Ellington Residential Mortgage REIT Reports Fourth Quarter 2020 Results

Ellington Residential Mortgage REIT (NYSE: EARN) (the "Company") today reported financial results for the quarter ended December 31, 2020.

Highlights

  • Net income of $7.4 million, or $0.60 per share; full year 2020 net income of $20.1 million, or $1.63 per share.
  • Core Earnings1 of $4.2 million, or $0.34 per share.
  • Book value of $13.48 per share as of December 31, 2020, which includes the effect of a fourth quarter dividend of $0.28 per share. Economic return of 4.5% for the quarter, and 13.1% for the full year.
  • Net interest margin2 of 2.12%.
  • Weighted average constant prepayment rate ("CPR") for the fixed-rate Agency specified pool portfolio of 21.0%.
  • Dividend yield of 9.1% based on the February 12, 2021 closing stock price of $12.26.
  • Debt-to-equity ratio of 6.1:1 as of December 31, 2020.
  • Net mortgage assets-to-equity ratio of 5.6:1 3as of December 31, 2020.
  • Cash and cash equivalents of $58.2 million as of December 31, 2020, in addition to other unencumbered assets of $47.4 million.

Fourth Quarter 2020 Results

"During the fourth quarter, our Agency RMBS assets outperformed their hedges, and Ellington Residential had another excellent quarter, concluding what has been a remarkable year of outperformance for us," said Laurence Penn, Chief Executive Officer and President. "Throughout March and early April, our disciplined risk and liquidity management protected book value and preserved liquidity, enabling EARN to withstand the extreme market-wide volatility and liquidity crunch. We emerged with a strong liquidity position and took full advantage of the extraordinary opportunities presented in the aftermath of the crisis. For the full year 2020, EARN generated an economic return of 13.1%, a total return on its stock of 36%4, and core earnings that significantly exceeded dividends—dividends that we kept constant throughout the crisis and throughout the year.

"During the fourth quarter, Federal Reserve purchasing activity continued to support the Agency RMBS market, and despite higher long-term interest rates, we again benefited from the strong performance of our specified pools as well as attractive dollar rolls in our long current-coupon TBA positions. In addition, our non-Agency RMBS portfolio had another excellent quarter, as yield spreads in that sector continued to revert towards pre-COVID levels. Meanwhile, the rise in long-term interest rates and underperformance of high-coupon TBAs generated significant net gains on our hedges. Similar to the prior quarter, we held net long positions in current-coupon TBAs and net short positions in high-coupon TBAs, and that positioning again paid off.

"EARN's outstanding 2020 performance follows its excellent performance in 2019, when EARN generated an annual economic return of 14.6%. Clearly, the operating and investment environments of 2019 and 2020 could not have been more different. Nevertheless, EARN was able to prosper in both periods, and by doing so I believe that we have emphatically demonstrated our ability to deliver strong and steady returns in a diversity of market environments, across market cycles. We look forward to meeting the challenges and opportunities to come in 2021."

1 Core Earnings is a non-GAAP financial measure. See "Reconciliation of Core Earnings to Net Income (Loss)" below for an explanation regarding the calculation of Core Earnings.
2 Net interest margin excludes the effect of the Catch-up Premium Amortization Adjustment.
3 The Company defines its net mortgage assets-to-equity ratio as the net aggregate market value of its mortgage-backed securities (including the underlying market values of its long and short TBA positions) divided by total shareholders' equity. As of December 31, 2020 the market value of the Company's mortgage-backed securities and its net short TBA position was $1.08 billion and $(156.3) million, respectively, and total shareholders' equity was $166.4 million.
4 Assumes reinvestment of dividends in additional shares.

Financial Results

The following table summarizes the Company's portfolio of RMBS as of December 31, 2020 and September 30, 2020:

December 31, 2020

September 30, 2020

(In thousands)

Current Principal

Fair Value

Average Price(1)

Cost

Average Cost(1)

Current Principal

Fair Value

Average Price(1)

Cost

Average Cost(1)

Agency RMBS(2)

15-year fixed-rate mortgages

$

77,578

$

83,159

$

107.19

$

80,144

$

103.31

$

80,451

$

86,213

$

107.16

$

83,106

$

103.30

20-year fixed-rate mortgages

42,559

44,763

105.18

44,247

103.97

36,481

37,933

103.98

37,757

103.50

30-year fixed-rate mortgages

763,563

834,881

109.34

799,360

104.69

781,388

854,443

109.35

818,178

104.71

ARMs

19,459

20,442

105.05

19,981

102.68

22,518

23,590

104.76

23,011

102.19

Reverse mortgages

61,653

67,474

109.44

65,494

106.23

67,233

74,246

110.43

71,281

106.02

Total Agency RMBS

964,812

1,050,719

108.90

1,009,226

104.60

988,071

1,076,425

108.94

1,033,333

104.58

Non-Agency RMBS

23,140

17,612

76.11

15,369

66.42

32,062

24,580

76.66

21,993

68.60

Total RMBS(2)

987,952

1,068,331

108.14

1,024,595

103.71

1,020,133

1,101,005

107.93

1,055,326

103.45

Agency IOs

n/a

13,049

n/a

15,434

n/a

n/a

12,615

n/a

14,640

n/a

Total mortgage-backed securities

$

1,081,380

$

1,040,029

$

1,113,620

$

1,069,966

(1)

Represents the dollar amount (not shown in thousands) per $100 of current principal of the price or cost for the security.

(2)

Excludes Agency IOs.

The Company's Agency RMBS holdings decreased by 2% to $1.051 billion as of December 31, 2020, from $1.076 billion as of September 30, 2020. Over the same period, the Company's non-Agency RMBS holdings decreased by approximately 28% to $17.6 million, from $24.6 million, as the Company continued to monetize gains in this sector in the fourth quarter. The Company's Agency RMBS portfolio turnover was 2% for the quarter, as compared to 16% in the prior quarter.

Shareholders' equity increased during the quarter, and combined with a smaller overall RMBS portfolio, the Company's debt-to-equity ratio, adjusted for unsettled purchases and sales, decreased to 6.1:1 as of December 31, 2020, as compared to 6.5:1 as of September 30, 2020. In addition to a smaller overall RMBS portfolio and larger shareholders' equity, the Company also reduced the size of its net short TBA position quarter over quarter; as a result, the Company's net mortgage assets-to-equity ratio was unchanged at 5.6:1 as of both December 31, 2020 and September 30, 2020. Similar to the prior quarter end, substantially all of the Company's borrowings were secured by specified pools as of December 31, 2020.

As of December 31, 2020, the Company had cash and cash equivalents of $58.2 million, along with other unencumbered assets of $47.4 million. This compares to cash and cash equivalents of $35.4 million and unencumbered assets of $53.6 million held by the Company at December 31, 2019. Earlier in 2020, in response to the significant volatility caused by the spread of COVID-19, the Company strategically reduced the size of its portfolio in order to lower its leverage and enhance its liquidity position. As of December 31, 2020, the size of the Company's portfolio and its debt-to-equity ratio remained lower than historical averages, while its cash and cash equivalents remained higher than historical averages.

The Company's Agency RMBS portfolio delivered strong results in the fourth quarter as Agency RMBS yield spreads tightened. The primary drivers of these results were strong net interest income on Agency RMBS investments, net realized and unrealized gains on long TBA holdings, driven by Federal Reserve purchasing activity, and net realized and unrealized gains on interest rate hedges as long-term interest rates rose, and high-coupon TBAs, which the Company held short, underperformed. A portion of this income was offset by net realized and unrealized losses on the Company's Agency RMBS investments, driven largely by elevated prepayment activity. Average pay-ups on the Company's specified pools decreased to 2.40% as of December 31, 2020, as compared to 2.55% as of September 30, 2020, primarily because its new purchases during the quarter consisted mainly of lower-pay-up pools. Pay-ups are price premiums for specified pools relative to their TBA counterparts.

During the quarter, the Company continued to hedge interest rate risk, primarily through the use of interest rate swaps, and to a lesser extent through the use of short positions in TBAs, U.S. Treasury securities, and futures. Similar to the third quarter, the Company ended the fourth quarter with a small net short overall TBA position on a notional basis while maintaining a small net long overall TBA position as measured by 10-year equivalents. Ten-year equivalents for a group of positions represent the amount of 10-year U.S. Treasury securities that would be expected to experience a similar change in market value under a standard parallel move in interest rates.

In the fourth quarter, the Company continued to sell down its non-Agency RMBS portfolio opportunistically, generating net realized gains. The Company expects to continue to vary its allocation to non-Agency RMBS as market opportunities change over time.

Net interest margin and core earnings decreased quarter over quarter. These decreases were driven by lower asset yields, which more than offset a lower cost of funds, mainly on the Company's repo borrowings.

Reconciliation of Core Earnings to Net Income (Loss)

Core Earnings consists of net income (loss), excluding realized and change in net unrealized gains and (losses) on securities and financial derivatives, and excluding, if applicable, any non-recurring items of income or loss. Core Earnings also excludes the effect of the Catch-up Premium Amortization Adjustment on interest income. The Catch-up Premium Amortization Adjustment is a quarterly adjustment to premium amortization triggered by changes in actual and projected prepayments on the Company's Agency RMBS (accompanied by a corresponding offsetting adjustment to realized and unrealized gains and losses). The adjustment is calculated as of the beginning of each quarter based on the Company's then-current assumptions about cashflows and prepayments, and can vary significantly from quarter to quarter. Core Earnings includes net realized and change in net unrealized gains (losses) associated with periodic settlements on interest rate swaps.

Core Earnings is a supplemental non-GAAP financial measure. The Company believes that Core Earnings provides information useful to investors because it is a metric that the Company uses to assess its performance and to evaluate the effective net yield provided by the portfolio. Moreover, one of the Company's objectives is to generate income from the net interest margin on the portfolio, and Core Earnings is used to help measure the extent to which this objective is being achieved. In addition, the Company believes that presenting Core Earnings enables its investors to measure, evaluate and compare its operating performance to that of its peer companies. However, because Core Earnings is an incomplete measure of the Company's financial results and differs from net income (loss) computed in accordance with GAAP, it should be considered as supplementary to, and not as a substitute for, net income (loss) computed in accordance with GAAP.

The following table reconciles, for the three-month periods ended December 31, 2020 and September 30, 2020, the Company's Core Earnings to the line on the Company's Consolidated Statement of Operations entitled Net Income (Loss), which the Company believes is the most directly comparable GAAP measure:

Three-Month Period Ended

(In thousands except share amounts)

December 31, 2020

September 30, 2020

Net Income (Loss)

$

7,394

$

8,118

Adjustments:

Net realized (gains) losses on securities

(862)

(4,987)

Change in net unrealized (gains) losses on securities

2,259

4,575

Net realized (gains) losses on financial derivatives

(2,395)

648

Change in net unrealized (gains) losses on financial derivatives

(2,338)

(2,803)

Net realized gains (losses) on periodic settlements of interest rate swaps

(648)

(271)

Change in net unrealized gains (losses) on accrued periodic settlements of interest rate swaps

267

(148)

Deferred offering costs expensed

39

Negative (positive) component of interest income represented by Catch-up Premium Amortization Adjustment

559

(405)

Subtotal

(3,158)

(3,352)

Core Earnings

$

4,236

$

4,766

Weighted Average Shares Outstanding

12,336,088

12,323,044

Core Earnings Per Share

$

0.34

$

0.39

About Ellington Residential Mortgage REIT

Ellington Residential Mortgage REIT is a mortgage real estate investment trust that specializes in acquiring, investing in and managing residential mortgage- and real estate-related assets, with a primary focus on residential mortgage-backed securities for which the principal and interest payments are guaranteed by a U.S. government Agency or a U.S. government-sponsored enterprise. Ellington Residential Mortgage REIT is externally managed and advised by Ellington Residential Mortgage Management LLC, an affiliate of Ellington Management Group, L.L.C.

Conference Call

The Company will host a conference call at 11:00 a.m. Eastern Time on Wednesday, February 17, 2021, to discuss its financial results for the quarter ended December 31, 2020. To participate in the event by telephone, please dial (877) 437-3698 at least 10 minutes prior to the start time and reference the conference ID number 9224889. International callers should dial (810) 740-4679 and reference the same conference ID number. The conference call will also be webcast live over the Internet and can be accessed via the "For Our Shareholders" section of the Company's web site at www.earnreit.com. To listen to the live webcast, please visit www.earnreit.com at least 15 minutes prior to the start of the call to register, download, and install necessary audio software. In connection with the release of these financial results, the Company also posted an investor presentation, that will accompany the conference call, on the Company's website at www.earnreit.com under "For Our Shareholders—Presentations."

A dial-in replay of the conference call will be available on Wednesday, February 17, 2021, at approximately 2:00 p.m. Eastern Time through Wednesday, March 3, 2021 at approximately 11:59 p.m. Eastern Time. To access this replay, please dial (800) 585-8367 and enter the conference ID number 9224889. International callers should dial (404) 537-3406 and enter the same conference ID number. A replay of the conference call will also be archived on the Company's web site at www.earnreit.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve numerous risks and uncertainties. Actual results may differ from the Company's beliefs, expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as "believe," "expect," "anticipate," "estimate," "project," "plan," "continue," "intend," "should," "would," "could," "goal," "objective," "will," "may," "seek," or similar expressions or their negative forms, or by references to strategy, plans, or intentions. Examples of forward-looking statements in this press release include, without limitation, the Company's beliefs regarding the current economic and investment environment, the Company's ability to implement its investment and hedging strategies, the Company's future prospects and the protection of the Company's net interest margin from prepayments, volatility and its impact on the Company, the performance of the Company's investment and hedging strategies, the Company's exposure to prepayment risk in the Company's Agency portfolio, and statements regarding the drivers of the Company's returns. The Company's results can fluctuate from month to month and from quarter to quarter depending on a variety of factors, some of which are beyond the Company's control and/or are difficult to predict, including, without limitation, changes in interest rates and the market value of the Company's securities, changes in mortgage default rates and prepayment rates, the Company's ability to borrow to finance its assets, changes in government regulations affecting the Company's business, the Company's ability to maintain its exclusion from registration under the Investment Company Act of 1940 and other changes in market conditions and economic trends, including changes resulting from the economic effects related to the COVID-19 pandemic, and associated responses to the pandemic. Furthermore, forward-looking statements are subject to risks and uncertainties, including, among other things, those described in Item 1A of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed on March 12, 2020 and Part II, Item 1A of the Company’s Quarterly Report on Form 10-Q filed on May 11, 2020 which can be accessed through the link to the Company's SEC filings under "For Our Shareholders" on the Company's website (www.earnreit.com) or at the SEC's website (www.sec.gov). Other risks, uncertainties, and factors that could cause actual results to differ materially from those projected or implied may be described from time to time in reports we file with the SEC, including reports on Forms 10-Q, 10-K and 8-K. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

ELLINGTON RESIDENTIAL MORTGAGE REIT
CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)

 

Three-Month
Period Ended

Year Ended

December 31,
2020

September 30,
2020

December 31,
2020

(In thousands except share amounts)

INTEREST INCOME (EXPENSE)

Interest income

$

6,174

$

7,776

$

27,320

Interest expense

(716)

(819)

(9,965)

Total net interest income

5,458

6,957

17,355

EXPENSES

Management fees to affiliate

626

611

2,357

Professional fees

199

237

1,242

Compensation expense

175

140

608

Insurance expense

82

82

322

Other operating expenses

318

336

1,297

Total expenses

1,400

1,406

5,826

OTHER INCOME (LOSS)

Net realized gains (losses) on securities

862

4,987

12,117

Net realized gains (losses) on financial derivatives

2,395

(648)

(13,204)

Change in net unrealized gains (losses) on securities

(2,259)

(4,575)

15,625

Change in net unrealized gains (losses) on financial derivatives

2,338

2,803

(5,955)

Total other income (loss)

3,336

2,567

8,583

NET INCOME (LOSS)

$

7,394

$

8,118

$

20,112

NET INCOME (LOSS) PER COMMON SHARE:

Basic and Diluted

$

0.60

$

0.66

$

1.63

WEIGHTED AVERAGE SHARES OUTSTANDING

12,336,088

12,323,044

12,353,246

CASH DIVIDENDS PER SHARE:

Dividends declared

$

0.28

$

0.28

$

1.12

 

ELLINGTON RESIDENTIAL MORTGAGE REIT
CONSOLIDATED BALANCE SHEET
(UNAUDITED)

 

As of

December 31,
2020

September 30,
2020

December 31,
2019(1)

(In thousands except share amounts)

ASSETS

Cash and cash equivalents

$

58,166

$

61,193

$

35,351

Mortgage-backed securities, at fair value

1,081,380

1,113,620

1,401,778

Other investments, at fair value

292

5,290

Due from brokers

47,798

49,530

34,596

Financial derivatives–assets, at fair value

2,791

1,738

4,180

Reverse repurchase agreements

20,013

2,084

Receivable for securities sold

7,191

5,500

Interest receivable

4,114

4,562

5,016

Other assets

270

380

604

Total Assets

$

1,194,811

$

1,263,517

$

1,489,109

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES

Repurchase agreements

$

1,015,245

$

1,061,640

$

1,296,272

Payable for securities purchased

5,308

19,433

Due to brokers

1,064

669

33

Financial derivatives–liabilities, at fair value

6,630

7,916

2,047

U.S. Treasury securities sold short, at fair value

19,986

2,070

Dividend payable

3,456

3,454

3,488

Accrued expenses

918

1,077

588

Management fee payable to affiliate

626

611

605

Interest payable

470

455

3,729

Total Liabilities

1,028,409

1,101,116

1,328,265

SHAREHOLDERS' EQUITY

Preferred shares, par value $0.01 per share, 100,000,000 shares authorized; (0 shares issued and outstanding, respectively)

Common shares, par value $0.01 per share, 500,000,000 shares authorized; (12,343,542, 12,334,636, and 12,455,758 shares issued and outstanding, respectively)

123

123

124

Additional paid-in-capital

229,614

229,551

230,358

Accumulated deficit

(63,335)

(67,273)

(69,638)

Total Shareholders' Equity

166,402

162,401

160,844

Total Liabilities and Shareholders' Equity

$

1,194,811

$

1,263,517

$

1,489,109

SUPPLEMENTAL PER SHARE INFORMATION

Book Value Per Share

$

13.48

$

13.17

$

12.91

(1)

Derived from audited financial statements as of December 31, 2019.

Contacts:

Investors:
Investor Relations
Ellington Residential Mortgage REIT
(203) 409-3773
info@earnreit.com

or

Media:
Amanda Klein or Kevin FitzGerald
Gasthalter & Co.
for Ellington Residential Mortgage REIT
(212) 257-4170
Ellington@gasthalter.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.