UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One) | ||
ý |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended September 25, 2010 |
||
Or |
||
o |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
||
Commission file number 1-31429 |
Valmont Industries, Inc.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
47-0351813 (I.R.S. Employer Identification No.) |
|
One Valmont Plaza, Omaha, Nebraska (Address of principal executive offices) |
68154-5215 (Zip Code) |
|
402-963-1000 (Registrant's telephone number, including area code) |
||
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
26,350,190
Outstanding shares of common stock as of October 25, 2010
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
INDEX TO FORM 10-Q
2
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
(Unaudited)
|
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
September 25, 2010 |
September 26, 2009 |
September 25, 2010 |
September 26, 2009 |
||||||||||
Net sales |
$ | 527,831 | $ | 434,010 | $ | 1,376,792 | $ | 1,387,974 | ||||||
Cost of sales |
395,310 | 297,652 | 1,014,895 | 978,619 | ||||||||||
Gross profit |
132,521 | 136,358 | 361,897 | 409,355 | ||||||||||
Selling, general and administrative expenses |
85,378 | 73,625 | 245,803 | 218,887 | ||||||||||
Operating income |
47,143 | 62,733 | 116,094 | 190,468 | ||||||||||
Other income (expenses): |
||||||||||||||
Interest expense |
(8,487 | ) | (3,587 | ) | (22,878 | ) | (11,847 | ) | ||||||
Interest income |
1,733 | 370 | 3,181 | 986 | ||||||||||
Other |
58 | 2,106 | 28 | 1,916 | ||||||||||
|
(6,696 | ) | (1,111 | ) | (19,669 | ) | (8,945 | ) | ||||||
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries |
40,447 | 61,622 | 96,425 | 181,523 | ||||||||||
Income tax expense (benefit): |
||||||||||||||
Current |
15,694 | 22,779 | 39,652 | 54,345 | ||||||||||
Deferred |
(1,914 | ) | (2,441 | ) | (4,744 | ) | 5,299 | |||||||
|
13,780 | 20,338 | 34,908 | 59,644 | ||||||||||
Earnings before equity in earnings of nonconsolidated subsidiaries |
26,667 | 41,284 | 61,517 | 121,879 | ||||||||||
Equity in earnings of nonconsolidated subsidiaries |
1,068 | 84 | 1,987 | 579 | ||||||||||
Net earnings |
27,735 | 41,368 | 63,504 | 122,458 | ||||||||||
Less: Earnings attributable to noncontrolling interests |
(1,800 | ) | (894 | ) | (3,991 | ) | (1,890 | ) | ||||||
Net earnings attributable to Valmont Industries, Inc. |
$ | 25,935 | $ | 40,474 | $ | 59,513 | $ | 120,568 | ||||||
Earnings per share attributable to Valmont Industries, Inc.Basic |
$ | 0.99 | $ | 1.56 | $ | 2.28 | $ | 4.65 | ||||||
Earnings per share attributable to Valmont Industries, Inc.Diluted |
$ | 0.98 | $ | 1.53 | $ | 2.25 | $ | 4.59 | ||||||
Cash dividends per share |
$ | 0.165 | $ | 0.150 | $ | 0.480 | $ | 0.430 | ||||||
Weighted average number of shares of common stock outstandingBasic (000 omitted) |
26,133 | 25,963 | 26,084 | 25,936 | ||||||||||
Weighted average number of shares of common stock outstandingDiluted (000 omitted) |
26,404 | 26,402 | 26,420 | 26,257 | ||||||||||
See accompanying notes to condensed consolidated financial statements.
3
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
|
September 25, 2010 |
December 26, 2009 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
|||||||||||
Current assets: |
|||||||||||
Cash and cash equivalents |
$ | 323,150 | $ | 180,786 | |||||||
Receivables, net |
400,683 | 259,521 | |||||||||
Inventories |
296,335 | 210,611 | |||||||||
Prepaid expenses and other current assets |
29,731 | 22,143 | |||||||||
Refundable and deferred income taxes |
35,576 | 42,361 | |||||||||
Total current assets |
1,085,475 | 715,422 | |||||||||
Property, plant and equipment, at cost |
858,051 | 675,446 | |||||||||
Less accumulated depreciation and amortization |
(423,595 | ) | (392,358 | ) | |||||||
Net property, plant and equipment |
434,456 | 283,088 | |||||||||
Goodwill |
294,111 | 178,320 | |||||||||
Other intangible assets, net |
190,595 | 96,378 | |||||||||
Other assets |
54,733 | 28,961 | |||||||||
Total assets |
$ | 2,059,370 | $ | 1,302,169 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||
Current liabilities: |
|||||||||||
Current installments of long-term debt |
$ | 243 | $ | 231 | |||||||
Notes payable to banks |
14,449 | 11,900 | |||||||||
Accounts payable |
179,131 | 118,210 | |||||||||
Accrued employee compensation and benefits |
78,088 | 66,611 | |||||||||
Accrued expenses |
86,641 | 55,921 | |||||||||
Dividends payable |
4,348 | 3,944 | |||||||||
Total current liabilities |
362,900 | 256,817 | |||||||||
Deferred income taxes |
82,932 | 49,281 | |||||||||
Long-term debt, excluding current installments |
482,932 | 160,251 | |||||||||
Defined benefit pension liability |
124,663 | | |||||||||
Deferred compensation |
23,455 | 19,013 | |||||||||
Other noncurrent liabilities |
45,904 | 8,500 | |||||||||
Shareholders' equity: |
|||||||||||
Preferred stock |
|||||||||||
Authorized 500,000 shares; none issued |
| | |||||||||
Common stock of $1 par value |
|||||||||||
Authorized 75,000,000 shares; 27,900,000 issued |
27,900 | 27,900 | |||||||||
Retained earnings |
817,117 | 767,398 | |||||||||
Accumulated other comprehensive income (loss) |
24,456 | 16,953 | |||||||||
Treasury stock |
(25,382 | ) | (25,990 | ) | |||||||
Total Valmont Industries, Inc. shareholders' equity |
844,091 | 786,261 | |||||||||
Noncontrolling interest in consolidated subsidiaries |
92,493 | 22,046 | |||||||||
Total shareholders'equity |
936,584 | 808,307 | |||||||||
Total liabilities and shareholders' equity |
$ | 2,059,370 | $ | 1,302,169 | |||||||
See accompanying notes to condensed consolidated financial statements.
4
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
Thirty-nine Weeks Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
September 25, 2010 |
September 26, 2009 |
|||||||||
Cash flows from operating activities: |
|||||||||||
Net earnings |
$ | 63,504 | $ | 122,458 | |||||||
Adjustments to reconcile net earnings to net cash flow from operations: |
|||||||||||
Depreciation and amortization |
41,829 | 33,639 | |||||||||
Stock-based compensation |
4,712 | 4,814 | |||||||||
Loss on sales of property, plant and equipment |
1,513 | 807 | |||||||||
Equity in earnings of nonconsolidated subsidiaries |
(1,987 | ) | (579 | ) | |||||||
Deferred income taxes |
(4,744 | ) | 5,299 | ||||||||
Other |
| (238 | ) | ||||||||
Changes in assets and liabilities, net of the effects of acquisitions: |
|||||||||||
Receivables |
(44,046 | ) | 37,945 | ||||||||
Inventories |
4,390 | 102,820 | |||||||||
Prepaid expenses |
1,063 | (11,556 | ) | ||||||||
Accounts payable |
(22,674 | ) | (19,949 | ) | |||||||
Accrued expenses |
19,230 | (1,262 | ) | ||||||||
Other noncurrent liabilities |
10,254 | (737 | ) | ||||||||
Income taxes payable/refundable |
12,295 | (7,035 | ) | ||||||||
Net cash flows from operating activities |
85,339 | 266,426 | |||||||||
Cash flows from investing activities: |
|||||||||||
Purchase of property, plant and equipment |
(20,283 | ) | (38,718 | ) | |||||||
Proceeds from sale of assets |
11,090 | 595 | |||||||||
Acquisitions (net of cash acquired of $198,810) |
(249,057 | ) | | ||||||||
Dividends to noncontrolling interests |
(12,265 | ) | (289 | ) | |||||||
Dividends from nonconsolidated subsidiaries |
9,606 | | |||||||||
Other, net |
2,062 | (2,454 | ) | ||||||||
Net cash flows from investing activities |
(258,847 | ) | (40,866 | ) | |||||||
Cash flows from financing activities: |
|||||||||||
Net borrowings (payments) under short-term agreements |
2,549 | 5,398 | |||||||||
Proceeds from long-term borrowings |
491,000 | 10,001 | |||||||||
Principal payments on long-term obligations |
(168,271 | ) | (175,909 | ) | |||||||
Dividends paid |
(12,240 | ) | (10,753 | ) | |||||||
Debt issuance costs |
(3,858 | ) | | ||||||||
Proceeds from exercises under stock plans |
3,390 | 4,549 | |||||||||
Excess tax benefits from stock option exercises |
1,479 | 1,954 | |||||||||
Purchase of treasury shares |
(878 | ) | | ||||||||
Purchase of common treasury sharesstock plan exercises |
(2,144 | ) | (3,440 | ) | |||||||
Net cash flows from financing activities |
311,027 | (168,200 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents |
4,845 | 3,917 | |||||||||
Net change in cash and cash equivalents |
142,364 | 61,277 | |||||||||
Cash and cash equivalentsbeginning of year |
180,786 | 68,567 | |||||||||
Cash and cash equivalentsend of period |
$ | 323,150 | $ | 129,844 | |||||||
See accompanying notes to condensed consolidated financial statements.
5
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Dollars in thousands)
(Unaudited)
|
Common stock |
Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Noncontrolling interest in consolidated subsidiaries |
Total shareholders' equity |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 27, 2008 |
$ | 27,900 | $ | | $ | 624,254 | $ | (533 | ) | $ | (27,490 | ) | $ | 16,845 | $ | 640,976 | ||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net earnings |
| | 120,568 | | | 1,890 | 122,458 | |||||||||||||||||
Currency translation adjustment |
| | | 15,314 | | 2,800 | 18,114 | |||||||||||||||||
Total comprehensive income |
| | | | | | 140,572 | |||||||||||||||||
Cash dividends ($0.43 per share) |
| | (11,292 | ) | | | | (11,292 | ) | |||||||||||||||
Dividends to noncontrolling interests |
| | | | | (289 | ) | (289 | ) | |||||||||||||||
Stock plan exercises; 49,709 shares purchased |
| | | | (3,440 | ) | | (3,440 | ) | |||||||||||||||
Stock options exercised; 152,864 shares issued |
| (6,410 | ) | 7,254 | | 3,705 | | 4,549 | ||||||||||||||||
Tax benefit from exercise of stock options |
1,954 | | | | | 1,954 | ||||||||||||||||||
Stock option expense |
| 3,061 | | | | | 3,061 | |||||||||||||||||
Stock awards; 9,746 shares issued |
| 1,395 | | | 436 | | 1,831 | |||||||||||||||||
Balance at September 26, 2009 |
$ | 27,900 | $ | | $ | 740,784 | $ | 14,781 | $ | (26,789 | ) | $ | 21,246 | $ | 777,922 | |||||||||
Balance at December 26, 2009 |
$ |
27,900 |
$ |
|
$ |
767,398 |
$ |
16,953 |
$ |
(25,990 |
) |
$ |
22,046 |
$ |
808,307 |
|||||||||
Comprehensive income: |
| |||||||||||||||||||||||
Net earnings |
| | 59,513 | | | 3,991 | 63,504 | |||||||||||||||||
Currency translation adjustment |
| | | 7,503 | | 2,503 | 10,006 | |||||||||||||||||
Total comprehensive income |
| | | | | | 73,510 | |||||||||||||||||
Cash dividends ($0.480 per share) |
| | (12,641 | ) | | | | (12,641 | ) | |||||||||||||||
Dividends to noncontrolling interests |
| | | | | (12,265 | ) | (12,265 | ) | |||||||||||||||
Purchase of noncontrolling interest |
| (3,754 | ) | | | | (3,311 | ) | (7,065 | ) | ||||||||||||||
Acquisition of Delta plc |
| | | | | 79,529 | 79,529 | |||||||||||||||||
Purchase of 12,351 treasury shares |
| | | | (878 | ) | | (878 | ) | |||||||||||||||
Stock options exercised; 84,900 shares issued |
| (2,437 | ) | 2,847 | | 2,980 | | 3,390 | ||||||||||||||||
Stock plan exercises; 29,095 shares purchased |
| | | | (2,144 | ) | | (2,144 | ) | |||||||||||||||
Tax benefit from exercise of stock options |
| 1,479 | | | | | 1,479 | |||||||||||||||||
Stock option expense |
| 3,675 | | | | | 3,675 | |||||||||||||||||
Stock awards; 9,088 shares issued |
| 1,037 | | | 650 | | 1,687 | |||||||||||||||||
Balance at September 25, 2010 |
$ | 27,900 | $ | | $ | 817,117 | $ | 24,456 | $ | (25,382 | ) | $ | 92,493 | $ | 936,584 | |||||||||
See accompanying notes to condensed consolidated financial statements.
6
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
1. Summary of Significant Accounting Policies
Condensed Consolidated Financial Statements
The Condensed Consolidated Balance Sheet as of September 25, 2010, the Condensed Consolidated Statements of Operations for the thirteen and thirty-nine week periods ended September 25, 2010 and September 26, 2009, the Condensed Consolidated Statements of Cash Flows and Shareholders' Equity for the thirty-nine week periods then ended have been prepared by the Company, without audit. In the opinion of management, all necessary adjustments (which include normal recurring adjustments) have been made to present fairly the financial statements as of September 25, 2010 and for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended December 26, 2009. The accounting policies and methods of computation followed in these interim financial statements are the same as those followed in the financial statements for the year ended December 26, 2009. The results of operations for the periods ended September 25, 2010 are not necessarily indicative of the operating results for the full year.
Inventories
At September 25, 2010, approximately 33.7% of inventory is valued at the lower of cost, determined on the last-in, first-out (LIFO) method, or market. All other inventory is valued at the lower of cost, determined on the first-in, first-out (FIFO) method or market. Finished goods and manufactured goods inventories include the costs of acquired raw materials and related factory labor and overhead charges required to convert raw materials to manufactured and finished goods. The excess of replacement cost of inventories over the LIFO value was approximately $45,900 and $39,500 at September 25, 2010 and December 26, 2009, respectively.
Inventories consisted of the following:
|
September 25, 2010 |
December 26, 2009 |
|||||
---|---|---|---|---|---|---|---|
Raw materials and purchased parts |
$ | 145,705 | $ | 112,911 | |||
Work-in-process |
26,335 | 20,217 | |||||
Finished goods and manufactured goods |
170,192 | 117,032 | |||||
Subtotal |
342,232 | 250,160 | |||||
LIFO reserve |
45,897 | 39,549 | |||||
Net inventory |
$ | 296,335 | $ | 210,611 | |||
Stock Plans
The Company maintains stock-based compensation plans approved by the shareholders, which provide that the Compensation Committee of the Board of Directors may grant incentive stock options,
7
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
1. Summary of Significant Accounting Policies (Continued)
nonqualified stock options, stock appreciation rights, non-vested stock awards and bonuses of common stock. At September 25, 2010, 1,084,185 shares of common stock remained available for issuance under the plans. Shares and options issued and available are subject to changes in capitalization.
Under the plans, the exercise price of each option equals the market price at the date of the grant. Options vest beginning on the first anniversary of the grant in equal amounts over three to six years or on the fifth anniversary of the grant. Expiration of grants is from six to ten years from the date of grant. The Company's compensation expense (included in selling, general and administrative expenses) and associated income tax benefits related to stock option for the thirteen and thirty-nine weeks ended September 25, 2010 and September 26, 2009, respectively, were as follows:
|
Thirteen Weeks Ended September 25, 2010 |
Thirteen Weeks Ended September 26, 2009 |
Thirty-nine Weeks Ended September 25, 2010 |
Thirty-nine Weeks Ended September 26, 2009 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Compensation expense |
$ | 1,218 | $ | 1,021 | $ | 3,675 | $ | 3,061 | |||||
Income tax benefits |
469 | 394 | 1,415 | 1,178 |
Fair Value
The Company applies the provisions of Accounting Standards Codification 820, Fair Value Measurements ("ASC 820") which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of ASC 820 apply to other accounting pronouncements that require or permit fair value measurements. As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC 820 establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refers broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value.
Trading Securities: The assets and liabilities recorded for the investments held in the Valmont Deferred Compensation Plan represent mutual funds, invested in debt and equity securities, classified
8
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
1. Summary of Significant Accounting Policies (Continued)
as trading securities in accordance with Accounting Standards Codification 320, Accounting for Certain Investments in Debt and Equity Securities, considering the employee's ability to change investment allocation of their deferred compensation at any time. Quoted market prices are available for these securities in an active market and therefore categorized as a Level 1 input.
|
|
Fair Value Measurement Using: | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Value September 25, 2010 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||
Assets: |
||||||||||||||
Trading Securities |
$ | 17,776 | $ | 17,776 | $ | | $ | |
|
|
Fair Value Measurement Using: | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Value December 26, 2009 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||
Assets: |
||||||||||||||
Trading Securities |
$ | 15,653 | $ | 15,653 | $ | | $ | |
Recently Issued Accounting Pronouncements
In fiscal 2010, the Company implemented the provisions of updated ASC Topic 860, Transfers and Servicing, which significantly changed the accounting for transfers of financial assets. The update to ASC 860 eliminated the qualifying special purpose entity ("QSPE") concept, established conditions for reporting a transfer of a portion of a financial asset as a sale, clarified the financial-asset derecognition criteria, revised how interests retained by the transferor in a sale of financial assets initially are measured, and removed the guaranteed mortgage securitization recharacterization provisions. The implementation of this new accounting guidance had no impact on the Company's condensed consolidated financial statements for the fiscal period ended September 25, 2010.
2. Acquisition of Delta plc
On March 10, 2010, the Company commenced a cash offer for all of the issued and to be issued ordinary share capital of Delta, plc. ("Delta") a public limited company incorporated in Great Britain, and listed on the London Stock Exchange (LSE: DLTA). The acquisition was completed on May 12, 2010 and the Company now owns 100% of the ordinary shares of Delta. The price paid per share was 185 pence in cash for each Delta share, or £284,463, or $436,736 based on the contracted average exchange rate of $1.5353 / £. Delta has manufacturing operations employing over 2,500 people in Australia, Asia, South Africa and the United States. Delta's businesses include engineered steel products, galvanizing services and manganese materials. The Company financed the acquisition with the net proceeds from an April 2010 sale of $300 million of senior notes at an interest rate of 6.625% per annum, cash balances of $83 million and borrowings under the Company's revolving credit agreement. The factors that contributed to a purchase price resulting in the recognition of goodwill,
9
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
2. Acquisition of Delta plc (Continued)
non-deductable for tax purposes, for the acquisition of Delta were to (i) increase the Company's business presence in the Asia Pacific region, (ii) add to its current business activities in the galvanizing and support structures product lines, and (iii) provide growth opportunities in businesses that are not directly related to the Company's current product offerings.
The Company incurred $0.5 million and $14.6 million of expenses (reported as "Selling, general and administrative expenses") in the thirteen and thirty-nine week periods ended September 25, 2010, respectively, related to the Delta acquisition. These expenses included amounts paid for investment banking fees, due diligence costs and other direct expenses related to the purchase of the Delta shares. From a segment reporting standpoint, these expenses were reported as part of "Net corporate expense".
The fair value measurement was preliminary at September 25, 2010, subject to and further management reviews and assessments of the preliminary fair values of the assets acquired and liabilities assumed. The Company expects the fair value measurement process to be completed in the fourth quarter of 2010.
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed as of the date of acquisition.
|
At May 12, 2010 |
||||
---|---|---|---|---|---|
Current assets |
$ | 406,544 | |||
Property, plant and equipment |
162,435 | ||||
Other long-term assets |
28,136 | ||||
Intangible assets |
100,716 | ||||
Goodwill |
111,503 | ||||
Total fair value of assets acquired |
$ | 809,334 | |||
Current liabilities |
106,255 | ||||
Defined benefit pension liability |
118,725 | ||||
Deferred income taxes |
35,871 | ||||
Other non-current liabilities |
32,218 | ||||
Non-controlling interests |
79,529 | ||||
Total fair value of liabilities assumed and non-controlling interests |
372,598 | ||||
Net assets acquired |
$ | 436,736 | |||
Delta disposed of the shares of its subsidiary UPC Holdings, Inc. in December 2000 for approximately $100 million. The buyer caused UPC Holdings to dispose of its assets in January 2001. The IRS in 2005 established that the buyer had a tax liability on the asset sale of $47 million (exclusive of penalties and interest). During 2009-2010, the Internal Revenue Service issued summons requesting documentation related to the UPC Holdings transactions. The summons state that they were issued in connection with UPC's unsatisfied tax liability and Delta's potential transferee liability. Documents have been provided to the IRS in response to the summons. Based on an evaluation of this matter at
10
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
2. Acquisition of Delta plc (Continued)
the May 12, 2010 date of acquisition, the Company established a provision in the amount of $20 million to address certain legal and factual uncertainties, which amount is included in "Other non-current liabilities".
The Company's Condensed Consolidated Statements of Operations for the quarterly and year-to-date periods ended September 25, 2010 included net sales of $131,357 and $205,522, respectively and net earnings of $6,171 and $9,992, respectively, resulting from Delta's operations from May 12, 2010 until September 25, 2010.
The Company's pro forma results of operations for the thirteen and thirty-nine weeks ended September 26, 2009 and September 25, 2010, assuming that the acquisition occurred at the beginning of 2009 was as follows:
|
Thirteen Weeks Ended September 26, 2009 |
Thirty-nine Weeks Ended September 25, 2010 |
Thirty-nine Weeks Ended September 26, 2009 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Net sales |
$ | 557,123 | $ | 1,569,210 | $ | 1,762,192 | ||||
Net earnings |
47,535 | 64,512 | 124,869 | |||||||
Earnings per sharediluted |
$ | 1.80 | $ | 2.49 | $ | 4.81 |
Based on the results of an independent valuation, the Company allocated $100,716 of the purchase price to acquired intangible assets. The following table summarizes the major classes of Delta acquired intangible assets and the respective weighted-average amortization periods:
|
Amount | Weighted Average Amortization Period (Years) |
|||
---|---|---|---|---|---|
Trade Names |
$ | 36,540 | Indefinite | ||
Customer Relationships |
58,188 | 12.0 | |||
Proprietary Technology |
5,988 | 5.0 | |||
|
$ | 100,716 | |||
3. Goodwill and Intangible Assets
The Company's annual impairment testing of goodwill was performed and completed during the third quarter of 2010. As a result of that testing, it was determined that the goodwill on the Company's Condensed Consolidated Balance Sheet was not impaired, although the fair value of the North American Communications Structures reporting unit, which has approximately $6.1 million of goodwill, was not substantially higher than carrying value. The Company will continue to monitor changes in the global economy and industry operating conditions that could impact future operating results of its reporting units. If such conditions arise, the Company will test a given reporting unit for impairment prior to the annual impairment test.
11
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
3. Goodwill and Intangible Assets (Continued)
Amortized Intangible Assets
The components of amortized intangible assets at September 25, 2010 and December 26, 2009 were as follows:
|
As of September 25, 2010 | |
||||||
---|---|---|---|---|---|---|---|---|
|
Gross Carrying Amount |
Accumulated Amortization |
Weighted Average Life |
|||||
Customer Relationships |
$ | 156,547 | $ | 34,898 | 13 years | |||
Proprietary Software & Database |
2,626 | 2,540 | 6 years | |||||
Patents & Proprietary Technology |
9,579 | 1,959 | 8 years | |||||
Non-compete Agreements |
1,680 | 997 | 6 years | |||||
|
$ | 170,432 | $ | 40,394 | ||||
|
As of December 26, 2009 | |
||||||
---|---|---|---|---|---|---|---|---|
|
Gross Carrying Amount |
Accumulated Amortization |
Weighted Average Life |
|||||
Customer Relationships |
$ | 97,289 | $ | 27,559 | 14 years | |||
Proprietary Software & Database |
2,627 | 2,434 | 6 years | |||||
Patents & Proprietary Technology |
3,466 | 1,257 | 13 years | |||||
Non-compete Agreements |
1,704 | 823 | 6 years | |||||
|
$ | 105,086 | $ | 32,073 | ||||
Amortization expense for intangible assets for the thirteen and thirty-nine weeks ended September 25, 2010 and September 26, 2009, respectively was as follows:
Thirteen Weeks Ended September 25, 2010 |
Thirteen Weeks Ended September 26, 2009 |
Thirty-nine Weeks Ended September 25, 2010 |
Thirty-nine Weeks Ended September 26, 2009 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
$3,521 | $ | 2,419 | $ | 8,295 | $ | 6,534 |
|
Estimated Amortization Expense |
|||
---|---|---|---|---|
2010 |
$ | 11,892 | ||
2011 |
14,032 | |||
2012 |
13,984 | |||
2013 |
13,087 | |||
2014 |
12,664 |
12
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
3. Goodwill and Intangible Assets (Continued)
The useful lives assigned to finite-lived intangible assets included consideration of factors such as the Company's past and expected experience related to customer retention rates, the remaining legal or contractual life of the underlying arrangement that resulted in the recognition of the intangible asset and the Company's expected use of the intangible asset.
Non-amortized intangible assets
Intangible assets with indefinite lives are not amortized. The carrying values of trade names at September 25, 2010 and December 26, 2009 were as follows:
|
September 25, 2010 |
December 26, 2009 |
|||||
---|---|---|---|---|---|---|---|
Webforge |
$ | 16,913 | $ | | |||
Newmark |
11,111 | 11,111 | |||||
Ingal EPS/Ingal Civil Products |
8,926 | | |||||
Donhad |
6,734 | | |||||
PiRod |
4,750 | 4,750 | |||||
Industrial Galvanizers |
4,698 | | |||||
Other |
7,425 | 7,504 | |||||
|
$ | 60,557 | $ | 23,365 | |||
The Webforge, Ingal, Donhad and Industrial Galvanizers trade names were acquired as part of the Delta acquisition. Trade names were tested for impairment separately from goodwill in the third quarter of 2010. The values of the trade names were determined using the relief-from-royalty method. Based on this evaluation, the Company determined that its trade names were not impaired, except for the PiRod trade name, which may be impaired and is undergoing further evaluation by the Company. The Company plans to complete its valuation of this trade name in the fourth quarter of 2010.
In its determination of these intangible assets as indefinite-lived, the Company considered such factors as its expected future use of the intangible asset, legal, regulatory, technological and competitive factors that may impact the useful life or value of the intangible asset and the expected costs to maintain the value of the intangible asset. The Company expects that these intangible assets will maintain their value indefinitely. Accordingly, these assets are not amortized.
13
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
3. Goodwill and Intangible Assets (Continued)
Goodwill
The carrying amount of goodwill as of September 25, 2010 was as follows:
|
Engineered Support Structures Segment |
Utility Support Structures Segment |
Coatings Segment |
Irrigation Segment |
Delta Segment |
Total | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance December 26, 2009 |
$ | 55,338 | $ | 77,141 | $ | 43,777 | $ | 2,064 | $ | | $ | 178,320 | |||||||
Acquisition |
| | | | 111,503 | 111,503 | |||||||||||||
Foreign currency translation |
(451 | ) | | | | 4,739 | 4,288 | ||||||||||||
Balance September 25, 2010 |
$ | 54,887 | $ | 77,141 | $ | 43,777 | $ | 2,064 | $ | 116,242 | $ | 294,111 | |||||||
4. Cash Flows
The Company considers all highly liquid temporary cash investments purchased with a maturity of three months or less to be cash equivalents. Cash payments for interest and income taxes (net of refunds) for the thirty-nine weeks ended were as follows:
|
September 25, 2010 |
September 26, 2009 |
|||||
---|---|---|---|---|---|---|---|
Interest |
$ | 10,258 | $ | 10,104 | |||
Income taxes |
25,543 | 59,940 |
14
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
5. Earnings Per Share
The following table reconciles Basic and Diluted earnings per share (EPS):
|
Basic EPS | Dilutive Effect of Stock Options |
Diluted EPS | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Thirteen weeks ended September 25, 2010: |
|||||||||||
Net earnings attributable to Valmont Industries, Inc. |
$ | 25,935 | | $ | 25,935 | ||||||
Shares outstanding |
26,133 | 271 | 26,404 | ||||||||
Per share amount |
$ | 0.99 | (.01 | ) | $ | 0.98 | |||||
Thirteen weeks ended September 26, 2009: |
|||||||||||
Net earnings attributable to Valmont Industries, Inc. |
$ | 40,474 | | $ | 40,474 | ||||||
Shares outstanding |
25,963 | 439 | 26,402 | ||||||||
Per share amount |
$ | 1.56 | (.03 | ) | $ | 1.53 | |||||
Thirty-nine weeks ended September 25, 2010: |
|||||||||||
Net earnings attributable to Valmont Industries, Inc. |
$ | 59,513 | | $ | 59,513 | ||||||
Shares outstanding |
26,084 | 336 | 26,420 | ||||||||
Per share amount |
$ | 2.28 | (.03 | ) | $ | 2.25 | |||||
Thirty-nine weeks ended September 26, 2009: |
|||||||||||
Net earnings attributable to Valmont Industries, Inc. |
$ | 120,568 | | $ | 120,568 | ||||||
Shares outstanding |
25,936 | 321 | 26,257 | ||||||||
Per share amount |
$ | 4.65 | (.06 | ) | $ | 4.59 |
At September 25, 2010 there were 403,867 of outstanding stock options with exercise prices exceeding the market price of common stock that were excluded from the computation of diluted earnings per share for the thirteen and thirty-nine weeks ended September 25, 2010. At September 26, 2009 there were 185,773 of outstanding stock options with exercise prices exceeding the market price of common stock that were excluded from the computation of diluted earnings per share for the thirteen and thirty-nine weeks ended September 26, 2009.
15
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
6. Long-term Debt
|
September 25, 2010 | December 26, 2009 | ||||||
---|---|---|---|---|---|---|---|---|
6.625% Senior Unsecured Notes(a) |
$ | 300,000 | $ | | ||||
6.875% Senior Subordinated Notes(b) |
150,000 | 150,000 | ||||||
Revolving credit agreement(c) |
23,000 | | ||||||
IDR Bonds(d) |
8,500 | 8,500 | ||||||
1.75% to 3.485% notes |
1,675 | 1,982 | ||||||
Total long-term debt |
483,175 | 160,482 | ||||||
Less current installments of long-term debt |
243 | 231 | ||||||
Long-term debt, excluding current installments |
$ | 482,932 | $ | 160,251 | ||||
|
Redemption Price |
|||
---|---|---|---|---|
Until May 1, 2011 |
102.292 | % | ||
From May 1, 2011 until May 1, 2012 |
101.146 | % | ||
After May 1, 2012 |
100.000 | % |
At September 25, 2010, the Company had $23,000 in outstanding borrowings under the revolving credit agreement, at an annual interest rate of 1.46%, not including facility fees. The
16
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
6. Long-term Debt (Continued)
revolving credit agreement has a termination date of October 16, 2013 and contains certain financial covenants that may limit additional borrowing capability under the agreement. At September 25, 2010, the Company had the ability to borrow an additional $233,595 under this facility.
The lending agreements include certain maintenance covenants, including financial leverage and interest coverage. The Company was in compliance with all debt covenants at September 25, 2010.
The minimum aggregate maturities of long-term debt for each of the four years following 2010 are: $296, $248, $23,249 and $150,255.
7. Defined Benefit Retirement Plan
Delta provides defined benefit retirement income to eligible employees in the United Kingdom and is the plan sponsor. Pension retirement benefits to qualified employees are 1.67% of final salary per year of service upon reaching the age of 65 years. This Plan has less than ten active members.
Funded Status
The Company recognizes the overfunded or underfunded status of the pension plan as an asset or liability. The funded status represents the difference between the pension benefit obligation (PBO) and the fair value of the plan assets. The PBO is the present value of benefits earned to date by plan participants, including the effect of assumed future salary increases and inflation. Plan assets are measured at fair value. At the date of the Delta acquisition (May 12, 2010), the Company determined fair value of the PBO and plan assets. Because the pension plan is denominated in British pounds sterling, the Company used exchange rates of $1.5353/£ and $1.5679/£ to translate the net pension liability into U.S. dollars at May 12, 2010 and September 25, 2010, respectively.
Projected Benefit Obligation and Fair Value of Plan Asset at date of Delta acquisitionThe accumulated benefit obligation (ABO) is the present value of benefits earned to date. The underfunded ABO represents the difference between the projected benefit obligation (PBO) and the fair value of plan assets. The PBO, ABO, and fair value of plan assets for pension plans with accumulated benefit obligations in excess of the fair value of the plan assets were as follows at May 12, 2010:
Underfunded Accumulated Benefit Obligation Thousands of Dollars
|
May 12, 2010 | |||
---|---|---|---|---|
Projected benefit obligation |
$ | (469,780 | ) | |
Fair value of plan assets |
351,055 | |||
Underfunded accumulated benefit obligation |
$ | (118,725 | ) | |
17
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
7. Defined Benefit Retirement Plan (Continued)
AssumptionsThe weighted-average actuarial assumptions used to determine the benefit obligation at May 12, 2010 were as follows:
Percentages
|
2010 | |||
---|---|---|---|---|
Discount rate |
5.60 | % | ||
Salary increase |
4.70 | % | ||
Inflation |
3.70 | % |
Expense
Pension expense is determined based upon the annual service cost of benefits (the actuarial cost of benefits earned during a period) and the interest cost on those liabilities, less the expected return on plan assets. The expected long-term rate of return on plan assets is applied to a calculated value of plan assets that recognizes changes in fair value over a five-year period. This practice is intended to reduce year-to-year volatility in pension expense, but it can have the effect of delaying the recognition of differences between actual returns on assets and expected returns based on long-term rate of return assumptions. Differences in actual experience in relation to assumptions are not recognized in net earnings immediately, but are deferred and, if necessary, amortized as pension expense.
The components of the net periodic pension expense were as follows for the period from May 12, 2010 to September 25, 2010:
Thousands of Dollars
|
|
||||
---|---|---|---|---|---|
Net Periodic Benefit Cost: |
|||||
Service cost |
$ | 98 | |||
Interest cost |
9,755 | ||||
Expected return on plan assets |
(6,404 | ) | |||
Net periodic benefit expense |
$ | 3,449 | |||
AssumptionsThe weighted-average actuarial assumptions used to determine expense are as follows for fiscal 2010:
Percentages
|
|
|||
---|---|---|---|---|
Discount rate |
5.60 | % | ||
Expected return on plan assets |
5.51 | % | ||
Salary increase |
4.70 | % | ||
Inflation |
3.70 | % |
The discount rate is based on the annualized yield on the iBoxx over the 15-year AA-rated corporate bonds index with cash flows generally matching the Plan's expected benefit payments. The expected return on plan assets is based on the asset allocation mix and the historical return, taking into account current and expected market conditions.
18
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
7. Defined Benefit Retirement Plan (Continued)
Cash Contributions
Employer contributions to the pension plan have been set at $9,878 (£6.3 million) per annum in accordance with the Plan's 10-year recovery plan, along with a contribution to cover the administrative costs of the Plan of approximately $1,568 (£1.0 million) per annum.
Benefit Payments
The following table details expected pension benefit payments for the years 2010 through 2019:
Thousands of Dollars
|
|
|||
---|---|---|---|---|
2010 |
$ | 5,858 | ||
2011 |
9,537 | |||
2012 |
9,909 | |||
2013 |
10,295 | |||
2014 |
10,698 | |||
Years 2015-2019 |
60,080 |
Asset Allocation Strategy
The investment strategy for pension plan assets is to maintain a diversified portfolio mainly in long-term fixed-income securities that are investment grade or government-backed in nature. The plan, as required by U.K. law, has an independent trustee that sets investment policy and consults with representatives of the plan sponsor and independent advisors regularly on such matters.
The pension plan investments are held in a trust. Most of the pension plan assets are invested in fixed income securities. The debt portfolio is also broadly diversified and invested primarily in U.K. Treasury and corporate securities. The weighted-average maturity of the debt portfolio was 12 years at September 25, 2010.
Fair Value Measurements
The pension plan assets are valued at fair value. The following is a description of the valuation methodologies used for the investments measured at fair value, including the general classification of such instruments pursuant to the valuation hierarchy.
Index-linked giltsIndex-linked gilts are U.K. government-backed securities consisting of bills, notes, bonds, and other fixed income securities issued directly by the U.K. Treasury or by government-sponsored enterprises.
Corporate BondsCorporate bonds and debentures consist of fixed income securities issued by U.K. corporations.
Corporate StockThis investment category consists of common and preferred stock issued by U.K. and non-U.K. corporations.
19
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
7. Defined Benefit Retirement Plan (Continued)
These assets are pooled investment funds whereby the underlying investments can be valued using quoted market prices. As the fair values of the pooled investment funds themselves are not publicly quoted, they are classified as Level 2 investments.
At May 12, 2010, the pension plan assets measured at fair value on a recurring basis were as follows:
Thousands of Dollars
|
Quoted Prices in Active Markets for Identical Inputs (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Plan net assets: |
||||||||||||||
Temporary cash investments |
$ | | $ | | $ | | $ | | ||||||
Index-linked gilts |
| 39,456 | | 39,456 | ||||||||||
Corporate bonds |
| 294,117 | | 294,117 | ||||||||||
Corporate stock |
| 15,550 | | 15,550 | ||||||||||
Other investments |
| 1,933 | | 1,933 | ||||||||||
Total plan net assets at fair value |
$ | | $ | 351,056 | $ | | $ | 351,055 | ||||||
8. Business Segments
The Company aggregates its operating segments into five reportable segments. Aggregation is based on similarity of operating segments as to economic characteristics, products, production processes, types or classes of customer and the methods of distribution. Net corporate expense is net of certain service-related expenses that are allocated to business units generally based on employee headcounts and sales dollars.
Reportable segments are as follows:
ENGINEERED SUPPORT STRUCTURES: This segment consists of the manufacture of engineered metal structures and components for the lighting and traffic and wireless communication industries worldwide and for other specialty applications;
UTILITY SUPPORT STRUCTURES: This segment consists of the manufacture of engineered steel and concrete structures for the global utility industry;
COATINGS: This segment consists of galvanizing, anodizing and powder coating services;
IRRIGATION: This segment consists of the manufacture of agricultural irrigation equipment and related parts and services; and
DELTA: This segment consists of the operations of Delta plc, which was purchased by Valmont on May 12, 2010. The primary product lines in this segment are engineered steel products for industrial access systems, road safety, poles and grinding media, galvanizing services, and manganese materials.
20
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
8. Business Segments (Continued)
In addition to these five reportable segments, the Company has other businesses that individually are not more than 10% of consolidated sales. These businesses, which include the manufacture of tubular products and the distribution of industrial fasteners, are reported in the "Other" category.
In the fourth quarter of 2009, the Company reorganized its management structure and redefined its Utility segment to include Utility support structure activities on a global basis. Previously, sales of utility support structures outside of North America were reported as part of the ESS segment. This management structure change should help the Company better serve the global utility support structure market. Information presented for 2009 has been reclassified to conform to the 2010 presentation. The Company will reassess the composition of the Delta segment at the end of fiscal 2010 and make any appropriate changes to its reportable segment structure at that time.
The accounting policies of the reportable segments are the same as those described in Note 1. The Company evaluates the performance of its business segments based upon operating income and
21
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
8. Business Segments (Continued)
invested capital. The Company does not allocate interest expense, non-operating income and deductions, or income taxes to its business segments.
|
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
September 25, 2010 |
September 26, 2009 |
September 25, 2010 |
September 26, 2009 |
||||||||||||
Sales: |
||||||||||||||||
Engineered Support Structures segment: |
||||||||||||||||
Lighting & Traffic |
115,076 | 128,553 | 312,622 | 347,201 | ||||||||||||
Communication Structures |
29,760 | 32,163 | 73,946 | 99,991 | ||||||||||||
Engineered Support Structures segment |
144,836 | 160,716 | 386,568 | 447,192 | ||||||||||||
Utility Support Structures segment |
||||||||||||||||
Steel |
105,097 | 142,362 | 304,006 | 464,661 | ||||||||||||
Concrete |
15,300 | 23,520 | 42,458 | 101,409 | ||||||||||||
Utility Support Structures segment |
120,397 | 165,882 | 346,464 | 566,070 | ||||||||||||
Coatings segment |
35,356 | 29,683 | 96,693 | 88,295 | ||||||||||||
Irrigation segment |
88,255 | 75,230 | 309,054 | 279,339 | ||||||||||||
Delta segment |
131,357 | | 205,522 | | ||||||||||||
Other |
21,338 | 16,697 | 68,459 | 53,457 | ||||||||||||
Total |
541,539 | 448,208 | 1,412,760 | 1,434,353 | ||||||||||||
Intersegment Sales: |
||||||||||||||||
Engineered Support Structures segment |
2,936 | 3,196 | 4,712 | 13,961 | ||||||||||||
Utility Support Structures segment |
1,001 | 553 | 1,636 | 1,639 | ||||||||||||
Coatings segment |
5,653 | 7,020 | 17,513 | 19,351 | ||||||||||||
Irrigation segment |
1 | 2 | 7 | 16 | ||||||||||||
Delta segment |
464 | | 464 | | ||||||||||||
Other |
3,653 | 3,427 | 11,636 | 11,412 | ||||||||||||
Total |
13,708 | 14,198 | 35,968 | 46,379 | ||||||||||||
Net Sales: |
||||||||||||||||
Engineered Support Structures segment |
141,900 | 157,520 | 381,856 | 433,231 | ||||||||||||
Utility Support Structures segment |
119,396 | 165,329 | 344,828 | 564,431 | ||||||||||||
Coatings segment |
29,703 | 22,662 | 79,180 | 68,944 | ||||||||||||
Irrigation segment |
88,254 | 75,228 | 309,047 | 279,323 | ||||||||||||
Delta segment |
130,893 | | 205,058 | | ||||||||||||
Other |
17,685 | 13,271 | 56,823 | 42,045 | ||||||||||||
Total |
$ | 527,831 | $ | 434,010 | $ | 1,376,792 | $ | 1,387,974 | ||||||||
Operating Income (Loss): |
||||||||||||||||
Engineered Support Structures segment |
$ | 11,680 | $ | 13,238 | $ | 22,364 | $ | 31,240 | ||||||||
Utility Support Structures segment |
9,255 | 45,220 | 35,903 | 135,538 | ||||||||||||
Coatings segment |
8,649 | 7,581 | 20,767 | 19,965 | ||||||||||||
Irrigation segment |
10,590 | 5,560 | 42,584 | 27,330 | ||||||||||||
Delta segment |
8,170 | | 15,383 | | ||||||||||||
Other |
4,228 | 3,146 | 13,693 | 10,242 | ||||||||||||
Net corporate expense |
(5,429 | ) | (12,012 | ) | (34,600 | ) | (33,847 | ) | ||||||||
Total |
$ | 47,143 | $ | 62,733 | $ | 116,094 | $ | 190,468 | ||||||||
22
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Guarantor/Non-Guarantor Financial Information
On April 8, 2010, the Company issued $300,000,000 of senior unsecured notes at a coupon interest rate of 6.625% per annum. The notes are guaranteed, jointly, severally, fully and unconditionally by certain of the Company's current and future direct and indirect domestic and foreign subsidiaries (collectively the "Guarantors"), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the "Non-Guarantors"). All Guarantors are 100% owned by the parent company.
On May 4, 2004, the Company completed a $150,000,000 offering of 67/8% Senior Subordinated Notes. The Notes are guaranteed, jointly, severally, fully and unconditionally, on a senior subordinated basis by the Guarantors.
Subsequent to the issuance of the Company's consolidated financial statements on Form 10-K on February 23, 2010, management identified certain errors in the presentation of the condensed consolidated balance sheet contained in this footnote as of December 26, 2009. The errors were the result of (i) a historical accounting policy to record currency translation adjustments only in the subsidiary ledgers and not in the Parent accounts; (ii) a historical accounting policy not to record non-earnings related transactions (e.g. cash dividends, stock options and stock compensation) in the Parent equity accounts; (iii) a bookkeeping error in the beginning 2008 equity balance that was also subsequently carried forward to 2009; and (iv) not correctly reflecting investments in certain subsidiaries in each of the appropriate entities. Accordingly, the previously presented condensed consolidated balance sheet as of December 26, 2009 has been corrected. The "Guarantors" and "Total" columns are not impacted by any of these corrections. These adjustments did not affect the consolidated financial statements for the periods presented.
The impact to the December 26, 2009 condensed consolidated balance sheet is as follows:
|
Parent As previously reported |
Parent As corrected |
Non- Guarantors As previously reported |
Non- Guarantors As corrected |
Eliminations As previously reported |
Eliminations As corrected |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment in subsidiaries and intercompany accounts |
$ | 672,135 | $ | 644,836 | $ | (34,722 | ) | $ | (9,725 | ) | $ | (711,318 | ) | $ | (709,016 | ) | |||
Total assets |
1,131,254 | 1,103,955 | 475,882 | 500,879 | (711,318 | ) | (709,016 | ) | |||||||||||
Additional paid-in capital |
| | 139,577 | 131,580 | (321,119 | ) | (313,122 | ) | |||||||||||
Retained earnings |
811,650 | 767,398 | 158,724 | 191,718 | (372,205 | ) | (361,198 | ) | |||||||||||
Accumulated other comprehensive income |
| 16,953 | | | | (16,953 | ) | ||||||||||||
Total Valmont Industries, Inc. shareholders' equity |
813,560 | 786,281 | 318,748 | 343,271 | (711,318 | ) | (709,016 | ) | |||||||||||
Total liabilities and shareholders' equity |
1,131,254 | 1,103,855 | 475,882 | 500,879 | (711,318 | ) | (709,016 | ) |
The "Guarantors" and "Total" columns have not been impacted by any of the foregoing. There was no impact on the consolidated financial statements for the periods presented.
23
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Guarantor/Non-Guarantor Financial Information (Continued)
Condensed consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows:
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Thirteen Weeks Ended September 25, 2010
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales |
$ | 200,302 | $ | 84,440 | $ | 280,704 | $ | (37,615 | ) | $ | 527,831 | ||||||
Cost of sales |
147,511 | 64,990 | 220,474 | (37,665 | ) | 395,310 | |||||||||||
Gross profit |
52,791 | 19,450 | 60,230 | 50 | 132,521 | ||||||||||||
Selling, general and administrative expenses |
31,801 | 11,126 | 42,451 | | 85,378 | ||||||||||||
Operating income |
20,990 | 8,324 | 17,779 | 50 | 47,143 | ||||||||||||
Other income (expense): |
|||||||||||||||||
Interest expense |
(8,515 | ) | 187 | (159 | ) | | (8,487 | ) | |||||||||
Interest income |
4 | 4 | 1,725 | | 1,733 | ||||||||||||
Other |
254 | 428 | (624 | ) | | 58 | |||||||||||
|
(8,257 | ) | 619 | 942 | | (6,696 | ) | ||||||||||
Earnings before income taxes and equity in earnings/(losses) of nonconsolidated subsidiaries |
12,733 | 8,943 | 18,721 | 50 | 40,447 | ||||||||||||
Income tax expense (benefit): |
|||||||||||||||||
Current |
4,594 | 3,081 | 8,019 | | 15,694 | ||||||||||||
Deferred |
(183 | ) | (91 | ) | (1,640 | ) | | (1,914 | ) | ||||||||
|
4,411 | 2,990 | 6,379 | | 13,780 | ||||||||||||
Earnings before equity in earnings/(losses) of nonconsolidated subsidiaries |
8,322 | 5,953 | 12,342 | 50 | 26,667 | ||||||||||||
Equity in earnings/(losses) of nonconsolidated subsidiaries |
17,613 | 5,751 | 1,021 | (23,317 | ) | 1,068 | |||||||||||
Net Earnings |
25,935 | 11,704 | 13,363 | (23,267 | ) | 27,735 | |||||||||||
Less: Earnings attributable to noncontrolling interests |
| | (1,800 | ) | | (1,800 | ) | ||||||||||
Net Earnings attributable to Valmont Industries, Inc. |
$ | 25,935 | $ | 11,704 | $ | 11,563 | $ | (23,267 | ) | $ | 25,935 | ||||||
24
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Guarantor/Non-Guarantor Financial Information (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Thirty-nine Weeks Ended September 25, 2010
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales |
$ | 616,823 | $ | 217,203 | $ | 640,764 | $ | (97,998 | ) | $ | 1,376,792 | ||||||
Cost of sales |
456,108 | 165,722 | 491,763 | (98,698 | ) | 1,014,895 | |||||||||||
Gross profit |
160,715 | 51,481 | 149,001 | 700 | 361,897 | ||||||||||||
Selling, general and administrative expenses |
113,581 | 33,765 | 98,457 | | 245,803 | ||||||||||||
Operating income |
47,134 | 17,716 | 50,544 | 700 | 116,094 | ||||||||||||
Other income (expense): |
|||||||||||||||||
Interest expense |
(22,198 | ) | | (680 | ) | | (22,878 | ) | |||||||||
Interest income |
116 | 31 | 3,034 | | 3,181 | ||||||||||||
Other |
476 | (72 | ) | (376 | ) | | 28 | ||||||||||
|
(21,606 | ) | (41 | ) | 1,978 | | (19,669 | ) | |||||||||
Earnings before income taxes and equity in earnings/(losses) of nonconsolidated subsidiaries |
25,528 | 17,675 | 52,522 | 700 | 96,425 | ||||||||||||
Income tax expense (benefit): |
|||||||||||||||||
Current |
15,637 | 6,441 | 17,574 | | 39,652 | ||||||||||||
Deferred |
(3,101 | ) | (376 | ) | (1,267 | ) | | (4,744 | ) | ||||||||
|
12,536 | 6,065 | 16,307 | | 34,908 | ||||||||||||
Earnings before equity in earnings/(losses) of nonconsolidated subsidiaries |
12,992 | 11,610 | 36,215 | 700 | 61,517 | ||||||||||||
Equity in earnings/(losses) of nonconsolidated subsidiaries |
46,521 | 10,077 | 1,383 | (55,994 | ) | 1,987 | |||||||||||
Net Earnings |
59,513 | 21,687 | 37,598 | (55,294 | ) | 63,504 | |||||||||||
Less: Earnings attributable to noncontrolling interests |
| | (3,991 | ) | | (3,991 | ) | ||||||||||
Net Earnings attributable to Valmont Industries, Inc. |
$ | 59,513 | $ | 21,687 | $ | 33,607 | $ | (55,294 | ) | $ | 59,513 | ||||||
25
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Guarantor/Non-Guarantor Financial Information (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Thirteen Weeks Ended September 26, 2009
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales |
$ | 225,013 | $ | 101,875 | $ | 143,657 | $ | (36,535 | ) | $ | 434,010 | ||||||
Cost of Sales |
160,249 | 69,914 | 104,594 | (37,105 | ) | 297,652 | |||||||||||
Gross profit |
64,764 | 31,961 | 39,063 | 570 | 136,358 | ||||||||||||
Selling, general and administrative expenses |
37,667 | 13,121 | 22,837 | | 73,625 | ||||||||||||
Operating income |
27,097 | 18,840 | 16,226 | 570 | 62,733 | ||||||||||||
Other income (expense): |
|||||||||||||||||
Interest expense |
(3,331 | ) | | (256 | ) | | (3,587 | ) | |||||||||
Interest income |
15 | | 355 | | 370 | ||||||||||||
Other |
1,440 | 46 | 620 | | 2,106 | ||||||||||||
|
(1,876 | ) | 46 | 719 | | (1,111 | ) | ||||||||||
Earnings before income taxes, minority interest and equity in earnings/(losses) of nonconsolidated subsidiaries |
25,221 | 18,886 | 16,945 | 570 | 61,622 | ||||||||||||
Income tax expense: |
|||||||||||||||||
Current |
9,439 | 5,872 | 7,468 | | 22,779 | ||||||||||||
Deferred |
(789 | ) | 1,618 | (3,270 | ) | | (2,441 | ) | |||||||||
|
8,650 | 7,490 | 4,198 | | 20,338 | ||||||||||||
Earnings before equity in earnings/(losses) of nonconsolidated subsidiaries |
16,571 | 11,396 | 12,747 | 570 | 41,284 | ||||||||||||
Equity in earnings/(losses) of nonconsolidated subsidiaries |
23,333 | | | (23,249 | ) | 84 | |||||||||||
Net earnings |
39,904 | 11,396 | 12,747 | (22,679 | ) | 41,368 | |||||||||||
Less: Earnings attributable to noncontrolling interests |
| | (894 | ) | | (894 | ) | ||||||||||
Net Earnings attributable to Valmont Industries, Inc. |
$ | 39,904 | $ | 11,396 | $ | 11,853 | $ | (22,679 | ) | $ | 40,474 | ||||||
26
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Guarantor/Non-Guarantor Financial Information (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Thirty-nine Weeks Ended September 26, 2009
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales |
$ | 732,898 | $ | 359,051 | $ | 414,983 | $ | (118,958 | ) | $ | 1,387,974 | ||||||
Cost of Sales |
530,621 | 260,205 | 308,660 | (120,867 | ) | 978,619 | |||||||||||
Gross profit |
202,277 | 98,846 | 106,323 | 1,909 | 409,355 | ||||||||||||
Selling, general and administrative expenses |
114,842 | 41,401 | 62,644 | | 218,887 | ||||||||||||
Operating income |
87,435 | 57,445 | 43,679 | 1,909 | 190,468 | ||||||||||||
Other income (expense): |
|||||||||||||||||
Interest expense |
(11,003 | ) | (13 | ) | (831 | ) | | (11,847 | ) | ||||||||
Interest income |
44 | 1 | 941 | | 986 | ||||||||||||
Other |
2,536 | 149 | (769 | ) | | 1,916 | |||||||||||
|
(8,423 | ) | 137 | (659 | ) | | (8,945 | ) | |||||||||
Earnings before income taxes, minority interest and equity in earnings/(losses) of nonconsolidated subsidiaries |
79,012 | 57,582 | 43,020 | 1,909 | 181,523 | ||||||||||||
Income tax expense: |
|||||||||||||||||
Current |
22,215 | 19,807 | 12,323 | | 54,345 | ||||||||||||
Deferred |
5,822 | 1,949 | (2,472 | ) | | 5,299 | |||||||||||
|
28,037 | 21,756 | 9,851 | | 59,644 | ||||||||||||
Earnings before equity in earnings/(losses) of nonconsolidated subsidiaries |
50,975 | 35,826 | 33,169 | 1,909 | 121,879 | ||||||||||||
Equity in earnings/(losses) of nonconsolidated subsidiaries |
67,684 | | | (67,105 | ) | 579 | |||||||||||
Net earnings |
118,659 | 35,826 | 33,169 | (65,196 | ) | 122,458 | |||||||||||
Less: Earnings attributable to noncontrolling interests |
| | (1,890 | ) | | (1,890 | ) | ||||||||||
Net Earnings attributable to Valmont Industries, Inc |
$ | 118,659 | $ | 35,826 | $ | 31,279 | $ | (65,196 | ) | $ | 120,568 | ||||||
27
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Guarantor/Non-Guarantor Financial Information (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
September 25, 2010
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||||||||||
Current assets: |
||||||||||||||||||
Cash and cash equivalents |
$ | 11,946 | $ | 919 | $ | 310,285 | $ | | $ | 323,150 | ||||||||
Receivables, net |
94,877 | 47,477 | 258,329 | | 400,683 | |||||||||||||
Inventories |
71,276 | 35,216 | 189,843 | | 296,335 | |||||||||||||
Prepaid expenses |
4,417 | 760 | 24,554 | | 29,731 | |||||||||||||
Refundable and deferred income taxes |
15,004 | 7,261 | 13,311 | | 35,576 | |||||||||||||
Total current assets |
197,520 | 91,633 | 796,322 | | 1,085,475 | |||||||||||||
Property, plant and equipment, at cost |
414,108 | 95,344 | 348,599 | | 858,051 | |||||||||||||
Less accumulated depreciation and amortization |
269,066 | 49,077 | 105,452 | | 423,595 | |||||||||||||
Net property, plant and equipment |
145,042 | 46,267 | 243,147 | | 434,456 | |||||||||||||
Goodwill |
20,108 | 107,542 | 166,461 | | 294,111 | |||||||||||||
Other intangible assets |
863 | 69,813 | 119,919 | | 190,595 | |||||||||||||
Intercompany Note Receivable |
443,702 | | | (443,702 | ) | | ||||||||||||
Investment in subsidiaries and intercompany accounts |
647,189 | 562,390 | (469,018 | ) | (740,561 | ) | | |||||||||||
Other assets |
28,433 | | 26,300 | | 54,733 | |||||||||||||
Total assets |
$ | 1,482,857 | $ | 877,645 | $ | 883,131 | $ | (1,184,263 | ) | $ | 2,059,370 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||||||||||
Current liabilities: |
||||||||||||||||||
Current installments of long-term debt |
$ | 187 | | $ | 56 | $ | | $ | 243 | |||||||||
Notes payable to banks |
| 2 | 14,447 | | 14,449 | |||||||||||||
Accounts payable |
40,630 | 14,642 | 123,859 | 179,131 | ||||||||||||||
Accrued expenses |
69,675 | 8,033 | 87,021 | | 164,729 | |||||||||||||
Dividends payable |
4,348 | | | | 4,348 | |||||||||||||
Total current liabilities |
114,840 | 22,677 | 225,383 | | 362,900 | |||||||||||||
Deferred income taxes |
15,387 | 24,308 | 43,237 | | 82,932 | |||||||||||||
Long-term debt, excluding current installments |
482,517 | 443,702 | 415 | (443,702 | ) | 482,932 | ||||||||||||
Other noncurrent liabilities |
26,022 | | 168,000 | | 194,022 | |||||||||||||
Shareholders' equity: |
||||||||||||||||||
Common stock of $1 par value |
27,900 | 14,249 | 3,494 | (17,743 | ) | 27,900 | ||||||||||||
Additional paid-in capital |
| 181,542 | 129,624 | (311,166 | ) | | ||||||||||||
Retained earnings |
817,117 | 191,167 | 196,029 | (387,196 | ) | 817,117 | ||||||||||||
Accumulated other comprehensive income (loss) |
24,456 | | 24,456 | (24,456 | ) | 24,456 | ||||||||||||
Treasury stock |
(25,382 | ) | | | | (25,382 | ) | |||||||||||
Total Valmont Industries, Inc. shareholders' equity |
844,091 | 386,958 | 353,603 | (740,561 | ) | 844,091 | ||||||||||||
Noncontrolling interest in consolidated subsidiaries |
| | 92,493 | | 92,493 | |||||||||||||
Total shareholders' equity |
844,091 | 386,958 | 446,096 | (740,561 | ) | 936,584 | ||||||||||||
Total liabilities and shareholders' equity |
$ | 1,482,857 | $ | 877,645 | $ | 883,131 | $ | (1,184,263 | ) | $ | 2,059,370 | |||||||
28
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Guarantor/Non-Guarantor Financial Information (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
December 26, 2009
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||||||||||
Current assets: |
||||||||||||||||||
Cash and cash equivalents |
$ | 82,017 | $ | 1,666 | $ | 97,103 | $ | | $ | 180,786 | ||||||||
Receivables, net |
75,202 | 48,655 | 135,664 | | 259,521 | |||||||||||||
Inventories |
77,708 | 42,822 | 90,081 | | 210,611 | |||||||||||||
Prepaid expenses |
3,309 | 455 | 18,379 | | 22,143 | |||||||||||||
Refundable and deferred income taxes |
26,306 | 7,120 | 8,935 | | 42,361 | |||||||||||||
Total current assets |
264,542 | 100,718 | 350,162 | | 715,422 | |||||||||||||
Property, plant and equipment, at cost |
408,411 | 94,139 | 172,896 | | 675,446 | |||||||||||||
Less accumulated depreciation and amortization |
257,632 | 44,272 | 90,454 | | 392,358 | |||||||||||||
Net property, plant and equipment |
150,779 | 49,867 | 82,442 | | 283,088 | |||||||||||||
Goodwill |
20,108 | 107,542 | 50,670 | | 178,320 | |||||||||||||
Other intangible assets |
985 | 74,319 | 21,074 | | 96,378 | |||||||||||||
Investment in subsidiaries and intercompany accounts |
644,836 | 73,905 | (9,725 | ) | (709,016 | ) | | |||||||||||
Other assets |
22,705 | | 6,256 | | 28,961 | |||||||||||||
Total assets |
$ | 1,103,955 | $ | 406,351 | $ | 500,879 | $ | (709,016 | ) | $ | 1,302,169 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||||||||||
Current liabilities: |
||||||||||||||||||
Current installments of long-term debt |
$ | 187 | $ | | $ | 44 | $ | | $ | 231 | ||||||||
Notes payable to banks |
| 13 | 11,887 | | 11,900 | |||||||||||||
Accounts payable |
36,608 | 13,611 | 67,991 | | 118,210 | |||||||||||||
Accrued expenses |
61,129 | 17,836 | 43,567 | | 122,532 | |||||||||||||
Dividends payable |
3,944 | | | | 3,944 | |||||||||||||
Total current liabilities |
101,868 | 31,460 | 123,489 | | 256,817 | |||||||||||||
Deferred income taxes |
32,389 | 9,620 | 7,272 | | 49,281 | |||||||||||||
Long-term debt, excluding current installments |
159,698 | | 553 | | 160,251 | |||||||||||||
Other noncurrent liabilities |
23,739 | | 3,774 | | 27,513 | |||||||||||||
Shareholders' equity: |
||||||||||||||||||
Common stock of $1 par value |
| | | | | |||||||||||||
Additional paid-in capital |
27,900 | 14,249 | 3,494 | (17,743 | ) | 27,900 | ||||||||||||
Retained earnings |
| 181,542 | 131,580 | (313,122 | ) | | ||||||||||||
Accumulated other comprehensive income |
767,398 | 169,480 | 191,718 | (361,198 | ) | 767,398 | ||||||||||||
Treasury stock |
16,953 | | 16,953 | (16,953 | ) | 16,953 | ||||||||||||
Total Valmont Industries, Inc shareholders' equity |
(25,990 | ) | | | | (25,990 | ) | |||||||||||
Noncontrolling interest in consolidated subsidiaries |
786,261 | 365,271 | 343,745 | (709,016 | ) | 786,261 | ||||||||||||
Total shareholders' equity |
| | 22,046 | | 22,046 | |||||||||||||
Total liabilities and shareholders' equity |
786,261 | 365,271 | 365,791 | (709,016 | ) | 808,307 | ||||||||||||
|
$ | 1,103,955 | $ | 406,351 | $ | 500,879 | $ | (709,016 | ) | $ | 1,302,169 | |||||||
29
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Guarantor/Non-Guarantor Financial Information (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Thirty-nine Weeks Ended September 25, 2010
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operations: |
|||||||||||||||||||||
Net earnings |
$ | 59,513 | $ | 21,687 | $ | 37,598 | $ | (55,294 | ) | $ | 63,504 | ||||||||||
Adjustments to reconcile net earnings to net cash flow from operations: |
|||||||||||||||||||||
Depreciation |
14,984 | 9,564 | 17,281 | | 41,829 | ||||||||||||||||
Stock-based compensation |
4,712 | | | | 4,712 | ||||||||||||||||
Loss on sales of property, plant and equipment |
23 | 4 | 1,486 | | 1,513 | ||||||||||||||||
Equity in losses of nonconsolidated subsidiaries |
(604 | ) | | (1,383 | ) | | (1,987 | ) | |||||||||||||
Deferred income taxes |
(3,101 | ) | (376 | ) | (1,267 | ) | | (4,744 | ) | ||||||||||||
Other adjustments |
|||||||||||||||||||||
Changes in assets and liabilities: |
|||||||||||||||||||||
Receivables |
(19,675 | ) | 1,177 | (25,548 | ) | | (44,046 | ) | |||||||||||||
Inventories |
6,432 | 7,606 | (9,648 | ) | | 4,390 | |||||||||||||||
Prepaid expenses |
(1,108 | ) | (305 | ) | 2,476 | | 1,063 | ||||||||||||||
Accounts payable |
4,022 | 1,031 | (27,727 | ) | | (22,674 | ) | ||||||||||||||
Accrued expenses |
9,199 | (9,803 | ) | 19,834 | | 19,230 | |||||||||||||||
Other noncurrent liabilities |
160 | | 10,094 | | 10,254 | ||||||||||||||||
Income taxes payable/refundable |
(2,601 | ) | 14,923 | 27 | | 12,295 | |||||||||||||||
Net cash flows from operations |
71,956 | 45,508 | 23,169 | (55,294 | ) | 85,339 | |||||||||||||||
Cash flows from investing activities: |
|||||||||||||||||||||
Purchase of property, plant and equipment |
(8,443 | ) | (1,468 | ) | (10,372 | ) | | (20,283 | ) | ||||||||||||
Proceeds from sale of property and equipment |
21 | 7 | 11,062 | | |||||||||||||||||
Acquisitions, gross of cash acquired |
| (436,736 | ) | (11,131 | ) | | (447.867 | ) | |||||||||||||
Cash acquired through acquisitions |
| | 198,810 | | 198,810 | ||||||||||||||||
Dividends to minority interests |
| | (12,265 | ) | | (12,265 | ) | ||||||||||||||
Dividends from nonconsolidated subsidiaries |
100 | | 9,506 | | 9,606 | ||||||||||||||||
Other, net |
3,229 | (51,750 | ) | (4,711 | ) | 55,294 | 2,062 | ||||||||||||||
Net cash flows from investing activities |
(5,093 | ) | (489,947 | ) | 180,899 | 55,294 | (258,847 | ) | |||||||||||||
Cash flows from financing activities: |
|||||||||||||||||||||
Net borrowings (repayments) under short-term agreements |
| (10 | ) | 2,559 | | 2,549 | |||||||||||||||
Proceeds from long-term borrowings |
491,000 | | | | 491,000 | ||||||||||||||||
Principal payments on long-term obligations |
(168,181 | ) | | (90 | ) | | (168,271 | ) | |||||||||||||
Debt issue fees |
(3,858 | ) | | | | (3,858 | ) | ||||||||||||||
Activity under intercompany note |
(443,702 | ) | 443,702 | | | | |||||||||||||||
Dividends paid |
(12,240 | ) | | | | (12,240 | ) | ||||||||||||||
Proceeds from exercises under stock plans |
3,390 | | | | 3,390 | ||||||||||||||||
Excess tax benefits from stock option exercises |
1,479 | | | | 1,479 | ||||||||||||||||
Purchase of treasury shares |
(2,678 | ) | | 1,800 | | (878 | ) | ||||||||||||||
Purchase of common treasury sharesstock plan exercises |
(2,144 | ) | | | | (2,144 | ) | ||||||||||||||
Net cash flows from financing activities |
(136.934 | ) | 443,692 | 4,269 | | 311,027 | |||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | 4,845 | | 4,845 | ||||||||||||||||
Net change in cash and cash equivalents |
(70,071 | ) | (747 | ) | 213,182 | | 142,364 | ||||||||||||||
Cash and cash equivalentsbeginning of year |
82,017 | 1,666 | 97,103 | | 180,786 | ||||||||||||||||
Cash and cash equivalentsend of period |
$ | 11,946 | $ | 919 | $ | 310,285 | $ | | $ | 323,150 | |||||||||||
30
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
9. Guarantor/Non-Guarantor Financial Information (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Thirty-nine Weeks Ended September 26, 2009
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
|||||||||||||||||||
Net earnings |
$ | 118,659 | $ | 35,826 | $ | 33,169 | $ | (65,196 | ) | $ | 122,458 | ||||||||
Adjustments to reconcile net earnings to net cash flows from operations: |
|||||||||||||||||||
Depreciation and amortization |
14,155 | 9,486 | 9,998 | | 33,639 | ||||||||||||||
Stock based compensation |
4,814 | | | | 4,814 | ||||||||||||||
(Gain)/Loss on sale of property, plant and equipment |
134 | 193 | 480 | | 807 | ||||||||||||||
Equity in (earnings)/losses of nonconsolidated subsidiaries |
(579 | ) | | | | (579 | ) | ||||||||||||
Deferred income taxes |
5,673 | 1,949 | (2,323 | ) | 5,299 | ||||||||||||||
Other adjustments |
| | (238 | ) | | (238 | ) | ||||||||||||
Payment of deferred compensation |
| | | | | ||||||||||||||
Changes in assets and liabilities: |
|||||||||||||||||||
Receivables |
6,575 | 13,391 | 17,979 | | 37,945 | ||||||||||||||
Inventories |
59,116 | 23,874 | 19,830 | | 102,820 | ||||||||||||||
Prepaid expenses |
(786 | ) | 153 | (10,923 | ) | | (11,556 | ) | |||||||||||
Accounts payable |
(9,130 | ) | (4,433 | ) | (6,386 | ) | | (19,949 | ) | ||||||||||
Accrued expenses |
(2,528 | ) | 787 | 479 | | (1,262 | ) | ||||||||||||
Other noncurrent liabilities |
(1,316 | ) | | 579 | | (737 | ) | ||||||||||||
Income taxes payable |
8,326 | (15,567 | ) | 206 | | (7,035 | ) | ||||||||||||
Net cash flows from operating activities |
203,113 | 65,659 | 62,850 | (65,196 | ) | 266,426 | |||||||||||||
Cash flows from investing activities: |
|||||||||||||||||||
Purchase of property, plant and equipment |
(21,734 | ) | (6,771 | ) | (10,213 | ) | | (38,718 | ) | ||||||||||
Dividends to noncontrolling interests |
| | (289 | ) | | | |||||||||||||
Proceeds from sale of assets |
22 | 494 | 79 | | 595 | ||||||||||||||
Other, net |
21,497 | (57,060 | ) | (32,087 | ) | 65,196 | (2,454 | ) | |||||||||||
Net cash flows from investing activities |
(215 | ) | (63,337 | ) | (42,510 | ) | 65,196 | (40,866 | ) | ||||||||||
Cash flows from financing activities: |
|||||||||||||||||||
Net borrowings (repayments) under short-term agreements |
| (9 | ) | 5,407 | | 5,398 | |||||||||||||
Proceeds from long-term borrowings |
| | 10,001 | | 10,001 | ||||||||||||||
Principal payments on long-term obligations |
(169,680 | ) | (26 | ) | (6,203 | ) | | (175,909 | ) | ||||||||||
Dividends paid |
(10,753 | ) | | | | (10,753 | ) | ||||||||||||
Proceeds from exercises under stock plans |
4,549 | | | | 4,549 | ||||||||||||||
Excess tax benefits from stock option exercises |
1,954 | | | | 1,954 | ||||||||||||||
Purchase of common treasury sharesstock plan exercises |
(3,440 | ) | | | | (3,440 | ) | ||||||||||||
Net cash flows from financing activities |
(177,370 | ) | (35 | ) | 9,205 | | (168,200 | ) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | 3,917 | | 3,917 | ||||||||||||||
Net change in cash and cash equivalents |
25,528 | 2,287 | 33,462 | | 61,277 | ||||||||||||||
Cash and cash equivalentsbeginning of year |
18,989 | 1,503 | 48,075 | | 68,567 | ||||||||||||||
Cash and cash equivalentsend of period |
$ | 44,517 | $ | 3,790 | $ | 81,537 | | $ | 129,844 | ||||||||||
31
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
PART 1. FINANCIAL INFORMATION
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on assumptions that management has made in light of experience in the industries in which the Company operates, as well as management's perceptions of historical trends, current conditions, expected future developments and other factors believed to be appropriate under the circumstances. These statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond the Company's control) and assumptions. Management believes that these forward-looking statements are based on reasonable assumptions. Many factors could affect the Company's actual financial results and cause them to differ materially from those anticipated in the forward-looking statements. These factors include, among other things, risk factors described from time to time in the Company's reports to the Securities and Exchange Commission, as well as future economic and market circumstances, industry conditions, company performance and financial results, operating efficiencies, availability and price of raw materials, availability and market acceptance of new products, product pricing, domestic and international competitive environments, and actions and policy changes of domestic and foreign governments.
This discussion should be read in conjunction with the financial statements and the notes thereto, and the management's discussion and analysis, included in the Company's Annual Report on Form 10-K for the fiscal year ended December 26, 2009. See Note 7 to the Condensed Consolidated Financial Statements.
In the fourth quarter of 2009, we reorganized our Utility Support Structures reporting structure to include oversight of sales and operating income of utility structures on a world-wide basis. In the second quarter of 2010, we acquired Delta plc. Accordingly, we have changed our segment reporting to match our internal reporting structure and now report five reportable segments. Previously, sales and operating profit associated with utility support structure sales outside of North America were included in the Engineered Support Structures segment. Financial information for 2009 has been reclassified to conform to the 2010 presentation. In our segment reporting structure, Delta's financial information is presented in the "Delta segment".
32
Results of Operations
Dollars
in thousands, except per share amounts
|
Thirteen Weeks Ended | Thirty-nine Weeks Ended | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
September 25, 2010 |
September 26, 2009 |
% Incr. (Decr.) |
September 25, 2010 |
September 26, 2009 |
% Incr. (Decr.) |
|||||||||||||||
Consolidated |
|||||||||||||||||||||
Net sales |
$ | 527,831 | $ | 434,010 | 21.6 | % | $ | 1,376,792 | $ | 1,387,974 | -0.8 | % | |||||||||
Gross profit |
132,521 | 136,358 | -2.8 | % | 361,897 | 409,355 | -11.6 | % | |||||||||||||
as a percent of sales |
25.1 | % | 31.4 | % | 26.3 | % | 29.5 | % | |||||||||||||
SG&A expense |
85,378 | 73,625 | 16.0 | % | 245,803 | 218,887 | 12.3 | % | |||||||||||||
as a percent of sales |
16.2 | % | 17.0 | % | 17.9 | % | 15.8 | % | |||||||||||||
Operating income |
47,143 | 62,733 | -24.9 | % | 116,094 | 190,468 | -39.0 | % | |||||||||||||
as a percent of sales |
8.9 | % | 14.5 | % | 8.4 | % | 13.7 | % | |||||||||||||
Net interest expense |
6,754 | 3,217 | 109.9 | % | 19,697 | 10,861 | 81.4 | % | |||||||||||||
Effective tax rate |
34.1 | % | 33.0 | % | 36.2 | % | 32.9 | % | |||||||||||||
Net earnings attributable to Valmont Industries, Inc. |
25,935 | 40,474 | -35.9 | % | 59,513 | 120,568 | -50.6 | % | |||||||||||||
Earnings per share attributable to Valmont Industries, Inc.diluted |
$ | 0.98 | $ | 1.53 | $ | 2.25 | $ | 4.59 | |||||||||||||
Engineered Support Structures segment |
|||||||||||||||||||||
Net sales |
$ | 141,900 | $ | 157,520 | -9.9 | % | $ | 381,856 | $ | 433,231 | -11.8 | % | |||||||||
Gross profit |
36,382 | 41,291 | -11.9 | % | 98,822 | 111,525 | -11.4 | % | |||||||||||||
SG&A expense |
24,702 | 28,053 | -11.8 | % | 76,458 | 80,285 | -4.7 | % | |||||||||||||
Operating income |
11,680 | 13,238 | -12.1 | % | 22,364 | 31,240 | -28.5 | % | |||||||||||||
Utility Support Structures segment |
|||||||||||||||||||||
Net sales |
$ | 119,396 | $ | 165,329 | -27.8 | % | $ | 344,828 | $ | 564,431 | -38.9 | % | |||||||||
Gross profit |
24,171 | 62,388 | -61.2 | % | 82,010 | 188,653 | -56.5 | % | |||||||||||||
SG&A expense |
14,916 | 17,168 | -13.4 | % | 46,107 | 53,115 | -13.3 | % | |||||||||||||
Operating income |
9,255 | 45,220 | -79.5 | % | 35,903 | 135,538 | -73.5 | % | |||||||||||||
Coatings segment |
|||||||||||||||||||||
Net sales |
$ | 29,703 | $ | 22,662 | 31.1 | % | $ | 79,180 | $ | 68,944 | 14.8 | % | |||||||||
Gross profit |
12,216 | 10,901 | 12.1 | % | 31,030 | 30,338 | 2.3 | % | |||||||||||||
SG&A expense |
3,567 | 3,320 | 7.4 | % | 10,263 | 10,373 | -1.1 | % | |||||||||||||
Operating income |
8,649 | 7,581 | 14.1 | % | 20,767 | 19,965 | 4.0 | % | |||||||||||||
Irrigation segment |
|||||||||||||||||||||
Net sales |
$ | 88,254 | $ | 75,228 | 17.3 | % | $ | 309,047 | $ | 279,323 | 10.6 | % | |||||||||
Gross profit |
23,709 | 17,450 | 35.9 | % | 82,840 | 63,601 | 30.2 | % | |||||||||||||
SG&A expense |
13,119 | 11,890 | 10.3 | % | 40,256 | 36,271 | 11.0 | % | |||||||||||||
Operating income |
10,590 | 5,560 | 90.5 | % | 42,584 | 27,330 | 55.8 | % | |||||||||||||
Delta |
|||||||||||||||||||||
Net sales |
$ | 130,893 | $ | | NA | $ | 205,058 | $ | | NA | |||||||||||
Gross profit |
29,554 | | NA | 47,824 | | NA | |||||||||||||||
SG&A expense |
21,384 | | NA | 32,441 | | NA | |||||||||||||||
Operating income |
8,170 | | NA | 15,383 | | NA | |||||||||||||||
Other |
|||||||||||||||||||||
Net sales |
$ | 17,685 | $ | 13,271 | 33.3 | % | $ | 56,823 | $ | 42,045 | 35.1 | % | |||||||||
Gross profit |
6,092 | 4,998 | 21.9 | % | 19,534 | 16,004 | 22.1 | % | |||||||||||||
SG&A expense |
1,864 | 1,852 | 0.6 | % | 5,841 | 5,762 | 1.4 | % | |||||||||||||
Operating income |
4,228 | 3,146 | 34.4 | % | 13,693 | 10,242 | 33.7 | % | |||||||||||||
Net Corporate expense |
|||||||||||||||||||||
Gross profit |
$ | 397 | $ | (670 | ) | -159.3 | % | $ | (163 | ) | $ | (766 | ) | -78.7 | % | ||||||
SG&A expense |
5,826 | 11,342 | -48.6 | % | 34,437 | 33,081 | 4.1 | % | |||||||||||||
Operating loss |
(5,429 | ) | (12,012 | ) | -54.8 | % | (34,600 | ) | (33,847 | ) | 2.2 | % |
33
Acquisition of Delta plc
On March 4, 2010, we made an offer to acquire all the ordinary shares of Delta plc ("Delta"), a public company traded on the London Stock exchange under the symbol "DLTA". The offer price was £1.85 per ordinary share, with a total estimated purchase price of $436.7 million. To manage the foreign exchange risk associated with the offer, we executed a forward foreign exchange contract with a multinational bank, whereby, if the acquisition was completed, the required British pound sterling would be delivered to us at a fixed exchange rate of $1.5353/£ to complete the acquisition. In accordance with takeover rules in the United Kingdom, we established funding for the purchase price and related acquisition costs by a combination of $264 million in restricted cash (comprised of cash balances of $83 million and $181 million in borrowings under our revolving credit agreement) and a $200 million bank bridge loan commitment. In April 2010, we issued $300 million of senior unsecured notes, terminated the bridge loan and reduced our revolving credit agreement borrowings to approximately $85 million. We completed the acquisition on May 12, 2010 and we now own 100% of Delta's ordinary shares.
We began consolidating Delta's financial results in our consolidated financial statements beginning on May 12, 2010. Delta's sales included in our consolidated results for the third quarter of 2010 and the period of May 12, 2010 to September 25, 2010 were $131.4 million and $205.5 million respectively. Operating income over the same periods was $8.2 million and $15.4 million, respectively.
In the third quarter and year-to-date 2010, certain expenses were incurred in our condensed consolidated statement of operations that were associated with the Delta acquisition. These expenses included: