,695 
Adjusted net income$36,662  $21,698  $24,631  $44,442 
Adjusted net income attributable to Shimmick Corporation per common share           
Basic$1.67  $0.99  $1.12  $2.03 
Diluted$1.67  $0.99  $1.12  $2.03 
                

(1) Consists of legal fees and other costs incurred in connection with claims relating to a legacy project.

Adjusted EBITDA

Adjusted EBITDA represents earnings attributable to Shimmick Corporation before interest expense (income), income tax expense (benefit) and depreciation and amortization, adjusted to eliminate changes in fair value of contingent consideration, IPO and transaction-related costs, stock-based compensation, and legal fees and other costs for a legacy loss job.

We have included Adjusted EBITDA in this press release because it is a key measure used by our management and Board to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations.

Our use of Adjusted EBITDA as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:

  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized might have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements,
  • Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs,
  • Adjusted EBITDA does not reflect the potentially dilutive impact of stock-based compensation,
  • Adjusted EBITDA does not reflect interest or tax payments that would reduce the cash available to us, and
  • other companies, including companies in our industry, might calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as comparative measures.

Because of these and other limitations, you should consider Adjusted EBITDA alongside Net income attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.

Table B

Itemized Reconciliation between Net income Attributable to 
Shimmick Corporation and Adjusted EBITDA
(unaudited)
 
 Three Months Ended  Nine Months Ended 
 September 29,  September 30,  September 29,  September 30, 
(In thousands, except per share data)2023  2022  2023  2022 
Net income attributable to Shimmick Corporation$34,567  $17,966  $14,930  $21,676 
Depreciation and amortization 4,637   4,005   13,186   11,856 
Interest expense (income) 413   15   1,020   66 
Income tax expense (benefit)          1,257 
Changes in fair value of contingent consideration (339)  56   11   9,556 
IPO and transaction-related costs 230   700   1,797   2,739 
Stock-based compensation 496   884   1,547   1,776 
Legal fees and other costs for a legacy loss job (1) 1,708   2,092   6,346   8,695 
Adjusted EBITDA$41,712  $25,718  $38,837  $57,621 
                

(1) Consists of legal fees and other costs incurred in connection with claims relating to a legacy project.


Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.