Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
Or
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
WESTERN MIDSTREAM PARTNERS, LP
WESTERN MIDSTREAM OPERATING, LP
(Exact name of registrant as specified in its charter)
|
| | | |
| Commission file number: | State or other jurisdiction of incorporation or organization: | I.R.S. Employer Identification No.: |
Western Midstream Partners, LP | 001-35753 | Delaware | 46-0967367 |
Western Midstream Operating, LP | 001-34046 | Delaware | 26-1075808 |
|
| | | | |
| Address of principal executive offices: | Zip Code: | Registrant’s telephone number, including area code: | Former Name: |
Western Midstream Partners, LP | 1201 Lake Robbins Drive The Woodlands, Texas | 77380 | (832) 636-6000 | Western Gas Equity Partners, LP |
Western Midstream Operating, LP | 1201 Lake Robbins Drive The Woodlands, Texas | 77380 | (832) 636-6000 | Western Gas Partners, LP |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
| |
Western Midstream Partners, LP | Yes þ No ¨ |
Western Midstream Operating, LP | Yes þ No ¨ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
| |
Western Midstream Partners, LP | Yes þ No ¨ |
Western Midstream Operating, LP | Yes þ No ¨ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | |
Western Midstream Partners, LP | Large accelerated filer þ | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ | Emerging growth company ¨ |
Western Midstream Operating, LP | Large accelerated filer þ | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ | Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
| |
Western Midstream Partners, LP | ¨ |
Western Midstream Operating, LP | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
| |
Western Midstream Partners, LP | Yes ¨ No þ |
Western Midstream Operating, LP | Yes ¨ No þ |
Common units outstanding as of April 29, 2019:
|
| |
Western Midstream Partners, LP | 452,990,862 |
Western Midstream Operating, LP | None |
FILING FORMAT
This quarterly report on Form 10-Q is a combined report being filed by two separate registrants: Western Midstream Partners, LP and Western Midstream Operating, LP. Western Midstream Operating, LP is a consolidated subsidiary of Western Midstream Partners, LP that has publicly traded debt, but does not have any publicly traded equity securities. Information contained herein related to any individual registrant is filed by such registrant solely on its own behalf. Each registrant makes no representation as to information relating exclusively to the other registrant.
Part I, Item 1 of this quarterly report includes separate financial statements (i.e., consolidated statements of operations, consolidated balance sheets, consolidated statements of equity and partners’ capital and consolidated statements of cash flows) for Western Midstream Partners, LP and Western Midstream Operating, LP. The accompanying Notes to Consolidated Financial Statements, which are included under Part I, Item 1 of this quarterly report, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, which is included under Part I, Item 2 of this quarterly report, are presented on a combined basis for each registrant, with any material differences between the registrants disclosed separately.
|
| | | |
TABLE OF CONTENTS |
| | PAGE |
PART I | | |
| Item 1. | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Item 2. | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Item 3. | | |
| Item 4. | | |
PART II | | |
| Item 1. | | |
| Item 1A. | | |
| Item 2. | | |
| Item 6. | | |
COMMONLY USED TERMS AND DEFINITIONS
Unless the context otherwise requires, references to “we,” “us,” “our,” “WES,” “the Partnership,” or “Western Midstream Partners, LP” refer to Western Midstream Partners, LP (formerly Western Gas Equity Partners, LP) and its subsidiaries. As used in this Form 10-Q, the terms and definitions below have the following meanings:
Affiliates: Subsidiaries of Anadarko, excluding us, but including equity interests in Fort Union, White Cliffs, Rendezvous, the Mont Belvieu JV, TEP, TEG, FRP, Whitethorn LLC, Cactus II, Saddlehorn, Panola, Mi Vida, Ranch Westex and Red Bluff Express.
AMA: The Anadarko Midstream Assets, which are comprised of the Wattenberg processing plant, Wamsutter pipeline, DJ Basin oil system, DBM oil system, APC water systems, the 20% interest in Saddlehorn, the 15% interest in Panola, the 50% interest in Mi Vida and the 50% interest in Ranch Westex.
AMH: APC Midstream Holdings, LLC.
Anadarko or APC: Anadarko Petroleum Corporation and its subsidiaries, excluding us and the general partner.
Barrel or Bbl: 42 U.S. gallons measured at 60 degrees Fahrenheit.
Bbls/d: Barrels per day.
Board of Directors: The board of directors of the general partner.
Btu: British thermal unit; the approximate amount of heat required to raise the temperature of one pound of water by one degree Fahrenheit.
Cactus II: Cactus II Pipeline LLC.
Chevron: Chevron Corporation.
Chevron Merger: Chevron’s acquisition by merger of Anadarko pursuant to, and subject to the conditions of, the Chevron Merger Agreement.
Chevron Merger Agreement: Agreement and Plan of Merger, dated as of April 11, 2019, by and among Chevron Corporation, Justify Merger Sub 1 Inc., Justify Merger Sub 2 Inc. and Anadarko.
Chipeta: Chipeta Processing, LLC.
Condensate: A natural gas liquid with a low vapor pressure mainly composed of propane, butane, pentane and heavier hydrocarbon fractions.
Cryogenic: The process in which liquefied gases are used to bring natural gas volumes to very low temperatures (below approximately -238 degrees Fahrenheit) to separate natural gas liquids from natural gas. Through cryogenic processing, more natural gas liquids are extracted than when traditional refrigeration methods are used.
DBM: Delaware Basin Midstream, LLC.
DBM water systems: The produced water gathering and disposal systems in West Texas, including the APC water systems acquired as part of the acquisition of AMA.
DJ Basin complex: The Platte Valley system, Wattenberg system, Lancaster plant and Wattenberg processing plant (acquired as part of the acquisition of AMA).
EBITDA: Earnings before interest, taxes, depreciation, and amortization. For a definition of “Adjusted EBITDA,” see Key Performance Metrics under Part I, Item 2 of this Form 10-Q.
Exchange Act: The Securities Exchange Act of 1934, as amended.
Fort Union: Fort Union Gas Gathering, LLC.
Fractionation: The process of applying various levels of higher pressure and lower temperature to separate a stream of natural gas liquids into ethane, propane, normal butane, isobutane and natural gasoline for end-use sale.
FRP: Front Range Pipeline LLC.
GAAP: Generally accepted accounting principles in the United States.
General partner: Western Midstream Holdings, LLC, the general partner of the Partnership.
Hydraulic fracturing: The injection of fluids into the wellbore to create fractures in rock formations, stimulating the production of oil or gas.
IDRs: Incentive distribution rights.
Imbalance: Imbalances result from (i) differences between gas and NGLs volumes nominated by customers and gas and NGLs volumes received from those customers and (ii) differences between gas and NGLs volumes received from customers and gas and NGLs volumes delivered to those customers.
IPO: Initial public offering.
LIBOR: London Interbank Offered Rate.
Marcellus Interest: The 33.75% interest in the Larry’s Creek, Seely and Warrensville gas gathering systems and related facilities located in northern Pennsylvania.
MBbls/d: Thousand barrels per day.
Mcf: Thousand cubic feet.
Merger: The merger of Clarity Merger Sub, LLC, a wholly owned subsidiary of the Partnership, with and into WES Operating, with WES Operating continuing as the surviving entity and a subsidiary of the Partnership, which closed on February 28, 2019.
Merger Agreement: The Contribution Agreement and Agreement and Plan of Merger, dated November 7, 2018, by and among the Partnership, WES Operating, Anadarko and certain of their affiliates, pursuant to which the parties thereto agreed to effect the Merger and certain other transactions.
MGR: Mountain Gas Resources, LLC.
MGR assets: The Red Desert complex and the Granger straddle plant.
Mi Vida: Mi Vida JV LLC.
MMBtu: Million British thermal units.
MMcf: Million cubic feet.
MMcf/d: Million cubic feet per day.
Mont Belvieu JV: Enterprise EF78 LLC.
Natural gas liquid(s) or NGL(s): The combination of ethane, propane, normal butane, isobutane and natural gasolines that, when removed from natural gas, become liquid under various levels of higher pressure and lower temperature.
NYSE: New York Stock Exchange.
Panola: Panola Pipeline Company, LLC.
Produced water: Byproduct associated with the production of crude oil and natural gas that often contains a number of dissolved solids and other materials found in oil and gas reservoirs.
Ranch Westex: Ranch Westex JV LLC.
RCF: WES Operating’s senior unsecured revolving credit facility.
Red Bluff Express: Red Bluff Express Pipeline, LLC.
Red Desert complex: The Patrick Draw processing plant, the Red Desert processing plant, associated gathering lines, and related facilities.
Rendezvous: Rendezvous Gas Services, LLC.
Residue: The natural gas remaining after the unprocessed natural gas stream has been processed or treated.
ROTF: Regional oil treating facility.
Saddlehorn: Saddlehorn Pipeline Company, LLC.
SEC: U.S. Securities and Exchange Commission.
Springfield system: The Springfield gas gathering system and Springfield oil gathering system.
TEFR Interests: The interests in TEP, TEG and FRP.
TEG: Texas Express Gathering LLC.
TEP: Texas Express Pipeline LLC.
WES Operating: Western Midstream Operating, LP, formerly Western Gas Partners, LP.
WES Operating GP: Western Midstream Operating GP, LLC, the general partner of WES Operating.
West Texas complex: The DBM complex and DBJV and Haley systems, all of which were combined into a single complex effective January 1, 2018.
WGP RCF: The senior secured revolving credit facility that Western Gas Equity Partners, LP entered into in March 2016 and matured in March 2019.
White Cliffs: White Cliffs Pipeline, LLC.
Whitethorn LLC: Whitethorn Pipeline Company LLC.
364-day Facility: WES Operating’s 364-day senior unsecured credit facility.
PART I. FINANCIAL INFORMATION (UNAUDITED)
Item 1. Financial Statements
WESTERN MIDSTREAM PARTNERS, LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| | | | | | | | |
| | Three Months Ended March 31, |
thousands except per-unit amounts | | 2019 | | 2018 (1) |
Revenues and other – affiliates | | | | |
Service revenues – fee based | | $ | 326,642 |
| | $ | 222,038 |
|
Service revenues – product based | | 1,352 |
| | 631 |
|
Product sales | | 50,443 |
| | 62,507 |
|
Total revenues and other – affiliates | | 378,437 |
| | 285,176 |
|
Revenues and other – third parties | | | | |
Service revenues – fee based | | 253,332 |
| | 171,735 |
|
Service revenues – product based | | 18,027 |
| | 22,792 |
|
Product sales | | 21,690 |
| | 21,118 |
|
Other | | 397 |
| | 233 |
|
Total revenues and other – third parties | | 293,446 |
| | 215,878 |
|
Total revenues and other | | 671,883 |
| | 501,054 |
|
Equity income, net – affiliates | | 57,992 |
| | 30,229 |
|
Operating expenses | | | | |
Cost of product (2) | | 114,063 |
| | 94,318 |
|
Operation and maintenance (2) | | 142,829 |
| | 96,795 |
|
General and administrative (2) | | 22,844 |
| | 15,829 |
|
Property and other taxes | | 16,285 |
| | 14,600 |
|
Depreciation and amortization | | 113,946 |
| | 84,790 |
|
Impairments | | 390 |
| | 200 |
|
Total operating expenses | | 410,357 |
| | 306,532 |
|
Gain (loss) on divestiture and other, net | | (590 | ) | | 116 |
|
Operating income (loss) | | 318,928 |
| | 224,867 |
|
Interest income – affiliates | | 4,225 |
| | 4,225 |
|
Interest expense (3) | | (65,876 | ) | | (38,015 | ) |
Other income (expense), net | | (35,206 | ) | | 817 |
|
Income (loss) before income taxes | | 222,071 |
| | 191,894 |
|
Income tax expense (benefit) | | 10,092 |
| | 10,884 |
|
Net income (loss) | | 211,979 |
| | 181,010 |
|
Net income (loss) attributable to noncontrolling interests | | 93,319 |
| | 49,483 |
|
Net income (loss) attributable to Western Midstream Partners, LP | | $ | 118,660 |
| | $ | 131,527 |
|
Limited partners’ interest in net income (loss): | | | | |
Net income (loss) attributable to Western Midstream Partners, LP | | $ | 118,660 |
| | $ | 131,527 |
|
Pre-acquisition net (income) loss allocated to Anadarko | | (29,116 | ) | | (30,522 | ) |
Limited partners’ interest in net income (loss) | | 89,544 |
| | 101,005 |
|
Net income (loss) per common unit – basic and diluted | | $ | 0.30 |
| | $ | 0.46 |
|
Weighted-average common units outstanding – basic and diluted | | 299,556 |
| | 218,933 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
| |
(2) | Cost of product includes product purchases from affiliates (as defined in Note 1) of $56.2 million and $34.8 million for the three months ended March 31, 2019 and 2018, respectively. Operation and maintenance includes charges from affiliates of $39.1 million and $23.0 million for the three months ended March 31, 2019 and 2018, respectively. General and administrative includes charges from affiliates of $18.9 million and $12.7 million for the three months ended March 31, 2019 and 2018, respectively. See Note 6. |
| |
(3) | Includes affiliate (as defined in Note 1) amounts of $1.8 million and $0.6 million for the three months ended March 31, 2019 and 2018, respectively. See Note 1 and Note 10. |
See accompanying Notes to Consolidated Financial Statements.
7
WESTERN MIDSTREAM PARTNERS, LP
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
| | | | | | | | |
thousands except number of units | | March 31, 2019 | | December 31, 2018 (1) |
ASSETS | | | | |
Current assets | | | | |
Cash and cash equivalents | | $ | 100,047 |
| | $ | 92,142 |
|
Accounts receivable, net (2) | | 212,423 |
| | 221,164 |
|
Other current assets (3) | | 23,472 |
| | 27,056 |
|
Total current assets | | 335,942 |
| | 340,362 |
|
Note receivable – Anadarko | | 260,000 |
| | 260,000 |
|
Property, plant and equipment | | | | |
Cost | | 11,580,329 |
| | 11,258,773 |
|
Less accumulated depreciation | | 2,950,330 |
| | 2,848,420 |
|
Net property, plant and equipment | | 8,629,999 |
| | 8,410,353 |
|
Goodwill | | 445,800 |
| | 445,800 |
|
Other intangible assets | | 833,404 |
| | 841,408 |
|
Equity investments | | 1,217,156 |
| | 1,092,088 |
|
Other assets (4) | | 74,694 |
| | 67,194 |
|
Total assets | | $ | 11,796,995 |
| | $ | 11,457,205 |
|
LIABILITIES, EQUITY AND PARTNERS’ CAPITAL | | | | |
Current liabilities | | | | |
Accounts and imbalance payables | | $ | 328,867 |
| | $ | 443,343 |
|
Short-term debt | | 2,000,000 |
| | 28,000 |
|
Accrued ad valorem taxes | | 48,545 |
| | 36,986 |
|
Accrued liabilities (5) | | 141,442 |
| | 129,148 |
|
Total current liabilities | | 2,518,854 |
| | 637,477 |
|
Long-term liabilities | | | | |
Long-term debt | | 5,208,411 |
| | 4,787,381 |
|
APCWH Note Payable (6) | | — |
| | 427,493 |
|
Deferred income taxes | | 15,355 |
| | 280,017 |
|
Asset retirement obligations | | 311,716 |
| | 300,024 |
|
Other liabilities (7) | | 151,118 |
| | 132,130 |
|
Total long-term liabilities | | 5,686,600 |
| | 5,927,045 |
|
Total liabilities | | 8,205,454 |
| | 6,564,522 |
|
Equity and partners’ capital | | | | |
Common units (452,990,862 and 218,937,797 units issued and outstanding at March 31, 2019, and December 31, 2018, respectively) | | 3,437,922 |
| | 951,888 |
|
Net investment by Anadarko | | — |
| | 1,388,018 |
|
Total partners’ capital | | 3,437,922 |
| | 2,339,906 |
|
Noncontrolling interests | | 153,619 |
| | 2,552,777 |
|
Total equity and partners’ capital | | 3,591,541 |
| | 4,892,683 |
|
Total liabilities, equity and partners’ capital | | $ | 11,796,995 |
| | $ | 11,457,205 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
| |
(2) | Accounts receivable, net includes amounts receivable from affiliates (as defined in Note 1) of $68.5 million and $72.6 million as of March 31, 2019, and December 31, 2018, respectively. |
| |
(3) | Other current assets includes affiliate amounts of $7.4 million and $3.7 million as of March 31, 2019, and December 31, 2018, respectively. |
| |
(4) | Other assets includes affiliate amounts of $42.9 million and $42.2 million as of March 31, 2019, and December 31, 2018, respectively. |
| |
(5) | Accrued liabilities includes affiliate amounts of $3.5 million and $2.2 million as of March 31, 2019, and December 31, 2018, respectively. |
| |
(6) | See Note 1 and Note 6. |
| |
(7) | Other liabilities includes affiliate amounts of $60.6 million and $47.8 million as of March 31, 2019, and December 31, 2018, respectively. |
See accompanying Notes to Consolidated Financial Statements.
8
WESTERN MIDSTREAM PARTNERS, LP
CONSOLIDATED STATEMENTS OF EQUITY AND PARTNERS’ CAPITAL
(UNAUDITED)
|
| | | | | | | | | | | | | | | | |
| | Partners’ Capital | | | | |
thousands | | Net Investment by Anadarko | | Common Units | | Noncontrolling Interests | | Total |
Balance at December 31, 2018 (1) | | $ | 1,388,018 |
| | $ | 951,888 |
| | $ | 2,552,777 |
| | $ | 4,892,683 |
|
Net income (loss) | | 29,116 |
| | 89,544 |
| | 93,319 |
| | 211,979 |
|
Cumulative impact of the Merger transactions (2) | | — |
| | 3,169,800 |
| | (3,169,800 | ) | | — |
|
Above-market component of swap agreements with Anadarko (3) | | — |
| | 7,407 |
| | — |
| | 7,407 |
|
WES Operating equity transactions, net (4) | | — |
| | (752,796 | ) | | 752,796 |
| | — |
|
Distributions to Chipeta noncontrolling interest owner | | — |
| | — |
| | (1,935 | ) | | (1,935 | ) |
Distributions to noncontrolling interest owners of WES Operating | | — |
| | — |
| | (100,999 | ) | | (100,999 | ) |
Distributions to Partnership unitholders | | — |
| | (131,910 | ) | | — |
| | (131,910 | ) |
Acquisitions from affiliates (5) | | (2,141,827 | ) | | 106,856 |
| | 27,470 |
| | (2,007,501 | ) |
Contributions of equity-based compensation from Anadarko | | — |
| | 1,840 |
| | — |
| | 1,840 |
|
Net pre-acquisition contributions from (distributions to) Anadarko | | 451,591 |
| | — |
| | — |
| | 451,591 |
|
Adjustments of net deferred tax liabilities | | 273,102 |
| | (4,375 | ) | | — |
| | 268,727 |
|
Other | | — |
| | (332 | ) | | (9 | ) | | (341 | ) |
Balance at March 31, 2019 | | $ | — |
| | $ | 3,437,922 |
| | $ | 153,619 |
| | $ | 3,591,541 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
| |
(4) | The $752.8 million decrease to partners’ capital, together with net income (loss) attributable to Western Midstream Partners, LP, totaled $(634.1) million for the three months ended March 31, 2019. |
| |
(5) | The amounts allocated to common unitholders and noncontrolling interests represent a noncash investing activity related to the assets and liabilities assumed in the AMA acquisition. |
|
| | | | | | | | | | | | | | | | |
| | Partners’ Capital | | | | |
thousands | | Net Investment by Anadarko | | Common Units | | Noncontrolling Interests | | Total |
Balance at December 31, 2017 (1) | | $ | 1,050,171 |
| | $ | 1,061,125 |
| | $ | 2,883,754 |
| | $ | 4,995,050 |
|
Cumulative effect of accounting change | | 629 |
| | (14,209 | ) | | (30,200 | ) | | (43,780 | ) |
Net income (loss) | | 30,522 |
| | 101,005 |
| | 49,483 |
| | 181,010 |
|
Above-market component of swap agreements with Anadarko (2) | | — |
| | 14,282 |
| | — |
| | 14,282 |
|
WES Operating equity transactions, net (3) | | — |
| | (2,525 | ) | | 2,525 |
| | — |
|
Distributions to Chipeta noncontrolling interest owner | | — |
| | — |
| | (3,353 | ) | | (3,353 | ) |
Distributions to noncontrolling interest owners of WES Operating | | — |
| | — |
| | (94,272 | ) | | (94,272 | ) |
Distributions to Partnership unitholders | | — |
| | (120,140 | ) | | — |
| | (120,140 | ) |
Contributions of equity-based compensation from Anadarko | | — |
| | 1,470 |
| | — |
| | 1,470 |
|
Net pre-acquisition contributions from (distributions to) Anadarko | | 64,251 |
| | — |
| | — |
| | 64,251 |
|
Adjustments of net deferred tax liabilities | | (175 | ) | | — |
| | — |
| | (175 | ) |
Other | | — |
| | 58 |
| | 92 |
| | 150 |
|
Balance at March 31, 2018 (1) | | $ | 1,145,398 |
| | $ | 1,041,066 |
| | $ | 2,808,029 |
| | $ | 4,994,493 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
| |
(3) | The $2.5 million decrease to partners’ capital, together with net income (loss) attributable to Western Midstream Partners, LP, totaled $129.0 million for the three months ended March 31, 2018. |
See accompanying Notes to Consolidated Financial Statements.
9
WESTERN MIDSTREAM PARTNERS, LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| | | | | | | | |
| | Three Months Ended March 31, |
thousands | | 2019 | | 2018 (1) |
Cash flows from operating activities | | | | |
Net income (loss) | | $ | 211,979 |
| | $ | 181,010 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | |
Depreciation and amortization | | 113,946 |
| | 84,790 |
|
Impairments | | 390 |
| | 200 |
|
Non-cash equity-based compensation expense | | 2,368 |
| | 1,630 |
|
Deferred income taxes | | 4,065 |
| | 24,219 |
|
Accretion and amortization of long-term obligations, net | | 1,511 |
| | 2,103 |
|
Equity income, net – affiliates | | (57,992 | ) | | (30,229 | ) |
Distributions from equity investment earnings – affiliates | | 54,221 |
| | 31,576 |
|
(Gain) loss on divestiture and other, net | | 590 |
| | (116 | ) |
(Gain) loss on interest-rate swaps | | 35,638 |
| | — |
|
Lower of cost or market inventory adjustments | | 7 |
| | 143 |
|
Changes in assets and liabilities: | | | | |
(Increase) decrease in accounts receivable, net | | 9,486 |
| | (29,632 | ) |
Increase (decrease) in accounts and imbalance payables and accrued liabilities, net | | (55,529 | ) | | 28,904 |
|
Change in other items, net | | 22,393 |
| | 5,553 |
|
Net cash provided by operating activities | | 343,073 |
|
| 300,151 |
|
Cash flows from investing activities | | | | |
Capital expenditures | | (386,144 | ) | | (533,185 | ) |
Acquisitions from affiliates | | (2,007,501 | ) | | — |
|
Acquisitions from third parties | | (93,303 | ) | | — |
|
Investments in equity affiliates | | (36,543 | ) | | — |
|
Distributions from equity investments in excess of cumulative earnings – affiliates | | 7,792 |
| | 8,850 |
|
Proceeds from the sale of assets to third parties | | (33 | ) | | 116 |
|
Net cash used in investing activities | | (2,515,732 | ) |
| (524,219 | ) |
Cash flows from financing activities | | | | |
Borrowings, net of debt issuance costs (2) | | 2,430,750 |
| | 1,444,082 |
|
Repayments of debt (3) | | (467,595 | ) | | (630,000 | ) |
Increase (decrease) in outstanding checks | | (5,890 | ) | | (6,684 | ) |
Registration expenses related to the issuance of Partnership common units | | (855 | ) | | — |
|
Distributions to Partnership unitholders (4) | | (131,910 | ) | | (120,140 | ) |
Distributions to Chipeta noncontrolling interest owner | | (1,935 | ) | | (3,353 | ) |
Distributions to noncontrolling interest owners of WES Operating | | (100,999 | ) | | (94,272 | ) |
Net contributions from (distributions to) Anadarko | | 451,591 |
| | 64,251 |
|
Above-market component of swap agreements with Anadarko (4) | | 7,407 |
| | 14,282 |
|
Net cash provided by (used in) financing activities | | 2,180,564 |
|
| 668,166 |
|
Net increase (decrease) in cash and cash equivalents | | 7,905 |
|
| 444,098 |
|
Cash and cash equivalents at beginning of period | | 92,142 |
| | 79,588 |
|
Cash and cash equivalents at end of period | | $ | 100,047 |
|
| $ | 523,686 |
|
Supplemental disclosures | | | | |
Interest paid, net of capitalized interest | | $ | 76,871 |
| | $ | 25,949 |
|
Taxes paid (reimbursements received) | | 96 |
| | (87 | ) |
Accrued capital expenditures | | 203,509 |
| | 367,095 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
| |
(2) | For the three months ended March 31, 2019 and 2018, includes $11.0 million and $106.6 million of borrowings, respectively, under the APCWH Note Payable. |
| |
(3) | For the three months ended March 31, 2019, includes a $439.6 million repayment to settle the APCWH Note Payable. See Note 6. |
See accompanying Notes to Consolidated Financial Statements.
10
WESTERN MIDSTREAM OPERATING, LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| | | | | | | | |
| | Three Months Ended March 31, |
thousands except per-unit amounts | | 2019 | | 2018 (1) |
Revenues and other – affiliates | | | | |
Service revenues – fee based | | $ | 326,642 |
| | $ | 222,038 |
|
Service revenues – product based | | 1,352 |
| | 631 |
|
Product sales | | 50,443 |
| | 62,507 |
|
Total revenues and other – affiliates | | 378,437 |
| | 285,176 |
|
Revenues and other – third parties | | | | |
Service revenues – fee based | | 253,332 |
| | 171,735 |
|
Service revenues – product based | | 18,027 |
| | 22,792 |
|
Product sales | | 21,690 |
| | 21,118 |
|
Other | | 397 |
| | 233 |
|
Total revenues and other – third parties | | 293,446 |
| | 215,878 |
|
Total revenues and other | | 671,883 |
| | 501,054 |
|
Equity income, net – affiliates | | 57,992 |
| | 30,229 |
|
Operating expenses | | | | |
Cost of product (2) | | 114,063 |
| | 94,318 |
|
Operation and maintenance (2) | | 142,829 |
| | 96,795 |
|
General and administrative (2) | | 20,560 |
| | 14,997 |
|
Property and other taxes | | 16,285 |
| | 14,600 |
|
Depreciation and amortization | | 113,946 |
| | 84,790 |
|
Impairments | | 390 |
| | 200 |
|
Total operating expenses | | 408,073 |
| | 305,700 |
|
Gain (loss) on divestiture and other, net | | (590 | ) | | 116 |
|
Operating income (loss) | | 321,212 |
| | 225,699 |
|
Interest income – affiliates | | 4,225 |
| | 4,225 |
|
Interest expense (3) | | (65,631 | ) | | (36,952 | ) |
Other income (expense), net | | (35,264 | ) | | 782 |
|
Income (loss) before income taxes | | 224,542 |
| | 193,754 |
|
Income tax expense (benefit) | | 10,092 |
| | 10,884 |
|
Net income (loss) | | 214,450 |
| | 182,870 |
|
Net income attributable to noncontrolling interest | | 1,854 |
| | 2,985 |
|
Net income (loss) attributable to Western Midstream Operating, LP | | $ | 212,596 |
| | $ | 179,885 |
|
Limited partners’ interest in net income (loss): | | | | |
Net income (loss) attributable to Western Midstream Operating, LP | | $ | 212,596 |
| | $ | 179,885 |
|
Pre-acquisition net (income) loss allocated to Anadarko | | (29,116 | ) | | (30,522 | ) |
General partner interest in net (income) loss (4) | | — |
| | (83,439 | ) |
Common and Class C limited partners’ interest in net income (loss) (4) | | 183,480 |
| | 65,924 |
|
Net income (loss) per common unit – basic and diluted (4) | | N/A |
| | $ | 0.38 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
| |
(2) | Cost of product includes product purchases from affiliates (as defined in Note 1) of $56.2 million and $34.8 million for the three months ended March 31, 2019 and 2018, respectively. Operation and maintenance includes charges from affiliates of $39.1 million and $23.0 million for the three months ended March 31, 2019 and 2018, respectively. General and administrative includes charges from affiliates of $18.5 million and $12.5 million for the three months ended March 31, 2019 and 2018, respectively. See Note 6. |
| |
(3) | Includes affiliate (as defined in Note 1) amounts of $1.8 million and $0.6 million for the three months ended March 31, 2019 and 2018, respectively. See Note 1 and Note 10. |
| |
(4) | See Note 5 for the calculation of net income (loss) per common unit. |
See accompanying Notes to Consolidated Financial Statements.
11
WESTERN MIDSTREAM OPERATING, LP
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
| | | | | | | | |
thousands except number of units | | March 31, 2019 | | December 31, 2018 (1) |
ASSETS | | | | |
Current assets | | | | |
Cash and cash equivalents | | $ | 97,728 |
| | $ | 90,448 |
|
Accounts receivable, net (2) | | 214,148 |
| | 221,373 |
|
Other current assets (3) | | 23,434 |
| | 26,181 |
|
Total current assets | | 335,310 |
| | 338,002 |
|
Note receivable – Anadarko | | 260,000 |
| | 260,000 |
|
Property, plant and equipment | | | | |
Cost | | 11,580,329 |
| | 11,258,773 |
|
Less accumulated depreciation | | 2,950,330 |
| | 2,848,420 |
|
Net property, plant and equipment | | 8,629,999 |
| | 8,410,353 |
|
Goodwill | | 445,800 |
| | 445,800 |
|
Other intangible assets | | 833,404 |
| | 841,408 |
|
Equity investments | | 1,217,156 |
| | 1,092,088 |
|
Other assets (4) | | 74,694 |
| | 67,194 |
|
Total assets | | $ | 11,796,363 |
| | $ | 11,454,845 |
|
LIABILITIES, EQUITY AND PARTNERS’ CAPITAL | | | | |
Current liabilities | | | | |
Accounts and imbalance payables | | $ | 328,867 |
| | $ | 443,343 |
|
Short-term debt | | 2,000,000 |
| | — |
|
Accrued ad valorem taxes | | 48,545 |
| | 36,986 |
|
Accrued liabilities (5) | | 141,267 |
| | 127,874 |
|
Total current liabilities | | 2,518,679 |
| | 608,203 |
|
Long-term liabilities | | | | |
Long-term debt | | 5,208,411 |
| | 4,787,381 |
|
APCWH Note Payable (6) | | — |
| | 427,493 |
|
Deferred income taxes | | 15,355 |
| | 280,017 |
|
Asset retirement obligations | | 311,716 |
| | 300,024 |
|
Other liabilities (7) | | 151,118 |
| | 132,130 |
|
Total long-term liabilities | | 5,686,600 |
| | 5,927,045 |
|
Total liabilities | | 8,205,279 |
| | 6,535,248 |
|
Equity and partners’ capital | | | | |
Common units (318,675,578 and 152,609,285 units issued and outstanding at March 31, 2019, and December 31, 2018, respectively) | | 3,533,398 |
| | 2,475,540 |
|
Class C units (zero and 14,372,665 units issued and outstanding at March 31, 2019, and December 31, 2018, respectively) (8) | | — |
| | 791,410 |
|
General partner units (zero and 2,583,068 units issued and outstanding at March 31, 2019, and December 31, 2018, respectively) (8) | | — |
| | 206,862 |
|
Net investment by Anadarko | | — |
| | 1,388,018 |
|
Total partners’ capital | | 3,533,398 |
| | 4,861,830 |
|
Noncontrolling interest | | 57,686 |
| | 57,767 |
|
Total equity and partners’ capital | | 3,591,084 |
| | 4,919,597 |
|
Total liabilities, equity and partners’ capital | | $ | 11,796,363 |
| | $ | 11,454,845 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
| |
(2) | Accounts receivable, net includes amounts receivable from affiliates (as defined in Note 1) of $70.2 million and $72.8 million as of March 31, 2019, and December 31, 2018, respectively. |
| |
(3) | Other current assets includes affiliate amounts of $7.4 million and $3.7 million as of March 31, 2019, and December 31, 2018, respectively. |
| |
(4) | Other assets includes affiliate amounts of $42.9 million and $42.2 million as of March 31, 2019, and December 31, 2018, respectively. |
| |
(5) | Accrued liabilities includes affiliate amounts of $3.5 million and $2.2 million as of March 31, 2019, and December 31, 2018, respectively. |
| |
(6) | See Note 1 and Note 6. |
| |
(7) | Other liabilities includes affiliate amounts of $60.6 million and $47.8 million as of March 31, 2019, and December 31, 2018, respectively. |
| |
(8) | Immediately prior to the closing of the Merger (as defined in Note 1), all outstanding general partner units converted into a non-economic general partner interest in WES Operating and WES Operating common units and all outstanding Class C units converted into WES Operating common units on a one-for-one basis. |
See accompanying Notes to Consolidated Financial Statements.
12
WESTERN MIDSTREAM OPERATING, LP
CONSOLIDATED STATEMENTS OF EQUITY AND PARTNERS’ CAPITAL
(UNAUDITED)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Partners’ Capital | | | | |
thousands | | Net Investment by Anadarko | | Common Units | | Class C Units | | General Partner Units | | Noncontrolling Interest | | Total |
Balance at December 31, 2018 (1) | | $ | 1,388,018 |
| | $ | 2,475,540 |
| | $ | 791,410 |
| | $ | 206,862 |
| | $ | 57,767 |
| | $ | 4,919,597 |
|
Net income (loss) | | 29,116 |
| | 170,847 |
| | 10,636 |
| | 1,997 |
| | 1,854 |
| | 214,450 |
|
Cumulative impact of the Merger transactions (2) | | — |
| | 926,236 |
| | (802,588 | ) | | (123,648 | ) | | — |
| | — |
|
Above-market component of swap agreements with Anadarko (3) | | — |
| | 7,407 |
| | — |
| | — |
| | — |
| | 7,407 |
|
Amortization of beneficial conversion feature of Class C units | | — |
| | (542 | ) | | 542 |
| | — |
| | — |
| | — |
|
Distributions to Chipeta noncontrolling interest owner | | — |
| | — |
| | — |
| | — |
| | (1,935 | ) | | (1,935 | ) |
Distributions to WES Operating unitholders | | — |
| | (178,128 | ) | | — |
| | (85,230 | ) | | — |
| | (263,358 | ) |
Acquisitions from affiliates (4) | | (2,141,827 | ) | | 134,326 |
| | — |
| | — |
| | — |
| | (2,007,501 | ) |
Contributions of equity-based compensation from Anadarko | | — |
| | 1,819 |
| | — |
| | 19 |
| | — |
| | 1,838 |
|
Net pre-acquisition contributions from (distributions to) Anadarko | | 451,591 |
| | — |
| | — |
| | — |
| | — |
| | 451,591 |
|
Adjustments of net deferred tax liabilities | | 273,102 |
| | (4,375 | ) | | — |
| | — |
| | — |
| | 268,727 |
|
Other | | — |
| | 268 |
| | — |
| | — |
| | — |
| | 268 |
|
Balance at March 31, 2019 | | $ | — |
| | $ | 3,533,398 |
| | $ | — |
| | $ | — |
| | $ | 57,686 |
| | $ | 3,591,084 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
| |
(4) | The amount allocated to common unitholders represents a noncash investing activity related to the assets and liabilities assumed in the AMA acquisition. |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Partners’ Capital | | | | |
thousands | | Net Investment by Anadarko | | Common Units | | Class C Units | | General Partner Units | | Noncontrolling Interest | | Total |
Balance at December 31, 2017 (1) | | $ | 1,050,171 |
| | $ | 2,950,010 |
| | $ | 780,040 |
| | $ | 179,232 |
| | $ | 61,729 |
| | $ | 5,021,182 |
|
Cumulative effect of accounting change | | 629 |
| | (41,135 | ) | | (3,536 | ) | | (696 | ) | | 958 |
| | (43,780 | ) |
Net income (loss) | | 30,522 |
| | 59,133 |
| | 6,791 |
| | 83,439 |
| | 2,985 |
| | 182,870 |
|
Above-market component of swap agreements with Anadarko (2) | | — |
| | 14,282 |
| | — |
| | — |
| | — |
| | 14,282 |
|
Amortization of beneficial conversion feature of Class C units | | — |
| | (810 | ) | | 810 |
| | — |
| | — |
| | — |
|
Distributions to Chipeta noncontrolling interest owner | | — |
| | — |
| | — |
| | — |
| | (3,353 | ) | | (3,353 | ) |
Distributions to WES Operating unitholders | | — |
| | (140,394 | ) | | — |
| | (76,192 | ) | | — |
| | (216,586 | ) |
Contributions of equity-based compensation from Anadarko | | — |
| | 1,435 |
| | — |
| | 29 |
| | — |
| | 1,464 |
|
Net pre-acquisition contributions from (distributions to) Anadarko | | 64,251 |
| | — |
| | — |
| | — |
| | — |
| | 64,251 |
|
Adjustments of net deferred tax liabilities | | (175 | ) | | — |
| | — |
| | — |
| | — |
| | (175 | ) |
Other | | — |
| | 91 |
| | — |
| | — |
| | — |
| | 91 |
|
Balance at March 31, 2018 (1) | | $ | 1,145,398 |
| | $ | 2,842,612 |
| | $ | 784,105 |
| | $ | 185,812 |
| | $ | 62,319 |
| | $ | 5,020,246 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
See accompanying Notes to Consolidated Financial Statements.
13
WESTERN MIDSTREAM OPERATING, LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| | | | | | | | |
| | Three Months Ended March 31, |
thousands | | 2019 | | 2018 (1) |
Cash flows from operating activities | | | | |
Net income (loss) | | $ | 214,450 |
| | $ | 182,870 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | |
Depreciation and amortization | | 113,946 |
| | 84,790 |
|
Impairments | | 390 |
| | 200 |
|
Non-cash equity-based compensation expense | | 2,116 |
| | 1,563 |
|
Deferred income taxes | | 4,065 |
| | 24,219 |
|
Accretion and amortization of long-term obligations, net | | 1,490 |
| | 1,378 |
|
Equity income, net – affiliates | | (57,992 | ) | | (30,229 | ) |
Distributions from equity investment earnings – affiliates | | 54,221 |
| | 31,576 |
|
(Gain) loss on divestiture and other, net | | 590 |
| | (116 | ) |
(Gain) loss on interest-rate swaps | | 35,638 |
| | — |
|
Lower of cost or market inventory adjustments | | 7 |
| | 143 |
|
Changes in assets and liabilities: | | | | |
(Increase) decrease in accounts receivable, net | | 7,974 |
| | (29,633 | ) |
Increase (decrease) in accounts and imbalance payables and accrued liabilities, net | | (54,430 | ) | | 28,672 |
|
Change in other items, net | | 21,577 |
| | 5,398 |
|
Net cash provided by operating activities | | 344,042 |
| | 300,831 |
|
Cash flows from investing activities | | | | |
Capital expenditures | | (386,144 | ) | | (533,185 | ) |
Acquisitions from affiliates | | (2,007,501 | ) | | — |
|
Acquisitions from third parties | | (93,303 | ) | | — |
|
Investments in equity affiliates | | (36,543 | ) | | — |
|
Distributions from equity investments in excess of cumulative earnings – affiliates | | 7,792 |
| | 8,850 |
|
Proceeds from the sale of assets to third parties | | (33 | ) | | 116 |
|
Net cash used in investing activities | | (2,515,732 | ) | | (524,219 | ) |
Cash flows from financing activities | | | | |
Borrowings, net of debt issuance costs (2) | | 2,430,750 |
| | 1,444,090 |
|
Repayments of debt (3) | | (439,595 | ) | | (630,000 | ) |
Increase (decrease) in outstanding checks | | (5,890 | ) | | (6,684 | ) |
Distributions to WES Operating unitholders (4) | | (263,358 | ) | | (216,586 | ) |
Distributions to Chipeta noncontrolling interest owner | | (1,935 | ) | | (3,353 | ) |
Net contributions from (distributions to) Anadarko | | 451,591 |
| | 64,251 |
|
Above-market component of swap agreements with Anadarko (4) | | 7,407 |
| | 14,282 |
|
Net cash provided by (used in) financing activities | | 2,178,970 |
| | 666,000 |
|
Net increase (decrease) in cash and cash equivalents | | 7,280 |
| | 442,612 |
|
Cash and cash equivalents at beginning of period | | 90,448 |
| | 78,814 |
|
Cash and cash equivalents at end of period | | $ | 97,728 |
| | $ | 521,426 |
|
Supplemental disclosures | | | | |
Interest paid, net of capitalized interest | | $ | 76,637 |
| | $ | 25,606 |
|
Taxes paid (reimbursements received) | | 96 |
| | (87 | ) |
Accrued capital expenditures | | 203,509 |
| | 367,095 |
|
| |
(1) | Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3. |
| |
(2) | For the three months ended March 31, 2019 and 2018, includes $11.0 million and $106.6 million of borrowings, respectively, under the APCWH Note Payable. |
| |
(3) | For the three months ended March 31, 2019, includes a $439.6 million repayment to settle the APCWH Note Payable. See Note 6. |
See accompanying Notes to Consolidated Financial Statements.
14
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
General. Western Midstream Partners, LP (formerly Western Gas Equity Partners, LP) is a Delaware master limited partnership formed in September 2012. Western Midstream Operating, LP (formerly Western Gas Partners, LP, and together with its subsidiaries, “WES Operating”) is a Delaware limited partnership formed by Anadarko Petroleum Corporation in 2007 to acquire, own, develop and operate midstream assets. Western Midstream Partners, LP owns, directly and indirectly, a 98.0% limited partner interest in WES Operating, and directly owns all of the outstanding equity interests of Western Midstream Operating GP, LLC, which holds the entire non-economic general partner interest in WES Operating.
For purposes of these consolidated financial statements, the “Partnership” refers to Western Midstream Partners, LP in its individual capacity or to Western Midstream Partners, LP and its subsidiaries, including Western Midstream Operating GP, LLC and WES Operating, as the context requires. “WES Operating GP” refers to Western Midstream Operating GP, LLC, individually as the general partner of WES Operating, and excludes WES Operating. The Partnership’s general partner, Western Midstream Holdings, LLC (the “general partner”), is a wholly owned subsidiary of Anadarko Petroleum Corporation. “Anadarko” refers to Anadarko Petroleum Corporation and its subsidiaries, excluding the Partnership and the general partner, and “affiliates” refers to subsidiaries of Anadarko, excluding the Partnership, but including equity interests in Fort Union Gas Gathering, LLC (“Fort Union”), White Cliffs Pipeline, LLC (“White Cliffs”), Rendezvous Gas Services, LLC (“Rendezvous”), Enterprise EF78 LLC (the “Mont Belvieu JV”), Texas Express Pipeline LLC (“TEP”), Texas Express Gathering LLC (“TEG”), Front Range Pipeline LLC (“FRP”), Whitethorn Pipeline Company LLC (“Whitethorn LLC”), Cactus II Pipeline LLC (“Cactus II”), Saddlehorn Pipeline Company, LLC (“Saddlehorn”), Panola Pipeline Company, LLC (“Panola”), Mi Vida JV LLC (“Mi Vida”), Ranch Westex JV LLC (“Ranch Westex”) and Red Bluff Express Pipeline, LLC (“Red Bluff Express”). See Note 3. The interests in TEP, TEG and FRP are referred to collectively as the “TEFR Interests.” “MGR assets” refers to the Red Desert complex and the Granger straddle plant. The “West Texas complex” refers to the Delaware Basin Midstream, LLC (“DBM”) complex and DBJV and Haley systems.
The Partnership is engaged in the business of gathering, compressing, treating, processing and transporting natural gas; gathering, stabilizing and transporting condensate, natural gas liquids (“NGLs”) and crude oil; and gathering and disposing of produced water. In addition, in its capacity as a processor of natural gas, the Partnership also buys and sells natural gas, NGLs and condensate on behalf of itself and as agent for its customers under certain of its contracts. The Partnership provides these midstream services for Anadarko, as well as for third-party customers. As of March 31, 2019, the Partnership’s assets and investments consisted of the following:
|
| | | | | | | | | | | | |
| | Owned and Operated | | Operated Interests | | Non-Operated Interests | | Equity Interests |
Gathering systems (1) | | 17 |
| | 2 |
| | 3 |
| | 2 |
|
Treating facilities | | 35 |
| | 3 |
| | — |
| | 3 |
|
Natural gas processing plants/trains | | 24 |
| | 3 |
| | — |
| | 5 |
|
NGLs pipelines | | 2 |
| | — |
| | — |
| | 4 |
|
Natural gas pipelines | | 5 |
| | — |
| | — |
| | 1 |
|
Oil pipelines | | 3 |
| | 1 |
| | — |
| | 3 |
|
| |
(1) | Includes the DBM water systems. |
These assets and investments are located in the Rocky Mountains (Colorado, Utah and Wyoming), North-central Pennsylvania, Texas and New Mexico. Mentone Train II, a processing train and part of the West Texas complex, commenced operation at the end of the first quarter of 2019.
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION (CONTINUED)
Merger transactions. On February 28, 2019, the Partnership, WES Operating, Anadarko and certain of their affiliates consummated the transactions contemplated by the Contribution Agreement and Agreement and Plan of Merger (the “Merger Agreement”), dated as of November 7, 2018, pursuant to which, among other things, Clarity Merger Sub, LLC, a wholly owned subsidiary of the Partnership, merged with and into WES Operating, with WES Operating continuing as the surviving entity and a subsidiary of the Partnership (the “Merger”). In connection with the closing of the Merger, (i) the common units of WES Operating, which previously traded under the symbol “WES,” ceased to trade on the New York Stock Exchange (“NYSE”), (ii) the common units of the Partnership, which previously traded under the symbol “WGP,” began to trade on the NYSE under the symbol “WES,” (iii) the Partnership changed its name from Western Gas Equity Partners, LP to Western Midstream Partners, LP and (iv) WES Operating changed its name from Western Gas Partners, LP to Western Midstream Operating, LP.
The Merger Agreement also provided that the Partnership, WES Operating and Anadarko cause their respective affiliates to cause the following transactions, among others, to occur immediately prior to the Merger becoming effective in the order as follows: (1) Anadarko E&P Onshore LLC and WGR Asset Holding Company LLC (“WGRAH”) (the “Contributing Parties”) contributed to WES Operating all of their interests in each of Anadarko Wattenberg Oil Complex LLC, Anadarko DJ Oil Pipeline LLC, Anadarko DJ Gas Processing LLC, Wamsutter Pipeline LLC, DBM Oil Services, LLC, Anadarko Pecos Midstream LLC, Anadarko Mi Vida LLC and APC Water Holdings 1, LLC (“APCWH”) to WGR Operating, LP, Kerr-McGee Gathering LLC and DBM (each wholly owned by WES Operating) in exchange for aggregate consideration of $1.814 billion in cash from WES Operating, minus the outstanding amount payable pursuant to an intercompany note (the “APCWH Note Payable”) assumed by WES Operating in connection with the transaction, and 45,760,201 WES Operating common units; (2) APC Midstream Holdings, LLC (“AMH”) sold to WES Operating its interests in Saddlehorn and Panola in exchange for aggregate consideration of $193.9 million in cash; (3) WES Operating contributed cash in an amount equal to the outstanding balance of the APCWH Note Payable immediately prior to the effective time of the Merger to APCWH, and APCWH paid such cash to Anadarko in satisfaction of the APCWH Note Payable; (4) the Class C units converted into WES Operating common units on a one-for-one basis; and (5) WES Operating and WES Operating GP caused the conversion of the incentive distribution rights (“IDRs”) and the 2,583,068 general partner units in WES Operating held by WES Operating GP into a non-economic general partner interest in WES Operating and 105,624,704 WES Operating common units. The 45,760,201 WES Operating common units issued to the Contributing Parties, less 6,375,284 WES Operating common units retained by WGRAH, converted into the right to receive an aggregate of 55,360,984 common units of the Partnership upon the consummation of the Merger. Each WES Operating common unit issued and outstanding immediately prior to the closing of the Merger (other than WES Operating common units owned by the Partnership and WES Operating GP, and certain common units held by subsidiaries of Anadarko) was converted into the right to receive 1.525 common units of the Partnership. See Note 10 for additional information.
Chevron merger. On April 11, 2019, Anadarko, the indirect general partner and majority unitholder of the Partnership, which is the indirect general partner and majority unitholder of WES Operating, entered into the Chevron Merger Agreement pursuant to which, and subject to the conditions of the agreement, all outstanding shares of Anadarko will be acquired by Chevron in a stock and cash transaction. Anadarko expects the acquisition to close in the second half of 2019, although it is subject to Anadarko stockholder approval, regulatory approvals and other customary closing conditions.
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION (CONTINUED)
Basis of presentation. The following table outlines the ownership interests and the accounting method of consolidation used in the consolidated financial statements for entities not wholly owned:
|
| | | |
| | Percentage Interest |
Equity investments (1) | | |
Fort Union | | 14.81 | % |
White Cliffs | | 10.00 | % |
Rendezvous | | 22.00 | % |
Mont Belvieu JV | | 25.00 | % |
TEP | | 20.00 | % |
TEG | | 20.00 | % |
FRP | | 33.33 | % |
Whitethorn LLC | | 20.00 | % |
Cactus II | | 15.00 | % |
Saddlehorn | | 20.00 | % |
Panola | | 15.00 | % |
Mi Vida | | 50.00 | % |
Ranch Westex | | 50.00 | % |
Red Bluff Express | | 30.00 | % |
Proportionate consolidation (2) | | |
Marcellus Interest systems | | 33.75 | % |
Springfield system | | 50.10 | % |
Full consolidation | | |
Chipeta (3) | | 75.00 | % |
| |
(1) | Investments in non-controlled entities over which the Partnership exercises significant influence are accounted for under the equity method. “Equity investment throughput” refers to the Partnership’s share of average throughput for these investments. |
| |
(2) | The Partnership proportionately consolidates its associated share of the assets, liabilities, revenues and expenses attributable to these assets. |
| |
(3) | The 25% interest in Chipeta Processing LLC (“Chipeta”) held by a third-party member is reflected within noncontrolling interests in the consolidated financial statements, in addition to the noncontrolling interests noted below. |
The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The consolidated financial statements include the accounts of the Partnership and entities in which it holds a controlling financial interest, including WES Operating and WES Operating GP. All significant intercompany transactions have been eliminated.
Certain information and note disclosures commonly included in annual financial statements have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, the accompanying consolidated financial statements and notes should be read in conjunction with the Partnership and WES Operating’s 2018 Forms 10-K, as filed with the SEC on February 20, 2019.
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION (CONTINUED)
The consolidated financial results of WES Operating are included in the Partnership’s consolidated financial statements. Throughout these notes to consolidated financial statements, and to the extent material, any differences between the consolidated financial results of the Partnership and WES Operating are discussed separately. The Partnership’s consolidated financial statements differ from those of WES Operating primarily as a result of (i) the presentation of noncontrolling interest ownership (see Noncontrolling interests below and Note 5), (ii) the elimination of WES Operating GP’s investment in WES Operating with WES Operating GP’s underlying capital account, (iii) the general and administrative expenses incurred by the Partnership, which are separate from, and in addition to, those incurred by WES Operating, (iv) the inclusion of the impact of Partnership equity balances and Partnership distributions, and (v) the senior secured revolving credit facility (“WGP RCF”) until its repayment in March 2019. See Note 10.
Adjustments to previously issued financial statements. The consolidated statements of operations for the three months ended March 31, 2018, include adjustments to revenue and cost of product expense of the following amounts: (i) $14.3 million increase in Service revenues - fee based, (ii) $5.3 million increase in Product sales and (iii) $19.6 million increase in Cost of product. During the third quarter of 2018, management determined that under Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) adopted on January 1, 2018, the Partnership’s marketing affiliate was acting as its agent in certain product sales transactions on behalf of the Partnership and in performing marketing services on behalf of the Partnership’s customers. The adjustments have no impact to Operating income (loss), Net income (loss), the balance sheets, cash flows or any non-GAAP metric the Partnership uses to evaluate its operations (see Key Performance Metrics under Part I, Item 2 of this Form 10-Q) and are not considered material to the results of operations for the three months ended March 31, 2018.
Presentation of Partnership assets. The term “Partnership assets” includes both the assets owned and the interests accounted for under the equity method by the Partnership, through its partnership interests in WES Operating as of March 31, 2019 (see Note 8). Because the Partnership owns the entire non-economic general partner interest in and controls WES Operating GP, and the general partner is controlled by Anadarko, each of the Partnership’s acquisitions of assets from Anadarko has been considered a transfer of net assets between entities under common control. As such, assets acquired from Anadarko were initially recorded at Anadarko’s historic carrying value, which did not correlate to the total acquisition price paid by the Partnership. Further, after an acquisition of assets from Anadarko, the Partnership is required to recast its financial statements to include the activities of such assets from the date of common control.
For those periods requiring recast, the consolidated financial statements for periods prior to the acquisition of assets from Anadarko are prepared from Anadarko’s historical cost-basis accounts and may not necessarily be indicative of the actual results of operations that would have occurred if the Partnership had owned the assets during the periods reported. Net income (loss) attributable to the assets acquired from Anadarko for periods prior to the Partnership’s acquisition of such assets is not allocated to the limited partners.
Use of estimates. In preparing financial statements in accordance with GAAP, management makes informed judgments and estimates that affect the reported amounts of assets, liabilities, revenues and expenses. Management evaluates its estimates and related assumptions regularly, using historical experience and other methods considered reasonable. Changes in facts and circumstances or additional information may result in revised estimates and actual results may differ from these estimates. Effects on the business, financial condition and results of operations resulting from revisions to estimates are recognized when the facts that give rise to the revisions become known. The information included herein reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the consolidated financial statements, and certain prior-period amounts have been reclassified to conform to the current-year presentation.
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION (CONTINUED)
Noncontrolling interests. For periods subsequent to the consummation of the Merger, the Partnership’s noncontrolling interests in the consolidated financial statements consisted of (i) the 25% interest in Chipeta held by a third-party member and (ii) the 2.0% limited partner interest in WES Operating held by a subsidiary of Anadarko. For periods prior to the consummation of the Merger, the Partnership’s noncontrolling interests in the consolidated financial statements consisted of (i) the 25% interest in Chipeta held by a third-party member, (ii) the publicly held limited partner interests in WES Operating, (iii) the common units issued by WES Operating to subsidiaries of Anadarko as part of the consideration paid for prior acquisitions from Anadarko, and (iv) the Class C units issued by WES Operating to a subsidiary of Anadarko as part of the funding for the acquisition of DBM. For all periods presented, WES Operating’s noncontrolling interest in the consolidated financial statements consisted of the 25% interest in Chipeta held by a third-party member. See Note 5.
When WES Operating issues equity, the carrying amount of the noncontrolling interest reported by the Partnership is adjusted to reflect the noncontrolling ownership interest in WES Operating. The resulting impact of such noncontrolling interest adjustment on the Partnership’s interest in WES Operating is reflected as an adjustment to the Partnership’s partners’ capital.
Shutdown of gathering systems. In May 2018, after assessing a number of factors, with safety and protection of the environment as the primary focus, the Partnership decided to take the Kitty Draw gathering system in Wyoming (part of the Hilight system) and the Third Creek gathering system in Colorado (part of the DJ Basin complex) permanently out of service. During the second quarter of 2018, an accrual of $10.9 million in anticipated costs associated with the shutdown of the systems was recorded as a reduction in affiliate Product sales in the consolidated statements of operations. During the first quarter of 2019, $5.5 million of the accrual related to the Kitty Draw gathering system was reversed due to producer settlements being less than initial estimates.
Segments. The Partnership’s operations continue to be organized into a single operating segment, the assets of which gather, compress, treat, process and transport natural gas; gather, stabilize and transport condensate, NGLs and crude oil; and gather and dispose of produced water in the United States.
Recently adopted accounting standards. ASU 2016-02, Leases (Topic 842) requires lessees to recognize a lease liability and a right-of-use (“ROU”) asset for all leases, including operating leases, with a term greater than 12 months on the balance sheet. This ASU modifies the definition of a lease and outlines the recognition, measurement, presentation, and disclosure of leasing arrangements by both lessees and lessors. The Partnership adopted this standard on January 1, 2019, using the modified retrospective method applied to all leases that existed on January 1, 2019, and prior-period financial statements were not adjusted. The Partnership elected not to reassess contracts that commenced prior to adoption, to continue applying its current accounting policy for existing or expired land easements and not to recognize ROU assets or lease liabilities for short-term leases.
Leases. The Partnership determines if an arrangement is a lease based on rights and obligations conveyed at inception of a contract. Operating leases are included in other assets, accrued liabilities and other liabilities on the consolidated balance sheets. ROU assets and lease liabilities are recognized at the commencement date based on the present value of future lease payments over the lease term. As the rate implicit in the Partnership’s leases is generally not readily determinable, the Partnership discounts lease liabilities using the Partnership’s incremental borrowing rate at the commencement date. Non-lease components associated with leases that begin in 2019 or later are accounted for as part of the lease component, and prepaid lease payments are included in ROU assets. Options to extend or terminate a lease are included in the lease term when it is reasonably certain that the Partnership will exercise that option. Leases of 12 months or less are not recognized on the consolidated balance sheets. Lease cost is recognized over the lease term and is generally recognized on a straight-line basis. Variable lease payments are recognized when the obligation for those payments is incurred.
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
2. REVENUE FROM CONTRACTS WITH CUSTOMERS
The following table summarizes revenue from contracts with customers:
|
| | | | | | | | |
| | Three Months Ended March 31, |
thousands | | 2019 | | 2018 |
Revenue from customers | | | | |
Service revenues – fee based | | $ | 579,974 |
| | $ | 393,773 |
|
Service revenues – product based | | 19,379 |
| | 23,423 |
|
Product sales | | 72,800 |
| | 84,868 |
|
Total revenue from customers | | 672,153 |
| | 502,064 |
|
Revenue from other than customers | | | | |
Net gains (losses) on commodity price swap agreements | | (667 | ) | | (1,243 | ) |
Other | | 397 |
| | 233 |
|
Total revenues and other | | $ | 671,883 |
| | $ | 501,054 |
|
Contract balances. Receivables from customers, which are included in Accounts receivable, net on the consolidated balance sheets were $315.3 million and $214.3 million as of March 31, 2019, and December 31, 2018, respectively.
Contract assets primarily relate to accrued deficiency fees the Partnership expects to charge customers once the related performance periods are completed. The following table summarizes the current period activity related to contract assets from contracts with customers:
|
| | | | |
thousands | | |
Balance at December 31, 2018 | | $ | 47,621 |
|
Amounts transferred to Accounts receivable, net that were included in the contract assets balance at the beginning of the period | | (1,376 | ) |
Additional estimated revenues recognized | | 3,810 |
|
Balance at March 31, 2019 | | $ | 50,055 |
|
| | |
Contract assets at March 31, 2019 | | |
Other current assets | | $ | 7,172 |
|
Other assets | | 42,883 |
|
Total contract assets from contracts with customers | | $ | 50,055 |
|
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
2. REVENUE FROM CONTRACTS WITH CUSTOMERS (CONTINUED)
Contract liabilities primarily relate to (i) fees that are charged to customers for only a portion of the contract term and must be recognized as revenues over the expected period of customer benefit, (ii) fixed and variable fees under cost of service contracts that are received from customers for which revenue recognition is deferred and (iii) aid in construction payments received from customers that must be recognized over the expected period of customer benefit. The following table summarizes the current period activity related to contract liabilities from contracts with customers:
|
| | | | |
thousands | | |
Balance at December 31, 2018 | | $ | 145,624 |
|
Cash received or receivable, excluding revenues recognized during the period | | 15,213 |
|
Revenues recognized that were included in the contract liability balance at the beginning of the period | | (9,279 | ) |
Balance at March 31, 2019 | | $ | 151,558 |
|
| | |
Contract liabilities at March 31, 2019 | | |
Accrued liabilities | | $ | 6,364 |
|
Other liabilities | | 145,194 |
|
Total contract liabilities from contracts with customers | | $ | 151,558 |
|
Transaction price allocated to remaining performance obligations. Revenues expected to be recognized from certain performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2019, are reflected in the following table. The Partnership applies the optional exemptions in Topic 606 and does not disclose consideration for remaining performance obligations with an original expected duration of one year or less or for variable consideration related to unsatisfied (or partially unsatisfied) performance obligations. Therefore, the following table represents only a portion of expected future revenues from existing contracts as most future revenues from customers are dependent on future variable customer volumes and, in some cases, variable commodity prices for those volumes.
|
| | | | |
thousands | | |
Remainder of 2019 | | $ | 532,477 |
|
2020 | | 862,428 |
|
2021 | | 911,450 |
|
2022 | | 976,136 |
|
2023 | | 932,921 |
|
Thereafter | | 4,500,175 |
|
Total | | $ | 8,715,587 |
|
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
3. ACQUISITIONS AND DIVESTITURES
AMA acquisition. In February 2019, WES Operating acquired the following assets from Anadarko (see Note 1), which are collectively referred to as the Anadarko Midstream Assets (“AMA”):
| |
• | Wattenberg processing plant. The Wattenberg processing plant consists of a cryogenic train (with capacity of 190 million cubic feet per day (“MMcf/d”)) and a refrigeration train (with capacity of 100 MMcf/d) located in Adams County, Colorado, now part of the DJ Basin complex. |
| |
• | Wamsutter pipeline. The Wamsutter pipeline is a crude oil gathering pipeline located in Sweetwater County, Wyoming and delivers crude oil into Andeavor’s Wamsutter Pipeline System. |
| |
• | DJ Basin oil system. The DJ Basin oil system consists of (i) a crude oil gathering system, (ii) a centralized oil stabilization facility (“COSF”) and (iii) a 12-mile crude oil pipeline, located in Weld County, Colorado. The COSF consists of Trains I through VI with total capacity of 155 thousand barrels per day (“MBbls/d”) and two storage tanks with total capacity of 500,000 barrels. Train VI commenced operation in 2018. The pipeline connects the COSF to Tampa Rail. |
| |
• | DBM oil system. The DBM oil system consists of (i) a crude oil gathering system, (ii) three central production facilities (“CPFs”), which include ten processing trains with total capacity of 71 MBbls/d, (iii) three storage tanks with total capacity of 30,000 barrels, (iv) a 14-mile crude oil pipeline, and (v) two regional oil treating facilities (“ROTFs”), which include four trains with total capacity of 120 MBbls/d, located in Reeves and Loving Counties, Texas. The ROTFs commenced operation in 2018. The pipeline transports crude oil from the DBM oil system and one third-party CPF into Plains All American Pipeline. |
| |
• | APC water systems. The APC water systems consist of five produced-water disposal systems with total capacity of 565 MBbls/d, located in Reeves, Loving, Winkler and Ward Counties, Texas, which are now part of the DBM water systems. One produced-water disposal system commenced operation in 2017 and the others commenced operation in 2018. |
| |
• | A 20% interest in Saddlehorn. Saddlehorn owns (i) a crude oil and condensate pipeline (excluding pipeline capacity leased by Saddlehorn) that originates in Laramie County, Wyoming and terminates in Cushing, Oklahoma, and (ii) four storage tanks with total capacity of 300,000 barrels. The Saddlehorn interest is accounted for under the equity method and the pipeline is operated by a third party. |
| |
• | A 15% interest in Panola. Panola owns a 248-mile NGLs pipeline that originates in Panola County, Texas and terminates in Mont Belvieu, Texas. The Panola interest is accounted for under the equity method and the pipeline is operated by a third party. |
| |
• | A 50% interest in Mi Vida. Mi Vida owns a cryogenic gas processing plant (with capacity of 200 MMcf/d) located in Ward County, Texas. The interest in Mi Vida is accounted for under the equity method and the processing plant is operated by a third party. |
| |
• | A 50% interest in Ranch Westex. Ranch Westex owns a processing plant consisting of a cryogenic train (with capacity of 100 MMcf/d) and a refrigeration train (with capacity of 25 MMcf/d), located in Ward County, Texas. The interest in Ranch Westex is accounted for under the equity method and the processing plant is operated by a third party. |
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
3. ACQUISITIONS AND DIVESTITURES (CONTINUED)
Because the acquisition of AMA was a transfer of net assets between entities under common control, the Partnership and WES Operating’s historical financial statements previously filed with the SEC have been recast in this Form 10-Q to include the results attributable to AMA as if it was owned for all periods presented. The consolidated financial statements for periods prior to the acquisition of AMA have been prepared from Anadarko’s historical cost-basis accounts and may not necessarily be indicative of the actual results of operations that would have occurred if AMA had been owned during the periods reported.
The following tables present the impact of AMA on Revenues and other, Equity income, net – affiliates and Net income (loss) as presented in the Partnership and WES Operating’s historical consolidated statements of operations:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2018 |
thousands | | Partnership Historical (1) | | AMA | | Eliminations | | Combined |
Revenues and other | | $ | 456,802 |
| | $ | 51,664 |
| | $ | (7,412 | ) | | $ | 501,054 |
|
Equity income, net – affiliates | | 20,424 |
| | 9,805 |
| | — |
| | 30,229 |
|
Net income (loss) | | 150,488 |
| | 30,522 |
| | — |
| | 181,010 |
|
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2018 |
thousands | | WES Operating Historical (1) | | AMA | | Eliminations | | Combined |
Revenues and other | | $ | 456,802 |
| | $ | 51,664 |
| | $ | (7,412 | ) | | $ | 501,054 |
|
Equity income, net – affiliates | | 20,424 |
| | 9,805 |
| | — |
| | 30,229 |
|
Net income (loss) | | 152,348 |
| | 30,522 |
| | — |
| | 182,870 |
|
| |
(1) | See Adjustments to previously issued financial statements within Note 1. |
Red Bluff Express acquisition. In January 2019, the Partnership acquired a 30% interest in Red Bluff Express, which owns a natural gas pipeline operated by a third party connecting processing plants in Reeves and Loving Counties, Texas to the WAHA hub in Pecos County, Texas. The Partnership acquired its 30% interest from a third party via an initial net investment of $92.5 million, which represented its share of costs incurred up to the date of acquisition. The initial investment was funded with cash on hand and the interest in Red Bluff Express is accounted for under the equity method. See Note 8.
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
4. PARTNERSHIP DISTRIBUTIONS
The partnership agreement requires the Partnership to distribute all of its available cash (as defined in its partnership agreement) to unitholders of record on the applicable record date within 55 days of the end of each quarter. The Board of Directors of the general partner (the “Board of Directors”) declared the following cash distributions to the Partnership’s unitholders for the periods presented:
|
| | | | | | | | | | | |
thousands except per-unit amounts Quarters Ended | | Total Quarterly Distribution per Unit | | Total Quarterly Cash Distribution | | Date of Distribution |
2018 (1) | | | | | | |
March 31 | | $ | 0.56875 |
| | $ | 124,518 |
| | May 2018 |
June 30 | | 0.58250 |
| | 127,531 |
| | August 2018 |
September 30 | | 0.59500 |
| | 130,268 |
| | November 2018 |
December 31 | | 0.60250 |
| | 131,910 |
| | February 2019 |
2019 | | | | | | |
March 31 (2) | | $ | 0.61000 |
| | $ | 276,324 |
| | May 2019 |
| |
(1) | The 2018 distributions were declared and paid prior to the closing of the Merger. |
| |
(2) | The Board of Directors declared a cash distribution to the Partnership’s unitholders for the first quarter of 2019 of $0.61000 per unit, or $276.3 million in aggregate. The cash distribution is payable on May 14, 2019, to unitholders of record at the close of business on May 1, 2019. |
Available cash. The amount of available cash (as defined in the partnership agreement) generally is all cash on hand at the end of the quarter, plus, at the discretion of the general partner, working capital borrowings made subsequent to the end of such quarter, less the amount of cash reserves established by the general partner to provide for the proper conduct of the Partnership’s business, including reserves to fund future capital expenditures; to comply with applicable laws, debt instruments or other agreements; or to provide funds for distributions to its unitholders for any one or more of the next four quarters. Working capital borrowings generally include borrowings made under a credit facility or similar financing arrangement. Working capital borrowings may only be those that, at the time of such borrowings, were intended to be repaid within 12 months. In all cases, working capital borrowings are used solely for working capital purposes or to fund distributions to partners.
WES Operating partnership distributions. For the 2018 periods noted below, WES Operating paid the following cash distributions to WES Operating’s common and general partner unitholders:
|
| | | | | | | | | | | |
thousands except per-unit amounts Quarters Ended | | Total Quarterly Distribution per Unit | | Total Quarterly Cash Distribution | | Date of Distribution |
2018 | | | | | | |
March 31 | | $ | 0.935 |
| | $ | 221,133 |
| | May 2018 |
June 30 | | 0.950 |
| | 225,691 |
| | August 2018 |
September 30 | | 0.965 |
| | 230,239 |
| | November 2018 |
December 31 | | 0.980 |
| | 234,787 |
| | February 2019 |
Immediately prior to the closing of the Merger, the IDRs and the general partner units were converted into a non-economic general partner interest in WES Operating and WES Operating common units, and upon consummation of the Merger, all WES Operating common units held by the public and subsidiaries of Anadarko (other than common units held by the Partnership, WES Operating GP and 6.4 million common units held by a subsidiary of Anadarko) were converted into common units of the Partnership. Beginning in the first quarter of 2019, WES Operating will make distributions to the Partnership and a subsidiary of Anadarko in respect of their proportionate share of limited partner interests in WES Operating. For the three months ended March 31, 2019, WES Operating will distribute $283.3 million to its limited partners. See Note 5.
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
4. PARTNERSHIP DISTRIBUTIONS (CONTINUED)
WES Operating Class C unit distributions. Prior to the closing of the Merger, WES Operating’s Class C units received quarterly distributions at a rate equivalent to WES Operating’s publicly-traded common units. The distributions were paid in the form of additional Class C Units (“PIK Class C units”) and were disregarded with respect to WES Operating’s distributions of WES Operating’s available cash. The number of PIK Class C units issued in connection with a distribution payable on the Class C units was determined by dividing the corresponding distribution attributable to the Class C units by the volume-weighted-average price of WES Operating’s common units for the ten days immediately preceding the payment date for the common unit distribution, less a 6% discount. WES Operating recorded the PIK Class C unit distributions at fair value at the time of issuance. This Level 2 fair value measurement used WES Operating’s unit price as a significant input in the determination of the fair value. See Note 5 for further discussion of the Class C units.
In February 2019, immediately prior to the closing of the Merger, all outstanding Class C units converted into WES Operating common units on a one-for-one basis (see Note 1).
WES Operating’s general partner interest and incentive distribution rights. Prior to the closing of the Merger, WES Operating GP was entitled to 1.5% of all quarterly distributions that WES Operating made prior to its liquidation and, as the former holder of the IDRs, was entitled to incentive distributions at the maximum distribution sharing percentage of 48.0% for all prior periods presented. Immediately prior to the closing of the Merger, the IDRs and the general partner units converted into a non-economic general partner interest in WES Operating and WES Operating common units (see Note 1).
5. EQUITY AND PARTNERS’ CAPITAL
Holdings of Partnership equity. The Partnership’s common units are listed on the NYSE under the symbol “WES.” As of March 31, 2019, Anadarko held 251,197,617 common units, representing a 55.5% limited partner interest in the Partnership, and, through its ownership of the general partner, Anadarko indirectly held the entire non-economic general partner interest in the Partnership. The public held 201,793,245 common units, representing a 44.5% limited partner interest in the Partnership.
In February 2019, the Partnership issued common units in connection with the closing of the Merger (see Note 1) as follows: