Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One) | ||
ý |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended March 29, 2014 |
||
or |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
||
Commission file number 1-31429 |
Valmont Industries, Inc.
(Exact name of registrant as specified in its charter)
Delaware (State or Other Jurisdiction of Incorporation or Organization) |
47-0351813 (I.R.S. Employer Identification No.) |
|
One Valmont Plaza, |
||
Omaha, Nebraska | 68154-5215 | |
(Address of Principal Executive Offices) | (Zip Code) | |
(402) 963-1000 (Registrant's telephone number, including area code) |
||
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
26,883,338
Outstanding shares of common stock as of April 22, 2014
VALMONT INDUSTRIES, INC.
INDEX TO FORM 10-Q
2
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Dollars in
thousands, except per share amounts)
(Unaudited)
|
Thirteen Weeks Ended | ||||||
---|---|---|---|---|---|---|---|
|
March 29, 2014 |
March 30, 2013 |
|||||
Product sales |
$ | 681,043 | $ | 740,447 | |||
Services sales |
70,697 | 79,183 | |||||
| | | | | | | |
Net sales |
751,740 | 819,630 | |||||
Product cost of sales |
497,843 | 529,161 | |||||
Services cost of sales |
46,915 | 55,100 | |||||
| | | | | | | |
Total cost of sales |
544,758 | 584,261 | |||||
| | | | | | | |
Gross profit |
206,982 | 235,369 | |||||
Selling, general and administrative expenses |
108,134 | 117,179 | |||||
| | | | | | | |
Operating income |
98,848 | 118,190 | |||||
| | | | | | | |
Other income (expenses): |
|||||||
Interest expense |
(8,197 | ) | (8,190 | ) | |||
Interest income |
1,739 | 1,353 | |||||
Other |
(5,812 | ) | 1,556 | ||||
| | | | | | | |
|
(12,270 | ) | (5,281 | ) | |||
| | | | | | | |
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries |
86,578 | 112,909 | |||||
| | | | | | | |
Income tax expense (benefit): |
|||||||
Current |
32,938 | 38,660 | |||||
Deferred |
(2,923 | ) | (3,687 | ) | |||
| | | | | | | |
|
30,015 | 34,973 | |||||
| | | | | | | |
Earnings before equity in earnings of nonconsolidated subsidiaries |
56,563 | 77,936 | |||||
Equity in earnings of nonconsolidated subsidiaries |
| 204 | |||||
| | | | | | | |
Net earnings |
56,563 | 78,140 | |||||
Less: Earnings attributable to noncontrolling interests |
(583 | ) | (571 | ) | |||
| | | | | | | |
Net earnings attributable to Valmont Industries, Inc. |
$ | 55,980 | $ | 77,569 | |||
| | | | | | | |
| | | | | | | |
Earnings per share: |
|||||||
Basic |
$ | 2.10 | $ | 2.92 | |||
| | | | | | | |
| | | | | | | |
Diluted |
$ | 2.08 | $ | 2.89 | |||
| | | | | | | |
| | | | | | | |
Cash dividends declared per share |
$ | 0.250 | $ | 0.225 | |||
| | | | | | | |
| | | | | | | |
Weighted average number of shares of common stock outstandingBasic (000 omitted) |
26,715 | 26,583 | |||||
| | | | | | | |
| | | | | | | |
Weighted average number of shares of common stock outstandingDiluted (000 omitted) |
26,950 | 26,859 | |||||
| | | | | | | |
| | | | | | | |
See accompanying notes to condensed consolidated financial statements.
3
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
|
Thirteen Weeks Ended | ||||||
---|---|---|---|---|---|---|---|
|
March 29, 2014 |
March 30, 2013 |
|||||
Net earnings |
$ | 56,563 | $ | 78,140 | |||
| | | | | | | |
Other comprehensive income (loss), net of tax: |
|||||||
Foreign currency translation adjustments: |
|||||||
Unrealized translation gain (loss) |
11,637 | (9,620 | ) | ||||
Realized loss included in net earnings during the period |
| (5,194 | ) | ||||
Unrealized loss on cash flow hedge: |
|||||||
Amortization cost included in interest expense |
100 | 100 | |||||
Actuarial gain (loss) in defined benefit pension plan |
(233 |
) |
(936 |
) |
|||
| | | | | | | |
Other comprehensive income (loss) |
11,504 | (15,650 | ) | ||||
| | | | | | | |
Comprehensive income |
68,067 | 62,490 | |||||
Comprehensive loss (income) attributable to noncontrolling interests |
88 | 1,640 | |||||
| | | | | | | |
Comprehensive income attributable to Valmont Industries, Inc. |
$ | 68,155 | $ | 64,130 | |||
| | | | | | | |
| | | | | | | |
See accompanying notes to condensed consolidated financial statements.
4
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except shares and per share amounts)
(Unaudited)
|
March 29, 2014 |
December 28, 2013 |
|||||
---|---|---|---|---|---|---|---|
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ | 488,195 | $ | 613,706 | |||
Receivables, net |
529,693 | 515,440 | |||||
Inventories |
424,825 | 380,000 | |||||
Prepaid expenses |
57,913 | 22,997 | |||||
Refundable and deferred income taxes |
57,935 | 65,697 | |||||
| | | | | | | |
Total current assets |
1,558,561 | 1,597,840 | |||||
| | | | | | | |
Property, plant and equipment, at cost |
1,171,914 | 1,017,126 | |||||
Less accumulated depreciation and amortization |
559,711 | 482,916 | |||||
| | | | | | | |
Net property, plant and equipment |
612,203 | 534,210 | |||||
| | | | | | | |
Goodwill |
355,844 | 349,632 | |||||
Other intangible assets, net |
226,469 | 170,917 | |||||
Other assets |
132,789 | 123,895 | |||||
| | | | | | | |
Total assets |
$ | 2,885,866 | $ | 2,776,494 | |||
| | | | | | | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Current installments of long-term debt |
$ | 188 | $ | 202 | |||
Notes payable to banks |
14,860 | 19,024 | |||||
Accounts payable |
234,218 | 216,121 | |||||
Accrued employee compensation and benefits |
86,327 | 122,967 | |||||
Accrued expenses |
91,110 | 71,560 | |||||
Income taxes payable |
9,967 | | |||||
Dividends payable |
6,721 | 6,706 | |||||
| | | | | | | |
Total current liabilities |
443,391 | 436,580 | |||||
| | | | | | | |
Deferred income taxes |
104,642 | 78,924 | |||||
Long-term debt, excluding current installments |
479,141 | 470,907 | |||||
Defined benefit pension liability |
139,047 | 154,397 | |||||
Deferred compensation |
46,502 | 39,109 | |||||
Other noncurrent liabilities |
53,340 | 51,731 | |||||
Shareholders' equity: |
|||||||
Preferred stock of $1 par value |
|||||||
Authorized 500,000 shares; none issued |
| | |||||
Common stock of $1 par value |
|||||||
Authorized 75,000,000 shares; 27,900,000 issued |
27,900 | 27,900 | |||||
Retained earnings |
1,615,696 | 1,562,670 | |||||
Accumulated other comprehensive income (loss) |
(35,510 | ) | (47,685 | ) | |||
Treasury stock |
(19,897 | ) | (20,860 | ) | |||
| | | | | | | |
Total Valmont Industries, Inc. shareholders' equity |
1,588,189 | 1,522,025 | |||||
| | | | | | | |
Noncontrolling interest in consolidated subsidiaries |
31,614 | 22,821 | |||||
| | | | | | | |
Total shareholders' equity |
1,619,803 | 1,544,846 | |||||
| | | | | | | |
Total liabilities and shareholders' equity |
$ | 2,885,866 | $ | 2,776,494 | |||
| | | | | | | |
| | | | | | | |
See accompanying notes to condensed consolidated financial statements.
5
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
Thirteen Weeks Ended | ||||||
---|---|---|---|---|---|---|---|
|
March 29, 2014 |
March 30, 2013 |
|||||
Cash flows from operating activities: |
|||||||
Net earnings |
$ | 56,563 | $ | 78,140 | |||
Adjustments to reconcile net earnings to net cash flows from operations: |
|||||||
Depreciation and amortization |
19,601 | 19,208 | |||||
Loss on investment |
3,386 | | |||||
Stock-based compensation |
1,880 | 1,675 | |||||
Defined benefit pension plan expense |
662 | 1,633 | |||||
Contribution to defined benefit pension plan |
(17,484 | ) | (10,346 | ) | |||
Gain on sale of property, plant and equipment |
(127 | ) | (66 | ) | |||
Equity in earnings in nonconsolidated subsidiaries |
| (204 | ) | ||||
Deferred income taxes |
(2,923 | ) | (3,687 | ) | |||
Changes in assets and liabilities (net of acquisitions): |
|||||||
Receivables |
31,668 | 19,006 | |||||
Inventories |
(37,911 | ) | (30,390 | ) | |||
Prepaid expenses |
(9,148 | ) | (2,786 | ) | |||
Accounts payable |
(12,471 | ) | (5,303 | ) | |||
Accrued expenses |
(29,889 | ) | (17,808 | ) | |||
Other noncurrent liabilities |
1,551 | 1,130 | |||||
Income taxes payable |
16,559 | 14,410 | |||||
| | | | | | | |
Net cash flows from operating activities |
21,917 | 64,612 | |||||
| | | | | | | |
Cash flows from investing activities: |
|||||||
Purchase of property, plant and equipment |
(23,526 | ) | (21,845 | ) | |||
Proceeds from sale of assets |
1,391 | 29,415 | |||||
Acquisitions, net of cash acquired |
(120,483 | ) | (54,714 | ) | |||
Other, net |
(990 | ) | 2,789 | ||||
| | | | | | | |
Net cash flows from investing activities |
(143,608 | ) | (44,355 | ) | |||
| | | | | | | |
Cash flows from financing activities: |
|||||||
Net borrowings under short-term agreements |
(4,056 | ) | (573 | ) | |||
Principal payments on long-term borrowings |
(63 | ) | (16 | ) | |||
Dividends paid |
(6,706 | ) | (6,001 | ) | |||
Dividends to noncontrolling interest |
(351 | ) | (1,476 | ) | |||
Proceeds from exercises under stock plans |
7,860 | 11,697 | |||||
Excess tax benefits from stock option exercises |
2,296 | 226 | |||||
Purchase of common treasury sharesstock plan exercises |
(8,574 | ) | (12,375 | ) | |||
| | | | | | | |
Net cash flows from financing activities |
(9,594 | ) | (8,518 | ) | |||
| | | | | | | |
Effect of exchange rate changes on cash and cash equivalents |
5,774 | (5,872 | ) | ||||
| | | | | | | |
Net change in cash and cash equivalents |
(125,511 | ) | 5,867 | ||||
Cash and cash equivalentsbeginning of year |
613,706 | 414,129 | |||||
| | | | | | | |
Cash and cash equivalentsend of period |
$ | 488,195 | $ | 419,996 | |||
| | | | | | | |
| | | | | | | |
See accompanying notes to condensed consolidated financial statements.
6
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Dollars in thousands)
(Unaudited)
|
Common stock |
Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Noncontrolling interest in consolidated subsidiaries |
Total shareholders' equity |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 29, 2012 |
$ | 27,900 | $ | | $ | 1,300,529 | $ | 43,938 | $ | (22,455 | ) | $ | 57,098 | $ | 1,407,010 | |||||||
Net earnings |
| | 77,569 | | | 571 | 78,140 | |||||||||||||||
Other comprehensive income (loss) |
| | | (13,439 | ) | | (2,211 | ) | (15,650 | ) | ||||||||||||
Cash dividends declared |
| | (6,020 | ) | | | | (6,020 | ) | |||||||||||||
Dividends to noncontrolling interests |
| | | | | (1,476 | ) | (1,476 | ) | |||||||||||||
Acquisition of Locker |
| | | | | 325 | 325 | |||||||||||||||
Stock plan exercises; 77,955 shares acquired |
| | | | (12,375 | ) | | (12,375 | ) | |||||||||||||
Stock options exercised; 156,342 shares issued |
| (1,901 | ) | 659 | | 12,939 | | 11,697 | ||||||||||||||
Tax benefit from stock option exercises |
| 226 | | | | | 226 | |||||||||||||||
Stock option expense |
| 1,313 | | | | | 1,313 | |||||||||||||||
Stock awards; 2,667 shares issued |
| 362 | | | 373 | | 735 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at March 30, 2013 |
$ | 27,900 | $ | | $ | 1,372,737 | $ | 30,499 | $ | (21,518 | ) | $ | 54,307 | $ | 1,463,925 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 28, 2013 |
$ | 27,900 | $ | | $ | 1,562,670 | $ | (47,685 | ) | $ | (20,860 | ) | $ | 22,821 | $ | 1,544,846 | ||||||
Net earnings |
| | 55,980 | | | 583 | 56,563 | |||||||||||||||
Other comprehensive income (loss) |
| | | 12,175 | | (671 | ) | 11,504 | ||||||||||||||
Cash dividends declared |
| | (6,721 | ) | | | | (6,721 | ) | |||||||||||||
Dividends to noncontrolling interests |
| | | | | (351 | ) | (351 | ) | |||||||||||||
Acquisition of DS SM |
| | | | | 9,232 | 9,232 | |||||||||||||||
Stock plan exercises; 57,854 shares acquired |
| | | | (8,574 | ) | | (8,574 | ) | |||||||||||||
Stock options exercised; 110,339 shares issued |
| (4,176 | ) | 3,767 | | 8,269 | | 7,860 | ||||||||||||||
Tax benefit from stock option exercises |
| 2,296 | | | | | 2,296 | |||||||||||||||
Stock option expense |
| 1,263 | | | | | 1,263 | |||||||||||||||
Stock awards; 8,290 shares issued |
| 617 | | | 1,268 | | 1,885 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at March 29, 2014 |
$ | 27,900 | $ | | $ | 1,615,696 | $ | (35,510 | ) | $ | (19,897 | ) | $ | 31,614 | $ | 1,619,803 | ||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
See accompanying notes to condensed consolidated financial statements.
7
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Condensed Consolidated Financial Statements
The Condensed Consolidated Balance Sheet as of March 29, 2014, the Condensed Consolidated Statements of Earnings and Comprehensive Income for the thirteen weeks ended March 29, 2014 and March 30, 2013, and the Condensed Consolidated Statements of Cash Flows and Shareholders' Equity for the thirteen week periods then ended have been prepared by the Company, without audit. In the opinion of management, all necessary adjustments (which include normal recurring adjustments) have been made to present fairly the financial statements as of March 29, 2014 and for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended December 28, 2013. The accounting policies and methods of computation followed in these interim financial statements are the same as those followed in the financial statements for the year ended December 28, 2013. The results of operations for the period ended March 29, 2014 are not necessarily indicative of the operating results for the full year.
Inventories
Approximately 44% and 43% of inventory is valued at the lower of cost, determined on the last-in, first-out (LIFO) method, or market as of March 29, 2014 and December 28, 2013, respectively. All other inventory is valued at the lower of cost, determined on the first-in, first-out (FIFO) method or market. Finished goods and manufactured goods inventories include the costs of acquired raw materials and related factory labor and overhead charges required to convert raw materials to manufactured and finished goods. The excess of replacement cost of inventories over the LIFO value is approximately $45,601 and $45,204 at March 29, 2014 and December 28, 2013, respectively.
Inventories consisted of the following:
|
March 29, 2014 |
December 28, 2013 |
|||||
---|---|---|---|---|---|---|---|
Raw materials and purchased parts |
$ | 183,412 | $ | 179,576 | |||
Work-in-process |
39,617 | 27,294 | |||||
Finished goods and manufactured goods |
247,397 | 218,334 | |||||
| | | | | | | |
Subtotal |
470,426 | 425,204 | |||||
Less: LIFO reserve |
45,601 | 45,204 | |||||
| | | | | | | |
|
$ | 424,825 | $ | 380,000 | |||
| | | | | | | |
| | | | | | | |
8
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income Taxes
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries for the thirteen weeks ended March 29, 2014 and March 30, 2013, were as follows:
|
Thirteen Weeks Ended |
||||||
---|---|---|---|---|---|---|---|
|
2014 | 2013 | |||||
United States |
$ | 71,694 | $ | 89,384 | |||
Foreign |
14,884 | 23,525 | |||||
| | | | | | | |
|
$ | 86,578 | $ | 112,909 | |||
| | | | | | | |
| | | | | | | |
Pension Benefits
The Company incurs expenses in connection with the Delta Pension Plan ("DPP"). The DPP was acquired as part of the Delta plc acquisition in fiscal 2010 and has no members that are active employees. In order to measure expense and the related benefit obligation, various assumptions are made including discount rates used to value the obligation, expected return on plan assets used to fund these expenses and estimated future inflation rates. These assumptions are based on historical experience as well as current facts and circumstances. An actuarial analysis is used to measure the expense and liability associated with pension benefits.
The components of the net periodic pension expense for the thirteen weeks ended March 29, 2014 and March 30, 2013 were as follows:
|
2014 | 2013 | |||||
---|---|---|---|---|---|---|---|
Net periodic benefit expense: |
|||||||
Interest cost |
$ | 7,197 | $ | 6,571 | |||
Expected return on plan assets |
(6,535 | ) | (4,938 | ) | |||
| | | | | | | |
Net periodic benefit expense |
$ | 662 | $ | 1,633 | |||
| | | | | | | |
| | | | | | | |
Stock Plans
The Company maintains stock-based compensation plans approved by the shareholders, which provide that the Human Resource Committee of the Board of Directors may grant incentive stock options, nonqualified stock options, stock appreciation rights, non-vested stock awards and bonuses of common stock. At March 29, 2014, 1,476,466 shares of common stock remained available for issuance under the plans. Shares and options issued and available are subject to changes in capitalization.
Under the plans, the exercise price of each option equals the closing market price at the date of the grant. Options vest beginning on the first anniversary of the grant in equal amounts over three to six years or on the fifth anniversary of the grant.
9
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Expiration of grants is from six to ten years from the date of grant. The Company's compensation expense (included in selling, general and administrative expenses) and associated income tax benefits related to stock options for the thirteen weeks ended March 29, 2014 and March 30, 2013, respectively, were as follows:
|
Thirteen Weeks Ended |
||||||
---|---|---|---|---|---|---|---|
|
2014 | 2013 | |||||
Compensation expense |
$ | 1,263 | $ | 1,313 | |||
Income tax benefits |
486 | 506 |
Equity Method Investments
The Company has equity method investments in non-consolidated subsidiaries, which are recorded within "Other assets" on the Condensed Consolidated Balance Sheet. In February 2013, the Company sold its nonconsolidated investment in Manganese Materials Company Pty. Ltd. to the majority owner of the business for approximately $29,250. The profit on the sale was not significant, which included the recognition of $5,194 in currency translation adjustments previously recorded as part of "Accumulated other comprehensive income" on the Condensed Consolidated Balance Sheet. The Company also recognized certain deferred tax benefits of approximately $3,200 associated with the sale in the first quarter of fiscal 2013.
Fair Value
The Company applies the provisions of Accounting Standards Codification 820, Fair Value Measurements ("ASC 820") which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of ASC 820 apply to other accounting pronouncements that require or permit fair value measurements. As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC 820 establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
10
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value.
Trading Securities: The assets and liabilities recorded for the investments held in the Valmont Deferred Compensation Plan of $34,175 ($27,133 in December 2013) represent mutual funds, invested in debt and equity securities, classified as trading securities in accordance with Accounting Standards Codification 320, Accounting for Certain Investments in Debt and Equity Securities, considering the employee's ability to change investment allocation of their deferred compensation at any time. The Company's ownership in Delta EMD Pty. Ltd. (JSE:DTA) of $10,255 and $13,910 is recorded at fair value at March 29, 2014 and December 28, 2013, respectively. Quoted market prices are available for these securities in an active market and therefore categorized as a Level 1 input.
|
|
Fair Value Measurement Using: | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Value March 29, 2014 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
Assets: |
|||||||||||||
Trading Securities |
$ | 44,430 | $ | 44,430 | $ | | $ | |
|
|
Fair Value Measurement Using: | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Value December 28, 2013 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
Assets: |
|||||||||||||
Trading Securities |
$ | 41,043 | $ | 41,043 | $ | | $ | |
Comprehensive Income
Comprehensive income includes net earnings, currency translation adjustments, certain derivative-related activity and changes in net actuarial gains/losses from a pension plan. Results of operations for foreign subsidiaries are translated using the average exchange rates during the period. Assets and liabilities are translated at the exchange rates in effect on the balance sheet dates. Accumulated other comprehensive income (loss) consisted of the following at March 29, 2014 and December 28, 2013:
|
Foreign Currency Translation Adjustments |
Unrealized Loss on Cash Flow Hedge |
Defined Benefit Pension Plan |
Accumulated Other Comprehensive Income |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 28, 2013 |
$ | (20,165 | ) | $ | (2,535 | ) | $ | (24,985 | ) | $ | (47,685 | ) | |
Current-period comprehensive income (loss) |
12,308 | 100 | (233 | ) | 12,175 | ||||||||
| | | | | | | | | | | | | |
Balance at March 29, 2014 |
$ | (7,857 | ) | $ | (2,435 | ) | $ | (25,218 | ) | $ | (35,510 | ) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
11
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(2) ACQUISITIONS
On March 3, 2014, the Company purchased 90% of the outstanding shares of DS SM A/S, which was renamed Valmont SM. Valmont SM is a manufacturer of heavy complex steel structures for a diverse range of industries including wind energy, offshore oil and gas, and electricity transmission. Valmont SM's operations are reported in the Engineered Infrastructure Products Segment. Valmont SM's annual sales are approximately $190,000 and operates two manufacturing locations in Denmark. The purchase price paid for the business at closing (net of $56 cash acquired) was $120,483, including the payoff of an intercompany loan. The purchase is subject to an earn-out clause that is contingent on meeting future operational metrics for which no liability has been established based on current expectations. Additionally, the fair value measurements are subject to a trade working capital adjustment that has not yet been finalized. The acquisition, which was funded by cash held by the Company, was completed to participate in markets for wind energy, oil and gas exploration, power transmission and other related infrastructure markets. The excess purchase price over the fair value of assets resulted in goodwill, which is not deductible for tax purposes.
The preliminary fair value measurement was completed at March 29, 2014, subject to management reviews and completion of the fair value measurements of the assets acquired and liabilities assumed. The Company expects the fair value measurement process to be completed in the second quarter of 2014.
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed as of the date of acquisition.
|
At March 3, 2014 |
|||
---|---|---|---|---|
Current assets |
$ | 73,421 | ||
Property, plant and equipment |
69,438 | |||
Intangible assets |
59,110 | |||
Goodwill |
4,885 | |||
| | | | |
Total fair value of assets acquired |
$ | 206,854 | ||
| | | | |
Current liabilities |
50,953 | |||
Deferred income taxes |
17,245 | |||
Intercompany note payable |
37,448 | |||
Long-term debt |
8,941 | |||
Non-controlling interests |
9,232 | |||
| | | | |
Total fair value of liabilities assumed |
123,819 | |||
| | | | |
Net assets acquired |
$ | 83,035 | ||
| | | | |
| | | | |
The Company's Condensed Consolidated Statements of Earnings for the thirteen weeks ended March 29, 2014 included net sales and net earnings of $17,304 and $1,178, respectively, resulting from Valmont SM's operations from March 3, 2014 to March 29, 2014. No pro forma information for 2014 has been provided as it does not have a material effect on the financial statements.
12
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(2) ACQUISITIONS (Continued)
Based on the preliminary fair value assessments, the Company allocated $59,110 of the purchase price to acquired intangible assets. The following table summarizes the major classes of Valmont SM's acquired intangible assets and the respective weighted average amortization periods:
|
Amount | Weighted Average Amortization Period (Years) |
|||||
---|---|---|---|---|---|---|---|
Trade Names |
$ | 12,986 | Indefinite | ||||
Customer Relationships |
46,124 | 15.0 | |||||
| | | | | | | |
Total Intangible Assets |
$ | 59,110 | |||||
| | | | | | | |
On February 5, 2013, the Company purchased 100% of the outstanding shares of Locker Group Holdings Pty. Ltd. ("Locker"). Locker is a manufacturer of perforated and expanded metal for the non-residential market, industrial flooring and handrails for the access systems market, and screening media for applications in the industrial and mining sectors in Australia and Asia. Locker's operations are reported in the Engineered Infrastructure Products Segment. The purchase price paid for the business at closing (net of $116 cash acquired) was $53,152. In addition, a maximum of $7,911 additional purchase price may be paid to the sellers upon the achievement of certain gross profit and inventory targets over the next two years. The Company determined the present value of the potential additional purchase price at February 5, 2013 to be $7,178. The acquisition, which was funded by cash held by the Company, was completed to expand our product offering and sales coverage for access systems and related products in Asia Pacific.
In December 2013, the Company purchased 100% of the outstanding shares of Armorflex International Ltd. ("Armorflex") for $10,000. Armorflex is a company holding proprietary intellectual property for products serving the highway safety market. In the preliminary measurement of fair values of assets acquired and liabilities assumed, we recorded goodwill of $6,864 and an aggregate of $3,792 for customer relationships, patented technology and other intangible assets. The fair value measurements are not yet complete, due to final working capital calculations and certain income tax measurements that have not been finalized. The Company expects these measurements to be completed in the second quarter of 2014. The goodwill is not deductible for tax purposes. Armorflex is included in the Engineered Infrastructure Products segment and was acquired to expand the Company's highway safety product offerings in the Asia Pacific region. This acquisition did not have a significant effect on the Company's fiscal 2013 financial results.
The Company's Consolidated Statement of Earnings for the thirteen weeks ended March 29, 2014 included net sales of $34,581 and net earnings of $1,686 resulting from the Valmont SM, Locker, and
13
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(2) ACQUISITIONS (Continued)
Armorflex acquisitions. The pro forma effect of these acquisitions on the first quarter of 2013 Statement of Earnings was as follows:
|
Thirteen weeks Ended March 30, 2013 |
|||
---|---|---|---|---|
Net sales |
$ | 867,855 | ||
Net earnings |
$ | 79,433 | ||
Earnings per sharediluted |
$ | 2.96 |
(3) GOODWILL AND INTANGIBLE ASSETS
Amortized Intangible Assets
The components of amortized intangible assets at March 29, 2014 and December 28, 2013 were as follows:
|
March 29, 2014 | |||||||
---|---|---|---|---|---|---|---|---|
|
Gross Carrying Amount |
Accumulated Amortization |
Weighted Average Life |
|||||
Customer Relationships |
$ | 223,739 | $ | 79,746 | 13 years | |||
Proprietary Software & Database |
3,949 | 2,942 | 6 years | |||||
Patents & Proprietary Technology |
11,463 | 7,671 | 8 years | |||||
Non-compete Agreements |
1,624 | 1,452 | 6 years | |||||
| | | | | | | | |
|
$ | 240,775 | $ | 91,811 | ||||
| | | | | | | | |
| | | | | | | | |
|
December 28, 2013 | |||||||
---|---|---|---|---|---|---|---|---|
|
Gross Carrying Amount |
Accumulated Amortization |
Weighted Average Life |
|||||
Customer Relationships |
$ | 177,495 | $ | 76,024 | 13 years | |||
Proprietary Software & Database |
3,896 | 2,896 | 6 years | |||||
Patents & Proprietary Technology |
11,334 | 7,239 | 8 years | |||||
Non-compete Agreements |
1,620 | 1,438 | 6 years | |||||
| | | | | | | | |
|
$ | 194,345 | $ | 87,597 | ||||
| | | | | | | | |
| | | | | | | | |
Amortization expense for intangible assets for the thirteen weeks ended March 29, 2014 and March 30, 2013, respectively was as follows:
2014 | 2013 | ||||
---|---|---|---|---|---|
$ | 4,103 | $ | 4,238 |
14
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(3) GOODWILL AND INTANGIBLE ASSETS (Continued)
Estimated annual amortization expense related to finite-lived intangible assets is as follows:
|
Estimated Amortization Expense |
|||
---|---|---|---|---|
2014 |
$ | 18,211 | ||
2015 |
17,923 | |||
2016 |
17,350 | |||
2017 |
17,302 | |||
2018 |
15,616 |
The useful lives assigned to finite-lived intangible assets included consideration of factors such as the Company's past and expected experience related to customer retention rates, the remaining legal or contractual life of the underlying arrangement that resulted in the recognition of the intangible asset and the Company's expected use of the intangible asset.
Non-amortized intangible assets
Intangible assets with indefinite lives are not amortized. The carrying values of trade names at March 29, 2014 and December 28, 2013 were as follows:
|
March 29, 2014 |
December 28, 2013 |
Year Acquired |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Webforge |
$ | 17,952 | $ | 17,787 | 2010 | |||||
Newmark |
11,111 | 11,111 | 2004 | |||||||
Ingal EPS/Ingal Civil Products |
9,475 | 9,387 | 2010 | |||||||
Donhad |
7,148 | 7,082 | 2010 | |||||||
Industrial Galvanizers |
4,156 | 4,117 | 2010 | |||||||
Valmont SM |
12,986 | | 2014 | |||||||
Other |
14,677 | 14,685 | ||||||||
| | | | | | | | | | |
|
$ | 77,505 | $ | 64,169 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
In its determination of these intangible assets as indefinite-lived, the Company considered such factors as its expected future use of the intangible asset, legal, regulatory, technological and competitive factors that may impact the useful life or value of the intangible asset and the expected costs to maintain the value of the intangible asset. The Company expects that these intangible assets will maintain their value indefinitely. Accordingly, these assets are not amortized.
The Company's trade names were tested for impairment in the third quarter of 2013 (exclusive of Valmont SM acquired in the first quarter of 2014). The values of the trade names were determined using the relief-from-royalty method. Based on this evaluation, the Company determined that its trade names were not impaired.
15
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(3) GOODWILL AND INTANGIBLE ASSETS (Continued)
Goodwill
The carrying amount of goodwill by segment as of March 29, 2014 and December 28, 2013 was as follows:
|
Engineered Infrastructure Products Segment |
Utility Support Structures Segment |
Coatings Segment |
Irrigation Segment |
Other | Total | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 28, 2013 |
$ | 175,442 | $ | 75,404 | $ | 77,062 | $ | 2,420 | $ | 19,304 | $ | 349,632 | |||||||
Acquisitions |
4,885 | | | | | 4,885 | |||||||||||||
Foreign currency translation |
1,310 | | (190 | ) | 27 | 180 | 1,327 | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
Balance at March 29, 2014 |
$ | 181,637 | $ | 75,404 | $ | 76,872 | $ | 2,447 | $ | 19,484 | $ | 355,844 | |||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
The goodwill from acquisitions arose from the acquisition of Valmont SM in the first quarter of 2014. The Company's goodwill was tested for impairment during the third quarter of 2013. As a result of that testing, the Company determined that its goodwill was not impaired, as the valuation of the reporting units exceeded their respective carrying values. The Company continues to monitor changes in the global economy that could impact future operating results of its reporting units. If such conditions arise, the Company will test a given reporting unit for impairment prior to the annual test.
(4) CASH FLOW SUPPLEMENTARY INFORMATION
The Company considers all highly liquid temporary cash investments purchased with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash payments for interest and income taxes (net of refunds) for the thirteen weeks ended March 29, 2014 and March 30, 2013 were as follows:
|
2014 | 2013 | |||||
---|---|---|---|---|---|---|---|
Interest |
$ | 736 | $ | 794 | |||
Income taxes |
13,345 | 28,896 |
16
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(5) EARNINGS PER SHARE
The following table provides a reconciliation between Basic and Diluted earnings per share (EPS):
|
Basic EPS |
Dilutive Effect of Stock Options |
Diluted EPS |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Thirteen weeks ended March 29, 2014: |
||||||||||
Net earnings attributable to Valmont Industries, Inc. |
$ | 55,980 | $ | | $ | 55,980 | ||||
Shares outstanding |
26,715 | 235 | 26,950 | |||||||
Per share amount |
$ | 2.10 | $ | (0.02 | ) | $ | 2.08 | |||
Thirteen weeks ended March 30, 2013: |
||||||||||
Net earnings attributable to Valmont Industries, Inc. |
$ | 77,569 | $ | | $ | 77,569 | ||||
Shares outstanding |
26,583 | 276 | 26,859 | |||||||
Per share amount |
$ | 2.92 | $ | (0.03 | ) | $ | 2.89 |
At March 29, 2014 there were 1,172 outstanding stock options with exercise prices exceeding the market price of common stock that were excluded from the computation of diluted earnings per share for the thirteen weeks ending March 29, 2014. At March 30, 2013, there were no outstanding stock options with exercise prices exceeding the market price of common stock.
(6) BUSINESS SEGMENTS
The Company has four reportable segments based on its management structure. Each segment is global in nature with a manager responsible for segment operational performance and the allocation of capital within the segment. Net corporate expense is net of certain service-related expenses that are allocated to business units generally on the basis of employee headcounts and sales dollars.
Reportable segments are as follows:
ENGINEERED INFRASTRUCTURE PRODUCTS: This segment consists of the manufacture of engineered metal structures and components for the global lighting and traffic, wireless communication, wind energy, offshore oil and gas, roadway safety and access systems applications;
UTILITY SUPPORT STRUCTURES: This segment consists of the manufacture of engineered steel and concrete structures for the global utility industry;
COATINGS: This segment consists of galvanizing, anodizing and powder coating services on a global basis; and
IRRIGATION: This segment consists of the manufacture of agricultural irrigation equipment and related parts and services for the global agricultural industry.
In addition to these four reportable segments, the Company has other businesses and activities that individually are not more than 10% of consolidated sales. These include the manufacture of forged steel grinding media for the mining industry, tubular products for industrial customers, electrolytic
17
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(6) BUSINESS SEGMENTS (Continued)
manganese dioxide for disposable batteries and the distribution of industrial fasteners and are reported in the "Other" category.
The accounting policies of the reportable segments are the same as those described in Note 1. The Company evaluates the performance of its business segments based upon operating income and invested capital. The Company does not allocate interest expense, non-operating income and deductions, or income taxes to its business segments.
18
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(6) BUSINESS SEGMENTS (Continued)
Summary by Business
|
Thirteen Weeks Ended | ||||||
---|---|---|---|---|---|---|---|
|
March 29, 2014 |
March 30, 2013 |
|||||
SALES: |
|||||||
Engineered Infrastructure Products segment: |
|||||||
Lighting, Traffic, and Roadway Products |
$ | 138,977 | $ | 147,170 | |||
Communication Products |
29,886 | 28,622 | |||||
Offshore Structures |
17,304 | | |||||
Access Systems |
42,295 | 47,878 | |||||
| | | | | | | |
Engineered Infrastructure Products segment |
228,462 | 223,670 | |||||
Utility Support Structures segment: |
|||||||
Steel |
191,437 | 211,011 | |||||
Concrete |
23,290 | 28,627 | |||||
| | | | | | | |
Utility Support Structures segment |
214,727 | 239,638 | |||||
Coatings segment |
82,171 | 89,245 | |||||
Irrigation segment |
212,733 | 244,707 | |||||
Other |
58,602 | 77,869 | |||||
| | | | | | | |
Total |
796,695 | 875,129 | |||||
INTERSEGMENT SALES: |
|||||||
Engineered Infrastructure Products segment |
19,565 | 29,452 | |||||
Utility Support Structures segment |
495 | 411 | |||||
Coatings segment |
14,953 | 14,330 | |||||
Irrigation segment |
9 | | |||||
Other |
9,933 | 11,306 | |||||
| | | | | | | |
Total |
44,955 | 55,499 | |||||
NET SALES: |
|||||||
Engineered Infrastructure Products segment |
208,897 | 194,218 | |||||
Utility Support Structures segment |
214,232 | 239,227 | |||||
Coatings segment |
67,218 | 74,915 | |||||
Irrigation segment |
212,724 | 244,707 | |||||
Other |
48,669 | 66,563 | |||||
| | | | | | | |
Total |
$ | 751,740 | $ | 819,630 | |||
| | | | | | | |
| | | | | | | |
OPERATING INCOME: |
|||||||
Engineered Infrastructure Products segment |
$ | 13,709 | $ | 12,734 | |||
Utility Support Structures segment |
32,757 | 46,155 | |||||
Coatings segment |
13,886 | 13,420 | |||||
Irrigation segment |
43,146 | 54,559 | |||||
Other |
8,550 | 10,787 | |||||
Corporate |
(13,200 | ) | (19,465 | ) | |||
| | | | | | | |
Total |
$ | 98,848 | $ | 118,190 | |||
| | | | | | | |
| | | | | | | |
19
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(7) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION
The Company has $450,000 principal amount of senior unsecured notes outstanding at a coupon interest rate of 6.625% per annum. The notes are guaranteed, jointly, severally, fully and unconditionally by certain of the Company's current and future direct and indirect domestic and foreign subsidiaries (collectively the "Guarantors"), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the "Non-Guarantors"). All Guarantors are 100% owned by the parent company.
In 2014, the Company classified "Equity in earnings of nonconsolidated subsidiaries" as an adjustment to reconcile net earnings to operating cash flows, as part of "Net cash flows from operating activities" in the Condensed Consolidating Statement of Cash Flows. In the 2013 Condensed Consolidating Statement of Cash Flows, these amounts were classified within "Other, net", as part of "Net cash flows from investing activities". The Company revised its presentation for 2013 with respect to the supplemental information included in this footnote in order to achieve comparability in the Condensed Consolidating Statements of Cash Flows.
The revisions consisted of recording the amounts previously reported in "Other, net" in cash flows from investing activities that were related to earnings from subsidiaries to "Equity in earnings of nonconsolidated subsidiaries" in cash flows from operating activities. Accordingly, the eliminations to reconcile consolidated net earnings are contained in the "Net cash flows from operating activities".
The "Non-Guarantor" and "Total" columns were not affected by any of these revisions. There was also no effect on the consolidated (total) net cash flows or any other statements in this footnote. The following is a reconciliation of the columns affected for 2013.
|
Parent | Parent | Guarantor | Guarantor | Eliminations | Eliminations | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
As previously reported |
As revised | As previously reported |
As revised | As previously reported |
As revised | |||||||||||||
2013 |
|||||||||||||||||||
Cash flows from operating activities: |
|||||||||||||||||||
Equity in earnings of nonconsolidated subsidiaries |
$ | 3 | $ | (37,423 | ) | $ | | $ | (19,151 | ) | $ | | $ | 56,577 | |||||
Net cash flows from operating activities |
99,749 | 62,323 | 13,036 | (6,115 | ) | (56,018 | ) | 559 | |||||||||||
Cash flows from investing activities: |
|||||||||||||||||||
Other, net |
(39,236 | ) | (1,810 | ) | (54,761 | ) | (35,610 | ) | 56,018 | (559 | ) | ||||||||
Net cash flows from investing activities |
(48,790 | ) | (11,364 | ) | (61,845 | ) | (42,694 | ) | 56,018 | (559 | ) |
20
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(7) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows:
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended March 29, 2014
|
Parent | Guarantors | Non- Guarantors |
Eliminations | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales |
$ | 376,642 | $ | 135,897 | $ | 300,281 | $ | (61,080 | ) | $ | 751,740 | |||||
Cost of sales |
271,759 | 99,816 | 234,634 | (61,451 | ) | 544,758 | ||||||||||
| | | | | | | | | | | | | | | | |
Gross profit |
104,883 | 36,081 | 65,647 | 371 | 206,982 | |||||||||||
Selling, general and administrative expenses |
47,790 | 12,991 | 47,353 | | 108,134 | |||||||||||
| | | | | | | | | | | | | | | | |
Operating income |
57,093 | 23,090 | 18,294 | 371 | 98,848 | |||||||||||
| | | | | | | | | | | | | | | | |
Other income (expense): |
||||||||||||||||
Interest expense |
(7,675 | ) | (10,880 | ) | (522 | ) | 10,880 | (8,197 | ) | |||||||
Interest income |
20 | 183 | 12,416 | (10,880 | ) | 1,739 | ||||||||||
Other |
67 | (492 | ) | (5,387 | ) | | (5,812 | ) | ||||||||
| | | | | | | | | | | | | | | | |
|
(7,588 | ) | (11,189 | ) | 6,507 | | (12,270 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries |
49,505 | 11,901 | 24,801 | 371 | 86,578 | |||||||||||
| | | | | | | | | | | | | | | | |
Income tax expense (benefit): |
||||||||||||||||
Current |
19,878 | 5,587 | 7,369 | 104 | 32,938 | |||||||||||
Deferred |
(1,843 | ) | (412 | ) | (668 | ) | | (2,923 | ) | |||||||
| | | | | | | | | | | | | | | | |
|
18,035 | 5,175 | 6,701 | 104 | 30,015 | |||||||||||
| | | | | | | | | | | | | | | | |
Earnings before equity in earnings of nonconsolidated subsidiaries |
31,470 | 6,726 | 18,100 | 267 | 56,563 | |||||||||||
Equity in earnings of nonconsolidated subsidiaries |
24,510 |
8,939 |
|
(33,449 |
) |
|
||||||||||
| | | | | | | | | | | | | | | | |
Net earnings |
55,980 | 15,665 | 18,100 | (33,182 | ) | 56,563 | ||||||||||
Less: Earnings attributable to noncontrolling interests |
| | (583 | ) | | (583 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net earnings attributable to Valmont Industries, Inc |
$ | 55,980 | $ | 15,665 | $ | 17,517 | $ | (33,182 | ) | $ | 55,980 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
21
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(7) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended March 30, 2013
|
Parent | Guarantors | Non- Guarantors |
Eliminations | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales |
$ | 416,613 | $ | 170,849 | $ | 325,409 | $ | (93,241 | ) | $ | 819,630 | |||||
Cost of sales |
300,680 | 128,998 | 248,383 | (93,800 | ) | 584,261 | ||||||||||
| | | | | | | | | | | | | | | | |
Gross profit |
115,933 | 41,851 | 77,026 | 559 | 235,369 | |||||||||||
Selling, general and administrative expenses |
50,026 | 13,994 | 53,159 | | 117,179 | |||||||||||
| | | | | | | | | | | | | | | | |
Operating income |
65,907 | 27,857 | 23,867 | 559 | 118,190 | |||||||||||
| | | | | | | | | | | | | | | | |
Other income (expense): |
||||||||||||||||
Interest expense |
(7,755 | ) | (12,630 | ) | (434 | ) | 12,629 | (8,190 | ) | |||||||
Interest income |
7 | 253 | 13,722 | (12,629 | ) | 1,353 | ||||||||||
Other |
1,408 | 15 | 133 | | 1,556 | |||||||||||
| | | | | | | | | | | | | | | | |
|
(6,340 | ) | (12,362 | ) | 13,421 | | (5,281 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries |
59,567 | 15,495 | 37,288 | 559 | 112,909 | |||||||||||
| | | | | | | | | | | | | | | | |
Income tax expense (benefit): |
||||||||||||||||
Current |
21,175 | 6,836 | 10,470 | 179 | 38,660 | |||||||||||
Deferred |
(1,754 | ) | 303 | (2,236 | ) | | (3,687 | ) | ||||||||
| | | | | | | | | | | | | | | | |
|
19,421 | 7,139 | 8,234 | 179 | 34,973 | |||||||||||
| | | | | | | | | | | | | | | | |
Earnings before equity in earnings of nonconsolidated subsidiaries |
40,146 | 8,356 | 29,054 | 380 | 77,936 | |||||||||||
Equity in earnings of nonconsolidated subsidiaries |
37,423 |
19,151 |
207 |
(56,577 |
) |
204 |
||||||||||
| | | | | | | | | | | | | | | | |
Net earnings |
77,569 | 27,507 | 29,261 | (56,197 | ) | 78,140 | ||||||||||
Less: Earnings attributable to noncontrolling interests |
| | (571 | ) | | (571 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net earnings attributable to Valmont Industries, Inc |
$ | 77,569 | $ | 27,507 | $ | 28,690 | $ | (56,197 | ) | $ | 77,569 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
22
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(7) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended March 29, 2014
|
Parent | Guarantors | Non- Guarantors |
Eliminations | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net earnings |
$ | 55,980 | $ | 15,665 | $ | 18,100 | $ | (33,182 | ) | $ | 56,563 | |||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Foreign currency translation adjustments: |
||||||||||||||||
Unrealized gains (losses) arising during the period |
| (20,361 | ) | 31,998 | | 11,637 | ||||||||||
| | | | | | | | | | | | | | | | |
|
| (20,361 | ) | 31,998 | | 11,637 | ||||||||||
| | | | | | | | | | | | | | | | |
Unrealized loss on cash flow hedge: |
||||||||||||||||
Amortization cost included in interest expense |
100 | | | | 100 | |||||||||||
| | | | | | | | | | | | | | | | |
|
100 | | | | 100 | |||||||||||
| | | | | | | | | | | | | | | | |
Actuarial gain (loss) in defined benefit pension plan liability |
| | (233 | ) | | (233 | ) | |||||||||
Equity in other comprehensive income |
12,075 |
|
|
(12,075 |
) |
|
||||||||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss) |
12,175 | (20,361 | ) | 31,765 | (12,075 | ) | 11,504 | |||||||||
| | | | | | | | | | | | | | | | |
Comprehensive income |
68,155 | (4,696 | ) | 49,865 | (45,257 | ) | 68,067 | |||||||||
Comprehensive income attributable to noncontrolling interests |
| | 88 | | 88 | |||||||||||
| | | | | | | | | | | | | | | | |
Comprehensive income attributable to Valmont Industries, Inc. |
$ | 68,155 | $ | (4,696 | ) | $ | 49,953 | $ | (45,257 | ) | $ | 68,155 | ||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
23
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(7) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended March 30, 2013
|
Parent | Guarantors | Non- Guarantors |
Eliminations | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net earnings |
$ | 77,569 | $ | 27,507 | $ | 29,261 | $ | (56,197 | ) | $ | 78,140 | |||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Foreign currency translation adjustments: |
||||||||||||||||
Unrealized gains (losses) arising during the period |
| (38,321 | ) | 28,701 | | (9,620 | ) | |||||||||
Realized (loss) included in net earnings during the period |
| | (5,194 | ) | | (5,194 | ) | |||||||||
| | | | | | | | | | | | | | | | |
|
| (38,321 | ) | 23,507 | | (14,814 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Unrealized loss on cash flow hedge: |
||||||||||||||||
Amortization cost included in interest expense |
100 | | | | 100 | |||||||||||
| | | | | | | | | | | | | | | | |
|
100 | | | | 100 | |||||||||||
| | | | | | | | | | | | | | | | |
Actuarial gain (loss) in defined benefit pension plan liability |
| | (936 | ) | | (936 | ) | |||||||||
Equity in other comprehensive income |
(13,539 |
) |
|
|
13,539 |
|
||||||||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss) |
(13,439 | ) | (38,321 | ) | 22,571 | 13,539 | (15,650 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Comprehensive income |
64,130 | (10,814 | ) | 51,832 | (42,658 | ) | 62,490 | |||||||||
Comprehensive income attributable to noncontrolling interests |
| | 1,640 | | 1,640 | |||||||||||
| | | | | | | | | | | | | | | | |
Comprehensive income attributable to Valmont Industries, Inc. |
$ | 64,130 | $ | (10,814 | ) | $ | 53,472 | $ | (42,658 | ) | $ | 64,130 | ||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
24
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(7) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
March 29, 2014
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 81,941 | $ | 29,825 | $ | 376,429 | $ | | $ | 488,195 | ||||||
Receivables, net |
153,129 | 84,621 | 291,943 | | 529,693 | |||||||||||
Inventories |
153,676 | 67,478 | 203,671 | | 424,825 | |||||||||||
Prepaid expenses |
4,449 | 843 | 52,621 | | 57,913 | |||||||||||
Refundable and deferred income taxes |
34,436 | 8,558 | 14,941 | | 57,935 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current assets |
427,631 | 191,325 | 939,605 | | 1,558,561 | |||||||||||
| | | | | | | | | | | | | | | | |
Property, plant and equipment, at cost |
533,430 | 127,203 | 511,281 | | 1,171,914 | |||||||||||
Less accumulated depreciation and amortization |
305,571 | 63,265 | 190,875 | | 559,711 | |||||||||||
| | | | | | | | | | | | | | | | |
Net property, plant and equipment |
227,859 | 63,938 | 320,406 | | 612,203 | |||||||||||
| | | | | | | | | | | | | | | | |
Goodwill |
20,108 | 107,542 | 228,194 | | 355,844 | |||||||||||
Other intangible assets |
333 | 47,257 | 178,879 | | 226,469 | |||||||||||
Investment in subsidiaries and intercompany accounts |
1,579,856 | 1,419,723 | 494,656 | (3,494,235 | ) | | ||||||||||
Other assets |
38,829 | | 93,960 | | 132,789 | |||||||||||
| | | | | | | | | | | | | | | | |
Total assets |
$ | 2,294,616 | $ | 1,829,785 | $ | 2,255,700 | $ | (3,494,235 | ) | $ | 2,885,866 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Current installments of long-term debt |
$ | 188 | $ | | $ | | $ | | $ | 188 | ||||||
Notes payable to banks |
| | 14,860 | | 14,860 | |||||||||||
Accounts payable |
71,447 | 19,188 | 143,583 | | 234,218 | |||||||||||
Accrued employee compensation and benefits |
42,853 | 5,157 | 38,317 | | 86,327 | |||||||||||
Accrued expenses |
37,997 | 5,928 | 47,185 | | 91,110 | |||||||||||
Income taxes payable |
9,561 | (9 | ) | 415 | | 9,967 | ||||||||||
Dividends payable |
6,721 | | | | 6,721 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current liabilities |
168,767 | 30,264 | 244,360 | | 443,391 | |||||||||||
| | | | | | | | | | | | | | | | |
Deferred income taxes |
18,763 | 29,074 | 56,805 | | 104,642 | |||||||||||
Long-term debt, excluding current installments |
469,796 | 535,270 | 9,345 | (535,270 | ) | 479,141 | ||||||||||
Defined benefit pension liability |
| | 139,047 | | 139,047 | |||||||||||
Deferred compensation |
39,420 | | 7,082 | | 46,502 | |||||||||||
Other noncurrent liabilities |
9,681 | | 43,659 | | 53,340 | |||||||||||
Shareholders' equity: |
||||||||||||||||
Common stock of $1 par value |
27,900 | 457,950 | 254,982 | (712,932 | ) | 27,900 | ||||||||||
Additional paid-in capital |
| 150,286 | 1,034,236 | (1,184,522 | ) | | ||||||||||
Retained earnings |
1,615,696 | 580,858 | 535,220 | (1,116,078 | ) | 1,615,696 | ||||||||||
Accumulated other comprehensive income (loss) |
(35,510 | ) | 46,083 | (100,650 | ) | 54,567 | (35,510 | ) | ||||||||
Treasury stock |
(19,897 | ) | | | | (19,897 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Total Valmont Industries, Inc. shareholders' equity |
1,588,189 | 1,235,177 | 1,723,788 | (2,958,965 | ) | 1,588,189 | ||||||||||
| | | | | | | | | | | | | | | | |
Noncontrolling interest in consolidated subsidiaries |
| | 31,614 | | 31,614 | |||||||||||
| | | | | | | | | | | | | | | | |
Total shareholders' equity |
1,588,189 | 1,235,177 | 1,755,402 | (2,958,965 | ) | 1,619,803 | ||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities and shareholders' equity |
$ | 2,294,616 | $ | 1,829,785 | $ | 2,255,700 | $ | (3,494,235 | ) | $ | 2,885,866 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
25
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(7) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
December 28, 2013
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 215,576 | $ | 49,053 | $ | 349,077 | $ | | $ | 613,706 | ||||||
Receivables, net |
139,179 | 108,646 | 267,615 | | 515,440 | |||||||||||
Inventories |
132,953 | 70,231 | 176,816 | | 380,000 | |||||||||||
Prepaid expenses |
4,735 | 932 | 17,330 | | 22,997 | |||||||||||
Refundable and deferred income taxes |
41,167 | 8,351 | 16,179 | | 65,697 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current assets |
533,610 | 237,213 | 827,017 | | 1,597,840 | |||||||||||
| | | | | | | | | | | | | | | | |
Property, plant and equipment, at cost |
522,734 | 125,764 | 368,628 | | 1,017,126 | |||||||||||
Less accumulated depreciation and amortization |
300,066 | 61,520 | 121,330 | | 482,916 | |||||||||||
| | | | | | | | | | | | | | | | |
Net property, plant and equipment |
222,668 | 64,244 | 247,298 | | 534,210 | |||||||||||
| | | | | | | | | | | | | | | | |
Goodwill |
20,108 | 107,542 | 221,982 | | 349,632 | |||||||||||
Other intangible assets |
346 | 48,461 | 122,110 | | 170,917 | |||||||||||
Investment in subsidiaries and intercompany accounts |
1,417,425 | 1,367,308 | 518,059 | (3,302,792 | ) | | ||||||||||
Other assets |
30,759 | | 93,136 | | 123,895 | |||||||||||
| | | | | | | | | | | | | | | | |
Total assets |
$ | 2,224,916 | $ | 1,824,768 | $ | 2,029,602 | $ | (3,302,792 | ) | $ | 2,776,494 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Current installments of long-term debt |
$ | 188 | $ | | $ | 14 | $ | | $ | 202 | ||||||
Notes payable to banks |
| | 19,024 | | 19,024 | |||||||||||
Accounts payable |
62,153 | 20,365 | 133,603 | | 216,121 | |||||||||||
Accrued employee compensation and benefits |
76,370 | 13,713 | 32,884 | | 122,967 | |||||||||||
Accrued expenses |
28,362 | 7,315 | 35,883 | | 71,560 | |||||||||||
Income Taxes Payable |
| | | | | |||||||||||
Dividends payable |
6,706 | | | | 6,706 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current liabilities |
173,779 | 41,393 | 221,408 | | 436,580 | |||||||||||
| | | | | | | | | | | | | | | | |
Deferred income taxes |
18,983 | 29,279 | 30,662 | | 78,924 | |||||||||||
Long-term debt, excluding current installments |
470,175 | 514,223 | 732 | (514,223 | ) | 470,907 | ||||||||||
Defined benefit pension liability |
| | 154,397 | | 154,397 | |||||||||||
Deferred compensation |
32,339 | | 6,770 | | 39,109 | |||||||||||
Other noncurrent liabilities |
7,615 | | 44,116 | | 51,731 | |||||||||||
Shareholders' equity: |
||||||||||||||||
Common stock of $1 par value |
27,900 | 457,950 | 254,982 | (712,932 | ) | 27,900 | ||||||||||
Additional paid-in capital |
| 150,286 | 891,236 | (1,041,522 | ) | | ||||||||||
Retained earnings |
1,562,670 | 565,193 | 517,703 | (1,082,896 | ) | 1,562,670 | ||||||||||
Accumulated other comprehensive income |
(47,685 | ) | 66,444 | (115,225 | ) | 48,781 | (47,685 | ) | ||||||||
Treasury stock |
(20,860 | ) | | | | (20,860 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Total Valmont Industries, Inc. shareholders' equity |
1,522,025 | 1,239,873 | 1,548,696 | (2,788,569 | ) | 1,522,025 | ||||||||||
| | | | | | | | | | | | | | | | |
Noncontrolling interest in consolidated subsidiaries |
| | 22,821 | | 22,821 | |||||||||||
| | | | | | | | | | | | | | | | |
Total shareholders' equity |
1,522,025 | 1,239,873 | 1,571,517 | (2,788,569 | ) | 1,544,846 | ||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities and shareholders' equity |
$ | 2,224,916 | $ | 1,824,768 | $ | 2,029,602 | $ | (3,302,792 | ) | $ | 2,776,494 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
26
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
(7) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Thirteen Weeks Ended March 29, 2014
|
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
||||||||||||||||
Net earnings |
$ | 55,980 | $ | 15,665 | $ | 18,100 | $ | (33,182 | ) | $ | 56,563 | |||||
Adjustments to reconcile net earnings to net cash flows from operations: |
||||||||||||||||
Depreciation and amortization |
6,041 | 3,278 | 10,282 | | 19,601 | |||||||||||
Loss on investment |
| | 3,386 | | 3,386 | |||||||||||
Stock-based compensation |
1,880 | | | | 1,880 | |||||||||||
Defined benefit pension plan expense |
| | 662 | | 662 | |||||||||||
Contribution to defined benefit pension plan |
| | (17,484 | ) | | (17,484 | ) | |||||||||
Gain on sale of property, plant and equipment |
(9 | ) | (77 | ) | (41 | ) | | (127 | ) | |||||||
Equity in earnings in nonconsolidated subsidiaries |
(24,510 | ) | (8,939 | ) | | 33,449 | | |||||||||
Deferred income taxes |
(1,843 | ) | (412 | ) | (668 | ) | | (2,923 | ) | |||||||
Changes in assets and liabilities (net of acquisitions): |
||||||||||||||||
Receivables |
(13,949 | ) | 24,027 | 21,590 | | 31,668 | ||||||||||
Inventories |
(20,723 | ) | 2,753 | (19,941 | ) | | (37,911 | ) | ||||||||
Prepaid expenses |
286 | 89 | (9,523 | ) | | (9,148 | ) | |||||||||
Accounts payable |
9,294 | (1,175 | ) | (20,590 | ) | | (12,471 | ) | ||||||||
Accrued expenses |
(22,614 | ) | (9,943 | ) | 2,668 | | (29,889 | ) | ||||||||
Other noncurrent liabilities |
<